UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                 FORM 10-QSB/A
                                (Amendment No.1)


(Mark One)
[X]  Quarterly  Report  Pursuant  To  Section  13 Or 15(D) Of The Securities
     Exchange  Act  Of  1934

     For  The  Quarterly  Period  Ended  SEPTEMBER  30,  2006

[ ]  Transition  Report  Pursuant To Section 13 Of 15(D) Of The Securities
     Exchange  Act  Of  1934

            For The Transition Period From ___________ To ___________

     Commission file number 0-25703

                                GTC TELECOM CORP.
             (Exact Name of Registrant as Specified in its Charter)

                   NEVADA                          88-0318246
       (State or Other Jurisdiction of          (I.R.S. Employer
        Incorporation Or Organization)         Identification No.)

            3151 AIRWAY AVE., SUITE P-3, COSTA MESA, CALIFORNIA 92626
               (Address of Principal Executive Offices) (Zip Code)

                                  714-549-7700
                (Issuer's Telephone Number, Including Area Code)

                                       N/A
              (Former Name, Former Address And Former Fiscal Year,
                          If Changed Since Last Report)

                                 ---------------

Check  whether  the  issuer  (1)  has  filed all reports required to be filed by
Section  13  or 15(d) of the Exchange Act of 1934 during the preceding 12 months
(or  for  such  shorter  period  that  the  registrant was required to file such
reports)  and  (2)  has been subject to such filing requirements for the past 90
days.

                               Yes [X] No [ ]

Indicate  by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).

                               Yes [ ] No [X]

State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practicable date:

     Title of each class of Common Stock       Outstanding at December 15, 2006
     -----------------------------------       --------------------------------
       Common Stock, $0.001 par value                     30,169,740


Transitional Small Business Disclosure Format
(Check one);

Yes [ ] No [X]





INDEX.

                                     PART I
                              FINANCIAL INFORMATION

Item 1.  Financial Statements.
      

         Condensed Consolidated Balance Sheet at September  30, 2006 (Unaudited) - As Restated

         Condensed Consolidated Statements of Operations and Other Comprehensive Loss
           (Unaudited) for the three months ended September 30, 2006 and 2005 - As Restated

         Condensed Consolidated Statements of Cash Flows (Unaudited) for the three months ended
           September 30, 2006 and 2005 - As Restated

         Notes to Condensed Consolidated Financial Statements (Unaudited)

Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations

Item 3.  Controls and Procedures

PART II. OTHER INFORMATION

Item 1.  Legal Proceedings

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

Item 3.  Defaults Upon Senior Securities

Item 4.  Submission of Matters to a Vote of Security Holders

Item 5.  Other Information

Item 6.  Exhibits





                                EXPLANATORY NOTE

This First Amended Quarterly Report on Form 10-QSB/A discloses and discusses the
impact and effect of a restatement of our previously filed financial statements
for the quarter ended September 30, 2006; and amends Items 1 and 2 of Part I of
our Quarterly Report on Form 10-QSB previously filed on December 20, 2006. This
restatement is necessary due to the fact that in our original filing, the stock
of our subsidiary, Perfexa India, that is owned by our principals and employees
was classified as affiliate-owned and included with majority-owned stock.
However, upon further review by our management, we believe a more accurate
classification of this stock ownership is as unaffiliated stock and included
with minority owned stock. As a result, our management decided to restate our
financial statements to reflect this reclassification

This First Amended Quarterly Report on Form 10-QSB/A for the quarter ended
September 30, 2006 amends and restates only those items of the previously filed
Quarterly Report on Form 10-QSB which have been affected by the restatement.  In
order to preserve the nature and character of the disclosures set forth in such
items as originally filed, no attempt has been made in this amendment (i) to
modify or update such disclosures except as required to reflect the effects of
the restatement or (ii) to make revisions to the Notes to the Consolidated
Financial Statements except for those which are required by or result from the
effects of the restatement.  For additional information regarding the
restatement, see Note 12 to our Consolidated Financial Statements included in
Part I - Item I.  No other information contained in our previously filed Form
10-QSB for the quarter ended September 30, 2006 has been updated or amended.





ITEM  1.  FINANCIAL STATEMENTS

                                               GTC TELECOM CORP.
                               CONDENSED CONSOLIDATED BALANCE SHEET -AS RESTATED

                                                                                  September 30,
                                                                                      2006
                                                                                 ---------------
                                                                              
                                                                                   (Unaudited)
ASSETS
  Cash                                                                           $        8,612
  Accounts receivable, net of allowance for doubtful accounts of
   approximately $6,000 at
   September 30, 2006                                                                   390,768
  Deposits                                                                               30,822
  Prepaid expenses                                                                       46,510
                                                                                 ---------------
    Total current assets                                                                476,712

Property and equipment, net                                                             303,087
Other assets                                                                             77,039
                                                                                 ---------------
    Total assets                                                                 $      856,838
                                                                                 ===============
LIABILITIES AND STOCKHOLDERS' DEFICIT
Current liabilities:
  Accounts payable and accrued expenses                                          $    2,655,012
  Accrued payroll and related taxes                                                     517,552
  Obligation under capital leases                                                        11,705
  Notes payable, net of discounts totaling $375,524                                   2,854,678
  Deferred income                                                                        42,060
                                                                                 ---------------
    Total current liabilities                                                         6,081,007

Long-term liabilities:
  Obligation under capital leases, net of current portion                                26,151
  Notes payable, net of current portion and discounts totaling $975                     208,141
                                                                                 ---------------
     Total Liabilities                                                                6,315,299

Commitments and contingencies

Minority interest in consolidated subsidiaries                                          307,250

Stockholders' deficit:
  Preferred stock, $0.001 par value; 10,000,000 shares authorized;
    none issued and outstanding                                                              --
  Common stock, $0.001 par value; 100,000,000 shares authorized;
    30,169,740 shares issued and outstanding at
    September 30, 2006                                                                   30,170
  Additional paid-in-capital                                                         11,666,670
  Note receivable officer                                                               (60,306)
  Accumulated other comprehensive income                                                 63,160
  Accumulated deficit                                                               (17,465,405)
                                                                                 ---------------
    Total stockholders' deficit                                                      (5,765,711)
                                                                                 ---------------

    Total liabilities and stockholders' deficit                                  $      856,838
                                                                                 ===============



    The accompanying notes are an integral part of these condensed consolidated
                              financial statements.





                                      GTC TELECOM CORP.
                       CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                             AND COMPREHENSIVE LOSS -AS RESTATED
                                         (UNAUDITED)

                                                                       Three Months Ended
                                                                         September 30,
                                                                  --------------------------
                                                                      2006          2005
                                                                  --------------------------
                                                                          
Revenues:
  Telecommunications                                              $ 1,142,695   $ 1,695,640
  Internet services                                                    58,174       124,015
  BPO services                                                        201,096        66,871
                                                                  --------------------------
    Total revenues                                                  1,401,965     1,886,526
                                                                  --------------------------

Cost of sales:
  Telecommunications                                                  447,553       817,101
  Internet services                                                    19,581        33,161
  BPO services                                                        120,232        35,645
                                                                  --------------------------
    Total cost of sales                                               587,366       885,907
                                                                  --------------------------

Gross profit                                                          814,599     1,000,619
                                                                  --------------------------

Operating expenses:
  Payroll and related                                                 669,025       684,757
  Selling, general, and administrative                                417,673       940,300
                                                                  --------------------------
    Total operating expenses                                        1,086,698     1,625,057
                                                                  --------------------------

Operating loss                                                       (272,099)     (624,438)

Interest expense, net (including amortization of debt discounts)     (488,029)     (480,055)
Other income, net                                                      17,299       (21,736)
                                                                  --------------------------

Loss before provision for income taxes and minority interest         (742,829)   (1,126,229)

Provision for income taxes                                              2,574         2,045
                                                                  --------------------------

Loss before minority interest                                        (745,403)   (1,128,274)

Minority interest in loss of consolidated subsidiaries, net
  of taxes                                                            (14,533)        2,683
                                                                  --------------------------

Net loss available to common stockholders                            (759,936)   (1,125,591)

Foreign currency translation adjustment                                   (40)      (14,022)
                                                                  --------------------------

Comprehensive loss                                                $  (759,976)  $(1,139,613)
                                                                  ==========================

Basic and diluted net loss available to common
  stockholders per common share                                   $     (0.03)  $     (0.04)
                                                                  ==========================

Basic and diluted weighted average common shares
  outstanding                                                      30,169,740    29,523,320
                                                                  ==========================



    The accompanying notes are an integral part of these condensed consolidated
                              financial statements.





                                  GTC TELECOM CORP.
             CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - AS RESTATED
                                     (UNAUDITED)

                                                                Three Months Ended
                                                                  September 30,
                                                            -------------------------
                                                               2006          2005
                                                            -------------------------
                                                                   
Cash Flows From Operating Activities:
Net loss                                                    $ (759,936)  $(1,125,591)
Adjustments to reconcile net loss to net cash
used in operating activities:
  Depreciation and amortization                                 48,976        78,598
  Bad debt expense                                              11,577       203,435
  Amortization of debt discount                                371,894       368,961
  Loss on sale of equipment                                     13,873        15,134
  Foreign currency transaction loss                             10,701        21,736
  Estimated fair market value of stock issued for services     (13,390)           --
  Share-based compensation                                      12,250            --
  Change in fair value of derivative                           (28,000)           --
  Minority interest in loss of consolidated subsidiaries        14,533        (2,683)
  Estimated fair market value of stock in subsidiary issued
    to employees for compensation                                   --        93,715
  Changes in operating assets and liabilities:
    Accounts receivable and other current assets                (7,824)       77,021
    Accounts payable and accrued expenses                      171,666      (463,862)
    Accrued payroll and related taxes                           85,489         4,817
    Deferred income                                             (2,820)           --
                                                            -------------------------

Net cash used in operating activities                          (71,011)     (728,719)
                                                            -------------------------

Cash Flows From Investing Activities:
Purchases of property and equipment                             (1,369)       (1,612)
                                                            -------------------------

Net cash used in investing activities                           (1,369)       (1,612)
                                                            -------------------------

Cash Flows From Financing Activities:
Proceeds from issuance of stock of subsidiary                   44,000        91,100
Principal repayments on notes payable                          (85,494)     (133,209)
Principal payments under capital lease obligations              (4,541)       (2,835)
Principal borrowings on notes payable                           51,710       775,425
                                                            -------------------------

Net cash provided by financing activities                        5,675       730,481
                                                            -------------------------

Effect of exchange rate on cash                                 (3,354)         (150)
                                                            -------------------------

Net decrease in cash                                           (70,059)           --

Cash at beginning of period                                     78,671           500
                                                            -------------------------

Cash at end of period                                       $    8,612   $       500
                                                            =========================

Supplemental disclosures of cash flow information:
  Cash paid during the period for:
    Interest                                                $    7,978   $     5,810
                                                            =========================
    Income taxes                                            $    2,574   $     2,046
                                                            =========================



Non-Cash Investing and Financing Activities:

During the three months ended September 30, 2006, the Company financed the
purchase of equipment totaling $21,245 with capital lease.

    The accompanying notes are an integral part of these condensed consolidated
                              financial statements.



                                GTC TELECOM CORP.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

NOTE  1  -  MANAGEMENT'S  REPRESENTATION:

The  management  of  GTC  Telecom  Corp.  and its subsidiaries (the "Company" or
"GTC")  without  audit  has  prepared  the  condensed  consolidated  financial
statements  included  herein.  The  accompanying  unaudited  condensed financial
statements  consolidate  the  accounts  of  the  Company  and  its wholly and/or
majority owned subsidiaries and have been prepared in accordance with accounting
principles  generally  accepted  in  the  United  States  of America for interim
financial  information.  Certain  information  and  note  disclosures  normally
included  in  the  condensed  consolidated  financial  statements  prepared  in
accordance with accounting principles generally accepted in the United States of
America  have been omitted. In the opinion of the management of the Company, all
adjustments  considered  necessary  for  fair  presentation  of  the  condensed
consolidated  financial  statements  have  been  included  and  were of a normal
recurring  nature,  and  the  accompanying  condensed  consolidated  financial
statements  present  fairly the financial position as of September 30, 2006, the
results  of  operations  for the three months ended September 30, 2006 and 2005,
and  cash  flows  for  the  three  months  ended  September  30,  2006 and 2005.

It is suggested that these condensed consolidated financial statements be read
in conjunction with the audited consolidated financial statements and notes for
the year ended June 30, 2006, as amended, included in the Company's Form 10-KSB
filed with the Securities and Exchange Commission on October 16, 2006. The
interim results are not necessarily indicative of the results for a full year.

NOTE  2  -  DESCRIPTION  OF  BUSINESS:

GTC - GTC provides various services including, telecommunication services, which
includes  wireless  and  long  distance  telephone,  Internet  related services,
including  Internet  Service  Provider  access, and business process outsourcing
("BPO")  services.  GTC  Telecom  Corp. was organized as a Nevada Corporation on
May  17,  1994 and is currently based in Costa Mesa, California.  The Company is
quoted on the Over-The-Counter Bulletin Board under the symbol "GTCC".

The  Company  has formed four wholly owned subsidiaries, of which two are active
(see  below),  that  offer  different  products  and services.  They are managed
separately  because each business requires different technology and/or marketing
strategies.

The  four  subsidiaries  are:  CallingPlanet.com, Inc., ecallingcards.com, Inc.,
Shine  Wireless,  Inc.,  and  Perfexa  Solutions,  Inc.

CallingPlanet.com,  Inc. was set up to offer international calling using a PC to
phone  connection.  It is currently inactive. ecallingcards.com, Inc. was set up
to  offer  prepaid  calling  cards  purchased over the internet. It is currently
inactive.  Shine  Wireless,  Inc.,  is  active and offers telecommunications and
Internet  related  service  needs  through  direct  sales  marketing.  Perfexa
Solutions,  Inc.,  is  active  and offers business process outsourcing services.

PERFEXA  -  Perfexa  Solutions,  Inc.  ("Perfexa" or "Perfexa-U.S."), a majority
owned  subsidiary  of  the  Company, currently provides customer service for the
Company's telecommunication and Internet users. Perfexa's Information Technology
("IT")  group  currently develops IT solutions for GTC's customer care needs and
the  integration of GTC's customer care system with those of Perfexa's New Delhi
Center.  Additionally,  Perfexa offers outsourced call center and IT development
services  to  third  parties.

WIRELESS  TELEPHONE  SERVICE  -  The Company provides wireless telephone service
under  the  name  GTC  Wireless, and through its majority-owned subsidiary Shine
Wireless, Inc. ("Shine Wireless"). The Company offers a variety of plans for its
wireless  service  and  offers  the same plans under both GTC Wireless and Shine
Wireless.  These  services are available to both consumer and business users and
are  both serviced through the same third party provider. The Company's wireless
telephone  services  are billed using the same methods as those used for billing
its  long distance telecommunication services. GTC's wireless telephone services
are  provided  pursuant  to  contracts  with  third-party  providers,  who



remain  competitors with the Company.  By contracting with third-party providers
to  purchase  large  quantities  of usage volumes, the Company is able to secure
significant  discounts,  allowing it to offer these services to its end-users at
rates  equal  to  or  less  than  its  competitors.

GTC  Wireless'  services  are  offered directly by the Company and GTC Wireless.
The  Company  acquires  new  customers  for  GTC Wireless through telemarketing,
Internet  advertising,  and  marketing  to  its  long distance customers.  Shine
Wireless'  services are offered by Shine Wireless and are sold through a network
of independent sales agents.  Based on the different methods used to acquire new
customers  for  GTC  Wireless  and  Shine  Wireless, we do not believe these two
services  will  directly  compete  for  customers.

NOTE  3  -  ORGANIZATION  AND  SUMMARY  OF  SIGNIFICANT  ACCOUNTING  POLICIES:

GOING  CONCERN  -  The  accompanying condensed consolidated financial statements
have  been prepared assuming the Company will continue as a going concern, which
contemplates,  among other things, the realization of assets and satisfaction of
liabilities  in  the  normal  course of business.  As of September 30, 2006, the
Company  has  negative  working capital of $5,604,295, an accumulated deficit of
$17,465,405,  a  stockholders'  deficit  of  $5,765,711,  and  the Company is in
default  on  several notes payable (see Note 5).  In addition, through September
30,  2006,  the  Company  historically  had losses from operations and a lack of
profitable  operational history, among other matters, that raise doubt about its
ability  to  continue  as a going concern.  The Company will attempt to increase
revenues  from  additional revenue sources, such as the introduction of wireless
services  through  Shine  Wireless, Inc., and/or increase profit margins through
continued negotiations with Sprint (see Note 7) and other cost cutting measures,
such  as  payroll  cost  reductions.  In the absence of significant increases in
revenues  and margins, the Company intends to fund operations through additional
debt  and  equity  financing  arrangements.  The  successful  outcome  of future
activities cannot be determined at this time and there are no assurances that if
achieved,  the  Company  will  have  sufficient  funds  to  execute its intended
business  plan  or  generate  positive  operating  results.


These  circumstances  raise  doubt  about the Company's ability to continue as a
going  concern.  The accompanying condensed consolidated financial statements do
not  include  any  adjustments  that  might  result  from  the  outcome  of this
uncertainty.

PRINCIPLES  OF CONSOLIDATION - The accompanying condensed consolidated financial
statements  include  the  accounts  of  GTC  Telecom Corp. and its subsidiaries,
CallingPlanet.com,  Inc.,  ecallingcards.com,  Inc.,  Shine  Wireless, Inc., and
Perfexa  Solutions, Inc.  All significant intercompany balances and transactions
have  been  eliminated  in  consolidation.

MINORITY  INTEREST  -  Minority  interest  represents the minority stockholders'
proportionate  share of the equity of Perfexa Solutions, Inc. and Perfexa India.
At  September 30, 2006 and June 30, 2006, the Company owned approximately 97% of
Perfexa Solutions, Inc.'s common stock. In addition, Perfexa owned approximately
75%  of  Perfexa  India's  common stock at September 30, 2006 and June 30, 2006.
The  Company  owned  99.5%  and  100%  of Shine Wireless, Inc.'s common stock at
September  30,  2006 and June 30, 2006, respectively.  The Company's controlling
interest  requires  that  Perfexa,  Perfexa  India  and  Shine Wireless, Inc. be
included  in  the  condensed  consolidated  financial statements of the Company.
Interests  not  owned  by  the  Company  are  reported  as  minority interest in
consolidated  subsidiaries  in the accompanying condensed consolidated financial
statements.


USE  OF  ESTIMATES  - The preparation of financial statements in conformity with
accounting  principles  generally  accepted  in  the  United  States  of America
requires  management  to make estimates and assumptions that affect the reported
amounts  of  assets  and  liabilities  and  disclosures of contingent assets and
liabilities  at  the  date  of the financial statements, as well as the reported
amounts  of  revenues  and expenses during the reporting periods. Actual results
could differ from those estimates. Significant estimates made by management are,
among  others,  provisions  for  losses on accounts receivable, realizability of
long-lived  assets,  estimates for income tax asset valuations and the valuation
of  securities  options,  and  warrants  issued.

COMPREHENSIVE  INCOME  - SFAS 130, "Reporting Comprehensive Income," establishes
standards  for  reporting and display of comprehensive income and its components
in  a full set of general-purpose financial statements. Total comprehensive loss
represents  the  net  change  in  stockholders'  equity  during




a  period  from  sources  other than transactions with stockholders and as such,
includes  net  earnings.  For the Company, the components of other comprehensive
loss  are the changes in the cumulative foreign currency translation adjustments
and  are  recorded  as  components  of  stockholders'  deficit.

TRANSLATION  OF  FOREIGN CURRENCIES - GTC uses the U.S. dollar as its functional
and  reporting  currency  while the Company's foreign subsidiary uses the Indian
Rupee  as  its  functional  currency.  Assets  and  liabilities  of  the foreign
subsidiary  are  translated into U.S. dollars at year-end or period-end exchange
rates,  and  revenues  and  expenses  are translated at average rates prevailing
during  the  year  or  other  period  presented. In accordance with SFAS No. 52,
"Foreign Currency Translation", net exchange gains or losses resulting from such
translation  are  excluded from net loss, but are included in comprehensive loss
and  accumulated  in  a separate component of stockholders' deficit. The Company
recorded  a  foreign  translation  loss  of $40 and $14,022 for the three months
ended  September  30,  2006 and 2005, respectively. Transaction gains and losses
that  arise  from  exchange  rate  fluctuations on transactions denominated in a
currency  other  that  the  functional  currency  are included in the results of
operations  as  incurred.  Foreign currency transaction losses included in other
income  on  the  accompanying  condensed  consolidated  statements of operations
totaled  $10,701  and $21,736 for the three months ended September 30, 2006, and
2005,  respectively.

STOCK-BASED COMPENSATION - At September 30, 2006, the Company had two approved
stock-based employee compensation plans:

2001 Stock Incentive Plan: On October 17, 2001, the Company's Board approved the
GTC  Telecom  Corp.  Stock Incentive Plan (the "SIP Plan"), effective January 1,
2002.  The  SIP  Plan  was approved and ratified by the shareholders on December
13,  2001  at  the  Company's  2001  annual shareholder's meeting.  The SIP Plan
provides  for  the  grant of various types of equity based incentives, including
qualified and non-qualified stock options, stock appreciation rights, restricted
stock,  bonuses,  and  other  awards.  A  maximum  of  5,000,000  shares  of the
Company's  common stock may be issued pursuant to the SIP Plan.  The SIP plan is
administered  by  the  Board  of  Directors.

1999  Stock Option Plan: On September 20, 1999, the Company's Board approved the
GTC  Telecom  Corp.  1999  Omnibus Stock Option Plan, effective October 1, 1999.
The  exercise  price  for  each option shall be equal to 25% to 100% of the fair
market  value  of  the  common stock on the date of grant, as defined, and shall
vest  over  a  five-year  period.  Upon the approval and ratification of the SIP
Plan,  the  Company  elected  to  terminate  the 1999 Omnibus Stock Option Plan.

Effective  July 1, 2006, the company adopted SFAS No. 123 (revised 2004), "Share
Based  Payment,"  ("SFAS  No. 123(R)") which revises SFAS No. 123 and supersedes
APB  25.  SFAS No. 123(R) requires that all share-based payments to employees be
recognized in the financial statements based on their fair values at the date of
grant.  The  calculated  fair  value  is  recognized  as  expense  (net  of  any
capitalization) over the requisite service period, net of estimated forfeitures,
using the straight-line method under SFAS No. 123(R). The Company considers many
factors  when  estimating  expected  forfeitures,  including  types  of  awards,
employee  class  and  historical experience. The statement was adopted using the
modified  prospective  method of application which requires compensation expense
to  be  recognized  in  the  financial statements for all unvested stock options
beginning  in the quarter of adoption. No adjustments to prior periods have been
made  as  a  result  of  adopting SFAS No. 123(R). Under this transition method,
compensation  expense  for share-based awards granted prior to July 1, 2006, but
not yet vested as of July 1, 2006, will be recognized in the Company's financial
statements  over  their  remaining service period. The cost will be based on the
grant  date  fair  value estimated in accordance with the original provisions of
SFAS No. 123. As required by SFAS No. 123(R), compensation expense recognized in
future  periods  for  share-based  compensation granted prior to adoption of the
standard will be adjusted for the effects of estimated forfeitures.

No  stock  options  or  other  share  based payments have been granted since the
adoption  of  SFAS  No.  123(R).

For the three month period ended September 30, 2006, the impact of adopting SFAS
No.  123(R)  on the Company's condensed statements of operations was an increase
in  salaries  and  benefits expense of $12,250, with a corresponding increase in
the  Company's loss from continuing operations, loss before provision for income
taxes  and  net  loss  resulting from the first-time recognition of compensation
expense  associated with employee stock options.

The adoption of SFAS No. 123(R) had no significant effect on net cash flow.



The  following table illustrates the pro forma net income and earnings per share
that would have resulted in the three month period ended September 30, 2005 from
recognizing  compensation  expense  associated  with  accounting  for  employee
stock-based awards under the provisions of SFAS No. 123(R). The reported and pro
forma  net  income  and  earnings  per  share  for  the three month period ended
September 30, 2006 are provided for comparative purposes only, since stock-based
compensation  expense  is  recognized  in  the  financial  statements  under the
provisions  of  SFAS  No.123(R)



                                                                Three Months Ended
                                                                   September 30,
                                                             ------------------------
                                                                2006         2005
                                                             ------------------------
                                                                   
Net loss available to common stockholders:
  As reported                                                $(759,936)  $(1,125,591)
  Add total stock-based employee compensation expense
    included in net loss                                        12,250            --
  Deduct total stock-based employee compensation expense
    determined under fair based method for all awards          (12,250)      (33,000)
                                                             ------------------------

  Pro-forma                                                  $(759,936)  $(1,158,591)
                                                             ========================

Basic and diluted net loss available to common stockholders
  per common share
    As reported                                              $   (0.03)  $     (0.04)
                                                             ========================

    Pro-forma                                                $   (0.03)  $     (0.04)
                                                             ========================


LOSS  PER  SHARE  - Statement of Financial Accounting Standards ("SFAS") No. 128
("SFAS  128"),  "Earnings  Per  Share" requires that basic earnings per share be
computed  by  dividing  income  available  to  common  shareholders  by  the
weighted-average  number  of  common shares assumed to be outstanding during the
period  of  computation. Diluted earnings per share is computed similar to basic
earnings  per  share  except  that  the  denominator is increased to include the
number  of  additional  common  shares  that  would have been outstanding if the
potential common shares had been issued and if the additional common shares were
dilutive  (using  the treasury stock method, no shares were potential additional
common  shares  as  of September 30, 2006 and 2005, respectively). Pro forma per
share  data has been computed using the weighted average number of common shares
outstanding  during  the  periods. For the three months ended September 30, 2006
and  2005,  respectively, because the Company had incurred net losses, basic and
diluted  loss  per  share  are  the  same as additional potential common shares.

The  following  table  sets  forth the computation of basic and diluted loss per
common  share:



                                                                       Three Months Ended
                                                                         September 30,
                                                                  --------------------------
                                                                       2006          2005
                                                                  --------------------------
                                                                          
Net loss available to common stockholders                         $  (759,936)  $(1,125,591)
                                                                  ==========================

Weighted average number of common shares outstanding               30,169,740    29,523,320
Incremental shares from the assumed exercise of dilutive stock
options and warrants                                                       --            --
                                                                  --------------------------
Dilutive potential common shares                                   30,169,740    29,523,320
                                                                  ==========================

Basic and diluted net loss available to common stockholders per
common share                                                      $     (0.03)  $     (0.04)
                                                                  ==========================


SIGNIFICANT  RECENT  ACCOUNTING PRONOUNCEMENTS - Other than the adoption of SFAS
No.  123(R)  (see  Stock-Based  Compensation  above),  recent  accounting
pronouncements  discussed  in the notes to the June 30, 2006, as amended audited
financial  statements,  filed  previously  with  the  Securities  and  Exchange
Commission  in  Form  10-KSB,  that  were required to be adopted during the year
ending  June  30,  2007,  did not have or are not expected to have a significant
impact  on  the  Company's  2007  financial  statements.


NOTE  4  -  RELATED  PARTY  TRANSACTIONS:

NOTE  RECEIVABLE  OFFICER

As  of September 30, 2006, the Company has net advances to an officer of $60,306
made  prior  to  the  enactment  of the Sarbanes-Oxley Act.  The advances accrue
interest  at 10% (no interest income has been recorded as of September 30, 2006)
and  are  due  on  demand.  The Company has classified the note receivable as an
increase  to  stockholders'  deficit  in the accompanying condensed consolidated
balance sheet at September 30, 2006.

NOTE  5  -  NOTES  PAYABLE  AND  CAPITAL  LEASES:

On  August 22, 2006, the Company borrowed $50,000 from an unrelated third party,
for  working  capital  purposes.  The  note  provides for the Company to repay a
total of $60,000 by making eight weekly payments of $7,500 beginning the week of
September  18,  2006.  The total outstanding balance was $37,500 and is included
in  notes  payable  in  the accompanying condensed consolidated balance sheet at
September 30, 2006.  As of the date of this report, we have made all payments as
required  in  this  note.

On  May  9,  2006,  the  Company borrowed $100,000, bearing no interest, from an
unrelated  third party, for working capital purposes.  The note provides for the
Company  to  repay  $25,000  on  May  19, 2006, $25,000 on May 26, 2006, and the
balance  of $50,000 on August 5, 2006.  We are currently in discussions with the
noteholder to restructure the remaining payments.  The total outstanding balance
was  $75,000  and  is  included  in  notes payable in the accompanying condensed
consolidated  balance  sheet  at  September  30,  2006.

In  March 2006, the Company converted $140,000 of a payable due to a third party
into  a  term  note  payable.  The note provides for the Company to make monthly
payments  of  $6,500,  including  interest at a rate of 9.1%, until repaid.  The
total  outstanding  balance  was approximately $117,000 and is included in notes
payable  in  the  accompanying condensed consolidated balance sheet at September
30,  2006.  As of the date of this report, we have made all payments as required
in  this  note.

In  May 2005, the Company entered into subscription agreements, as amended, with
certain  third  party  investors  for  the sale of convertible notes, $1,088,235
principal  amount  along  with  certain  shares  of  our  common stock warrants,
resulting  in  gross  proceeds of $925,000, less offering costs of $78,563.  The
notes  accrue  simple interest of 12% per annum and may be converted into shares
of  our  common  stock  at  $0.135 per share.  Under the terms of the notes, the
Company must begin repayment of principal and interest in September 2005 and all
unpaid  principal  and interest are due on November 23, 2006.  In July 2005, the
Company  entered into additional subscription agreements with the same investors
for  principal  of  $911,765.  Such borrowings have terms that are substantially
the  same  as  those  described above.  In May 2006, the Company entered into an
additional subscription agreement with a member from the same investor group for
principal of $117,647.  This borrowing has terms that are substantially the same
as  those described above.  Currently, the Company is in default under the terms
of  some of these convertible notes.  As a result of our default, the holder has
the  option  to  make  all  sums of principal and interest then remaining unpaid
under  the  note  and  all  other amounts payable thereunder immediately due and
payable by the Company.  For the notes that the Company is currently in default,
one  holder  has  agreed  to  a  forbearance  until  December  23, 2006, and the
remaining  holders  have  orally  agreed to defer payments due under those notes
while  the Company attempts to renegotiate the repayment terms of the notes with
the  holders.  However, in exchange for agreeing to defer these payments, two of
the  holders will require that all amounts in arrears will bear interest at 18%,
in  accordance  with  the  terms  of  the  note.

The  Company  evaluated  the  debt  and  equity  securities  issued  under  the
aforementioned subscription agreements in accordance with the provisions of EITF
No.  00-19,  "Accounting  for  Derivative  Financial Instruments Indexed to, and
Potentially  Settled  in,  a Company's Own Stock," and SFAS No. 133, as amended.
Because  of  registration  rights related to the May 2006 borrowing, the Company
has  bifurcated  the embedded conversion feature and recorded it as a derivative
at  fair  value.  At  the  time  of  the  borrowing, fair value was estimated to
approximate $73,000. The remaining proceeds from the debt were allocated between
the BCF, warrants and common stock on the relative fair value basis. The Company
has  estimated  that  the fair value of such derivative at September 30, 2006 to
approximate  $15,000,  which  is  included  in  accounts  payable  and  accrued
liabilities  on  the  accompanying  condensed  consolidated



balance  sheets.  The change in fair value of $28,000 has been included in other
income  on  the accompanying condensed consolidated statements of operations for
the  three  months  ended  September  30,  2006.

In August 2004, the Company restructured $725,000 in total principal on two past
due  notes  payable  plus  corresponding  interest  into  a  new short term note
payable,  principal  of  $816,395. Such note required principal plus interest of
$73,350 be repaid by November 30, 2004, and the Company issued 250,000 shares of
its  restricted  common  stock  to  the  lender, valued at approximately $17,000
(based on the grant date fair value). In May 2005, the Company restructured such
$816,395 past-due note payable plus corresponding accrued interest and penalties
into  a  new  long term note payable, principal amount $1,200,000. In connection
with  the  new  debt,  the  Company issued 2,400,000 shares of restricted common
stock  to the lender.  The new note accrues simple interest in the amount of 12%
per  annum.  The  Company is obligated to pay accrued interest monthly, but then
only  if, after deducting all then current obligations, the Company at that time
has  at least $300,000 in available cash.  The $1,200,000 debt is convertible at
$0.13  per  share,  which resulted in a BCF of $185,000, which is amortized over
the  life  of the debt.  In accordance with EITF No. 96-19, "Debtor's Accounting
for  a  Modification  or  Exchange  of  Debt Instruments," the $816,395 debt was
considered  extinguished  in this restructuring, and a loss on extinguishment of
approximately  $670,000  was  recorded.

On  June 8, 2004, the Company borrowed $50,000 for working capital purposes from
an unrelated third party.  The note was originally to be repaid plus interest of
$7,500 on September 7, 2004.  On November 18, 2005, the Company restructured the
note.  Under  the new terms of the note, the Company is required to make monthly
payments  of  $1,000 plus simple interest of 10% until all principal and accrued
interest is repaid.  The total outstanding balance was approximately $16,000 and
is  included in notes payable in the accompanying condensed consolidated balance
sheet  at  September  30,  2006.

On  October  2, 2002, the Company borrowed $100,000 for working capital purposes
from  an  unrelated third party.  In November 2005, the Company restructured the
note.  Under  the revised terms, the Company is required to make weekly payments
of  $1,000  until  the  outstanding  balance  is  repaid.  The total outstanding
balance  was  $1,000  and  is  included  in  notes  payable  in the accompanying
condensed consolidated balance sheet at September 30, 2006.

The  Company  maintains  a  revolving  line  of credit of $45,000 to finance the
purchase of computer equipment.  The revolving line of credit provides for us to
make  monthly  payments  of  $669, including interest at a rate of approximately
14.9%  and  is secured by the related computer equipment.  The total outstanding
balance  on  the  revolving  line of credit was $25,104 and is included in notes
payable  in  the  accompanying condensed consolidated balance sheet at September
30,  2006.  As  of the date of this report, the Company has made all payments as
required  in  the  revolving  line  of  credit.

With  the  exception of the Equipment Line of Credit, all of the above notes are
unsecured.

NOTE  6  -  STOCKHOLDERS' DEFICIT:

In  January  2006,  the  Company  entered  into  an  agreement  with  an outside
consultant  for  investor  and  public  relations  services.  Pursuant  to  the
agreement, the Company agreed to issue to the investor relations company 350,000
shares  of  our  restricted  common  stock  valued at $44,625 (based on the fair
market  value  on  the  date  of  grant) according to the following schedule: i)
150,000 shares upon the signing of the agreement, ii) 100,000 shares on the date
six  months  after  the  date of the agreement, and iii) 100,000 on the date one
year  after  the  date  of  the  agreement.  The  value of the stock, subject to
adjustments required by EITF Issue No. 96-18, "Accounting for Equity Instruments
That  Are  Issued  to Other Than Employees for Acquiring, or in Conjunction with
Selling,  Goods  or  Services,"  will  be  amortized  and  recorded  as investor
relations  expense  under selling, general, and administrative expenses over the
12  months  of  the agreement. At September 30, 2006, the Company estimated that
the  fair  value  of  the  issued  shares  to  approximate  $12,000;  therefore
approximately  $24,000 has been recorded as an adjustment to investor relations
expense  for  the  three  month  period  ended  September  30,  2006.

NOTE  7  -  CONTRACTS  AND  CONTINGENCIES:

The  Company  does  not  own its own long distance network and currently depends
upon  third  parties  to  provide  for  the  transmission  of phone calls by its
customers  and  to  provide  the  call  detail  records  upon



which  the  Company bases its customer's billings.  Pursuant to the terms of its
agreement with Sprint, as amended, the Company is obligated to a monthly minimum
of $25,000 through July 26, 2006.  For any period during which the Company fails
to  meet  its  monthly  minimum,  the  Company  would  be  liable for 25% of the
difference  between  the  Company's  actual  usage  and  the stated minimum. The
Company  may  terminate  the  agreement  upon  ninety  (90)  days written notice
provided  that  the Company pays a termination fee equal to 50% of the aggregate
minimum  revenue  requirement  for  the  remaining  term  of the contract if the
Company  terminates  for  convenience  or by default of the Company prior to the
expiration  date.  Sprint  may  terminate  the  agreement  upon thirty (30) days
written notice and then only in the event that the Company is in material breach
of  the  agreement.  However,  in  cases  of  nonpayment,  Sprint  may  elect to
immediately  terminate  the  Agreement.  Our contract with Sprint expired August
31,  2006.  We  are  currently  in  discussions  with  Sprint to negotiate a new
contract.  While  we negotiate a new contract with Sprint, the terms and pricing
of  our  service  remain  the  same  as  the  expired  contract.

GTC  does  not  currently  own  its own wireless network. Currently, the Company
provides  its wireless telecommunications services pursuant to an agreement with
a  third  party  company  for  the  provisioning  of  the  Company's  wireless
telecommunications service. The Company is not obligated to any monthly minimums
under  its  agreement  with its underlying wireless telecommunications provider.

GTC  does  not  currently have its own Internet Network.  Currently, the Company
provides  its Internet Service Provider Access services pursuant to an agreement
with  a  third  party  company  for  the  provisioning of the Company's Internet
Service  Provider  Access  service.  The Company is not obligated to any monthly
minimums under its agreement with its underlying Internet service provider.

NOTE  8  -  PERFEXA SUBSIDIARY:

CONTINGENT LIABILITY

Office  Maintenance  -  Perfexa India is in dispute with its landlord contending
that  the contractual amount for maintenance services is excessive to the actual
amount  the  landlord  incurred for these services. Per the building maintenance
agreement,  the  landlord  is required to supply audited financial statements to
support  the amounts charged for maintenance services. To date, the landlord has
not  provided  this support. The difference between what we have been billed and
what we have paid and recorded amounts to approximately $85,000. We believe that
it  is  not probable that we will have to pay this additional amount, so we have
not included this liability in the accompanying condensed consolidated financial
statements.

NOTE PAYABLE

On October 18, 2006, Perfexa India borrowed 1,890,000 Rs (approximately $42,000)
for  working  capital purposes from an unrelated third party.  The note provides
for  weekly  interest  payments  of  47,250  Rs (approximately $1,050) beginning
October 23, 2006 until the note is repaid upon maturity at January 15, 2007.  In
the  event  of  default,  the  noteholder  shall  be entitled to weekly interest
payments of 94,500 Rs (approximately $2,100) until the note is repaid.

NOTE  9  -  SHINE  WIRELESS:

On  August  28,  2006,  Shine Wireless initiated a private placement offering of
1,000,000 shares of Shine Wireless's restricted common stock at a price of $1.00
per  share.  As  of  the  date  of  this filing, Shine Wireless has sold 100,000
shares  pursuant to this offering, resulting in cash of $88,000, net of offering
costs  of  $12,000, which was transferred to GTC as partial repayment of accrued
advances.  The  offering  is  being  conducted  without  general solicitation or
advertising  and  offered only to "accredited" investors pursuant to Rule 506 of
Regulation D of the Securities Act of 1933.

Marketing  revenues are generated by the sale of materials, training and support
services to assist Shine Wireless independent sales agents in selling new retail
customers  and  enrolling  other representatives in the Shine Wireless marketing
program.  Marketing  revenues  are reflected as deferred income on the Company's
balance  sheet  and  are  recognized  over  the succeeding twelve months.  Shine
Wireless  cost  of  sales  include  bonuses paid to independent sales agents for
acquiring new retail wireless customers, as well as the cost of sales materials,
salaries  and  wages  of  marketing  department  personnel,  services



required  to  support  the  independent  sales  agents,  and  other  directly
identifiable  support  costs.  Shine  Wireless  general and administrative costs
consist of residual commissions paid on continuing wireless telephone usage, and
typical  indirect  cost  allocations,  such  as  floor  space  and  supporting
departments.

NOTE  10  -  BUSINESS  SEGMENT  INFORMATION:

Segment and geographical information is assigned by region based upon management
responsibility  for  such items.  The following table presents information about
the  Company's  operations  by  geographical  area  for  the  three months ended
September  30,  2006  and  2005.



                                         Three Months Ended
                                            September 30,
                                      -------------------------
                                          2006         2005
                                      -------------------------
                                              
            REVENUES
            --------
    Telecommunications and Internet   $ 1,200,869   $1,819,655
    BPO
      Perfexa-U.S.                        201,096       66,871
      Perfexa-India                            --           --
                                      -------------------------
         Total                        $ 1,401,965   $1,886,526
                                      =========================

          COST OF SALES
          -------------
    Telecommunications and Internet   $   467,134   $  850,262
    BPO
      Perfexa-U.S.                        120,232       35,645
      Perfexa-India                            --           --
                                      -------------------------
        Total                         $   587,366   $  885,907
                                      =========================

      OPERATING INCOME/(LOSS)
      -----------------------
    Telecommunications and Internet   $    47,761   $    9,845
    BPO
      Perfexa-U.S.                       (350,846)    (669,460)
      Perfexa-India                        30,986       35,177
                                      -------------------------
        Total                         $  (272,099)  $ (624,438)
                                      =========================

       CAPITAL EXPENDITURES
       --------------------
    Telecommunications and Internet   $    21,245   $       --
    BPO
      Perfexa-U.S.                             --           --
      Perfexa-India                         1,369        1,612
                                      -------------------------
        Total                         $    22,614   $    1,612
                                      =========================


Identifiable assets are assigned by region based upon management responsibility.
The following table presents information about the Company's identifiable assets
by geographic region:



                                     September 30, 2006   June 30, 2006
                                     ----------------------------------
                                                    
                 ASSETS
                 ------
    Telecommunications and Internet  $           333,500  $     517,827
    BPO
      Perfexa-U.S.                               171,921         67,254
      Perfexa-India                              351,417        393,191
                                     ----------------------------------
        Total                        $           856,838  $     978,272
                                     ==================================


NOTE  11  -  SUBSEQUENT  EVENTS:

On  December  4,  2006,  the  Company's Board granted, pursuant to the SIP Plan,
Incentive  Stock  Options (as defined by the SIP Plan), to purchase an aggregate
of  1,675,000 shares of the Company's common stock at an exercise price of $0.04
per  share  (the  fair  market  value  of  the  Company's  common  stock  on



the  day  of grant), to certain employees of the Company.  The options vest; (i)
1/3  when the Company has $750,000 of monthly revenue, (ii) 1/3 when the Company
has $1,000,000 of monthly revenue, and (iii) 1/3 when the Company has $1,500,000
of  monthly  revenue.

On  December  4,  2006,  the  Company's  Board  granted  options  to purchase an
aggregate  of  1,675,000  shares  of the Company's restricted common stock at an
exercise price of $0.04 per share (the fair market value of the Company's common
stock  on  the  day of grant), to certain employees of the Company.  The options
vest;  (i)  1/3  when the Company has $750,000 of monthly revenue, (ii) 1/3 when
the  Company  has  $1,000,000 of monthly revenue, and (iii) 1/3 when the Company
has  $1,500,000  of  monthly  revenue.

NOTE 12 - RESTATEMENT:

Subsequent  to  February  21, 2007 and after the Company had filed its Quarterly
Report  on  Form 10-QSB for the three month periods ended September 30, 2006 and
2005,  management  determined  the  stock of Perfexa India, one of the Company's
subsidiaries,  that  is owned by its principals and employees should be included
with minority interest. Additionally, we noted that certain of those shares were
issued  to  such  employees for services and the fair value of such services was
not correctly recorded. Finally, the Company was not correctly recording foreign
currency  transactions gains and losses for receivables and payables denominated
in  foreign  currencies.  The effect of these corrections increased the minority
interest  capital  balances  and correspondingly allocated additional amounts to
these  minority  interest  holders. These corrections resulted in changes to net
loss  before  minority interest, minority interest in consolidated subsidiaries,
the minority interest holders balance, accumulated other comprehensive loss, and
accumulated  deficit.  Accordingly, the accompanying consolidated balance sheets
and statements of operations for the periods described in the preceding sentence
have  been  retroactively  adjusted  as  summarized  below:



                                                       As Previously    Retroactive   As Restated
   Effect of Correction of Minority Interest             Reported       Adjustment
- ----------------------------------------------------  ---------------------------------------------
                                                                             

At September 30, 2006
- ---------------------
  -  Minority interest in consolidated subsidiaries   $       66,172   $    241,078   $    307,250

  -  Accumulated other comprehensive income           $      117,666   $    (54,506)  $     63,160
  -  Accumulated deficit                              $  (17,278,833)  $   (186,572)  $(17,465,405)
  -  Total stockholder's deficit                      $   (5,524,633)  $   (241,078)  $ (5,765,711)

At September 30, 2005
- ---------------------
  -  Minority interest in consolidated subsidiaries   $       77,847   $    193,837   $    271,684

  -  Accumulated other comprehensive income           $      151,857   $    (59,569)  $     92,288
  -  Accumulated deficit                              $  (14,289,150)  $   (134,268)  $(14,423,418)
  -  Total stockholder's deficit                      $   (2,553,638)  $   (193,837)  $ (2,747,475)

Three Months Ended September 30, 2006
- -------------------------------------
  -  Net loss before minority interest                $     (728,364)  $    (17,039)  $   (745,403)
  -  Minority interest                                $       14,825   $    (29,358)  $    (14,533)
                                                      ---------------------------------------------
  -  Net loss available to common stockholders        $     (713,539)  $    (46,397)  $   (759,936)
  -  Foreign currency translation                     $      (17,078)  $     17,038   $        (40)
                                                      ---------------------------------------------
  -  Comprehensive loss                               $     (730,617)  $    (29,359)  $   (759,976)
  -  Loss Per Share                                   $        (0.02)  $      (0.01)  $      (0.03)

Three Months Ended September 30, 2005
- -------------------------------------
  -  Net loss before minority interest                $   (1,021,504)  $   (106,770)  $ (1,128,274)
  -  Minority interest                                $       13,253   $    (10,570)  $      2,683
                                                      ---------------------------------------------
  -  Net loss available to common stockholders        $   (1,008,251)  $   (117,340)  $ (1,125,591)
  -  Foreign currency translation                     $      (22,965)  $      8,943   $    (14,022)
                                                      ---------------------------------------------
  -  Comprehensive loss                               $   (1,031,216)  $   (108,397)  $ (1,139,613)
  -  Loss Per Share                                   $        (0.03)  $      (0.01)  $      (0.04)




ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF  OPERATIONS

CAUTIONARY  STATEMENTS:

This Quarterly Report on Form 10-QSB contains certain forward-looking statements
within  the meaning of Section 27A of the Securities Act of 1933 and Section 21E
of  the  Securities  Exchange  Act  of  1934.  The  Company  intends  that  such
forward-looking  statements  be  subject  to  the  safe  harbors created by such
statutes.  The  forward-looking  statements included herein are based on current
expectations  that  involve a number of risks and uncertainties. Accordingly, to
the  extent  that  this  Quarterly  Report  contains  forward-looking statements
regarding  the financial condition, operating results, business prospects or any
other  aspect  of  the  Company,  please  be  advised  that the Company's actual
financial  condition,  operating  results  and  business  performance may differ
materially  from  that  projected or estimated by the Company in forward-looking
statements. The differences may be caused by a variety of factors, including but
not  limited  to  adverse  economic  conditions,  intense competition, including
intensification  of price competition and entry of new competitors and products,
adverse  federal,  state  and  local  government regulation, inadequate capital,
unexpected costs and operating deficits, increases in general and administrative
costs,  lower  sales  and  revenues  than  forecast, loss of customers, customer
returns  of  products  sold  to  them  by  the Company, disadvantageous currency
exchange  rates,  termination  of  contracts,  loss  of suppliers, technological
obsolescence  of  the  Company's products, technical problems with the Company's
products,  price  increases  for  supplies  and  components,  inability to raise
prices,  failure  to  obtain  new  customers,  litigation  and  administrative
proceedings  involving  the  Company, the possible acquisition of new businesses
that result in operating losses or that do not perform as anticipated, resulting
in  unanticipated  losses,  the  possible  fluctuation  and  volatility  of  the
Company's  operating  results, financial condition and stock price, inability of
the  Company  to  continue as a going concern, losses incurred in litigating and
settling  cases,  adverse  publicity  and  news coverage, inability to carry out
marketing  and  sales  plans,  loss  or retirement of key executives, changes in
interest rates, fluctuations in foreign currency, inflationary factors and other
specific  risks  that  may  be  alluded  to in this Quarterly Report or in other
reports  issued  by the Company. In addition, the business and operations of the
Company  are subject to substantial risks that increase the uncertainty inherent
in  the  forward-looking statements. The inclusion of forward looking statements
in  this  Quarterly  Report  should  not  be regarded as a representation by the
Company  or any other person that the objectives or plans of the Company will be
achieved.

GENERAL  OVERVIEW

     Our  principal  line  of  business is to provide wireless and long distance
telephone  and  value-added  services  for small and medium-sized businesses and
residential  customers  throughout  the United States.  Our strategy has been to
build  a  subscriber  base without committing capital or management resources to
construct  our  own  network  and  transmission  facilities.  This  strategy has
allowed  us  to  add  customers  without  being  limited by capacity, geographic
coverage,  or  configuration  of  any  particular  network  that  we  might have
developed.

     During fiscal year ended June 30, 2006, we experienced significant bad debt
and  reduced margins on the local telephone product. As a result, we have exited
the  local  telephone  market. There were no significant expenses in relation to
exiting  this  line  of business. We anticipate that this move will increase our
cash  flows  from  operating  activities.

     We  also  provide  a  number  of Internet related services such as Internet
access  via  Dial-Up.  Our  services  are  marketed  nationwide,  through  sales
affiliates, affinity groups, independent sales agents and telemarketing.

     Our  revenues  consist  of  revenues  from  the sale of telecommunications,
Internet,  and  BPO services. Telecommunication revenues are generated primarily
from  monthly  recurring  charges  for  wireless service and when customers make
wireless  and  long  distance telephone calls from their business or residential
telephones.  Marketing revenues are generated by the sale of materials, training
and  support  services  to  assist  Shine  Wireless  independent sales agents in
selling  new  retail  customers and enrolling other representatives in the Shine
Wireless marketing program.  Marketing revenues are reflected as deferred income
on  the  Company's  balance  sheet and are recognized over the succeeding twelve
months.  Internet  related  services are typically billed at a flat rate and are
billed  in  advance.



Revenues  are recognized in the period earned.  BPO services revenues are billed
each  month  based  on a client contract that provides for either a dedicated or
per  minute  rate  as  the  services  are  rendered.

     Cost of sales consists of telecommunications service costs and the costs of
providing  Internet  access,  and  BPO  services.  Wireless  and  long  distance
telecommunications  service  costs are based on our customers' wireless and long
distance  usage.  We  pay  our carriers based on the type of call, time of call,
duration of call, the terminating telephone number, and terms of our contract in
effect  at  the  time of the call.  Shine Wireless cost of sales include bonuses
paid to independent sales agents for acquiring new retail wireless customers, as
well  as the cost of sales materials, salaries and wages of marketing department
personnel,  services required to support the independent sales agents, and other
directly  identifiable  support  costs.  BPO  service  cost of sales consists of
labor and its related support costs directly associated with a service contract.
General  and administrative expenses consist of the cost of customer acquisition
(including  costs paid for third-party verification), customer service, billing,
cost of information systems and personnel required to support our operations and
growth.  Shine  Wireless general and administrative expenses consist of residual
commissions  paid  on  continuing wireless telephone usage, and typical indirect
cost  allocations,  such  as  floor  space  and  supporting  departments.

     Depending on the extent of our future growth, we may experience significant
strain  on  our management, personnel, and information systems.  We will need to
implement  and  improve  operational,  financial,  and  management  information
systems.  In  addition,  we  are  implementing new information systems that will
provide better record keeping, customer service and billing.  However, there can
be  no  assurance  that  our management resources or information systems will be
sufficient to manage any future growth in our business, and the failure to do so
could  have a material adverse effect on our business, results of operations and
financial  condition.

RESULTS  OF  OPERATIONS  OF  THE  COMPANY

THREE  MONTHS  ENDED SEPTEMBER 30, 2006 COMPARED TO THREE MONTHS ENDED SEPTEMBER
30,  2005

     REVENUES  -  Revenues  decreased  by $484,561 or 25.7% to $1,401,965 in the
three  months ended September 30, 2006 from $1,886,526 in the three months ended
September  30,  2005.  The  decrease was due to a decrease in telecommunications
revenues  of  $552,945  and  a  decrease in Internet revenues of $65,841, offset
partially  by  the  increase  in  BPO revenues of $134,225.  As of September 30,
2006,  the  Company  had  51,992 telecommunications customers and 1,417 Internet
customers,  with  usage  of  long  distance services of approximately 15,726,000
minutes  for  the  three months ended September 30, 2006 as compared with 95,600
long  distance  customers and 2,896 Internet customers as of September 30, 2005,
with usage of long distance services of approximately 21,959,000 minutes for the
three  months  ended  September  30,  2005.

     We  believe  that  the  reduction in minutes are a result of several recent
competitive  pressures  including: the increase in the number of low-priced long
distance  calling plans currently available, the expansion of bundled local/long
distance  services  offered  by Local Exchange Carriers and/or Competitive Local
Exchange  Carriers,  and  the  migration  of  traditional long distance usage to
cellular long distance and internet usage.  In an effort to increase revenue, we
have  stepped  up  our  outbound  telemarketing  campaigns.

     Additionally,  we are continuing to focus on developing third party revenue
for  our  Perfexa subsidiary.  In 2004, we began widespread marketing of our BPO
services  to  third  parties  and have begun securing client contracts for these
services.  Perfexa  generated  third-party  revenues of $201,096 and $66,871 for
the  three  months  ended  September  30,  2006  and  2005,  respectively.

     COST OF SALES - Cost of sales decreased by $298,541 or 33.7% to $587,366 in
the  three  months  ended  September  30, 2006 from $885,907 in the three months
ended  September  30,  2005.  The  decrease was primarily due to the decrease in
carrier  costs  associated with decreased telecommunications service revenues of
$369,548.  In addition, for the three months ended September 30, 2006, the costs
associated  with  Internet  services  decreased $13,580 and the costs associated
with  BPO  services increased $84,587. As a percentage of revenue, cost of sales
decreased  to 41.9% from 47.0%, resulting in a gross margin of 58.1% as compared
to  53.0%  for  the three months endedSeptember 30, 2006 and 2005, respectively.



     Perfexa  incurred third-party cost of sales of $120,232 and $35,645 for the
three  months  ended  September  30,  2006  and  2005,  respectively.

     OPERATING  EXPENSES  - Operating expenses decreased by $538,359 or 33.1% to
$1,086,698  in  the three months ended September 30, 2006 from $1,540,023 in the
three  months  ended  September  30,  2005 primarily due to our reduction in bad
debt  expense  as  well as reductions in headcount resulting in lower salaries.

     Operating  expenses,  individually  net  of  Perfexa related costs, for the
three  months  ended  September 30, 2006 were comprised primarily of $211,279 in
payroll  and  related  expenses  paid  to  employees;  billing  related costs of
$115,006; rent of $31,317; bad debt of $11,577; depreciation expense of $12,209;
and  $304,586 of other operating expenses, primarily sales commissions, internal
telephone usage, costs of third party verification for newly acquired customers,
internet  support  costs  and  audit  and  legal  costs.

     Perfexa related operating expenses for the three months ended September 30,
2006  were  comprised primarily of $457,746 in payroll and related expenses paid
to  employees;  rent of $65,374; depreciation expense of $36,767; and $63,638 of
other  operating  expenses,  primarily,  office maintenance and supplies, offset
primarily  by  corporate  expense  allocations  of  $222,801.

     Operating  expenses,  individually  net  of  Perfexa related costs, for the
three  months  ended  September 30, 2005 were comprised primarily of $241,749 in
payroll  and  related  expenses  paid  to  employees;  billing  related costs of
$152,997;  rent  of  $44,066;  bad  debt  of  $203,311;  depreciation expense of
$20,383;  and $297,042 of other operating expenses, primarily sales commissions,
internal  telephone  usage, costs of third party verification for newly acquired
customers,  internet  support  costs  and  audit  and  legal  costs.

     Perfexa related operating expenses for the three months ended September 30,
2005  were  comprised primarily of $443,008 in payroll and related expenses paid
to  employees; rent of $60,540; depreciation expense of $58,215; and $103,746 of
other  operating  expenses,  primarily corporate expense allocations, and office
maintenance  and  supplies.

     INTEREST EXPENSE - Net interest expense increased by $7,974 to $488,029 for
the  three  months  ended  September 30, 2006 from $480,055 for the three months
ended  September  30,  2005.  The  increase  was primarily due to debt discounts
being amortized to interest expense totaling $371,894 for the three months ended
September  30,  2006  compared to $368,961 during the same period in fiscal year
2005.

     NET  LOSS  -  Net  loss was $759,936 or $0.03 loss per common share for the
three  months  ended September 30, 2006, from a net loss of $1,125,591, or $0.04
loss  per  common share, for the three months ended September 30, 2005, a change
of  $365,655.

     ASSETS  AND  LIABILITIES  -  Assets decreased by $121,434 to $856,838 as of
September  30,  2006 from $978,272 as of June 30, 2006.  The decrease was due to
net  decreases  in accounts receivable of $17,064, cash of $70,059, and property
and  equipment  of  $36,807, net of an increase in prepaid expenses of $104, and
other  assets  of $2,392.  Liabilities increased by $581,148 to $6,315,299 as of
September 30, 2006 from $5,734,151 as of June 30, 2006.  The increase was due to
increases  in  accounts  payable and accrued expenses of $171,666, primarily for
amounts  owed  to  Sprint  (associated with customer usage), payroll and payroll
related liabilities of $85,489, notes payable of $310,110, and obligations under
capital  lease  of  $16,703,  net  of  decreases  in  deferred income of $2,820;
associated  with  the  decrease  in  telecommunications  service costs, internet
service provider access fees and customer services operations as a result of the
decrease  in  customers.

     STOCKHOLDERS'  DEFICIT  -  Stockholders'  deficit  increased by $761,115 to
$5,765,711  as  of  September  30, 2006 from $5,004,596 as of June 30, 2006. The
increase  was  attributable  to a net loss of $759,936 in the three months ended
September  30,  2006; a cumulative translation adjustment of $40, and a decrease
in additional paid-in capital related to an adjustment to the estimated value of
common  shares  previously  issued  to  a consultant for services being provided
through  the  current quarter of $13,389, net of an increase related to employee
share-based  compensation  of  $12,250.



LIQUIDITY  AND  CAPITAL  RESOURCES

     GENERAL  -  We do not have sufficient cash flow from operations to meet all
of our monthly operating expenses, service our outstanding debts, or to fund our
contingent  liabilities.  Over  the  past  year,  we have relied upon short-term
financings to meet our cash requirements.  Currently, we have short-term debt of
approximately  $3,300,000.  We will need to either restructure this debt on more
favorable  terms,  increase  revenues  in  order  to  meet these obligations, or
acquire  alternative  financing.


CASH  FLOWS FROM OPERATING ACTIVITIES - Net cash used in operating activities of
$71,011  for  the three months ended September 30, 2006 was primarily due to net
loss  of  $759,936,  change in fair value of derivative of $28,000, and the fair
market  value  of  stock  issued  for  services  of $13,390, offset partially by
changes  in  operating assets and liabilities, principally increases in accounts
payable  and  accrued expenses of $171,666 and accrued payroll and related taxes
of  $85,489,  and  decreases  in accounts receivable and other current assets of
$7,824,  and  deferred income of $2,820; offset partially by the loss on sale of
equipment  of  $13,873;  the  amortization  of  debt  discount  of  $371,894;
depreciation  and amortization expense of $48,976; minority interest of $14,533;
foreign  currency transactions loss of $10,701; the increase in bad debt expense
related  to  accounts  receivable  of  $11,577,  and $12,250 related to employee
share-based  compensation.


     CASH  FLOWS  FROM  INVESTING  ACTIVITIES  -  Net  cash  used  in  investing
activities  of  $1,369  for  the  three  months  ended September 30, 2006 funded
purchases  of  property  and  equipment.

     CASH  FLOWS  FROM  FINANCING  ACTIVITIES  -  Net cash provided by financing
activities  of $5,675 in the three months ended September 30, 2006 was primarily
due to borrowing on notes payable of $51,710, and net proceeds from the issuance
of stock of subsidiary totaling $44,000, offset by principal repayments on notes
payable  of $85,494, and principal repayments under capital lease obligations of
$4,541.

     OUTSTANDING DEBT OBLIGATIONS AND RECENT DEBT RESTRUCTURINGS - On August 22,
2006,  we  borrowed  $50,000  from an unrelated third party, for working capital
purposes.  The  note  provides  that  we will repay a total of $60,000 by making
eight weekly payments of $7,500 beginning the week of September 18, 2006.  As of
the date of this report, we have made all payments as required by this note.

     On  May  9,  2006,  we  borrowed  $100,000,  bearing  no  interest, from an
unrelated  third party, for working capital purposes.  The note provides that we
will  repay $25,000 on May 19, 2006, $25,000 on May 26, 2006, and the balance of
$50,000  on August 5, 2006.  We are currently in discussions with the noteholder
to  restructure the remaining payments.  As of the date of this filing, there is
$75,000  outstanding  under  the  note.

     In March 2006, we converted $140,000 of a payable due to a third party into
a  term  note  payable.  The note provides that we will make monthly payments of
$6,500,  including  interest at a rate of 9.1%, until repaid.  As of the date of
this report, we have made all payments as required by this note.

     In  May and July 2005, we entered into subscription agreements, as amended,
with certain third party investors for the sale of convertible notes, $2,000,000
principal  amount  along with shares of our common stock and warrants, resulting
in  gross  proceeds of $1.7 million, less offering costs of $141,825.  The notes
accrue  simple interest of 12% per annum and may be converted into shares of our
common stock.  In May 2006, we entered into an additional subscription agreement
with  a  member  from  the  same investor group for principal of $117,647.  This
borrowing  has  terms  that are substantially the same as those described above.
Currently, we are in default under the terms of some of these convertible notes.
Under  these  notes  in  default, as a result of our default, the holder has the
option  to  make  all sums of principal and interest then remaining unpaid under
the note and all other amounts payable thereunder immediately due and payable by
us.  For  the notes that we are currently in default, one holder has agreed to a
forbearance  until  December  23,  2006,  and  the remaining holders have orally
agreed  to  defer payments due under those notes while we attempt to renegotiate
the  repayment  terms  of  the  notes with the holder.  However, in exchange for
agreeing  to  defer  these  payments,  two  of the holders will require that all
amounts  in  arrears  will bear interest at 18%, in accordance with the terms of
the  note.

     In  May  2005,  we  restructured $927,524 in amounts due on a past due note
payable  and  corresponding  accrued interest and penalties into a new long term
note  payable,  principal  amount



$1,200,000.  The  new  note  accrues  simple  interest  in the amount of 12% per
annum.  We  are  obligated  to  pay  accrued interest monthly, but then only if,
after  deducting  all  then  current  obligations, we at that time have at least
$300,000  in  available  cash.

     On  June  8, 2004, we borrowed $50,000 for working capital purposes from an
unrelated  third  party.  The  note was originally to be repaid plus interest of
$7,500 on September 7, 2004.  In November 2005, we restructured the note.  Under
the revised terms, we are required to make weekly payments of $1,000 plus simple
interest  of  10% until all principal and accrued interest is repaid.  As of the
date  of this report, there is approximately $16,000 outstanding under the note.

     On  October 2, 2002, we borrowed $100,000 for working capital purposes from
an  unrelated  third  party.  In November 2005, we restructured the note.  Under
the  revised  terms, we are required to make weekly payments of $1,000 until the
outstanding  balance  is repaid.  As of the date of this filing, there is $1,000
outstanding  under  the  note.

     We  maintain  a revolving line of credit of $45,000 to finance the purchase
of  computer  equipment.  The  revolving  line of credit provides for us to make
monthly  payments  of $669, including interest at a rate of approximately 14.9%.
The total outstanding balance on the revolving line of credit was $25,104 and is
included  in  notes  payable  in the accompanying condensed consolidated balance
sheet  at  June  30,  2006.  As  of  the  date  of this report, we have made all
payments as required in the revolving line of credit.

     EQUITY  FINANCING  -  In January 2006, we entered into a one year agreement
with an outside consultant for investor and public relations services.  Pursuant
to  the  agreement, we agreed to issue to the investor relations company 350,000
shares  of  our  restricted  common  stock  valued at $44,625 (based on the fair
market  value  on  the  date  of  grant) according to the following schedule: i)
150,000 shares upon the signing of the agreement, ii) 100,000 shares on the date
six  months  after  the  date of the agreement, and iii) 100,000 on the date one
year  after  the  date  of  the  agreement.  The  value of the stock, subject to
adjustments required by EITF Issue No. 96-18, "Accounting for Equity Instruments
That  Are  Issued  to Other Than Employees for Acquiring, or in Conjunction with
Selling,  Goods  or  Services,"  will  be  amortized  and  recorded  as investor
relations  expense  under selling, general, and administrative expenses over the
12  months  of  the  agreement. At September 30, 2006, the Company estimated the
current  value  of  the  shares  to  be  $11,900.

     INTERCOMPANY ACTIVITIES

     Perfexa  Subsidiary  -  Since  inception,  Perfexa-U.S.  and  its  Indian
subsidiary  Perfexa-India have relied upon us for funding and for administrative
services  required  in  the  development  of  their  business  plan.  Perfexa is
obligated to reimburse us for such advances and their share of such expenses. As
of  September  30,  2006,  we  have advanced Perfexa-U.S. $7,295,927 in cash and
equipment,  of  which  $661,504 was for the purchase of equipment and $6,634,423
for  operating  expenses.  In  addition,  we have allocated $2,080,503 of shared
administrative  expenses  to  Perfexa-U.S.  Cash  and  equipment advances accrue
interest  of  10%  per  annum  and  are  due  upon demand. Shared administrative
expenses  accrue  no  interest  and  are  also  due  upon  demand.

     Pursuant  to a Master Services Agreement between Perfexa-US and us, Perfexa
provides  call center and IT development services to us on a cost plus 5% basis.
As  of  September  30,  2006,  Perfexa-U.S.  has  billed  us $4,600,144 for such
services.

     As  of September 30, 2006, Perfexa-U.S. owes us $4,341,596, net of $434,690
repaid  by  Perfexa-U.S.  from funds raised and $4,600,144 in amounts billed for
services  rendered.

     Shine  Wireless  -  Since  inception, Shine Wireless has relied upon us and
Perfexa  for funding and for administrative services required in the development
of their business plan.  Shine Wireless is obligated to reimburse Perfexa and us
for  such  advances and their share of such expenses.  As of September 30, 2006,
Perfexa and us have advanced Shine Wireless $816 and $155,776, respectively, for
operating  expenses.  In  addition,  Perfexa  and us have allocated $102,569 and
$242,896,  respectively,  of  shared  administrative expenses to Shine Wireless.
Cash  and  equipment  advances accrue interest of 10% per annum and are due upon
demand.  Shared administrative expenses accrue no interest and are also due upon
demand.



     Pursuant  to  a  Master  Services  Agreement  between  Shine  Wireless  and
Perfexa-US,  Perfexa  provides  call center and IT development services to Shine
Wireless  on  a  cost plus 5% basis.  As of September 30, 2006, Perfexa-U.S. has
billed  Shine Wireless $103,385 for such services.  No amounts have been repaid.

     Pursuant  to  a Master Services Agreement between Shine Wireless and us, we
provide  general  management services.  As of September 30, 2006, we have billed
Shine  Wireless  $398,672  for  such  services.

     As  of  September 30, 2006, Shine Wireless owes us $358,672, net of $40,000
repaid  by  Shine  Wireless from funds raised and $398,672 in amounts billed for
services  rendered.

All  significant  intercompany balances and transactions have been eliminated in
consolidation.

PERFEXA  SOLUTIONS

     CONTINGENT  LIABILITY  -  Office  Maintenance - Perfexa India is in dispute
with  its  landlord  contending  that  the  contractual  amount  for maintenance
services  is  excessive  to  the  actual  amount the landlord incurred for these
services.  Per  the  building maintenance agreement, the landlord is required to
supply  audited  financial  statements  to  support  the  amounts  charged  for
maintenance  services.  To date, the landlord has not provided this support. The
difference  between  what we have been billed and what we have paid and recorded
amounts  to  approximately  $85,000.  We believe that it is not probable that we
will  have  to  pay  this  additional  amount, so we have not included this
liability  in  the  accompanying  condensed  consolidated  financial statements.

     NOTE  PAYABLE  -  On  October 18, 2006, Perfexa India borrowed 1,890,000 Rs
(approximately  $42,000)  for  working  capital purposes from an unrelated third
party.  The  note  provides  for  weekly  interest  payments  of  47,250  Rs
(approximately  $1,050) beginning October 23, 2006 until the note is repaid upon
maturity  at  January 15, 2007. In the event of default, the noteholder shall be
entitled  to  weekly interest payments of 94,500 Rs (approximately $2,100) until
the  note  is  repaid.

SHINE  WIRELESS

     On  August  28, 2006, Shine Wireless initiated a private placement offering
of  1,000,000  shares  of Shine Wireless's restricted common stock at a price of
$1.00 per share.  As of the date of this filing, Shine Wireless has sold 100,000
shares  pursuant to this offering, resulting in cash of $88,000, net of offering
costs  of  $12,000,  which was transferred to us as partial repayment of accrued
advances.  The  offering  is  being  conducted  without  general solicitation or
advertising  and  offered only to "accredited" investors pursuant to Rule 506 of
Regulation  D  of  the  Securities  Act  of  1933.

CAPITAL  EXPENDITURES

     We expect to purchase approximately $100,000 of additional equipment on top
of  the purchases already made in connection with the expansion of our business.
In  addition,  as  previously  discussed,  we  expanded  our operations into the
Republic of India through our Perfexa subsidiary.  We expect to continue funding
this  expansion  with  an additional $100,000 to Perfexa primarily for leasehold
improvements,  equipment  (computer  and telephone), furniture and fixtures, and
deposits.  Because  we  presently do not have the capital for such expenditures,
we will have to raise these funds. (See Financing in this section).

STOCK  OPTIONS

     On  December  4,  2006,  our Board granted, pursuant to our Stock Incentive
Plan  ("SIP"), Incentive Stock Options (as defined by the SIP Plan), to purchase
an  aggregate  of  1,675,000  shares of our common stock at an exercise price of
$0.04 per share (the fair market value of our common stock on the day of grant),
to certain of our employees.  The options vest; (i) 1/3 when we have $750,000 of
monthly  revenue, (ii) 1/3 when we have $1,000,000 of monthly revenue, and (iii)
1/3  when  we  have  $1,500,000  of  monthly  revenue.



     On  December 4, 2006, our Board granted options to purchase an aggregate of
1,675,000  shares  of  our restricted common stock at an exercise price of $0.04
per  share  (the  fair market value of our common stock on the day of grant), to
certain  of  our  employees.  The options vest; (i) 1/3 when we have $750,000 of
monthly  revenue, (ii) 1/3 when we have $1,000,000 of monthly revenue, and (iii)
1/3  when  we  have  $1,500,000  of  monthly  revenue.

OFF-BALANCE SHEET ARRANGEMENTS

     We do not currently have any off-balance sheet arrangements.

SUBSIDIARIES

     We have formed four wholly owned subsidiaries, of which two are active (see
below), that offer different products and services.  They are managed separately
because each business requires different technology and/or marketing strategies.

     The  four  subsidiaries  are:  CallingPlanet.com,  Inc., ecallingcards.com,
Inc.,  Shine  Wireless,  Inc.,  and  Perfexa  Solutions,  Inc.

     CallingPlanet.com,  Inc.  was set up to offer international calling using a
PC  to  phone  connection. It is currently inactive. ecallingcards.com, Inc. was
set  up  to  offer  prepaid  calling  cards  purchased  over the internet. It is
currently  inactive.  Shine  Wireless,  Inc.,  is  active  and  offers
telecommunications  and  Internet  related  service  needs  through direct sales
marketing.  Perfexa  Solutions,  Inc.,  is  active  and  offers business process
outsourcing  services.

GOING  CONCERN

     The  Company's  independent registered public accounting firm has stated in
their  report  included in the Company's 2006 Form 10-KSB, that we have incurred
operating  losses in the last two years, have a working capital deficit and have
a  significant  stockholders'  deficit.  These  conditions,  among others, raise
substantial doubt about the Company's ability to continue as a going concern.

INFLATION

     We  believe  that inflation has not had a material effect on our results of
operations.

CRITICAL  ACCOUNTING  POLICIES

     The  preparation  of  financial  statements  and  related  disclosures  in
conformity with accounting principles generally accepted in the United States of
America requires us to make judgments, assumptions and estimates that affect the
amounts  reported  in  our  condensed  consolidated financial statements and the
accompanying  notes.  The  amounts  of  assets  and  liabilities reported on our
balance  sheet and the amounts of revenues and expenses reported for each of our
fiscal  periods  are  affected by estimates and assumptions, which are used for,
but not limited to, the accounting for revenue recognition, accounts receivable,
doubtful  accounts,  deferred  tax  asset valuation allowances, and valuation of
securities, options, and warrants issued. Actual results could differ from these
estimates. The following critical accounting policies are significantly affected
by judgments, assumptions and estimates used in the preparation of the financial
statements:

     USE  OF  ESTIMATES  - The preparation of financial statements in conformity
with  accounting  principles  generally accepted in the United States of America
requires  us  to make estimates and assumptions that affect the reported amounts
of  assets  and liabilities and disclosures of contingent assets and liabilities
at  the  date  of  the  financial statements, as well as the reported amounts of
revenues and expenses during the reporting periods.  Actual results could differ
from  those  estimates.  Significant  estimates  made  by  us are, among others,
provisions  for  losses on accounts receivable, realization of long-lived assets
and  estimates for deferred income tax asset valuations, and valuation estimates
for  securities,  options,  and  warrants  issued.

     REVENUE  AND  RELATED  COST  RECOGNITION  - We recognize revenue during the
month in which services or products are delivered, as follows:



     TELECOMMUNICATIONS  RELATED  SERVICES

     Our  telecommunications  service  revenues  are  generated  primarily  when
     customers  make  long  distance  telephone  calls  from  their  business or
     residential telephones for long distance service, monthly recurring charges
     for  local  service,  or  by  using  any  of  our  telephone calling cards.

     Telecommunication  services  cost  of  sales  consists  of the cost of long
     distance  service provided by Sprint based on usage and on a per line basis
     for  local  service.

     INTERNET  RELATED  SERVICES

     Internet  service  revenues  consist of monthly fees charged to subscribers
     for  Internet  access  and  are  recognized in the period service access is
     provided.  Internet service cost of sales consists of the cost of providing
     Internet  access.

     BPO  SERVICES

     BPO  service  revenues  consist  of  amounts  billed  each month based on a
     client  contract that provides for either a dedicated or per minute rate as
     the  services are rendered. BPO service cost of sales consists of labor and
     its  related  support  costs  directly  associated with a service contract.

     SHINE  WIRELESS  SERVICES

     Marketing  revenues  are  generated  by  the  sale  of  materials, training
     and  support  services to assist Shine Wireless independent sales agents in
     selling  new  retail  customers  and enrolling other representatives in the
     Shine  Wireless  marketing  program.  Marketing  revenues  are reflected as
     deferred  income on the Company's balance sheet and are recognized over the
     succeeding twelve months. Shine Wireless cost of sales include bonuses paid
     to independent sales agents for acquiring new retail wireless customers, as
     well  as  the  cost  of  sales  materials,  salaries and wages of marketing
     department  personnel,  services  required to support the independent sales
     agents,  and  other  directly  identifiable  support  costs. Shine Wireless
     general  and  administrative  costs consist of residual commissions paid on
     continuing wireless telephone usage, and typical indirect cost allocations,
     such  as  floor  space  and  supporting  departments

     In  December  1999,  the  Securities  and  Exchange Commission issued Staff
Accounting  Bulletin  101 ("SAB 101"), "Revenue Recognition," which outlines the
basic  criteria  that  must be met to recognize revenue and provide guidance for
presentation  of  revenue  and  for  disclosure  related  to revenue recognition
policies  in  financial  statements  filed  with  the  Securities  and  Exchange
Commission.  SAB  101  was later superseded by SAB 104.  Management believes the
Company's  revenue  recognition  policies  conform  to  SAB  104.

          STOCK-BASED  COMPENSATION - At September 30, 2006, the Company had two
approved  stock-based  employee  compensation  plans.

Effective  July 1, 2006, the company adopted SFAS No. 123 (revised 2004), "Share
Based  Payment,"  ("SFAS  No. 123(R)") which revises SFAS No. 123 and supersedes
APB  25.  SFAS No. 123(R) requires that all share-based payments to employees be
recognized in the financial statements based on their fair values at the date of
grant.  The  calculated  fair  value  is  recognized  as  expense  (net  of  any
capitalization) over the requisite service period, net of estimated forfeitures,
using the straight-line method under SFAS No. 123(R). The Company considers many
factors  when  estimating  expected  forfeitures,  including  types  of  awards,
employee  class  and  historical experience. The statement was adopted using the
modified  prospective  method of application which requires compensation expense
to  be  recognized  in  the  financial statements for all unvested stock options
beginning  in the quarter of adoption. No adjustments to prior periods have been
made  as  a  result  of  adopting SFAS No. 123(R). Under this transition method,
compensation  expense  for share-based awards granted prior to July 1, 2006, but
not yet vested as of July 1, 2006, will be recognized in the Company's financial
statements  over  their  remaining service period. The cost will be based on the
grant  date  fair  value estimated in accordance with the original provisions of
SFAS No. 123. As required by SFAS No. 123(R), compensation expense recognized in
future  periods  for



share-based  compensation  granted  prior  to  adoption  of the standard will be
adjusted  for  the  effects  of  estimated  forfeitures.

For the three month period ended September 30, 2006, the impact of adopting SFAS
No.  123(R)  on the Company's condensed statements of operations was an increase
in  salaries  and  benefits expense of $12,250, with a corresponding increase in
the  Company's loss from continuing operations, loss before provision for income
taxes  and  net  loss  resulting from the first-time recognition of compensation
expense  associated with employee stock options.

     The adoption of SFAS No. 123(R) had no significant effect on net cash flow.

     TRANSLATION  OF  FOREIGN  CURRENCIES  -  We  use  the  U.S.  dollar  as its
functional  and  reporting currency while our foreign subsidiary uses the Indian
Rupee as its functional currency. Assets and liabilities of foreign subsidiaries
are  translated  into U.S. dollars at year-end or period-end exchange rates, and
revenues and expenses are translated at average rates prevailing during the year
or  other  period  presented.  In accordance with SFAS No. 52, "Foreign Currency
Translation",  net  exchange gains or losses resulting from such translation are
excluded  from  net loss, but are included in comprehensive loss and accumulated
in  a  separate  component  of  stockholders'  deficit.

ITEM 3.  CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

     We  conducted  an evaluation, with the participation of our Chief Executive
Officer  and  Chief  Financial  Officer,  of the effectiveness of the design and
operation  of  our  disclosure  controls  and  procedures,  as  defined in Rules
13a-15(e)  and  15d-15(e) under the Securities Exchange Act of 1934, as amended,
or  the  Exchange  Act,  as  of  September  30, 2006, to ensure that information
required to be disclosed by us in the reports filed or submitted by us under the
Exchange  Act  is  recorded, processed, summarized and reported, within the time
periods  specified  in  the  Securities  Exchange  Commission's rules and forms,
including  to  ensure  that  information  required  to be disclosed by us in the
reports  filed  or  submitted  by  us  under the Exchange Act is accumulated and
communicated  to our management, including our principal executive and principal
financial  officers,  or persons performing similar functions, as appropriate to
allow  timely decisions regarding required disclosure. Based on that evaluation,
our  Chief  Executive Officer and Chief Financial Officer have concluded that as
of September 30, 2006, our disclosure controls and procedures were not effective
at  the  reasonable  assurance  level  due  to the material weaknesses described
below.

     In  light of the material weakness described below, we performed additional
analysis  and other post-closing procedures to ensure our consolidated financial
statements  were  prepared  in  accordance  with  generally  accepted accounting
principles.  Accordingly,  we believe that the consolidated financial statements
included  in this report fairly present, in all material respects, our financial
condition,  results  of  operations  and  cash  flows for the periods presented.

     A  material  weakness  is  a  control deficiency (within the meaning of the
Public  Company  Accounting  Oversight Board (PCAOB) Auditing Standard No. 2) or
combination  of  control  deficiencies  that  results  in  more  than  a  remote
likelihood  that  a  material  misstatement  of  the annual or interim financial
statements  will  not be prevented or detected. We have identified the following
material  weakness  which  has  caused  us to conclude that, as of September 30,
2006,  our  disclosure  controls  and  procedures  were  not  effective  at  the
reasonable  assurance  level:

     1.  During  the  course  of the review of our six months ended December 31,
2006, we discovered an error in our financial statements in our quarterly report
for  the  period  ended  December 31, 2006 as disclosed in our Form 8-K filed on
February  20,  2007. As a result of this error, we restated our interim quarters
ended September 30, 2005, December 31, 2005, and March 31, 2006; the fiscal year
ended  June  30,  2006;  the  interim  quarter ended September 30, 2006; and the
interim  quarter  ended  December  31, 2006. Our conclusion to restate the above
periods,  resulted  in  the Company recognizing that its controls and procedures
were  not  effective as of the period ended September 30, 2006 and constituted a
material  weakness.

     To  address  this  material  weakness, we performed additional analyses and
other  procedures to ensure that the financial statements included herein fairly
present, in all material respects, our financial position, results of operations
and  cash  flows  for  the  periods  presented.

Remediation of Material Weakness

     To  remediate  the  material  weakness  in  our  disclosure  controls  and
procedures  identified  above,  in  addition  to  working  with  our independent
auditors,  we have continued to refine our internal procedures to alleviate this
weakness.

Changes in Internal Control over Financial Reporting

     Except  as  noted above, there were no changes in our internal control over
financial  reporting,  as  defined  in  Rules  13a-15(f) and 15d-15(f) under the
Exchange  Act,  during  our  most  recently  completed  fiscal quarter that have
materially affected, or are reasonably likely to materially affect, our internal
control  over  financial  reporting.


                           PART II. OTHER INFORMATION

ITEM  1.  LEGAL  PROCEEDINGS

     In  the ordinary course of business, we may be, from time-to-time, involved
in  various  pending  or  threatened  legal  actions.  The litigation process is
inherently  uncertain  and  it  is  possible that the resolution of such matters
might have a material adverse effect upon our financial condition and/or results
of  operations.  However,  in  the  opinion of our management, matters currently
pending  or  threatened  against  us are not expected to have a material adverse
     effect on our financial position or results of operations.

ITEM  2.  UNREGISTERED  SALES  OF  EQUITY  SECURITIES  AND  USE  OF  PROCEEDS

     On  May 16, 2006, we entered into an additional subscription agreement with
SCG  Capital,  LLC consisting of $117,647 principal amount in convertible notes,
and  warrants  to purchase shares of our common stock.  Pursuant to the terms of
the subscription Agreement, we issued the following unregistered securities: (i)
$117,647  principal  amount  of  our convertible promissory notes (the "Note" or
"Notes"); (ii) two shares of our common stock for each dollar of Note principal;
and  (iii)  six  Class  A warrants for each dollar of Note principal to purchase
shares  of  our  common  stock  at  an  exercise price equal to $0.22 per share,
exercisable  for  a  period  of  four  years.  The Notes bear simple interest of
twelve  (12%)  per  annum  and  may be converted into shares of our common stock
pursuant  to  the  terms  of  the  Note.  In  addition, the note was issued at a
fifteen  percent  (15%)  original issue discount, resulting in gross proceeds of
$100,000 to us.  The issuance was an isolated transaction not involving a public
offering



conducted  without  general  solicitation  to "accredited investors" pursuant to
Rule 506 and Section 4(2) of the Securities Act of 1933.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

     As  previously  discussed, at September 30, 2006, we have convertible notes
in  the  amount  of $2,117,647.  Currently, we are in default under the terms of
some  of  these convertible notes.  Under these notes in default, as a result of
our  default,  the  holder  has  the  option  to  make all sums of principal and
interest  then  remaining  unpaid  under  the note and all other amounts payable
thereunder  immediately  due  and  payable  by  us.  For  the  notes that we are
currently in default, the holders have orally agreed to defer payments due under
those  notes  while  we  attempt to renegotiate the repayment terms of the notes
with the holder.  However, in exchange for agreeing to defer these payments, two
of  the  holders  will require that all amounts in arrears will bear interest at
18%,  in  accordance  with  the  terms  of  the  note.  However, there can be no
guarantees that we will be successful in our efforts to renegotiate the terms of
the  Note.  Failure  to  successfully  restructure the note will have a material
adverse  effect  on  our  operations.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     No  matters  were  submitted  to the security holders for a vote during the
three  month  period  ended  September  30,  2006.

ITEM 5. OTHER INFORMATION

CHANGE IN REGISTRANT'S CERTIFYING ACCOUNTANT.

     (1)     Merger  Involving  Independent  Accountants

          (i)     On  December  5,  2006,  we  were  informed  by Squar, Milner,
Miranda  &  Williamson,  LLP ("Squar Milner"), the independent registered public
accounting firm for GTC Telecom Corp. (the "Company"), as follows:

               (1)     Squar  Milner  has  consummated  a merger with Peterson &
Co.,  LLP  ("Peterson").  Peterson  is  located in San Diego, California, and is
also  registered  with  the  Public  Company  Accounting Oversight Board (United
States).  The name of the post-merger firm is Squar, Milner, Peterson, Miranda &
Williamson,  LLP  ("Squar  Milner  Peterson").

               (2)     We  are  required  to  file this Form 8-K as notification
that  Squar  Milner Peterson succeeds Squar Milner as our independent registered
auditor.

          (ii)     Squar  Milner's  reports  on  our  consolidated  financial
statements  as of and for the years ended June 30, 2005 and 2006 did not contain
an  adverse  opinion  or  a  disclaimer  of  opinion, nor was either such report
qualified  or  modified as to uncertainty, audit scope or accounting principles.

          (iii)    Neither  of  the  reports  of  Squar  Milner on the Company's
financial  statements  for the two most recent fiscal years contained an adverse
opinion  or  a  disclaimer  of  opinion, nor was either such report qualified or
modified  as  to  uncertainty,  audit  scope  or  accounting  principles.

               (1)     During  the  Company's  two  most recent fiscal years and
through  December  5, 2006, there were no disagreements with Squar Milner on any
matter of accounting principles or practices, financial statement disclosure, or
auditing  scope  or  procedure,  which  disagreements,  if  not  resolved to the
satisfaction  of  Squar Milner, would have caused them to make reference thereto
in  their  reports  on  the  financial  statements  for  such  years.

               (2)     During  the  Company's  two  most recent fiscal years and
through  December  5,  2006, there have been no reportable events (as defined in
Regulation  S-B  Item  304(a)(1)(iv)(B)).

          (iv)     The Company has requested that Squar Milner furnish it with a
letter  addressed  to  the Securities and Exchange Commission stating whether or
not  Squar  Milner  agrees  with the above statements.  A copy of Squar Milner's
letter  required  by  Item 304(a)(3) of Regulation S-B is filed as Exhibit 16 to
this  Form  10-QSB.

     (2)     During  the  Company's  two  most  recent  fiscal years and through
December  5, 2006, neither the Company, nor anyone on its behalf, consulted with
Peterson  regarding  either  the  application  of  accounting  principles  to  a
specified  transaction,  either  completed  or  proposed;  or  the type of audit
opinion  that  might  be  rendered on the Company's financial statements; or any
matter  that  was  either  a  subject  of  disagreement  (as  defined  in  Item
304(a)(1)(iv)(A) of Regulation S-B and the related instructions to that Item) or
a  reportable  event  (as described in Item 304(a)(1)(iv)(B) of Regulation S-B).

     (3)     We  have  notified  the members of our Audit Committee of the facts
set  forth in this report on Form 8-K, including the appointment of Squar Milner
Peterson  as our independent registered auditor and no member has disapproved of
this  appointment.

ITEM 6. EXHIBITS

Exhibits

     16.   Letter Regarding Change in Certifying Accountants

     31.1  Rule 13a-14(a) Certification of Chief Executive Officer

     31.2  Rule 13a-14(a) Certification of Chief Financial Officer

     32.1  Section 1350 Certification of Chief Executive Officer

     32.2  Section 1350 Certification of Chief Financial Officer



                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934. The
registrant has duly caused this Report to be signed on its behalf by the
undersigned, thereunto duly authorized.


                              GTC TELECOM CORP.


                              By: /s/ S. Paul Sandhu
                              ----------------------
                              S. Paul Sandhu
                              Chief Executive Officer
                              (Principal Executive Officer)

                              By:/s/ Gerald A. DeCiccio
                              -------------------------
                              Gerald A. DeCiccio
                              Chief Financial Officer
                              (Principal Accounting Officer)


Dated: April 10,2007