EXHIBIT 99.1 CONTACT: KEVIN GREGORY, CFO (859) 586-0600 X1424 kgregory@pomeroy.com - -------------------- POMEROY IT SOLUTIONS, INC. REPORTS FIRST QUARTER 2006 RESULTS ANNOUNCES GUIDANCE FOR 2006 Hebron, KY - May 15, 2006 - Pomeroy IT Solutions, Inc. (NASDAQ:PMRY) a technology and services solution provider, today filed its quarterly report on Form 10-Q for the three month period ended April 5, 2006. "During the first quarter we saw some encouraging trends," said Stephen E. Pomeroy, Pomeroy IT Solutions, President and CEO. "Service revenue is up versus the first quarter of last year and our service margin showed improvement compared to the fourth quarter of 2005. This drove an increase in our overall gross profit margin," added Pomeroy. "The biggest challenge for the first quarter was the continued decline in product revenue," said Pomeroy. "We are adding sales resources and renewing our emphasis on product sales without diminishing our focus on our service offerings," added Pomeroy. CONSOLIDATED FIRST QUARTER 2006 FINANCIAL RESULTS - Revenue was $150.7 million compared to $165.8 million in first quarter of 2005. A decline of $15.1 million. This decline was the result of declines in product revenue. o Product revenue was $88.9 million compared to $111.2 million in first quarter 2005. A decline of $22.3 million. This decline was due primarily to large product deployment projects that occurred in 2005 that were not repeated in 2006. o Service revenue was $61.8 million compared to $54.6 million in first quarter 2005. An increase of $7.2 million. This increase is the result of revenue from new contracts initiated in late 2005. - Gross Profit Margin was 14.0 percent compared to 13.8 percent in the first quarter of 2005. This increase in margin was the result of product mix as a greater percentage of revenue came from service revenue with higher margins. o Product revenue gross margin was 7.8 percent compared to 7.9 percent in the first quarter of 2005. Sequentially, product gross margin increased compared to 7.3 percent in the fourth quarter of 2005. o Service revenue gross margin was 22.9 percent compared to 25.6 percent in the first quarter of 2005. Sequentially, service revenue gross margin was higher compared to 20.9 percent for the fourth quarter of 2005. - Total Operating Expense was $22.9 million compared to $21.6 million in the first quarter of 2005. An increase of $1.3 million. This increase was primarily the result of the following: o Increase in expense of $0.4 million for employee health benefits. o Increase in expense of $0.6 million for equity based compensation expense which was not required to be expensed in 2005. o Increase in expense of $0.5 million for outside consultants fees associated with late filings and the 2005 restatements. - Net loss was $1.4 million or $(0.11) per fully diluted share compared to net income of $0.6 million or $0.04 per fully diluted share in first quarter 2005. A decline of $2.0 million. This decline was the result of a decline in product revenue and an increase in operating expense. GUIDANCE FOR 2006 The Company expects the following for 2006: - Revenue growth of three to five percent. - Earnings per share of $0.50 to $0.60. This excludes any goodwill write-down adjustments that may result from the goodwill valuation that is currently underway. CONFERENCE CALL To participate in a conference call and questions and answer session with senior management regarding the first quarter 2006 results, call 888-455-9641 using passcode 1402777 at 4:15 p.m. (ET) on Tuesday May 16, 2006. For your convenience, a replay will be available shortly after the call. This replay will be available after the call by dialing 1-866-455-0586. ABOUT POMEROY IT SOLUTIONS, INC. As an international technology services and solutions provider, Pomeroy IT Solutions unites core competencies in IT Outsourcing Services and Professional Services. Some of the Company's services include consulting, project management, application development, integration, staffing, and technology sourcing. Pomeroy's capabilities as an end-to-end services and technology sourcing provider set the Company apart as a unique, one-stop alternative. This combination helps its Fortune 1000, government, and mid-market clients realize their business goals and objectives by leveraging information technology to simplify complexities, increase productivity, reduce costs, and improve profitability. FORWARD-LOOKING STATEMENTS Certain of the statements in the preceding paragraphs regarding financial results constitute forward-looking statements. These statements related to future events or our future financial performance and involve known and unknown risks, uncertainties and other factors that may cause our markets' actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by such forward looking statements. These risks and other factors you should specifically consider include but are not limited to: changes in customer demands or industry standards, adverse or uncertain economic conditions, loss of key personnel, litigation, the nature and volume of products and services anticipated to be delivered, the mix of the products and services businesses, the type of services delivered, the ability to successfully attract and retain customers, sell additional products and service to existing customers, the ability to timely bill and collect receivables, the ability to maintain a broad customer base to avoid dependence on any single customer, the need to successfully attract and retain outside consulting services, new acquisitions by the Company, terms of vendor agreements and certification programs and the assumptions regarding the ability to perform thereunder, the ability to implement the company's best practices strategies, the ability to manage risks associated with customer projects, existing market and competitive conditions including the overall demand for IT products and services, and the ability to attract and retain technical and other highly skilled personnel. In some cases, you can identify forward-looking statements by such terminology such as "may", "should", "expects", "plans", "anticipates", "believes", "estimates", "predicts", "potential", "continue", "projects", "intends", "prospects", "priorities", or negative of such terms or other comparable terminology. These statements are only predictions. Actual events or results may differ materially. POMEROY IT SOLUTIONS, INC. CONSOLIDATED BALANCE SHEETS (in thousands) April 5, January 5, 2006 2006 ----------- ------------ (Unaudited) ASSETS Current Assets: Cash and cash equivalents $ - $ 447 Investments 4,712 4,668 Accounts receivable: Trade, less allowance of $4,355 at April 5, 2006 and January 5, 2006 125,826 130,814 Vendor receivables, less allowance of $100 at April 5, 2006 and January 5, 2006 5,504 4,952 Net investment in leases 2,515 1,998 Other 1,442 2,894 ----------- ------------ Total receivables 135,287 140,658 ----------- ------------ Inventories 9,977 13,665 Other 12,665 11,730 ----------- ------------ Total current assets 162,641 171,168 ----------- ------------ Equipment and leasehold improvements: Furniture, fixtures and equipment 33,390 32,655 Leasehold improvements 6,907 6,796 ----------- ------------ Total 40,297 39,451 Less accumulated depreciation 25,777 24,656 ----------- ------------ Net equipment and leasehold improvements 14,520 14,795 ----------- ------------ Net investment in leases, net of current portion 899 995 Goodwill 101,298 101,048 Intangible assets, net 3,136 3,007 Other assets 3,890 4,132 ----------- ------------ Total assets $ 286,384 $ 295,145 =========== ============ POMEROY IT SOLUTIONS, INC. CONSOLIDATED BALANCE SHEETS (in thousands, except per share data) April 5, January 5, 2006 2006 ------------ ------------ (Unaudited) LIABILITIES AND EQUITY Current Liabilities: Short-term borrowings $ 8,984 $ 15,304 Accounts payable 46,878 46,638 Deferred revenue 3,160 3,444 Employee compensation and benefits 10,206 8,039 Accrued restructuring and severance charges 5,237 5,791 Other current liabilities 8,031 11,443 ------------ ------------ Total current liabilities 82,496 90,659 ------------ ------------ Commitments and contingencies Equity: Preferred stock, $.01 par value; authorized 2,000 shares (no shares issued or outstanding) - - Common stock, $.01 par value; authorized 20,000 shares (13,430 and 13,400 shares issued at April 5, 2006 and January 5, 2006, respectively) 137 135 Paid-in capital 88,747 89,126 Unearned compensation - (1,198) Accumulated other comprehensive income 24 24 Retained earnings 124,102 125,521 ------------ ------------ 213,010 213,608 Less treasury stock, at cost ( 810 shares at April 5, 2006 and January 5, 2006) 9,122 9,122 ------------ ------------ Total equity 203,888 204,486 ------------ ------------ Total liabilities and equity $ 286,384 $ 295,145 ============ ============ POMEROY IT SOLUTIONS, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands,except per share data) Three Months Ended -------------------------- April 5, April 5, 2006 2005 ------------ ------------ (Unaudited) (Unaudited) Product and service revenues: Product $ 88,877 $ 111,243 Service 61,815 54,589 ------------ ------------ Total revenues 150,692 165,832 ------------ ------------ Cost of product and service revenues: Product 81,985 102,424 Service 47,669 40,592 ------------ ------------ Total cost of revenues 129,654 143,016 ------------ ------------ Gross profit 21,038 22,816 ------------ ------------ Operating expenses: Selling, general and administrative 20,561 19,108 Rent expense 921 936 Depreciation 1,178 1,201 Amortization 156 268 Restructuring and severance charges 133 132 Other 6 1 ------------ ------------ Total operating expenses 22,955 21,646 ------------ ------------ Income (loss) from operations (1,917) 1,170 Interest expense, net 309 221 ------------ ------------ Income (loss) before income tax (2,226) 949 Income tax expense (benefit) (807) 384 ------------ ------------ Net income (loss) $ (1,419) $ 565 ============ ============ Weighted average shares outstanding: Basic 12,615 12,469 ============ ============ Diluted (1) 12,615 12,717 ============ ============ Earnings (loss) per common share: Basic $ (0.11) $ 0.05 ============ ============ Diluted (1) $ (0.11) $ 0.04 ============ ============ (1) Dilutive loss per common share for the three months ended January 5, 2006 would have been anti-dilutive if the number of weighted average shares outstanding were adjusted to reflect the dilutive effect of outstanding stock options and unearned restricted shares.