SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D. C. 20549

                                    FORM 10-Q

(Mark One)

/X/      QUARTERLY  REPORT  PURSUANT  TO SECTION  13 OR 15(D) OF THE  SECURITIES
         EXCHANGE ACT OF 1934

         For the quarterly period ended November 1, 2003

/ /      TRANSITION  REPORT  PURSUANT  TO SECTION 13 OR 15(D) OF THE  SECURITIES
         EXCHANGE ACT OF 1934

         For the transition period from _____________ to _____________


                         Commission file number 0-23071


                    THE CHILDREN'S PLACE RETAIL STORES, INC.
             (Exact name of registrant as specified in its charter)


            DELAWARE                                      31-1241495
  (State or other jurisdiction of                     (I. R. S. employer
  incorporation or organization)                    identification number)


                                915 SECAUCUS ROAD
                           SECAUCUS, NEW JERSEY 07094
               (Address of Principal Executive Offices) (Zip Code)

                                 (201) 558-2400
              (Registrant's Telephone Number, Including Area Code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

         Yes   /X/                  No   / /

Indicate by check mark whether the registrant is an accelerated filer.

         Yes   /X/                  No   / /

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

         Common  Stock,  par value $0.10 per share,  outstanding  at December 1,
2003: 26,713,899 shares.



                    THE CHILDREN'S PLACE RETAIL STORES, INC.

                          QUARTERLY REPORT ON FORM 10-Q

                      FOR THE PERIOD ENDED NOVEMBER 1, 2003

                                TABLE OF CONTENTS




                                  PART I - FINANCIAL INFORMATION

Item 1.  Consolidated Financial Statements:                                                    Page
                                                                                               ----
                                                                                            
         Consolidated Balance Sheets.......................................................      1

         Consolidated Statements of Income.................................................      2

         Consolidated Statements of Cash Flows.............................................      3

         Notes to Consolidated Financial Statements........................................      4

Item 2.  Management's Discussion and Analysis of Financial Condition and Results
           of Operations ..................................................................      7

Item 3.  Quantitative and Qualitative Disclosures about Market Risks.......................     11

Item 4.  Controls and Procedures...........................................................     11

           PART II - OTHER INFORMATION

Item 1.  Legal Proceedings................................................................      12

Item 6.  Exhibits and Reports on Form 8-K..................................................     12

Signatures.................................................................................     13




                         PART I - FINANCIAL INFORMATION

                    ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS

                    THE CHILDREN'S PLACE RETAIL STORES, INC.
                                AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)



                                                                    NOVEMBER 1, 2003   FEBRUARY 1, 2003   NOVEMBER 2, 2002
                                                                    ----------------   ----------------   ----------------
                                                                      (UNAUDITED)                           (UNAUDITED)
                             ASSETS
Current assets:
                                                                                                 
    Cash and cash equivalents ....................................        $  44,182        $  36,645        $  14,446
    Accounts receivable ..........................................           12,747           13,571           17,047
    Inventories ..................................................           95,893           75,417           84,343
    Prepaid expenses and other current assets ....................           20,772           19,277           20,297
    Deferred income taxes ........................................              293              293            4,552
                                                                          ---------        ---------        ---------
       Total current assets ......................................          173,887          145,203          140,685
Property and equipment, net ......................................          149,354          155,000          161,537
Other assets .....................................................            9,200            9,125            6,129
                                                                          ---------        ---------        ---------
       Total assets ..............................................        $ 332,441        $ 309,328        $ 308,351
                                                                          =========        =========        =========

             LIABILITIES AND STOCKHOLDERS' EQUITY

LIABILITIES:

Current liabilities:
    Accounts payable .............................................        $  34,152        $  30,805        $  32,500
    Income taxes payable .........................................            2,986              198              504
    Accrued expenses, interest and other current liabilities .....           41,022           34,926           36,443
                                                                          ---------        ---------        ---------
       Total current liabilities .................................           78,160           65,929           69,447
Other long-term liabilities ......................................           15,815           14,391           13,405
                                                                          ---------        ---------        ---------
       Total liabilities .........................................           93,975           80,320           82,852
                                                                          ---------        ---------        ---------

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY:
Common stock, $0.10 par value; 100,000,000 shares authorized;
    26,664,294 shares, 26,569,864 shares and 26,557,279 shares
    issued and outstanding,  at November 1, 2003, February 1, 2003
    and November 2, 2002, respectively ...........................            2,666            2,657            2,656
Additional paid-in capital .......................................           99,747           98,765           97,913
Accumulated other comprehensive income (loss) ....................              938              253             (114)
Retained earnings ................................................          135,115          127,333          125,044
                                                                          ---------        ---------        ---------
       Total stockholders' equity ................................          238,466          229,008          225,499
                                                                          ---------        ---------        ---------
       Total liabilities and stockholders' equity ................        $ 332,441        $ 309,328        $ 308,351
                                                                          =========        =========        =========


   The accompanying notes to consolidated financial statements are an integral
                     part of these consolidated statements.

                                       1


                    THE CHILDREN'S PLACE RETAIL STORES, INC.
                                AND SUBSIDIARIES

                        CONSOLIDATED STATEMENTS OF INCOME
                                   (UNAUDITED)
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)




                                                               THIRTEEN WEEKS ENDED                    THIRTY-NINE WEEKS ENDED
                                                        NOVEMBER 1, 2003   NOVEMBER 2, 2002     NOVEMBER 1, 2003    NOVEMBER 2, 2002
                                                        ----------------   ----------------     ----------------    ----------------
                                                                                                        
Net sales ........................................          $ 223,277          $ 173,403           $ 563,369           $ 474,745
Cost of sales ....................................            131,987            111,663             351,719             297,492
                                                            ---------          ---------           ---------           ---------

Gross profit .....................................             91,290             61,740             211,650             177,253
Selling, general and administrative expenses .....             62,083             49,949             169,462             140,919
Depreciation and amortization ....................             10,154              9,300              29,557              26,011
                                                            ---------          ---------           ---------           ---------

Operating income .................................             19,053              2,491              12,631              10,323
Interest expense (income) net ....................                 17               (118)               (128)               (483)
                                                            ---------          ---------           ---------           ---------

Income before income taxes .......................             19,036              2,609              12,759              10,806
Provision for income taxes .......................              7,424              1,005               4,977               4,161
                                                            ---------          ---------           ---------           ---------
Net income .......................................          $  11,612          $   1,604           $   7,782           $   6,645
                                                            =========          =========           =========           =========

Basic net income per common share ................          $    0.44          $    0.06           $    0.29           $    0.25
Basic weighted average common shares outstanding .             26,640             26,523              26,620              26,481

Diluted net income per common share ..............          $    0.43          $    0.06           $    0.29           $    0.25
Diluted weighted average common shares outstanding             27,153             26,756              26,961              27,064


   The accompanying notes to consolidated financial statements are an integral
                     part of these consolidated statements.

                                       2


                    THE CHILDREN'S PLACE RETAIL STORES, INC.
                                AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)
                                 (IN THOUSANDS)



                                                                          THIRTY-NINE WEEKS ENDED
                                                                     NOVEMBER 1, 2003    NOVEMBER 2, 2002
                                                                     ----------------    ----------------
                                                                                   
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income ....................................................          $  7,782           $  6,645
Adjustments to reconcile net income to net cash provided by
    operating activities:
       Depreciation and amortization ..........................            29,557             26,011
       Deferred financing fee amortization ....................                45                 41
       Loss on disposals of property and equipment ............               314                401
       Deferred taxes .........................................               (64)              (688)
       Deferred rent ..........................................             1,788              2,416
Changes in operating assets and liabilities:
       Accounts receivable ....................................             1,158             (5,152)
       Inventories ............................................           (19,610)           (25,248)
       Prepaid expenses and other current assets ..............            (1,394)            (8,300)
       Other assets ...........................................                58                 (3)
       Accounts payable .......................................             3,062             10,323
       Accrued expenses, interest and other current liabilities             9,579              1,469
                                                                         --------           --------
          Total adjustments ...................................            24,493              1,270
                                                                         --------           --------
Net cash provided by operating activities .....................            32,275              7,915
                                                                         --------           --------

CASH FLOWS FROM INVESTING ACTIVITIES:
Property and equipment purchases and lease acquisition ........           (25,642)           (40,490)
                                                                         --------           --------
Net cash used in investing activities .........................           (25,642)           (40,490)
                                                                         --------           --------

CASH FLOWS FROM FINANCING ACTIVITIES:
Exercise of stock options and employee stock purchases ........               991              1,932
Deferred financing costs ......................................              (175)                 0
Borrowings under revolving credit facility ....................            62,337             30,933
Repayments under revolving credit facility ....................           (62,337)           (30,933)
                                                                         --------           --------
Net cash provided by financing activities .....................               816              1,932
                                                                         --------           --------
Effect of exchange rate changes on cash .......................                88               (102)
                                                                         --------           --------
       Net increase (decrease) in cash and cash equivalents ...             7,537            (30,745)
       Cash and cash equivalents, beginning of period .........            36,645             45,191
                                                                         --------           --------
Cash and cash equivalents, end of period ......................          $ 44,182           $ 14,446
                                                                         ========           ========

OTHER CASH FLOW INFORMATION:
Cash paid during the period for interest ......................          $    237           $    115
Cash paid during the period for income taxes ..................             1,337             14,749


   The accompanying notes to consolidated financial statements are an integral
                     part of these consolidated statements.

                                       3


                    THE CHILDREN'S PLACE RETAIL STORES, INC.
                                AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

         1. BASIS OF PRESENTATION

         The accompanying  unaudited consolidated financial statements have been
prepared in accordance  with  accounting  principles  generally  accepted in the
United States ("GAAP") for interim financial  information.  Certain  information
and footnote disclosures required by GAAP for complete financial statements have
been  condensed  or  omitted  pursuant  to  the  rules  and  regulations  of the
Securities  and  Exchange  Commission.   In  the  opinion  of  management,   the
accompanying  unaudited financial  statements contain all material  adjustments,
consisting  of normal  recurring  accruals,  necessary  to  present  fairly  the
Company's  financial  position,  results  of  operations  and cash  flow for the
periods  indicated,  and have  been  prepared  in a manner  consistent  with the
audited financial  statements as of February 1, 2003. These financial statements
should  be read  in  conjunction  with  the  audited  financial  statements  and
footnotes  for the fiscal year ended  February 1, 2003 included in the Company's
Annual  Report on Form 10-K for the year ended  February  1, 2003 filed with the
Securities and Exchange Commission.  Due to the seasonal nature of the Company's
business,  the results of operations for the thirty-nine weeks ended November 1,
2003 and November 2, 2002 are not  necessarily  indicative of operating  results
for a full fiscal year.

         2. NET INCOME PER COMMON SHARE

         In accordance with Statement of Financial Accounting Standards No. 128,
"Earnings  Per  Share,"  the  following  table  reconciles  net income and share
amounts utilized to calculate basic and diluted net income per common share.



                                               THIRTEEN WEEKS ENDED                   THIRTY-NINE WEEKS ENDED
                                       NOVEMBER 1, 2003      NOVEMBER 2, 2002    NOVEMBER 1, 2003      NOVEMBER 2, 2002
                                       ----------------      ----------------    ----------------      ----------------
                                                                                           
Net income (in thousands) ......          $    11,612          $     1,604          $     7,782          $     6,645
                                          ===========          ===========          ===========          ===========

Basic shares ...................           26,640,052           26,523,025           26,619,629           26,480,926
Dilutive effect of stock options              513,155              232,487              341,688              583,476
                                          -----------          -----------          -----------          -----------
Dilutive shares ................           27,153,207           26,755,512           26,961,317           27,064,402
                                          ===========          ===========          ===========          ===========

Antidilutive options ...........              747,497            1,472,581            1,052,252              690,843



         Antidilutive  options consist of the weighted  average of stock options
for the respective  periods ended November 1, 2003 and November 2, 2002 that had
an exercise price greater than the average market price during the period.  Such
options are therefore excluded from the computation of diluted shares.

         3. STOCK BASED COMPENSATION

         In December 2002,  the Financial  Accounting  Standards  Board ("FASB")
issued Statement of Financial Accounting Standards ("SFAS") No. 148, "Accounting
for Stock-Based  Compensation  Transition and Disclosure  ("SFAS 148"). SFAS 148
amends SFAS No. 123, "Accounting for Stock-Based  Compensation" ("SFAS 123"), to
provide alternative methods of transition to the fair value method of accounting
for  stock-based  employee  compensation.  In  addition,  SFAS  148  amends  the
disclosure  provisions  of SFAS 123 to  require  prominent  disclosures  in both
annual and  interim  financial  statements  about the method of  accounting  for
stock-based employee  compensation and the effect of the method used on reported
results.  SFAS 148 does not  require  companies  to account  for their  employee
stock-based  awards  using  the  fair  value  method.  However,  the  disclosure
provisions   are  required  for  all   companies   with   stock-based   employee
compensation,  regardless  of whether  they  utilize  the fair  value  method of
accounting  described in SFAS 123 or the  intrinsic  value  method  described in
Accounting Principles Board ("APB") Opinion No. 25, "Accounting for Stock Issued
to Employees"  ("APB 25").  The Company  accounts for its stock option plans and
its employee stock purchase plan under the intrinsic  value method  described in
APB 25. Accordingly, no compensation expense has been recognized for stock-based
compensation,  since the options granted were at prices that equaled or exceeded
their estimated fair market value at the date of grant. If compensation  expense
for the Company's stock options and employee stock  purchases  issued during the
thirteen weeks and thirty-nine weeks ended November 1, 2003 and November 2, 2002
had been determined based on the fair value method of accounting,  in accordance
with SFAS 123, the Company's net income would have been


                                       4


                    THE CHILDREN'S PLACE RETAIL STORES, INC.
                                AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

         3. STOCK BASED COMPENSATION (CONTINUED)

adjusted to the pro forma  amounts  indicated  below for the thirteen  weeks and
thirty-nine weeks ended November 1, 2003 and November 2, 2002, respectively:



                                                             THIRTEEN WEEKS ENDED                  THIRTY-NINE WEEKS ENDED
                                                   NOVEMBER 1, 2003    NOVEMBER 2, 2002   NOVEMBER 1, 2003     NOVEMBER 2, 2002
                                                   ----------------    ----------------   ----------------     ----------------
                                                                                                   
Net income - (in thousands)
   As reported .............................          $   11,612          $    1,604          $    7,782          $    6,645
   Deduct: Total stock-based compensation
   expense determined under fair value based
   method for all awards, net of
   related tax effects .....................               1,107               1,038               3,230               3,053
                                                      ----------          ----------          ----------          ----------
   Pro forma ...............................          $   10,505          $      566          $    4,552          $    3,592
                                                      ==========          ==========          ==========          ==========

Earnings per share -
   Basic - as reported .....................          $     0.44          $     0.06          $     0.29          $     0.25
   Basic - pro forma .......................          $     0.39          $     0.02          $     0.17          $     0.14
   Diluted - as reported ...................          $     0.43          $     0.06          $     0.29          $     0.25
   Diluted - pro forma .....................          $     0.39          $     0.02          $     0.17          $     0.13



         4. COMPREHENSIVE INCOME

         The following  table  presents the Company's  comprehensive  income (in
thousands):



                                  THIRTEEN WEEKS ENDED             THIRTY-NINE WEEKS ENDED
                           NOVEMBER 1, 2003  NOVEMBER 2, 2002  NOVEMBER 1, 2003  NOVEMBER 2, 2002
                           ----------------  ----------------  ----------------  ----------------
                                                                     
Net income .............         $11,612          $ 1,604          $ 7,782          $ 6,645
Translation adjustments.             334              167              685             (102)
                                 -------          -------          -------          -------
Comprehensive income ...         $11,946          $ 1,771          $ 8,467          $ 6,543
                                 =======          =======          =======          =======



         5. CREDIT FACILITIES

         In April 2003, the Company amended, restated and extended its principal
working  capital  facility for a term of three years to April 2006 with one year
renewal  options.  Previously,  Foothill  Capital  Corporation  had assigned its
rights under this  facility to Wells Fargo Retail  Finance LLC ("Wells  Fargo").
The amended and restated  working capital  facility with Wells Fargo (the "Wells
Fargo Credit  Facility")  currently  provides for  borrowings  up to $85 million
(including  a sublimit  for letters of credit of $80  million).  The Wells Fargo
Credit  Facility  also  contains  provisions  to increase  borrowings up to $120
million (including a sublimit for letters of credit of $100 million), subject to
sufficient  collateralization  and the  syndication of the  incremental  line of
borrowing. The amount that may be borrowed under the Wells Fargo Credit Facility
depends on the Company's  levels of inventory and accounts  receivable.  Amounts
outstanding  under the facility  bear  interest at a floating  rate equal to the
prime  rate or, at the  Company's  option,  a LIBOR  rate plus a  pre-determined
spread. The LIBOR spread is 1.50% to 3.00%,  depending on the Company's level of
availability  from  time to time.  The  Wells  Fargo  Credit  Facility  contains
covenants,  including, among others, certain limitations on the Company's annual
capital expenditures, and maintenance of certain levels of excess collateral, as
well as a prohibition  on the payment of dividends.  As of November 1, 2003, the
Company was in compliance with all of its covenants under the Wells Fargo Credit
Facility.  Credit extended under the Wells Fargo Credit Facility is secured by a
first priority  security  interest in all the assets of the Company,  except for
its assets in Canada.

         As of  November  1, 2003,  we had no  borrowings  under our Wells Fargo
Credit  Facility  and had  outstanding  letters  of  credit  of  $45.5  million.
Availability  under the Wells  Fargo  Credit  Facility  was $39.5  million.  The
maximum  outstanding  letter of credit usage under our working capital  facility
during the  thirty-nine  weeks ended November 1, 2003 was $54.0  million.  As of
November 1, 2003,  we were in  compliance  with all of our  covenants  under the
Wells Fargo Credit Facility.


                                       5


                    THE CHILDREN'S PLACE RETAIL STORES, INC.
                                AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


         5. CREDIT FACILITIES (CONTINUED)

         To support our  Canadian  operations,  we have also entered into a $7.5
million  facility with Toronto Dominion Bank that is secured by a standby letter
of credit.  Our Canadian credit facility is currently  collateralized to provide
for $1.8 million in  borrowings.  As of November 1, 2003,  we had no  borrowings
under our  Canadian  facility  and had no  outstanding  letters of  credit.  The
maximum  outstanding  usage under our Canadian  credit facility was $1.8 million
during the thirty-nine weeks ended November 1, 2003.

         6. INSURANCE PROCEEDS

         During the  thirty-nine  weeks  ended  November  1, 2003,  the  Company
received  approximately  $1.5  million in a partial  settlement  of its business
interruption  claim for its World Trade  Center  store.  During the  thirty-nine
weeks ended November 2, 2002, the Company received approximately $1.4 million in
insurance proceeds, which included approximately $1.1 million for the settlement
of a property claim for one of our distribution centers.  These proceeds reduced
selling,  general  and  administrative  expenses on the  Company's  consolidated
statement of income.

         7. LITIGATION

         The  Company is involved in various  legal  proceedings  arising in the
normal  course of its  business.  In the  opinion of  management,  any  ultimate
liability  arising  out of such  proceedings  will not have a  material  adverse
effect on the Company's financial position or results of operations.

         8. RECENT ACCOUNTING PRONOUNCEMENTS

         In April 2003,  the FASB issued SFAS No. 149,  "Amendment  of Statement
No. 133 on Derivative Instruments and Hedging Activities" ("SFAS 149"). SFAS 149
amends and  clarifies  the  accounting  for  derivative  instruments,  including
certain  derivative  instruments  embedded  in other  contracts  and for hedging
activities  under SFAS No. 133. The adoption of SFAS 149 is not expected to have
a material  impact on the  financial  position or results of  operations  as the
Company does not engage in derivative activity.

         In May 2003,  the FASB  issued SFAS No.  150,  "Accounting  for Certain
Financial  Instruments  with  Characteristics  of Both  Liabilities  and Equity"
("SFAS 150").  SFAS 150 establishes  standards for how a company  classifies and
measures certain financial  instruments with characteristics of both liabilities
and equity. Pursuant to SFAS 150, such freestanding financial instruments (i.e.,
those entered into separately  from an entity's other  financial  instruments or
equity  transactions or that are legally detachable and separately  exercisable)
must be classified as liabilities or, in some cases,  assets. In addition,  SFAS
150 requires that financial instruments containing obligations to repurchase the
issuing  entity's  equity shares and, under certain  circumstances,  obligations
that  are  settled  by  delivery  of  the  issuer's   shares  be  classified  as
liabilities.  SFAS 150 is effective  for financial  instruments  entered into or
modified  after May 31, 2003 and  otherwise is effective at the beginning of the
first interim period  beginning after June 15, 2003. The adoption of SFAS 150 is
not expected to have a material  impact on the Company's  results of operations,
financial  position  or cash  flows,  as the  Company  does not  have  financial
instruments that have the characteristics of both liabilities and equity.


                                       6



                 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

         This Quarterly Report on Form 10-Q contains forward-looking  statements
within the meaning of federal  securities laws, which are intended to be covered
by the safe harbors created thereby.  Those statements  include,  but may not be
limited to, the  discussions  of the Company's  operating  and growth  strategy.
Investors are cautioned that all  forward-looking  statements  involve risks and
uncertainties including,  without limitation,  those set forth under the caption
"Risk  Factors" in the Business  section of the Company's  Annual Report on Form
10-K for the year ended February 1, 2003. Although the Company believes that the
assumptions  underlying  the  forward-looking  statements  contained  herein are
reasonable,  any of the assumptions could prove to be inaccurate, and therefore,
there can be no assurance that the  forward-looking  statements included in this
Quarterly  Report  on Form  10-Q  will  prove  to be  accurate.  In light of the
significant  uncertainties  inherent in the forward-looking  statements included
herein,  the  inclusion  of  such  information  should  not  be  regarded  as  a
representation  by the Company or any other person that the objectives and plans
of the  Company  will be  achieved.  The Company  undertakes  no  obligation  to
publicly  release any  revisions  to any  forward-looking  statements  contained
herein to reflect events and circumstances occurring after the date hereof or to
reflect the occurrence of unanticipated events.

       The following discussion should be read in conjunction with the Company's
unaudited  financial  statements  and notes thereto  included  elsewhere in this
Quarterly  Report on Form 10-Q and the annual audited  financial  statements and
notes thereto  included in the Company's Annual Report on Form 10-K for the year
ended February 1, 2003, filed with the Securities and Exchange Commission.

CRITICAL ACCOUNTING POLICIES

         The preparation of consolidated financial statements in conformity with
accounting  principles  generally  accepted in the United States  requires us to
make estimates and  assumptions  that affect the reported  amounts of assets and
liabilities and the disclosure of contingent  assets and liabilities at the date
of the  financial  statements,  as well as the  reported  revenues  and expenses
during the reported period. Actual results could differ from our estimates.  The
accounting  policies  that we  believe  are the  most  critical  to aid in fully
understanding and evaluating reported financial results include the following:

         Revenue  Recognition - Sales are recognized  upon purchase by customers
at our retail stores or when shipped from our distribution center if the product
was purchased via the internet,  net of anticipated returns.  Actual merchandise
return rates have  historically  been within our  expectations and the allowance
established.  However,  in the  unlikely  event  that the  actual  rate of sales
returns by customers increased  significantly,  our operational results could be
adversely  affected.  Our policy with respect to gift cards is to record revenue
as the gift cards are redeemed for merchandise.  Prior to their redemption, gift
cards are  recorded as a liability.  Revenue is deferred  for our private  label
credit  card  promotions  that  provide a future  discount on  purchases  once a
minimum customer purchase threshold is satisfied.

         Inventory  Valuation - Merchandise  inventories are stated at the lower
of average cost or market,  using the retail inventory method.  Under the retail
inventory  method,  the valuation of inventories at cost and the resulting gross
margins are calculated by applying a cost-to-retail ratio to the retail value of
inventories.  At any one time,  inventories  include items that have been marked
down to our best  estimate of their fair market  value.  We base our decision to
mark down merchandise  based upon its current rate of sale, the season,  age and
sell-through  of the item. To the extent that our  estimates  differ from actual
results,  additional  markdowns may have to be recorded,  which could reduce our
gross margins and operating  results.  Our success is largely dependent upon our
ability to gauge the fashion taste of our customers and provide a  well-balanced
merchandise  assortment that satisfies customer demand. Any inability to provide
the proper quantity of appropriate merchandise in a timely manner could increase
future markdown rates.

         Impairment of Assets - We continually evaluate each store's performance
and measure the carrying  value of each  location's  fixed  assets,  principally
leasehold  improvements  and  fixtures,  versus its  projected  cash  flows.  An
impairment loss is recorded if the projected  future cash flows are insufficient
to recapture the net book value of their assets.  To the extent our estimates of
future cash flows are incorrect,  additional  impairment charges may be recorded
in future periods.

         Litigation - We are involved in various  legal  proceedings  arising in
the normal  course of our  business.  In our  opinion,  any  ultimate  liability
arising out of such  proceedings  will not have a material adverse effect on our
business.

         Stock  Options - We record no  compensation  expense  on our  financial
statements for stock-based compensation,  since we grant stock options at prices
that equal or exceed fair market value at the date of the grant.  If the Company
elects  or is  required  to adopt  fair  value  accounting  for its  stock-based
compensation,  the related compensation charge will adversely impact net income.
In addition,  increases  to our stock price would result in more diluted  shares
outstanding and reduce our diluted net income per common share.


                                       7


RESULTS OF OPERATIONS

         The following  table sets forth,  for the periods  indicated,  selected
income statement data expressed as a percentage of net sales:



                                                          THIRTEEN WEEKS ENDED               THIRTY-NINE WEEKS ENDED
                                                NOVEMBER 1, 2003   NOVEMBER 2, 2002   NOVEMBER 1, 2003   NOVEMBER 2, 2002
                                                ----------------   ----------------   ----------------   ----------------
                                                                                             
Net sales ..................................          100.0%            100.0%             100.0%            100.0%
Cost of sales ..............................           59.1              64.4               62.4              62.7
                                                      -----             -----              -----             -----

Gross profit ...............................           40.9              35.6               37.6              37.3
Selling, general and administrative expenses           27.8              28.8               30.1              29.7
Depreciation and amortization ..............            4.6               5.4                5.2               5.4
                                                      -----             -----              -----             -----

Operating income ...........................            8.5               1.4                2.3               2.2
Interest expense (income) net ..............             --              (0.1)                --              (0.1)
                                                      -----             -----              -----             -----

Income before income taxes .................            8.5               1.5                2.3               2.3
Provision for income taxes .................            3.3               0.6                0.9               0.9
                                                      -----             -----              -----             -----
Net income .................................            5.2%              0.9%               1.4%              1.4%
                                                      =====             =====              =====             =====

Number of stores, end of period ............            689               629                689               629


THIRTEEN WEEKS ENDED  NOVEMBER 1, 2003 (THE "THIRD  QUARTER  2003")  COMPARED TO
THIRTEEN WEEKS ENDED NOVEMBER 2, 2002 (THE "THIRD QUARTER 2002")

         Net sales increased by $49.9 million,  or 29%, to $223.3 million during
the Third Quarter 2003 from $173.4 million during the Third Quarter 2002. During
the Third Quarter  2003,  we opened 11 new stores and closed 1 store.  Net sales
for  the 11 new  stores,  as well as  other  stores  that  did  not  qualify  as
comparable  stores,  increased our net sales by $28.9  million.  Our  comparable
store  sales  increased  14% and  contributed  $21.0  million  of our net  sales
increase in the Third Quarter 2003.  Comparable store sales decreased 21% during
the Third Quarter 2002.

         During the Third  Quarter 2003,  our  comparable  store sales  increase
reflected  the impact of  strategic  initiatives  we commenced in fiscal 2002 to
improve our sales performance. These initiatives included a more focused product
offering with a greater concentration of basic merchandise,  as well as improved
garment  quality and the  reduction of our prices to an everyday  value  pricing
strategy. During the Third Quarter 2003, our comparable store sales increase was
primarily  the result of  increases  in the  number of  comparable  store  sales
transactions, partially offset by a lower average dollar transaction size.

         During the four weeks ended  November 29, 2003,  we  experienced  a 14%
comparable  store sales increase,  as compared to an 18% comparable  store sales
decline in the four weeks ended  November  30,  2002.  We believe  our  November
comparable store sales increase was favorably  impacted by the implementation of
our strategic initiatives, as discussed above.

         Gross profit  increased by $29.6  million to $91.3  million  during the
Third  Quarter  2003 from $61.7  million  during the Third  Quarter  2002.  As a
percentage  of net  sales,  gross  profit  increased  to 40.9%  during the Third
Quarter 2003 from 35.6%  during the Third  Quarter  2002.  The increase in gross
profit, as a percentage of net sales, was principally due to lower markdowns and
the leveraging of occupancy costs over a larger sales base,  partially offset by
a lower initial markup due to our strategic decision to lower prices.

         Selling, general and administrative expenses increased $12.2 million to
$62.1 million  during the Third Quarter 2003 from $49.9 million during the Third
Quarter 2002. Selling, general and administrative expenses decreased to 27.8% of
net sales during the Third Quarter 2003 from 28.8% of net sales during the Third
Quarter 2002.  Selling,  general and  administrative  expenses  decreased,  as a
percentage  of net  sales,  due to the  leveraging  of our  corporate  and store
payroll and lower pre-opening costs.  During the Third Quarter 2003, we recorded
lower  pre-opening costs as a result of opening 11 new stores, as compared to 30
new stores opened in the Third Quarter 2002. These decreases, as a percentage of
net sales,  were partially offset by increased  marketing costs to promote brand
awareness of The Children's Place.


                                       8


         Depreciation and amortization amounted to $10.2 million, or 4.6% of net
sales,  during the Third Quarter  2003, as compared to $9.3 million,  or 5.4% of
net sales,  during the Third  Quarter  2002.  The increase in  depreciation  and
amortization primarily was a result of increases to our store base. Depreciation
and  amortization  decreased,  as a percentage of net sales,  as a result of the
leveraging over a larger sales base.

         Our provision  for income taxes  increased to $7.4 million in the Third
Quarter 2003 from a $1.0 million provision in the Third Quarter 2002 as a result
of our  increased  profitability.  Our  effective  tax rate was  39.0% and 38.5%
during the Third Quarter 2003 and the Third Quarter 2002, respectively.

         Our net income in the Third  Quarter 2003  increased  to $11.6  million
from $1.6 million  during the Third Quarter 2002,  due to the factors  discussed
above.

THIRTY-NINE  WEEKS ENDED  NOVEMBER 1, 2003 COMPARED TO  THIRTY-NINE  WEEKS ENDED
NOVEMBER 2, 2002

         Net sales increased $88.7 million, or 19%, to $563.4 million during the
thirty-nine  weeks  ended  November  1,  2003 from  $474.7  million  during  the
thirty-nine  weeks ended November 2, 2002.  During the  thirty-nine  weeks ended
November 1, 2003, we opened 49 stores and closed 3 stores.  Net sales for the 49
stores opened during the  thirty-nine  weeks ended  November 1, 2003, as well as
other  stores  that did not  qualify as  comparable  stores,  contributed  $83.9
million of the net sales  increase.  Our  comparable  store sales  increased  1%
during the  thirty-nine  weeks ended November 1, 2003,  which  increased our net
sales  by  $4.8  million.   Comparable  store  sales  declined  15%  during  the
thirty-nine  weeks ended November 2, 2002.  During the  thirty-nine  weeks ended
November 1, 2003, our comparable  store sales increase  primarily was the result
of increases in the number of  comparable  store sales  transactions,  partially
offset by decreases in our average dollar transaction size.

         Gross profit  increased by $34.4 million during the  thirty-nine  weeks
ended  November  1,  2003 to $211.7  million  from  $177.3  million  during  the
thirty-nine  weeks ended  November 2, 2002. As a percentage of net sales,  gross
profit  increased to 37.6% during the  thirty-nine  weeks ended November 1, 2003
from 37.3% during the thirty-nine  weeks ended November 2, 2002. The increase in
gross  profit,  as a  percentage  of net  sales,  was  principally  due to lower
markdowns,  partially  offset  by  lower  initial  markups  associated  with our
strategic decision to lower prices.

         Selling, general and administrative expenses increased $28.6 million to
$169.5 million during the  thirty-nine  weeks ended November 1, 2003 from $140.9
million during the thirty-nine  weeks ended November 2, 2002.  Selling,  general
and administrative expenses were 30.1% of net sales during the thirty-nine weeks
ended  November  1,  2003  as  compared  with  29.7%  of net  sales  during  the
thirty-nine weeks ended November 2, 2002. As a percentage of net sales, selling,
general and  administrative  expenses  increased due to higher store payroll and
higher marketing  costs,  partially  offset by lower  pre-opening  costs and the
leveraging of corporate  administrative  payroll. Store payroll, as a percentage
of net sales, was unfavorably  impacted by an increase in store payroll hours to
improve customer service.

         Depreciation and amortization amounted to $29.6 million, or 5.2% of net
sales, during the thirty-nine weeks ended November 1, 2003, as compared to $26.0
million,  or 5.4% of net sales,  during the thirty-nine  weeks ended November 2,
2002. The increase in depreciation and amortization  primarily was a result of a
larger store base.  Depreciation and amortization  decreased, as a percentage of
net sales, as a result of the leveraging over a larger sales base.

         Our provision for income taxes for the thirty-nine weeks ended November
1, 2003 and the  thirty-nine  weeks ended  November 2, 2002 was $5.0 million and
$4.2  million,  respectively.  Our effective tax rate was 39.0% and 38.5% during
the  thirty-nine  weeks ended November 1, 2003 and the  thirty-nine  weeks ended
November 2, 2002, respectively.

         Due to the factors  discussed  above,  we  recorded  net income of $7.8
million during the  thirty-nine  weeks ended November 1, 2003 as compared to net
income of $6.6 million during the thirty-nine weeks ended November 2, 2002.

LIQUIDITY AND CAPITAL RESOURCES

DEBT SERVICE/LIQUIDITY

         Our primary uses of cash are financing new store openings and providing
for working capital, which principally represents the purchase of inventory. Our
working capital needs follow a seasonal  pattern,  peaking during the second and
third  quarters  when  inventory is purchased for the back to school and holiday
seasons.  We have been able to meet our cash needs  principally by using cash on
hand,  cash flows from  operations  and  seasonal  borrowings  under our working
capital facilities. As of November 1, 2003, we had no long-term debt obligations
or short-term borrowings.


                                       9


         In April 2003, we amended,  restated and extended our principal working
capital  facility  for a term of three years to April 2006 with one year renewal
options. Previously,  Foothill Capital Corporation had assigned its rights under
this facility to Wells Fargo Retail Finance LLC ("Wells Fargo"). The amended and
restated  working  capital  facility  with Wells Fargo (the "Wells  Fargo Credit
Facility")  currently  provides for  borrowings  up to $85 million  (including a
sublimit for letters of credit of $80 million).  The Wells Fargo Credit Facility
also contains  provisions to increase borrowings up to $120 million (including a
sublimit  for  letters  of  credit  of  $100  million),  subject  to  sufficient
collateralization and the syndication of the incremental line of borrowing.  The
amount that may be borrowed under the Wells Fargo Credit Facility depends on our
levels of  inventory  and accounts  receivable.  Amounts  outstanding  under the
facility  bear  interest  at a floating  rate equal to the prime rate or, at our
option, a LIBOR rate plus a pre-determined  spread. The LIBOR spread is 1.50% to
3.00%, depending on our level of availability from time to time. The Wells Fargo
Credit Facility contains covenants, including, among others, certain limitations
on our annual capital expenditures,  and maintenance of certain levels of excess
collateral,  as  well as a  prohibition  on the  payment  of  dividends.  Credit
extended  under the Wells Fargo Credit  Facility is secured by a first  priority
security interest in all our assets, except for our assets in Canada.

         As of  November  1, 2003,  we had no  borrowings  under our Wells Fargo
Credit  Facility  and had  outstanding  letters  of  credit  of  $45.5  million.
Availability  under the Wells  Fargo  Credit  Facility  was $39.5  million.  The
maximum  outstanding  letter of credit usage under our working capital  facility
during the  thirty-nine  weeks ended November 1, 2003 was $54.0  million.  As of
November 1, 2003,  we were in  compliance  with all of our  covenants  under the
Wells Fargo Credit Facility.

         To support our  Canadian  operations,  we have also entered into a $7.5
million  facility with Toronto Dominion Bank that is secured by a standby letter
of credit.  Our Canadian credit facility is currently  collateralized to provide
for $1.8 million in  borrowings.  As of November 1, 2003,  we had no  borrowings
under our  Canadian  facility  and had no  outstanding  letters of  credit.  The
maximum  outstanding  usage under our Canadian  credit facility was $1.8 million
during the thirty-nine weeks ended November 1, 2003.

CASH FLOWS/CAPITAL EXPENDITURES

         During the thirty-nine weeks ended November 1, 2003 and the thirty-nine
weeks ended November 2, 2002,  operating  activities  provided $32.3 million and
$7.9  million in cash flow,  respectively.  During the  thirty-nine  weeks ended
November  1,  2003,  cash  flows  provided  by  operating  activities  increased
primarily as a result of more  efficient  utilization  of our current assets and
higher operating earnings as compared to the thirty-nine weeks ended November 2,
2002.

         Cash flows used in investing  activities  were $25.6  million and $40.5
million in the  thirty-nine  weeks ended  November  1, 2003 and the  thirty-nine
weeks  ended  November  2, 2002,  respectively.  Cash  flows  used in  investing
activities primarily represented capital expenditures for new store openings and
remodelings.  The reduction in cash flows used in investing  activities reflects
the opening of 49 stores in the  thirty-nine  weeks ended  November 1, 2003,  as
compared to 110 stores in the thirty-nine  weeks ended November 2, 2002.  During
the thirty-nine weeks ended November 1, 2003, we completed 11 store remodels, as
compared with seven store remodels during the  thirty-nine  weeks ended November
2, 2002. Capital  expenditures also include hardware and software to support our
information   systems   initiatives,   along  with  ongoing  store,  office  and
distribution  equipment  needs.  We anticipate  that total capital  expenditures
during  fiscal 2003 will be  approximately  $30  million.  We plan to fund these
capital expenditures primarily with cash on hand and cash flows from operations.

         In October  2003,  we entered into a 10 year lease,  with two five-year
renewal option periods,  for an  approximately  95,000 square foot  distribution
center in  Mississauga,  Ontario to replace our existing  Canadian  distribution
center,  which is about 30,000  square feet.  The new facility is being built by
our current  landlord,  who has agreed to release us from our obligations  under
the  existing  lease  once the new  facility  is  available  for  use,  which we
anticipate  will be in the second  quarter of fiscal 2004.  Annual rent for this
facility  approximates  $0.4 per  million.  We expect  to make a cash  outlay of
approximately $3.0 million to equip this facility,  which will include automated
warehouse  handling  equipment.  We expect the cash outlay will approximate $1.8
million in fiscal 2003, with the remainder during the first half of fiscal 2004.

         Cash flows  provided by financing  activities  were $0.8 million during
the  thirty-nine  weeks  ended  November  1, 2003 as  compared  to $1.9  million
provided by financing  activities  in the  thirty-nine  weeks ended  November 2,
2002.  During the thirty-nine  weeks ended November 1, 2003, cash flows provided
by financing  activities  reflected funds received from the exercise of employee
stock  options  and  employee  stock  purchases,  partially  offset by  deferred
financing fees.  During the thirty-nine  weeks ended November 2, 2002, cash flow
provided by financing  activities  reflected funds received from the exercise of
employee stock options and employee stock purchases.

         During the thirty-nine weeks ended November 1 2003, we opened 49 stores
and closed 3 stores.  As of November 13, 2003, we have opened 53 stores and have
completed  our store  openings for fiscal 2003.  We plan to end fiscal 2003 with
691 stores after closing an additional 2 stores in the fourth  quarter of fiscal
2003. We believe that cash on hand,  cash  generated  from  operations and funds
available  under our working  capital  facilities will be sufficient to fund our
capital  and other cash flow  requirements  for at least the next 12 months.  In
addition, we will consider additional sources of financing to fund our long-term
growth, as necessary.

         Our ability to meet our capital requirements will depend on our ability
to generate cash from operations.


                                       10


ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS

         None.

ITEM 4.  CONTROLS AND PROCEDURES

         (a) Disclosure controls and procedures.  As of the end of the Company's
most  recently  completed  fiscal  quarter  covered by this report,  the Company
carried out an evaluation,  with the participation of the Company's  management,
including the Company's Chief Executive Officer and Chief Financial Officer,  of
the effectiveness of the Company's  disclosure  controls and procedures pursuant
to  Securities  Exchange  Act Rule  13a-15.  Based  upon  that  evaluation,  the
Company's Chief Executive Officer and Chief Financial Officer concluded that the
Company's  disclosure  controls and  procedures  are  effective in ensuring that
information  required by the  Securities  Exchange Act is  recorded,  processed,
summarized and reported within the time periods specified in the SEC's rules and
forms.

         (b) Changes in internal controls over financial  reporting.  There have
been no changes in the Company's internal controls over financial reporting that
occurred  during the Company's  last fiscal quarter to which this report relates
that have materially  affected,  or are reasonably likely to materially  affect,
the Company's internal control over financial reporting.


                                       11


                           PART II - OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

         The  Company is involved in various  legal  proceedings  arising in the
normal  course of its  business.  In the  opinion of  management,  any  ultimate
liability  arising  out of such  proceedings  will not have a  material  adverse
effect on the Company's financial position or results of operations.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(A) EXHIBITS




         EXHIBIT
           NO.                                 DESCRIPTION OF DOCUMENT
                                   
          10.2                        Lease  Agreement  as of  August  12,  2003
                                      between   Orlando   Corporation   and  The
                                      Children's  Place  (Canada),  LP. Together
                                      with, Indemnity Agreement as of August 12,
                                      2003   between  the  Company  and  Orlando
                                      Corporation.  Together with,  Surrender of
                                      Lease as of August 12,  2003  between  the
                                      Company and Orlando  Corporation and Orion
                                      Properties Ltd.

           31                         Section 302 Certifications

           32                         Section 906 Certifications


(B) REPORTS ON FORM 8-K

    July 2003 Sales Release, dated August 7, 2003.
    Second Quarter 2003 Earnings Release,  dated August 14, 2003.
    October 2003 Sales Release, dated November 6, 2003.
    Third Quarter 2003 Earnings Release, dated November 13, 2003.



                                       12



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.


                                         THE CHILDREN'S PLACE
                                         RETAIL STORES, INC.
Date:  December 8, 2003

                                         By:         /s/  Ezra Dabah
                                             -----------------------------------
                                                  Chairman of the Board and
                                                   Chief Executive Officer
                                                (Principal Executive Officer)



Date:  December 8, 2003                  By:        /s/  Seth L. Udasin
                                             -----------------------------------
                                                    Vice President and
                                                  Chief Financial Officer
                                                (Principal Financial Officer)


                                       13