As filed with the Securities and Exchange Commission on January 30, 2004

                                                    Registration No.
================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                 ---------------

                                    FORM SB-2
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933

                                 ---------------

                           Dwango North America Corp.
                 (Name of Small Business Issuer in Its Charter)


                                                         
           Nevada                           4812                   84-1407365
(State or Other Jurisdiction of  (Primary Standard Industrial   (I.R.S. Employer
Incorporation or Organization)    Classification Code Number)  Identification No.)


                             5847 San Felipe Street
                                   Suite 3220
                            Houston, Texas 77057-3000
                                 (713) 914-9600
          (Address and telephone number of principal executive offices
                        and principal place of business)

                                 ---------------

                                Robert E. Huntley
                           Chairman, President and CEO
                           Dwango North America Corp.
                             5847 San Felipe Street
                                   Suite 3220
                            Houston, Texas 77057-3000
                                 (713) 914-9600
                (Name and telephone number of agent for service)

                                    Copy to:
                             Gary T. Moomjian, Esq.
                              Moomjian & Waite, LLP
                          500 North Broadway--Suite 142
                             Jericho, New York 11753
                                 (516) 937-5900

                                 ---------------

      Approximate  Date of Commencement of Proposed Sale to the Public:  As soon
as practicable after this Registration Statement becomes effective.

      If any of the securities  being  registered on this Form are to be offered
on a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act
of 1933,  other than  securities  offered only in  connection  with  dividend or
interest reinvestment plans, check the following box. |X|

      If this form is filed to register  additional  securities  for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. |_|

      If this form is a  post-effective  amendment filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. |_|

      If this form is a  post-effective  amendment filed pursuant to Rule 462(d)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. |_|

      If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box. |_|

                         CALCULATION OF REGISTRATION FEE



- -----------------------------------------------------------------------------------------------------------------
                                                                  Proposed           Proposed
                                                                   Maximum            Maximum          Amount Of
           Title Of Each Class Of               Amount to Be   Offering Price        Aggregate       Registration
       Securities To Be Registered (1)           Registered     Per Share (2)   Offering Price (2)        Fee
- -----------------------------------------------------------------------------------------------------------------
                                                                                           
Common Stock (3)                                   5,581,749        $1.30          $7,256,274          $  920
- -----------------------------------------------------------------------------------------------------------------
Common Stock (4)                                      41,722        $1.30          $   54,239          $    7
- -----------------------------------------------------------------------------------------------------------------
Common Stock (5)                                      83,444        $1.30          $  108,477          $   14
- -----------------------------------------------------------------------------------------------------------------
Common Stock (6)                                   2,083,333        $1.30          $2,708,333          $  344
- -----------------------------------------------------------------------------------------------------------------
Common Stock (7)                                   2,086,037        $1.30          $2,711,848          $  344
- -----------------------------------------------------------------------------------------------------------------
Common Stock (8)                                     417,208        $1.30          $  542,370          $   69
- -----------------------------------------------------------------------------------------------------------------
Common Stock (9)                                     250,000        $1.30          $  325,000          $   42
- -----------------------------------------------------------------------------------------------------------------
Common Stock (10)                                     50,000        $1.30          $   65,000          $    9
- -----------------------------------------------------------------------------------------------------------------
Common Stock (11)                                  1,802,043        $1.30          $2,342,656          $  297
- -----------------------------------------------------------------------------------------------------------------
Common Stock (12)                                    708,333        $1.30          $  920,833          $  117
- -----------------------------------------------------------------------------------------------------------------
Common Stock (13)                                    212,500        $1.30          $  276,250          $   35
- -----------------------------------------------------------------------------------------------------------------
Common Sock (14)                                      10,284        $1.30          $   13,369          $    2
- -----------------------------------------------------------------------------------------------------------------
Common Stock (15)                                    368,594        $1.30          $  479,172          $   61
- -----------------------------------------------------------------------------------------------------------------
TOTAL                                                                                                  $2,261
- -----------------------------------------------------------------------------------------------------------------


(1)   All common stock share data set forth herein has been  adjusted to reflect
      a 1-for-4.5 reverse stock split of the registrant's  common stock approved
      by  the  registrant's   stockholders  and  board  of  directors  effective
      September 30, 2003.

(2)   Estimated solely for purposes of calculating the  registration  fee, based
      on the  average  of the high and low prices  for the  registrant's  common
      stock at $1.30 per share as  reported  on the  Over-the  Counter  Bulletin
      Board on January 26,  2004,  in  accordance  with Rule 457(c)  promulgated
      under the Securities Act of 1933, as amended.

(3)   Relates to the resale of shares of common stock  previously  issued by the
      registrant.

(4)   Relates to the resale of shares of common stock issuable upon the exercise
      of warrants acquired by a selling securityholder in August 2002.

(5)   Relates to the resale of shares of common stock issuable upon the exercise
      of warrants issued to HCFP/Brenner Securities,  LLC and RG Securities, LLC
      and their designees for acting as placement agent for a private  placement
      completed by the registrant in October 2002.

(6)   Relates to the resale of shares of common stock  issuable upon  conversion
      of the  registrant's  8%  senior  convertible  promissory  notes  due 2006
      acquired by the selling  securityholders in a private placement  completed
      by the registrant in September 2003.

(7)   Relates to the resale of shares of common stock issuable upon the exercise
      of warrants acquired by the selling  securityholders in the September 2003
      private placement.

(8)   Relates to the resale of shares of common stock issuable upon the exercise
      of warrants issued to HCFP/Brenner Securities,  LLC and RG Securities, LLC
      for acting as the placement  agent in connection  with the September  2003
      private placement.

(9)   Relates to the resale of shares of common stock issuable upon the exercise
      of warrants  acquired by a selling  securityholder  in a private placement
      completed by the registrant in December 2003.

(10)  Relates to the resale of shares of common stock issuable upon the exercise
      of warrants issued to HCFP/Brenner Securities,  LLC and RG Securities, LLC
      for acting as placement agent in connection with the December 2003 private
      placement.

(11)  Relates to the resale of shares of common stock  issuable upon  conversion
      of the  registrant's  9% senior  convertible  note due 2007  acquired by a
      selling  securityholder in a private placement completed by the registrant
      in January 2004. 385,376 of such shares have been registered in connection
      with possible interest payments.

(12)  Relates to the resale of shares of common stock issuable upon the exercise
      of warrants  acquired  by a selling  securityholder  in the  January  2004
      private placement.

(13)  Relates to the resale of shares of common stock issuable upon the exercise
      of warrants issued to HCFP/Brenner Securities,  LLC and RG Securities, LLC
      for acting as placement  agent in connection with the January 2004 private
      placement.

(14)  Relates to the resale of shares of common stock  issuable upon exercise of
      warrants issued to HCFP/Brenner Securities, LLC and RG Securities, LLC.

(15)  Relates to the resale of shares of common stock  issuable upon exercise of
      warrants issued to our chairman, president and chief executive officer and
      an outside  director in connection  with the conversion of advances to our
      company by such individuals to common stock and warrants.

      Pursuant  to Rule 416 of the  Securities  Act of 1933,  this  registration
statement  also  relates to such  additional  indeterminate  number of shares of
common  stock as may  become  issuable  by  reason of stock  splits,  dividends,
antidilution   adjustments  and  similar  adjustments  in  accordance  with  the
provisions of the warrants, the 8% senior convertible promissory notes due 2006,
and the 9% senior convertible notes due 2007.

      The Registrant hereby amends this  registration  statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a further  amendment  which  specifically  states  that  this  registration
statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  registration  statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.

================================================================================



- --------------------------------------------------------------------------------
The information contained in this preliminary prospectus is not complete and may
be changed. We may not sell these securities until the registration statement
filed with the Securities and Exchange Commission is declared effective. This
preliminary prospectus is not an offer to sell these securities and it is not
soliciting an offer to buy these securities in any state where the offer or sale
is not permitted.
- --------------------------------------------------------------------------------
                  SUBJECT TO COMPLETION, DATED JANUARY 30, 2004

                             PRELIMINARY PROSPECTUS

                           DWANGO NORTH AMERICA CORP.

                        13,695,247 shares of common stock

      This  prospectus  relates to the resale of up to 13,695,247  shares of our
common stock by the selling  securityholders  named in this prospectus from time
to time.  The  shares of common  stock  offered  for  resale  hereby  consist of
5,581,749 shares of our common stock currently issued and outstanding, 2,083,333
shares of our common stock underlying 8% senior convertible promissory notes due
2006 issued by us,  1,802,043  shares of our common stock underlying a 9% senior
convertible  note due 2007 issued by us (including  interest on such note),  and
4,228,122  shares of our common  stock  issuable  upon the  exercise of warrants
issued by us. The shares  offered for resale  hereby are 119%  greater  than the
6,241,800  shares of our common stock issued and  outstanding  as of January 27,
2004 and 1,974% greater than the 660,051 shares currently in the public float.

      We will not  receive  any of the  proceeds  from the sale of the shares of
common  stock,  other than the  exercise  price,  if any,  to be  received  upon
exercise  of the  warrants.  We have  agreed  to  bear  all of the  expenses  in
connection  with  the  registration  and  sale  of the  shares,  except  for any
applicable  underwriting  discounts,  brokerage fees or commissions and transfer
taxes,  as well as the fees and  disbursements  of the selling  securityholders'
counsel and advisors.

      Our common stock is traded on the  Over-the-Counter  Bulletin  Board under
the symbol DWGN. On January 26, 2004,  the closing price of our common stock was
$1.30 per share.

                            -----------------------

      THE SECURITIES  OFFERED IN THIS PROSPECTUS  INVOLVE A HIGH DEGREE OF RISK.
AMONG  OTHER  THINGS,  WE ONLY HAVE  SUFFICIENT  CASH  RESOURCES  TO OPERATE OUR
BUSINESS UNTIL  APPROXIMATELY MARCH 30, 2004 AND WE RECEIVED AN OPINION FROM OUR
INDEPENDENT  AUDITORS WITH RESPECT TO OUR FINANCIAL STATEMENTS AS OF AND FOR THE
YEAR ENDED DECEMBER 31, 2002 WHICH CONTAINED AN EXPLANATORY PARAGRAPH DISCUSSING
THE EXISTENCE OF SUBSTANTIAL  DOUBT REGARDING OUR ABILITY TO CONTINUE AS A GOING
CONCERN. YOU SHOULD CAREFULLY READ AND CONSIDER THE "RISK FACTORS" COMMENCING ON
PAGE 4 FOR  INFORMATION  THAT SHOULD BE  CONSIDERED  IN  DETERMINING  WHETHER TO
PURCHASE ANY OF THE SECURITIES.

      NEITHER THE  SECURITIES AND EXCHANGE  COMMISSION NOR ANY STATE  SECURITIES
COMMISSION HAS APPROVED OR  DISAPPROVED  OF THESE  SECURITIES OR PASSED UPON THE
ADEQUACY OR ACCURACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

                            -----------------------

               The date of this prospectus is ______________, 2004



- --------------------------------------------------------------------------------

                               PROSPECTUS SUMMARY

      You should read the  following  summary  together  with the more  detailed
information  regarding  our  company  and the  common  stock  being sold in this
offering,  including the risk factors and the financial  statements  and related
notes, included elsewhere in this prospectus.

      On September 29, 2003, we acquired  substantially  all of the  outstanding
securities of Dwango North America,  Inc., a Texas  corporation,  pursuant to an
exchange offer completed with the securityholders of Dwango North America,  Inc.
We are a Nevada corporation.  Following the acquisition,  although we maintained
our corporate and legal  identity,  we changed our name from Woodland  Hatchery,
Inc. to Dwango North America  Corp.  Pursuant to the  acquisition,  Dwango North
America,  Inc.  became a substantial  majority-owned  subsidiary of ours. It has
since become a wholly-owned  subsidiary.  In that the  securityholders of Dwango
North America, Inc. acquired a majority of the voting securities of our company,
Dwango North America, Inc. was deemed to be the accounting acquiror.  Unless the
context  otherwise  requires,  references in this  prospectus to our company for
periods prior to September 29, 2003 are to Dwango North America, Inc.

      Our operations are conducted through Dwango North America, Inc. Unless the
context otherwise requires,  reference to our company and its operations include
the operations of Dwango North America, Inc.

      In connection with the exchange  offer, we effected a one-for-4.5  reverse
stock split of our common stock. All common stock data set forth herein has been
adjusted to reflect this reverse stock split.

                                  Our Business

      We  develop  and  distribute  wireless  applications  for  users  of  next
generation wireless devices. We currently distribute games that can be played on
cell  phones.  We expect to introduce  polyphonic  musical  ringtones  and other
entertainment  content in the near  future.  We are an early  entrant  into this
market in the United States,  a market that we anticipate will grow rapidly.  We
currently  distribute our content through  agreements with wireless carriers and
handset  manufacturers.  In addition to publishing  our own content,  we publish
licensed content from third parties for distribution through our channels.

      Our principal executive office is located at 5847 San Felipe Street, Suite
3220, Houston, Texas 77057-3000.  Our telephone number at that location is (713)
914-9600.  Our internet address is www.dwango.com.  The information contained on
our website is not incorporated by reference in this prospectus and shall not be
considered a part of this prospectus.

                                  The Offering

Shares offered:   13,695,247 shares of common stock to be offered by the selling
                  securityholders as follows:

                        o     5,581,749 of which are currently issued;

                        o     2,083,333 of which will be issued upon  conversion
                              of our 8% senior convertible  promissory notes due
                              2006;

                        o     1,802,043 of which will be issued upon  conversion
                              of our 9% senior  convertible note due 2007 and in
                              payment of interest on such note; and

                        o     4,228,122 of which will be issued upon exercise of
                              our warrants.

Use of proceeds:  We will not receive any of the  proceeds  from the sale of the
                  shares of common stock offered in this prospectus,  other than
                  the exercise  price,  if any, to be received  upon exercise of
                  the warrants.


                                       2
- --------------------------------------------------------------------------------



- --------------------------------------------------------------------------------

                          Summary Financial Information

      The  following  summary  financial  information  has been derived from our
financial  statements  as of and for the years ended  December 31, 2001 and 2002
and as of and for the  nine  months  ended  September  30,  2002 and  2003.  Our
financial  statements  appear later in this prospectus,  which should be read in
conjunction with the related notes.



                                                      Year Ended               Nine-Month Period Ended
                                                      December 31                    September 30
                                               --------------------------    --------------------------
                                                  2001           2002           2002           2003
                                               -----------    -----------    -----------    -----------
                                                                                
Statement of operations data:
Revenue ....................................   $        --    $        --    $        --    $    10,000

Expenses:
         Research and development ..........            --             --             --         84,000
         General and administrative ........       196,000      1,213,000        728,000      2,453,000
                                               -----------    -----------    -----------    -----------

Operating loss .............................      (196,000)    (1,213,000)      (728,000)    (2,527,000)
Interest expense ...........................        10,000         57,000         51,000        247,000
                                               -----------    -----------    -----------    -----------

Net loss ...................................   $  (206,000)   $(1,270,000)   $  (779,000)    (2,774,000)
                                               ===========    ===========    ===========    ===========

Common share data:
         Basic and diluted loss per share ..   $     (0.06)   $     (0.33)   $     (0.21)   $     (0.57)
                                               ===========    ===========    ===========    ===========

Weighted average number of basic and diluted
common shares outstanding ..................     3,409,377      3,861,754      3,626,845      4,880,847
                                               ===========    ===========    ===========    ===========


                                             As of                  As of
                                        December 31, 2002     September 30, 2003
                                        -----------------     ------------------

Balance sheet data:
Current assets .....................        $332,000            $   157,000
Working capital (deficit) ..........          21,000               (337,000)
Total assets .......................         412,000                815,000
Convertible notes ..................              --                787,000(1)
Total liabilities ..................         311,000              1,281,000
Total stockholders' equity (deficit)         101,000               (466,000)

- ----------
(1)   Net of debt discount of $1,713,000.


                                       3
- --------------------------------------------------------------------------------



                                  RISK FACTORS

      You should carefully consider the risks and uncertainties described below,
as  well  as  the  discussion  of  risks  and  other  information  contained  or
incorporated by reference in this prospectus  before deciding  whether to invest
in our common stock.  Additional risks and  uncertainties not presently known to
us or that we currently deem immaterial may also impair our business operations.

      If any of the following  risks  actually  occur,  our business,  financial
condition or operating results could be materially  adversely affected.  In such
case,  the trading  price of our common stock or warrants  could decline and you
may lose part or all of your investment.

      Our company was  incorporated  on May 16, 1997 in the State of Nevada.  On
September 29, 2003, we acquired Dwango North America, Inc., a Texas corporation,
in a reverse  acquisition.  Our name was changed at the time of the  acquisition
from  Woodland  Hatchery,  Inc.  to  Dwango  North  America  Corp.  In that  the
securityholders of Dwango North America,  Inc. acquired a majority of the voting
securities  of our  company,  Dwango  North  America,  Inc. was deemed to be the
accounting  acquiror.  Accordingly,  the  financial  results  discussed in "Risk
Factors" and throughout this prospectus prior to September 29, 2003 are those of
Dwango North America, Inc., unless otherwise specified.

                         RISKS RELATING TO OUR BUSINESS

      WE HAVE A LIMITED  OPERATING  HISTORY,  HAVE INCURRED  LOSSES TO DATE, AND
CANNOT GIVE ANY ASSURANCE THAT WE CAN EVER ATTAIN PROFITABILITY.

      We have a limited  operating  history in the wireless  content market.  We
have  generated  nominal  revenues to date. We cannot give any assurance that we
will be able to generate or sustain  meaningful  revenues in the future. For the
year ended December 31, 2002, we incurred a net loss of $1,270,000. For the nine
months  ended  September  30,  2003,  we incurred a net loss of  $2,774,000.  At
September 30, 2003, we had an accumulated deficit of $(4,251,000).  We expect to
continue to incur losses for at least the next twelve months. We cannot give you
any  assurance  that we will  soon  make a profit  or that we will  ever  make a
profit. To achieve profitability,  we must, among other things,  develop, market
and sell  substantially  more of our  products,  hire and retain  qualified  and
experienced employees,  and be able to manage our expected growth. We may not be
successful in these efforts.

      WE HAVE A NEED FOR  SUBSTANTIAL  ADDITIONAL  FINANCING  AND  WILL  HAVE TO
SIGNIFICANTLY  CURTAIL  OR CEASE  OPERATIONS  IF WE ARE  UNABLE TO  SECURE  SUCH
FINANCING.

      At  September  30, 2003,  we had a negative  working  capital  position of
$337,000 and a negative  stockholders  equity of $466,000.  Since  September 30,
2003, we have raised gross  proceeds of $2,000,000  from two recently  completed
private  placements,  the first  consisting of common stock and warrants and the
second  consisting  of 9% senior  convertible  notes due 2007 and  warrants.  In
addition,  our chairman,  president and chief  executive  officer and one of our
directors  converted an aggregate of approximately  $442,000 in advances made to
us from October through December 2003 into common stock and warrants. At January
26, 2004, we had a cash position of $629,572. We require substantial  additional
financing to fund the cost of continued operating activities, which financing we
intend to seek. If further  funding is not obtained by March 30, 2004, we may be
required to significantly  curtail or cease operations.  Further,  if additional
funds  are  raised  by  issuing  equity  securities,   significant  dilution  to
shareholders may occur and new investors may get rights that are preferential to
current shareholders.

      THE MARKET FOR WIRELESS  APPLICATIONS IS A DEVELOPING MARKET THAT REQUIRES
FURTHER DEVELOPMENT TO SUPPORT MEANINGFUL REVENUES TO OUR COMPANY.

      The  market for  wireless  applications  is  currently  a minimal  revenue
generator in North  America.  It is an emerging  market that is relatively  new.
Further  development of this market is necessary to support meaningful levels of
revenues for our company.  The success of the  applications we offer will depend
upon,  among  other  things,  a high level of market  acceptance  of the current
generation of advanced wireless handsets.  We cannot give you any assurance that
the market will develop as we  anticipate.  In addition,  in view of the battery
drain caused by the use of advanced wireless applications,  the success of these
applications  may also depend upon the  development  of  technology  and/or cost
effective  products  or  accessories  that  extend the  battery  life of current
wireless devices, for which there can be no assurance.


                                       4


      We will incur  operating  expenses  based largely on  anticipated  revenue
trends that are difficult to predict.  We plan to invest a significant amount of
our  resources  to  develop,  market and support our  products  and  services in
advance of generating  substantial revenues. We anticipate incurring substantial
losses until such time, if ever, that  substantial  revenues are generated.  Our
success will depend on the market for our products  developing  sufficiently  to
support profitable operations, and our ability to commercialize our products and
services in order to generate  sufficient  revenue from sales of these  products
and services to offset the expenses  associated with  developing,  marketing and
supporting them.

      THE ACCURACY OF OUR PROJECTIONS REGARDING OUR SUBSCRIBER BASE ARE CRITICAL
TO OUR PROFITABILITY.

      We  anticipate  that  our  financial  results  in the  near  term  will be
principally  driven  by our  ability  to  properly  allocate  our  limited  cash
resources.  The allocation of these resources must be coordinated  with and take
into account the projected rate of growth of our subscriber base and the pricing
assumptions in our business model. Our management has made significant estimates
regarding the  anticipated  growth of our subscriber  base,  taking into account
many  variables,  certain of which are outside our control.  Our business  model
requires  expanding  and  improving  our  technological  and other  capabilities
necessary in order to properly service anticipated  increased usage by a growing
subscriber base. If our subscriber base does not grow at projected rates, or our
pricing  assumptions  are incorrect,  then our up front expenses will exceed our
revenues by amounts greater than currently  anticipated,  exacerbating projected
losses and putting additional pressure on cash resources.

      WE ARE  DEPENDENT  UPON DWANGO  JAPAN AND THE  MAINTENANCE  OF THE LICENSE
AGREEMENTS THAT WE HAVE WITH DWANGO JAPAN.

      We  anticipate  that we will  derive a portion  of our  revenues  from the
distribution  of  current  and  future  applications   developed  utilizing  the
intellectual  property  of  Dwango  Co.,  Ltd.,  and  will  benefit  from  being
associated with this company.  Dwango Co., Ltd.,  which we sometimes refer to as
Dwango Japan,  is one of the leading  developers of wireless  entertainment  and
networking technology in Japan. Our chief executive officer,  Robert E. Huntley,
is a co-founder,  former  chairman of the board and  currently a shareholder  of
Dwango Japan.

      We have a license  agreement  with  Dwango  Japan that  provides us with a
license,  expiring in 2010, to use, market,  sell and make products and services
using Dwango Japan's current and future wireless technology in North America. In
addition,  a separate  license  agreement  with Dwango Japan  provides us with a
license,  expiring in 2027, to use, market,  sell and make products and services
using Dwango Japan's trademarks in North America. If we discontinue operation of
our service for a continuous period of more than six consecutive  months and the
service is not restarted  within 60 days after written notice from Dwango Japan,
the  licenses  may be  terminated  by  Dwango  Japan.  Upon  termination  of the
licenses, we must cease use of the intellectual property granted to us by Dwango
Japan under the licenses.  We cannot give you any assurance that we can meet the
requirements contained in the licenses.

      Although  we have a license  to use  Dwango  Japan's  technology  in North
America,  Dwango Japan may develop  and/or  provide to third parties  certain of
Dwango  Japan's  technology,  but not  content,  so that such third  parties can
distribute  such third  parties'  content on a global basis using Dwango Japan's
technology,  including  distribution in North America. If a distribution is made
by a third party in North America using Dwango Japan's technology,  we will have
the right in certain  circumstances  to share with  Dwango  Japan in the revenue
generated from that  distribution in North America on terms to be agreed upon by
Dwango Japan and our company.  We cannot give you any assurance  that we will be
successful in negotiating  satisfactory  revenue sharing  agreements with Dwango
Japan. In addition,  to the extent these third parties  distribute their content
in North  America,  whether or not using  Dwango  Japan  technology,  we will be
competing with such third parties.


                                       5


      We are obligated to pay Dwango Japan a royalty for both the technology and
trademark  licenses.  With respect to the trademark license,  we must pay Dwango
Japan 0.5% of our gross revenue (from wireless  technology  products) or $50,000
per year, whichever is greater.  With respect to the technology license, we must
pay Dwango Japan 2% of our gross revenue (from wireless technology  products) or
$50,000 per year,  whichever  is  greater.  If we are unable to meet our payment
obligations, the licenses may be terminated by Dwango Japan.

      Due to our important  contractual ties with Dwango Japan, and the benefits
received from being associated with Dwango Japan, we would be significantly  and
adversely  affected  should  Dwango  Japan be unable to continue  operations  or
otherwise  perform its  obligations  to us, or if the licenses are terminated by
Dwango Japan.

      OUR SUCCESS  DEPENDS UPON ENTERING  INTO  DISTRIBUTION  ARRANGEMENTS  WITH
MAJOR WIRELESS CARRIERS AND DEVELOPING AND MAINTAINING  STRATEGIC  RELATIONSHIPS
WITH SUCH WIRELESS CARRIERS.

      Our  strategy for pursuing a  significant  share of the emerging  wireless
content  market in North America is dependent  upon  entering into  distribution
arrangements  with major  wireless  carriers.  We need to develop  and  maintain
strategic  relationships  with these  wireless  carriers  so that,  among  other
things,  we can  obtain  favorable  treatment  with  respect  to the  timing and
placement of our  applications on the wireless  handset  download menus. In this
respect,  we have entered into agreements with AT&T Wireless,  Verizon Wireless,
T-Mobile  USA,  Cingular and Alltel which  provide for the terms and  conditions
under  which  our  applications  may be  made  available  to  end-users  of such
carriers. Distribution agreements are also being pursued with Nextel, Sprint PCS
and US Cellular.  We are dependent upon the subsequent success of these wireless
carriers in performing their  responsibilities  and  sufficiently  marketing our
applications.  We  cannot  give  you  any  assurance  that  we  will  be able to
negotiate,  execute and maintain  favorable  agreements and  relationships  with
wireless   carriers,   that  the  carriers  with  whom  we  have  a  contractual
relationship  will  choose to utilize  our  applications  or that such  wireless
carriers will be successful and/or will not pursue alternative technologies.

      OUR  PERFORMANCE  MAY BE  DEPENDENT IN PART UPON OUR ABILITY TO TIMELY AND
COST EFFICIENTLY PORT  APPLICATIONS  FROM THE JAPANESE  DEVELOPMENT  PLATFORM TO
UNITED STATES STANDARDS.

      In order to distribute the  applications  we license from Dwango Japan, we
must port the  applications  to United States  software and hardware  standards,
including  handsets,  unless  the  handset  on  which  the  application  will be
distributed  ships in North America with the Japanese  development  platform for
which the content was developed. If we are unable to so port the applications in
a timely and cost efficient manner, our business could be harmed.

      WE MAY BE UNABLE TO IMPLEMENT OUR ACQUISITION GROWTH STRATEGY, AND FAILURE
TO MANAGE OUR ACQUISITION STRATEGY PROPERLY MAY HARM OUR BUSINESS.

      Our business  strategy  includes  making  strategic  acquisitions of other
companies. In April 2003, we executed a Letter of Intent to acquire Over-the-Air
Wireless,  Inc., a company engaged in the wireless ringtone business. The letter
of intent is nonbinding.  We cannot give you any assurance that the  acquisition
will be consummated.  Our continued growth may depend on our ability to identify
and acquire,  on  acceptable  terms,  companies  that  complement or enhance our
business.  The competition  for acquisition  candidates is intense and we expect
this  competition  to increase.  We can- not give you any assurance that we will
identify and  successfully  compete for  appropriate  acquisition  candidates or
complete  acquisitions at reasonable  purchase prices,  in a timely manner or at
all. Further,  we may not be able to realize the anticipated  benefits of future
acquisitions. In implementing our acquisition growth strategy, we may encounter:

      o     costs associated with incomplete or poorly implemented acquisitions;

      o     expenses,  delays and difficulties of integrating acquired companies
            into our existing organization;


                                       6


      o     dilution of the interest of existing stockholders; and

      o     diversion of management's attention.

Any of these matters could harm our business.

      WE FACE SIGNIFICANT COMPETITION AND MAY BE UNABLE TO COMPETE SUCCESSFULLY.

      The market for wireless applications is extremely  competitive.  We expect
our competition to intensify as competitors  incorporate new features and expand
and  accelerate  the  release of new  products  and service  offerings,  and new
competitors enter the market. The evolution of technology in the wireless market
is  rapid  and we must  adapt  to  remain  competitive.  We are  aware  of other
companies  that  provide  mobile  applications.  Many of  these  companies  have
substantially  greater  financial  resources  than us which  could allow them to
identify  emerging trends more quickly and develop  technology at a faster pace.
We may not be able to compete successfully against current or future competitors
and such competitive pressures could harm our business.  Some of our competitors
have already made significant progress in the market.

      WE MUST DEVELOP WIRELESS CONTENT AND RESPOND TO CHANGES IN TECHNOLOGY ON A
TIMELY BASIS IN ORDER TO BE SUCCESSFUL.

      Our ability to design,  develop,  test and  support,  or obtain from third
parties,  new or enhanced  content for wireless  network  technology on a timely
basis  to meet the  changing  needs of  wireless  phone  users  and  respond  to
technological  developments and evolving  industry  standards is critical to our
future growth. We cannot give you any assurance that we will be able to identify
emerging  technologies  which  will  gain  widespread  acceptance.  If we invest
substantial resources in acquiring,  developing or implementing wireless content
that does not become widely accepted or which is delayed in introduction, we may
be unable to recoup our investment. We cannot give you any assurance that others
will not develop  technologies  that achieve a greater  market  acceptance  than
ours, that render our services  obsolete or that otherwise  adversely affect our
competitive position.

      IF WE ARE UNABLE TO MAINTAIN A PROMINENT POSITION ON APPLICATION  DOWNLOAD
MENUS, OUR BUSINESS COULD BE HARMED.

      We will need to  continually  develop new  products in order to maintain a
prominent  position on the  application  download  menus  maintained by wireless
carriers.  Consumers  are more likely to download  newer  applications  that are
higher up in the download menu. New applications  are generally  introduced onto
the application  download menus on a weekly basis,  and older  applications  are
pushed  toward the bottom of the menu.  If we are unable to maintain a prominent
position on the download menus, our business could be harmed.

      THE  LIFE  CYCLE  OF OUR  PRODUCTS  MAY BE  SHORT,  WHICH  COULD  HARM OUR
BUSINESS.

      The  emergence  of new  wireless  products  and  technologies,  changes in
consumer  preferences  and  other  factors  may  limit  the  life  cycle  of our
technologies  and any future  products and services that we develop.  Our future
performance will depend on our ability to identify emerging technological trends
in the wireless content market,  identify  changing  consumer needs,  desires or
tastes, develop and maintain competitive  technology,  including new product and
service  offerings,  improve the  performance,  features and  reliability of our
products and services,  particularly  in response to  technological  changes and
competitive   offerings,   and  bring   technology  to  the  market  quickly  at
cost-effective prices.

      OUR  PERFORMANCE  WILL  DEPEND  UPON OUR ABILITY TO DEVELOP OUR BRAND WITH
CONSUMERS.

      In  developing  our brand,  we will be dependent  upon both the  marketing
performed by wireless carriers and our own marketing efforts. Currently, we have
limited marketing  capabilities.  We will need to develop a marketing group with
technical  expertise  to  promote  the  development  of our  brand or  retain an
appropriate  marketing  firm. We cannot give you any assurance that we will have
the  financial  resources  needed  to  develop  a  marketing  group or  retain a
marketing  firm, or that any of the marketing  efforts  undertaken by us will be
successful.


                                       7


      OUR  BUSINESS  COULD BE  HARMED  IF WE FAIL TO  PROTECT  OUR  INTELLECTUAL
PROPERTY RIGHTS.

      Our business  depends to a significant  degree on licensed and  internally
developed content and technology. To protect our proprietary products we rely on
a combination of patent, copyright,  trademark and trade secret laws, as well as
contractual  provisions  relating to  confidentiality  and related  matters.  We
cannot assure you that our means of protecting  our  proprietary  rights will be
adequate or that competitors will not independently  develop similar or superior
technology.

      THE LOSS OF THE  SERVICES  OF OUR KEY  MANAGEMENT  WOULD  LIKELY  HARM OUR
BUSINESS.

      Our  success  depends  in large  part  upon  the  continued  services  and
contributions of a small number of key management employees, including Robert E.
Huntley,  our chairman of the board,  president and chief executive officer. The
loss  of the  services  of one or  more  of our key  employees  could  harm  our
business.  In addition,  if one or more of our key  employees  resigns to join a
competitor  or to  form a  competitor,  the  loss of  such  employee(s)  and any
resulting loss of existing or potential  customers to such competitor could harm
our business. We currently do not have an employment agreement with Mr. Huntley.

      OUR BUSINESS  MAY SUFFER IF WE ARE UNABLE TO ATTRACT AND RETAIN  QUALIFIED
MANAGEMENT AND OTHER PERSONNEL.

      We currently have  thirty-five  full-time  employees.  Most of our present
management  has  limited  experience  in  managing a  business  as large as that
currently contemplated by us. In order to meet our business objectives,  we must
hire  appropriate   management  personnel,   as  well  as  additional  technical
personnel.  We compete for such persons with other companies,  some of which may
have  substantially  greater  capital  resources and  facilities  than we do. We
cannot give you any  assurance  that we will be  successful  in  recruiting  and
retaining  such  personnel of the  requisite  caliber or in adequate  numbers to
enable us to conduct our business as proposed.

                       RISKS RELATING TO OUR COMMON STOCK

      A  SIGNIFICANT  NUMBER OF SHARES OF OUR COMMON STOCK WILL BECOME  ELIGIBLE
FOR SALE UPON THE  EFFECTIVENESS  OF THE  REGISTRATION  STATEMENT  OF WHICH THIS
PROSPECTUS FORMS A PART.

      The shares  offered for resale  hereby are 119% greater than the 6,241,800
shares of our common  stock  issued and  outstanding  as of January 27, 2004 and
1,974% greater than the 660,051 shares  currently in the public float.  As there
is  currently  a very  limited  amount of shares in the public  float due to the
restricted  nature of a  significant  portion of the shares  outstanding,  and a
significant  number of shares will become  saleable in the public  market at the
time the  registration  statement of which this prospectus  forms a part becomes
effective, the market price for our common stock could decrease significantly at
such time and our ability to raise capital could be adversely affected.

      ROBERT E. HUNTLEY,  OUR CHAIRMAN,  PRESIDENT AND CHIEF EXECUTIVE  OFFICER,
HOLDS APPROXIMATELY 38% OF THE OUTSTANDING SHARES OF OUR COMMON STOCK.

      Robert  E.  Huntley,  our  chairman  of the  board,  president  and  chief
executive  officer,  presently  owns  2,378,480  shares  of  our  common  stock,
representing  approximately  38% of our outstanding  shares of common stock. Mr.
Huntley  also holds  options and  warrants to purchase an  additional  1,357,001
shares of our common stock.  Accordingly,  Mr. Huntley has significant influence
over the outcome of all matters  submitted  to the  shareholders  for  approval,
including the election of directors.


                                       8


      WE DO NOT ANTICIPATE PAYING DIVIDENDS ON OUR COMMON STOCK.

      We have never paid  dividends  on our common  stock and do not  anticipate
paying  dividends  in the  foreseeable  future.  We intend to follow a policy of
retaining all of our earnings,  if any, to finance  development and expansion of
our business.

      THE POSSIBLE ISSUANCE OF SUBSTANTIAL  AMOUNTS OF ADDITIONAL SHARES WITHOUT
SHAREHOLDER APPROVAL MAY DILUTE THE PERCENTAGE OWNERSHIP OF OUR SHAREHOLDERS.

      There are 6,241,800 shares of our common stock  outstanding and 10,010,737
shares of common stock  issuable  upon  exercise or  conversion  of  outstanding
options,  warrants and  convertible  notes.  There are 50,000,000  shares of our
common  stock  and  10,000,000  shares of our  preferred  stock  authorized  for
issuance.  All of our authorized shares in excess of those currently outstanding
may be issued without any action or approval by our  shareholders and may dilute
the percentage ownership of our current shareholders.

      THERE IS A LIMITED PUBLIC MARKET FOR SHARES OF OUR COMMON STOCK.

      There is currently  only a limited  public  market for our common stock on
the Over-the-Counter Bulletin Board. The development of an active public trading
market depends upon the existence of willing buyers and sellers that are able to
sell their  shares and market  makers  that are  willing to make a market in the
shares. Under these circumstances,  the market bid and ask prices for the shares
may be significantly  influenced by the decisions of the market makers to buy or
sell  the  shares  for  their  own  account,  which  may  be  critical  for  the
establishment  and  maintenance  of a liquid  public market in our common stock.
Market makers are not required to maintain a continuous two-sided market and are
free to withdraw  firm  quotations at any time. We cannot give you any assurance
that  an  active  public  trading  market  for the  shares  will  develop  or be
sustained.

      THE PRICE OF OUR COMMON STOCK IS VOLATILE.

      The market for our common stock is highly  volatile.  The trading price of
our common  stock is subject to wide  fluctuations  in response  to, among other
things,  quarterly variations in operating and financial results,  announcements
of technological  innovations or new products by us or our competitors,  changes
in our  revenues  and  revenue  growth rate and general  market  conditions.  In
addition, statements or changes in opinions, ratings, or earnings estimates made
by brokerage  firms or industry  analysts  relating to our market or relating to
our company could result in an immediate and adverse  effect on the market price
of our common stock.

      OUR COMMON STOCK IS  CONSIDERED  TO BE A "PENNY  STOCK," WHICH MAY MAKE IT
MORE DIFFICULT FOR INVESTORS TO SELL THEIR SHARES.

      Our common stock is considered to be a "penny  stock." The  Securities and
Exchange Commission has adopted rules that regulate  broker-dealer  practices in
connection  with  transactions  in "penny  stocks."  Penny stocks  generally are
equity  securities  with a price  of less  than  $5.00  (other  than  securities
registered  on  certain  national  securities  exchanges  or quoted  on  Nasdaq,
provided that current price and volume  information with respect to transactions
in  such  securities  is  provided  by  the  exchange  or  system).  Prior  to a
transaction in a penny stock, a broker-dealer is required to:

      o     deliver a  standardized  risk  disclosure  document  prepared by the
            Securities and Exchange  Commission that provides  information about
            penny  stocks and the  nature and level of risks in the penny  stock
            market;

      o     provide the customer with current bid and offer  quotations  for the
            penny stock;

      o     explain the compensation of the broker-dealer and its salesperson in
            the transaction;


                                       9


      o     provide monthly account  statements showing the market value of each
            penny stock held in the customer's account; and

      o     make a  special  written  determination  that the  penny  stock is a
            suitable  investment  for the purchaser and receive the  purchaser's
            written agreement to the transaction.

      These  requirements  may have the effect of reducing  the level of trading
activity in the  secondary  market for our stock and  investors may find it more
difficult to sell their shares.

                           FORWARD-LOOKING STATEMENTS

      Statements   contained  in  this   prospectus   include   "forward-looking
statements," within the meaning of Section 27A of the Securities Act of 1933 and
Section 21E of the Securities Exchange Act of 1934.  Forward-looking  statements
involve  known and unknown  risks,  uncertainties  and other factors which could
cause the actual results,  performance and  achievements,  whether  expressed or
implied by such forward-looking  statements,  not to occur or be realized.  Such
forward-looking statements generally are based upon our best estimates of future
results, performance or achievement,  based upon current conditions and the most
recent  results of operations.  Forward-looking  statements may be identified by
the  use  of  forward-looking  terminology  such  as  "may,"  "will,"  "expect,"
"believe," "estimate," "anticipate," "continue," or similar terms, variations of
such terms or the  negative of such  terms.  Potential  risks and  uncertainties
include, among other things, such factors as:

      o     the market acceptance and amount of sales of our products,
      o     our expansion strategy,
      o     the competitive environment within the wireless industry,
      o     our ability to raise additional capital,
      o     our ability to attract and retain qualified personnel, and
      o     the other factors and  information  disclosed  and  discussed  under
            "Risk Factors" above.

Investors  should  carefully  consider  such  risks,   uncertainties  and  other
information,  disclosures and discussions  which contain  cautionary  statements
identifying  important  factors  that  could  cause  actual  results  to  differ
materially from those provided in the forward-looking  statements.  We undertake
no obligation to update or revise any forward-looking  statements,  whether as a
result of new information, future events or otherwise.

                                 USE OF PROCEEDS

      The  proceeds  from the sale of the shares of common  stock by the selling
securityholders will belong to the individual selling  securityholders.  We will
not  receive  any of the  proceeds  from the sale of the shares  other than with
respect to the exercise price, if any, of the warrants.

                           PRICE RANGE OF COMMON STOCK

      Our common stock has been quoted on the  Over-the-Counter  Bulletin  Board
under the symbol "DWGN" since September 30, 2003. Prior to that time,  beginning
April  23,  2002 when our  company  was  first  listed  on the  Over-the-Counter
Bulletin Board, our trading symbol was "WLDH" and the shares traded  represented
an interest in the former  business of  Woodland  Hatchery,  Inc.  The volume of
trading in our common stock has been limited during the period presented and the
quotations  provided  reflect  inter-dealer  prices,   without  retail  mark-up,
mark-down  or  commission,  and  may  not  represent  actual  transactions.  The
information provided below was obtained from Knobias.


                                       10


      The following table sets forth the high and low closing bid prices for our
common  stock for the periods  indicated  as adjusted  for the 1 for 4.5 reverse
stock split effected September 30, 2003:

Quarter Ended                                           High                Low
- -------------                                           ----                ---

June 30, 2002 (commencing May 28, 2002)........         1.58                .90
September 30, 2002.............................         1.13                .90
December 31, 2002..............................          .90                .90

March 31, 2003.................................         2.30                .90
June 30, 2003 .................................          .90                .90
September 30, 2003 ............................         1.15                .90
December 31, 2003 .............................         1.77               1.10

January 1, 2004 to January 28, 2004............         1.50               1.25

      As of January 27, 2004,  we have  approximately  94 record  holders of our
common stock.

                                 DIVIDEND POLICY

      We  have  never  paid  cash  dividends  on our  capital  stock  and do not
anticipate paying cash dividends in the foreseeable  future. We currently intend
to retain any future  earnings  for  reinvestment  in our  business.  Any future
determination  to pay cash  dividends  will be at the discretion of our board of
directors  and  will be  dependent  upon our  financial  condition,  results  of
operations, capital requirements and other relevant factors.

                             SELECTED FINANCIAL DATA

      The following  selected financial data has been derived from the financial
statements  of  Dwango  North  America,   Inc.  from  its  inception  until  our
acquisition  of such  company on  September  29, 2003 and from our  consolidated
financial  statements  for periods  presented  following such  acquisition.  Our
financial  statements  appear later in this prospectus,  which should be read in
conjunction with the related notes.



                                                                                                        November 20,
                                                                                                            2000
                                                Year Ended                     Nine-MonthPeriod          (Inception)
                                                December 31                   Ended September 30              to
                                         ---------------------------     ---------------------------     September 30,
                                            2001            2002            2002            2003             2003
                                         -----------     -----------     -----------     -----------     -------------
                                                                                          
Statement of operations data:
Revenue .............................    $        --     $        --     $        --     $    10,000     $    10,000

Expenses:
     Research and development .......             --              --              --          84,000          84,000
     General and administrative......        196,000       1,213,000         728,000       2,453,000       3,863,000
                                         -----------     -----------     -----------     -----------     -----------

Operating loss ......................       (196,000)     (1,213,000)       (728,000)     (2,527,000)     (3,937,000)
Interest expense ....................         10,000          57,000          51,000         247,000         314,000
                                         -----------     -----------     -----------     -----------     -----------

Net loss ............................    $  (206,000)    $(1,270,000)    $  (779,000)    $(2,774,000)    $(4,251,000)
                                         ===========     ===========     ===========     ===========     ===========

Common share data:
   Basic and diluted loss per share .    $     (0.06)    $     (0.33)    $     (0.21)    $     (0.57)
                                         ===========     ===========     ===========     ===========

Weighted average number of basic
and diluted common shares outstanding      3,409,377       3,861,754       3,626,845       4,880,847
                                         ===========     ===========     ===========     ===========


                                         As of               As of
                                    December 31, 2002  September 30, 2003
                                    -----------------  ------------------
Balance sheet data:
Current assets .....................    $332,000         $   157,000
Working capital (deficit) ..........      21,000            (337,000)
Total assets .......................     412,000             815,000
Convertible notes ..................          --             787,000(1)
Total liabilities ..................     311,000           1,281,000
Total stockholders' equity (deficit)     101,000            (466,000)

- ----------
(1)   Net of debt discount of $1,713,000.


                                       11


           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

OVERVIEW

      We are a development  stage company  founded to provide  content,  network
technology and application  publishing through North American wireless carriers.
Since inception, we have not had any significant revenues.

      Effective  August 14, 2002, we entered into exclusive  license  agreements
with  Dwango  Japan  which  allow us to use Dwango  Japan's  current  and future
wireless intellectual property and trademarks, subject to certain conditions and
limitations.  Currently, the wireless intellectual property licensed from Dwango
Japan  consists  primarily of games,  a library of ringtones and other  wireless
device applications.

      We have  recently  significantly  expanded our  business.  During the next
twelve  months,  subject to the receipt of  sufficient  financing,  we intend to
continue  expanding  our  business.  We  plan to  develop  and  promote  our own
applications  for the North  American  wireless  market as well as  applications
based on the licensed  technology  and content from Dwango Japan and other third
parties. In addition,  as part of our expansion  strategy,  we intend to acquire
businesses  engaged  in  developing  and  marketing   wireless   technology  and
applications, including games and ringtones. As of September 30, 2003, we had 32
full-time  employees.  In  connection  with the  expansion of our  business,  we
anticipate that we will need to hire additional employees.

      We  currently  have  agreements  with  AT&T  Wireless,  Verizon  Wireless,
T-Mobile USA,  Alltel  Communications,  and Cingular  Wireless which provide the
terms and conditions  under which our  applications may be made available to the
subscribers  of such  carriers.  To date, we have  released  seven games on AT&T
Wireless and three games on Verizon  Wireless.  We have also released certain of
our games preloaded on certain wireless  handsets pursuant to agreements we have
with NEC America and Motorola. We anticipate introducing additional applications
in the near future, including ringtones.

      Our company has not achieved a  significant  amount of revenues and is not
profitable.  We  anticipate  that we will  continue  to incur net losses for the
foreseeable  future.  The extent of these  losses will depend,  in part,  on the
amount of growth in our revenues from consumer  acceptance  and use of our games
and ringtones and the number of wireless  mobile carriers who agree to carry our
games and ringtones.  As of September 30, 2003, we had an accumulated deficit of
$4,251,000.  We expect, subject to the receipt of sufficient financing, that our
operating  expenses will increase during the next several months,  especially in
the areas of product development and marketing. Thus, we will need to generate a
significant  amount of increased  revenues to achieve  profitability.  We cannot
give you any assurance that we can achieve or sustain  profitability or that our
operating losses will not increase in the future.


                                       12


RELATIONSHIPS WITH WIRELESS CARRIERS AND HANDSET MANUFACTURERS

      We  currently  publish our content  through  agreements  with two wireless
carriers,  Verizon Wireless and AT&T Wireless, and via preloaded game content on
two  handset  manufacturers,  NEC  and  Motorola.  We are  continually  pursuing
distribution agreements with the other major carriers. Since September 30, 2003,
we have entered into agreements with T-Mobile USA, Inc.,  Cingular  Wireless LLC
and Alltel  Communications,  Inc. which set forth the terms and conditions under
which our games may be made available to end-users of these  wireless  carriers.
Accordingly, our company now has five wireless carrier relationships.

RELATIONSHIPS WITH CONTENT PROVIDERS AND NEW APPLICATION DEVELOPMENT

We have recently established  relationships with leading global game studios, in
addition to Dwango Japan, to produce  original  content and implement our global
strategy.  We recently completed the first internally  produced and created game
title, AquaX, which has been introduced through Verizon Wireless.

      We expect to launch our  ringtone  media  service in the near  future.  In
addition to our library of high quality polyphonic ringtones,  we have completed
our ringtone browser application, and the infrastructure for the distribution of
ringtones in the North American market.

RESULTS OF OPERATIONS

      REVENUE.  During the nine-month period ended September 30, 2003,  revenues
were $10,000. During 2002 and 2001 our company earned no revenues.

      Revenues  resulted  from the  cumulative  number of wireless  applications
developed by our company,  available on Verizon Wireless and AT&T Wireless,  and
purchased by end-users.  For the nine-month  period ended  September 30, 2003, a
total  of  two  applications  were  published  on  Verizon  Wireless  and  three
applications were published on AT&T Wireless. In the near future, subject to the
receipt of adequate  financing,  we  anticipate  the number of  applications  to
increase substantially.

      RESEARCH  AND  DEVELOPMENT  EXPENSE.  During the  nine-month  period ended
September 30, 2003, we incurred  research and  development  expenses of $84,000.
These expenses consist principally of salaries and related expenses. During 2002
and 2001 we incurred no research and development expenses.

      The  increase  in  research  and  development   expenses  relates  to  the
development  of games.  R&D  expenses  are expected to continue as we develop in
house games as an addition to our strategy of sourcing  production from overseas
developers as well as games and content from Dwango Japan.

      GENERAL AND  ADMINISTRATIVE  EXPENSE.  During the nine-month  period ended
September  30,  2003,  we  incurred  general  and  administrative   expenses  of
$2,453,000.  During the  comparable  period in 2002,  we  incurred  general  and
administrative  expenses of $728,000.  For the years ended December 31, 2002 and
2001,  general  and  administrative   expenses  were  $1,213,000  and  $196,000,
respectively.

      This  increase  in  general  and  administrative  expenses  is  due to our
increased  operations.  We hired new  employees in  administration  and incurred
increased  professional fees as a result of increased contract negotiations with
mobile phone carriers as well as costs associated with the acquisition of Dwango
North America,  Inc. We anticipate that these expenses will continue to increase
as we expand our business as contemplated.


                                       13


      Interest  Expense.  During the nine-month period ended September 30, 2003,
we incurred interest expense of $247,000.  During the comparable period in 2002,
we incurred  interest expense of $51,000.  For the years ended December 31, 2002
and 2001, interest expense was $57,000 and $10,000, respectively.  This increase
in  interest  expense is  directly  attributable  to the  issuance in 2003 of 8%
senior convertible notes due 2006 to finance operations.

LIQUIDITY AND CAPITAL RESOURCES

      As of September  30, 2003,  we had a cash balance of $123,000 and negative
working  capital of  $(337,000).  At January 26, 2004,  we had a cash balance of
$629,572.  We anticipate that such funds will finance  operations  through March
30, 2004. If further funding is not obtained by such date, we may be required to
curtail  or  cease  operations.  We  have  historically  funded  our  operations
primarily  through the sale of our securities,  including sales of common stock,
convertible  notes and  warrants.  In September  2003, we completed a $2,500,000
financing  of  senior  convertible  notes and  warrants.  From  October  through
December, 2003, to fund operations, two individuals (the chairman, president and
chief executive  officer of our company and an outside  director of our company)
advanced the Company  $392,000 and $50,000,  respectively.  In December 2003, we
completed a private placement pursuant to which we sold 250,000 shares of common
stock and warrants to purchase  250,000  shares of common stock with an exercise
price of $1.20  per share to one  investor  for  $300,000.  In  January  2004 we
completed a private  placement  pursuant to which we sold to that same  investor
senior  convertible  notes  and  warrants  for an  aggregate  purchase  price of
$1,700,000.  The notes are  convertible,  and the warrants are  exercisable,  at
$1.20 per  share.  Also in  January  2004,  our  chairman,  president  and chief
executive  officer and the outside  director that advanced  funds to our company
converted  such  advances  into 326,927 and 41,667  shares of our common  stock,
respectively,  and warrants to purchase  326,927 and 41,667 shares of our common
stock, respectively, exercisable at $1.20 per share.

      We anticipate that we will continue to issue equity and/or debt securities
as the primary  source of liquidity  until we generate  positive  cash flow from
operations.  We cannot give you any assurance that the necessary capital will be
raised or that,  if funds are raised,  that it will be on favorable  terms.  Any
future  sales  of  securities  to  finance  our  company  will  dilute  existing
shareholders' ownership.  Continuation as a going concern depends on our ability
to obtain additional financing and ultimately to generate positive cash flow and
attain profitability.

      Our board of directors is in the process of considering the possibility of
closing our Houston office and performing executive and administrative functions
from our Seattle office, which would effectuate cost savings for our company. If
this occurs,  this could result in the  termination  of employees and changes in
responsibilities for certain members of management.

      During the  nine-month  period ended  September 30, 2003, net cash used in
operating  activities totaled $2,132,000.  During the comparable period in 2002,
net cash used in operating activities totaled $710,000.

      During the nine-month  period ended September 30, 2003, cash outflows from
investing activities totaled $95,000. During the comparable period in 2002, cash
outflows from investing  activities  totaled  $4,000.  The increase in investing
activities is primarily related to the purchase of equipment.

      During the nine-month  period ended  September 30, 2003, cash inflows from
financing  activities totaled $2,057,000.  During the comparable period in 2002,
cash inflows from financing activities totaled $688,000.

      The success and growth of our  business is  dependent in large part on our
ability to partner and develop  relationships  within the wireless industry.  In
order for us to execute  on our  business  plan,  we  anticipate  that this will
require approximately $4,000,000 in additional funding within the next 12 months
to complete the rollout of our operations in North America.


                                       14


      The following table summarizes,  as of September 30, 2003, our obligations
and commitments to make future payments under debt and operating leases:

                                                     Payments Due By Period
                                                --------------------------------
                                                             Less Than    After
                                    Total        1 Year      1-3 Years   3-Years
                                  ----------    --------    ----------   -------

Long-Term Debt .................  $2,500,000    $     --    $2,500,000    $ --
Operating Leases ...............     351,000     135,000       216,000      --
                                  ----------    --------    ----------    ----

Total ..........................  $2,851,000    $135,000    $2,716,000    $ --
                                  ==========    ========    ==========    ====

Note: We have  employment  agreements  with ten employees  calling for aggregate
annual  salaries  of  $627,000.  These  are "at  will"  agreements  that  can be
terminated with 30 days notice.

      Our outstanding long-term debt as of September 30, 2003 consists of senior
subordinated convertible promissory notes. The promissory notes bear interest at
the rate of 8% per annum.  The principal  balance of these notes,  together with
all interest accrued thereon, is due and payable on September 15, 2006.

CRITICAL ACCOUNTING POLICIES

      We account for software  development costs in accordance with Statement of
Financial  Accounting  Standards  No. 86,  Accounting  for the Costs of Computer
Software to Be Sold, Leased, or Otherwise  Marketed.  SFAS No. 86 specifies that
costs  incurred  internally in creating a software  product should be charged to
expense when  incurred as research  and  development  costs until  technological
feasibility has been established for the product. Once technological feasibility
is established, all development costs should be capitalized until the product is
available for general release to customers.  Judgment is required in determining
when the  technological  feasibility of a product is established,  in estimating
the life of the product for which the capitalized costs will be amortized and in
estimating if the carrying  value of  capitalized  software costs is equal to or
less than future  operating  profits from the associated  products.  To date, we
have not capitalized any software development costs.

          Revenue earned from wireless  applications is recognized upon delivery
and acceptance by the end-user as a one-time purchase. We identify such delivery
and  acceptance  and therefore  accrue  revenue  based upon the  occurrence of a
download  of an  application.  In 2004,  we  anticipate  a monthly  subscription
revenue  stream  as  well.  Revenue  reported  by  our  company  is  net  of all
third-party platform and carrier distribution fees.

                                    BUSINESS

GENERAL

      We  develop  and  distribute  wireless  applications  for  users  of  next
generation wireless devices. We currently distribute games that can be played on
cell  phones.  We expect to introduce  polyphonic  musical  ringtones  and other
entertainment  content in the near  future.  We are an early  entrant  into this
market in the United States,  a market that we anticipate will grow rapidly.  We
currently  distribute our content through  agreements with wireless carriers and
handset  manufacturers.  In addition to publishing  our own content,  we publish
licensed content from third parties for distribution through our channels.

      We have signed exclusive licensing  agreements with Dwango Co., Ltd., whom
we sometimes refer to as Dwango Japan, one of the leading developers of wireless
entertainment and networking  technology in Japan. These agreements permit us to
use  and  exploit  Dwango  Japan's  wireless  intellectual  property  (including
software,  technology,  content and trademarks) in the United States, Canada and
Mexico, which we refer to as North America.  Dwango Japan recently completed its
initial public offering in Japan and is listed on the Tokyo Stock  Exchange.  We
have the opportunity to adapt and implement both current and future Dwango Japan
technology  and content for use in North America.  Dwango Japan has  established
itself as a leading  entertainment  content and network technology  provider for
NTT DoCoMo's i-mode(TM) service, the largest wireless data service in the world.
Dwango Japan  currently  owns 542,624  shares of our common stock,  representing
8.7% of our  outstanding  shares.  We  anticipate  that we will benefit from our
association  with Dwango  Japan.  In late 2003, we also entered into a licensing
agreement with Enorbus Technologies,  a wireless entertainment services provider
in China,  with respect to the  distribution by us of games owned or licensed by
Enorbus.


                                       15


      Robert E. Huntley, our founder, chairman of the board, president and chief
executive  officer,  is also a  founder,  the former  chairman  of the board and
remains a  shareholder  of Dwango Japan.  He continued as an active  director of
Dwango Japan until he stepped down in December 2001 following the  establishment
of our company.  We intend to utilize  Dwango  Japan's  leadership  position and
proven  wireless  technology  in the more  mature  Asian  wireless  market  as a
significant  competitive  advantage in the emerging  North American  market.  We
intend to publish game titles  licensed  from Dwango  Japan and also  anticipate
that we will  implement  current and future  wireless  technologies  and content
developed by Dwango Japan.  Additionally,  we intend to pursue  opportunities to
develop and implement  our own wireless  portal and content for use in the North
American wireless market,  through internal development and strategic alliances.
We also  intend to publish  game  titles from other  leading  overseas  wireless
content developers.

      All of the major U.S.  wireless carriers have recently launched their next
generation of data services,  known as "2.5G" and "3G." These new services allow
for a  significant  expansion of options and features for wireless  devices.  We
have entered into agreements with AT&T Wireless, Verizon Wireless, T-Mobile USA,
Cingular  and Alltel,  which  provide the terms and  conditions  under which our
applications may be made available to end-users of those carriers. Relationships
are also being  pursued  with other  major  wireless  carriers,  such as Nextel,
Sprint  PCS  and  US  Cellular.  Seven  of  our  games,  STAR  EXCEED(TM),  Star
Diverson(TM), JumPuyon(TM), Bombt(TM), Slots by dwango, Black Jack by dwango and
dwango Racing(TM) have launched with AT&T Wireless on various wireless handsets.
Three of our games,  STAR EXCEED(TM),  dwango Racing(TM) and AquaX have launched
with Verizon  Wireless on various  wireless  handsets.  In addition,  we have an
agreement  with each of NEC America and Motorola,  major  international  handset
manufacturers,  for  distribution  of our game  content  preloaded on certain of
their next  generation  wireless  handsets.  In July 2003,  the NEC 515 wireless
handset  was  released  with Star  Diversion  pre-loaded  on the  handset.  Star
Diversion  was also  pre-loaded  on the NEC 525 handset.  Motorola i730 handsets
distributed through  Bloomingdale's were pre-loaded with dwango Racing and Black
Jack by dwango. We anticipate  introducing  additional  applications in the near
future, including ringtones.

      We operate  three  divisions:  dwango  wireless,  dwango  media and dwango
studios.

      o     dwango wireless: is our publishing division,  and is responsible for
            maintaining  distribution  relationships  with  carriers and handset
            manufacturers;

      o     dwango  media:  manages  and  creates  media  applications  such  as
            ringtones, graphic downloads and picture applications; and

      o     dwango studios:  is our the game studio that develops  original game
            content,  ports  applications from Dwango Japan for use in the North
            American market and manages third party developers.

Although we have three  divisions,  we operate in one segment and do not account
for each division separately.  It is contemplated that in the future any related
businesses that we form or acquire will be operated in separate divisions.

      Our company was  incorporated  in Nevada on May 16, 1997. On September 29,
2003, we acquired Dwango North America,  Inc., which company was incorporated in
Texas on November 20, 2000, by means of an exchange  offer.  Upon the closing of
such  exchange   offer,   Dwango  North  America,   Inc.  became  a  substantial
majority-owned  subsidiary  of our company.  It has since become a  wholly-owned
subsidiary. In that the securityholders of Dwango North America, Inc. acquired a
majority of the voting securities of our company, Dwango North America, Inc. was
deemed to be the accounting  acquiror.  Unless the context  otherwise  requires,
references in this  prospectus to our company for periods prior to September 29,
2003 are to Dwango North America, Inc.

      Our principal executive office is located at 5847 San Felipe Street, Suite
3220,  Houston,  Texas  77057.  Our  telephone  number at such  address is (713)
914-9600.


                                       16


PRODUCTS AND SERVICES

      Games

      In order to  distribute  the games  licensed  from Dwango  Japan,  we must
"port" the applications to United States standards for use in the North American
market. Porting is a two-step process.  First, the games must be translated from
Japanese to English and any  cultural  modifications  deemed  necessary  must be
made. Second, the games must be taken off of the Japanese development  platform,
which in the case of NTT DoCoMo's  imode service is known as DOJA,  and modified
for the  development  platforms  used in the United  States.  Two such platforms
which we are pursuing are J2ME (MIDP) and BREW.  Games will be developed for use
with either or both of these platforms  depending upon the carrier for which the
games  are  being  ported.  Porting  from  DOJA to BREW  or J2ME  (MIDP)  is not
necessary  in all  cases.  For  example,  the NEC 515  wireless  handset,  which
launched with AT&T Wireless in July 2003,  has our content  pre-loaded and ships
in the  United  States  with  the  Japanese  DOJA  platform.  NEC  is an  active
manufacturer of handsets in Japan.

      The games we will distribute fall into one of four categories: stand-alone
games,  turn-based network games,  massively multiplayer games and browser-based
network games.  Stand-alone games are one-player games. Turn-based network games
are games where the player competes against other players on the network and the
game involves taking turns by the players. Massively multiplayer games are games
where the player may compete  with  thousands  of other  players with an ongoing
story line. Browser- based network games are multiplayer games where the players
each play  simultaneously,  and game play is  performed  through  the use of the
phone's  browser,  rather than an application  running on the phone itself.  The
following is a brief description of the games currently being distributed by us:

      STAR EXCEED(TM) is a standalone top down vertical scrolling shooting game.
Players shoot enemy craft by using  rapid-fire  lasers or homing  missiles.  The
game has a total of five stages,  each getting  progressively more difficult.  A
follow-up game to STAR EXCEED(TM), Star Diversion, is also a standalone top down
vertical  scrolling  shooting  game  and is  available  for use on  more  robust
handsets. The game play is similar to that of STAR EXCEED(TM).

      dwango Racing(TM) is a standalone top down vertical scrolling racing game.
The player competes against one of eight rival cars to win the race and post the
fastest lap time.  The player can choose which car to use for the race,  each of
which has different  handling,  acceleration,  top speed and grip. If the player
wins the race,  he or she is advanced  to the next  stage.  There are a total of
eight stages in the game.

      JumPuyon is a stand-alone side scrolling  platform game.  Players help the
alien,  Puyon, jump on platforms while avoiding  obstacles to reach the top. The
goal is to get Puyon back to his ship before it takes off.  There are a total of
five levels, each progressively more difficult.

      Bombt is a stand-alone  puzzle game. Players must use color-coded bombs to
eliminate  like-colored blocks in order to clear the stage. A total of 40 levels
get increasingly more complex.

      Black Jack by dwango and Slots by dwango are stand-alone  games.  They are
based on the classic casino games.  Players can accumulate and lose credits just
like in the real games.

      AquaX is a  stand-alone  game where  players  race through the water doing
barrel rolls and double flips on a personal watercraft.  Players earn points for
speed,  difficulty of tricks or a combination of both in eighteen challenges set
in six different locations.

      In addition  to the games  already  released,  we have five games that are
ready  for  launch  and we are in  development  for nine  additional  games.  We
anticipate  that we will have  released at least  fifteen  games,  inclusive  of
currently released games, by the end of 2004.


                                       17


      Ringtones

      We have a license  from  Dwango  Japan that  includes  the North  American
distribution  rights to approximately 1,200 high-quality  ringtones  appropriate
for the U.S.  market.  These  ringtones  must be  modified  for use in the North
American market. The required modification will depend upon the handset on which
the  ringtone  will be  carried.  We also  have our own  catalog  of  ringtones,
currently  consisting  of over  800  polyphonic  ringtones.  We  currently  hold
necessary licenses from Sony, EMI,  Warner/Chappel  Hill, ASCAP, Harry Fox, BMI,
Universal and BMG which are necessary for the  distribution  of ringtones and we
have completed our ringtone  application  that will allow for downloading of our
ringtones.  Ringtones can be downloaded to cell phones for use as an alternative
ring for incoming calls to the ringtones that come with a cell phone.  Different
ringtones can be used to identify  different  callers.  We expect to release our
catalog of ringtones  during the first half of 2004 through one or more wireless
carriers.

      Images

      We anticipate offering images for download in the near future.  Images can
be downloaded to cell phones as logos, which can be displayed on the main screen
of a user's cell phone,  calling group icons, which are displayed when a call is
received by selected calling  parties,  picture  messages,  which can be sent to
friends along with text, or screensavers.

DWANGO JAPAN LICENSES

      We entered into a Technology  License  Agreement  and a Trademark  License
Agreement with Dwango Japan  effective  August 14, 2002. The Technology  License
Agreement  allows us to use exclusively all wireless  technology of Dwango Japan
(including all wireless technology  developed by Dwango Japan during the term of
the license) in North America for a period of eight years. To maintain the right
to use  such  technology  we must pay to  Dwango  Japan a  royalty  equal to the
greater  of $50,000  per year or 2% of our annual  gross  revenue  arising  from
wireless  technology.  Gross revenue not arising from wireless technology is not
subject to this royalty.

      The Trademark  License  Agreement  allows us to use exclusively the Dwango
Japan trademarks,  including the name "dwango," in North America for a period of
25 years.  To maintain the right to use such  trademarks,  we must pay to Dwango
Japan a royalty  equal to the  greater of  $50,000  per year or 1/2 of 1% of our
annual gross revenue arising from wireless technology. Gross revenue not arising
from wireless technology is not subject to this royalty.

      The parties have recognized that Dwango Japan has previously  entered into
and may in the future enter into certain global  transactions  with  independent
third parties for the  development of wireless  technology.  To account for this
business  reality (the  possible use of Dwango Japan  wireless  technology,  not
content,  in North  America when  distributed  as part of a global  distribution
agreement) and  recognizing  that we have a license to the Dwango Japan wireless
technology  within North America,  the parties have agreed that we will have the
right in  certain  circumstances  to share  with  Dwango  Japan in the  revenues
generated  from these  global  transactions  to the extent  that they  result in
revenue  arising from and/or  business  opportunities  within North America,  on
terms to be agreed between us and Dwango Japan.

      In connection with the execution of the Technology  License  Agreement and
Trademark License  Agreement,  on August 14, 2002, Dwango Japan purchased shares
of common stock of Dwango North  America,  Inc. for $400,000.  Prior to that, in
July 2002,  Dwango  Japan  invested  $100,000 in Dwango North  America,  Inc. in
consideration for a one-year convertible note, bearing interest at 4% per annum.
Such note was converted into shares of our common stock on July 7, 2003.

DISTRIBUTION

      In the later part of 2002, we entered into an agreement with AT&T Wireless
which provides the terms and conditions under which our applications may be made
available to AT&T Wireless  subscribers.  We are  currently  selling seven games
through AT&T Wireless'  m-Mode channel:  STAR  EXCEED(TM),  Star  Diversion(TM),
JumPuyon(TM),  Bombt(TM),  Slots by  dwango,  Black  Jack by dwango  and  dwango
Racing(TM).  Star Diversion is preloaded on the NEC 515 and 525 next  generation
wireless  handsets sold by AT&T  Wireless  pursuant to an agreement we have with
NEC America.  This allows AT&T Wireless  subscribers who purchase the NEC 515 or
525 wireless  handset access to one free level of game play. The full version of
the game is available  for purchase  with a one-time  download fee. This type of
channel distribution with upgrade billing from within the application represents
a  first-of-a-kind  innovation in the North American  wireless  market.  We also
recently  introduced dwango Arcade through AT&T Wireless,  a  subscription-based
game  series  where  subscribers  are given  access to four  games for a monthly
subscription  fee.  The  Arcade  currently  consists  of STAR  EXCEEDTM,  dwango
RacingTM,  JumPuyonTM,  and  Black  Jack  by  dwango.  It  is  anticipated  that
subscribers  will be given  access to two new games  every month as long as they
continue to subscribe to the Arcade.


                                       18


      In May of 2002,  we  executed  an  agreement  to become a  certified  BREW
developer with Qualcomm. This agreement enables us to create and publish content
on the BREW platform.  BREW is the platform  being used by Verizon  Wireless for
its data applications, including entertainment offerings. In October of 2002, we
executed  a BREW  application  license  agreement  with  Verizon  Wireless.  The
agreement gives us access to post for distribution BREW software applications to
the online BREW catalog maintained by Qualcomm.  These combined  agreements give
us a channel to publish content on Verizon  Wireless'  network.  We successfully
launched our first BREW application,  STAR EXCEED(TM),  on Verizon's  Get-It-Now
deck in May 2003 for the LG VX4400  handset  and  subsequently  launched  dwango
Racing(TM) on such handset in August 2003.  Both games have also launched on the
LG VX6000 handset as well. Get-It-Now is Verizon's  entertainment service and is
available on BREW handsets.

      In October 2003 we entered into an agreement  with T-Mobile USA,  Inc., in
December 2003 we entered into an agreement with Alltel Communications, Inc., and
in January 2004 we entered into an agreement with Cingular Wireless LLC, each of
which provide the terms and conditions  under which our applications may be made
available to the subscribers of such respective wireless carriers.  We expect to
release games through these carriers in the near future.

      We are also seeking to enter into  agreements  similar to those  described
above to make our content  available to subscribers of other major carriers such
as Nextel, Sprint PCS and US Cellular.

      Our content is initially  being sold primarily using a download fee model,
which is currently the prevailing model in the United States market.  Under this
model,  a download  fee is charged  for each  download  of an  application.  The
one-time fee is usually  higher than in a subscription  based model,  where fees
are  charged on a monthly  basis for access to content  within the  subscription
package.  When using the subscription model, the applications  downloaded expire
after a period of time so that they are no longer usable on the handset to which
they were  downloaded  unless a renewal fee is paid.  We recently  launched  our
first  subscription-based  game series  through AT&T  Wireless.  Four games were
packaged as an arcade of games. It is anticipated that subscribers will be given
access to two new games every month as long as they continue to subscribe to the
arcade.

      Whether  a  download  model or  subscription  model is used,  the fees for
downloading content may be collected by the carriers and then forwarded to us in
what is known as a  billing-on-behalf-of  system,  which is the  current  system
employed by us. When games are sold  through a carrier,  the carrier is entitled
to retain a fee. The  development  and  implementation  of  billing-on-behalf-of
systems enables wireless carriers to collect revenues for subsequent  remittance
to  content  providers.  This  model  is  critical  to  attract  users  who  are
comfortable  paying for content as part of their regular wireless phone bill but
who  may  be  hesitant  paying  for  content  in  an  over-the-air  credit  card
transaction.

MARKETS

      The United States  wireless market is evolving to the next generation that
allows  carriers to provide  data  services in  addition to voice  services  and
generate  revenue  from those data  services.  We believe  this will result in a
market  similar  to the one that has  developed  in Japan,  where  NTT  DoCoMo's
i-mode(TM)  data  service  has grown  from the time of launch to over 31 million
subscribers in three years, reaching over 40 million at the end of 2003.

      We believe that in the United States,  a number of changes in the wireless
market are driving the evolution to the next  generation.  These changes include
the  development of new handsets with higher  resolution  color screens,  longer
battery  life and the  ability  to  download  and  execute  applications  on the
handset,  the upgrade of wireless networks,  the ability of wireless carriers to
bill  on  behalf  of  application  developers  such  as  our  company,  and  the
development by companies such as our company of new wireless applications.


                                       19


      According  to  a  March  2003  Telecompetition,  Inc.  market  study,  the
aggregate  number  of  wireless  subscribers  in the  United  States  represents
approximately  50% of the  residents  in the United  States.  The number of such
subscribers  is expected to continue  to grow.  In-Stat/MDR,  a market  research
company, has estimated that the wireless gaming market will grow to $2.8 billion
worldwide  by 2006.  Frost & Sullivan,  a company  engaged in  strategic  market
consulting  and  training,  has stated that mobile gaming  revenues  could reach
$12.8 billion worldwide by 2008.

      Our  target  market is youth,  which is  typically  defined  as  consumers
between  the ages of 14 and 24  years  old,  and  sometimes  includes  consumers
through their late 20's. Wireless carriers,  particularly in North America,  are
increasingly  focusing on this segment as the most rapidly adopting segment with
respect to the wireless content marketplace.

MARKETING AND SALES

      Our success in marketing and selling our applications will rely on product
innovation  (including  freshness),  placement in the upper tiers of the handset
menus (making the applications  easy to find),  and distribution  (the number of
carriers  that offer our  products).  In addition to  marketing  our products to
wireless  carriers,   we  also  engage  in  marketing  efforts  toward  end-user
consumers.  Marketing of the  applications  to consumers is performed  through a
combination of marketing by the wireless  carriers of wireless  content to their
subscribers,  direct consumer  marketing efforts by our company,  and the public
relations efforts of our company. We also seek to gain exposure through industry
trade shows, industry conference  attendance,  our website, and general industry
exposure.

COMPETITION

      The market for  wireless  content is highly  competitive.  We are an early
entrant into the wireless  content  market,  and we expect that the  competition
will increase as the market grows.  Many of our competitors  have  substantially
greater  financial  resources than us, which may allow them to identify emerging
trends more quickly and develop technology at a faster pace. We believe that the
principal  competitive  factors are the quality of the  content,  including  its
freshness and innovative differentiation,  relationships with wireless carriers,
the ability to have the content  placed in the upper tiers of the handset menus,
and the number of carriers who offer the content. We believe that we compete, or
will  compete,  favorably  in  these  categories.  We  believe  we have a unique
competitive  advantage  in our  ability to  leverage  the license for the Dwango
Japan content and technology.

GOVERNMENT REGULATION

      We are not currently subject to direct federal, state, or local government
regulation,  other than  regulations  applicable  to businesses  generally.  The
telecommunications  industry  is subject  to  regulation  by  federal  and state
agencies,  including the Federal  Communications  Commission,  and various state
public  utility  and  service  commissions.   While  such  regulation  does  not
necessarily affect us directly, the effects of these regulations on the wireless
carriers  that  provide ours  applications  to their  subscribers  may, in turn,
adversely affect our business, by, for example, increasing our costs or reducing
our ability to continue selling our products.

INTELLECTUAL PROPERTY

      We  regard  our  patents,  copyrights,  servicemarks,   trademarks,  trade
secrets,  proprietary  technology and similar intellectual  property,  including
that  licensed  from Dwango  Japan,  as critical to our success,  and we rely on
trademark and copyright law, trade secret  protection  and  confidentiality  and
license  agreements  with our  employees,  customers,  independent  contractors,
partners and others to protect our intellectual property rights. There can be no
assurance that the steps we have taken to protect our proprietary rights will be
adequate to prevent  third  parties  from  infringing  or  misappropriating  our
proprietary rights.


                                       20


PROPERTIES

      We currently  maintain  our  executive  office at 5847 San Felipe  Street,
Suite 3220,  Houston,  Texas  77057-3000.  dwango  wireless and dwango media are
located at 200 West Mercer Street,  Suite 501,  Seattle,  Washington  98119, and
dwango  studios is located at 582 Market  Street,  Suite  1101,  San  Francisco,
California  94104.  The aggregate  monthly rent for such space is  approximately
$12,200.

EMPLOYEES

      We  currently  have a total of  thirty-five  employees,  all of whom  work
full-time. Nine of our employees are located at our Houston, Texas office, seven
are  located  at our San  Francisco  office,  and  nineteen  are  located at our
Seattle,  Washington office. None of our employees are represented by unions and
we are not aware of any activities  seeking such  organization.  We consider our
relations with its employees to be good.

LEGAL PROCEEDINGS

      We are not currently a party to any material legal proceedings.

                                   MANAGEMENT

EXECUTIVE OFFICERS AND DIRECTORS

      The following sets forth certain  information  regarding the directors and
executive  officers of our company.  Each  director  holds office until the next
annual meeting of the stockholders and until his successor has been duly elected
and qualified.  Each executive  officer serves at the discretion of the board of
directors of our company.

Name                          Age     Position
- ----                          ---     --------

Robert E. Huntley             45      Chairman, President and Chief Executive
                                        Officer
F. Conrad Hametner III        34      Chief Operating Officer
Jacques Faust                 42      Chief Financial Officer
Rick J. Hennessey             36      Director and Executive Vice President
Joseph Allen                  59      Director
L. Derrick Ashcroft           75      Director
Paul Eibeler                  48      Director
Jay F. Higgins                58      Director
Vishal Bhutani                29      Director

      ROBERT E. HUNTLEY founded our company in November 2000 and since inception
has served as our Chairman,  President  and Chief  Executive  Officer.  Prior to
founding our company,  in August 1997, he co-founded Dwango Co., Ltd., a leading
developer of wireless  content and networking  technology in Japan.  Mr. Huntley
served as Chairman of Dwango Co., Ltd. until December 1999 when he  relinquished
his position and remained a director  through December 2001. From August 1994 to
October 1998, Mr. Huntley served as the Chairman,  President and Chief Executive
Officer of  Interactive  Visual  Systems,  Inc., a company that he founded which
developed and operated  online  networking  software and systems for interactive
video game entertainment.

      F. CONRAD  HAMETNER  III joined our company in June 2001 and served as our
Vice President of Business Development from June 2001 through April 2002, as our
Senior Vice President of Business Development from April 2002 through July 2003,
and as our Chief Operating  Officer from July 2003 to the present.  Mr. Hametner
also served as the  President of our wireless  division from  September  2002 to
July 2003.  Prior to joining our company,  from November 1999 to June 2001,  Mr.
Hametner was  President  of Trip.net,  a  Texas-based  application  and internet
service provider. Prior to that, from August 1997 to November 1999, he served as
Vice  President  of  Operations  for  Zakhem  Investments   America,  a  private
investment  group,  where he oversaw the  company's  U.S.  assets and  portfolio
companies.


                                       21


      JACQUES  FAUST  joined our company in August  2003 as our Chief  Financial
Officer. Prior to such time, from December 2000 through July 2003, Mr. Faust was
an  independent   consultant  to  various  clients  on  financial  and  business
operational  issues.  From  June 2000  through  November  2000,  he was a Senior
Director of Financial Business Operations and Sales Support for Cable & Wireless
a-Services,  a telecommunications  company. From July 1997 through May 2000, Mr.
Faust was the  principal of Business  Solutions,  a  consulting  firm focused on
providing financial and business operational consulting services. From July 1996
to July 1997, he was a Senior Consultant with KPMG. From June 1994 to June 1996,
he was a  Consultant  with  PricewaterhouseCoopers.  He has  been a CPA in Texas
since 1986 and earned his MBA from the University of Chicago  Graduate School of
Business in 1994.

      RICK  HENNESSEY  joined our  company in April  2003 as Vice  President  of
Business  Development of our dwango wireless  division.  Mr. Hennessey served as
Vice President of Business  Development of our wireless division from April 2003
until July 2003, at which time he became Executive Vice President of our company
and President of the dwango wireless  division.  In January 2004, Mr.  Hennessey
was elected a director of our company.  Mr. Hennessey co-founded OTA Wireless in
June 2001 and has served as its Chief Executive  Officer since such time.  Prior
to that,  from January 1996 to December 2002, Mr.  Hennessey was Chief Executive
Officer of Eversio  Technologies,  a mobile enterprise solutions provider.  From
January 1996 to the  present,  Mr.  Hennessey  has served as Chairman of Eversio
Technologies.

      JOSEPH  ALLEN has been a director  of our company  since  April 2002.  Mr.
Allen has served since 1981 as the Chairman and Chief Executive Officer of Allen
& Caron Inc., a privately held investor  relations agency which he founded.  Mr.
Allen was the Vice Chairman and a director of Surgilight  Inc., a public company
engaged in the development of lasers used for vision correction,  from July 2001
to April 2003.

      L.  DERRICK  ASHCROFT  has been a director of our company  since  November
2000.  Mr.  Ashcroft  is  currently  an owner of the  Flying X Ranch,  a company
engaged in the breeding of cattle.  From 1990 through the present,  Mr. Ashcroft
has been a director of  Tatatech,  Inc.  (India),  a member of the Tata group of
companies.  Mr.  Ashcroft  previously  served on the board of  directors  of the
following public and private companies in the United States and abroad:  Leasing
Edge Corporation,  Access West, Inc.,  Publistix,  Inc., Boreham Services,  Ltd.
(UK), Premier Laser Systems, and  Westergaard.com,  Inc. Mr. Ashcroft has served
as President of AARK  Enterprise,  Inc.,  Senior Vice  President of the Carteret
Financial  Group,  Chairman of Ashcroft  Rubin,  Inc. and Chairman of Cardiopet,
Inc.

      VISHAL BHUTANI has been a director of our company since January 2004. From
August 2002 through the present, Mr. Bhutani has been the Head of Research for
Alexandra Investment Management, LLC, the investment advisor for Alexandra
Global Master Fund Ltd, an investor in our company. From March 2002 to August
2002, Mr. Bhutani was Vice President of Magten Asset Management, a company
engaged in asset management. From August 2000 through March 2002, Mr. Bhutani
was a Corporate Finance Specialist for McKinsey & Company, a management
consulting firm. In 2000, Mr. Bhutani received his MBA in Finance from the NYU
Stern School of Business.

      PAUL EIBELER has been a director of our company  since  August  2003.  Mr.
Eibeler is currently  engaged in consulting  for various  business  enterprises,
including  our company.  From July 2000 through July 2003,  Mr.  Eibeler was the
President of Take-Two  Interactive  Software,  Inc., a developer,  publisher and
distributor  of interactive  game  software.  Mr. Eibeler was also a director of
Take-Two  Interactive  from  January  2001  through  April 2003.  From June 1997
through March 2000, Mr. Eibeler was Executive Vice President and General Manager
of Acclaim North America,  a company  engaged in the  development,  publication,
marketing and distribution of interactive  entertainment  software.  Mr. Eibeler
also was a consultant to Microsoft in connection with the development and launch
of Microsoft's Xbox.

      JAY F.  HIGGINS has been a director of our company  since April 2002.  Mr.
Higgins  has  served  since  1992 as the  President  and a  managing  partner of
Cloverleaf  Partners,  a banking and financial  advisory  services firm which he
founded.  From May 2003 through the present,  Mr. Higgins has also served as the
Chairman of Bengal Partners,  an NASD broker-dealer,  and from June 1998 through
May 1998, he was Vice Chairman of Bengal  Partners.  From 1970 through 1992, Mr.
Higgins held various positions at Salomon  Brothers,  including Vice Chairman in
charge of Worldwide  Investment  Banking.  Mr. Higgins was a General  Partner of
Salomon  Brothers from 1979 through 1992 and was named to the board of directors
in 1986. Mr. Higgins graduated from Princeton University (AB) and The University
of Chicago School of Business (MBA).


                                       22


      Jay  Higgins,  Joseph  Allen  and L.  Derek  Ashcroft  serve on the  Audit
Committee of the Board of Directors of our company.  Mr. Higgins is the Chairman
of  such   committee.   The  Audit   Committee  is  responsible  for  overseeing
management's  conduct in the financial  reporting process,  including reviews of
our company's  annual,  quarterly and other financial reports and its systems of
internal accounting, bookkeeping, and financial controls. The Audit Committee is
responsible for reviewing any non-audit  services and special  engagements to be
performed  by the  independent  auditors  and  considering  the  effect  of such
performance  on  the  auditors'  independence.   The  Audit  Committee  is  also
responsible  for engaging and  dismissing  our company's  independent  certified
public  accountants.  In discharging  its oversight role, the Audit Committee is
empowered  to meet and discuss with our  company's  management  and  independent
auditors the quality and accuracy of our accounting principles, the completeness
and clarity of our financial disclosures and other significant decisions made by
management in the preparation of financial reports.

      Joseph Allen, Paul Eibeler and L. Derek Ashcroft serve on the Compensation
Committee of the Board of Directors of our company. Mr. Allen is the Chairman of
such  committee.  The  Compensation  Committee  of the  Board  of  Directors  is
responsible for review and approval of our company's executive  compensation and
administering our stock option plan.

                             EXECUTIVE COMPENSATION

      The  following  table  provides  information  concerning  the  annual  and
long-term compensation earned or paid to our chief executive officer (the "named
executive officer") for the periods presented. No other executive officer of our
company had  compensation  that exceeded  $100,000  during 2003.  For the period
prior to September 29, 2003,  the date of the  acquisition by us of Dwango North
America,  Inc., the following table includes compensation earned at Dwango North
America, Inc.



                                       Annual                         Long-Term Compensation
                                    Compensation                 ----------------------------------
Name and Principal                 --------------   Restricted   Number of Securities    All Other
Position                   Year    Salary   Bonus   Stock Award   Underlying Options   Compensation
- --------                   ----    ------   -----   -----------   ------------------   ------------
                                                                          
Robert E. Huntley .....    2003   $86,000    --         --            1,030,074             --
Chief Executive Officer    2002   $78,000    --         --                   --             --
                           2001        --    --         --                   --             --


DIRECTOR COMPENSATION

      As  compensation  for services on our board of directors,  Messrs.  Allen,
Ashcroft and Higgins were each granted a non-qualified  stock option to purchase
62,707  shares of common  stock at an  exercise  price of $0.80 per share.  Each
option  is for a term  of ten  years  commencing  as of  April  4,  2002  and is
exercisable to the extent of one-eighth of the shares immediately,  and as to an
additional one-eighth of the shares every three months thereafter.

      On November  19,  2003,  Paul  Eibeler was granted a  non-qualified  stock
option to purchase  250,000 shares of common stock at an exercise price of $1.50
per share. The option is for a term of ten years and is immediately exercisable.
In addition to his services as a director, Mr. Eibeler has provided business and
consulting services to our company.

      Each director is reimbursed for his expenses  incurred in connection  with
the  performance  of his duties as a director.  In  addition,  each  director is
entitled to $500 per meeting of the board of directors or any committee  thereof
in which he participates.


                                       23


OPTION GRANTS IN LAST FISCAL YEAR

      The following table provides information  concerning  individual grants of
stock options made during 2003 to our named executive officer.



                              Percent of
                              Number of     Total Options
                              Securities      Granted to
                              Underlying      Employees     Exercise Price   Expiration
            Name               Options         In 2003     (in $ per share)     Date
            ----              ----------    -------------  ----------------  ----------
                                                                   
Robert E. Huntley..........     318,083          24%              $1.20         5/27/13
                                378,658          29%              $1.32         5/27/08
                                333,333          26%              $1.50        11/18/13


AGGREGATED OPTIONS EXERCISES IN 2003 AND YEAR END VALUES

The  following  table  provides  information  concerning  the  exercise of stock
options during 2003, and the value of  unexercised  options owned,  by our named
executive officer.



                                                            Number of Securities             Value of Unexercised
                              Shares                             Underlying                     In-the-Money
                             Acquired                      Unexercised Options (1)              Options (2)
                               On          Value       ------------------------------   -----------------------------
     Name                    Exercise     Realized     Exercisable      Unexercisable   Exercisable     Unexercisable
     ----                    --------     --------     -----------      -------------   -----------     -------------
                                                                                         
Robert E. Huntley.........      --           --          472,682          557,392           $79,985        $186,605


- ----------
(1)   Includes ownership of options as of December 31, 2003.
(2)   Based  on  closing   price  of  our  common   stock  as  reported  on  the
      Over-the-Counter Bulletin Board on December 31, 2003.

EMPLOYMENT AGREEMENTS

      We currently do not have an employment agreement with Mr. Huntley.

PROVISIONS OF OUR CHARTER AND BYLAWS

      Our articles of incorporation  provide that our company will indemnify any
person who is or was a director,  officer,  employee,  agent or fiduciary of our
company to the fullest extent  permitted by applicable law. Nevada law permits a
Nevada  corporation to indemnify its directors,  officers,  employees and agents
against liabilities and expenses they may incur in such capacities in connection
with any  proceeding  in which they may be  involved,  if (i) such  director  of
officer is not liable to the  corporation  or its  stockholders  due to the fact
that his or her acts or omissions  constituted  a breach of his or her fiduciary
duties  as a  director  or  officer  and the  breach  of those  duties  involved
intentional  misconduct,  fraud or a knowing violation of law, or (ii) he or she
acted in good faith and in a manner reasonably  believed to be in or not opposed
to the best  interests  of the  company,  or that with  respect to any  criminal
action or proceeding,  he or she had reasonable cause to believe that his or her
conduct was unlawful.

      In addition,  our  company's  bylaws  include  provisions to indemnify our
officers and directors and other persons against expenses,  judgments, fines and
amounts  incurred or paid in  settlement  in  connection  with civil or criminal
claims,  actions, suits or proceedings against such persons by reason of serving
or having served as officers,  directors, or in other capacities,  except in any
action,  suit or  proceeding in which it is adjudged that such person was liable
for negligence or misconduct in the  performance of his duty. The termination of
any action,  suit or proceeding by judgment,  order,  settlement,  conviction or
upon a plea of nolo contendere or its equivalent  will not, of itself,  create a
presumption  that the  person is liable  for  negligence  or  misconduct  on the
performance of his or her duties.


                                       24


      Insofar as  indemnification  for liabilities  arising under the Securities
Act of 1933 may be permitted to directors,  officers and controlling  persons of
the small business  issuer pursuant to the foregoing  provisions,  or otherwise,
the small business issuer has been advised that in the opinion of the Securities
and  Exchange  Commission  such  indemnification  is  against  public  policy as
expressed in such Act and is, therefore, unenforceable.

                       BENEFICIAL OWNERSHIP OF SECURITIES

      The  following  table shows the common  stock owned by our  directors  and
"named  executive  officer",  by  persons  known  by  us  to  beneficially  own,
individually,  or as a group, more than 5% of our outstanding common stock as of
January 27, 2004 and all of our current  directors and  executive  officers as a
group.

                                            Beneficial          Percent of
Name and Address                           Ownership of           Common
of Beneficial Owner (1)                  Capital Stock (2)        Stock
- -----------------------                  -----------------        -----

Robert E. Huntley ...................        3,178,088(3)         45.1%
Huntley Family Trust ................          696,741            11.2%
F. Conrad Hametner III ..............          326,841(4)          5.2%
Jacques Faust .......................           10,451(5)            *
Rick Hennessey ......................               --              --
Joseph Allen ........................           62,707(6)          1.0%
L. Derrick Ashcroft .................           95,942(7)          1.5%
Vishal Bhutani (8) ..................               --(9)           --
Jay F. Higgins ......................           62,707(10)         1.0%
Paul Eibeler ........................          416,721(11)         6.3%
James Scoroposki (12) ...............          458,714(13)         7.0%
Terry Phillips (14) .................          333,660(15)         5.2%
James Scibelli (16) .................          632,763(17)         9.3%
Silverman Partners(18) ..............          500,325(19)         7.4%
Alexandra Global Master Fund Ltd.(20)          658,000(21)         9.9%
Dwango Co., Ltd. (22) ...............          542,624             8.7%
HCFP/Brenner Securities, LLC (23) ...          382,546(24)         5.8%
All directors and executive officers
as a group (9 persons) ..............        4,153,457(25)        54.1%

- ----------
*     less than 1%
(1)   The address of each person, except as otherwise noted, is c/o Dwango North
      America  Corp.,  5847  San  Felipe  Street,  Suite  3220,  Houston,  Texas
      77057-3000.
(2)   Except as otherwise  noted,  each individual or entity has sole voting and
      investment  power over the  securities  listed.  Pursuant to the rules and
      regulations of the Securities  and Exchange  Commission,  shares of common
      stock that an  individual  or group has a right to acquire  within 60 days
      pursuant  to  the  exercise  of  options  or  warrants  are  deemed  to be
      outstanding for the purposes of computing the percentage ownership of such
      individual or group,  but are not deemed to be outstanding for the purpose
      of  computing  the  percentage  ownership of any other person shown in the
      table.


                                       25


(3)   Includes  472,682 shares of common stock issuable upon exercise of options
      and 326,927  shares of common stock issuable upon the exercise of warrants
      held by Mr.  Huntley.  Does not  include  696,741  shares of common  stock
      beneficially  owned by Huntley  Family Trust,  or 139,348 shares of common
      stock  beneficially  owned by Huntley  Trust No. 2, with  respect to which
      shares Mr. Huntley disclaims beneficial ownership.
(4)   Includes  55,739 shares of common stock  issuable upon exercise of options
      held by Mr. Hametner.
(5)   Consists of shares of common stock  issuable upon exercise of options held
      by Mr. Faust.
(6)   Consists of shares of common stock  issuable upon exercise of options held
      by Mr. Allen.
(7)   Includes  62,707 shares of common stock  issuable upon exercise of options
      held by Mr. Ashcroft.
(8)   The address of Mr. Bhutani is c/o Alexandra  Investment  Management,  LLC,
      767 Third Avenue, 39th Floor, New York, New York 10017.
(9)   Mr. Bhutani is the Head of Research for Alexandra  Investment  Management,
      LLC, the investment  advisor for Alexandra Global Master Fund Ltd., one of
      the investors in our company.
(10)  Consists of shares of common stock  issuable upon exercise of options held
      by Mr. Higgins.
(11)  Includes  41,667 shares of common stock issuable upon conversion of senior
      convertible  promissory notes, 83,388 shares of common stock issuable upon
      exercise of warrants,  and 250,000  shares of common stock  issuable  upon
      exercise of options held by Mr. Eibeler.
(12)  The address of Mr.  Scoroposki  is c/o Acclaim  Entertainment,  Inc.,  One
      Acclaim Plaza, Glen Cove, NY 11542-2788.
(13)  Includes 166,667 shares of common stock issuable upon conversion of senior
      convertible  promissory  notes and 166,883 shares of common stock issuable
      upon exercise of warrants held by Mr. Scoroposki.
(14)  The  address  of Mr.  Phillips  is c/o  Phillips  Sales,  Inc.,  2900 Polo
      Parkway, Suite 200, Midlothian, VA 23113.
(15)  Includes  83,333 shares of common stock issuable upon conversion of senior
      convertible  promissory  notes and 83,442 shares of common stock  issuable
      upon exercise of warrants held by Mr. Phillips.
(16)  The address of Mr. Scibelli is c/o RG Securities,  LLC, 165 EAB Plaza, 6th
      Floor, Uniondale, NY 11556-0165.
(17)  Includes  83,333 shares of common stock issuable upon conversion of senior
      convertible notes and 83,442 shares of common stock issuable upon exercise
      of  warrants  held by Mr.  Scibelli,  and 382,546  shares of common  stock
      issuable upon exercise of warrants  held by RG  Securities,  LLC, of which
      Mr. Scibelli may be deemed to be the beneficial owner.
(18)  The address of Silverman Partners is c/o Harvey Silverman,  Spear, Leeds &
      Kellogg, 120 Broadway, 6th Floor, New York, NY 10271.
(19)  Consists of 250,000  shares of common stock  issuable  upon  conversion of
      senior  convertible  promissory  notes and 250,325  shares of common stock
      issuable upon exercise of warrants held by Silverman Partners.
(20)  The  address  of  Alexandra  Global  Master  Fund  Ltd.  is c/o  Alexandra
      Investment  Management,  LLC, 767 Third Avenue,  39th Floor,  New York, NY
      10017.
(21)  Constitutes  the maximum number of shares of common stock Alexandra may be
      deemed to beneficially own. Pursuant to the purchase agreement pursuant to
      which Alexandra acquired its notes and certain of its warrants, the number
      of shares that may be acquired at any time by it shall not exceed a number
      that,  when  added to the total  number of shares of common  stock  deemed
      beneficially  owned by it, would result in  beneficial  ownership by it of
      more than 9.9% of our common stock.
(22)  The  address  of  Dwango  Co.,  Ltd.  is  Hamacho  Center  Bldg.,  2-31-1,
      Nihonbashi-Hamacho, Chuo-Ku, Tokyo, Japan 103-0007.
(23)  The address of HCFP/Brenner Securities, LLC is 888 7th Avenue, 17th Floor,
      New York, New York 10106.
(24)  Consists of shares of common stock issuable upon exercise of warrants held
      by HCFP/Brenner Securities, LLC.
(25)  Includes  1,428,975  shares of common  stock  issuable  upon  exercise  of
      options and warrants held by the directors and executive officers.

                              CERTAIN TRANSACTIONS

      In October 2002, Mr. James  Scibelli,  a principal of RG Securities,  LLC,
purchased  $100,000 of common  stock of our  company  pursuant to an offering in
which RG Securities,  LLC and HCFP/Brenner Securities, LLC acted as co-placement
agents. RG Securities and HCFP/Brenner Securities and their designees received a
cash fee and warrants to purchase an  aggregate  of 83,444  shares of our common
stock for acting as co-placement agents for such offering.


                                       26


      In  May  2003,  Mr.  James  Scibelli  purchased  $100,000  of  our  senior
convertible promissory notes and warrants pursuant to an offering,  completed in
September  2003, in which RG Securities  and  HCFP/Brenner  Securities  acted as
co-placement  agents. RG Securities and HCFP/Brenner  Securities received a cash
fee and warrants to purchase an aggregate 417,208 shares of our common stock for
acting as co-placement agents for such offering.

      RG  Securities,  LLC,  of which Mr.  James  Scibelli is a  principal,  and
HCFP/Brenner Securities, LLC acted as co-placement agents in connection with our
offering of common stock and warrants to  Alexandra  Global  Master Fund Ltd. in
December 2003. RG Securities and HCFP/Brenner Securities received a cash fee and
warrants to  purchase  an  aggregate  of 50,000  shares of our common  stock for
acting as co-placement agents for such offering.

      RG  Securities,  LLC,  of which Mr.  James  Scibelli is a  principal,  and
HCFP/Brenner Securities, LLC acted as co-placement agents in connection with our
offering  of 9% senior  convertible  notes due 2007 and  common  stock  purchase
warrants to Alexandra Global Master Fund Ltd. in January 2004. RG Securities and
HCFP/Brenner  Securities  received  a cash  fee  and  warrants  to  purchase  an
aggregate  of  212,500  shares of our common  stock for  acting as  co-placement
agents for such offering.

      In  January  2004,  we  issued  to  HCFP/Brenner  Securities,  LLC  and RG
Securities, LLC warrants to purchase an aggregate of 10,284 shares of our common
stock in consideration of their deferment of cash fees owing to them.

      From October  through  December  2003,  Robert E.  Huntley,  our chairman,
president and chief  executive  officer,  and Paul  Eibeler,  one of our outside
directors,  advanced an aggregate of approximately  $442,000 to our company.  In
January 2004, such individuals elected to apply such amounts toward the purchase
of an  aggregate  of 368,333  shares of our common  stock  ($1.20 per share) and
warrants to purchase  368,333 shares of our common stock at an exercise price of
$1.20 per share.

                             SELLING SECURITYHOLDERS

      The securities  covered by this  prospectus are shares of our common stock
that have been issued and shares of our common stock that may be issued upon the
conversion  of  convertible  notes or upon the  exercise of warrants to purchase
shares of our common  stock.  The  number of shares of common  stock that may be
actually sold by the selling  securityholders will be determined by such selling
securityholder.  We are registering for the selling securityholders named herein
an aggregate of 13,695,247 shares of common stock. The shares of common stock to
which this prospectus relates consist of the following:

      o     5,581,749 shares of common stock previously issued by our company.

      o     41,722 shares of common stock issuable upon the exercise of warrants
            acquired by the selling securityholder in August 2002.

      o     83,444 shares of common stock issuable upon the exercise of warrants
            issued to HCFP/Brenner  Securities,  LLC and RG Securities,  LLC and
            their  designees  for  acting  as  placement  agents  for a  private
            placement completed by our company in October 2002.

      o     2,083,333  shares of common stock issuable upon conversion of our 8%
            senior convertible promissory notes due 2006 acquired by the selling
            securityholders  in a private placement  completed by the registrant
            in September 2003.

      o     2,086,037  shares of common  stock  issuable  upon the  exercise  of
            warrants  acquired by the selling  securityholders  in the September
            2003 private placement.


                                       27


      o     417,208  shares  of  common  stock  issuable  upon the  exercise  of
            warrants issued to HCFP/Brenner  Securities,  LLC and RG Securities,
            LLC for  acting  as the  placement  agents  in  connection  with the
            September 2003 private placement.

      o     250,000  shares  of  common  stock  issuable  upon the  exercise  of
            warrants acquired by a selling securityholder in a private placement
            completed by the registrant in December 2003.

      o     50,000 shares of common stock issuable upon the exercise of warrants
            issued to HCFP/Brenner  Securities,  LLC and RG Securities,  LLC for
            acting as placement  agents in  connection  with the  December  2003
            private placement.

      o     1,802,043  shares of common stock issuable upon conversion of our 9%
            senior   convertible   note  due   2007   acquired   by  a   selling
            securityholder in a private placement completed by the registrant in
            January  2004.  385,376  of such  shares  have  been  registered  in
            connection with possible interest payments.

      o     708,333  shares  of  common  stock  issuable  upon the  exercise  of
            warrants  acquired by a selling  securityholder  in the January 2004
            private placement.

      o     212,500  shares  of  common  stock  issuable  upon the  exercise  of
            warrants issued to HCFP/Brenner  Securities,  LLC and RG Securities,
            LLC for acting as placement  agents in  connection  with the January
            2004 private placement.

      o     10,284  shares of common stock  issuable  upon  exercise of warrants
            issued to HCFP/Brenner Securities, LLC and RG Securities, LLC.

      o     368,594  shares of common stock  issuable  upon exercise of warrants
            issued to our chairman, president and chief executive officer and an
            outside  director in connection  with the  conversion of advances to
            our company by such individuals to common stock and warrants.

      Except as noted below or in the  "Beneficial  Ownership of Securities" and
"Management"  sections of this prospectus,  none of the selling  securityholders
has,  or within the past three  years has had,  any  relationship,  position  or
office with us or our predecessors or affiliates.

      The following  table sets forth,  as of January 27, 2004:  (1) the name of
each  selling  securityholder,  (2) the  number of shares  of our  common  stock
beneficially  owned by each  selling  securityholder,  including  the  number of
shares  purchasable upon exercise of options or warrants or conversion of notes,
(3)  the   maximum   number  of  shares  of  common   stock  which  the  selling
securityholders  can sell  pursuant  to this  prospectus  and (4) the  number of
shares of common stock that the selling  securityholders  would own if they sold
all their shares registered by this prospectus.

      Except as otherwise noted below,  the number of shares of our common stock
registered for sale hereunder for a selling securityholder consists of shares of
our common  stock either  beneficially  owned or issuable  upon  exercise of the
warrants or conversion of the notes described above.


                                       28




                                          Number of
                                          Shares of         Number of
                                        Common Stock        Shares of         Number of shares       Percentage
                                        Beneficially      Common Stock         of Common Stock        Of Our
                                         Owned Prior    Being Registered     to be Beneficially     Outstanding
                                             to              in this             Owned After        Common Stock
Selling Securityholder                    Offering         Prospectus             Offering          After Offering
- ----------------------                    --------         ----------             --------          --------------
                                                                                            
Michael Ades                                 125,081          125,081                  0                  0
Alexandra Global Master Fund Ltd.            658,000(1)     3,010,376                  0                  0
Satoshi Aoshima                              166,775          166,775                  0                  0
L. Derrick Ashcroft                           95,942           33,235             62,707                1.0%
Carol Bartumioli                              83,388           83,388                  0                  0
Dominic Bassani                               20,862           20,862                  0                  0
Moish Brenman (2)                              4,370            2,090              2,280                  *
Joseph Catalano                               41,693           41,693                  0                  0
Rod Cousens                                   41,722           41,722                  0                  0
Crestwood Holdings, LLC                      125,110          125,110                  0                  0
Deerwood Trust                                41,693           41,693                  0                  0
Mark Defazio                                   2,087            2,087                  0                  0
Chris Down (3)                                67,837           35,534             32,303                  *
Dwango Co. Ltd.                              542,624          542,624                  0                  0
Paul Eibeler                                 416,721          166,721            250,000                3.8%
Farkas Family Trust                           83,388           83,388                  0                  0
Bruce Feirstein                               41,693           41,693                  0                  0
Israel Feit                                  200,130          200,130                  0                  0
Walter and Renee Friedman                     20,862           20,862                  0                  0
Growth Ventures, Inc.                        125,081          125,081                  0                  0
Len Grunstein                                 62,555           62,555                  0                  0
Gary Gunn (4)                                 58,161           58,161                  0                  0
Edward S. Gutman                             250,163          250,163                  0                  0
Robert Gutman                                 41,693           41,693                  0                  0
Gutman A/C The HRG Trust                      41,693           41,693                  0                  0
The Gutman Family Foundation                  41,693           41,693                  0                  0
F. Conrad Hametner III                       326,841          271,102             55,739                  *
Hanan Haskell                                 83,388           83,388                  0                  0
HCFP/Brenner Securities, LLC (5)             382,546          382,546                  0                  0
Cory D. Heith                                 41,693           41,693                  0                  0
HF DNAI Company                               16,690           16,690                  0                  0
Alan Hoffman                                  20,862           20,862                  0                  0
Robert W. Holmes                              41,722           41,722                  0                  0
Huntley Family Trust                         696,741          696,741                  0                  0
Huntley Trust No. 2                          139,348          139,348                  0                  0
Robert E. Huntley                          3,178,088        2,705,407            472,681                5.0%
JR Squared LLC                               125,081          125,081                  0                  0
Kass & Jaffe Investment Group                 41,693           41,693                  0                  0
Stephen L. Kass                               41,693           41,693                  0                  0
Edward B. Katz                                50,033           50,033                  0                  0
David E. Kent, M.D                           125,081          125,081                  0                  0
Theodore Kesten                              104,250          104,250                  0                  0
Harold Kenneth King and Patricia
Lake, JT TEN                                  20,862           20,862                  0                  0



                                       29




                                          Number of
                                          Shares of         Number of
                                        Common Stock        Shares of         Number of shares      Percentage
                                        Beneficially      Common Stock         of Common Stock       Of Our
                                         Owned Prior    Being Registered     to be Beneficially    Outstanding
                                             to              in this             Owned After       Common Stock
Selling Securityholder                    Offering         Prospectus             Offering         After Offering
- ----------------------                    --------         ----------             --------         --------------
                                                                                            
Katten Muchin Zavis Rosenman                    4,172              4,172                  0                  0
Burton I. Koffman                             104,250            104,250                  0                  0
Elizabeth Koffman                              41,693             41,693                  0                  0
William D. Kornreich                           62,555             62,555                  0                  0
Travis D. Lake                                 20,862             20,862                  0                  0
Eric Lerner                                     4,172              4,172                  0                  0
Allan R. Lyons                                 83,388             83,388                  0                  0
Alan and Melissa Matarasso, JTROS              41,693             41,693                  0                  0
Medi-Computer Billing Inc.                     83,388             83,388                  0                  0
Gary T. Moomjian (6)                          129,176             74,273             54,903                  *
Robert Mullins (4)                             58,161             58,161                  0                  0
Satoshi Nakajima                              127,449            127,449                  0                  0
Mel Paikoff                                    41,693             41,693                  0                  0
Terry Phillips                                333,660            333,660                  0                  0
Andrea Pines                                   20,862             20,862                  0                  0
RG Securities, LLC (5)                        382,546            382,546                  0                  0
Stewart Richer                                168,862            168,862                  0                  0
James Scibelli (5)                            250,217            250,217                  0                  0
James Scoroposki                              458,714            458,714                  0                  0
Sabey Corporation                              44,819             44,819                  0                  0
Seneca Ventures                                20,860             20,860                  0                  0
Steven Shapiro                                 83,388             83,388                  0                  0
Silverman Partners                            500,325            500,325                  0                  0
Martin Smolowitz, Esq
Self-Directed Defined Benefit
Pension Plan                                   20,881             20,881                  0                  0
D802-3 Holdings, LLC                           83,388             83,388                  0                  0
Sunset Realty Corp.                            41,693             41,693                  0                  0
Marshall Trabout                               41,693             41,693                  0                  0
David Treiger (7)                              33,235             33,235                  0                  0
Stig and Britt Marie Wennerstrom,              62,555             62,555                  0                  0
JT TEN
Woodland Venture Fund                          20,860             20,860                  0                  0
UMB Bank, N.A., Trustee of the
and Profit Sharing Plan of
Latham & Watkins fbo Peter Benzian             20,862             20,862                  0                  0
Vulcan Properties Inc.                         41,693             41,693                  0                  0
Alvin Wong (8)                                  4,370              2,090              2,280                  *
                                           ----------         ----------         ----------         ----------
                            Totals         14,242,764         13,695,247            932,893               13.0%
                                           ==========         ==========         ==========         ==========


- ----------
*     Less than 1%
(1)   Constitutes  the maximum number of shares of common stock Alexandra may be
      deemed to beneficially own. Pursuant to the purchase agreement pursuant to
      which Alexandra acquired its notes and certain of its warrants, the number
      of shares that may be acquired at any time by it shall not exceed a number
      that,  when  added to the total  number of shares of common  stock  deemed
      beneficially  owned by it, would result in  beneficial  ownership by it of
      more than 9.9% of our common stock.


                                       30


(2)   Moish Brenman is an employee of our company.
(3)   Chris Down is an employee of company.
(4)   Gary Gunn and Robert  Mullins are  principals  of Gunn,  Mullins & Farrell
      LLP, counsel to our company
(5)   HCFP/Brenner  Securities,  LLC  and  RG  Securities,  LLC  have  acted  as
      co-placement  agents for our company in connection with various financings
      consummated  by  our  company.   James  Scibelli  is  a  principal  of  RG
      Securities, LLC.
(6)   Gary T. Moomjian is a principal of Moomjian & Waite,  LLP,  counsel to our
      company.
(7)   David Treiger has performed financial consulting services for our company.
(8)   Alvin Wong is an employee of our company.

                            DESCRIPTION OF SECURITIES

Authorized capital stock

      We are authorized to issue up to 50,000,000  shares of common stock with a
par value of $.001 per share,  and 10,000,000  shares of preferred  stock with a
par value of $.001 per share.

Common stock

      As of January 27,  2004 there were  6,241,800  shares of our common  stock
issued  and  outstanding.  Our  common  stock is traded on the  Over-the-Counter
Bulletin Board under the symbol "DWGN". The holders of common stock are entitled
to one vote per share on each matter submitted to a vote of stockholders. In the
event of  liquidation,  holders of common stock are entitled to share ratably in
the  distribution  of assets  remaining  after payment of  liabilities,  if any.
Holders of common stock have no cumulative voting rights, and, accordingly,  the
holders of a majority of the outstanding shares have the ability to elect all of
the  directors.  Holders of common stock have no  preemptive  or other rights to
subscribe for shares.  Holders of common stock are entitled to such dividends as
may be  declared  by the  board  of  directors  out of funds  legally  available
therefor.  The  outstanding  common  stock  is,  and  the  common  stock  to  be
outstanding upon completion of this offering will be, validly issued, fully paid
and non-assessable.

Preferred Stock

      We currently have no shares of preferred stock  outstanding.  Our board of
directors is empowered, without approval of the stockholders, to cause shares of
preferred  stock to be issued in one or more series;  with the numbers of shares
of each series to be determined by it. The board of directors is also authorized
to fix and determine  variations in the designations,  preferences,  and special
rights  (including,  without  limitation,  special voting  rights,  preferential
rights to receive  dividends or assets upon  liquidation,  rights of  conversion
into common stock or other  securities,  redemption  provisions and sinking fund
provisions)  between the  preferred  stock or any series  thereof and the common
stock.  The shares of  preferred  stock or any series  thereof  may have full or
limited voting powers or be without voting powers.

Capital raising transactions

      All issuances of our securities prior to our September 2003 acquisition of
Dwango North America,  Inc. described below were issued by Dwango North America,
Inc., and have been converted to equivalent  securities of our company  pursuant
to the terms of the acquisition.

      In July 2002,  Dwango  Japan  invested  $100,000  in  consideration  for a
one-year  convertible  note,  bearing  interest  at 4% per annum.  Such note was
converted  into 83,443  shares of common stock on July 7, 2003.  These shares of
common stock are registered for resale in this prospectus.


                                       31


      In  April  2002,  we  issued  to one  accredited  investor  a  convertible
promissory  note in the  principal  amount of $100,000  and warrants to purchase
preferred  stock.  In August 2002 such note (and accrued  interest) and warrants
converted  into 85,727  shares of common stock and  warrants to purchase  41,722
shares of common  stock at an exercise  price of $1.20 per share.  The shares of
common  stock  and the  shares of  common  stock  underlying  the  warrants  are
registered for resale in this prospectus.

      In August 2002, we issued to Dwango Japan  333,768  shares of common stock
for  $400,000.  These shares of common stock are  registered  for resale in this
prospectus.

      In October  2002,  we sold 834,465  shares of common  stock  pursuant to a
private  placement  offering to 24  accredited  investors  for an  aggregate  of
approximately  $1,000,000.  In connection  with the  offering,  we issued to the
placement agents and their designees five-year warrants to purchase an aggregate
of 83,444  shares of common stock at an exercise  price of $1.20 per share.  The
shares of common  stock issued to the  investors  and the shares of common stock
underlying the warrants  issued to the placement  agents and their designees are
registered for resale in this prospectus.

      In September 2003, we concluded a private  placement  pursuant to which we
issued to 42  accredited  investors  $2,500,000  in  principal  amount of senior
convertible  promissory notes  convertible into 2,083,333 shares of common stock
and warrants to purchase  2,086,037  shares of common stock at an exercise price
of $1.20 per share. Such warrants are exercisable through September 15, 2006. In
connection  with such offering,  we issued to the placement  agents  warrants to
purchase an aggregate of 417,208  shares of common stock at an exercise price of
$1.20 per share.  The shares of common stock  underlying  the notes and warrants
are registered for resale in this prospectus.

      In December  2003, we concluded a private  placement  pursuant to which we
issued to one accredited  investor 250,000 shares of common stock for a purchase
price of $300,000.  In connection with the offering, we also issued (i) warrants
to purchase  250,000  shares of common  stock at an exercise  price of $1.20 per
share to such accredited  investor,  and (ii) warrants to purchase 50,000 shares
of common stock at an exercise price of $1.20 per share to the placement  agents
for such  offering.  The shares of common  stock and the shares of common  stock
underlying the warrants are registered for resale in this prospectus.

      In January  2004,  we concluded a private  placement  pursuant to which we
issued  to one  accredited  investor  a  $1,700,000  principal  amount 9% senior
convertible  note due 2007 convertible into 1,416,667 shares of common stock and
warrants  to purchase  708,333  shares of common  stock at an exercise  price of
$1.20 per share.  In connection  with such offering,  we issued to the placement
agents  five-year  warrants to purchase an aggregate of 212,500 shares of common
stock at an  exercise  price of $1.20 per  share.  The  shares  of common  stock
underlying the notes and warrants are registered for resale in this prospectus.

                              PLAN OF DISTRIBUTION

Plan of Distribution

      The selling  securityholders (and their respective pledgees,  transferees,
donees or other  successors in interest) may offer and sell the shares of common
stock owned by them or derived from the conversion of our convertible  notes and
the  exercise  of  warrants  covered  by this  prospectus  from  time to time as
follows:

      o     in the open market;
      o     on the  Over-the-Counter  Bulletin  Board or such  other  market  or
            exchange on which the shares of common stock are traded;
      o     in privately negotiated transactions;
      o     in an underwritten offering; or
      o     a combination of such methods or any other legally available means.


                                       32


Such sales may be made at varying prices determined by reference to, among other
things:

      o     market value prevailing at the time of the sale;
      o     prices related to the then-prevailing market price; or
      o     negotiated prices.

Negotiated transactions may include:

      o     purchases  by a  broker-dealer  as  principal  and  resale  by  such
            broker-dealer for its account pursuant to this prospectus;
      o     ordinary  brokerage  transactions and transactions in which a broker
            solicits purchasers; or
      o     block  trades in which a  broker-dealer  so engaged  will attempt to
            sell the  shares  as  agent  but may take a  position  and  resell a
            portion of the block as principal to facilitate the transaction.

In connection with distributions of our common stock, any selling securityholder
may:

      o     enter  into  hedging   transactions  with   broker-dealers  and  the
            broker-dealers  may engage in short sales of our common stock in the
            course  of  hedging  the  positions  they  assume  with the  selling
            securityholders;
      o     sell our common  stock short and  deliver the common  stock to close
            out such short positions;
      o     enter into option or other  transactions  with  broker-dealers  that
            involve  the  delivery  of our common  stock to the  broker-dealers,
            which may then resell or otherwise transfer such common stock; and
      o     loan or pledge our common  stock to a  broker-dealer  which may then
            sell our  common  stock so loaned,  and upon a  default,  the common
            stock may be sold or otherwise transferred.

      During  such  time as the  selling  securityholders  may be  engaged  in a
distribution  of  the  securities  we  are  registering  by  this   Registration
Statement,  they are required to comply with the  applicable  provisions  of the
Securities  Exchange  Act and the rules and  regulations  thereunder,  including
Regulation  M.  Regulation M may limit the timing of purchases  and sales of our
securities.  These restrictions may affect the marketability of our common stock
and the ability of any person to engage in market-making activities with respect
to our common stock. The selling  securityholders may, however,  engage in short
sales in accordance with Rule 104 of Regulation M. Short sales, if engaged in by
the selling  securityholders,  may effect the market price of our common  stock.
Regulation  M  specifically  prohibits  short  sales  that  are  the  result  of
fraudulent,  manipulative or deceptive  practices.  Selling  securityholders are
required  to consult  with their own legal  counsel  to ensure  compliance  with
Regulation M.

      Broker  dealers  may receive  commissions  or  discounts  from the selling
securityholders  in amounts to be negotiated  immediately prior to the sale. The
selling securityholders and any broker executing selling orders on behalf of the
selling  securityholders may be deemed to be an "underwriter" within the meaning
of the Securities Act.  Commissions received by any such broker may be deemed to
be underwriting commissions under the Securities Act.

                                  LEGAL MATTERS

      The validity of the common stock that we are offering  will be passed upon
for us by Moomjian & Waite, LLP, Jericho,  New York. Gary T. Moomjian, a partner
of Moomjian & Waite,  LLP,  currently owns 74,273 shares of our common stock and
options to purchase 54,903 shares of our common stock.

                                     EXPERTS

      The  financial  statements  of Dwango North  America,  Inc.  (now known as
Dwango North America  Corp.) as of December 31, 2002 and for each of the periods
ended December 31, included in this prospectus, have been audited by Eisner LLP,
independent  auditors, as stated in their report appearing herein, and have been
so included in reliance upon the report of such firm given upon their  authority
as experts in  accounting  and  auditing.  Such report  included an  explanatory
paragraph  regarding  the  existence  of  substantial  doubt about the  entity's
ability to continue as a going concern.


                                       33


                    WHERE YOU CAN FIND ADDITIONAL INFORMATION

            We  have  filed  with  the  Securities  and  Exchange  Commission  a
registration   statement  on  Form  SB-2,  including  exhibits,   schedules  and
amendments filed with the registration statement,  under the Securities Act with
respect to the common stock to be sold in this offering.  This  prospectus  does
not contain all of the information set forth in this registration statement. For
further  information  about us and the shares of common  stock to be sold in the
offering,   please  refer  to  the   registration   statement.   For  additional
information,  please  refer  to the  exhibits  that  have  been  filed  with our
registration statement on Form SB-2.

      We are  subject  to the  information  and  reporting  requirements  of the
Securities Exchange Act of 1934, and, in accordance with these requirements,  we
file periodic reports, proxy statements and other information with the SEC.

      You may read and copy all or any portion of the registration  statement or
any other  information  that we file at the SEC's public  reference  room at 450
Fifth Street,  N.W.,  Washington,  D.C.,  20549. You can request copies of these
documents upon payment of a duplicating  fee, by writing to the SEC. Please call
the SEC at  1-800-SEC-0330  for further  information  about the public reference
rooms. Our filings,  including the registration statement, are also available on
the SEC website (http://www.sec.gov).


                                       34


DWANGO NORTH AMERICA CORP. AND SUBSIDIARY
(a development stage company)

                                      Index


                                                                                                                   
- ---------------------------------------------------------------------------------------------------------------------------
Condensed Consolidated Balance Sheet as of September 30, 2003 (Unaudited)                                             F-2
- ---------------------------------------------------------------------------------------------------------------------------
Condensed Consolidated Statements of Operations for the nine months ended September 30, 2003 (Unaudited) and          F-3
         September  30, 2002  (Unaudited)  and for the period  November 20, 2000
         (Inception) to September 30, 2003 (Unaudited)
- ---------------------------------------------------------------------------------------------------------------------------
Condensed Consolidated Statements of Stockholders' Equity (Capital Deficit) for the period November 20, 2000          F-4
         (Inception) to September 30, 2003 (Unaudited)
- ---------------------------------------------------------------------------------------------------------------------------
Condensed Consolidated Statements  of Cash  Flows  for  the  nine  months  ended
         September  30, 2003 and 2002,  and for the period from November 20,
         2000 (Inception) to September 30, 2003 (Unaudited)                                                           F-5
- ---------------------------------------------------------------------------------------------------------------------------
Notes to Condensed Consolidated Financial Statements                                                                  F-6
- ---------------------------------------------------------------------------------------------------------------------------
Independent Auditors' Report                                                                                          F-11
- ---------------------------------------------------------------------------------------------------------------------------
Balance Sheet as of December 31, 2002                                                                                 F-12
- ---------------------------------------------------------------------------------------------------------------------------
Statements of Operations for the years ended December 31, 2002 and 2001, and for the period from November 20, 2000    F-13
         (Inception) to December 31, 2002
- ---------------------------------------------------------------------------------------------------------------------------
Statements of  Stockholders'  Equity  (Capital  Deficit)  for  the  years  ended
         December 31, 2002 and 2001,  and for the period from  November 20,
         2000 (Inception) to December 31, 2002                                                                        F-14
- ---------------------------------------------------------------------------------------------------------------------------
Statements of Cash Flows for the years ended December 31, 2002 and 2001, and for the period from November 20, 2000    F-15
         (Inception) to December 31, 2002
- ---------------------------------------------------------------------------------------------------------------------------
Notes to the Financial Statements                                                                                     F-16
- ---------------------------------------------------------------------------------------------------------------------------


See notes to the condensed consolidated financial statements


                                      F-1


DWANGO NORTH AMERICA CORP. AND SUBSIDIARY
(a development stage company)

Condensed Consolidated Balance Sheet as of September 30, 2003 (Unaudited)
(Note B)



                                                                   
ASSETS
Current assets:
   Cash                                                               $   123,000
   Prepaid expenses                                                            --
   Other current assets                                                    34,000
                                                                      -----------
        Total current assets                                              157,000

Fixed assets, net                                                         127,000
Deferred acquisition costs                                                 34,000
Deferred financing costs                                                  497,000
                                                                      -----------
                                                                      $   815,000
                                                                      ===========

LIABILITIES AND CAPITAL DEFICIT
Current liabilities:
   Accounts payable and accrued expenses                              $   494,000
                                                                      -----------
        Total current liabilities                                         494,000

Senior convertible notes payable, net of debt
      discount of $1,713,000                                              787,000
                                                                      -----------
        Total liabilities                                               1,281,000
                                                                      -----------

Capital deficit:
   Preferred stock, $.001 par value; 10,000,000 shares authorized;
      no shares issued and outstanding                                         --
   Common stock, $.001 par value; 50,000,000 shares authorized;
      issued and outstanding 5,623,000                                      5,000
   Additional paid-in capital                                           3,780,000
   Deficit accumulated during the development stage                    (4,251,000)
                                                                      -----------
        Total capital deficit                                            (466,000)
                                                                      -----------
                                                                      $   815,000
                                                                      ===========


See notes to the consolidated financial statements


                                      F-2


DWANGO NORTH AMERICA CORP. AND SUBSIDIARY
(a development stage company)

Condensed Consolidated Statements of Operations (Unaudited)
(Note B)



                                                                                     Period
                                                                                      From
                                                                                   November 20,
                                                                                      2000
                                                     Nine-Month Period Ended       (Inception)
                                                          September 30,                to
                                                   ---------------------------     September 30,
                                                       2003            2002            2003
                                                   -----------     -----------     -----------
                                                                          
Revenue                                            $    10,000     $        --     $    10,000

Expenses:
   Research and development                             84,000              --          84,000
   General and administrative                        2,453,000         728,000       3,863,000
   Interest expense                                    247,000          51,000         314,000
                                                   -----------     -----------     -----------
Net loss                                           $(2,774,000)    $  (779,000)    $(4,251,000)
                                                   ===========     ===========     ===========

Common share data -- revised:
   Basic and diluted loss per share                $     (0.57)    $     (0.21)
                                                   ===========     ===========
   Weighted average number of basic and diluted
      common shares outstanding                      4,880,847       3,626,845
                                                   ===========     ===========


See notes to the consolidated financial statements


                                      F-3


DWANGO NORTH AMERICA CORP. AND SUBSIDIARY
(a development stage company)

Condensed Consolidated Statements of Stockholders' Equity (Capital Deficit)
(Unaudited) (Note B)



                                                      Common Stock                         Deficit
                                                    $.001 Par Value                      Accumulated
                                                  ----------------------   Additional     During The
                                                   Number of                Paid-in      Development
                                                    Shares      Amount      Capital         Stage            Total
                                                   ---------   --------    ----------    -----------      ------------
                                                                                           
Shares issued in connection with the
    formation of the Company, November 20,
    2000, adjusted to reflect the
    recapitalization                               3,408,000   $   4,000                                  $     4,000
Net loss for the year ended December 31, 2000                                            $      (1,000)        (1,000)
                                                   ---------   ---------                 -------------    -----------
Balance at December 31, 2000                       3,408,000       4,000                        (1,000)         3,000
Capital contribution by majority
    stockholder in 2001                                                    $    61,000                         61,000
Sale of stock, December 27, 2001                     125,000                   100,000                        100,000
Net loss for the year ended December 31, 2001                                                 (206,000)      (206,000)
                                                   ---------   ---------   -----------   -------------    -----------
Balance at December 31, 2001                       3,533,000       4,000       161,000        (207,000)       (42,000)
Common stock issued in payment for
    rent, June 1, 2002                                45,000                    54,000                         54,000
Conversion of note payable, August 14, 2002           85,000                   103,000                        103,000
Warrant issued in connection with note payable                                  46,000                         46,000
Sale of stock, August 14, 2002                       335,000                   370,000                        370,000
Capital contribution by majority
    stockholder, August 14, 2002                                                57,000                         57,000
Exercise of stock options, September 20, 2002          8,000                     6,000                          6,000
Common stock issued in October 2002,
    in connection with private financing, net        835,000       1,000       776,000                        777,000
Net loss for the year ended December 31, 2002                                               (1,270,000)    (1,270,000)
                                                   ---------   ---------   -----------   -------------    -----------
Balance at December 31, 2002                       4,841,000       5,000     1,573,000      (1,477,000)       101,000

Warrants issued in connection with notes
    payable                                                                  2,059,000                      2,059,000
Conversion of note payable from stockholder
    July 7, 2003                                      83,000                   100,000                        100,000
Stock issued in connection with
    employment agreements                             39,000                    48,000                         48,000
Net loss for the nine-month period ended
    September 30, 2003                                                                      (2,774,000)    (2,774,000)
Shares of acquired company deemed issued
    In connection with capital transaction           660,000
                                                   ---------   ---------   -----------   -------------    -----------
Balance at September 30, 2003 (unaudited)          5,623,000   $   5,000   $ 3,780,000   $  (4,251,000)   $  (466,000)
                                                   =========   =========   ===========   =============    ===========


See notes to the consolidated financial statements


                                      F-4


DWANGO NORTH AMERICA CORP. AND SUBSIDIARY
(a development stage company)

Condensed Consolidated Statements of Cash Flows (Unaudited)
(Note B)



                                                                                         Period
                                                                                          From
                                                                                       November 20,
                                                                                          2000
                                                          Nine-Month Period Ended      (Inception)
                                                               September 30,               to
                                                         --------------------------    September 30,
                                                             2003           2002           2003
                                                         -----------    -----------    -----------
                                                         (unaudited)    (unaudited)    (unaudited)
                                                                              
Cash flows from operating activities:
   Net loss                                              $(2,774,000)   $  (779,000)   $(4,251,000)
   Adjustments to reconcile net loss to
      net cash used in operating activities:
        Depreciation expense                                  48,000                        84,000
        Common stock issued for rent                          17,000         14,000         54,000
        Common stock issued as compensation                   48,000                        48,000
        Amortization of debt discount                        207,000         46,000        253,000
        Amortization of deferred financing cost               85,000                        85,000
        Changes in:
           Prepaid expenses                                   14,000        (45,000)            --
           Other assets                                      (26,000)        (5,000)       (34,000)
           Amortization of deferred acquisition costs        (34,000)                      (34,000)
           Accounts payable and accrued expenses             283,000         59,000        504,000
                                                         -----------    -----------    -----------
                Net cash used in
                  operating activities                    (2,132,000)      (710,000)    (3,291,000)
                                                         -----------    -----------    -----------
Cash flows from investing activities:
   Purchase of fixed assets                                  (95,000)        (4,000)      (211,000)
                                                         -----------    -----------    -----------
Cash flows from financing activities:
   Proceeds from line of credit                               50,000         45,000        150,000
   Repayment of line of credit                               (50,000)       (13,000)      (150,000)
   Proceeds from loan                                                        54,000         54,000
   Warrant issued in connection with note payable                            46,000         46,000
   Proceeds from related party loan                                         150,000        200,000
   Repayment of related party loan                                           50,000        (50,000)
   Proceeds from issuance of notes
      payable and warrants                                 2,500,000        (50,000)     2,500,000
   Financing costs in connection
      with convertible notes                                (443,000)                     (443,000)
   Proceeds from issuance of
      common stock, net of expenses                                         406,000      1,318,000
                                                         -----------    -----------    -----------
                Net cash provided
                  by financing activities                  2,057,000        688,000      3,625,000
                                                         -----------    -----------    -----------
Net (decrease) increase in cash                             (170,000)       (26,000)       123,000
Cash at beginning of period                                  293,000        106,000
                                                         -----------    -----------    -----------
Cash at end of period                                    $   123,000    $    80,000    $   123,000
                                                         ===========    ===========    ===========

Supplementary disclosure of cash
   flow information:
      Interest paid                                      $     2,000    $     1,000    $     5,000
Noncash transactions:
   Conversion of note payable - related
      party to common stock                              $   100,000    $   103,000    $   203,000
   Warrants issued as financing costs, net of expenses   $   139,000                   $   139,000
   Notes and accrued interest contributed as capital                    $    57,000    $    57,000
   Debt discount recorded for warrants
      issued with convertible notes                      $ 1,920,000                   $ 1,920,000


See notes to the consolidated financial statements


                                      F-5


DWANGO NORTH AMERICA CORP. AND SUBSIDIARY
(a development stage company)

Notes to Condensed Consolidated Financial Statements

Note A - Summary of Significant Accounting Policies

[1]   Basis of Reporting

      The accompanying unaudited condensed consolidated financial statements
have been prepared in accordance with accounting principles generally accepted
in the United States of America for interim financial information and with the
instructions to Form 10-QSB. Accordingly, they do not include all of the
information and footnotes required by accounting principles generally accepted
in the United States of America for complete financial statements. In the
opinion of management, such statements include all adjustments (consisting only
of normal recurring items except for the capital transaction discussed in Note
B) which are considered necessary for a fair presentation of the consolidated
financial position of Dwango North America Corp. ("dwango" or the "Company") as
of September 30, 2003, the results of its operations for nine-month periods
ended September 30, 2003 and 2002 and cash flows for the nine-month periods
ended September 30, 2003 and 2002. The results of operations for the nine-month
periods ended September 30, 2003 and 2002 are not necessarily indicative of the
operating results for the full year.

      The condensed consolidated financial statements have been prepared
assuming the Company will continue as a going concern, contemplating continuity
of operations, and realization of assets and satisfaction of liabilities in the
ordinary course of business. The accompanying financial statements do not
include any adjustments relating to the recoverability of assets and the
classification of the carrying amount of recorded assets or the amount and
classification of liabilities that might result from the Company's inability to
continue as a going concern. These financial statements should be read in
conjunction with the financial statements and related disclosures for the year
ended December 31, 2002 included in the Company's Current Report on Form 8-K
filed with the Securities and Exchange Commission on October 7, 2003.

[2]   Revision

      The weighted average number of outstanding shares of common stock has been
revised to reflect shares on the exchanged basis and to reduce for the shares of
the acquired company deemed issued on September 29, 2003.

Note B - Recapitalization

      On September 29, 2003, the Company acquired a majority of the outstanding
common stock of Dwango North America, Inc., a Texas corporation ("DNA, Inc."),
pursuant to an exchange offer consummated with the stockholders of DNA, Inc. The
stockholders of DNA, Inc. that elected to participate in the exchange received
stock of the Company based on an exchange ratio of 1.3934814 shares of common
stock of the Company for each share of Common stock of DNA, Inc. surrendered for
exchange. Shares of common stock underlying DNA, Inc.'s outstanding stock
options, warrants and convertible notes are similarly effected and will be
exercisable into the number of shares based on the exchange ratio. Following the
recapitalization, the Company changed its name to Dwango North America Corp.
Pursuant to the recapitalization, DNA, Inc. became a majority-owned subsidiary
of the Company. The stock holders of DNA, Inc. acquired a majority of the voting
stock of the Company pursuant to the exchange, and DNA, Inc. was deemed to be
the accounting acquiror. Such exchange is treated for accounting purposes as a
capital transaction with an inactive shell company. Accordingly, purchase
accounting treatment was not applicable and no goodwill resulted from this
transaction. Therefore, all historical financial information and financial
statements for the periods presented are those of DNA, Inc. and give retroactive
effect as if the recapitalization occurred at the beginning of the periods
presented.


                                      F-6


DWANGO NORTH AMERICA CORP. AND SUBSIDIARY
(a development stage company)

      Prior to the exchange, in connection with the recapitalization, the
Company effected a one-for-4.5 reverse stock split of its common stock. In
addition, in exchange for the surrender and cancellation of 1,888,889 shares of
common stock of the Company (on a post-reverse stock split basis) owned by Cody
T. Winterton, the former President and principal stockholder of the Company and
the assumption by Mr. Winterton of all of the pre-closing liabilities of the
Company, all of the pre closing assets of the Company were transferred to Mr.
Winterton and he was paid $50,000. Accordingly, Mr. Winterton assumed all assets
and liabilities of the Company existing immediately prior to the closing.
Immediately after closing, on a consolidated basis, the only assets and
liabilities of the Company were those of DNA, Inc.

Note C - Loss per Share

      The Company's basic and diluted net loss per share is computed by dividing
net loss by the weighted average number of outstanding common shares.
Potentially dilutive securities, which were excluded from the computation of
diluted loss per share because to do so would have been anti-dilutive, are as
follows:

                                                          Nine-Months
                                                             Ended
                                                          September 30,
                                                   ---------------------------
                                                      2003            2002
                                                   -----------     -----------
                                                   (unaudited)     (unaudited)

Options                                             1,699,000        514,000
Warrants                                            2,628,000         42,000
Convertible notes                                   2,083,000         84,000
                                                    ---------         ------
Total dilutive shares                               6,410,000        640,000
                                                    =========        =======


                                      F-7


DWANGO NORTH AMERICA CORP. AND SUBSIDIARY
(a development stage company)

Note D - Stock Options

      The Company accounts for stock-based employee and directors compensation
under Accounting Principles Board ("APB") Opinion No. 25, "Accounting for Stock
Issued to Employees," and related interpretations. The Company has adopted the
disclosure-only provisions of SFAS No. 123, "Accounting for Stock-Based
Compensation," and SFAS No. 148, "Accounting for Stock-Based Compensation -
Transition and Disclosure," which was released in December 2002 as an amendment
of SFAS No. 123. The following table illustrates the effect on net loss and net
loss per share if the fair value based method had been applied to all awards.

      Had compensation cost for the Company's stock option grants been
determined based on the fair value at the grant dates consistent with the
methodology of SFAS No. 123, the Company's net loss and net loss per share for
the periods indicated would have been increased to the pro forma amounts
indicated as follows (there were no options issued in 2001):



                                                        Nine-Month Period Ended
                                                             September 30,
                                                       --------------------------
                                                           2003           2002
                                                       -----------    -----------
                                                       (unaudited)    (unaudited)
                                                                
Net loss                                               $(2,774,000)   $  (779,000)
Stock-based employee compensation included
   in the net loss, net of related tax effect                   --             --
Stock-based employee compensation determined
   under the fair value based method, net of related
   tax effect                                             (133,000)       (33,000)
                                                       -----------    -----------
Pro forma net loss                                     $(2,907,000)   $  (812,000)
                                                       ===========    ===========

Net loss per share - revised (basic and diluted):
   As reported                                         $     (0.57)   $     (0.21)
                                                       ===========    ===========

   Pro forma                                           $     (0.60)   $     (0.22)
                                                       ===========    ===========


Note E - Issuance of Senior Subordinated Convertible Promissory Notes

      During the nine-month period ended September 30, 2003, dwango issued
Senior Subordinated Convertible Promissory Notes totaling $2,500,000. In
connection with the issuance of the notes, the Company also issued warrants to
the note holders and the placement agents to purchase 2,083,333 and 417,208
shares of common stock, respectively, exercisable at $1.20 per share until
September 15, 2006. The notes bear interest at 8% and are convertible, at the
option of the holder, at any time into shares of common stock at $1.20 per
share, subject to certain anti-dilution provisions. The full principal amount of
the promissory notes and the related accrued interest are due on September 15,
2006. The notes may be prepaid, and the warrants may be redeemed for $.01 per
share of common stock underlying the warrants, on 30 days prior written notice
to the holder thereof if the closing sales price (or closing bid price) of the
Company's common stock on its principal trading market is at least twice the
then current conversion or exercise price, as applicable, for a period of ten
consecutive trading days ending within 20 days prior to the date of the notice
of prepayment or redemption, as applicable.


                                      F-8


DWANGO NORTH AMERICA CORP. AND SUBSIDIARY
(a development stage company)

Note F - Subsequent Events

      In October, November, and December 2003, to fund operations, two
individuals (the Chairman, President and Chief Executive Officer of the Company
and an outside Director of the Company) advanced the Company $392,000 and
$50,000, respectively. It is expected that these advances will be converted into
326,927 and 41,667 shares of common stock, respectively, and an equal quantity
of warrants exercisable at $1.20 per share until January 2007.

      In December 2003, we concluded a private placement pursuant to which we
issued to one accredited investor 250,000 shares of common stock for a purchase
price of $300,000. In connection with the offering, we also issued (i) warrants
to purchase 250,000 shares of common stock at an exercise price of $1.20 per
share to such accredited investor, and (ii) warrants to purchase 50,000 shares
of common stock at an exercise price of $1.20 per share to the placement agents
for such offering.

      In January 2004, we concluded a private placement pursuant to which we
issued to one accredited investor a $1,700,000 principal amount 9% senior
convertible note due 2007 convertible into 1,416,667 shares of common stock and
warrants to purchase 708,333 shares of common stock at an exercise price of
$1.20 per share. In connection with such offering, we issued to the placement
agents five-year warrants to purchase 212,500 shares of common stock at an
exercise price of $1.20 per share.


                                      F-9


DWANGO NORTH AMERICA, INC.
(formerly known as Dwango U.S.A., Inc.)
(a development stage company)

Contents



                                                                                                  Page
                                                                                                  ----
                                                                                               
Financial Statements

   Independent auditors' report                                                                   F-11

   Balance sheet as of December 31, 2002                                                          F-12

   Statements of operations for the years ended December 31, 2002 and 2001 and for the
      period from November 20, 2000 (inception) to December 31, 2002                              F-13

   Statements of stockholders' equity (capital deficit) for the period from November 20, 2000
      (inception) to December 31, 2000, and for the years ended December 31, 2002 and 2001        F-14

   Statements of cash flows for the years ended December 31, 2002 and 2001, and
      for the period from November 20, 2000 (inception) to December 31, 2002                      F-15

   Notes to financial statements                                                                  F-16



                                      F-10


INDEPENDENT AUDITORS' REPORT

The Board of Directors and Stockholders
Dwango North America, Inc.

We have audited the accompanying balance sheet of Dwango North America,  Inc. (a
subsidiary of Dwango North America Corp.) (the "Company"),  a development  stage
company,  as of December 31, 2002,  and the related  statements  of  operations,
stockholders'  equity  (capital  deficit)  and cash  flows for the  years  ended
December 31, 2002 and 2001 and for the period from November 20, 2000 (inception)
to December 31, 2002. These financial  statements are the  responsibility of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion, the financial statements enumerated above present fairly, in all
material respects,  the financial  position of Dwango North America,  Inc. as of
December 31, 2002,  and the results of its operations and its cash flows for the
years ended December 31, 2002 and 2001 and for the period from November 20, 2000
(inception)  to December 31, 2002,  in  conformity  with  accounting  principles
generally accepted in the United States of America.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company  will  continue  as a  going  concern.  As  discussed  in  Note A to the
financial statements,  the Company has not generated any revenues,  has incurred
losses since inception and has been dependent upon funds generated from the sale
of common stock and loans.  These conditions raise  substantial  doubt about the
Company's ability to continue as a going concern.  Management's  plans regarding
those  matters also are  described in Note A. The  financial  statements  do not
include any adjustments that might result from the outcome of this uncertainty.


/s/ Eisner LLP
- -----------------------------------
Eisner LLP

New York, New York
June 30, 2003,
  with respect to Notes C and I, August 29, 2003, and
  with respect to Note A [2],
  September 29, 2003


                                      F-11


DWANGO NORTH AMERICA, INC.
(formerly known as Dwango U.S.A., Inc.)
(a development stage company)

Balance Sheet as of December 31, 2002

ASSETS
Current assets:
   Cash                                                             $   293,000
   Prepaid expenses                                                      31,000
   Other current assets                                                   8,000
                                                                    -----------
        Total current assets                                            332,000

Fixed assets, net                                                        80,000
                                                                    -----------
                                                                    $   412,000
                                                                    ===========

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Accounts payable and accrued expenses                            $   211,000
   Notes payable - Dwango Japan                                         100,000
                                                                    -----------
        Total current liabilities                                       311,000
                                                                    -----------
        Total liabilities                                               311,000
                                                                    -----------

Stockholders' equity:
   Preferred stock, $.001 par value; 2,000,000 shares authorized;
      no shares issued and outstanding
   Common stock, $.001 par value; 10,000,000 shares authorized;
      4,841,000 shares issued and outstanding                             5,000
   Additional paid-in capital                                         1,573,000
   Deficit accumulated during development stage                      (1,477,000)
                                                                    -----------
        Total stockholders' equity                                      101,000
                                                                    -----------
                                                                    $   412,000
                                                                    ===========

See notes to financial statements


                                      F-12


DWANGO NORTH AMERICA, INC.
(formerly known as Dwango U.S.A., Inc.)
(a development stage company)

Statements of Operations



                                                                                  Period
                                                                                   From
                                                                                November 20,
                                                                                   2000
                                                         Year Ended             (Inception)
                                                         December 31,               to
                                                  --------------------------    December 31,
                                                      2002           2001           2002
                                                  -----------    -----------    -----------
                                                                       
Revenue

Expenses:
   General and administrative                     $ 1,213,000    $   196,000    $ 1,410,000
                                                  -----------    -----------    -----------

Operating loss                                     (1,213,000)      (196,000)    (1,410,000)
Interest expense                                       57,000         10,000         67,000
                                                  -----------    -----------    -----------
Net loss                                          $(1,270,000)   $  (206,000)   $(1,477,000)
                                                  ===========    ===========    ===========

Common share data:
   Basic and diluted loss per share               $     (0.33)   $     (0.06)
                                                  ===========    ===========

   Weighted average number of basic and diluted
      common shares outstanding                     3,861,754      3,409,377
                                                  ===========    ===========


See notes to financial statements


                                      F-13


DWANGO NORTH AMERICA, INC.
(formerly known as Dwango U.S.A., Inc.)
(a development stage company)

Statements of Stockholders' Equity (Capital Deficit)



                                                         Common Stock                          Deficit
                                                       $.001 Par Value                       Accumulated
                                                    ----------------------     Additional    During The
                                                    Number of                   Paid-in      Development
                                                     Shares       Amount        Capital          Stage            Total
                                                    ---------    ---------    -----------    -------------     -----------
                                                                                                
Shares issued in connection with the
    formation of the Company, November 20,
    2000, adjusted to reflect the
    recapitalization                                3,408,000    $   4,000                                     $     4,000
Net loss for the year ended December 31, 2000                                                $      (1,000)         (1,000)
                                                    ---------    ---------                   -------------     -----------
Balance at December 31, 2000                        3,408,000        4,000                          (1,000)          3,000
Capital contribution by majority
    stockholder in 2001                                                       $    61,000                           61,000
Sale of stock, December 27, 2001                      125,000                     100,000                          100,000
Net loss for the year ended December 31, 2001                                                     (206,000)       (206,000)
                                                    ---------    ---------    -----------    -------------     -----------
Balance at December 31, 2001                        3,533,000        4,000        161,000         (207,000)        (42,000)
Common stock issued in payment for
    rent, June 1, 2002                                 45,000                      54,000                           54,000
Conversion of note payable, August 14, 2002            85,000                     103,000                          103,000
Warrant issued in connection with note payable                                     46,000                           46,000
Sale of stock, August 14, 2002                        335,000                     370,000                          370,000
Capital contribution by majority
    stockholder, August 14, 2002                                                   57,000                           57,000
Exercise of stock options, September 20, 2002           8,000                       6,000                            6,000
Common stock issued in October 2002,
    in connection with private financing, net         835,000        1,000        776,000                          777,000
Net loss for the year ended December 31, 2002                                                   (1,270,000)     (1,270,000)
                                                    ---------    ---------    -----------    -------------     -----------
Balance at December 31, 2002                        4,841,000    $   5,000    $ 1,573,000    $  (1,477,000)    $   101,000
                                                    =========    =========    ===========    =============     ===========


See notes to financial statements


                                      F-14


DWANGO NORTH AMERICA, INC.
(formerly known as Dwango U.S.A., Inc.)
(a development stage company)

Statements of Cash Flows



                                                                            Period
                                                                             From
                                                                          November 20,
                                                                             2000
                                                   Year Ended             (Inception)
                                                  December 31,                to
                                           ---------------------------    December 31,
                                               2002           2001           2002
                                           -----------     -----------    -----------
                                                                 
Cash flows from operating activities:
   Net loss                                $(1,270,000)    $  (206,000)   $(1,477,000)
   Adjustments to reconcile net loss to
      net cash used in operating
      activities:
        Depreciation expense                    36,000                         36,000
        Common stock issued for rent            37,000                         37,000
        Amortization of debt discount           46,000                         46,000
        Changes in:
           Prepaid expenses                    (14,000)                       (14,000)
           Other assets                         (8,000)                        (8,000)
           Accounts payable and
              accrued expenses                 164,000          58,000        221,000
                                           -----------     -----------    -----------
                Net cash used in
                  operating activities      (1,009,000)       (148,000)    (1,159,000)
                                           -----------     -----------    -----------
Cash flows from investing activities:
   Purchase of fixed assets                   (116,000)                      (116,000)
                                           -----------     -----------    -----------
Cash flows from financing activities:
   Proceeds from line of credit                 45,000          55,000        100,000
   Repayment of line of credit                 (88,000)        (12,000)      (100,000)
   Proceeds from loan                           54,000                         54,000
   Warrant issued in connection with
      note payable                              46,000                         46,000
   Proceeds from related party loan            150,000          50,000        200,000
   Repayment of related party loan             (50,000)                       (50,000)
   Proceeds from issuance of
      common stock, net of expenses          1,155,000         161,000      1,318,000
                                           -----------     -----------    -----------
                Net cash provided
                  by financing
                  activities                 1,312,000         254,000      1,568,000
                                           -----------     -----------    -----------
Net increase (decrease) in cash                187,000         106,000        293,000
Cash at beginning of period                    106,000
                                           -----------     -----------    -----------
Cash at end of period                      $   293,000     $   106,000    $   293,000
                                           ===========     ===========    ===========

Supplementary disclosure of cash
   flow information:
      Interest paid                        $     3,000                    $     3,000
Noncash transactions:
   Conversion of debt to common stock      $   103,000                    $   103,000
   Notes and accrued interest
      contributed  as capital              $    57,000                    $    57,000


See notes to financial statements


                                      F-15


DWANGO NORTH AMERICA CORP. AND SUBSIDIARY
(a development stage company)

Notes to Financial Statements
December 31, 2002 and 2001

Notes to the Consolidated Financial Statements
NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

[1]   Description of business:

      Dwango North America, Inc. ("DNA, Inc." or the "Company"), formerly known
      as Dwango U.S.A., Inc., is a development stage company, which was founded
      in November 2000 for the purpose of providing wireless content and
      application publishing channels through North American wireless carriers,
      developing and publishing content and applications for wireless devices,
      and developing and providing wireless network technology for both content
      and applications developed internally and for partner content developers.
      The Company has an eight-year exclusive North America license for all
      Dwango Company, Ltd. ("Dwango Japan") current and future wireless
      intellectural property, which at the current time principally consists of
      games, a library of ringtones and other wireless devices applications.

[2]   Recapitalization:

      On September 29, 2003, Woodland Hatchery, Inc. ("Woodland") acquired a
      majority of the outstanding common stock of DNA, Inc., pursuant to an
      exchange offer. The stockholders of DNA, Inc. that elected to participate
      in the exchange received stock based on an exchange ratio of 1.3934814
      shares of common stock for each share of common stock of DNA, Inc.
      surrendered for exchange. Shares of common stock underlying DNA, Inc.'s
      outstanding stock options, warrants and convertible notes are similarly
      effected and will be exercisable into the number of shares based on the
      exchange ratio. Following the recapitalization, Woodland changed its name
      to Dwango North America Corp. ("Corp."). Pursuant to the recapitalization,
      DNA, Inc. became a majority-owned subsidiary of Corp. The stockholders of
      DNA, Inc. acquired a majority of the voting stock of Corp. pursuant to the
      exchange, and DNA, Inc. was deemed to be the accounting acquiror. Such
      exchange is treated for accounting purposes as a capital transaction with
      an inactive shell company. Accordingly, purchase accounting treatment was
      not applicable and no goodwill resulted from this transaction. Therefore,
      all historical financial information and financial statements for the
      periods presented are those of DNA, Inc. and give retroactive effect as if
      the recapitalization occurred at the beginning of the periods presented.

      Prior to the exchange, in connection with the recapitalization, Woodland
      effected a one-for-4.5 reverse stock split of its common stock. In
      addition, in exchange for the surrender and cancellation of 1,888,889
      shares of common stock of Corp. (on a post-reverse stock split basis)
      owned by Cody T. Winterton, the former President and principal stockholder
      of Corp., and the assumption by Mr. Winterton of all of the pre-closing
      liabilities of Corp., all of the pre-closing assets of Corp. were
      transferred to Mr. Winterton and he was paid $50,000. Accordingly, Mr.
      Winterton assumed all assets and liabilities of existing immediately prior
      to the closing. Immediately after closing, on a consolidated basis, the
      only assets and liabilities of Corp. were those of DNA, Inc.

[3]   Basis of presentation:

      At December 31, 2002, the Company has not generated any revenues, has
      incurred losses since inception and has been dependent upon funds
      generated from the sale of common stock and loans. These conditions raise
      substantial doubt about the Company's ability to continue as a going
      concern. The financial statements do not include any adjustments that
      might result from the outcome of this uncertainty.

      Management intends to seek additional funding through equity and debt
      financing. There can be no assurance that additional funds will be
      available to the Company, or available on terms acceptable to the Company.

See notes to financial statements


                                      F-16


DWANGO NORTH AMERICA CORP. AND SUBSIDIARY
(a development stage company)

[4]   Use of estimates:

      The accounting and financial reporting policies of the Company conform to
      accounting principles generally accepted in the United States of America.
      The preparation of financial statements in conformity with such accounting
      principles requires management to make assumptions and estimates that
      impact the amounts reported in those statements. Such assumptions and
      estimates are subject to change in the future as additional information
      becomes available or as circumstances are modified. Actual results could
      differ from these estimates.

[5]   Fixed assets:

      Property and equipment are recorded at cost. Depreciation of furniture and
      office equipment is computed using the straight-line method over the
      estimated useful lives of the assets (three to seven years). Leasehold
      improvements are amortized over the shorter of the term of the lease or
      useful life of the improvements.

[6]   Income taxes:

      The Company accounts for income taxes following the asset and liability
      method in accordance with Statement of Financial Accounting Standards
      ("SFAS") No. 109, "Accounting for Income Taxes." Under such method,
      deferred tax assets and liabilities are recognized for the future tax
      consequences attributable to differences between the financial statement
      carrying amounts of existing assets and liabilities and their respective
      tax bases. Deferred tax assets and liabilities are measured using enacted
      tax rates expected to apply to taxable income in the years that the asset
      is expected to be recovered or the liability settled. The effect on
      deferred tax assets and liabilities of a change in tax law or rates is
      recognized in income in the period that includes the enactment date of
      change. A valuation allowance is recorded if it is more likely than not
      that some portion or all of the deferred tax asset will not be realized.


                                      F-17


DWANGO NORTH AMERICA CORP. AND SUBSIDIARY
(a development stage company)

[7]   Stock option plan:

      The Company accounts for stock-based employee and directors compensation
      under Accounting Principles Board ("APB") Opinion No. 25, "Accounting for
      Stock Issued to Employees," and related interpretations. The Company has
      adopted the disclosure-only provisions of SFAS No. 123, "Accounting for
      Stock-Based Compensation," and SFAS No. 148, "Accounting for Stock-Based
      Compensation - Transition and Disclosure," which was released in December
      2002 as an amendment of SFAS No. 123. The following table illustrates the
      effect on net loss and net loss per share if the fair value based method
      had been applied to all awards.

      Had compensation cost for the Company's stock option grants been
      determined based on the fair value at the grant dates consistent with the
      methodology of SFAS No. 123, the Company's net loss and net loss per share
      for the periods indicated would have been increased to the pro forma
      amounts indicated as follows (there were no options issued in 2001):

                                                                     Year Ended
                                                                    December 31,
                                                                       2002
                                                                    ------------
Net loss                                                            $(1,270,000)
Stock-based employee compensation determined
   under the fair value based method, net of related
   tax effect                                                          (160,000)
                                                                    -----------
Pro forma net loss                                                  $(1,430,000)
                                                                    ===========

Net loss per share (basic and diluted):

   As reported                                                      $     (0.33)
                                                                    ===========

   Pro forma                                                        $     (0.37)
                                                                    ===========

      The per share weighted average fair value of stock options granted during
      2002 was $0.96, estimated on the date of grant using the Black-Scholes
      option-pricing model with the following assumptions: risk-free interest
      rates of 3.4% - 4.9%, volatility of 90%, dividend yield of 0% and expected
      lives of three to six years.

[8]   Loss per share:

      The Company's basic and diluted net loss per share is computed by dividing
      the net loss by the weighted average number of outstanding common shares.
      Potentially dilutive securities, which were excluded from the computation
      of diluted loss per share because their inclusion would have been
      anti-dilutive, are as follows:

                                                                   Year Ended
                                                                   December 31,
                                                                       2002
                                                                   ------------

Options                                                              730,000
Warrants                                                             124,000
Convertible notes                                                     84,000
                                                                     -------
Total dilutive shares                                                938,000
                                                                     =======


                                      F-18


DWANGO NORTH AMERICA CORP. AND SUBSIDIARY
(a development stage company)

[9]   Concentration of credit risk:

      The Company maintains a portion of its cash balances in accounts which at
      times exceed the federally insured limits.

[10]  Valuation of long-lived assets:

      Long-lived assets such as property and equipment are reviewed for
      impairment when events or changes in circumstances indicate that the
      carrying amount of the assets may not be recoverable. An impairment loss
      is recognized when estimated future undiscounted cash flows expected to
      result from the use of the assets and their eventual disposition are less
      than their carrying amount.

[11]  Fair value of financial instruments:

      The fair values of the Company's financial instruments, including
      short-term debt, approximate their carrying values because their interest
      rates approximate rates of interest which correspond to instruments with
      similar maturities.

[12]  Advertising costs:

      Advertising costs, which are expensed as incurred, are not significant for
      2002 and 2001.

[13]  Stock splits:

      All share and per share amounts give retroactive effect to a 3:1 stock
      split on April 1, 2002.

[14]  Royalties:

      On August 14, 2002, the Company entered into two licensing agreements with
      Dwango Japan, a stockholder of the Company, to use its trademark (25-year
      term) and intellectual property (eight-year term) in North America. The
      agreements provide for royalties of 2% (intellectual property) and 0.5%
      (trademark) of the total gross revenue, subject to an annual minimum
      royalty (commencing October 1, 2002) of $50,000 per each agreement. These
      two agreements replaced a license agreement entered into by these parties
      on January 31, 2002. For the year ended December 31, 2002 royalty expense
      was $25,000, based upon the minimum.

NOTE B - FIXED ASSETS

      Fixed assets consist of the following:

                                                                     Year Ended
                                                     Estimated      December 31,
                                                   Useful Lives         2002
                                                   ------------     ------------
Furniture and fixtures                                 7 years        $  9,000
Computer and office equipment                          3 years         103,000
Leasehold improvements                               2-3 years           4,000
                                                                      --------
                                                                       116,000
Less accumulated depreciation and
   amortization                                                         36,000
                                                                      --------
                                                                      $ 80,000
                                                                      ========


                                      F-19


DWANGO NORTH AMERICA CORP. AND SUBSIDIARY
(a development stage company)

NOTE C - DEBT

[1]   Line of credit:

      During March 2002, the Company entered into a credit facility with a
      financial institution that permits borrowing of up to $50,000, which
      expires on April 11, 2004. Borrowings under the facility bear interest at
      the prime rate plus one percent. As of December 31, 2002, no balance was
      outstanding. This credit facility is guaranteed by the president of the
      Company.

[2]   Loans and notes payable:

      On July 10, 2002, the Company issued a convertible promissory note to
      Dwango Japan for $100,000, with interest at 4% per year, which is due on
      July 31, 2003. The note can be converted, at the option of the holder,
      into 83,444 shares of common stock (see Note I). For the year ended
      December 31, 2002 the interest expense on the note was $2,000.

      Subsequent to December 31, 2002, the Company received $400,000 in proceeds
      from the issuance of eight units, each unit consisting of a senior
      subordinated note in the amount of $50,000 with interest at 11% per year
      and warrants to purchase 17,418 shares of common stock at $1.20 per share,
      which expire five years from the date of issuance. The promissory notes
      and the related accrued interest are due upon consummation of certain
      additional financing, as defined. The fair market value of the warrants
      was $80,000 utilizing the Black Scholes option-pricing model with the
      following assumptions: 90% volatility, three-year expected life, risk-free
      interest rate of 4% and a dividend yield of 0%, and will be amortized over
      13 months as additional interest expense. The financing costs will be
      allocated as deferred financing costs, to be amortized over 13 months, or
      earlier if retired before maturity.

      The Company received $1,670,000 from May 1, 2003 through August 29, 2003
      in proceeds from the issuance of units, each unit consisting of a senior
      subordinated convertible note in the amount of $50,000 with interest at 8%
      per year and warrants to purchase 41,721 shares of common stock at $1.20
      per share until September 15, 2006. The Company allocated the proceeds
      between the convertible notes and the warrants based on their relative
      fair values. The proceeds allocated to the warrants will be recorded as
      debt discount. Additionally, the difference between the proceeds allocated
      to, and relative fair value of the convertible notes, will be recorded as
      additional debt discount. The debt discount will be amortized over the
      life of the convertible notes. The notes and any accrued interest can be
      converted, at the option of the holder at any time, into shares of common
      stock, subject to certain anti-dilution provisions. The full principal
      amount of the promissory notes and the related accrued interest are due on
      September 15, 2006.

NOTE D - OTHER RELATED PARTY TRANSACTIONS

      On April 27, 2001, the Company borrowed, in the form of a note, from the
      wife of the Company's president, $50,000 with interest at 10% per year
      which was due on September 27, 2001 and was extended to April 26, 2003. On
      August 20, 2002, this note and the interest due totaling $57,000 was
      contributed to the capital of the Company and, accordingly, recorded as an
      additional capital contribution as shown in the statements of
      stockholders' equity (deficit). Interest expense on this note for the
      years ended December 31, 2002 and 2001 was $3,000 and $4,000,
      respectively.

      On April 23, 2002, in consideration of an additional $50,000 loan, the
      Company issued an additional note to the wife of the Company's president
      for $50,000 with interest at 10% per year which was due on October 20,
      2002. Principal and interest were repaid on August 20, 2002. Interest
      expense on this note for the year ended December 31, 2002 was $2,000.


                                      F-20


DWANGO NORTH AMERICA CORP. AND SUBSIDIARY
(a development stage company)

NOTE E - COMMITMENTS AND CONTINGENCIES

[1]   Operating lease:

      The Company leases office space in Seattle, Washington, through May 31,
      2005. In December 2002, the Company entered into a lease for office space
      in Houston, Texas, which expires on January 31, 2006. These leases are not
      subject to any escalation provisions.

      Total future minimum lease payments under the lease agreements are as
      follows:

             Year Ending
             December 31,                                  Amount
             ------------                                  ------
                2003                                      $ 86,000
                2004                                        86,000
                2005                                        55,000
                2006                                         3,000
                                                          --------
                                                          $230,000
                                                          ========

NOTE F - STOCKHOLDERS' EQUITY (DEFICIT)

[1]   Stock issuances:

      On December 27, 2001, the Company sold 125,413 shares of common stock to
      Dwango Japan for $100,000.

      On April 25, 2002, the Company issued a convertible note to a stockholder
      for $100,000, due on April 25, 2004, with a warrant to purchase 41,722
      shares of common stock at $1.20 per share that expires on April 26, 2007.
      The value ascribed to the warrant was $46,000 utilizing the Black Scholes
      option-pricing model with the following assumptions: 90% volatility,
      three-year expected life, risk-free interest rate of 4.0% and a dividend
      yield of 0%, and was to be amortized over two years as additional interest
      expense. These warrants remain outstanding at December 31, 2002. On August
      14, 2002, the principal and interest totaling $103,000 were converted into
      85,727 shares of common stock as provided in the convertible note
      agreement. Upon the conversion of the note into common stock, the
      unamortized balance of the warrant value was recognized as additional
      interest expense.

      On May 31, 2002, the Company issued 44,819 shares of its common stock,
      valued at $1.20 per share, for the first year's rent of $54,000 of its
      Seattle office.

      On August 14, 2002, the Company sold 333,768 shares of common stock at
      $1.20 per share to Dwango Japan for proceeds of $400,000. In connection
      with this offering, the private placement agents received aggregate fees
      of approximately $30,000.

      On September 16, 2002, stock options were exercised to purchase 8,000
      common shares at $0.80 each for proceeds of $6,000.

[2]   Private placement:

      In October 2002, the Company received net proceeds of $779,000 from the
      sale of 834,465 shares of common stock. In connection with this private
      placement, the placement agents received aggregate fees of approximately
      $126,000 and warrants to purchase an aggregate of 83,444 shares of common
      stock at $1.20 per share that expire in October 2007. These warrants
      remain unexercised as of December 31, 2002. Other costs of the private
      placement approximated $95,000.


                                      F-21


DWANGO NORTH AMERICA CORP. AND SUBSIDIARY
(a development stage company)

[3]   Stock option plan:

      On April 1, 2002, the Company established an Equity Incentive Plan (the
      "Plan") under which stock options may be granted. A stock option grant
      allows the holder of the option to purchase a share of the Company's
      common stock in the future at a stated price. The Plan is administered by
      the Board of Directors, which determines the individuals to whom the
      options shall be granted, as well as the terms and conditions of each
      option grant, the option price and the duration of each option.

      The Plan was approved and became effective on April 1, 2002. Vesting of
      options granted under the Plan is determined by the Company, and the
      options expire over varying terms, but not later than ten years from the
      date of grant. Stock option activity for the period April 1, 2002
      (inception of Plan) to December 31, 2002 is as follows:

                                                               Period Ended
                                                               December 31,
                                                                   2002
                                                           --------------------
                                                                       Weighted
                                                                        Average
                                                                       Exercise
                                                           Shares         Price
                                                           -------     --------
Options outstanding at beginning of period                       0
Granted                                                    738,000       $0.92
Exercised                                                    8,000       $0.80
                                                           -------
Outstanding at end of period                               730,000       $0.91
                                                           =======

      The following summarizes information about stock options at December 31,
2002:

                   Options Outstanding                Options Exercisable
             ---------------------------------    --------------------------
                                     Weighted
                         Weighted     Average                       Weighted
             Range of     Average    Remaining                      Average
   Number    Exercise    Exercise     Life in       Number          Exercise
Outstanding   Prices       Price       Years      Exercisable        Price
- -----------  --------    --------    ---------    -----------       --------
   514,000    $ 0.80      $ 0.80       9.26         177,000          $0.80
   216,000    $ 1.20      $ 1.20       9.84          56,000          $1.20
   -------                                          -------
   730,000                                          233,000          $0.90
   =======                                          =======


                                      F-22


DWANGO NORTH AMERICA CORP. AND SUBSIDIARY
(a development stage company)

NOTE G - INCOME TAXES

As of December 31, 2002, the Company had net operating loss carryforwards for
federal income tax purposes of approximately $1,400,000, which may be available
to offset future federal taxable income, if any, through 2022. Management does
not expect the Company to be taxable in the near future and established a 100%
valuation allowance against the deferred tax asset created by the net operating
loss carryforwards at December 31, 2002 and 2001. The valuation allowance
increased $407,000 for the year ended December 31, 2002, and $63,000 for the
year ended December 31, 2001.

NOTE H - OTHER

On April 23, 2003 the Company entered into a letter of intent to acquire
Over-the-Air Wireless, Inc. to add premium ringtone and media content to its
product portfolio of mobile entertainment services. The transaction has not been
consummated as of June 30, 2003 and the purchase price has not yet been
determined.

NOTE I - SUBSEQUENT EVENTS

On July 15, 2003, the Company entered into employment agreements with four
individuals at an aggregate monthly salary of approximately $24,000. Within 30
days, an aggregate of 41,804 shares of the Company's common stock is required to
be issued to these individuals. Should any of the individuals leave the Company
or be terminated prior to January 15, 2004, their shares are required to be
returned to the Company. In addition, an aggregate of 215,300 stock options will
be issued, of which one-eleventh vested on July 15, 2003, and the balance will
vest one-eleventh on each subsequent six-month anniversary, as long as an
employee remains with the Company. The exercise price of the option is the
lesser of $5.00 per share or the fair market value at the exercise date, as
defined, but not less than $1.20 per share. These employee agreements and
related provisions can be cancelled with or without cause by either party within
30 days' written notice.

In connection with the above agreements, the Company purchased, for an aggregate
of $40,000, certain assets from these individuals. Should any of these
individuals leave the Company prior to January 15, 2004, any amount paid to them
shall be refunded to the Company.

On July 7, 2003, Dwango Japan converted its $100,000 convertible promissory note
into 83,444 shares of common stock.


                                      F-23


================================================================================

Prospective  investors  may  rely  only  on the  information  contained  in this
prospectus.  We have not authorized anyone to provide prospective investors with
different or additional information. This prospectus is not an offer to sell nor
is it seeking an offer to buy in any  jurisdiction  where such offer, or sale is
not permitted.  The information  contained in this prospectus is correct only as
of the  date of this  prospectus,  regardless  of the time of  delivery  of this
prospectus or any sale of these shares.

                                 ---------------

                                TABLE OF CONTENTS

                                                                           Page
                                                                           ----
Prospectus Summary ...................................................        2
Summary Financial Information ........................................        3
Risk Factors .........................................................        4
Forward-Looking Statements ...........................................       10
Use of Proceeds ......................................................       10
Price Range of Common Stock ..........................................       10
Dividend Policy ......................................................       11
Selected Financial Data ..............................................       11
Management's Discussion and Analysis
    of Financial Condition and Results
    of Operations ....................................................       12
Business .............................................................       15
Management ...........................................................       21
Beneficial Ownership of Securities ...................................       25
Certain Transactions .................................................       26
Selling Securityholders ..............................................       27
Description of Securities ............................................       31
Plan of Distribution .................................................       32
Legal Matters ........................................................       33
Experts ..............................................................       33
Where you can Find Additional
    Information ......................................................       34
Index to Consolidated Financial Statements ...........................      F-1

================================================================================


================================================================================


                               13,695,247 shares

                           DWANGO NORTH AMERICA CORP.


                                   ----------
                                   PROSPECTUS
                                   ----------



                                     , 2004


================================================================================



                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24.    Indemnification of directors and officers.

      The  Company's  articles of  incorporation  provide  that the Company will
indemnify  any  person who is or was a  director,  officer,  employee,  agent or
fiduciary  of the Company to the fullest  extent  permitted by  applicable  law.
Nevada law permits a Nevada  corporation to indemnify its  directors,  officers,
employees  and agents  against  liabilities  and expenses they may incur in such
capacities in connection  with any proceeding in which they may be involved,  if
(i)  such  director  of  officer  is  not  liable  to  the  corporation  or  its
stockholders  due to the fact that his or her acts or  omissions  constituted  a
breach of his or her fiduciary duties as a director or officer and the breach of
those duties involved  intentional  misconduct,  fraud or a knowing violation of
law, or (ii) he or she acted in good faith and in a manner  reasonably  believed
to be in or not  opposed  to the best  interests  of the  Company,  or that with
respect to any criminal action or proceeding,  he or she had reasonable cause to
believe that his or her conduct was unlawful.

      In addition,  the  Company's  bylaws  include  provisions to indemnify its
officers and directors and other persons against expenses,  judgments, fines and
amounts  incurred or paid in  settlement  in  connection  with civil or criminal
claims,  actions, suits or proceedings against such persons by reason of serving
or having served as officers,  directors, or in other capacities,  except in any
action,  suit or  proceeding in which it is adjudged that such person was liable
for negligence or misconduct in the  performance of his duty. The termination of
any action,  suit or proceeding by judgment,  order,  settlement,  conviction or
upon a plea of nolo contendere or its equivalent  will not, of itself,  create a
presumption  that the  person is liable  for  negligence  or  misconduct  on the
performance of his or her duties.

Item 25. Other expenses of issuance and distribution

      The estimated  expenses of the distribution,  all of which are to be borne
by the Registrant, are as follows:

SEC Registration Fee ..........................................   $       2,261
Blue Sky Fees and Expenses ....................................               *
Accounting Fees and Expenses ..................................               *
Legal Fees and Expenses .......................................               *
Miscellaneous .................................................               *
                                                                  -------------
       Total ..................................................   $           *
                                                                  =============

- ----------
*     To be provided by amendment.

Item 26. Recent sales of unregistered securities

      All of the share  calculations  set forth below have been adjusted for the
one-for-4.5  reverse stock split effected and the exchange offer  consummated in
September 2003.

      In February 2001,  Woodland  Hatchery,  Inc.  issued  2,222,222  shares of
common stock to Cody T.  Winterton,  the then President and Director of Woodland
for $10,000. The issuance of these shares was exempt from registration  pursuant
to Section 4(2) of the Securities  Act. In connection  with the  consummation of
the exchange offer with Dwango North America,  Inc., Mr.  Winterton  surrendered
for cancellation 1,888,889 of such shares.

      In April  2002,  Dwango  North  America,  Inc.  issued  to one  accredited
investor a Convertible  Promissory Note in the principal  amount of $100,000 and
warrants to purchase  preferred  stock.  In August 2002,  such note (and accrued
interest) and warrants converted into 85,727 shares of common stock and warrants
to purchase  41,722  shares of common  stock.  The  issuance of these shares was
exempt from registration pursuant to Section 4(2) of the Securities Act.

      In July 2002,  Dwango  North  America,  Inc.  issued to Sabey  Corporation
44,819 shares of common stock in payment of certain  rental  payments  owing for
space leased by Dwango North America, Inc. in Seattle,  Washington. The issuance
of these  shares was exempt from  registration  pursuant to Section  4(2) of the
Securities Act.


                                      II-1


      In July 2002,  Dwango Co., Ltd. invested $100,000 in Dwango North America,
Inc. in consideration for a one-year  convertible  note,  bearing interest at 4%
per annum.  Such note was converted into 83,443 shares of common stock of Dwango
North America, Inc. on July 7, 2003. The issuance of these securities was exempt
from registration pursuant to Section 4(2) of the Securities Act.

      In August 2002,  Dwango North  America,  Inc.  issued to Dwango Co.,  Ltd.
333,768  shares of common stock for  $400,000.  The issuance of these shares was
exempt from registration pursuant to Section 4(2) of the Securities Act.

      In October 2002, Dwango North America,  Inc. sold 834,465 shares of common
stock pursuant to a private placement offering to 24 accredited investors for an
aggregate of approximately  $1,000,000.  In connection with the offering, Dwango
North America,  Inc. issued to the placement agents and their designees warrants
to purchase an aggregate of 83,444 shares of common stock. The issuance of these
securities was exempt from  registration  pursuant to Rule 506 promulgated under
Section 4(2) of the Securities Act.

      In July 2003,  Dwango North  America,  Inc.  issued an aggregate of 39,714
shares of common stock to three  individuals  pursuant to employment  agreements
between Dwango North America,  Inc. and such individuals.  The issuance of these
shares was exempt from  registration  pursuant to Section 4(2) of the Securities
Act.

      In  September  2003,  Dwango  North  America,  Inc.  concluded  a  private
placement pursuant to which it issued to 42 accredited  investors  $2,500,000 in
principal  amount  of  senior  convertible  promissory  notes  convertible  into
2,083,333  shares of common stock and warrants to purchase  2,086,037  shares of
common stock.  In connection  with such  offering,  Dwango North  America,  Inc.
issued to the placement  agents  warrants to purchase  417,208  shares of common
stock. The issuance of these securities was exempt from registration pursuant to
Rule 506 promulgated under Section 4(2) of the Securities Act.

      In December  2003, we concluded a private  placement  pursuant to which we
issued to one  accredited  investor  250,000 shares of common stock for purchase
price of $300,000.  In connection with the offering, we also issued (i) warrants
to purchase  250,000  shares of common  stock at an exercise  price of $1.20 per
share to such accredited  investor,  and (ii) warrants to purchase 25,000 shares
of common stock at an exercise price of $1.20 per share to the placement  agents
for such offering. The issuance of these securities was exempt from registration
pursuant to Rule 506 promulgated under Section 4(2) of the Securities Act.

      In January  2004,  we concluded a private  placement  pursuant to which we
issued, in consideration of $1,700,000,  to one accredited investor a $1,700,000
principal amount 9% senior convertible note due 2007, convertible into 1,416,667
shares of common stock, and warrants to purchase 708,333 shares of common stock.
In connection with such offering,  we issued to the placement agents warrants to
purchase  212,500 shares of common stock.  The issuance of these  securities was
exempt from registration  pursuant to Rule 506 promulgated under Section 4(2) of
the Securities Act.

Item 27. Exhibits

Number   Description
- ------   -----------

2        Agreement and Plan of  Reorganization,  dated September 19, 2003, among
         Woodland   Hatchery,   Inc.,   Dwango  North  America,   Inc.  and  the
         securityholders of Dwango listed therein  (incorporated by reference to
         Exhibit  2.1 to the  Registrant's  Current  Report on Form 8-K (Date of
         Report:  September  29,  2003) filed with the  Securities  and Exchange
         Commission on October 7, 2003)
3.1      Articles  of  Incorporation,   as  amended  to  date  (incorporated  by
         reference  to Exhibits 3.1 to the  Registration  Statement on Form SB-2
         filed with the Securities and Exchange  Commission on September 6, 2001
         and Exhibit 3.1 to the Registrant's Current Report on Form 8-K (Date of
         Report:  September  29,  2003) filed with the  Securities  and Exchange
         Commission on October 7, 2003)
3.2      Bylaws  of the  Registrant  (as  amended  through  December  30,  2003)
         (incorporated  by  reference  to  Exhibit 2 the Form 8-A filed with the
         Securities and Exchange Commission on December 30, 2003)


                                      II-2


4.1      Specimen Common Stock Certificate (incorporated by reference to Exhibit
         3 the Form 8-A filed with the  Securities  and Exchange  Commission  on
         December 30, 2003)
4.2      Form of 8% Senior Convertible Promissory Note due 2006 (incorporated by
         reference to Exhibit 4.1 to the Registrant's Current Report on Form 8-K
         (Date of Report:  September  29,  2003) filed with the  Securities  and
         Exchange Commission on October 7, 2003)
4.3      9% Senior  Convertible  Note due 2007  (incorporated  by  reference  to
         Exhibit  4.4 to the  Registrant's  Current  Report on Form 8-K (Date of
         Report:  December  12,  2003) filed with the  Securities  and  Exchange
         Commission on January 16, 2004)
4.4      Form of Warrants to purchase  41,722  shares of common  stock issued in
         August  2002   (incorporated   by  reference  to  Exhibit  4.2  to  the
         Registrant's Current Report on Form 8-K (Date of Report:  September 29,
         2003) filed with the Securities  and Exchange  Commission on October 7,
         2003)
4.5      Form of Warrants to purchase an  aggregate  of 83,444  shares of common
         stock  (incorporated  by reference  to Exhibit 4.3 to the  Registrant's
         Current  Report on Form 8-K (Date of Report:  September 29, 2003) filed
         with the Securities and Exchange Commission on October 7, 2003)
4.6      Form of Warrants to purchase an aggregate of 2,083,333 shares of common
         stock  (incorporated  by reference  to Exhibit 4.4 to the  Registrant's
         Current  Report on Form 8-K (Date of Report  September  29, 2003) filed
         with the Securities and Exchange Commission on October 7, 2003)
4.7      Form of Warrants to purchase an aggregate  of 417,208  shares of common
         stock  (incorporated  by reference  to Exhibit 4.4 to the  Registrant's
         Current  Report on Form 8-K (Date of Report:  September 29, 2003) filed
         with the Securities and Exchange Commission on October 7, 2003)
4.8      Form of Warrants to purchase an aggregate  of 250,000  shares of common
         stock  (incorporated  by reference  to Exhibit 4.2 to the  Registrant's
         Current  Report on Form 8-K (Date of Report:  December  12, 2003) filed
         with the Securities and Exchange Commission January 16, 2004)
4.9      Form of Warrants to purchase an aggregate  of 272,784  shares of common
         stock
4.10     Warrant to purchase  708,333  shares of common stock  (incorporated  by
         reference to Exhibit 4.5 to the Registrant's Current Report on Form 8-K
         (Date of Report:  December  12,  2003)  filed with the  Securities  and
         Exchange Commission January 16, 2004)
5        Opinion of Moomjian & Waite, LLP
10.1     2003 Equity Incentive Plan
10.2     Bridge Agreement, dated December 12, 2003, between Dwango North America
         Corp. and Alexandra Global Master Fund Ltd.  (incorporated by reference
         to Exhibit 4.1 to the Registrant's  Current Report on Form 8-K (Date of
         Report:  December  12,  2003) filed with the  Securities  and  Exchange
         Commission January 16, 2004)
10.3     Note Purchase  Agreement,  dated January 8, 2004,  between Dwango North
         America Corp. and Alexandra  Global Master Fund Ltd.  (incorporated  by
         reference to Exhibit 4.3 to the Registrant's Current Report on Form 8-K
         (Date of Report:  December  12,  2003)  filed with the  Securities  and
         Exchange Commission January 16, 2004)
23.1     Consent of Moomjian & Waite,  LLP  (included in legal  opinion filed as
         Exhibit 5)
23.2     Consent of Eisner, LLP
24       Power of Attorney (set forth on the signature page of this Registration
         Statement on Form SB-2)

Item 28. Undertakings.

The Registrant hereby undertakes that it will:

(1)   File,  during  any  period  in which it  offers  or  sells  securities,  a
      post-effective amendment to this registration statement to:

      (i)   Include  any  prospectus   required  by  Section   10(a)(3)  of  the
            Securities Act;

      (ii)  Reflect in the prospectus any facts of events which, individually or
            together,  represent a fundamental  change in the information in the
            registration statement; and

      (iii) Include any additional or changed  material  information on the plan
            of distribution.


                                      II-3


(2)   For  determining  any  liability  under the  Securities  Act,  treat  each
      post-effective   amendment  as  a  new  registration   statement  for  the
      securities offered,  and the offering of the securities at that time to be
      the initial bona fide offering.

(3)   File a  post-effective  amendment to remove from  registration  any of the
      securities that remain unsold at the end of the offering.

      Insofar as  indemnification  for liabilities  arising under the Securities
Act of 1933 (the "Act") may be permitted to directors,  officers and controlling
persons of the small business  issuer pursuant to the foregoing  provisions,  or
otherwise, the small business issuer has been advised that in the opinion of the
Securities and Exchange Commission such indemnification is against public policy
as expressed in the Act and is, therefore, unenforceable.

      In the event that a claim for  indemnification  against  such  liabilities
(other than the  payment by the small  business  issuer of expenses  incurred or
paid by a director,  officer or controlling  person of the small business issuer
in the successful defense of any action, suit or proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as  expressed  in the  Securities  Act and will be  governed by the final
adjudication of such issue.


                                      II-4


                                   SIGNATURES

      In accordance  with the  requirements  of the  Securities Act of 1933, the
Registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  of filing on Form SB-2 and  authorized  this  Registration
Statement  to be signed on its  behalf  by the  undersigned,  in the City of New
York, State of New York on the 30th day of January, 2004.

                                        Dwango North America Corp.


                                        By: /s/   Robert E. Huntley
                                           -------------------------------------
                                           Robert E. Huntley
                                           Chairman, President, and CEO

      Each person whose signature  appears below constitutes and appoints Robert
E.  Huntley,   with  full  power  of  substitution,   his/her  true  and  lawful
attorney-in-fact and agent to do any and all acts and things in his/her name and
on  his/her  behalf in  his/her  capacities  indicated  below  which he may deem
necessary or advisable to enable  Dwango North  America Corp. to comply with the
Securities Act of 1933, as amended, and any rules,  regulations and requirements
of the Securities and Exchange Commission,  in connection with this Registration
Statement,  including  specifically,  but not limited to, power and authority to
sign for him/her in his/her name in the  capacities  stated  below,  any and all
amendments  (including  post-effective  amendments) thereto,  granting unto said
attorney-in-fact  and agent full power and  authority to do and perform each and
every act and thing  requisite and necessary to be done in such  connection,  as
fully to all  intents  and  purposes  as we might or could do in person,  hereby
ratifying  and  confirming  all that said  attorney-in-fact  and  agent,  or his
substitute  or  substitutes,  may  lawfully  do or  cause  to be done by  virtue
thereof.

      In accordance  with the  requirements  of the Securities Act of 1933, this
Registration  Statement  was signed by the following  persons in the  capacities
indicated on January 30, 2004.

         Signatures                                    Title

 /s/ Robert E. Huntley                  Chairman of the Board, Chief Executive
- -----------------------------------     Officer and President
     Robert E. Huntley                  (Principal Executive Officer)


 /s/ Jacques Faust                      Chief Financial Officer
- -----------------------------------     (Principal Financial and Accounting
     Jacques Faust                       Officer)


 /s/ Joseph Allen                       Director
- -----------------------------------
     Joseph Allen


 /s/ L. Derrick Ashcroft                Director
- -----------------------------------
     L. Derrick Ashcroft


 /s/ Paul Eibeler                       Director
- -----------------------------------
     Paul Eibeler


 /s/ Jay F. Higgins                     Director
- -----------------------------------
     Jay F. Higgins


 /s/ Vishal Bhutani                     Director
- -----------------------------------
     Vishal Bhutani


 /s/ Rick Hennessey                     Director
- -----------------------------------
     Rick Hennessey


                                      II-5