UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

                                   (Mark one)

              [X] Quarterly report pursuant to section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                  FOR THE QUARTERLY PERIOD ENDED APRIL 30, 2003

          [ ] Transition report pursuant to section 13 or 15(d) of the
                       Securities and Exchange Act of 1934

               For the transition period from _______ to ________

                          Commission file number 0-8419

                                    SBE, INC.
              -----------------------------------------------------
             (Exact name of registrant as specified in its charter)

                Delaware                                94-1517641
    ----------------------------------              --------------------
     (State or other jurisdiction of                 (I.R.S. Employer
     incorporation or organization)                 Identification No.)

            2305 Camino Ramon, Suite 200, San Ramon, California 94583
            ---------------------------------------------------------
              (Address of principal executive offices and zip code)

                                 (925) 355-2000
              ----------------------------------------------------
              (Registrant's telephone number, including area code)

Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15 (d) of the  Securities  Exchange Act of
1934 during the preceding 12 months (or for such shorter period that  Registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days.

                                          Yes      X        No
                                                 -----            -----

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act). Yes     No X
                                                ---   ---

The number of shares of Registrant's Common Stock outstanding as of May 31, 2003
was 4,175,085.






                                    SBE, INC.

                        INDEX TO APRIL 30, 2003 FORM 10-Q



PART I   FINANCIAL INFORMATION

     ITEM 1       Financial Statements (unaudited)

     Condensed Consolidated Balance Sheets as of
        April 30, 2003 and October 31, 2002....................................3

     Condensed Consolidated Statements of Operations for the
        three and six months ended April 30, 2003 and 2002.....................4

     Condensed Consolidated Statements of Cash Flows for the
        six months ended April 30, 2003 and 2002...............................5

     Notes to Condensed Consolidated Financial Statements......................6

     ITEM 2       Management's Discussion and Analysis of Financial
                  Condition and Results of Operations.........................11

     ITEM 3       Quantitative and Qualitative Disclosures about
                  Market Risk.................................................23

     ITEM 4       Controls and Procedures.....................................23

PART II  OTHER INFORMATION

     ITEM 4       Submission of Matters to a Vote of Security Holders.........24

     ITEM 6       Exhibits and Reports on Form 8-K............................24


SIGNATURES....................................................................27

EXHIBITS......................................................................31


                                       2





PART I.           FINANCIAL INFORMATION
ITEM 1.         FINANCIAL STATEMENTS

                                    SBE, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                 (In thousands)



                                                                                 April 30,            October 31,
                                                                                   2003                  2002
                                                                              --------------        --------------
                                                                                (Unaudited)
                                                                                                 
Current assets:
    Cash and cash equivalents                                                    $     1,655           $     1,582
    Trade accounts receivable, net                                                       868                   888
    Inventories                                                                        1,666                 1,910
    Other                                                                                199                   220
                                                                                 -----------           -----------
          Total current assets                                                         4,388                 4,600

Property, plant and equipment, net                                                       371                   533
Capitalized software costs, net                                                          103                   110
Other                                                                                     78                    78
                                                                                 -----------           -----------
          Total assets                                                           $     4,940           $     5,321
                                                                                 ===========           ===========

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
    Trade accounts payable                                                       $       151           $       488
    Accrued payroll and employee benefits                                                111                   159
    Other accrued liabilities                                                            342                   531
    Current portion of refundable deposit                                                447                   447
                                                                                 -----------           -----------
          Total current liabilities                                                    1,051                 1,625

          Total liabilities                                                            1,051                 1,625
                                                                                 -----------           -----------

Commitments

Stockholders' equity:
    Common stock                                                                      14,737                14,711
    Treasury stock                                                                      (409)                 (409)
    Note receivable from stockholder                                                    (245)                 (270)
    Accumulated deficit                                                              (10,194)              (10,336)
                                                                                 ------------          ------------
          Total stockholders' equity                                                   3,889                 3,696
                                                                                 -----------           -----------
          Total liabilities and stockholders' equity                             $     4,940           $     5,321
                                                                                 ===========           ===========





            See notes to condensed consolidated financial statements.

                                       3





                                    SBE, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                    (In thousands, except per share amounts)
                                   (Unaudited)




                                                         Three months ended                Six months ended
                                                              April 30,                        April 30,
                                                         2003            2002             2003            2002
                                                     -----------      -----------     -----------      -----------
                                                                                           
Net sales                                            $     1,767      $     1,724     $     3,628      $     3,007

Cost of sales                                                679              810           1,412            1,397
                                                     -----------      -----------     -----------      -----------

       Gross profit                                        1,088              914           2,216            1,610

Product research and development                             294              771             579            1,565

Sales and marketing                                          336              569             643            1,109

General and administrative                                   437              543             878            1,134
                                                     -----------      -----------     -----------      -----------


       Total operating expenses                            1,067            1,883           2,100            3,808
                                                     -----------      -----------     -----------      -----------

       Operating income (loss)                                21             (969)            116           (2,198)

Interest income                                                8                8               9               20
                                                     -----------      -----------     -----------      -----------

       Income (loss) before income taxes                      29             (961)            125           (2,178)

Income tax benefit                                           (22)             ---             (18)             ---
                                                     ------------     -----------     ------------     -----------

Net income (loss)                                    $        51      $      (961)    $       143      $    (2,178)
                                                     ===========      ============    ===========      ============

Basic income (loss) per share                        $      0.01      $    (0.28)     $      0.04      $    (0.63)
                                                     ===========      ===========     ===========      ===========

Diluted income (loss) per share                      $      0.01      $    (0.28)     $      0.04      $    (0.63)
                                                     ===========      ===========     ===========      ===========

Basic - weighted average shares
  used in per share computations                           4,085            3,467           4,071            3,462
                                                     ===========      ===========     ===========      ===========

Diluted - weighted average shares
  used in per share computations                           4,085            3,467           4,072            3,462
                                                     ===========      ===========     ===========      ===========



            See notes to condensed consolidated financial statements.

                                       4






                                    SBE, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In thousands)
                                   (Unaudited)



                                                                                         Six months ended
                                                                                            April 30,
                                                                                     2003                  2002
                                                                                 -----------           -----------
                                                                                                 
Cash flows from operating activities:
     Net income (loss)                                                           $       143           $    (2,178)
     Adjustments to reconcile net income (loss) to net cash
     provided by (used in) operating activities:
         Depreciation and amortization:
              Property and equipment                                                     200                   362
              Software                                                                    15                    48
         Repayment of note receivable from stockholder                                    25                   ---
         Loss on abandonment of equipment                                                  4                    14
         Changes in operating assets and liabilities:
              Accounts receivable                                                         20                  (894)
              Inventories                                                                244                   803
              Other assets                                                                21                  (173)
              Trade accounts payable                                                    (337)                  803
              Other current liabilities                                                 (237)                 (625)
                                                                                 -----------           -----------
              Net cash provided by (used in) operating activities                         98                (1,840)
                                                                                 -----------           -----------

Cash flows from investing activities:
     Purchases of property and equipment                                                 (42)                 (145)
     Capitalized software costs                                                           (9)                  (96)
                                                                                 -----------           -----------
                  Net cash used in investing activities                                  (51)                 (241)
                                                                                 -----------           -----------

Cash flows from financing activities:
     Proceeds from sale of common stock and warrants                                     ---                   905
     Proceeds from stock plans                                                            26                    16
                                                                                 -----------           -----------
                  Net cash provided by financing activities                               26                   921
                                                                                 -----------           -----------

              Net increase (decrease) in cash and cash equivalents                        73                (1,160)

Cash and cash equivalents at beginning of period                                       1,582                 3,644
                                                                                 -----------           -----------
Cash and cash equivalents at end of period                                       $     1,655           $     2,484
                                                                                 ===========           ===========



            See notes to condensed consolidated financial statements.

                                       5





                                    SBE, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)


1.   INTERIM PERIOD REPORTING:

These condensed consolidated financial statements of SBE, Inc. are unaudited and
include all adjustments,  consisting of normal recurring adjustments,  that are,
in the opinion of management, necessary for a fair presentation of the financial
position and results of operations and cash flows for the interim  periods.  The
results  of  operations  for  the  six  months  ended  April  30,  2003  are not
necessarily indicative of expected results for the full 2003 fiscal year.

Certain  information and footnote  disclosures  normally  contained in financial
statements prepared in accordance with generally accepted accounting  principles
have  been  condensed  or  omitted.   These  condensed   consolidated  financial
statements should be read in conjunction with the financial statements and notes
contained in our Annual Report on Form 10-K for the year ended October 31, 2002.

We incurred  substantial  losses and negative cash flows from operations  during
the year ended October 31, 2002. Our auditors stated in their opinion at October
31, 2002 that these losses and negative cash flows raise substantial doubt about
our ability to continue as a going concern.  Our operations  produced net income
for the first six months of fiscal  2003 as we began to realize  the full effect
of our cost containment program due to reductions of our headcount,  real estate
obligations  and  certain  non-essential  spending.  Our  sales are to a limited
number of original  equipment  manufacturer  ("OEM")  customers and are based on
internal and  customer-provided  estimates of future  demand,  not firm customer
orders.  If our  projected  sales do not  materialize,  we will  need to  reduce
expenses  further and raise additional  capital through customer  prepayments or
the  issuance  of debt or equity  securities.  If  additional  funds are  raised
through the issuance of preferred  stock or debt,  these  securities  could have
rights,  privileges or  preferences  senior to those of common  stock,  and debt
covenants could impose  restrictions  on our  operations.  The sale of equity or
debt could  result in  additional  dilution  to current  stockholders,  and such
financing may not be available to us on acceptable terms, if at all.

MANAGEMENT ESTIMATES

The preparation of financial  statements in conformity  with generally  accepted
accounting  principles  in the  United  States of  America  requires  us to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reporting  period.  Actual results could differ from these estimates.
Significant  estimates  and  judgments  made  by  us  include  matters  such  as
collectibility  of  accounts   receivable,   realizability  of  inventories  and
recoverability  of  capitalized  software and deferred tax assets.  SFAS 148 now
requires the SFAS 123 reconciliation quarterly.


                                       6




2.   INVENTORIES:

Inventories comprise the following (in thousands):

                                                   April 30,    October 31,
                                                    2003            2002
                                                  ----------    -----------
                                                  (unaudited)
                     Finished goods               $     829     $     985
                 Parts and materials                    837           925
                                                  ----------    -----------
                                                  $1,666        $   1,910
                                                  ==========    ===========

3.   RESTRUCTURING COSTS:

The following  table sets forth an analysis of the  restructuring  accrual as of
October 31, 2002 and the  payments  made  against it during the six months ended
April 30, 2003 (in thousands):

     Restructuring accrual at October 31, 2002                       $ 249
         Less: Cash paid for accrued lease costs                      (145)
                                                                     -----
     Total restructuring accrual included in other accrued expenses  $ 104
                                                                     =====

4.   NET INCOME (LOSS) PER SHARE (UNAUDITED):

Basic  income  (loss) per common  share for the three and six months ended April
30, 2003 and 2002 was computed by dividing the net income (loss) by the weighted
average number of shares of common stock  outstanding.  Common stock equivalents
for the three  months and six months  ended  April 30, 2003 were 672 and 598 and
have been included in the  calculation  of diluted net income per share.  Common
stock  equivalents for the three and six months ended April 30, 2002 were 36,952
and 18,351 have been excluded from shares used in  calculating  diluted loss per
share because their effect would be anti-dilutive.



                                                          Three months ended                Six months ended
                                                               April 30,                        April 30,
                                                      ---------------------------      ---------------------------
                                                          2003           2002              2003           2002
                                                      -----------     -----------      -----------     -----------
                                                                                           
BASIC

Weighted average number of
 common shares outstanding                                  4,085           3,467            4,071           3,462
                                                      -----------     -----------      -----------     -----------

Number of shares for computation of
 net income (loss) per share                                4,085           3,467            4,071           3,462
                                                      ===========     ===========      ===========     ===========

Net income (loss)                                     $        51     $      (961)     $       143     $    (2,178)
                                                      ===========     ============     ===========     ============

Net income (loss) per share                           $      0.01     $    (0.28)      $      0.04     $    (0.63)
                                                      ===========     ===========      ===========     ===========



                                       7



DILUTED



                                                                                           
Weighted average number of
 common shares outstanding                                  4,085           3,467            4,071           3,462

Shares issuable pursuant to options granted
  under stock option plans and warrants granted,
  less assumed repurchase at the average fair
  market value for the period                                 ---             (a)                1             (a)
                                                      -----------     -----------      -----------     -----------

Number of shares for computation of
 net income (loss) per share                                4,085           3,467            4,072           3,462
                                                      ===========     ===========      ===========     ===========

Net income (loss)                                     $        51     $      (961)     $       143     $    (2,179)
                                                      ===========     ============     ===========     ============

Net income (loss) per share                           $      0.01     $    (0.28)      $      0.04     $    (0.63)
                                                      ===========     ===========      ===========     ===========


(a)    In loss periods,  common share  equivalents  would have an  anti-dilutive
       effect on loss per share and therefore have been excluded.

5. STOCK BASED COMPENSATION:

At April 30, 2003, we had two stock-based  employee  compensation  plans and one
stock-based  directors  compensation  plan. We account for these plans under the
recognition  and measurement  principles of APB Opinion No. 25,  "Accounting for
Stock  Issued  to  Employees,"  and  related  interpretations.  Accordingly,  no
stock-based employee compensation cost has been recognized in net income for the
stock  option  plans.  Had  compensation  cost for our stock  option  plans been
determined  based on the fair  value  recognition  provisions  of SFAS No.  123,
"Accounting  for  Stock-Based  Compensation,"  our net income  (loss) and income
(loss) per share would have been as follows (in thousands):



                                                                       Three Months                  Six Months
                                                                      Ended April 30,              Ended April 30,
                                                                   2003         2002             2003         2002
                                                                   ----         ----             ----         ----
                                                                                                
Net income (loss), as reported                                     $    51      $ (961)          $  143     $(2,178)

Deduct: Total stock-based employee compensation
expense determined under fair value based method
for all awards, net of related tax effects                             ---          (4)             ---         (16)
                                                                   -------      -------          ------     -------

Pro forma net income (loss)                                        $    51      $ (965)          $  143     $(2,194)
                                                                   =======      =======          ======     =======
Income (loss) per share:
Basic - as reported                                                $  0.01      $(0.28)          $ 0.04     $ (0.63)
                                                                   =======      =======          ======     =======

Basic - pro forma                                                  $  0.01      $(0.28)          $ 0.04     $ (0.63)
                                                                   =======      =======          ======     =======
Diluted - as reported                                              $  0.01      $ (0.28)         $0.04      $ (0.63)
                                                                   =======      =======          ======     =======

Diluted - pro forma                                                $  0.01      $ (0.28)         $ 0.04     $ (0.63)
                                                                   =======      =======          ======     =======



                                       8


There were 23,000 stock options granted in the quarter ended April 30, 2003. The
assumptions  regarding the annual vesting of stock options were 25% per year for
options granted in 2003. The fair value of each option grant is estimated on the
date of grant using the  Black-Scholes  option-pricing  model with the following
weighted-average  assumptions  used for  grants in 2003:  Dividend  yield of 0%;
expected  volatility of 50%,  risk-free interest rate of 3.0%, and expected life
of four years.

6.   CONCENTRATION OF RISK:

In the three and six months  ended  April 30,  2003 and 2002,  most of our sales
were  attributable to sales of  communications  products and were derived from a
limited  number of OEM  customers.  Sales to HP accounted for 54% and 15% of net
sales during the second quarter of fiscal 2003 and 2002,  respectively,  and 49%
and 24% of our net  sales in the  first  six  months  of  fiscal  2003 and 2002,
respectively.  The  other  customer  with  sales of 10% or more  for the  second
quarter of fiscal 2003 was Data Connection Limited with sales of 13% compared to
fiscal 2002 where  customers  with sales of 10% or more were  Lockheed  Martin -
23%, Lucent - 11%, mBalance - 11% and Dell - 10%. For the six months ended April
30,  2002,  the only other  customer  accounting  for more than 10% of sales was
Lockheed  Martin - 14%. HP accounted  for 10% of our accounts  receivable  as of
April 30, 2003 and April 30, 2002. Under a restructured product supply agreement
entered into on October 31, 2002,  HP  submitted an  end-of-life  non-cancelable
purchase order for approximately $1.6 million of our VME products,  all of which
shipped in the first two quarters of fiscal 2003.  Subsequently,  we received an
additional order for approximately  $0.8 million of VME products,  of which $0.2
million  was  shipped in the second  quarter of fiscal  2003 with the  remaining
amount to be shipped in the third  quarter of fiscal  2003.  We do not expect to
receive future purchase orders for significant  amounts of VME products from HP.
We  expect  to  continue  to sell our  Adapter  products  to HP.  A  significant
reduction  in orders  from any of our OEM  customers  or failure to replace  the
revenue  previously  earned from  product  shipments to HP could have a material
adverse effect on our business,  operating results, financial condition and cash
flows.

7.   WARRANTY OBLIGATIONS AND OTHER GUARANTEES:

Guarantees

In  November  2002,  the FASB  issued  FIN No. 45  "Guarantor's  Accounting  and
Disclosure  Requirements  for  Guarantees,   including  Indirect  Guarantees  of
Indebtedness of Others -- an interpretation of FASB Statements No. 5, 57 and 107
and rescission of FIN 34." The following is a summary of our agreements  that we
have determined are within the scope of FIN 45.

We accrue the estimated costs to be incurred in performing  warranty services at
the time of revenue  recognition  and shipment of the products to the OEMs.  Our
estimate of costs to service our  warranty  obligations  is based on  historical


                                       9


experience  and  expectation of future  conditions.  To the extent we experience
increased  warranty claim activity or increased costs  associated with servicing
those claims,  the warranty accrual will increase,  resulting in decreased gross
margin.

The following table sets forth an analysis of our warranty  reserve at April 30,
2003 (in thousands):

    Warranty reserve at October 31, 2002                                  $ 55
        Less: Cost to service warranty obligations                         (13)
        Plus: Warranty accrual                                              11
                                                                          ----
    Total warranty reserve included in other accrued expenses             $ 53
                                                                          ====

Under our bylaws,  we have agreed to indemnify  our officers and  directors  for
certain events or  occurrences  arising as a result of the officer or director's
serving  in such  capacity.  The term of the  indemnification  period is for the
officer's  or  director's  lifetime.  The  maximum  potential  amount  of future
payments we could be required to make under these indemnification  agreements is
unlimited.  However,  we have a directors and officer liability insurance policy
that  limits  our  exposure  and  enables  us to recover a portion of any future
amounts  paid.  As a result of our  insurance  policy  coverage,  we believe the
estimated fair value of these indemnification  agreements is minimal and have no
liabilities  recorded for these  agreements as of April 30, 2003 and October 31,
2002, respectively.

We enter  into  indemnification  provisions  under  our  agreements  with  other
companies in the ordinary course of business,  typically with business partners,
contractors,  customers, and our landlords.  Under these provisions we generally
indemnify  and hold  harmless  the  indemnified  party for  losses  suffered  or
incurred  by the  indemnified  party as a result of our  activities  or, in some
cases, as a result of the indemnified  party's  activities  under the agreement.
These  indemnification  provisions  often include  indemnifications  relating to
representations  made by us with regard to intellectual  property rights.  These
indemnification  provisions  generally  survive  termination  of the  underlying
agreement.  The maximum potential amount of future payments we could be required
to make  under  these  indemnification  provisions  is  unlimited.  We have  not
incurred  material  costs to defend  lawsuits or settle claims  related to these
indemnification  agreements. As a result, we believe the estimated fair value of
these agreements is minimal.  Accordingly,  we have no liabilities  recorded for
these agreements as of April 30, 2003 and October 31, 2002, respectively.


8.  LOAN TO OFFICER

On November 6, 1998, we made a loan to an officer and  stockholder in the amount
of $622,800 under a two-year  recourse  promissory note bearing an interest rate
of 4.47% and  collateralized by 145,313 shares of our Common Stock. The loan was
used to pay for the  exercise  of an option to  purchase  139,400  shares of our
Common Stock and related  taxes.  On April 16, 1999,  the loan was  increased to
$743,800.  The loan was  extended  for a one-year  term under the same terms and
conditions  on November 6, 2000.  On December  14,  2001,  the note was amended,
restated  and  consolidated  to extend the term to December  2003 and to require
certain  mandatory  repayments  of  principal of up to $100,000 a year while the
note is  outstanding.  On December  14,  2002  $25,000 in  principal  was repaid
pursuant to the loan  agreement.  The loan bears interest at a rate of 2.48% per
annum,  with interest due annually and the entire amount of the principal due on
December 14, 2003. At April 30, 2003 all interest payments are current.


                                       10


While the officer is current on his payments on the loan and we plan on pursuing
all  available  courses of action to collect the amounts  ultimately  due on the
loan,  on October 31, 2002 we  determined  that it was probable  that we will be
unable to fully  recover the balance of the loan on its due date of December 14,
2003.  Accordingly,  a  valuation  allowance  of  $474,000  was  recorded  based
generally  on the fair value of the  Common  Stock  collateralizing  the note at
October  31, 2002 and the amount of the  officer's  personal  assets  considered
likely to be  available  to settle the note in  December  2003.  This  valuation
allowance  is subject to  adjustment  in the future based on changes in the fair
value of the Common Stock and personal assets collateralizing the loan.

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

FORWARD LOOKING STATEMENTS

The following  Management's  Discussion and Analysis of Financial  Condition and
Results of Operations contains forward-looking statements that involve risks and
uncertainties. Words such as "believes," "anticipates," "expects," "intends" and
similar expressions are intended to identify forward-looking statements, but are
not the exclusive means of identifying  such  statements.  Readers are cautioned
that the  forward-looking  statements  reflect our analysis  only as of the date
hereof, and we assume no obligation to update these statements. Actual events or
results may differ  materially  from the results  discussed in or implied by the
forward-looking statements.  Factors that might cause such a difference include,
but are not  limited  to,  those  risks and  uncertainties  set forth  under the
caption  "Risk  Factors"  in our Annual  Report on Form 10-K for the fiscal year
ended October 31, 2002. Such risks and uncertainties include:

     -    our expectation regarding sales to HP in fiscal 2003;
     -    the belief that the market for data and telecommunications  controller
          products is slowly recovering from an economic downturn;
     -    the  adequacy  of  anticipated  sources  of cash and  planned  capital
          expenditures;
     -    our  expectations  regarding  quarterly  operating  expense levels and
          gross profit for fiscal 2003;
     -    trends or expectations regarding our operations;
     -    the concentration of our customers;
     -    delays in testing and introducing new products;
     -    changes in product demand;
     -    rapid technology changes;
     -    the highly competitive market in which we operate;
     -    the pricing and availability of equipment, materials and inventories;
     -    the financial stability of our contract manufacturers;
     -    various inventory risks due to market conditions;
     -    delays or cancellation of customer orders; and
     -    the entry of new well-capitalized competitors into our markets.

The  following  discussion  should  be read in  conjunction  with the  Financial
Statements and the Notes thereto  included in Item 1 of this Quarterly Report on
Form 10-Q and in our Form 10-K for the fiscal year ended October 31, 2002.



                                       11


RISK FACTORS

In  addition  to the other  information  in this  Periodic  Report on Form 10-Q,
stockholders or prospective  investors should  carefully  consider the following
risk factors:

                          RISKS RELATED TO OUR BUSINESS

WE DEPEND UPON A SMALL NUMBER OF OEM CUSTOMERS,  AND THE LOSS OF ANY OF THEM, OR
THEIR  FAILURE TO SELL  THEIR  PRODUCTS,  WOULD  LIMIT OUR  ABILITY TO  GENERATE
REVENUES.

In fiscal 2002 and the first two quarters of fiscal 2003, most of our sales were
derived  from a limited  number of OEM  customers.  In the first two quarters of
fiscal  2003 and  fiscal  2002,  2001 and  2000,  sales of VME  products  to The
Hewlett-Packard  Company  (previously Compaq Computer) ("HP") accounted for 49%,
30%, 34% and 66%, respectively,  of our net sales. A substantial portion of such
sales were  attributable to sales of VME products pursuant to a long-term supply
agreement  with HP. We shipped $1.6 million of VME products to HP over the first
two quarters of fiscal 2003 pursuant to an end of life purchase order. We do not
expect sales of VME products to HP to be a  substantial  portion of our revenues
after  fiscal 2003 and are  dependent  on our ability to sell  products to other
customer in sufficient quantities to replace the revenue previously generated by
sales of VME products to HP.

Orders  by our OEM  customers  are  affected  by  factors  such  as new  product
introductions,  product life cycles,  inventory levels,  manufacturing strategy,
contract awards,  competitive  conditions and general economic  conditions.  Our
sales to any single OEM  customer are also  subject to  significant  variability
from quarter to quarter. Such fluctuations may have a material adverse effect on
our operating  results.  A  significant  reduction in orders from any of our OEM
customers,  particularly HP, Nortel and Lockheed  Martin,  would have a material
adverse effect on our operating results,  financial condition and cash flows. In
addition,  we anticipate a significant portion of future sales will be dependent
on a few new OEM customers,  and there can be no assurance that we will become a
qualified  supplier  with new OEM  customers  or that we will remain a qualified
supplier with existing OEM customers.

IF WE FAIL TO DEVELOP AND PRODUCE NEW HIGHWIRE AND ADAPTER PRODUCTS, WE MAY LOSE
SALES AND OUR REPUTATION MAY BE HARMED.

Since late 1998,  we have  focused a  significant  portion of our  research  and
development,  marketing and sales efforts on HighWire and Adapter products.  The
success of these  products is dependent  on several  factors,  including  timely
completion  of new product  designs,  achievement  of  acceptable  manufacturing
quality and yields,  introduction of competitive products by other companies and
market acceptance of our products. If the HighWire and Adapter products or other
new  products  developed  by us do not gain  market  acceptance,  our  business,
operating  results,  financial  condition  and cash  flows  would be  materially
adversely affected.



                                       12




THE COMMUNICATIONS PRODUCTS MARKET IS INTENSELY COMPETITIVE,  AND OUR FAILURE TO
COMPETE EFFECTIVELY COULD REDUCE OUR REVENUES AND MARGINS.

We compete directly with traditional vendors of terminal servers, modems, remote
control  software,   terminal   emulation   software  and   application-specific
communications  solutions.  We also  compete with  suppliers  of routers,  hubs,
network interface cards and other data communications  products.  In the future,
we expect  competition from companies  offering  client/server  access solutions
based on emerging  technologies such as switched digital telephone services.  In
addition,  we may encounter  increased  competition  from  operating  system and
network  operating  system  vendors  to the extent  such  vendors  include  full
communications  capabilities  in their  products.  We may also encounter  future
competition from telephony  service providers (such as AT&T or the regional Bell
operating  companies)  that may  offer  communications  services  through  their
telephone networks.

Increased  competition with respect to any of our products could result in price
reductions and loss of market share,  which would adversely affect our business,
operating results,  financial  condition and cash flows. Many of our current and
potential  competitors have greater  financial,  marketing,  technical and other
resources  than we do. There can be no assurance that we will be able to compete
successfully  with  our  existing   competitors  or  will  be  able  to  compete
successfully with new competitors.

OUR OPERATING  RESULTS IN FUTURE  PERIODS ARE LIKELY TO FLUCTUATE  SIGNIFICANTLY
AND MAY FAIL TO MEET THE  EXPECTATIONS  OF  SECURITIES  ANALYSTS  OR  INVESTORS,
CAUSING OUR STOCK PRICE TO FALL.

Our quarterly  operating  results have fluctuated  significantly in the past and
are likely to fluctuate significantly in the future due to several factors, some
of which are outside our control,  including  timing of significant  orders from
OEM  customers,  fluctuating  market  demand  for,  and  declines in the average
selling prices of, our products, delays in the introduction of our new products,
competitive  product  introductions,  the mix of products  sold,  changes in our
distribution  network,  the  failure to  anticipate  changing  customer  product
requirements,  the cost and  availability  of  components  and general  economic
conditions.  We generally do not operate with a significant order backlog, and a
substantial  portion of our revenue in any quarter is derived from orders booked
in that quarter.  Accordingly,  our sales expectations are based almost entirely
on our internal estimates of future demand and not on firm customer orders.

Due to the adverse economic conditions in the  telecommunications  industry, our
OEM  telecommunications  customers may hold excess inventory of our products.  A
result of the economic  downturn is that certain of our customers have cancelled
or delayed  many of their new design  projects  and new  product  rollouts  that
included our products.  Due to the current economic  uncertainty,  our customers
now typically  require a  "just-in-time"  ordering and delivery cycle where they
will  place a  purchase  order  with us after  they  receive an order from their
customer. This "just-in-time" inventory purchase cycle by our customers has made
forecasting of our future sales volumes very difficult.

Based on the foregoing,  we believe that quarterly  operating results are likely
to vary significantly in the future and that period-to-period comparisons of our
results of operations  are not  necessarily  meaningful and should not be relied
upon as indications of future  performance.  Further,  it is likely that in some


                                       13


future quarter our revenue or operating  results will be below the  expectations
of public market analysts and investors.  In such event, the price of our common
stock is likely to fall.

IF WE  ARE  UNABLE  TO  KEEP  UP  WITH  THE  RAPID  TECHNOLOGICAL  CHANGES  THAT
CHARACTERIZE OUR INDUSTRY, OUR BUSINESS WOULD SUFFER.

The markets for our products are characterized by rapidly changing technologies,
evolving industry standards and frequent new product  introductions.  Our future
success  will  depend on our  ability to enhance our  existing  products  and to
introduce  new  products  and  features to meet and adapt to  changing  customer
requirements  and  emerging  technologies  such as Frame  Relay,  DSL  ("Digital
Subscriber Line"), ATM ("Asynchronous Transfer Mode"),VoIP ("Voice over Internet
Protocol") and 3G Wireless ("Third Generation Wireless Services").  There can be
no  assurance   that  we  will  be   successful  in   identifying,   developing,
manufacturing and marketing new products or enhancing our existing products.  In
addition,  there can be no assurance  that  services,  products or  technologies
developed by others will not render our products noncompetitive or obsolete.

WE DEPEND ON OUR KEY PERSONNEL. IF WE ARE UNABLE TO RETAIN OUR CURRENT PERSONNEL
AND HIRE ADDITIONAL QUALIFIED PERSONNEL AS NEEDED, OUR BUSINESS WOULD BE HARMED.

We are highly dependent on the technical, management, marketing and sales skills
of a limited number of key employees. We do not have employment agreements with,
or life  insurance  on the lives of, any of our key  employees.  The loss of the
services of any key employees could adversely  affect our business and operating
results.  Our future  success  will depend on our ability to continue to attract
and  retain  highly  talented  personnel  to  the  extent  our  business  grows.
Competition for qualified personnel in the networking  industry,  and in the San
Francisco  Bay  Area,  is  intense.  There can be no  assurance  that we will be
successful  in  retaining  our key  employees  or that we can  attract or retain
additional skilled personnel as required.

BECAUSE OF OUR  DEPENDENCE ON SINGLE  SUPPLIERS FOR SOME  COMPONENTS,  WE MAY BE
UNABLE TO OBTAIN AN ADEQUATE SUPPLY OF SUCH COMPONENTS, OR WE MAY BE REQUIRED TO
PAY HIGHER PRICES OR TO PURCHASE COMPONENTS OF LESSER QUALITY.

The  chipsets  used in most of our products are  currently  available  only from
Motorola.  In addition,  certain other  components are currently  available only
from single  suppliers.  The inability to obtain  sufficient  key  components as
required,  or to develop  alternative  sources if and as required in the future,
could result in delays or  reductions  in product  shipments or margins that, in
turn, would have a material adverse effect on our business,  operating  results,
financial condition and cash flows.

OUR FUTURE CAPITAL NEEDS MAY EXCEED OUR ABILITY TO RAISE CAPITAL.

The  development  and marketing of our products is  capital-intensive.  While we
believe  that our existing  cash  balances  and our  anticipated  cash flow from
operations will satisfy our working capital needs for the next twelve months, we
cannot  assure  that this will be the case.  Further  declines in our sales or a
failure  to keep  expenses  in  line  with  revenues  could  require  us to seek
additional  financing  in fiscal  2003 or the  future.  In  addition,  should we
experience a significant  growth in customer orders,  we may be required to seek
additional  capital to meet our working capital needs. There can be no assurance
that additional financing, if required, will be available on reasonable terms or


                                       14


at all.  To the extent  that  additional  capital is raised  through the sale of
additional  equity  or  convertible  debt  securities,   the  issuance  of  such
securities could result in additional dilution to our stockholders.

WE MAY BE UNABLE TO PROTECT OUR  INTELLECTUAL  PROPERTY,  WHICH COULD REDUCE ANY
COMPETITIVE ADVANTAGE WE HAVE.

Although we believe that our future success will depend  primarily on continuing
innovation,  sales,  marketing and technical  expertise,  the quality of product
support and customer relations,  we must also protect the proprietary technology
contained in our products.  We do not  currently  hold any patents and rely on a
combination  of  copyright,   trademark,   trade  secret  laws  and  contractual
provisions to establish and protect  proprietary  rights in our products.  There
can be no  assurance  that steps  taken by us in this regard will be adequate to
deter misappropriation or independent third-party development of our technology.
Although we believe  that our  products  and  technology  do not infringe on the
proprietary rights of others,  there can be no assurance that third parties will
not assert infringement claims against us.

               RISKS ASSOCIATED WITH OWNERSHIP OF OUR COMMON STOCK

OUR COMMON STOCK IS AT RISK FOR DELISTING FROM THE NASDAQ SMALLCAP MARKET. IF IT
IS DELISTED, OUR STOCK PRICE AND YOUR LIQUIDITY MAY BE IMPACTED.

Our common stock is currently listed on the Nasdaq SmallCap  Market.  Nasdaq has
requirements  that a company  must meet in order to remain  listed on the Nasdaq
SmallCap Market.  These requirements  include  maintaining a minimum closing bid
price of $1.00 and minimum stockholders' equity of $2.5 million. The closing bid
price for our common  stock has had  periods of time when it traded  below $1.00
for more than 30  consecutive  trading days.  We currently  meet all the minimum
continued listing requirements for the Nasdaq SmallCap Market. Our stockholders'
equity as of April 30, 2002 is $3.9 million.

If we fail to  maintain  the  standards  necessary  to be quoted  on the  Nasdaq
SmallCap  Market and our common stock is  delisted,  trading in our common stock
would be  conducted  on the OTC  Bulletin  Board as long as we  continue to file
reports  required by the  Securities and Exchange  Commission.  The OTC Bulletin
Board is  generally  considered  to be a less  efficient  market than the Nasdaq
SmallCap  Market,  and our stock price,  as well as the  liquidity of our Common
Stock, may be adversely impacted as a result.

THE MARKET PRICE OF OUR COMMON  STOCK IS LIKELY TO CONTINUE TO BE VOLATILE.  YOU
MAY NOT BE ABLE TO  RESELL  YOUR  SHARES  AT OR ABOVE  THE  PRICE  AT WHICH  YOU
PURCHASED SUCH SHARES.

The  trading  price of our  common  stock is  subject  to wide  fluctuations  in
response to quarter-to-quarter fluctuations in operating results, the failure to
meet  analyst  estimates,  announcements  of  technological  innovations  or new
products  by us or our  competitors,  general  conditions  in the  computer  and
communications  industries  and other  events or  factors.  In  addition,  stock
markets have experienced  extreme price and trading volume  volatility in recent
years.  This  volatility  has had a  substantial  effect on the market prices of
securities of many high technology companies for reasons frequently unrelated to
the  operating  performance  of  the  specific  companies.  These  broad  market
fluctuations may adversely affect the market price of our common stock.


                                       15


OUR CERTIFICATE OF INCORPORATION AND BYLAWS AND THE DELAWARE GENERAL CORPORATION
LAW CONTAIN PROVISIONS THAT COULD DELAY OR PREVENT A CHANGE IN CONTROL.

Our board of directors  has the  authority  to issue up to  2,000,000  shares of
preferred stock and to determine the price,  rights,  preferences and privileges
of those  shares  without any further  vote or action by the  stockholders.  The
rights of the holders of common stock will be subject to, and may be  materially
adversely affected by, the rights of the holders of any preferred stock that may
be issued in the future.  The issuance of preferred  stock could have the effect
of making it more  difficult  for a third  party to  acquire a  majority  of our
outstanding  voting  stock.   Furthermore,   certain  other  provisions  of  our
certificate  of  incorporation  and bylaws may have the  effect of  delaying  or
preventing  changes in control or management,  which could adversely  affect the
market price of our common stock. In addition,  we are subject to the provisions
of Section 203 of the Delaware General Corporation Law, an anti-takeover law.

OVERVIEW

SBE, Inc. designs, markets, sells and supports network communications controller
solutions  for  original  equipment   manufacturers  in  the  global  networking
marketplace.  Our solutions enable both datacom and telecom companies to rapidly
deliver  advanced   networking   products  and  services  in  order  to  compete
effectively  in today's  fast-evolving  public  switched  telephone  network and
Internet  environment.  Our products include wide area network ("WAN") and local
area  network  ("LAN")  interface  adapters  and  high  performance  intelligent
communications controllers for workstations,  media gateways,  routers, internet
access devices,  home location  registers and data messaging  applications.  Our
products are distributed  worldwide through a direct sales force,  distributors,
independent manufacturers' representatives and value-added resellers.

We  currently  market,  sell and  support  four lines of  high-speed  networking
products:  HighWire(TM)  , WAN Adapters,  LAN Adapters and VMEbus.  All of these
products are sold primarily to original equipment manufacturers.  These products
are often  customized for a specific  customer's  application,  and they support
applications in a broad spectrum of industrial and commercial  markets.  Markets
and application areas that our products serve include enterprise  servers,  data
storage, process control, medical imaging, computer-aided  engineering/automated
test  equipment,  government/military  defense  systems  and  telecommunications
networks.

Our business is  characterized  by a concentration of sales to a small number of
original equipment  manufacturers and,  consequently,  the timing of significant
orders from major  customers and their product cycles causes  fluctuation in our
operating  results.  The  Hewlett-Packard  Company  ("HP") is the largest of our
customers.  Sales to HP accounted  for 54% and 49% of our net sales in the three
and six months  ended April 30,  2003 and 15% and 24% % for the same  periods in
fiscal 2002,  respectively.  In the second quarter of fiscal 2003, sales to Data
Connection Limited accounted for 13% of net sales. In the six months ended April
30,  2002,  sales to  Lockheed  Martin  constituted  14% of net sales.  No other
customer  accounted for greater than 10% of net sales in the three or six months
ended  April 30,  2003 or 2002.  HP  accounted  for 18% and 10% of our  accounts
receivable  as of  April  30,  2003  and  April  30,  2002,  respectively.  Data
Connection Limited accounted for 18% of our accounts  receivable as of April 30,
2003. No other customers  accounted for more than 10% of our accounts receivable


                                       16


as of April  30,  2003 or 2002,  respectively  Orders by our OEM  customers  are
affected by factors  such as new product  introductions,  product  life  cycles,
inventory  levels,   manufacturing   strategy,   contract  awards,   competitive
conditions  and  general  economic  conditions.  If any of our  major  customers
reduces orders for our products, we could lose revenues and suffer damage to our
business reputation.

Under a restructured  product supply agreement entered into on October 31, 2002,
HP submitted an end-of-life non-cancelable purchase order for approximately $1.6
million of our VME  products,  all of which shipped in the first two quarters of
fiscal 2003.  Subsequently,  we received an additional  order for  approximately
$0.8  million of VME  products,  of which $0.2 million was shipped in the second
quarter  of fiscal  2003 with the  remaining  amount to be  shipped in the third
quarter of fiscal 2003.  We also signed a three year product  support  agreement
with HP with an annual fee of $135,000,  effective May 1, 2003, which stipulates
that we will provide ongoing  engineering and product  warranty  support for the
VME  products  sold under the HP product  supply  contract.  We do not expect to
receive future purchase orders for significant  amounts of VME products from HP.
We expect to continue to sell our Adapter products to HP.

During  the past 18 to 24  months,  we have  taken  aggressive  steps to  reduce
overall  operating  costs,   including   reducing   headcount,   relocating  our
engineering  and  headquarters  facilities  and  closing  our office in Madison,
Wisconsin.  Overall  operating  expense was $1.1  million for the quarter  ended
April 30, 2003  compared to $1.9 million for the same quarter in fiscal 2002 and
$2.1  million for the six months  ended April 30, 2003  compared to $3.8 million
for the same six month period in fiscal 2002. In both periods, the decrease from
year to year was the result of these cost  reduction  efforts.  We  continue  to
focus on cost  containment and cash  preservation and monitor our expense levels
very closely.  We expect our quarterly operating expense levels to be maintained
at the current  levels for the  remainder of fiscal 2003 and into the first half
of fiscal 2004.

The market  environment  for our products is extremely  competitive  and we have
limited   visibility  into  customer   activity  due  to  the  downturn  in  the
communications equipment marketplace. In spite of this uncertain market, we have
been successful in selling and shipping our Adapter and HighWire  products to 26
new  customers  during the first six months of fiscal  2003.  One of our primary
sales  goals is to  diversify  our  customer  base and at the same time  provide
sources of revenue to fill the gap left by the HP  end-of-life  purchase  of our
VME  products.  Since the fourth  quarter of fiscal  2001 we have 17 new "design
wins" and have added a  substantial  number of new customers to our growing base
of  customers.  A design win is defined as a program with an OEM  customer  that
will generate at least $400,000 in recurring annual revenue  typically within 12
to 18 months after the  customer  accepts and confirms the use of our product in
their platform. We believe the combination of new customers and design wins will
provide  future  revenue  growth  once there is a  discernable  recovery  in the
communications  equipment  marketplace.  A  variety  of risks  such as  schedule
delays,  cancellations  and changes in customer markets and economic  conditions
can adversely  affect a design win before or after  production is reached.  With
the current economic climate in the communications equipment marketplace, design
activity has slowed and reaching production volumes is proving to be elusive for
those products that have been designed.  In these difficult economic times, poor
customer visibility is causing ordering delays.  These factors often result in a
substantial  portion of our revenue being derived from orders placed with in the
quarter and shipped in the final month of the quarter.


                                       17



CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The  preparation  of  consolidated   financial  statements  in  conformity  with
generally  accepted  accounting  principles  in the  United  States  of  America
requires  management to make estimates and assumptions  that affect the reported
amounts  of assets and  liabilities  and  disclosure  of  contingent  assets and
liabilities at the date of the financial  statements and the reported amounts of
revenues and expenses during the reporting period. Such estimates include levels
of reserves  for  doubtful  accounts,  obsolete  inventory,  warranty  costs and
deferred tax assets. Actual results could differ from those estimates.

Our critical accounting policies and estimates include the following:

Revenue Recognition:

We record product sales at the time of product shipment.  Our sales transactions
are negotiated in U.S. dollars. Our agreements with OEMs such as HP and Lockheed
Martin typically incorporate clauses reflecting the following understandings:

     -    all prices are fixed and determinable at the time of sale;
     -    title and risk of loss pass at the time of shipment;
     -    collectibility  of the sales prices is probable.  The OEM is obligated
          to pay and such  obligation is not  contingent on the ultimate sale of
          the OEM's integrated solution;
     -    the OEM's  obligation to us would not be changed in the event of theft
          or physical destruction or damage of the product;
     -    we do not have  significant  obligations  for  future  performance  to
          directly bring about resale of the product by the OEMs; and
     -    there is no  contractual  right of  return  other  than for  defective
          products;  we can  reasonably  estimate  such  returns  and  record  a
          warranty reserve at the point of shipment.


Maintenance Revenue

We record  deferred  revenue upon receipt of  non-cancelable  purchase  order or
maintenance contract for extended  maintenance and warranty services.  We record
the revenue as the services are delivered.

Non-Recurring Engineering Expenses

Contractual  reimbursements  for research and development  ("R&D")  expenditures
under joint R&D contracts of purchase orders with customers are accounted for as
reductions of related expenses as incurred.



                                       18



Warranty Reserves

We accrue the estimated costs to be incurred in performing  warranty services at
the time of revenue  recognition  and shipment of the products to the OEMs.  Our
estimate of costs to service our  warranty  obligations  is based on  historical
experience  and  expectation of future  conditions.  To the extent we experience
increased  warranty claim activity or increased costs  associated with servicing
those claims,  the warranty accrual will increase,  resulting in decreased gross
margin.

Inventories

Inventories  are  stated at the lower of cost,  using  the  first-in,  first-out
method, or market value. Our inventories include  high-technology parts that may
be  subject  to rapid  technological  obsolescence.  We  consider  technological
obsolescence  in  estimating  required  reserves to reduce  recorded  amounts to
market  values.  Such  estimates  could change in the future and have a material
adverse impact on our financial position and results of operations.

RESULTS OF OPERATIONS

The  following  table sets forth,  as a  percentage  of net sales,  consolidated
statements of operations  data for the three and six months ended April 30, 2003
and  2002.  These  operating  results  are  not  necessarily  indicative  of our
operating results for any future period.



                                                       THREE MONTHS ENDED           SIX MONTHS ENDED
                                                             APRIL 30,                  APRIL 30,
                                                          2003         2002           2003        2002
                                                   -----------    ---------       --------    --------
                                                                                       
Net sales                                                  100%         100%           100%        100%
Cost of sales                                               38           47             39          46
                                                   -----------    ---------       --------    --------
  Gross profit                                              62           53             61          54
                                                   -----------    ---------       --------    --------
Product research and development                            17           45             16          52
Sales and marketing                                         19           33             18          37
General and administrative                                  24           32             24          38
                                                   -----------    ---------       --------    --------
Total operating expenses                                    60          109             58         127
                                                   -----------    ---------       --------    --------
  Operating income (loss)                                    1          (56)             3         (73)
Interest income                                              1          ---            ---           1
Income tax benefit                                           1          ---              1         ---
                                                   -----------    ---------       --------    --------
  Net income (loss)                                          3%         (56)%            4%        (72)%
                                                   ===========    ==========      ========    =========


NET SALES

Net sales for the second quarter of fiscal 2003 were $1.8 million, a 3% increase
from the second quarter of fiscal 2002. For the first six months of fiscal 2003,
net sales were $3.6  million,  which  represented  a 21% increase  over the same
period in fiscal 2002.  This increase was primarily  attributable to end-of-life
VME product shipments to HP related to a restructured  product supply agreement.
Sales to HP were  $962,000  and $1.7  million in the three and six months  ended
April 30, 2003, compared to $327,000 and $727,000 for the same periods in fiscal
2002, a 194% and 138%  increase,  respectively.  As discussed  above,  we do not
expect sales of VME products to HP to continue  beyond the order to be fulfilled
in the third quarter of fiscal 2003. We expect sales of VME products to HP to be
minimal for the foreseeable future.


                                       19


We  continue to see an overall  slowdown  in demand from our  telecommunications
customers due to adverse  industry-wide  economic  conditions.  These conditions
resulted in our customers holding excess inventory of our products. Sales of our
Adapter  products  decreased  from  $505,000  and $932,000 for the three and six
months ended April 30, 2002 to $364,000 and $929,000 for the three and six month
periods for fiscal 2003, respectively.  Sales of our HighWire products decreased
from  $314,000 and $498,000 for the three and six months ended April 30, 2002 to
$277,000  and  $465,000  for the three and six month  periods  for fiscal  2003,
respectively.   In  the  future,  we  expect  our  net  sales  to  be  generated
predominately  by  sales  of our  Adapter  products  followed  by  our  Highwire
products.  All of our design  wins and new  customer  adds are for  applications
using these product families. We will continue to sell and support our older VME
products, but expect them to become a small portion of our future net sales.

Due to the adverse economic conditions in the communications equipment industry,
our customers  have  cancelled or delayed many of their new design  projects and
new product  rollouts  that included our  products.  We anticipate  that our net
sales over the second half of fiscal 2003 will  remain flat when  compared  with
the first half of fiscal  2003,  as we expect  our  customers  to slowly  deploy
existing  inventory  and  gradually  return to new  product  design and  product
rollout.  One of our  major  challenges  is the  replacement  of the  net  sales
previously  provided by HP. HP (including its predecessors,  Tandem Computer and
Compaq  Computer),  has accounted for the majority of our net sales for the past
five years. The market environment for our products is extremely competitive and
we have limited  visibility  into  customer  activity due to the downturn in the
communications equipment marketplace. In spite of this uncertain market, we have
been successful in selling and shipping our Adapter and HighWire  products to 26
new  customers  during  the first six months of fiscal  2003.  Many of these new
customers are in the beginning stages of the product  development but with their
addition  we have  increased  our  base of  customers  to an all time  high.  In
addition,  since the fourth  quarter of fiscal 2001 we have added 17 new "design
wins." We believe the  combination of new customers and design wins will provide
future revenue growth once there is a discernable recovery in the communications
equipment marketplace.

Due to the current  economic  uncertainty,  our  customers  typically  require a
"just-in-time"  ordering  and  delivery  cycle  where they will place a purchase
order  with  us  after  they  receive  an  order  from  their   customer.   This
"just-in-time" inventory purchase cycle by our customers has made forecasting of
our  future  sales  volumes  very  difficult.  Because  our sales are  generally
concentrated  with  a  small  group  of  OEM  customers,   we  could  experience
significant  fluctuations  in our  quarterly  sales  volumes due to  fluctuating
demand from any major  customer or delay in the rollout of any  significant  new
product by a major customer.  Our sales backlog at April 30, 2003 was $900,000 ,
including the HP end-of-life  order of VME products of $648,000 to be shipped in
the third quarter, compared to $1.3 million at April 30, 2002.

GROSS MARGIN

Gross margin as a percentage  of net sales in the second  quarter of fiscal 2003
was 62% compared to 53% during the second  quarter of fiscal 2002. For the first
six months of fiscal 2003,  the gross margin  percentage was 61%, as compared to
54% during the same period of fiscal  2002.  The increase in the gross margin in
fiscal  2003 as  compared to fiscal  2002 was  primarily  attributable  to lower
materials and manufacturing costs combined with a more profitable product mix in


                                       20


fiscal  2003.  We expect our gross  margin to range  between 60% and 65% for our
third quarter of fiscal 2003. As our the product mix of our net sales moves from
VME to Adapter products,  we expect to see our gross margin range between 53% to
55%.  Although the expected sales to customers when they reach  production level
unit volume are  expected to be higher  than for VME or Highwire  products,  the
market  for  Adapter  products  is  extremely  competitive  and as a result,  at
production volumes, there is a greater downward price pressure than with our VME
and Highwire products. However, if market and economic conditions,  particularly
in the telecommunications  sector,  deteriorate or fail to recover, gross margin
may be lower than projected.

PRODUCT RESEARCH AND DEVELOPMENT

Product  research and  development  expenses for the three and six months period
ending April 30, 2003 were $294,000 and $579,000,  respectively, a decrease from
$771,000  and $1.6  million for the same  periods of fiscal  2002.  The decrease
resulted  primarily  from  staff  reductions  and the  closing  of our  Madison,
Wisconsin  facility  during the fourth  quarter of fiscal  2002.  We continue to
maintain the engineering capability to develop new products and upgrade existing
products.  During the first six months of fiscal 2003, we developed and released
to production  our new  lanAdapter  high speed Gigabit  Ethernet  product family
including  single,  dual and 4-port copper and fiber ports.  Where possible,  we
require our customers to reimburse our  non-recurring  engineering costs ("NRE")
associated with certain product  development or modifications  projects.  During
the three and six months ended April 30, 2003,  we were  reimbursed  $37,500 and
$95,000 in NRE  compared  to $2,400 for the same three and six month  periods in
fiscal 2002,  respectively.  We expect product research and development spending
to remain at current levels during the remainder of fiscal 2003.

SALES AND MARKETING

Sales and  marketing  expenses for the three and six months  period ending April
30, 2003 were $336,000 and $643,000,  respectively, a decrease from $643,000 and
$1.1 million for the same periods of fiscal 2002.  The decrease is primarily due
to lower  marketing  program  spending for products in addition to the effect of
headcount  reductions  during the fourth  quarter of fiscal 2002.  We expect our
quarterly  sales and  marketing  expenses to remain at this level for the second
half fiscal 2003.

GENERAL AND ADMINISTRATIVE

General and  administrative  expenses for the three and six months period ending
April 30,  2003 were  $437,000  and  $878,000,  respectively,  a  decrease  from
$543,000 and $1.1 million for the same periods of fiscal 2002. This decrease was
due to the effect of reduced  headcount  and a  reduction  in  facility  related
spending. We expect our quarterly general and administrative  expenses to remain
at this level for the remainder of fiscal 2003.

INTEREST INCOME

Interest income  decreased in the six months of fiscal 2003 from the same period
in fiscal 2002 due to lower average interest earning cash balances.


                                       21


INCOME TAXES

We  recorded  a benefit  for income  taxes of  $22,000 in the second  quarter of
fiscal  2003  related to the Job  Creation  and Workers  Assistance  Act of 2002
signed into law by the  President of the United  States on March 9, 2002,  which
extended  the net  operating  loss  carryback  from two to five years for losses
generated  in tax  years  ending  in 2001 and 2002.  As of April  30,  2003,  we
collected all of the tax benefits we recorded  associated  with the Job Creation
and Workers Assistance Act of 2002.

NET INCOME (LOSS)

As a result of the factors  discussed  above,  we recorded net income of $51,000
and $143,000 in the three and six months ended April 30, 2003,  as compared to a
net loss of $961,000 and $2.2 million in the same periods of fiscal 2002.

LIQUIDITY AND CAPITAL RESOURCES

Our liquidity is dependent on many factors,  including  sales volume,  operating
expenses  and the  efficiency  of  inventory  use  and  turnover  and  efficient
collection of our accounts receivable. Our future liquidity will be affected by,
among other things:

     -    the actual versus anticipated increase in sales of our products;
     -    ongoing  cost control  actions and  expenses,  including  for example,
          research and development and capital expenditures;
     -    timing of product  shipments,  which occur  primarily  during the last
          month of the quarter;
     -    gross profit margin;
     -    the ability to raise additional capital, if necessary; and
     -    the ability to secure credit facilities, if necessary.

At April 30, 2003, we had cash and cash equivalents of $1.7 million, as compared
to $1.6  million at October 31,  2002.  In the first six months of fiscal  2003,
$98,000 of cash was provided by operating  activities,  primarily as a result of
$143,000 of net income,  a $20,000  decrease in trade accounts  receivable and a
$244,000  decrease in  inventories  partially  offset by a $337,000  decrease in
trade accounts payable and a $235,000 decrease in other current liabilities. The
decrease in  inventory  is  reflective  of our focus on  just-in-time  inventory
practices  where we place orders with our contract  manufacturers  as we receive
purchase orders from our customers.  The decrease in trade accounts  payable was
primarily due to a final end of contract  payment to our  discontinued  contract
manufacturer, XeTel. The decrease in other current liabilities was primarily the
result of the payment of certain  restructuring  costs related to the closing of
our office in Madison,  Wisconsin.  Working capital (current assets less current
liabilities) at April 30, 2003 was $3.3 million,  as compared to $3.0 million at
October 31, 2002.

In the first six months of fiscal 2003,  we purchased  $42,000 of fixed  assets,
consisting  primarily  of  computer  and  engineering  equipment  and  $9,000 in
software  primarily  for  engineering  and product  design  activities.  Capital
expenditures  for each of the remaining  quarters of fiscal 2003 are expected to
range from $25,000 to $30,000 per quarter.

Cash provided by financing activities in the first six months of fiscal 2003 was
the  results of  $51,000  received  in the first six months of fiscal  2003 from
payments  related to common stock  purchases  made by employees  pursuant to our
employee stock purchase plan and a required $25,000  principal payment on a loan
made to our Chief Executive Officer in 1998.

                                       22


On May 14,  2002,  we secured a twelve  month  revolving  $1.0  million  working
capital  line of credit  with a bank.  On May 13,  2003,  we renewed our working
capital line of credit for twelve months until May 14, 2004.  The credit line is
secured by a first lien on all our assets and carries a floating annual interest
rate equal to the bank's  prime rate of 4.25% at April 30, 2003 plus  1.50%.  We
can draw down on the credit line based on a formula equal to 80% of our domestic
accounts receivable.  As of April, 30, 2003, we have not drawn down on this line
of credit.

We  realized  significant  reductions  in  our  operating  expenses  due  to our
implementation  of a program of  controlled  spending  and  headcount  reduction
initially  instituted in mid-fiscal 2001 and continued  throughout  fiscal 2003.
With these reductions,  our quarterly  operational cash flow breakeven point has
been reduced  to$1.8  million to $2.0 million in net sales at an expected 53% to
55%  gross  margin.  Our  projected  sales  are to a  limited  number of new and
existing OEM customers and are based on internal and customer-provided estimates
of future  demand,  not firm  customer  orders.  If our  projected  sales do not
materialize,  we will  need to reduce  expenses  further  and  raise  additional
capital  through  customer  prepayments  or  the  issuance  of  debt  or  equity
securities.  If  additional  funds are raised  through the issuance of preferred
stock or debt,  these  securities  could have rights,  privileges or preferences
senior to those of common stock, and debt covenants could impose restrictions on
our operations.  The sale of equity or debt could result in additional  dilution
to  current  stockholders,  and such  financing  may not be  available  to us on
acceptable terms, if at all.

Our only significant  contractual  obligations and commitments relate to certain
real estate operating leases for development and headquarters facilities and our
supply agreement with HP.

ITEM 3.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Our cash and cash  equivalents  are  subject to  interest  rate risk.  We invest
primarily on a short-term basis. Our financial  instrument holdings at April 30,
2003 were analyzed to determine their sensitivity to interest rate changes.  The
fair values of these  instruments were determined by net present values.  In our
sensitivity  analysis,  the  same  change  in  interest  rate  was  used for all
maturities and all other factors were held constant. If interest rates increased
by 10%, the expected  effect on net loss  related to our  financial  instruments
would be immaterial.

ITEM 4.           CONTROLS AND PROCEDURES

(a)  Evaluation  of  disclosure  controls and  procedures.  Our chief  executive
officer and our chief financial  officer,  after evaluating the effectiveness of
our "disclosure  controls and procedures" (as defined in the Securities Exchange
Act of 1934 (the  "Exchange  Act") Rules  13a-14(c) and  15d-14(c)) as of a date
within 90 days before the filing date of this quarterly  report,  have concluded
that our  disclosure  controls  and  procedures  are  effective  to ensure  that
information  required to be  disclosed  by us in reports  that we file or submit
under the Exchange Act is recorded,  processed,  summarized and reported  within
the time periods  specified in  Securities  and  Exchange  Commission  rules and
forms.

(b)  Changes in  internal  controls.  There were no  significant  changes in our
internal controls or to our knowledge, in other factors that could significantly


                                       23


affect these controls subsequent to the date of their evaluation.  There were no
significant  deficiencies  or material  weaknesses,  and therefore there were no
corrective actions taken.

PART II. OTHER INFORMATION


ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

(a)  The annual meeting of stockholders was held on Tuesday,  March 18, 2003, at
     our corporate  offices located at 2305 Camino Ramon,  Suite 200, San Ramon,
     California.

     The stockholders approved the following two items:

     (i)  The  election of one  director  to hold  office  until the 2006 Annual
          Meeting of Stockholders:

                                                        For           Against
                  William B. Heye, Jr.              4,002,383         38,847

     (ii) The ratification of the selection of PricewaterhouseCoopers LLP as our
          independent  auditors  for the fiscal  year ending  October 31,  2003.
          (For--3,988,407; Against--14,052; Abstain--38,771)

ITEM 6.    EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibit Index:



  EXHIBIT
   NUMBER     DESCRIPTION OF DOCUMENT

           
    3.1       Certificate of Incorporation, as amended through December 15, 1997. (1)

    3.2       Bylaws, as amended through December 8, 1998. (2)

    4.1       Stock subscription agreement, dated April 30, 2002, between Stonestreet L.P. and SBE, Inc. (3)

    4.2       Warrant  dated April 30, 2002,  to purchase  111,111  shares of common stock of SBE, Inc. in favor of
              Stonestreet L.P. (3)

    4.3       Warrant  dated April 30, 2002,  to purchase  11,429  shares of common stock of SBE,  Inc. in favor of
              Vintage Partners L.L.C. (3)

    4.4       Amendment  dated August 22, 2002 to stock  subscription  agreement  dated April 30, 2002 between SBE,
              Inc. and Stonestreet L.P. (4)

   10.1       1996 Stock Option Plan, as amended. (5)

   10.2       1991 Non-Employee Directors' Stock Option Plan, as amended. (5)

   10.3       1992 Employee Stock Purchase Plan, as amended. (5)

   10.4       1998 Non-Officer Stock Option Plan, as amended. (5)



                                       24






           
   10.5       Lease for 4550 Norris Canyon Road,  San Ramon,  California,  dated June 6, 1995 between SBE, Inc. and
              PacTel Properties. (6)

   10.6       Amendment  dated June 6, 1995 to lease for 4550 Norris  Road,  San Ramon,  California,  between  SBE,
              Inc. and CalProp (assignee of PacTel Properties).(7)

   10.7       Full  Recourse  Promissory  Note  executed  by  William  B. Heye,  Jr. in favor of SBE,  Inc.,  dated
              November 6, 1998, amended December 14, 2001. (2)

   10.8       Amendment No.  S/M018-4  dated April 3, 2001, to the Purchase  Agreement  dated May 6, 1991,  between
              SBE, Inc. and Compaq Computer Corporation, as amended October 30, 2002. (8)

   10.9       Loan and security agreement dated May 13, 2002 between SBE, Inc. and Silicon Valley Bank. (9)

  10.10       Amendment to the Full Recourse  Promissory  Note executed by William Heye, Jr. in favor of SBE, Inc.,
              dated December 14, 2001. (5)

   99.1       Certification by Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

   99.2       Certification by Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.


              (1)  Filed as an  exhibit  to Annual  Report on Form 10-K for the year ended  October  31,  1997 and
                   incorporated herein by reference.

              (2)  Filed as an  exhibit  to Annual  Report on Form 10-K for the year ended  October  31,  1998 and
                   incorporated herein by reference.

              (3)  Filed as an exhibit to Form S-3 dated May 23, 2002 and incorporated herein by reference.

              (4)  Filed as an exhibit to  Quarterly  Report on Form 10-Q for the quarter  ended July 31, 2002 and
                   incorporated herein by reference.

              (5)  Filed as an  exhibit  to Annual  Report on Form 10-K for the year ended  October  31,  2002 and
                   incorporated herein by reference.

              (6)  Filed as an exhibit to Form S-8 dated October 16, 1998 and incorporated herein by reference.

              (7)  Filed as an  exhibit  to Annual  Report on Form 10-K for the year ended  October  31,  1995 and
                   incorporated herein by reference.

              (8)  Filed as an exhibit to Quarterly  Report on Form 10-Q for the quarter  ended April 30, 2001 and
                   incorporated herein by reference.  (Certain confidential information has been deleted from this
                   exhibit pursuant to a confidential treatment order that has been granted.)

              (9)  Filed as an exhibit to Quarterly  Report on Form 10-Q for the quarter  ended April 30, 2002 and
                   incorporated herein by reference.


(b) Reports on Form 8-K:


                                       25



A report on Form 8-K was filed with the  Securities  and Exchange  Commission on
April 25, 2003. The report announced our dismissal of PricewaterhouseCoopers LLP
as our independent accountants and the appointment of BDO Seidman LLP as our new
independent accountants effective April 22, 2003.



                                       26





                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized, on June 6, 2003.


                                              SBE, INC.
                                              Registrant


Date:  June 6, 2003                     By:   /s/ William B. Heye, Jr.
                                              --------------------------
                                                   William B. Heye, Jr.
                                                   Chief Executive Officer and
                                                   President
                                                   (Principal Executive Officer)

Date:  June 6, 2003                     By:   /s/ David W. Brunton
                                              ----------------------------------
                                                   David W. Brunton
                                                   Chief Financial Officer,
                                                   Vice President, Finance
                                                   and Secretary
                                                   (Principal Financial and
                                                   Accounting Officer)



                                       27




                                 CERTIFICATIONS

I, William B. Heye, Jr., certify that:

1. I have reviewed this quarterly report on Form 10-Q of SBE, Inc.;

2. Based on my  knowledge,  this  quarterly  report  does not contain any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made, not  misleading  with respect to the period covered by this quarterly
report;

3.  Based  on my  knowledge,  the  financial  statements,  and  other  financial
information  included in this quarterly  report,  fairly present in all material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

4.  The  registrant's  other  certifying  officer  and  I  are  responsible  for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

         a) Designed  such  disclosure  controls and  procedures  to ensure that
material  information  relating to the  registrant,  including its  consolidated
subsidiaries, is made known to us by others within those entities,  particularly
during the period in which this quarterly report is being prepared;

         b) Evaluated the effectiveness of the registrant's  disclosure controls
and  procedures  as of a date  within 90 days prior to the  filing  date of this
quarterly report (the "Evaluation Date"); and

         c)  Presented  in this  quarterly  report  our  conclusions  about  the
effectiveness of the disclosure  controls and procedures based on our evaluation
as of the Evaluation Date;

5. The registrant's other certifying officer and I have disclosed,  based on our
most recent evaluation,  to the registrant's auditors and the audit committee of
registrant's board of directors (or persons performing the equivalent function):

         a) All significant  deficiencies in the design or operation of internal
controls  which  could  adversely  affect  the  registrant's  ability to record,
process,  summarize  and  report  financial  data  and have  identified  for the
registrant's auditors any material weaknesses in internal controls; and

         b) Any fraud,  whether or not  material,  that  involves  management or
other  employees  who  have a  significant  role  in the  registrant's  internal
controls; and

6. The  registrant's  other  certifying  officer  and I have  indicated  in this
quarterly  report  whether or not there  were  significant  changes in  internal
controls or in other factors that could  significantly  affect internal controls
subsequent to the date of our most recent  evaluation,  including any corrective
actions with regard to significant deficiencies and material weaknesses.

Date:  June 6, 2003


/s/ William B. Heye, Jr.
- ---------------------------
William B. Heye, Jr.
Chief Executive Officer and President



                                       28


I, David W. Brunton certify that:

1. I have reviewed this quarterly report on Form 10-Q of SBE, Inc.;

2. Based on my  knowledge,  this  quarterly  report  does not contain any untrue
statement of a material fact or omit to state a material fact  necessary to make
the statements made, in light of the  circumstances  under which such statements
were made, not  misleading  with respect to the period covered by this quarterly
report;

3.  Based  on my  knowledge,  the  financial  statements,  and  other  financial
information  included in this quarterly  report,  fairly present in all material
respects the financial  condition,  results of operations  and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

4.  The  registrant's  other  certifying  officer  and  I  are  responsible  for
establishing and maintaining  disclosure  controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

         a) Designed  such  disclosure  controls and  procedures  to ensure that
material  information  relating to the  registrant,  including its  consolidated
subsidiaries, is made known to us by others within those entities,  particularly
during the period in which this quarterly report is being prepared;

         b) Evaluated the effectiveness of the registrant's  disclosure controls
and  procedures  as of a date  within 90 days prior to the  filing  date of this
quarterly report (the "Evaluation Date"); and

         c)  Presented  in this  quarterly  report  our  conclusions  about  the
effectiveness of the disclosure  controls and procedures based on our evaluation
as of the Evaluation Date;

5. The registrant's other certifying officer and I have disclosed,  based on our
most recent evaluation,  to the registrant's auditors and the audit committee of
registrant's board of directors (or persons performing the equivalent function):

         a) All significant  deficiencies in the design or operation of internal
controls  which  could  adversely  affect  the  registrant's  ability to record,
process,  summarize  and  report  financial  data  and have  identified  for the
registrant's auditors any material weaknesses in internal controls; and


                                       29


         b) Any fraud,  whether or not  material,  that  involves  management or
other  employees  who  have a  significant  role  in the  registrant's  internal
controls; and

6. The  registrant's  other  certifying  officer  and I have  indicated  in this
quarterly  report  whether or not there  were  significant  changes in  internal
controls or in other factors that could  significantly  affect internal controls
subsequent to the date of our most recent  evaluation,  including any corrective
actions with regard to significant deficiencies and material weaknesses.

Date:  June 6, 2003


/s/ David W. Brunton
- --------------------
David W. Brunton
Chief Financial Officer,
Vice President, Finance
and Secretary




                                       30




                                INDEX TO EXHIBITS



  EXHIBIT
   NUMBER     DESCRIPTION OF DOCUMENT
   ------     -----------------------

           
    3.1       Certificate of Incorporation, as amended through December 15, 1997. (1)

    3.2       Bylaws, as amended through December 8, 1998. (2)

    4.1       Stock subscription agreement, dated April 30, 2002, between Stonestreet L.P. and SBE, Inc. (3)

    4.2       Warrant  dated April 30, 2002,  to purchase  111,111  shares of common stock of SBE, Inc. in favor of
              Stonestreet L.P. (3)

    4.3       Warrant  dated April 30, 2002,  to purchase  11,429  shares of common stock of SBE,  Inc. in favor of
              Vintage Partners L.L.C. (3)

    4.4       Amendment  dated August 22, 2002 to stock  subscription  agreement  dated April 30, 2002 between SBE,
              Inc. and Stonestreet L.P. (4)

   10.1       1996 Stock Option Plan, as amended. (5)

   10.2       1991 Non-Employee Directors' Stock Option Plan, as amended. (5)

   10.3       1992 Employee Stock Purchase Plan, as amended. (5)

   10.4       1998 Non-Officer Stock Option Plan, as amended. (5)

   10.5       Lease for 4550 Norris Canyon Road,  San Ramon,  California,  dated June 6, 1995 between SBE, Inc. and
              PacTel Properties. (6)

   10.6       Amendment  dated June 6, 1995 to lease for 4550 Norris  Road,  San Ramon,  California,  between  SBE,
              Inc. and CalProp (assignee of PacTel Properties).(7)

   10.7       Full  Recourse  Promissory  Note  executed  by  William  B. Heye,  Jr. in favor of SBE,  Inc.,  dated
              November 6, 1998, amended December 14, 2001. (2)

   10.8       Amendment No.  S/M018-4  dated April 3, 2001, to the Purchase  Agreement  dated May 6, 1991,  between
              SBE, Inc. and Compaq Computer Corporation, as amended October 30, 2002. (8)

   10.9       Loan and security agreement dated May 13, 2002 between SBE, Inc. and Silicon Valley Bank. (9)

  10.10       Amendment to the Full Recourse  Promissory  Note executed by William Heye, Jr. in favor of SBE, Inc.,
              dated December 14, 2001. (5)

   99.1       Certification by Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

   99.2       Certification by Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

- ---------------------------



      
(10)     Filed as an exhibit to Annual  Report on Form 10-K for the year ended  October 31,  1997 and  incorporated
         herein by reference.

(11)     Filed as an exhibit to Annual  Report on Form 10-K for the year ended  October 31,  1998 and  incorporated
         herein by reference.



                                       31




      
(12)     Filed as an exhibit to Form S-3 dated May 23, 2002 and incorporated herein by reference.

(13)     Filed  as an  exhibit  to  Quarterly  Report  on Form  10-Q  for the  quarter  ended  July  31,  2002  and
         incorporated herein by reference.

(14)     Filed as an exhibit to Annual  Report on Form 10-K for the year ended  October 31,  2002 and  incorporated
         herein by reference.

(15)     Filed as an exhibit to Form S-8 dated October 16, 1998 and incorporated herein by reference.

(16)     Filed as an exhibit to Annual  Report on Form 10-K for the year ended  October 31,  1995 and  incorporated
         herein by reference.

(17)     Filed as an exhibit to  Quarterly  Report on Form 10-Q for the  quarter
         ended April 30, 2001 and  incorporated  herein by  reference.  (Certain
         confidential information has been deleted from this exhibit pursuant to
         a confidential treatment order that has been granted.)

(18)     Filed  as an  exhibit  to  Quarterly  Report  on Form  10-Q  for the  quarter  ended  April  30,  2002 and
         incorporated herein by reference.





                                       32