UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-QSB/A (Amendment No. 1) (Mark One) [X] Quarterly Report Pursuant To Section 13 Or 15(D) Of The Securities Exchange Act Of 1934 For The Quarterly Period Ended MARCH 31, 2006 [ ] Transition Report Pursuant To Section 13 Of 15(D) Of The Securities Exchange Act Of 1934 For The Transition Period From ___________ To ___________ Commission file number 0-25703 GTC TELECOM CORP. (Exact Name of Small Businees Issuer as Specified in its Charter) NEVADA 88-0318246 (State Or Other Jurisdiction Of (I.R.S. Employer Incorporation Or Organization) Identification No.) 3151 AIRWAY AVE., SUITE P-3, COSTA MESA, CALIFORNIA 92626 (Address of Principal Executive Offices) (Zip Code) 714-549-7700 (Issuer's Telephone Number, Including Area Code) N/A (Former Name, Former Address And Former Fiscal Year, If Changed Since Last Report) --------------- Check whether the issuer (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ] Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X] State the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date: Title of each class of Common Stock Outstanding at April 30, 2006 ----------------------------------- ----------------------------- Common Stock, $0.001 par value 30,034,446 Transitional Small Business Disclosure Format (Check one); Yes [ ] No [X] INDEX. PART I FINANCIAL INFORMATION Item 1. Financial Statements. Condensed Consolidated Balance Sheet at March 31, 2006 (Unaudited) - As Restated Condensed Consolidated Statements of Operations and Other Comprehensive Loss (Unaudited) for the three and nine months ended March 31, 2006 and 2005 - As Restated Condensed Consolidated Statements of Cash Flows (Unaudited) for the nine months ended March 31, 2006 and 2005 - As Restated Notes to Condensed Consolidated Financial Statements (Unaudited) Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations Item 3. Controls and Procedures PART II. OTHER INFORMATION Item 1. Legal Proceedings Item 2. Unregistered Sales of Equity Securities and Use of Proceeds Item 3. Defaults Upon Senior Securities Item 4. Submission of Matters to a Vote of Security Holders Item 5. Other Information Item 6. Exhibits EXPLANATORY NOTE This First Amended Quarterly Report on Form 10-QSB/A discloses and discusses the impact and effect of a restatement of our previously filed financial statements for the quarter ended March 31, 2006; and amends Items 1 and 2 of Part I of our Quarterly Report on Form 10-QSB previously filed on May 13, 2006. This restatement is necessary due to the fact that in our original filing, the stock of our subsidiary, Perfexa India, that is owned by our principals and employees was classified as affiliate-owned and included with majority-owned stock. However, upon further review by our management, we believe a more accurate classification of this stock ownership is as unaffiliated stock and included with minority owned stock. As a result, our management decided to restate our financial statements to reflect this reclassification. This First Amended Quarterly Report on Form 10-QSB/A for the quarter ended March 31, 2006 amends and restates only those items of the previously filed Quarterly Report on Form 10-QSB which have been affected by the restatement. In order to preserve the nature and character of the disclosures set forth in such items as originally filed, no attempt has been made in this amendment (i) to modify or update such disclosures except as required to reflect the effects of the restatement or (ii) to make revisions to the Notes to the Consolidated Financial Statements except for those which are required by or result from the effects of the restatement. For additional information regarding the restatement, see Note 11 to our Consolidated Financial Statements included in Part I - Item I. No other information contained in our previously filed Form 10-QSB for the quarter ended March 31, 2006 has been updated or amended. ITEM 1. FINANCIAL STATEMENTS GTC TELECOM CORP. CONDENSED CONSOLIDATED BALANCE SHEET - AS RESTATED March 31, 2006 ------------- (Unaudited) ASSETS Cash $ 500 Accounts receivable, net of allowance for doubtful accounts of approximately $9,000 at March 31, 2006 421,480 Deposits 30,822 Prepaid expenses 27,271 ------------- Total current assets 480,073 Property and equipment, net 414,959 Other assets 82,669 ------------- Total assets $ 977,701 ============= LIABILITIES AND STOCKHOLDERS' DEFICIT Current liabilities: Accounts payable and accrued expenses $ 2,244,537 Accrued payroll and related taxes 328,841 Obligation under capital leases 10,210 Notes payable, net of discounts totaling $1,001,668 2,361,983 Deferred income 4,560 ------------- Total current liabilities 4,950,131 Long-term liabilities: Obligation under capital leases, net of current portion 13,476 Notes payable, net of current portion 65,423 ------------- Total Liabilities 5,029,030 Commitments and contingencies Minority interest in consolidated subsidiary 274,970 Stockholders' deficit: Preferred stock, $0.001 par value; 10,000,000 shares authorized; none issued and outstanding -- Common stock, $0.001 par value; 100,000,000 shares authorized; 30,034,446 shares issued and outstanding at March 31, 2006 30,034 Additional paid-in-capital 11,629,788 Note receivable officer (60,306) Accumulated other comprehensive income 82,451 Accumulated deficit (16,008,266) ------------- Total stockholders' deficit (4,326,299) ------------- Total liabilities and stockholders' deficit $ 977,701 ============= <FN> The accompanying notes are an integral part of these condensed consolidated financial statements. GTC TELECOM CORP. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS - AS RESTATED (UNAUDITED) Three Months Ended Nine Months Ended March 31, March 31, ------------------------------------------------------------------ 2006 2005 2006 2005 ------------------------------------------------------------------ Revenues: Telecommunications $ 1,373,655 $ 2,153,735 $ 4,557,182 $ 6,085,513 Internet services 85,856 136,669 297,015 443,018 BPO services 157,875 47,668 322,549 129,560 ------------------------------------------------------------------ Total revenues 1,617,386 2,338,072 5,176,746 6,658,091 ------------------------------------------------------------------ Cost of sales: Telecommunications 599,780 904,222 2,048,237 2,772,196 Internet services 25,449 40,676 87,143 139,903 BPO services 75,939 28,728 172,995 86,184 ------------------------------------------------------------------ Total cost of sales 701,168 973,626 2,308,375 2,998,283 ------------------------------------------------------------------ Gross profit 916,218 1,364,446 2,868,371 3,659,808 ------------------------------------------------------------------ Operating expenses: Payroll and related 602,533 575,271 1,740,414 1,765,572 Selling, general, and administrative 701,715 995,977 2,383,332 2,775,461 ------------------------------------------------------------------ Total operating expenses 1,304,248 1,571,248 4,123,746 4,541,033 ------------------------------------------------------------------ Operating loss (388,030) (206,802) (1,255,375) (881,225) Interest expense, net (472,033) (270,941) (1,449,448) (851,021) Other Income, net 13,540 -- 1,475 -- ------------------------------------------------------------------ Loss before provision for income taxes and minority interest (846,523) (477,743) (2,703,348) (1,732,246) Provision for income taxes 907 1,833 8,703 9,369 ------------------------------------------------------------------ Loss before minority interest (847,430) (479,576) (2,712,051) (1,741,615) Minority interest in loss of consolidated subsidiaries, net of taxes (16,024) 9,797 1,612 42,818 ------------------------------------------------------------------ Net loss available to common stockholders (863,454) (469,779) (2,710,439) (1,698,797) Foreign currency translation adjustment 12,955 (3,337) (23,853) (32,741) ------------------------------------------------------------------ Comprehensive loss $ (850,499) $ (473,116) $ (2,734,298) $ (1,731,538) ================================================================== Basic and diluted net loss available to common stockholders per common share $ (0.03) $ (0.02) $ (0.09) $ (0.07) ================================================================== Basic and diluted weighted average common shares outstanding 29,960,557 23,426,622 29,708,587 22,713,575 ================================================================== <FN> The accompanying notes are an integral part of these condensed consolidated financial statements. GTC TELECOM CORP. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - AS RESTATED (UNAUDITED) Nine Months Ended March 31, ------------------------------ 2006 2005 ------------------------------ Cash Flows From Operating Activities: Net loss $ (2,710,439) $ (1,698,797) Adjustments to reconcile net loss to net cash provided by/(used in) operating activities: Depreciation and amortization 217,663 227,951 Bad debt expense 328,171 287,304 Amortization of debt discount 1,106,874 -- Loss on sale of equipment 10,286 -- Foreign Currency transaction loss 16,943 -- Estimated fair market value of stock issued for services 11,156 -- Estimated fair market value of stock in subsidiary issued to employees for compensation 93,715 -- Estimated fair market value of stock issued in connection with notes payable 4,705 20,827 Estimated fair market value of options granted to employees for compensation -- 82,687 Minority interest in loss of consolidated subsidiaries (1,612) (42,818) Changes in operating assets and liabilities: Accounts receivable and other current assets 95,489 (481,767) Accounts payable and accrued expenses 110,032 1,628,843 Accrued payroll and related taxes 94,981 18,490 ------------------------------ Net cash provided by/(used in) operating activities (622,036) 42,720 ------------------------------ Cash Flows From Investing Activities: Purchases of property and equipment (15,025) (29,463) ------------------------------ Net cash used in investing activities (15,025) (29,463) ------------------------------ Cash Flows From Financing Activities: Principal repayments on notes payable (334,879) (80,491) Principal payments under capital lease obligations (7,848) (10,641) Principal borrowings on notes payable, net of fees of $141,825 875,425 -- Proceeds from issuance of stock of subsidiary 93,315 -- Proceeds from sale of stock -- 60,000 ------------------------------ Net cash provided by/(used in) financing activities 626,013 (31,132) ------------------------------ Effect of exchange rate on cash 11,048 (32,741) ------------------------------ Net decrease in cash -- (50,616) Cash at beginning of period 500 73,572 ------------------------------ Cash at end of period $ 500 $ 22,956 ============================== Supplemental disclosures of cash flow information: Cash paid during the period for: Interest $14,184 $6,902 ======= ====== Income taxes $ 8,703 $9,369 ======= ====== See accompanying notes to condensed consolidated financial statements for other non-cash investing and financing activities. In March 2006, the Company converted $140,000 of accounts payable into a term note. During the nine month period ended March 31, 2006, the Company financed the purchase of equipment totaling $30,874 with notes payable. In July 2005, the Company issued 1,823,530 shares of restricted common stock pursuant to the issuance of a note payable with a principal amount of $911,765. During the nine month period ended March 31, 2005, the Company financed the purchase of equipment totaling $37,125 with notes payable. The accompanying notes are an integral part of these condensed consolidated financial statements. GTC TELECOM CORP. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) NOTE 1 - MANAGEMENT'S REPRESENTATION: The management of GTC Telecom Corp. and its subsidiaries (the "Company" or "GTC") without audit has prepared the condensed consolidated financial statements included herein. The accompanying unaudited condensed financial statements consolidate the accounts of the Company and its wholly and/or majority owned subsidiaries and have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information. Certain information and note disclosures normally included in the condensed consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted. In the opinion of the management of the Company, all adjustments considered necessary for fair presentation of the condensed consolidated financial statements have been included and were of a normal recurring nature, and the accompanying condensed consolidated financial statements present fairly the financial position as of March 31, 2006, the results of operations for the three and nine months ended March 31, 2006 and 2005, and cash flows for the nine months ended March 31, 2006 and 2005. It is suggested that these condensed consolidated financial statements be read in conjunction with the audited consolidated financial statements and notes for the year ended June 30, 2005, included in the Company's Form 10-KSB/A filed with the Securities and Exchange Commission on November 1, 2005. The interim results are not necessarily indicative of the results for a full year. NOTE 2 - DESCRIPTION OF BUSINESS: GTC - GTC provides various services including, telecommunication services, which includes wireless, and long distance telephone, Internet related services, including Internet Service Provider access, and business process outsourcing ("BPO") services. GTC Telecom Corp. was organized as a Nevada Corporation on May 17, 1994 and is currently based in Costa Mesa, California. The Company is quoted on the Over-The-Counter Bulletin Board under the symbol "GTCC". The Company has formed four wholly owned subsidiaries, of which only one is active (see below), that offer different products and services. They are managed separately because each business requires different technology and/or marketing strategies. The four subsidiaries are: CallingPlanet.com, Inc., ecallingcards.com, Inc., Curbside Communications, Inc., and Perfexa Solutions, Inc. CallingPlanet.com, Inc. was set up to offer international calling using a PC to phone connection. It is currently inactive. ecallingcards.com, Inc. was set up to offer prepaid calling cards purchased over the internet. It is currently inactive. Curbside Communications, Inc., currently inactive, has been set up for future strategic purposes. PERFEXA - Perfexa Solutions, Inc. ("Perfexa" or "Perfexa-U.S."), a majority owned subsidiary of the Company, currently provides customer service for the Company's telecommunication and Internet users. Perfexa's Information Technology ("IT") group currently develops IT solutions for GTC's customer care needs and the integration of GTC's customer care system with those of Perfexa's New Delhi Center. Additionally, Perfexa offers outsourced call center and IT development services to third parties. NOTE 3 - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: GOING CONCERN - The accompanying condensed consolidated financial statements have been prepared assuming the Company will continue as a going concern, which contemplates, among other things, the realization of assets and satisfaction of liabilities in the normal course of business. As of March 31, 2006, the Company has negative working capital of $4,470,058, an accumulated deficit of $16,008,266, and a stockholders' deficit of $4,326,299. In addition, through March 31, 2006, the Company historically had losses from operations and a lack of profitable operational history, among other matters, that raise doubt about its ability to continue as a going concern. The Company hopes to increase revenues from additional revenue sources and/or increase margins through continued negotiations with Sprint (see Note 7) and other cost cutting measures. In the absence of significant increases in revenues and margins, the Company intends to fund operations through additional debt and equity financing arrangements. The successful outcome of future activities cannot be determined at this time and there are no assurances that if achieved, the Company will have sufficient funds to execute its intended business plan or generate positive operating results. These circumstances raise doubt about the Company's ability to continue as a going concern. The accompanying condensed consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty. PRINCIPLES OF CONSOLIDATION - The accompanying condensed consolidated financial statements include the accounts of GTC Telecom Corp. and its subsidiaries, CallingPlanet.com, Inc., ecallingcards.com, Inc., Curbside Communications, Inc., and Perfexa Solutions, Inc. All significant intercompany balances and transactions have been eliminated in consolidation. MINORITY INTEREST - Minority interest represents the minority stockholders' proportionate share of the equity of Perfexa Solutions, Inc. At March 31, 2006 and June 30, 2005, the Company owned approximately 97% of Perfexa Solutions, Inc.'s common stock. The Company's controlling interest requires that Perfexa Solutions, Inc.'s operations be included in the condensed consolidated financial statements of the Company. The 3% equity interest of Perfexa Solutions, Inc. that is not owned by the Company at March 31, 2006 and June 30, 2005 is shown as minority interest in consolidated subsidiary in the accompanying condensed consolidated financial statements. In addition, approximately 25% of Perfexa India is owned by outside investors as of March 31, 2006. See Note 8 below for additional information. USE OF ESTIMATES - The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. Significant estimates made by management are, among others, provisions for losses on accounts receivable, realizability of long-lived assets, estimates for deferred income tax asset valuations, and valuation estimates for securities, options, and warrants issued. COMPREHENSIVE INCOME - SFAS 130, "Reporting Comprehensive Income," establishes standards for reporting and display of comprehensive income and its components in a full set of general-purpose financial statements. Total comprehensive loss represents the net change in stockholders' equity during a period from sources other than transactions with stockholders and as such, includes net earnings. For the Company, the components of other comprehensive loss are the changes in the cumulative foreign currency translation adjustments and are recorded as components of stockholders' deficit. TRANSLATION OF FOREIGN CURRENCIES - GTC uses the U.S. dollar as its functional and reporting currency while the Company's foreign subsidiary uses the Indian Rupee as its functional currency. Assets and liabilities of the foreign subsidiary are translated into U.S. dollars at year-end or period-end exchange rates, and revenues and expenses are translated at average rates prevailing during the year or other period presented. In accordance with SFAS No. 52, "Foreign Currency Translation", net exchange gains or losses resulting from such translation are excluded from net loss, but are included in comprehensive loss and accumulated in a separate component of stockholders' deficit. The Company recorded a foreign translation loss of $23,859 and $32,741 for the nine months ended March 31, 2006 and 2005, respectively. Transaction gains and losses that arise from exchange rate fluctuations on transactions denominated in a currency other than the functional currency are included in the results of operations as incurred. Foreign currency transactions losses included in other income on the accompanying condensed consolidated statements of operations totaled $16,943 and $0 for the nine months ended March 31, 2006 and 2005, respectively. STOCK-BASED INCENTIVE COMPENSATION - The Company has two stock-based employee compensation plans. The Company accounts for those plans under the recognition and measurement principles of Accounting Principles Board ("APB") Opinion No.25, Accounting for Stock Issued to Employees, and related interpretations. Stock-based employee compensation cost approximating $82,687 is reflected in net loss for the nine month period ended March 31, 2005 as certain options granted under those plans had an exercise price less than the market value of the underlying common stock on the date of grant. No such expense has been recorded during the nine month period ended March 31, 2006. The following table illustrates the effect on loss and loss per common share as if the Company had applied the fair value recognition provisions of Statement of Financial Accounting Standards ("SFAS") No. 123, Accounting for Stock Based Compensation, for all of its stock-based employee compensation plans. Three Months Ended Nine Months Ended March 31, March 31, -------------------------------------------------------------- 2006 2005 2006 2005 -------------------------------------------------------------- Net loss available to common stockholders: As reported $ (863,454) $ (469,779) $ (2,710,439) $ (1,698,797) Deduct total stock-based employee compensation expense determined under fair based method for all awards (33,000) (69,000) (99,000) (183,000) -------------- -------------- -------------- -------------- Pro-forma $ (896,454) $ (538,779) $ (2,809,439) $ (1,881,797) ============== ============== ============== ============== Basic and diluted net loss available to common stockholders per common share As reported $ (0.03) $ (0.02) $ (0.09) $ (0.07) ============== ============== ============== ============== Pro-forma $ (0.03) $ (0.02) $ (0.09) $ (0.08) ============== ============== ============== ============== LOSS PER SHARE - Statement of Financial Accounting Standards ("SFAS") No. 128 ("SFAS 128"), "Earnings Per Share" requires that basic earnings per share be computed by dividing income available to common shareholders by the weighted-average number of common shares assumed to be outstanding during the period of computation. Diluted earnings per share is computed similar to basic earnings per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. Using the treasury stock method, no shares were deemed to be potential additional common shares for the three month periods ended March 31, 2006 and 2005, and the nine month periods ended March 31, 2006 and 2005, because exercise prices of options, warrants and convertible debt were equal to or in excess of the average trading price during the reporting period. Pro forma per share data has been computed using the weighted average number of common shares outstanding during the periods. The following table sets forth the computation of basic and diluted loss per common share: Three Months Ended Nine Months Ended March 31, March 31, -------------------------------------------------------------- 2006 2005 2006 2005 -------------------------------------------------------------- Net loss available to common stockholders $ (863,454) $ (469,779) $ (2,710,439) $ (1,698,797) ============================================================== Weighted average number of common shares outstanding 29,960,557 23,426,622 29,708,587 22,713,575 Incremental shares from the assumed exercise of dilutive stock options, warrants and convertible debt -- -- -- -- -------------------------------------------------------------- Dilutive common shares 29,960,557 22,426,622 29,708,587 22,713,575 ============================================================== Basic and diluted net loss available to common stockholders per common share $ (0.03) $ (0.02) $ (0.09) $ (0.07) ============================================================== SIGNIFICANT RECENT ACCOUNTING PRONOUNCEMENTS - In December 2004, the FASB issued SFAS No. 123-R, "Share-Based Payment," which requires that the compensation cost relating to share-based payment transactions (including the cost of all employee stock options) be recognized in the financial statements. That cost will be measured based on the estimated fair value of the equity or liability instruments issued. SFAS No. 123-R covers a wide range of share-based compensation arrangements including share options, restricted share plans, performance-based awards, share appreciation rights, and employee share purchase plans. SFAS No.123-R replaces SFAS No. 123, "Accounting for Stock-Based Compensation," and supersedes Accounting Principles Board ("APB") Opinion No. 25, "Accounting for Stock Issued to Employees." As originally issued, SFAS No. 123 established as preferable a fair-value-based method of accounting for share-based payment transactions with employees. However, that pronouncement permitted entities to continue applying the intrinsic-value model of APB Opinion 25, provided that the financial statements disclosed the pro forma net income or loss based on the preferable fair-value method. Small Business Issuers are required to apply SFAS No. 123-R in the first annual reporting period that begins after December 15, 2005. Thus, the Company's consolidated financial statements will reflect an expense for (a) all share-based compensation arrangements granted after July 1, 2006 and for any such arrangements that are modified, cancelled, or repurchased after that date, and (b) the portion of previous share-based awards for which the requisite service has not been rendered as of that date, based on the grant-date estimated fair value. Other recent accounting pronouncements issued by the FASB (including its Emerging Issues Task Force), the American Institute of Certified Public Accountants, and the Securities and Exchange Commission did not or are not believed by Management to have a material impact on the Company's present or future financial statements. NOTE 4 - RELATED PARTY TRANSACTIONS: NOTE RECEIVABLE OFFICER As of March 31, 2006, the Company has net advances to an officer of $60,306 made prior to the enactment of the Sarbanes-Oxley Act. The advances accrue interest at 10% (no interest income has been recorded as of March 31, 2006) and are due on demand. The Company has classified the note receivable as an increase to stockholders' deficit in the accompanying condensed consolidated balance sheet at March 31, 2006. NOTE 5 - NOTES PAYABLE AND CAPITAL LEASES: In March 2006, the Company converted $140,000 of a payable due to a third party into a term note payable. The note provides for the Company to make monthly payments of $6,500, including interest at a rate of 9.1%, until repaid. In May and July 2005, the Company entered into subscription agreements, as amended, with certain third party investors for the sale of convertible notes ("New Note"), $2,000,000 principal amount along with shares of our common stock and warrants, resulting in gross proceeds of $1.7 million, less offering costs of $141,825. The notes accrue simple interest of 12% per annum and may be converted into shares of our common stock. To date, we have either paid or have been given a deferral on payments due under the New Note. On February 10, 2006, the Company received an additional $100,000 in financing. Although the terms of this debt agreement have not been finalized, the terms should be similar to the New Note. On June 7, 2005, the Company borrowed $20,000, bearing no interest, from an employee of the Company for working capital purposes. The borrowing was repaid on July 22, 2005. In May 2005, the Company restructured $927,524 in amounts due on a past due note payable and corresponding accrued interest and penalties into a new long term note payable, principal amount $1,200,000. The new note accrues simple interest in the amount of 12% per annum. The Company is obligated to pay accrued interest monthly, but then only if, after deducting all then current obligations, the Company at that time has at least $300,000 in available cash. On June 8, 2004, the Company borrowed $50,000 for working capital purposes from an unrelated third party. The note was originally to be repaid plus interest of $7,500 on September 7, 2004. In November 2005, the Company restructured the note. Under the revised terms, the Company is required to make weekly payments of $1,000 plus simple interest of 10% until all principal and accrued interest is repaid. The modification was not deemed to be an extinguishment of debt, as described in EITF Issue No. 96-19, "Debtor's Accounting for a Modification or Exchange of Debt Instruments." As of the date of this report, the Company has approximately $19,000 outstanding under the note. On December 9, 2003, the Company borrowed $200,000 for working capital purposes from an unrelated third party. The note was to be repaid plus interest of $21,333 on April 8, 2004. On May 17, 2004, the note, as amended, was extended to July 19, 2004. On July 1, 2005, the Company agreed to resolve all outstanding amounts owed under the note via the payment of $30,000 plus bi-weekly payments of $8,000. The outstanding principal and accrued interest, which, at the time of the July 1, 2005 agreement totaled $167,000 will accrue simple interest at the rate of 10% per annum until fully repaid. The modification was not deemed to be an extinguishment of debt, as described in EITF Issue No. 96-19, "Debtor's Accounting for a Modification or Exchange of Debt Instruments." The borrowing was repaid on May 4, 2006. On October 2, 2002, the Company borrowed $100,000 for working capital purposes from an unrelated third party. In November 2005, the Company restructured the note. Under the revised terms, the Company is required to make weekly payments of $1,000 until the outstanding balance is repaid. The modification was not deemed to be an extinguishment of debt, as described in EITF Issue No. 96-19, "Debtor's Accounting for a Modification or Exchange of Debt Instruments." As of the date of this report, the Company has approximately $2,000 outstanding under the note. The Company maintains a revolving line of credit of $45,000 to finance the purchase of computer equipment. The revolving line of credit provides for us to make monthly payments of $684, including interest at a rate of approximately 14.8%. The total outstanding balance on the revolving line of credit was $26,493 and is included in notes payable in the accompanying condensed consolidated balance sheet at March 31, 2006. As of the date of this report, the Company has made all payments as required in the revolving line of credit. The Company from time to time borrows funds from the Company's Chief Executive Officer ("CEO") for working capital purposes. Amounts accrue no interest and are payable on demand. On April 15, 2004, the Company borrowed $12,000 from its CEO. As of the date of this report, the Company has repaid the amount borrowed. With the exception of the New Note and the Equipment Line of Credit, all of the above notes are unsecured. NOTE 6 - STOCKHOLDERS' DEFICIT: In January 2006, the Company entered into an agreement with an outside consultant for investor and public relations services. Pursuant to the agreement, the Company agreed to issue to the investor relations company 350,000 shares of our restricted common stock valued at $44,625 (based on the fair market value on the date of grant) according to the following schedule: i) 150,000 shares upon the signing of the agreement, ii) 100,000 shares on the date six months after the date of the agreement, and iii) 100,000 on the date one year after the date of the agreement. The value of the stock, subject to adjustments required by EITF Issue No. 96-18, "Accounting for Equity Instruments That Are Issued to Other Than Employees for Acquiring, or in Conjunction with Selling, Goods or Services," will be amortized and recorded as investor relations expense under selling, general, and administrative expenses over the 12 months of the agreement. In November 2005, the Company issued 58,824 shares to attorneys in exchange for legal services provided to the Company valued at approximately $4,705 (based on the fair market value on the date of grant). In July 2005, the Company issued 1,823,530 shares of the Company's restricted common stock in connection with the issuance of a convertible note (see Note 5). The Company recorded compensation expense for previously issued "in the money" options of $82,687 in the nine month period ended March 31, 2005. The Company recorded no such compensation expense for the nine month period ended March 31, 2006. NOTE 7 - CONTRACTS AND CONTINGENCIES: The Company does not own its own long distance network and currently depends upon third parties to provide for the transmission of phone calls by its customers and to provide the call detail records upon which the Company bases its customer's billings. Pursuant to the terms of its agreement with Sprint, as amended, the Company is obligated to a monthly minimum of $25,000 through July 26, 2006. For any period during which the Company fails to meet its monthly minimum, the Company would be liable for 25% of the difference between the Company's actual usage and the stated minimum. The Company may terminate the agreement upon ninety (90) days written notice provided that the Company pays a termination fee equal to 50% of the aggregate minimum revenue requirement for the remaining term of the contract if the Company terminates for convenience or by default of the Company prior to the expiration date which was $62,500 as of March 31, 2006. Sprint may terminate the agreement upon thirty (30) days written notice and then only in the event that the Company is in material breach of the agreement. However, in cases of nonpayment, Sprint may elect to immediately terminate the Agreement. GTC does not currently have its own Internet Network. Currently, the Company provides its Internet Service Provider Access services pursuant to an agreement with a third party company for the provisioning of the Company's Internet Service Provider Access service. The Company is not obligated to any monthly minimums under its agreement with its underlying Internet service provider. NOTE 8 - PERFEXA SUBSIDIARY: In November 2005, the Company's foreign subsidiary, Perfexa Solutions Private Limited ("Perfexa India"), completed a private offering of 530,000 shares of its common stock to third-party investors at the price of 2 Rupees per share, resulting in gross proceeds of $24,315. In September 2005, Perfexa India, initiated a private offering of its common stock to third-party investors at a price of 12 Rupees per share. 250,000 shares were sold, resulting in gross proceeds of $69,000. CONTINGENT LIABILITY Office Maintenance - Perfexa India is in dispute with its landlord contending that the contractual amount for maintenance services is excessive to the actual amount the landlord incurred for these services. Per the building maintenance agreement, the landlord is required to supply audited financial statements to support the amounts charged for maintenance services. To date, the landlord has not provided this support. The difference between what we have been billed and what we have paid and recorded amounts to approximately $57,000. We believe that it is more likely than not that we will not have to pay this additional amount, so we have not included this liability in the accompanying condensed consolidated financial statements. NOTE 9 - BUSINESS SEGMENT INFORMATION: Segment and geographical information is assigned by region based upon management responsibility for such items. The following table presents information about the Company's operations by geographical area for the three and nine months ended March 31, 2006 and 2005. Three Months Ended Nine Months Ended March 31, March 31, -------------------------------------------------------------- 2006 2005 2006 2005 -------------------------------------------------------------- REVENUES -------- Telecommunications and Internet $ 1,459,511 $ 2,290,404 $ 4,854,197 $ 6,528,531 BPO Perfexa-U.S. 157,875 47,668 322,549 129,560 Perfexa-India -- -- -- -- -------------- -------------- -------------- -------------- Total $ 1,617,386 $ 2,338,072 $ 5,176,746 $ 6,658,091 ============== ============== ============== ============== COST OF SALES ------------- Telecommunications and Internet $ 625,229 $ 944,898 $ 2,135,380 $ 2,912,099 BPO Perfexa-U.S. 75,939 28,728 172,995 86,184 Perfexa-India -- -- -- -- -------------- -------------- -------------- -------------- Total $ 701,168 $ 973,626 $ 2,308,375 $ 2,998,283 ============== ============== ============== ============== OPERATING INCOME/(LOSS) ----------------------- Telecommunications and Internet $ 98,393 $ 359,007 $ 342,147 $ 787,949 BPO Perfexa-U.S. (111,577) (241,115) (569,224) (730,078) Perfexa-India (374,846) (324,694) (1,028,298) (939,096) -------------- -------------- -------------- -------------- Total $ (388,030) $ (206,802) $ (1,255,375) $ (881,225) ============== ============== ============== ============== CAPITAL EXPENDITURES -------------------- Telecommunications and Internet $ -- $ 16,239 $ -- $ 40,849 BPO Perfexa-U.S. -- 1,293 -- 1,293 Perfexa-India 13,413 -- 15,025 24,446 -------------- -------------- -------------- -------------- Total $ 13,413 $ 17,532 $ 15,025 $ 66,588 ============== ============== ============== ============== Identifiable assets are assigned by region based upon management responsibility. The following table presents information about the Company's identifiable assets by geographic region: March 31, 2006 June 30, 2005 ------------------------------- ASSETS ------ Telecommunications and Internet $ 495,997 $ 996,406 BPO Perfexa-U.S. 20,197 25,416 Perfexa-India 461,507 609,327 --------------- -------------- Total $ 977,701 $ 1,631,149 =============== ============== NOTE 10 - SUBSEQUENT EVENT: On May 9, 2006, the Company borrowed $100,000, bearing no interest, from an unrelated third party, for working capital purposes. The note provides for the Company to repay $25,000 on May 19, 2006, $25,000 on May 26, 2006, and the balance of $50,000 on August 5, 2006. Because of the short term of this note, imputed interest is not deemed to be significant. NOTE 11 - RESTATEMENT: Subsequent to February 21, 2007 and after the Company had filed its Quarterly Report on Form 10-QSB for the three and nine month periods ended March 31, 2006 and 2005, management determined the stock of Perfexa India, one of the Company's subsidiaries, that is owned by its principals and employees should be included with minority interest. Additionally, we noted that certain of those shares were issued to such employees for services and the fair value of such services was not correctly recorded. Finally, the Company was not correctly recording foreign currency transactions gains and losses for receivables and payables denominated in foreign currencies. The effect of these corrections increased the minority interest capital balances and correspondingly allocated additional amounts to these minority interest holders. These corrections resulted in changes to net loss before minority interest, minority interest in consolidated subsidiaries, the minority interest holders balance, accumulated other comprehensive loss, and accumulated deficit. Accordingly, the accompanying consolidated balance sheet and statements of operations for the periods described in the preceding sentence have been retroactively adjusted as summarized below: As Previously Retroactive Effect of Correction of Minority Interest Reported Adjustment As Restated - ---------------------------------------------------- --------------------------------------------- At March 31, 2006 - ----------------- - Minority interest in consolidated subsidiaries $ 51,752 $ 223,218 $ 274,970 - Accumulated other comprehensive income/(loss) $ 143,787 $ (61,336) $ 82,451 - Accumulated deficit $ (15,846,384) $ (161,882) $(16,008,266) - Total stockholder's deficit $ (4,103,081) $ (223,218) $ (4,326,299) Three Months Ended March 31, 2006 - --------------------------------- - Net loss before minority interest $ (845,037) $ (2,393) $ (847,430) - Minority interest $ 14,669 $ (30,693) $ (16,024) --------------------------------------------- - Net loss available to common stockholders $ (830,368) $ (33,086) $ (863,454) - Foreign currency translation $ 10,562 $ 2,393 $ 12,955 --------------------------------------------- - Comprehensive loss $ (819,806) $ (30,693) $ (850,499) - Loss Per Share $ (0.03) $ -- $ (0.03) Nine Months Ended March 31, 2006 - -------------------------------- - Net loss before minority interest $ (2,607,048) $ (105,003) $ (2,712,051) - Minority interest $ 41,563 $ (39,951) $ 1,612 --------------------------------------------- - Net loss available to common stockholders $ (2,565,485) $ (144,954) $ (2,710,439) - Foreign currency translation $ (31,035) $ 7,176 $ (23,859) --------------------------------------------- - Comprehensive loss $ (2,596,520) $ (137,778) $ (2,734,298) - Loss Per Share $ (0.09) $ -- $ (0.09) The reclassification adjustments described above do not affect the previously reported balance sheet or results of operations for the three and nine months ended March 31, 2005. ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS CAUTIONARY STATEMENTS: This Quarterly Report on Form 10-QSB contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. The Company intends that such forward-looking statements be subject to the safe harbors created by such statutes. The forward-looking statements included herein are based on current expectations that involve a number of risks and uncertainties. Accordingly, to the extent that this Quarterly Report contains forward-looking statements regarding the financial condition, operating results, business prospects or any other aspect of the Company, please be advised that the Company's actual financial condition, operating results and business performance may differ materially from that projected or estimated by the Company in forward-looking statements. The differences may be caused by a variety of factors, including but not limited to adverse economic conditions, intense competition, including intensification of price competition and entry of new competitors and products, adverse federal, state and local government regulation, inadequate capital, unexpected costs and operating deficits, increases in general and administrative costs, lower sales and revenues than forecast, loss of customers, customer returns of products sold to them by the Company, disadvantageous currency exchange rates, termination of contracts, loss of suppliers, technological obsolescence of the Company's products, technical problems with the Company's products, price increases for supplies and components, inability to raise prices, failure to obtain new customers, litigation and administrative proceedings involving the Company, the possible acquisition of new businesses that result in operating losses or that do not perform as anticipated, resulting in unanticipated losses, the possible fluctuation and volatility of the Company's operating results, financial condition and stock price, inability of the Company to continue as a going concern, losses incurred in litigating and settling cases, adverse publicity and news coverage, inability to carry out marketing and sales plans, loss or retirement of key executives, changes in interest rates, fluctuations in foreign currency, inflationary factors and other specific risks that may be alluded to in this Quarterly Report or in other reports issued by the Company. In addition, the business and operations of the Company are subject to substantial risks that increase the uncertainty inherent in the forward-looking statements. The inclusion of forward looking statements in this Quarterly Report should not be regarded as a representation by the Company or any other person that the objectives or plans of the Company will be achieved. GENERAL OVERVIEW Our principal line of business is to provide wireless and long distance telephone, and value-added services for small and medium-sized businesses and residential customers throughout the United States. Our strategy has been to build a subscriber base without committing capital or management resources to construct our own network and transmission facilities. This strategy has allowed us to add customers without being limited by capacity, geographic coverage, or configuration of any particular network that we might have developed. During the period ended March 31, 2006, we experienced significant bad debt and reduced margins on the local telephone product. As a result, we have exited the local telephone market. There were no significant expenses in relation to exiting this line of business. We also provide Internet related services such as Internet access via Dial-Up. Our services are marketed nationwide, through sales affiliates, affinity groups, independent sales agents and telemarketing. Our revenues consist of revenues from the sale of telecommunications, Internet, and BPO services. Telecommunication revenues are generated primarily from monthly recurring charges for wireless service and when customers make wireless and long distance telephone calls from their business or residential telephones. Internet related services are typically billed at a flat rate and are billed in advance. Revenues are recognized in the period earned. BPO services revenues are billed each month based on a client contract that provides for either a dedicated or per minute rate as the services are rendered. Cost of sales consists of telecommunications service costs and the costs of providing Internet access, and BPO services. Wireless and long distance telecommunications service costs are based on our customers' long distance usage. We pay our carriers based on the type of call, time of call, duration of call, the terminating telephone number, and terms of our contract in effect at the time of the call. BPO service cost of sales consists of labor and its related support costs directly associated with a service contract. General and administrative expenses consist of the cost of customer acquisition (including costs paid for third-party verification), customer service, billing, cost of information systems and personnel required to support our operations and growth. Depending on the extent of our future growth, we may experience significant strain on our management, personnel, and information systems. We will need to implement and improve operational, financial, and management information systems. In addition, we are implementing new information systems that will provide better record keeping, customer service and billing. However, there can be no assurance that our management resources or information systems will be sufficient to manage any future growth in our business, and the failure to do so could have a material adverse effect on our business, results of operations and financial condition. RESULTS OF OPERATIONS OF THE COMPANY THREE MONTHS ENDED MARCH 31, 2006 COMPARED TO THREE MONTHS ENDED MARCH 31, 2005 REVENUES - Revenues decreased by $720,686 or 30.8% to $1,617,386 in the three months ended March 31, 2006 from $2,338,072 in the three months ended March 31, 2005. The decrease was due to a decrease in telecommunications revenues of $780,080 and a decrease in Internet revenues of $50,813, offset partially by the increase in BPO revenues of $110,207. As of March 31, 2006, the Company had approximately 71,000 telecommunications customers and 1,967 Internet customers, with usage of long distance services of approximately 18,085,000 minutes for the three months ended March 31, 2006 as compared with 89,190 long distance customers and 3,780 Internet customers as of March 31, 2005, with usage of long distance services of approximately 25,312,000 minutes for the three months ended March 31, 2005. We believe that the reduction in minutes are a result of several recent competitive pressures including: the increase in the number of low-priced long distance calling plans currently available, the expansion of bundled local/long distance services offered by Local Exchange Carriers and/or Competitive Local Exchange Carriers, and the migration of traditional long distance usage to cellular long distance and internet usage. In addition, the difficulties we recently experienced as a result of our change in underlying providers in July 2004 may have contributed to this reduction in minutes. In an effort to increase revenue, we have stepped up our outbound telemarketing campaigns and are exploring alternative marketing campaigns. Additionally, we are continuing to focus on developing third party revenue for our Perfexa subsidiary. During the quarter ended December 31, 2003, we began widespread marketing of our BPO services to third parties and have begun securing client contracts for these services. Perfexa generated third-party revenues of $157,875 and $47,668 for the three months ended March 31, 2006 and 2005, respectively. COST OF SALES - Cost of sales decreased by $272,458 or 28.0% to $701,168 in the three months ended March 31, 2006 from $973,626 in the three months ended March 31, 2005. The decrease was primarily due to the decrease in carrier costs associated with decreased telecommunications service revenues of $304,442. In addition, for the three months ended March 31, 2006, the costs associated with Internet services decreased $15,227 and the costs associated with BPO services increased $47,211. As a percentage of revenue, cost of sales increased to 43.4% from 41.6%, resulting in a gross margin of 56.6% as compared to 58.4% for the three months ended March 31, 2006 and 2005, respectively. Perfexa incurred third-party cost of sales of $75,939 and $28,728 for the three months ended March 31, 2006 and 2005, respectively. OPERATING EXPENSES - Operating expenses decreased by $267,000 or 17.0% to $1,304,248 in the three months ended March 31, 2006 from $1,571,248 in the three months ended March 31, 2005 primarily due to the Company's reduction in revenues. Operating expenses, individually net of Perfexa related costs, for the three months ended March 31, 2006 were comprised primarily of $205,762 in payroll and related expenses paid to employees; billing related costs of $123,992; rent of $33,550; bad debt of $53,754; depreciation expense of $12,101; and $306,730 of other operating expenses, primarily sales commissions, internal telephone usage, costs of third party verification for newly acquired customers, internet support costs and audit and legal costs. Perfexa related operating expenses for the three months ended March 31, 2006 were comprised primarily of $396,771 in payroll and related expenses paid to employees; rent of $67,037; depreciation expense of $57,642; and $47,376 of other operating expenses, primarily corporate expense allocations, and office maintenance and supplies. Operating expenses, individually net of Perfexa related costs, for the three months ended March 31, 2005 were comprised primarily of $235,227 in payroll and related expenses paid to employees; billing related costs of $163,515; rent of $36,162; bad debt of $184,615; depreciation expense of $24,076; amortization of previously issued options to employees valued at approximately $27,562; and $315,342 of other operating expenses, primarily sales commissions, internal telephone usage, costs of third party verification for newly acquired customers, internet support costs and audit and legal costs. Perfexa related operating expenses for the three months ended March 31, 2005 were comprised primarily of $340,044 in payroll and related expenses paid to employees; rent of $63,785; depreciation expense of $47,929; and $132,991of other operating expenses, primarily corporate expense allocations, and office maintenance and supplies. INTEREST EXPENSE - Net interest expense increased by $201,092 to $472,033 for the three months ended March 31, 2006 from $270,941 for the three months ended March 31, 2005. The increase was primarily due to debt discounts being amortized to interest expense totaling $368,955 during the three months ended March 31, 2006 with no corresponding expense during the same period in fiscal 2005. NET LOSS - Net loss increased $393,675 to $863,454 or $0.03 loss per common share for the three months ended March 31, 2006, from a net loss of $469,779, or $0.02 loss per common share, for the three months ended March 31, 2005. ASSETS AND LIABILITIES - Assets decreased by $653,448 to $977,701 as of March 31, 2006 from $1,631,149 as of June 30, 2005. The decrease was due to net decreases in accounts receivable of $426,040, prepaid expenses of $50,533, and property and equipment of $193,338, net of increases in deposits of $10,000, and other assets of $6,463. Liabilities increased by $1,100,459 to $5,029,030 as of March 31, 2006 from $3,928,571 as of June 30, 2005. The increase was due to increases in payroll and payroll related liabilities of $94,981; and notes payable of $1,043,294 due primarily to principal repayments, net of decreases in accounts payable and accrued expenses of $29,968, primarily for amounts owed to Sprint (associated with customer usage), and obligations under capital lease of $7,848, associated with the decrease in telecommunications service costs, internet service provider access fees and customer services operations as a result of the decrease in customers. STOCKHOLDERS' DEFICIT - Stockholders' deficit increased by $1,943,437 to $4,326,299 as of March 31, 2006 from $2,382,862 as of June 30, 2005. The increase was attributable to a net loss of $2,710,439 in the nine months ended March 31, 2006; and a cumulative translation adjustment of $23,859, net of an increase in the fair market value of stock issued pursuant to notes payable of $775,000, the fair market value of stock issued for services of $11,156, and the fair market value of stock issued in connection with notes payable of $4,705. NINE MONTHS ENDED MARCH 31, 2006 COMPARED TO NINE MONTHS ENDED MARCH 31, 2005 REVENUES - Revenues decreased by $1,481,345 or 22.2% to $5,176,746 in the nine months ended March 31, 2006 from $6,658,091 in the nine months ended March 31, 2005. The decrease was due to a decrease in telecommunications revenues of $1,528,331 and a decrease in Internet revenues of $146,003, offset partially by the increase in BPO revenues of $192,989. As of March 31, 2006, the Company had approximately 71,000 telecommunications customers and 1,967 Internet customers, with usage of long distance services of approximately 60,191,000 minutes for the nine months ended March 31, 2006 as compared with 89,190 long distance customers and 3,780 Internet customers as of March 31, 2005, with usage of long distance services of approximately 82,576,000 minutes for the nine months ended March 31, 2005. We believe that the reduction in customer counts and minutes are a result of several recent competitive pressures including: the increase in the number of low-priced long distance calling plans currently available, the expansion of bundled local/long distance services offered by Local Exchange Carriers and/or Competitive Local Exchange Carriers, and the migration of traditional long distance usage to cellular long distance and internet usage. In addition, the difficulties we recently experienced as a result of our change in underlying providers in July 2004 may have contributed to this reduction in customer counts and minutes. In an effort to increase revenue, we have stepped up our outbound telemarketing campaigns and are exploring alternative marketing campaigns. Additionally, we are continuing to focus on developing third party revenue for our Perfexa subsidiary. During the quarter ended December 31, 2003, we began widespread marketing of our BPO services to third parties and have begun securing client contracts for these services. Perfexa generated third-party revenues of $322,549 and $129,560 for the nine months ended March 31, 2006 and 2005, respectively. COST OF SALES - Cost of sales decreased by $689,908 or 23.0% to $2,308,375 in the nine months ended March 31, 2006 from $2,998,283 in the nine months ended March 31, 2005. The decrease was primarily due to the decrease in carrier costs associated with decreased telecommunications service revenues of $723,959 for the nine months ended March 31, 2006. In addition, for the nine months ended March 31, 2006, the costs associated with Internet services decreased $52,760, and the costs associated with BPO services increased $86,811. As a percentage of revenue, cost of sales decreased to 44.6% from 45.0% resulting in a gross margin of 55.4% as compared to 55.0% for the nine months ended March 31, 2006 and 2005, respectively. Perfexa incurred third-party cost of sales of $172,995 and $86,184 for the nine months ended March 31, 2006 and 2005, respectively. OPERATING EXPENSES - Operating expenses decreased by $417,287 or 9.2% to $4,123,746 in the nine months ended March 31, 2006 from $4,541,033 in the nine months ended March 31, 2005 primarily due to the Company's shift of customer service and information technology development to its Perfexa subsidiary. Operating expenses, individually net of Perfexa related costs, for the nine months ended March 31, 2006 were comprised primarily of $680,918 in payroll and related expenses paid to employees; billing related costs of $412,000; rent of $102,395; bad debt of $328,171; depreciation expense of $45,596; and $807,590 of other operating expenses, primarily sales commissions, internal telephone usage, costs of third party verification for newly acquired customers, internet support costs and audit and legal costs. Perfexa related operating expenses for the nine months ended March 31, 2006 were comprised primarily of $1,059,496 in payroll and related expenses paid to employees; rent of $185,963; depreciation expense of $172,067; and $329,550 of other operating expenses, primarily corporate expense allocations, and office maintenance and supplies. Operating expenses, individually net of Perfexa related costs, for the nine months ended March 31, 2005 were comprised primarily of $769,936 in payroll and related expenses paid to employees; billing related costs of $497,704; rent of $118,539; bad debt of $287,304; depreciation expense of $88,003; amortization of previously issued options to employees valued at approximately $82,687; and $984,310 of other operating expenses, primarily sales commissions, internal telephone usage, costs of third party verification for newly acquired customers, internet support costs and audit and legal costs. Perfexa related operating expenses for the nine months ended March 31, 2005 were comprised primarily of $995,636 in payroll and related expenses paid to employees; rent of $190,933; depreciation expense of $139,948; and $386,033 of other operating expenses, primarily corporate expense allocations, and office maintenance and supplies. INTEREST EXPENSE - Net interest expense increased by $598,427 to $1,449,448 for the nine months ended March 31, 2006 from $851,021 for the nine months ended March 31, 2005. The increase was primarily due to debt discounts being amortized to interest expense totaling $1,106,874 during the nine months ended March 31, 2006 with no corresponding expense during the same period in fiscal 2005. NET LOSS - Net loss increased $1,011,642 to $2,710,439 or $0.09 loss per common share for the nine months ended March 31, 2006, from a net loss of $1,698,797, or $0.07 loss per common share, for the nine months ended March 31, 2005. LIQUIDITY AND CAPITAL RESOURCES GENERAL - Currently, billings from accounts receivable are sufficient to meet our monthly operating requirements. However, the amounts actually collected from our customers is not sufficient to fully pay all of our monthly operating expenses (see "Cash Flows from Operating Activities" below). Recently, we restructured approximately $7.7 million in accrued liabilities consisting of notes payable, accrued interest and other outstanding accounts payable, into new short and long term debt (see below) that resulted in the elimination of approximately $6.9 million in accrued liabilities. Consequently, beginning in September 2005, we were required to begin making monthly principal and interest payments on these new obligations where we previously did not. Although this financing reduced our overall debt, it did not materially increase our cash flow. As a result, we may not have sufficient cash flow to fully support daily operations and service our debt obligations and will need to increase revenues and customers as detailed above, as well as decrease bad debt, or acquire alternate financing. CASH FLOWS FROM OPERATING ACTIVITIES - Net cash used in operating activities of $622,036 for the nine months ended March 31, 2006 was primarily due to net loss of $2,710,439; minority interest of $1,612, offset partially by changes in operating assets and liabilities, principally increases in accounts payable and accrued expenses of $110,032, accrued payroll and related taxes of $94,981, and accounts receivable and other current assets of $95,489; the loss on sale of equipment of $10,286; the amortization of debt discount of $1,106,874; depreciation and amortization expense of $217,663; the increase in bad debt expense related to accounts receivable of $328,171; the estimated fair market value of stock in subsidiary issued to employees for compensation of $93,715, foreign currency transaction loss of $16,943, the fair market value of stock issued for services of $11,156, and the fair market value of stock issued in connection with notes payable of $4,705. During the period ended March 31, 2006, we experienced significant bad debt and reduced margins on the local telephone product. As a result, we have exited the local telephone market. There were no significant expenses in relation to exiting this line of business. We anticipate that this will increase our cash flows from operating activities. CASH FLOWS FROM INVESTING ACTIVITIES - Net cash used in investing activities of $15,025 for the nine months ended March 31, 2006 funded purchases of property and equipment. CASH FLOWS FROM FINANCING ACTIVITIES - Net cash provided by financing activities of $626,013 in the nine months ended March 31, 2006 was primarily due to net borrowing on notes payable of $875,425, and net proceeds from the issuance of stock of subsidiary totaling $93,315, offset partially by principal repayments on notes payable of $334,879, and principal repayments under capital lease obligations of $7,848. OUTSTANDING DEBT OBLIGATIONS AND RECENT DEBT RESTRUCTURINGS - On May 9, 2006, the Company borrowed $100,000, bearing no interest, from an unrelated third party, for working capital purposes. The note provides for the Company to repay $25,000 on May 19, 2006, $25,000 on May 26, 2006, and the balance of $50,000 on August 5, 2006. In March 2006, the Company converted $140,000 of a payable due to a third party into a term note payable. The note provides for the Company to make monthly payments of $6,500, including interest at a rate of 9.1%, until repaid. In May and July 2005, we entered into subscription agreements, as amended, with certain third party investors for the sale of convertible notes, $2,000,000 principal amount along with shares of our common stock and warrants, resulting in gross proceeds of $1.7 million, less offering costs of $141,825. The notes accrue simple interest of 12% per annum and may be converted into shares of our common stock. To date, we have either paid or have been given a deferral on payments due under this note. On February 10, 2006, we received an additional $100,000 in financing. Although the terms of this debt agreement have not been finalized, the terms should be similar to the New Note. On June 7, 2005, the Company borrowed $20,000, bearing no interest, from an employee of the Company for working capital purposes. The borrowing was repaid on July 22, 2005. In May 2005, we restructured $927,524 in amounts due on a past due note payable and corresponding accrued interest and penalties into a new long term note payable, principal amount $1,200,000. The new note accrues simple interest in the amount of 12% per annum. We are obligated to pay accrued interest monthly, but then only if, after deducting all then current obligations, we at that time have at least $300,000 in available cash. On June 8, 2004, the Company borrowed $50,000 for working capital purposes from an unrelated third party. The note was originally to be repaid plus interest of $7,500 on September 7, 2004. In November 2005, the Company restructured the note. Under the revised terms, the Company is required to make weekly payments of $1,000 plus simple interest of 10% until all principal and accrued interest is repaid. As of the date of this report, the Company has approximately $19,000 outstanding under the note. On December 9, 2003, we borrowed $200,000 for working capital purposes from an unrelated third party. The note was to be repaid plus interest of $21,333 on April 8, 2004. On May 17, 2004, the note, as amended, was extended to July 19, 2004. On July 1, 2005, we agreed to resolve all outstanding amounts owed under the note via the payment of $30,000 plus bi-weekly payments of $8,000. The outstanding principal and accrued interest, which, at the time of the July 1, 2005 agreement totaled $167,000 will accrue simple interest at the rate of 10% per annum until fully repaid. The borrowing was repaid on May 4, 2006. On October 2, 2002, the Company borrowed $100,000 for working capital purposes from an unrelated third party. In November 2005, the Company restructured the note. Under the revised terms, the Company is required to make weekly payments of $1,000 until the outstanding balance is repaid. As of the date of this report, the Company has approximately $2,000 outstanding under the note. We maintain a revolving line of credit of $45,000 to finance the purchase of computer equipment. The revolving line of credit provides for us to make monthly payments of $684, including interest at a rate of approximately 14.8%. The total outstanding balance on the revolving line of credit was $26,493 and is included in notes payable in the accompanying condensed consolidated balance sheet at March 31, 2006. As of the date of this report, we have made all payments as required in the revolving line of credit. EQUITY TRANSACTIONS - In January 2006, the Company entered into an agreement with an outside consultant for investor and public relations services. Pursuant to the agreement, the Company agreed to issue to the investor relations company 350,000 shares of our restricted common stock valued at $44,625 (based on the fair market value on the date of grant) according to the following schedule: i) 150,000 shares upon the signing of the agreement, ii) 100,000 shares on the date six months after the date of the agreement, and iii) 100,000 on the date one year after the date of the agreement. The value of the stock, subject to adjustments required by EITF Issue No. 96-18, "Accounting for Equity Instruments That Are Issued to Other Than Employees for Acquiring, or in Conjunction with Selling, Goods or Services," will be amortized and recorded as investor relations expense under selling, general, and administrative expenses over the 12 months of the agreement. In November 2005, the Company issued 58,824 shares to attorneys in exchange for legal services provided to the Company valued at approximately $4,705 (based on the fair market value on the date of grant). In July 2005, the Company issued 1,823,530 shares of the Company's restricted common stock in connection with the issuance of a convertible note. INTERCOMPANY ACTIVITIES - Since inception, Perfexa-U.S. and its Indian subsidiary Perfexa-India have relied upon us for funding and for administrative services required in the development of their business plan. Perfexa is obligated to reimburse us for such advances and their share of such expenses. As of March 31, 2006, we have advanced Perfexa-U.S. $8,498,254 in cash and equipment, of which $661,504 was for the purchase of equipment and $7,836,750 for operating expenses. In addition, we have allocated $2,080,503 of shared administrative expenses to Perfexa-U.S. Cash and equipment advances accrue interest of 10% per annum and are due upon demand. Shared administrative expenses accrue no interest and are also due upon demand. Such amounts have been eliminated in consolidation. Pursuant to a Master Services Agreement between Perfexa-US and us, Perfexa provides call center and IT development services to us on a cost plus 5% basis. As of March 31, 2006, Perfexa-U.S. has billed us $3,818,333 for such services. Such amount has been eliminated in consolidation. As of March 31, 2006, Perfexa-U.S. owes us $4,525,734, net of $434,690 repaid by Perfexa-U.S. from funds raised and $3,818,333 in amounts billed for services rendered. Such amount has been eliminated in consolidation. PERFEXA SOLUTIONS In November 2005, the Company's foreign subsidiary, Perfexa Solutions Private Limited ("Perfexa India"), completed a private offering of 530,000 shares of its common stock to third-party investors at the price of 2 Rupees per share, resulting in gross proceeds of $24,315. In September 2005, Perfexa India, initiated a private offering of its common stock to third-party investors at a price of 12 Rupees per share. 250,000 shares were sold, resulting in gross proceeds of $69,000. CONTINGENT LIABILITY Office Maintenance - Perfexa India is in dispute with its landlord contending that the contractual amount for maintenance services is excessive to the actual amount the landlord incurred for these services. Per the building maintenance agreement, the landlord is required to supply audited financial statements to support the amounts charged for maintenance services. To date, the landlord has not provided this support. The difference between what we have been billed and what we have paid and recorded amounts to approximately $57,000. We believe that it is more likely than not that we will not have to pay this additional amount, so we have not included this liability in the accompanying condensed consolidated financial statements. CAPITAL EXPENDITURES We expect to purchase approximately $100,000 of additional equipment on top of the purchases already made in connection with the expansion of our business. In addition, as previously discussed, we expanded our operations into the Republic of India through our Perfexa subsidiary. We expect to continue funding this expansion with an additional $200,000 to Perfexa primarily for leasehold improvements, equipment (computer and telephone), furniture and fixtures, and deposits. Because we presently do not have the capital for such expenditures, we will have to raise these funds. (See Financing in this section). OFF-BALANCE SHEET ARRANGEMENTS We do not currently have any off-balance sheet arrangements. SUBSIDIARIES We have formed four wholly owned subsidiaries, of which only one is active (see below), that offer different products and services. They are managed separately because each business requires different technology and/or marketing strategies. The four subsidiaries are: CallingPlanet.com, Inc., ecallingcards.com, Inc., Curbside Communications, Inc., and Perfexa Solutions, Inc. CallingPlanet.com, Inc. was set up to offer international calling using a PC to phone connection. It is currently inactive. ecallingcards.com, Inc. offers prepaid calling cards purchased over the internet. It is currently inactive. Curbside Communications, Inc., currently inactive, has been set up for future strategic purposes. Perfexa Solutions, Inc. offers business process outsourcing services. GOING CONCERN The Company's independent certified public accountants have stated in their report included in the Company's 2005 Form 10-KSB/A, that the Company has incurred operating losses in the last two years, has a working capital deficit and a significant stockholders' deficit. These conditions, among others, raise substantial doubt about the Company's ability to continue as a going concern. INFLATION We believe that inflation has not had a material effect on our results of operations. CRITICAL ACCOUNTING POLICIES The preparation of financial statements and related disclosures in conformity with accounting principles generally accepted in the United States of America requires us to make judgments, assumptions and estimates that affect the amounts reported in our condensed consolidated financial statements and the accompanying notes. The amounts of assets and liabilities reported on our balance sheet and the amounts of revenues and expenses reported for each of our fiscal periods are affected by estimates and assumptions, which are used for, but not limited to, the accounting for revenue recognition, accounts receivable, doubtful accounts, deferred tax asset valuation allowances, and valuation of securities, options, and warrants issued. Actual results could differ from these estimates. The following critical accounting policies are significantly affected by judgments, assumptions and estimates used in the preparation of the financial statements: USE OF ESTIMATES - The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. Significant estimates made by us are, among others, provisions for losses on accounts receivable, realizability of long-lived assets, estimates for deferred income tax asset valuations, and valuation estimates for securities, options, and warrants issued. REVENUE AND RELATED COST RECOGNITION - We recognize revenue during the month in which services or products are delivered, as follows: TELECOMMUNICATIONS RELATED SERVICES Our telecommunications service revenues are generated primarily when customers make wireless and long distance telephone calls from their business or residential telephones for long distance service, monthly recurring charges for wireless service, or by using any of our telephone calling cards. Telecommunication services cost of sales consists of the cost of wireless and long distance service provided by our underlying carriers based on usage. INTERNET RELATED SERVICES Internet service revenues consist of monthly fees charged to subscribers for Internet access and are recognized in the period service access is provided. Internet service cost of sales consists of the cost of providing Internet access. BPO SERVICES BPO service revenues consist of amounts billed each month based on a client contract that provides for either a dedicated or per minute rate as the services are rendered. BPO service cost of sales consists of labor and its related support costs directly associated with a service contract. In December 1999, the Securities and Exchange Commission issued Staff Accounting Bulletin 101 ("SAB 101"), "Revenue Recognition," which outlines the basic criteria that must be met to recognize revenue and provide guidance for presentation of revenue and for disclosure related to revenue recognition policies in financial statements filed with the Securities and Exchange Commission. SAB 101 was later superseded by SAB 104. Management believes the Company's revenue recognition policies conform to SAB 104. STOCK-BASED COMPENSATION - We account for stock-based compensation issued to employees using the intrinsic value based method as prescribed by Accounting Principles Board Opinion No. 25 ("APB 25"), "Accounting for Stock Issued to Employees." Under the intrinsic value based method, compensation is the excess, if any, of the fair value of the stock at the grant date or other measurement date over the amount an employee must pay to acquire the stock. Compensation, if any, is recognized over the applicable service period, which is usually the vesting period. SFAS No. 123 ("SFAS 123"), "Accounting for Stock-Based Compensation" if fully adopted, changes the method of accounting for employee stock-based compensation plans to the fair value based method. For stock options and warrants, fair value is determined using an option pricing model that takes into account the stock price at the grant date, the exercise price, the expected life of the option or warrant and the annual rate of quarterly dividends. Compensation expense, if any, is recognized over the applicable service period, which is usually the vesting period. SFAS No. 148 ("SFAS 148"), "Accounting for Stock-Based Compensation - Transition and Disclosure, an amendment of FASB Statement No. 123," was issued in December 2002 and is effective for fiscal years ending after December 15, 2002. SFAS 148 provides alternative methods of transition for a voluntary change to the fair value method of accounting for stock-based employee compensation. In addition, this Statement amends the disclosure requirements of SFAS 123 to require prominent disclosures in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of the method used on reported results. The adoption of the accounting methodology of SFAS 123 is optional and we have elected to continue accounting for stock-based compensation issued to employees using APB 25; however, pro forma disclosures, as if we adopted the cost recognition requirements under SFAS 123, are required to be presented. In December 2004, the FASB issued SFAS No. 123-R, "Share-Based Payment," which requires that the compensation cost relating to share-based payment transactions (including the cost of all employee stock options) be recognized in the financial statements. That cost will be measured based on the estimated fair value of the equity or liability instruments issued. SFAS No. 123-R covers a wide range of share-based compensation arrangements including share options, restricted share plans, performance-based awards, share appreciation rights, and employee share purchase plans. SFAS No.123-R replaces SFAS No. 123, "Accounting for Stock-Based Compensation," and supersedes Accounting Principles Board ("APB") Opinion No. 25, "Accounting for Stock Issued to Employees." As originally issued, SFAS No. 123 established as preferable a fair-value-based method of accounting for share-based payment transactions with employees. However, that pronouncement permitted entities to continue applying the intrinsic-value model of APB Opinion 25, provided that the financial statements disclosed the pro forma net income or loss based on the preferable fair-value method. Small Business Issuers are required to apply SFAS No. 123-R in the first annual reporting period that begins after December 15, 2005. Thus, our consolidated financial statements will reflect an expense for (a) all share-based compensation arrangements granted after July 1, 2006 and for any such arrangements that are modified, cancelled, or repurchased after that date, and (b) the portion of previous share-based awards for which the requisite service has not been rendered as of that date, based on the grant-date estimated fair value. TRANSLATION OF FOREIGN CURRENCIES - We use the U.S. dollar as our functional and reporting currency while our foreign subsidiary uses the Indian Rupee as its functional currency. Assets and liabilities of foreign subsidiaries are translated into U.S. dollars at year-end or period-end exchange rates, and revenues and expenses are translated at average rates prevailing during the year or other period presented. In accordance with SFAS No. 52, "Foreign Currency Translation", net exchange gains or losses resulting from such translation are excluded from net loss, but are included in comprehensive loss and accumulated in a separate component of stockholders' deficit. ITEM 3. CONTROLS AND PROCEDURES Evaluation of Disclosure Controls and Procedures We conducted an evaluation, with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, or the Exchange Act, as of March 31, 2006, to ensure that information required to be disclosed by us in the reports filed or submitted by us under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities Exchange Commission's rules and forms, including to ensure that information required to be disclosed by us in the reports filed or submitted by us under the Exchange Act is accumulated and communicated to our management, including our principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that as of March 31, 2006, our disclosure controls and procedures were not effective at the reasonable assurance level due to the material weaknesses described below. In light of the material weakness described below, we performed additional analysis and other post-closing procedures to ensure our consolidated financial statements were prepared in accordance with generally accepted accounting principles. Accordingly, we believe that the consolidated financial statements included in this report fairly present, in all material respects, our financial condition, results of operations and cash flows for the periods presented. A material weakness is a control deficiency (within the meaning of the Public Company Accounting Oversight Board (PCAOB) Auditing Standard No. 2) or combination of control deficiencies that results in more than a remote likelihood that a material misstatement of the annual or interim financial statements will not be prevented or detected. We have identified the following material weakness which has caused us to conclude that, as of March 31, 2006, our disclosure controls and procedures were not effective at the reasonable assurance level: 1. During the course of the review of our six months ended December 31, 2006, we discovered an error in our financial statements in our quarterly report for the period ended December 31, 2006 as disclosed in our Form 8-K filed on February 20, 2007. As a result of this error, we restated our interim quarters ended September 30, 2005, December 31, 2005, and March 31, 2006; the fiscal year ended June 30, 2006; the interim quarter ended September 30, 2006; and the interim quarter ended December 31, 2006. Our conclusion to restate the above periods, resulted in the Company recognizing that its controls and procedures were not effective as of the period ended March 31, 2006 and constituted a material weakness. To address this material weakness, we performed additional analyses and other procedures to ensure that the financial statements included herein fairly present, in all material respects, our financial position, results of operations and cash flows for the periods presented. Remediation of Material Weakness To remediate the material weakness in our disclosure controls and procedures identified above, in addition to working with our independent auditors, we have continued to refine our internal procedures to alleviate this weakness. Changes in Internal Control over Financial Reporting Except as noted above, there were no changes in our internal control over financial reporting, as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act, during our most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. PART II. OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS The Company may from time to time be involved in various claims, lawsuits, disputes with third parties, actions involving allegations of discrimination, or breach of contract actions incidental to the operation of its business. The Company is not currently involved in any such litigation which it believes could have a materially adverse effect on its financial condition or results of operations. ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS There have been no other issuances of unregistered securities during the period covered by this Report except as previously disclosed on Form 8-K. ITEM 3. DEFAULTS UPON SENIOR SECURITIES None. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS On March 22, 2006, we held our annual meeting of stockholders. Up for consideration by the stockholders at the meeting were four proposals submitted by our Board of Directors. (1) The first proposal involved the election of the Company's Board of Directors. Set forth below is the name of each director elected at the meeting and the number of votes cast for their election, the number of votes withheld and the number of votes voted for this proposal: Number Of Number of Number of Number of Name Votes "For" Votes "Against" Votes "Abstain" Shares Voted ------------------ ----------- --------------- --------------- ------------ S. Paul Sandhu 20,572,263 1,000 292,415 20,865,679 Eric A. Clemons 20,572,263 1,000 292,415 20,865,679 Gerald A. DeCiccio 20,572,263 1,000 292,415 20,865,679 (2) The second proposal up for consideration involved the approval and amendment of GTC's Articles of Incorporation to change the Company's name to GTC Wireless, Inc. Set forth below are the number of votes for, against, abstain and non-votes for this proposal: Number of Number of Number of Votes "For" Votes "Against" Votes "Abstain" Number of Shares Voted ----------- --------------- --------------- ---------------------- 20,828,429 31,100 6,150 20,865,679 (3) The third proposal up for consideration involved the amendment of GTC's Articles of Incorporation to effectuate a reverse split of the Company's common stock in an amount to be determined by the Board of Directors between 1-for-2 and 1-for-10. Set forth below are the number of votes for, against, abstain and the number of votes voted for this proposal: Number of Number of Number of Number of Votes "For" Votes "Against" Votes "Abstain" Shares Voted ----------- --------------- --------------- ------------ 20,053,781 711,937 99,960 20,865,679 (4) The fourth proposal involved ratifying the appointment of Squar, Milner, Reehl & Williamson LLP as the independent registered public accountants firm of the Company for the fiscal year ending June 30, 2006. Set forth below are the number of votes for, against, abstain and the number of votes voted for this proposal: Number of Number of Number of Number of Votes "For" Votes "Against" Votes "Abstain" Shares Voted ----------- --------------- --------------- ------------ 20,592,028 267,140 6,510 20,865,679 As a majority of the shareholders, either in person or by proxy, voted in favor of the above proposals, the proposals were duly approved and authorized by the stockholders of the Company. ITEM 5. OTHER INFORMATION None. ITEM 6. EXHIBITS Exhibits 31.1 Rule 13a-14(a) Certification of Chief Executive Officer 31.2 Rule 13a-14(a) Certification of Chief Financial Officer 32.1 Section 1350 Certification of Chief Executive Officer 32.2 Section 1350 Certification of Chief Financial Officer SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934. The registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized. GTC TELECOM CORP. By: /s/ S. Paul Sandhu ---------------------- S. Paul Sandhu Chief Executive Officer (Principal Executive Officer) By:/s/ Gerald A. DeCiccio ------------------------- Gerald A. DeCiccio Chief Financial Officer (Principal Accounting Officer) Dated: April 10, 2007