SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 10-Q

(Mark One)

/X/ QUARTERLY  REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE ACT
    OF 1934

                  For the quarterly period ended June 30, 2003

/ / TRANSITION  REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE ACT
    OF 1934

Commission file number 0-22196

                              INNODATA CORPORATION
             (Exact name of registrant as specified in its charter)


                 Delaware                                13-3475943
      (State or other jurisdiction of       (I.R.S. Employer Identification No.)
      incorporation or organization)

          Three University Plaza
          Hackensack, New Jersey                           07601
 (Address of principal executive offices)                (Zip Code)

                                 (201) 488-1200
                        (Registrant's telephone number)

INDICATE BY CHECK MARK WHETHER THE REGISTRANT (1) HAS FILED ALL REPORTS REQUIRED
TO BE FILED BY SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 DURING
THE PRECEEDING TWELVE MONTHS (OR FOR SUCH SHORTER PERIOD THAT THE REGISTRANT WAS
REQUIRED  TO FILE  SUCH  REPORTS),  AND  (2) HAS  BEEN  SUBJECT  TO SUCH  FILING
REQUIREMENTS FOR THE PAST 90 DAYS. YES /X/ NO / /

INDICATE  BY CHECK MARK  WHETHER  THE  REGISTRANT  IS AN  ACCELERATED  FILER (AS
DEFINED IN EXCHANGE ACT RULE 12B-2).
YES / / NO /X/

STATE THE NUMBER OF SHARES OUTSTANDING OF EACH OF THE ISSUER'S CLASSES OF COMMON
EQUITY, AS OF THE LATEST PRACTICABLE DATE.

     21,572,000 shares of common stock, $.01 par value, as of July 31, 2003.









PART I.       FINANCIAL INFORMATION
- -------       ---------------------

Item 1.       Financial Statements
              -------------------
              See pages 2-11

Item 2.       Management's Discussion and Analysis of Financial Condition and
              ---------------------------------------------------------------
              Results of Operations
              ---------------------

              See pages 12-20

Item 3.       Quantitative and Qualitative Disclosures about Market Risk
              ----------------------------------------------------------

              See page 19

Item 4.       Controls and Procedures
              -----------------------

              See pages 19-20


PART ll.      OTHER INFORMATION
- --------      -----------------

              See page 21



                                       1




                      INNODATA CORPORATION AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                             (Dollars in Thousands)




                                                                                       June 30,    December 31,
                                                                                         2003         2002
                                                                                         ----         ----
                                                                                       Unaudited   Derived from
                                                                                                     audited
                                                                                                    financial
                                                                                                   statements
                                                                                       --------     --------
                                                                                             
ASSETS

CURRENT ASSETS:
  Cash and equivalents                                                                 $  5,787    $  7,255
  Accounts receivable-net                                                                 5,216       3,253
  Refundable income taxes                                                                 1,467       1,491
  Prepaid expenses and other current assets                                                 776         706
  Deferred income taxes                                                                   1,492       1,501
                                                                                       --------    --------

         Total current assets                                                            14,738      14,206

PROPERTY AND EQUIPMENT - NET                                                              5,915       6,707

OTHER ASSETS                                                                                852       1,109

GOODWILL                                                                                    675         675
                                                                                       --------    --------

TOTAL                                                                                  $ 22,180    $ 22,697
                                                                                       ========    ========

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
  Accounts payable and accrued expenses                                                $  3,057    $  2,655
  Accrued salaries and wages                                                              2,894       2,526
  Income and other taxes                                                                    427         455
                                                                                       --------    --------

         Total current liabilities                                                        6,378       5,636
                                                                                       --------    --------

DEFERRED INCOME TAXES PAYABLE                                                             1,291       1,492
                                                                                       --------    --------

STOCKHOLDERS' EQUITY:
  Common stock, $.01 par value; authorized 75,000,000 shares; issued, 22,217,000
     and 22,046,000 shares at June 30, 2003 and December 31, 2002, respectively             222         220
  Additional paid-in capital                                                             14,820      14,084
  Retained earnings                                                                       1,515       3,264
                                                                                       --------    --------

                                                                                         16,557      17,568
  Less: treasury stock - at cost; 645,000 and 610,000 shares at June 30, 2003 and
    December 31, 2002 respectively                                                       (2,046)     (1,999)
                                                                                       --------    --------

         Total stockholders' equity                                                      14,511      15,569
                                                                                       --------    --------

TOTAL                                                                                  $ 22,180    $ 22,697
                                                                                       ========    ========



       See notes to unaudited condensed consolidated financial statements

                                        2


                      INNODATA CORPORATION AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                    THREE  MONTHS  ENDED JUNE 30,  2003 AND 2002
                    (In thousands, except per share amounts)
                                   (Unaudited)

- --------------------------------------------------------------------------------

                                           2003        2002
                                         --------    --------

REVENUES                                 $  8,056    $ 10,389
                                         --------    --------

OPERATING COSTS AND EXPENSES:
   Direct operating expenses                6,408       8,805
   Selling and administrative expenses      2,513       2,587
   Interest income - net                       (6)        (17)
                                         --------    --------

       Total                                8,915      11,375
                                         --------    --------
LOSS BEFORE BENEFIT FROM INCOME TAXES        (859)       (986)
BENEFIT FROM INCOME TAXES                    (223)        (87)
                                         --------    --------
NET LOSS                                 $   (636)   $   (899)
                                         ========    ========

BASIC LOSS PER SHARE                     $   (.03)   $   (.04)
                                         ========    ========
WEIGHTED AVERAGE SHARES OUTSTANDING        21,466      21,586
                                         ========    ========

DILUTED LOSS PER SHARE                   $   (.03)   $   (.04)
                                         ========    ========
ADJUSTED DILUTIVE SHARES OUTSTANDING       21,466      21,586
                                         ========    ========




       See notes to unaudited condensed consolidated financial statements
                                        3


                      INNODATA CORPORATION AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                     SIX  MONTHS  ENDED  JUNE 30,  2003 AND 2002
                    (In thousands, except per share amounts)
                                   (Unaudited)
- --------------------------------------------------------------------------------

                                                          2003        2002
                                                        --------    --------

REVENUES                                                $ 14,709    $ 22,945
                                                        --------    --------

OPERATING COSTS AND EXPENSES:
   Direct operating expenses                              12,233      18,544
   Selling and administrative expenses                     4,559       5,070
   Interest income - net                                     (15)        (21)
                                                        --------    --------

       Total                                              16,777      23,593
                                                        --------    --------
LOSS BEFORE (BENEFIT FROM) PROVISION FOR INCOME TAXES     (2,068)       (648)
(BENEFIT FROM) PROVISION FOR INCOME TAXES                   (319)          8
                                                        --------    --------
NET LOSS                                                $ (1,749)   $   (656)
                                                        ========    ========

BASIC LOSS PER SHARE                                    $   (.08)   $   (.03)
                                                        ========    ========
WEIGHTED AVERAGE SHARES OUTSTANDING                       21,451      21,518
                                                        ========    ========

DILUTED LOSS PER SHARE                                  $   (.08)   $   (.03)
                                                        ========    ========
ADJUSTED DILUTIVE SHARES OUTSTANDING                      21,451      21,518
                                                        ========    ========



       See notes to unaudited condensed consolidated financial statements

                                       4


                      INNODATA CORPORATION AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                     SIX MONTHS ENDED JUNE 30, 2003 AND 2002
                                 (In thousands)
                                   (Unaudited)
- --------------------------------------------------------------------------------




                                                                 2003       2002
                                                               -------    -------

                                                                    
OPERATING ACTIVITIES:
   Net loss income                                             $(1,749)   $  (656)
   Adjustments to reconcile net loss to net cash provided by
     operating activities:
     Depreciation and amortization                               2,131      2,819
     Deferred income taxes                                        (192)       120
     Non-cash compensation                                         650         --
     Tax benefit from exercise of stock options                      3         --
     Changes in operating assets and liabilities:
       Accounts receivable                                      (1,963)     2,778
       Refundable income taxes                                      24         --
       Prepaid expenses and other current assets                  (370)      (396)
       Other assets                                                224        (90)
       Accounts payable and accrued expenses                       402       (640)
       Accrued salaries and wages                                  368         96
       Income and other taxes                                      (28)        11
                                                               -------    -------

         Net cash (used in) provided by operating activities      (500)     4,042
                                                               -------    -------

INVESTING ACTIVITIES:
   Capital expenditures                                         (1,006)      (248)
                                                               -------    -------

FINANCING ACTIVITIES:
   Payment of acquisition notes                                     --       (325)
   Proceeds from exercise of stock options                          38         61
                                                               -------    -------

         Net cash provided by (used in) financing activities        38       (264)
                                                               -------    -------

(DECREASE) INCREASE IN CASH                                     (1,468)     3,530
CASH AND EQUIVALENTS, BEGINNING OF PERIOD                        7,255      6,267
                                                               -------    -------

CASH AND EQUIVALENTS, END OF PERIOD                            $ 5,787    $ 9,797
                                                               =======    =======

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
   Cash paid during the period for:
    Income taxes                                               $     2    $   218
                                                               =======    =======


       See notes to unaudited condensed consolidated financial statements


                                       5



                      INNODATA CORPORATION AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                     SIX MONTHS ENDED JUNE 30, 2003 AND 2002
                                   (Unaudited)
- --------------------------------------------------------------------------------

1.   Innodata Corporation and subsidiaries (the "Company") is a provider of
     digital asset services and solutions. Innodata delivers content
     manufacturing / outsourcing, XML transformation, and XML (and related
     standards-based) systems engineering and training through offices located
     both in the U.S. and Asia. The consolidated financial statements include
     the accounts of the Company and its subsidiaries, all of which are wholly
     owned. All intercompany transactions and balances have been eliminated in
     consolidation.

     In the  opinion  of  the  Company,  the  accompanying  unaudited  condensed
     consolidated  financial  statements contain all adjustments  (consisting of
     only normal recurring  accruals)  necessary to present fairly the financial
     position as of June 30, 2003,  the results of operations  for the three and
     six  months  ended June 30,  2003 and 2002,  and the cash flows for the six
     months ended June 30, 2003 and 2002.  The results of operations for the six
     months ended June 30, 2003 are not  necessarily  indicative of results that
     may be expected for any other interim period or for the full year.

     These financial statements should be read in conjunction with the financial
     statements  and notes thereto for the year ended December 31, 2002 included
     in the Company's  Annual Report on Form 10-K. The accounting  policies used
     in preparing these financial  statements are the same as those described in
     the December 31, 2002 financial statements.

2.   An analysis of the changes in each caption of stockholders'  equity for the
     six months ended June 30, 2003 (in thousands) is as follows.



                                                          Additional
                                         Common Stock      Paid-in    Retained    Treasury
                                      Shares     Amount    Capital    Earnings     Stock       Total
                                     --------   --------   --------   --------    --------    --------

                                                                            
January 1, 2003                        22,046   $    220   $ 14,084   $  3,264    $ (1,999)   $ 15,569

 Net loss                                  --         --         --     (1,749)         --      (1,749)

 Issuance of common stock
    upon exercise of stock options        171          2         83         --         (47)         38

 Tax benefit from exercise
    of options                             --         --          3         --          --           3

 Non-cash compensation                     --         --        650         --          --         650
                                     --------   --------   --------   --------    --------    --------

June 30, 2003                          22,217   $    222   $ 14,820   $  1,515    $ (2,046)   $ 14,511
                                     ========   ========   ========   ========    ========    ========


                                       6


3.   Basic  loss per  share is based on the  weighted  average  number of common
     shares outstanding without consideration of potential common stock. Diluted
     loss per  share is based on the  weighted  average  number  of  common  and
     potential  common  shares  outstanding.  The  difference  between  weighted
     average common shares  outstanding and adjusted dilutive shares outstanding
     represents the dilutive effect of outstanding options.

     Diluted net loss per share does not include potential common shares derived
     from  stock  options   because  they  are   antidilutive.   The  number  of
     antidilutive   securities  excluded  from  the  dilutable  loss  per  share
     calculation was 723,000 and 683,000 for the three and six months ended June
     30, 2003, respectively.

     The  basis of the  earnings  per  share  computation  for the three and six
     months  ended  June  30,  2003 and 2002 (in  thousands,  except  per  share
     amounts) is as follows:



                                                Three Months           Six Months
                                                ------------           ----------
                                               2003      2002        2003        2002
                                               ----      ----        ----        ----

                                                                   
Net loss income                              $  (636)   $  (899)   $ (1,749)   $   (656)
                                             =======    =======    ========    ========

Weighted average common shares outstanding    21,466     21,586      21,451      21,518
Dilutive effect of outstanding options            --         --          --          --
                                             -------    -------    --------    --------

Adjusted for dilutive computation             21,466     21,586      21,451      21,518
                                             =======    =======    ========    ========

Basic loss income per share                  $  (.03)   $  (.04)   $   (.08)   $   (.03)
                                             =======    =======    ========    ========

Diluted loss income per share                $  (.03)   $  (.04)   $   (.08)   $   (.03)
                                             =======    =======    ========    ========


4.   The Company is subject to legal  proceedings  and claims which arise in the
     ordinary course of its business.  In the opinion of management,  the amount
     of ultimate  liability  with respect to these  actions will not  materially
     affect the Company's financial statements.

5.   The Company's  operations are classified into two reporting  segments:  (1)
     content  services and (2) systems  integration  and  training.  The content
     services  operating  segment  aggregates,  converts,  tags and  editorially
     enhances  digital  content and  performs XML  transformations.  The Company
     offers  such  services  as  a   comprehensive   outsourcing   solution  and
     individually as discrete activities.  The Company's systems integration and
     training  operating  segment  offers  system  design,   custom  application
     development, consulting services, and systems integration conforming to XML
     and related standards and provides a broad range of introductory as well as
     advanced  curricula  and  training  on XML and other  knowledge  management
     standards.

                                       7




                                                          Three Months Ended June 30,           Six Months Ended June 30,
                                                          ---------------------------           -------------------------
                                                            2003               2002              2003                2002
                                                            ----               ----              ----                ----
                                                                 (in thousands)                         (in thousands)

                                                                                                   
Revenues
- --------
Content services                                      $         6,590    $         9,678    $        12,361    $        20,599
Systems and training services                                   1,466                711              2,348              2,346
                                                      ---------------    ---------------    ---------------    ---------------

Total consolidated                                    $         8,056    $        10,389    $        14,709    $        22,945
                                                      ===============    ===============    ===============    ===============

(Loss) income before income taxes (a)
- -------------------------------------
Content services                                      $        (1,052)   $          (206)   $        (1,968)   $            87
Systems and training services                                     193               (780)              (100)              (735)
                                                      ---------------    ---------------    ---------------    ---------------

Total consolidated                                    $          (859)   $          (986)   $        (2,068)   $          (648)
                                                      ===============    ===============    ===============    ===============




                                                          June 30,          December 31,
                                                            2003               2002
                                                            ----               ----
                                                                 (in thousands)

                                                                   
     Total assets
     ------------
     Content services                                 $        19,813    $        20,721
     Systems and training services                              2,367              1,976
                                                      ---------------    ---------------

     Total consolidated                               $        22,180    $        22,697
                                                      ===============    ===============


     (a) In 2002,  corporate  overhead  was not  allocated  to the  systems  and
     training services segment.  In 2003,  corporate overhead has been allocated
     to the systems and training  services  segment  based upon a percentage  of
     consolidated  sales. For comparative  purposes,  income before income taxes
     for the three and six months ended June 30, 2002 has been  reclassified  to
     allocate corporate overhead using a method consistent with 2003.

6.   In the three and six months ended June 30, 2003, the income tax benefit was
     substantially  lower as a percentage  of the loss before  income taxes than
     the U.S. Federal statutory tax rate, principally due to losses attributable
     to certain  overseas  subsidiaries not subject to income taxes, and certain
     domestic losses for which tax benefits may not be available.

7.   The Company has a $1 million line of credit with a bank,  which,  in August
     2003,  the  Company  secured  by  purchasing  a $1 million  certificate  of
     deposit.  Interest is charged at the bank's  alternate  base rate. The line
     expires on May 31, 2004. On April 15, 2003,  the Company  issued a $280,000
     standby  letter of credit related to software  purchases,  which expires on
     October 31, 2003.

8.   The Company has various stock-based  employee  compensation plans, which it
     accounts  for under  the  recognition  and  measurement  principles  of APB
     Opinion  No. 25,  Accounting  for Stock  Issued to  Employees,  and related
     interpretations.  In general, no stock-based employee  compensation cost is
     reflected in the results of operations,  unless options  granted under such
     plans have an exercise  price less than the market value of the  underlying
     common stock on the date of grant.  The  following  table  illustrates  the
     effect on net income and  earnings per share if the Company had applied the
     fair value recognition provisions of FASB Statement No. 123, Accounting for
     Stock-Based Compensation, to stock-based employee compensation.



                                       8




                                                                       Three months ended June 30,      Six months ended June 30,
                                                                       ---------------------------      -------------------------
                                                                         2003             2002             2003             2002
                                                                         ----             ----             ----             ----
                                                                         (in thousands, except            (in thousands, except
                                                                          per share amounts)                 per share amounts)

                                                                                                           
Net loss as reported                                                   $   (636)        $   (899)        $ (1,749)     $    (656)

    Deduct:  Total stock-based employee
      compensation determined under fair value
      based method, net of related tax effects                           (1,527)            (609)          (2,146)        (1,219)

    Add:  Compensation expense included in
      the determination of net income as
      reported, net of related tax effects,
      related to the extension of stock options                             455               --              455             --
                                                                       --------         --------         --------      ---------

Pro forma net loss                                                     $ (1,708)        $ (1,508)        $ (3,440)     $  (1,875)
                                                                       ========         ========         ========      =========

Loss income per share:
    Basic - as reported                                                $   (.03)        $   (.04)        $   (.08)     $    (.03)
                                                                       ========         ========         ========      =========

    Basic - pro forma                                                  $   (.08)        $   (.07)        $   (.16)     $    (.09)
                                                                       ========         ========         ========      =========

    Diluted - as reported                                              $   (.03)        $   (.04)        $   (.08)     $    (.03)
                                                                       ========         ========         ========      =========

    Diluted - pro forma                                                $   (.08)        $   (.07)        $   (.16)     $    (.09)
                                                                       ========         ========         ========      =========



9.    In the second quarter 2003, the Company extended the expiration date of
      options ranted to certain officers, directors and employees, substantially
      all of which were vested, to purchase 315,000, 566,000, 522,000 and
      133,000 shares of its common stock at $.47, $.50, $.67 and $2.00,
      respectively. In connection with the extension, the option holders agreed
      not to sell shares of stock acquired upon exercise of the extended options
      for designated periods of time ending between June 2004 to March 2005. In
      connection with this transaction, compensation expense of approximately
      $650,000 was recorded in second quarter of 2003 based upon the difference
      between the exercise price and the market price of the underlying common
      stock on the date the options were extended. Compensation expense is
      included as a component of selling and administrative.

10.   In connection with the cessation of all operations at certain foreign
      subsidiaries, certain former employees have filed various illegal
      dismissal actions in the Philippines seeking, among other remedies,
      reinstatement of employment, payment of back wages and damages
      approximating one million dollars. Outside counsel has advised management
      that under the circumstances, the Company is not legally obligated to pay
      severance to such terminated employees. Based upon the advice of counsel,
      management believes the actions are substantially without merit and
      intends to defend the actions vigorously.

      In addition,  one of the foreign  subsidiaries which ceased operations has
      been presented with a tentative tax assessment by the Philippine Bureau of
      Internal  Revenue for an amount  approximating  $400,000,  plus applicable
      interest and penalties.  Management  believes the tentative  assessment is
      principally  without  substance  and any amounts that might  ultimately be
      paid in  settlement  (which  is not  expected  to be  material)  have been
      accrued.



                                       9


     In addition, the Company is subject to various legal proceedings and claims
     which arise in the ordinary course of business.

     While management currently believes that that ultimate outcome of all these
     proceedings  will not  have a  material  adverse  effect  on the  Company's
     financial  position or overall trends in results of operations,  litigation
     is subject to inherent uncertainties.  Were an unfavorable ruling to occur,
     there exists the possibility of a material  adverse impact on the operating
     results of the period in which the ruling occurs. In addition, the estimate
     of potential impact on the Company's  financial position or overall results
     of operations for the above legal proceedings could change in the future.

11.  The Company's production  facilities are located in the Philippines,  India
     and Sri  Lanka.  To the  extent  that the  currencies  of  these  countries
     fluctuate,  the Company is subject to risks of changing costs of production
     after pricing is established for certain customer projects.  However,  most
     significant contracts contain provisions for price renegotiation.

12.  The Company is obligated under certain circumstances to indemnify directors
     and certain officers  against costs and liabilities  incurred in actions or
     threatened  actions brought against such individual because such individual
     acted in the  capacity  of  director  and / or officer of the  Company.  In
     addition,  the Company has contracts with certain clients pursuant to which
     the Company has agreed to indemnify  the client for certain  specified  and
     limited  claims.  These  indemnification  obligations  are in the  ordinary
     course of business  and,  in many cases,  do not include a limit on maximum
     potential  future  payments.  As of June  30,  2003,  the  Company  has not
     recorded  a  liability  for any  obligations  arising  as a result of these
     indemnifications.

13.  In  connection  with  the  procurement  of  tax  incentives  at  one of the
     company's foreign subsidiaries,  the foreign zoning authority was granted a
     first lien on the subsidiary's property and equipment. As of June 30, 2003,
     such equipment had a book value of approximately $600,000.

14.  In June 2002, the FASB issued SFAS No. 146, Accounting for Costs Associated
     with Exit or Disposal Activities (SFAS No. 146). SFAS No. 146 requires that
     liabilities  associated  with the exit or disposal  activity be  recognized
     only when the liability is incurred. SFAS No. 146 is effective for exit and
     disposal activities that are initiated after December 31, 2002. The Company
     does not expect SFAS No. 146 to have a material  impact upon its  financial
     statements.

15.  In December 2002, the FASB issued SFAS No. 148,  Accounting for Stock-Based
     Compensation - Transition and Disclosure  (SFAS No. 148), which amends SFAS
     No.  123.  SFAS No. 148  provides  alternate  methods of  transition  for a
     voluntary  change  to  the  fair  value  based  method  of  accounting  for
     stock-based compensation, and requires enhanced disclosure about the method
     used and the effect of the method used on reported results.  Under SFAS No.
     148, stock-based compensation disclosures must be included with the summary
     of  significant  accounting  policies and made both quarterly and annually.
     The Company does not plan to adopt the fair value method of accounting  for
     stock-based compensation.



                                       10

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

The Company

     Disclosures in this Form 10-Q contain certain  forward-looking  statements,
including without limitation,  statements  concerning the Company's  operations,
economic performance and financial condition.  These forward-looking  statements
are made  pursuant  to the safe  harbor  provisions  of the  Private  Securities
Litigation  Reform  Act  of  1995.  The  words  "intend",  "believe,"  "expect,"
"anticipate" and other similar  expressions  generally identify  forward-looking
statements.  Readers  are  cautioned  not  to  place  undue  reliance  on  these
forward-looking statements, which speak only as of their dates.

     These forward-looking statements are based largely on the Company's current
expectations, and are subject to a number of risks and uncertainties,  including
without  limitation,  continuation  or  worsening  of present  depressed  market
conditions,  changes in external market factors,  the ability and willingness of
the Company's  clients and prospective  clients to execute  business plans which
give rise to  requirements  for  digital  content and  professional  services in
knowledge  processing,  difficulty in  integrating  and deriving  synergies from
acquisitions,  potential undiscovered  liabilities of companies that the Company
acquires, changes in the Company's business or growth strategy, the emergence of
new or growing competitors, various other competitive and technological factors,
and other risks and  uncertainties  indicated from time to time in the Company's
filings with the Securities and Exchange Commission.

     Actual results could differ  materially from the results referred to in the
forward-looking statements. In light of these risks and uncertainties, there can
be no assurance that the results referred to in the  forward-looking  statements
contained in this Form 10-Q will in fact occur.  We make no commitment to revise
or  update  any  forward-looking  statements  in  order  to  reflect  events  or
circumstances after the date any such statement is made.


The Company

     Innodata Corporation ("Innodata" or the "Company") is a leading provider of
digital content outsourcing services. It delivers content manufacturing and XML-
related digital asset services to online information  providers and companies in
the telecommunications,  technology,  healthcare, defense, and Internet commerce
sectors.  It has over 100  active  clients,  including  Amazon.com,  Dow Jones &
Company, Lockheed Martin Corporation,  ProQuest Company, Reed Elsevier, Reuters,
Simon & Schuster, The Thomson Corporation, and Wolters Kluwer.

     The  Company  operates  through  three  divisions.   Its  Content  Division
aggregates,  converts,  tags and editorially enhances digital content - services
the Company refers to  collectively  as "content  manufacturing"  services.  The
Company offers content  manufacturing  services as a  comprehensive  outsourcing
solution and  individually  as discrete  activities.  The Content  Division also
transforms  data to Extensible  Markup  Language  (XML).  The Company's  Systems
Division  offers  system  design,  custom  application  development,  consulting
services, and systems integration  conforming to XML and related standards.  The
Company's  Training  Division  provides a broad range of introductory as well as
advanced curricula and training on XML and other knowledge management standards.



                                       11


     For  financial  reporting  purposes,  the  Company's  operations  have been
classified  into two reporting  segments:  (1) content  services and (2) systems
integration and training. The results of the Training Division,  which are below
the level required for reporting as a separate segment,  have been combined with
the results of the Systems Division due to the nature of services provided.

RESULTS OF OPERATIONS

  THREE MONTHS ENDED JUNE 30, 2003 AND 2002

     Revenues  decreased 22% to  $8,056,000  for the three months ended June 30,
2003 compared to $10,389,000  for the similar period in 2002.  Revenues from the
content services segment  decreased 32% to $6,591,000 for the three months ended
June 30,  2003  compared  to  $9,678,000  for the  similar  period in 2002.  The
decrease  principally  reflects  the  decline in revenues  of  approximately  $5
million from two clients whose largest projects were substantially  completed in
2002.  The  shortfall  was  replaced in part by  increased  revenue from a third
client of approximately  $1.7 million.  Revenues from the Company's  systems and
training  segment were  $1,465,000  for the three months ended June 30, 2003 and
$711,000  for  the  similar  period  in  2002.  The  increase  was   principally
attributable  to an  increase  in the  quantity  and size of system  integration
projects booked in 2003.

     One client, comprising multiple entities and divisions worldwide, accounted
for 37% and 11% of the  Company's  revenues  for the three months ended June 30,
2003 and 2002, respectively. One other client, whose projects were substantially
completed  in 2002,  accounted  for 39% of the  Company's  revenues in the three
months ended June 30, 2002. A third client  accounted  for 11% of the  Company's
revenues in the 2002  period.  Further,  in the three months ended June 30, 2003
and 2002,  revenues  from  clients  located  in foreign  countries  (principally
Europe), accounted for 48% and 18%, respectively, of the Company's revenues.

     Direct  operating  expenses were  $6,408,000  and  $8,805,000 for the three
months  ended June 30, 2003 and 2002,  respectively,  a decrease of 27%.  Direct
operating expenses as a percentage of revenues were 80% in 2003 and 85% in 2002.
Direct  operating  expenses for the content services segment were $5,574,000 and
$7,789,000  in the three  months ended June 30, 2003 and 2002,  respectively,  a
decrease of 28%. Direct  operating  expenses as a percentage of revenues for the
content  services  segment  were 85% and 80% in the three  months ended June 30,
2003 and 2002,  respectively.  The  dollar  decrease  for the  content  services
segment in the 2003 period was  principally  due to a  reduction  in labor costs
associated with lower revenues, and to reductions in fixed costs associated with
the  Company's  cost  reduction  initiatives.  The  percentage  increase for the
content services segment was primarily  attributable to higher  production labor
costs as a percent of revenues.  Direct  operating  expenses  primarily  include
direct  payroll,   telecommunications,   depreciation,  equipment  lease  costs,
computer services, supplies and occupancy.



                                       12


     Direct  operating  expenses for the Company's  systems and training segment
were $834,000 and  $1,016,000 for the three months ended June 30, 2003 and 2002,
respectively.  Direct  operating  expenses  as a  percent  of  revenues  for the
Company's  systems and  training  segment  were 57% and 143% in the three months
ended June 30,  2003 and 2002,  respectively.  The dollar  decrease  in the 2003
period was  principally  due to a reduction in labor costs  associated  with the
Company's cost reduction  initiatives  that were  implemented  during the second
half of 2002. The decrease as a percent of revenues for the systems and training
segment  was  primarily  attributable  to the  increase  in  revenues  without a
corresponding increase in direct operating expenses.

     Selling and administrative  expenses were $2,513,000 and $2,587,000 for the
three  months  ended  June  30,  2003  and  2002,   respectively.   Selling  and
administrative  expenses  for the three  months  ended June 30,  2003  include a
non-cash  compensation charge of approximately  $650,000 (described in note 9 to
the Condensed Consolidated Financial Statements). Excluding this charge, overall
selling and  administrative  expenses  for the three  months ended June 30, 2003
would have decreased by approximately  $724,000, or 28%, from the similar period
in  2002.  This  decrease  was  primarily  attributable  to our  cost  reduction
initiatives  that were implemented  during the second half of 2002.  Selling and
administrative   expenses   primarily  include   management  and  administrative
salaries, sales and marketing costs, and administrative overhead.

     Selling and  administrative  expenses for the content services segment were
$2,075,000  and  $2,179,000  for the three  months ended June 30, 2003 and 2002,
respectively, a decrease of 5%. The reasons for the decline are described above.
Selling and administrative  expenses as a percentage of revenues for the content
services segment increased to 31% in the 2003 period from 23% in the 2002 period
primarily  due to the  non-cash  compensation  charge  (of  which  $585,000  was
attributable to the content services  segment)  described  above.  Excluding the
non-cash  compensation  charge,   selling  and  administrative   expenses  as  a
percentage of revenues for the content  services  segment would have been 23% in
both the 2003 and 2002 periods.

     Selling and  administrative  expenses for the systems and training  segment
were  $438,000,  or 30% of  revenues,  in the three  months  ended June 30, 2003
compared to $408,000, or 57% of revenues,  for three months ended June 30, 2002.
The decrease in selling and administrative expenses as a percent of revenues was
primarily  attributable  to the  increase  in revenues  without a  corresponding
increase in direct operating expenses.

     In the second  quarter 2003,  the income tax benefit as a percentage of the
loss before income taxes was 26%, which is lower than the U.S. Federal statutory
tax rate principally due to losses attributable to certain overseas subsidiaries
not subject to income taxes,  and certain domestic losses for which tax benefits
may not be available.



                                       13


     Six Months Ended June 30, 2003 and 2002

     Revenues  decreased  36% to  $14,709,000  for the six months ended June 30,
2003 compared to $22,945,000  for the similar period in 2002.  Revenues from the
content services  segment  decreased 40% to $12,362,000 for the six months ended
June 30,  2003  compared to  $20,599,000  for the  similar  period in 2002.  The
decrease  principally  reflects  the decline in revenues  of  approximately  $11
million from two clients whose largest projects were substantially  completed in
2002.  The  shortfall  was  replaced in part by  increased  revenue from a third
client of approximately  $2.7 million.  Revenues from the Company's  systems and
training  segment  were  $2,347,000  for the six months  ended June 30, 2003 and
$2,346,000 for the similar period in 2002.

     One client, comprising multiple entities and divisions worldwide, accounted
for 36% and 11% of the Company's revenues for the six months ended June 30, 2003
and 2002,  respectively.  Two other clients,  whose projects were  substantially
completed in 2002,  accounted for 37% and 15% of the  Company's  revenues in the
six months ended June 30, 2002.  Further,  in the six months ended June 30, 2003
and 2002,  revenues  from  clients  located  in foreign  countries  (principally
Europe), accounted for 47% and 17%, respectively, of the Company's revenues.

     Direct  operating  expenses were  $12,233,000  and  $18,544,000 for the six
months  ended June 30, 2003 and 2002,  respectively,  a decrease of 34%.  Direct
operating expenses as a percentage of revenues were 83% in 2003 and 81% in 2002.
Direct operating  expenses for the content services segment were $10,587,000 and
$16,438,000  in the six months  ended June 30,  2003 and 2002,  respectively,  a
decrease of 36%. Direct  operating  expenses as a percentage of revenues for the
content  services segment were 86% and 80% in the six months ended June 30, 2003
and 2002, respectively.  The dollar decrease for the content services segment in
the 2003 period was  principally  due to a reduction  in labor costs  associated
with lower  revenues,  and to  reductions  in fixed  costs  associated  with the
Company's cost reduction  initiatives.  The percentage  increase for the content
services segment was primarily  attributable to higher production labor costs as
a percent of sales,  and to the  decrease  in revenues  without a  corresponding
decrease in management and fixed  non-labor  costs.  Direct  operating  expenses
primarily include direct payroll,  telecommunications,  depreciation,  equipment
lease costs, computer services, supplies and occupancy.

     Direct  operating  expenses for the Company's  systems and training segment
were  $1,646,000 and $2,106,000 for the six months ended June 30, 2003 and 2002,
respectively.  Direct  operating  expenses  as a  percent  of  revenues  for the
Company's  systems and  training  segment  were 70% and 90% in the three  months
ended June 30, 2003 and 2002, respectively. The dollar decrease and the decrease
as a percent of revenues in the 2003 period were  principally due to a reduction
in labor costs  associated  with the company's cost reduction  initiatives  that
were implemented during the second half of 2002.



                                       14


     Selling and administrative  expenses were $4,559,000 and $5,070,000 for the
six  months  ended June 30,  2003 and 2002,  respectively,  a  decrease  of 10%.
Selling  and  administrative  expenses  for the six months  ended June 30,  2003
include a non-cash  compensation charge of approximately  $650,000 (described in
note 9 to the  Condensed  Consolidated  Financial  Statements).  Excluding  this
charge,  overall  selling and  administrative  expenses for the six months ended
June 30,  2003 would have  decreased  by  $1,161,000,  or 23%,  from the similar
period in 2002.  This decrease was primarily  attributable to our cost reduction
initiatives  that were implemented  during the second half of 2002.  Selling and
administrative   expenses   primarily  include   management  and  administrative
salaries, sales and marketing costs, and administrative overhead.

     Selling and  administrative  expenses for the content services segment were
$3,758,000  and  $4,240,000  for the six months  ended  June 30,  2003 and 2002,
respectively,  a decrease of 11%.  The  reasons  for the  decline are  described
above.  Selling and administrative  expenses as a percentage of revenues for the
content  services  segment  increased  to 34% in the 2003 period from 21% in the
2002 period primarily due to the non-cash compensation charge (of which $585,000
was attributable to the content services segment) described above. Excluding the
non-cash  compensation  charge,   selling  and  administrative   expenses  as  a
percentage of revenues for the content  services  segment would have been 26% in
the  2003  period,  compared  to 21% in the  2002  period.  This  increase  as a
percentage  of sales was  primarily  attributable  to the  decrease  in revenues
without a corresponding decrease in such expenses.

     Selling and  administrative  expenses for the systems and training  segment
were  $801,000,  or 34% of  revenues,  in the six  months  ended  June 30,  2003
compared to $830,000, or 35% of revenues, for six months ended June 30, 2002.

     In the six  months  ended  June 30,  2003,  the  income  tax  benefit  as a
percentage of the loss before income taxes was 15%, which is substantially lower
than the U.S. Federal statutory tax rate principally due to losses  attributable
to certain  overseas  subsidiaries  not  subject to income  taxes,  and  certain
domestic losses for which tax benefits may not be available.

Liquidity and Capital Resources

     Selected measures of liquidity and capital resources are as follows:



                                                        June 30, 2003         December 31, 2002
                                                        -------------         -----------------
                                                                        
         Cash and Cash Equivalents                        $5,787,000               $7,255,000
         Working Capital                                   8,360,000                8,570,000
         Stockholders' Equity Per Common Share*              $.67                     $.73


         * Represents total stockholders' equity divided by the actual number of
           common shares outstanding (which excludes treasury stock).

Net Cash (Used In) Provided By Operating Activities
- ---------------------------------------------------

     Net cash used in operating  activities was $500,000 in the six months ended
June 30, 2003 compared to $4,042,000  provided by operating  activities  for the
six months ended June 30, 2002, a decrease of  approximately  $4.5 million.  The
decrease  was  primarily  due to a  decrease  in net income of $1.1  million,  a
decrease in non-cash  charges of  approximately  $350,000  and a net increase in
changes in operating  assets and  liabilities of $3.1 million.  The $3.1 million
net increase in operating assets and liabilities was principally  comprised of a
$4.7 million  change in accounts  receivable,  partially  offset by a $1 million
change in accounts payable and accrued expenses.



                                       15


     Accounts  receivable  totaled  $5,216,000  at June 30,  2003,  representing
approximately 56 days of sales outstanding,  compared to $3,253,000, or 52 days,
at December 31, 2002. The increase in accounts receivable  resulted  principally
from higher revenues in the months of May and June that were not collected as of
June 30, 2003.

     A significant  amount of the Company's revenues are derived from clients in
the  publishing  industry.   Accordingly,   the  Company's  accounts  receivable
generally include significant amounts due from such clients. In addition,  as of
June 30, 2003,  approximately 50% of the Company's accounts  receivable was from
foreign  (principally  European) clients, and 38% of accounts receivable was due
from the Company's largest customer.

Net Cash Used in Investing Activities
- -------------------------------------

     During the six months ended June 30, 2003, the Company spent  approximately
$1,006,000 for capital expenditures,  compared to approximately  $248,000 in the
six  months  ended  June  30,  2002.  For the  remainder  of 2003,  the  Company
anticipates  spending an additional $2.0 million,  with similar capital spending
levels possible in 2004. Such 2003 past and anticipated capital spending relates
to project  requirement  specific  equipment  for certain new  projects,  normal
ongoing  equipment  upgrades and replacement,  and costs related to the purchase
and implementation of new management information systems.

Availability of Funds
- ---------------------

     The Company replaced its expired line of credit with a $1 million bank line
of credit which is secured by a $1 million  certificate of deposit.  Interest is
charged at the bank's alternate base rate. The line expires on May 31, 2004. The
Company has not borrowed against the line in 2003.

     On April 15, 2003, the Company  issued a $280,000  standby letter of credit
related to software license purchases which expires on October 31, 2003.

     Management believes that existing cash and internally  generated funds will
be sufficient for reasonably anticipated working capital and capital expenditure
requirements   during  the  next  12  months.  The  Company  funds  its  foreign
expenditures from its U.S. corporate headquarters on an as-needed basis.

INFLATION, SEASONALITY AND PREVAILING ECONOMIC CONDITIONS

     To  date,  inflation  has not had a  significant  impact  on the  Company's
operations.  The  Company  generally  performs  its work for its  clients  under
project-specific contracts, requirements-based contracts or long-term contracts.
Contracts  are  typically  subject  to  numerous  termination  provisions.   The
Company's revenues are not significantly affected by seasonality.



                                       16


CRITICAL ACCOUNTING POLICIES

     Basis of Presentation and Use of Estimates
     ------------------------------------------

     Management's  discussion  and  analysis  of its results of  operations  and
financial  condition  is  based  upon  the  Company's   consolidated   financial
statements,  which have been prepared in accordance with  accounting  principles
generally  accepted in the United States.  The  preparation  of these  financial
statements  requires  management to make estimates and judgments that affect the
reported  amounts of assets,  liabilities,  revenues and  expenses,  and related
disclosure of  contingent  assets and  liabilities.  On an on-going  basis,  the
Company evaluates its estimates, including those related to accounts receivable.
Management  bases its  estimates on historical  experience  and on various other
assumptions  that are believed to be  reasonable  under the  circumstances,  the
results of which form the basis for making  judgments  about the carrying values
of assets and  liabilities  that are not readily  apparent  from other  sources.
Actual results may differ from these estimates  under  different  assumptions or
conditions.

     Allowance for Doubtful Accounts
     -------------------------------

     The Company records an allowance for doubtful accounts for estimated losses
resulting  from the inability of its clients to make required  payments.  If the
financial  condition of the Company's clients were to deteriorate,  resulting in
an impairment of their ability to make  payments,  additional  allowances may be
necessary.

     Revenue Recognition
     -------------------

     Revenue is  recognized  in the period in which  services are  performed and
delivered.

     Depreciation
     ------------

     Depreciation  is provided on the  straight-line  method over the  estimated
useful  lives  of the  related  assets,  which is two to five  years.  Leasehold
improvements  are amortized on a  straight-line  basis over the shorter of their
estimated useful lives or the lives of the leases.

     Income Taxes
     ------------

     Deferred taxes are determined based on the difference between the financial
statement and tax bases of assets and  liabilities,  using enacted tax rates, as
well as any net operating  loss or tax credit  carryforwards  expected to reduce
taxes payable in future years. A valuation allowance is provided when it is more
likely than not that some or all of a deferred  tax asset will not be  realized.
Unremitted   earnings  of  foreign   subsidiaries  have  been  included  in  the
consolidated  financial  statements  without  giving effect to the United States
taxes  that may be payable on  distribution  to the United  States to the extent
such earnings are not anticipated to be remitted to the United States.



                                       17


     Goodwill and Other Intangible Assets
     ------------------------------------

     SFAS 142 requires that  goodwill be tested for  impairment at the reporting
unit level (segment or one level below a segment) on an annual basis and between
annual tests in certain  circumstances.  Application of the goodwill  impairment
test  requires  judgment,  including  the  identification  of  reporting  units,
assigning  assets and  liabilities  to reporting  units,  assigning  goodwill to
reporting  units,  and  determining  the  fair  value  of each  reporting  unit.
Significant  judgments  required to estimate the fair value of  reporting  units
include estimating future cash flows, determining appropriate discount rates and
other  assumptions.  Changes in these estimates and assumptions could materially
affect the determination of fair value for each reporting unit.

     Accounting for Stock-Based Compensation
     ---------------------------------------

     The  Company  accounts  for  stock-based   compensation   plans  under  the
recognition  and  measurement  principles of APB Opinion No. 25,  Accounting for
Stock  Issued  to  Employees,  and  related  Interpretations.   In  general,  no
stock-based   employee   compensation  cost  is  reflected  in  the  results  of
operations, unless options granted under those plans have an exercise price that
is less than the  market  value of the  underlying  common  stock on the date of
grant.


Item 3. Quantitative and Qualitative Disclosures About Market Risk

     The Company is exposed to interest  rate change market risk with respect to
its credit  facility with a financial  institution  which is priced based on the
bank's alternate bank rate. At June 30, 2003, there were no borrowings under the
credit facility. To the extent the Company utilizes all or a portion of its line
of credit,  changes in the interest rate during fiscal 2003 will have a positive
or negative effect on the Company's interest expense.

     The Company has  operations  in foreign  countries.  While it is exposed to
foreign  currency   fluctuations,   the  Company   presently  has  no  financial
instruments in foreign  currency and does not maintain funds in foreign currency
beyond those necessary for operations.


Item 4. Controls and Procedures

     An  evaluation  has been  carried  out under the  supervision  and with the
participation of our management, including our Chief Executive Officer and Chief
Accounting  Officer, of the effectiveness of the design and the operation of our
"disclosure controls and procedures" (as such term is defined in Rules 13a-14(c)
under the Securities  Exchange Act of 1934) as of June 30, 2003. This evaluation
took  place  as of a date  within  90  days  prior  to the  filing  date of this
quarterly  report.  Based on such  evaluation,  our Chief Executive  Officer and
Chief  Accounting  Officer  have  concluded  that,  as of  June  30,  2003,  the
disclosure  controls and  procedures  are  reasonably  designed and effective to
ensure that (i)  information  required to be  disclosed  by us in the reports we
file or submit under the Securities Exchange Act of 1934 is recorded, processed,
summarized and reported within the time periods specified in the SEC's rules and
forms,  and (ii) such  information is accumulated  and  communicated  to the our
management,  including our Chief Executive Officer and Chief Accounting Officer,
as appropriate to allow timely decisions regarding required disclosure.





                                       18


PART II.     OTHER INFORMATION
- --------     -----------------

Item 1.      Legal Proceedings. Not Applicable
             -----------------

Item 2.      Changes in Securities. Not Applicable
             ---------------------

Item 3.      Defaults upon Senior Securities. Not Applicable
             -------------------------------

Item 4.      Submission of Matters to a Vote of Security Holders. Not Applicable
             ---------------------------------------------------

Item 5.      Other Information. Not Applicable
             -----------------

Item 6.      (a) Exhibits.
                 --------

             10.10 Form of lockup for options extended in the second quarter
of 2003.

             31.1  Certification  of Chief  Executive  Officer  required by Rule
13a-14(a) under the Securities Exchange Act of 1934.

             31.2 Certification of Principal  Financial Officer required by Rule
13a-14(a) under the Securities Exchange Act of 1934.


             32.1  Certification  of Chief  Executive  Officer  required by Rule
13a-14(b) under the Securities Exchange Act of 1934.

             32.2 Certification of Principal  Financial Officer required by Rule
13a-14(b) under the Securities Exchange Act of 1934.

             (b) Form 8-K Report.
                 ----------------

             During the  quarter  for which this  report is filed,  the  Company
furnished  a current  report on Form 8-K dated May 14, 2003 which  reported  the
Company's results for the first quarter ended March 31, 2003 under Item 9.



                                       19


                                   SIGNATURES



In accordance with the  requirements of the Exchange Act, the registrant  caused
this  report to be  signed on its  behalf  by the  undersigned,  thereunto  duly
authorized.


INNODATA CORPORATION


       Date:  August 13, 2003       /s/ Jack Abuhoff
              ---------------      ---------------------------------------------
                                   Jack Abuhoff
                                      Chairman of the Board of Directors,
                                      Chief Executive Officer and President


       Date:  August 13, 2003       /s/ Stephen Agress
              ---------------      ---------------------------------------------
                                   Stephen Agress
                                      Vice President - Finance
                                      Chief Accounting Officer