EXHIBIT 99


STATEMENT PROVIDING INFORMATION ON BUSINESS PLAN, STRATEGY AND RECENT COMBINED
PERFORMANCE

iCAD develops,  engineers,  manufactures  and markets  computer aided  detection
(CAD)  products for the early  detection of breast cancer and other  health-care
related applications.  Early detection of breast cancer can save lives and often
permits less costly, less invasive and less disfiguring cancer treatment options
than when the cancer is detected at a later stage. Computer aided detection from
iCAD can detect 25% of breast  cancers,  an  average of 14 months  earlier  than
screening  mammography  alone.  In May 2003 iCAD's  MammoReader(TM)  product was
designated number one in every category,  including system  performance,  system
reliability,   installation/implementation,   applications   training,   service
response time and service repair quality was designated the top-rated CAD system
for early breast cancer  detection by MD Buyline,  an  independent  evaluator of
medical capital  equipment.  This product  retained a top rating in MD Buyline's
November 2003 report.

iCAD is the only  independent,  integrated  digitizer  hardware and CAD software
company  offering  computer aided detection  solutions.  As such, we are able to
reduce  costs at each step in the CAD product  design,  production  and assembly
process.  We believe our vertical  integration  of CAD and hardware  development
results in better integration of software and film digitizer  components,  lower
production costs and reduced administrative overhead. These factors have allowed
us to  progressively  enhance our CAD product line,  while reducing the costs of
our CAD  products  to many  customers  and  allowing  more women to realize  the
benefits inherent in the early detection of breast cancer.

On December 31, 2003,  we merged with and acquired  CADx  Systems,  Inc. and its
parent  company  Qualia  Computing,  Inc.,  bringing  together  two of the three
companies  approved  by the US Food and  Drug  Administration  (FDA)  to  market
computer aided  detection of breast cancer  solutions in the United  States.  To
complete  the  merger,  iCAD issued 4.3  million  shares of its common  stock in
exchange for all outstanding  shares of Qualia  Computing Inc. and CADx Systems,
Inc. This represents  approximately 13% of the outstanding shares of iCAD common
stock  after the  merger.  Additionally,  iCAD paid  $1.55  million  in cash and
executed a 36-month  secured  promissory  note in the amount of $4.5  million to
purchase Qualia shares that were owned by two institutional investors.

Integration of the companies is  substantially  complete.  We have  successfully
combined and  integrated  all research,  development,  engineering,  regulatory,
quality,  finance, MIS,  administration,  marketing,  sales, service and support
functions.  Unless otherwise indicated,  the references to "iCAD", "we", "us" or
"our",  refer to the combined  entities,  iCAD,  CADx  Systems,  Inc. and Qualia
Computing, Inc.



MARKET AND MARKET SHARE

COMPUTER AIDED DETECTION is used to provide physicians with support in detecting
breast cancer at an early stage. There is a need for devices that facilitate the
early  detection of breast  cancer and other forms of cancer.  For most cancers,
the earlier  treatment is rendered,  the greater the likelihood of  successfully
managing the cancer. Some studies reveal that if breast cancer is detected while


                                       3.



still localized and before metastasis  spreads,  the five-year  survival rate is
96% or better. If the cancer spreads  regionally before treatment,  the survival
rate drops to under 76%. If there is distant metastasis, the survival rate drops
to around 20%.

A primary method of detecting  breast cancer is through  mammography  screening.
Mammography  is a  radiographic  examination  of a breast.  The American  Cancer
Society recommends that women undergo annual mammogram examinations beginning at
age 40.  Approximately 5 million  additional  women in the United States will be
entering the annual  mammography  screening  category within the next 5 years. A
problem in this  process,  that our computer  aided  detection  products seek to
address,  is that in routine  screening of mammography films an estimated 20-30%
of identifiable breast cancers are missed as a result of radiologist  oversight.
In general,  CAD as an adjunct to mammography  screening is now  reimbursable in
the United  States  under  federal  and most  third  party  insurance  programs,
providing economic support for the acquisition of CAD products by women's health
care providers.

In the United States,  approximately  9,200 facilities are accredited to provide
mammography screening. To date, we estimate that approximately 1,500 CAD systems
have  been  sold  into  this  market.   Our  combined   companies   account  for
approximately  340 of these systems,  including  approximately  240 systems sold
during  2003.  We believe  our  market  share is  increasing.  During the fourth
quarter of 2003 on a  combined  basis we sold a total of  approximately  115 CAD
systems,  EXCLUDING systems sold to new resellers for demonstration purposes and
systems sold from the stock of iCAD, Inc.'s previous distributor. We believe our
sales  represented the majority of all computer aided detection of breast cancer
systems sold during the fourth quarter, which would make us, for the first time,
the market leader in terms of unit shipments.

We believe  the large  majority  of CAD  systems  sold to date have been sold to
"early   adapters",   including   academic   institutions   and  customers  with
comparatively  higher case volumes, a group that we estimate comprises less than
one-third of the overall  potential market for our products.  Our Second Look(R)
200 system  (formerly the iCAD iQ(TM)  model),  introduced in December  2003, is
designed to provide a solution  for the balance of the market,  where lower case
volumes require a lower cost, easy to use CAD solution.

Full Field Digital Mammography  ("FFDM") systems,  which eliminate the film used
in conventional  mammographic  X-Rays,  are now available from several  vendors.
These systems are expected to increase as a percentage of the installed  base of
mammography  systems,  as more  clinics and  women's  health  centers  implement
digital imaging  workflows.  CAD technology,  including iCAD's, is applicable to
mammographic  images acquired through Digital  Mammography  systems. To date, we
have sold 70 CAD solutions for digital  mammography through our OEM partners and
believe we are the current sales leader in this part of the market.

Our Howtek(TM)  medical  digitizer  products are used in our own CAD systems and
marketed to third parties for use in the computer  aided  detection  market,  in
teleradiology  and in medical image  storage and  management  networks  known as
Picture Archiving and Communications Systems, or "PACS".


                                       4.



RECENT COMBINED FINANCIAL PERFORMANCE

Consolidated  financial  reporting  for the merged  companies  will begin in the
period  starting  January 1, 2004.  The expected  impact of the merger on iCAD's
sales and financial  performance can be illustrated,  however,  by combining the
financial  results of the  merged  companies  in 2003 and the fourth  quarter of
2003. This report  includes  unaudited pro forma sales of iCAD and CADx assuming
that the  acquisition,  which  occurred on December 31,  2003,  took place as of
January 1, 2003. This pro forma  information is considered a non-GAAP  financial
measure,  but is provided to present the combined  companies  results as if they
were combined for fiscal 2003. In addition,  the pro forma combined  results for
2003  include  adjustments  for  inter-company   sales.  All  such  results  are
internally  prepared and  unaudited,  have not been reviewed by our  independent
accountants, and are provided for informational purposes only and are subject to
change. Digitizer sales from iCAD to CADx have been excluded in all estimates of
combined  results.  We  have  also  excluded  inventory  reserves  and  one-time
manufacturing facility improvement charges taken by Qualia and CADx in 2003, and
accounted for by Qualia prior to the merger.

For the year 2003, the  companies'  pro forma combined sales were  approximately
$17,600,000.  During the fourth  quarter of 2003,  pro forma combined sales were
approximately $6,000,000.  The fourth quarter of 2003 demonstrated a significant
growth in revenue for the combined  companies,  reflecting new  contributions to
CADx  Systems'  sales from its OEM  relationships  with GE Medical  Systems  and
Fischer  Imaging   Corporation,   along  with  CADx  Systems'  new  distribution
relationship  with  SourceOne  Healthcare.  iCAD's  revenues  during  the fourth
quarter were reduced by  postponement  of certain dealer  development  and sales
activities  during that period,  in preparation for the consolidation of product
lines and sales channels after completion of our merger.

During  the  first  quarter  of 2004,  iCAD  reorganized  its  sales  and  sales
management  to create one  integrated  sales team,  promoting  one  continuum of
products on a region by region  basis.  During the same  period,  SourceOne  has
reorganized its sales organization and activities, in part to better promote our
CAD products.  We anticipate  that sales in the first quarter of 2004 will be at
or below sales  levels for the fourth  quarter of 2003,  as multiple  changes in
sales channels, sales management and organization,  product naming,  positioning
and marketing are implemented.

We expect our 2004 sales to exceed the 2003 sales of the combined entities, with
factors that  contributed  to increased  fourth  quarter 2003 sales  continuing,
additional  contributions  to sales  expected  from the  distribution  of iCAD's
MammoReader  and iQ  products  by  SourceOne,  anticipated  increased  sales  by
independent   resellers,    contributions   from   newer   products   aimed   at
lower-case-volume   customers,   and   contributions  by  our  planned  ClickCAD
fee-per-procedure program.

Combined  gross  profit  for the year  2003 was  approximately  $11,000,000,  or
approximately 67% of combined sales.  Combined gross profit increased during the
fourth quarter to approximately  $4,000,000,  or  approximately  69% of combined
sales.   The  combined  gross  profit  in  the  fourth   quarter,   compares  to
approximately  47% achieved by iCAD alone in the third  quarter  2003.  Although
there can be no  assurance  of our future  gross  margin  rate,  we expect  that
further  increases in gross margin rate will be achieved as production and other
economies  of scale  resulting  from the merger are  realized.  By applying  our
manufacturing experience and using existing supplier relationships, we expect to


                                       5.



reduce component and manufacturing costs associated with the former CADx product
line by 30% to 50% during 2004, with some  associated  cost savings  expected in
the manufacturing of previous iCAD products.

The non-GAAP  financial  measures  presented  in the  preceding  paragraphs  and
elsewhere  in this  report  do not  replace  the  presentation  of  iCAD's  GAAP
financial results and do not necessarily reflect the actual financial results of
the  combined  companies  for the periods  presented.  More  detailed  pro forma
financial  information  for 2003 treating iCAD,  Qualia and CADx as merged as of
January  1,  2003  and a  reconciliation  of  the  non-GAAP  financial  measures
contained  in this report to the most  comparable  GAAP  measures is appended to
this report.  The Company has provided the non-GAAP  financial  measures in this
report  to  respond  to  requests  it  received  from a major  group  purchasing
organization  for  financial  information  combining  sales and other  financial
information  for iCAD,  and  Qualia/CADx.  This  information  permits  the group
purchasing  organization  to better  assess  the  comparative  market  share and
financial  condition of iCAD,  subsequent  to its merger with  Qualia/CADx,  and
iCAD's competitors.

Final audited results, are expected to reflect an operating and net loss for the
fourth  quarter  of 2003,  and for the full  year  2003.  We  expect  to  report
profitable  operations for fiscal 2004, as a result of expected  continued sales
growth, improvement in gross margins, and economies of operation achievable as a
result of the merger.


TECHNOLOGY AND DEVELOPMENT

Our computer aided detection systems operate by analyzing  multiple features and
characteristics  of a screening or diagnostic  mammogram to recognize,  identify
and "mark" those  combinations  of features that may represent  cancer.  We then
present the  radiologist  with a computerized  "Second Look", or second opinion,
helping to reduce overlooked  cancers by 23%-28%.  This analysis is accomplished
by  our  cancer  detection  software,  which  encapsulates  the  knowledge  from
thousands  of  mammography  cases  that  were  presented  during  the  product's
development to "learn" the important distinguishing characteristics of cancerous
versus normal tissue.

Our  cancer  detection  software  is  developed  using  our  proprietary  QUALIA
INSIGHT(TM)  software  development  platform and technology.  The Qualia Insight
platform includes tools and programming  structures that support and enhance the
rapid  creation  and testing of computer  solutions,  which learn from and apply
existing  examples of a condition  like breast  cancer to support the review and
decision  of  professionals  seeking to identify  that  condition  in  practical
medical  applications.  We believe  use of our Qualia  Insight  platform  offers
several key benefits  over CAD products  currently  offered by our  competitors,
including  reduced  development  time for  initial  software  releases,  reduced
development time and increased  opportunity for continuous product  improvements
and reduced  development  time and increased  opportunity to apply core computer
aided detection technology to CAD for lung and colon cancers, drug screening and
other applications.

iCAD and CADx have been  responsible for a range of innovations in CAD products,
including:  the first system  offering a clear  upgrade path from  film-based to
digital mammography  workflows;  the first and only CAD system to search for and


                                       6.


mark clinical  asymmetries;  the first system to offer printed CAD results;  the
first free-standing, eye-level radiologist review station; the ability to choose
between  soft copy and printed CAD results;  the first system to offer  multiple
radiologist viewing stations;  the first system to support up to twelve films in
a patient study, the first system to report above each image the number of marks
made by the CAD system and the first and only system that  provides  integration
of relational  database  technologies  to ensure  patient  history  tracking and
enhance   integration  with  other   information   systems.   Other  innovations
incorporated  into our CAD products  include the first use of bar code labels to
improve workflow and reduce errors in case tracking; the first system to use the
facility's own barcodes to identify and link to CAD results; the first system to
integrate with a Mammography  Information  System, the first CAD system to offer
an HL-7 interface to the medical  facility's  information  system; the first CAD
system supporting open architecture,  standardized protocols and accessible data
interfaces;  the ability to share  digitizers  between  CAD and medical  picture
archiving  and  communications  ("PACS")  systems;  and the  first and only dual
digitizer  CAD system.  iCAD also  delivered  the first  digitizer  designed for
mammography  and women's  health  applications;  the first and only  support for
distributed  patient  databases,  allowing  remote scanning and remote access to
patient  information  and test  results;  the first and only  support for remote
patient entry;  the first  bi-directional  support for hospital and  mammography
information  systems;  the first leveraged operating lease for CAD systems;  and
the first fully-featured CAD system available at a price under $100,000.

The most recent version of our cancer detection  software,  SECOND LOOK 6.0, was
approved by the FDA in October  2003,  with up to 96.2  percent  overall  cancer
detection  sensitivity.  Specificity,  a measure of the number of marks  created
that do not represent an actual cancer,  was as low as 1.6 False  Positives (FP)
per case.  Increasingly,  potential  purchasers are  considering  marker rate in
their buying  decision.  The performance of our Second Look 6.0 cancer detection
software represents a substantial  reduction in markers over our previous cancer
detection  software,  and compares favorably with the marking performance of our
competitors.  The innovative  design of iCAD's  software allows it to operate at
multiple  sensitivity points,  providing the Radiologist with a selectable range
of detection sensitivity and specificity  appropriate to their clinical setting.
Second Look 6.0 provides the user with a choice of three operating  points,  one
with higher sensitivity,  another with lower false marks, and a median selection
that optimizes sensitivity and specificity.

Exploiting the benefits of our merger, we have defined those aspects of the iCAD
and  former  CADx  software  technologies  which we  consider  "best in  class",
including our Second Look 6.0 cancer detection algorithm,  analysis of films for
asymmetry  between  breasts  as an  indicator  of  cancer,  multiple  case entry
options,  support  for up to  twelve  films  per case and  network  connectivity
options. These are being incorporated into a common,  configurable software code
base that will be installed in each of our products.  Initial critical stages of
this process, including incorporating versions of our Second Look 6.0 technology
in additional  product models, are expected to be complete in the second quarter
of 2004.

Under the  leadership of Dr. Steven  Rogers,  Qualia's  founder and iCAD's Chief
Scientist,  our  technologies  are also being applied to the early  detection of
breast cancer using  ultrasound;  the early  detection of lung cancer  utilizing
low-dose spiral Computed Tomography (CT) and the early detection of colon cancer
utilizing CT. With support  provided  through the FY2004 Defense  Appropriations
Bill, iCAD has begun  collaboration with the Walter Reed Army Medical Center and
the Windber  Research  Institute in Windber,  PA, to develop and evaluate 3D CAD
technology  for  breast  imaging  based on  existing  CAD and  pattern  analysis


                                       7.


techniques for conventional  mammograms.  One objective of this research project
is to use ultrasound imaging to reduce biopsies,  which prove to be unnecessary.
Research  programs  in  cardiovascular  disease  applications  are  also  in the
planning stages.

We have  applied  for over 46 patents  relating to many  aspects of CAD,  cancer
detection  and  medical  digitizer  design.  To date,  we have been  granted  12
patents, including general method patents we believe relate to a broad portfolio
of potential medical applications for CAD.


Products

We believe the Second Look brand has the greatest  brand equity and  recognition
of any iCAD brand in the CAD market.  For this reason,  we have combined our iQ,
MammoReader and Second Look products into one "Second  Look(R)"  branded line of
CAD  devices.  In doing so, we believe we have  created  the  broadest  and most
comprehensive line of CAD products available from any company, and associated it
with a single well recognized and appropriate model brand.  Case capacity,  work
flow, user interface, upgradeability, digital extensions and price are among the
benefits used to distinguish Second Look models:



- ----------------------- ---------- ---------------------------------------------------------
iCAD Model(1)             Cases/                                                 Suggested
(Previous Designation)     Day                   Selected Benefits             Retail Price
- ----------------------- ---------- ---------------------------------------------------------
                                                                         
Second Look(R)200       Up to 20   Our economical solution for lower volume,      $69,950
(iCAD iQ)                          value oriented customers.

                                   o   Fully Automatic workflow and processing
                                   o   Compact, easy to use and easy to
                                       maintain.
- ----------------------- ---------- ---------------------------------------------------------
Second Look 400         Up to 80   Our modular, extensible, network-ready         $99,950
(MammoReader)                      solution for value-oriented customers.

                                   o   Network options include immediate
                                       HL-7 hospital information system
                                       interface; bi-directional PenRad, MRS
                                       and MagView mammography information
                                       system interfaces; fully compliant
                                       DICOM file-save capability
                                   o   Open platform Hub and spoke CAD
                                       architecture
                                   o   Distributed case entry, case
                                       processing and case reading allows
                                       physicians to network between offices
                                   o   Multiple case-entry options
                                   o   Unsorted, continuous film-feed
                                       reduces errors
                                   o   Support for bar-coded workflows for
                                       productivity
                                   o   Asymmetry included as indicator of
                                       potential cancers
                                   o   Optional Radiologist review stations
                                       available
- ----------------------- ---------- ---------------------------------------------------------



- ---------
(1) Specific designations subject to change


                                       8.





- ----------------------- ---------- ---------------------------------------------------------
iCAD Model(1)             Cases/                                                 Suggested
(Previous Designation)     Day                   Selected Benefits             Retail Price
- ----------------------- ---------- ---------------------------------------------------------
                                                                         
Second Look 500         Up to 80   Our clinically advanced solution for          $139,950
(Second Look)                      customers seeking the best detection
                                   performance available, with immediate
                                   support for digital mammography.

                                   o   Immediate availability of Second Look
                                       6.0 cancer detection software for
                                       superior clinical performance
                                   o   Selectable operating points adjust
                                       sensitivity and marking rate
                                   o   Immediate, clear and cost effective
                                       upgrade path to support digital
                                       mammography
                                   o   Operator-friendly graphical user
                                       interface
                                   o   Simplified film loading
                                   o   Use of existing bar code labels
                                       provides patient record continuity
                                   o   Support for up to 12 films per
                                       patient ID ensures all films are on
                                       one record number
                                   o   "Stat" case sequencing provides
                                       immediate availability for selected
                                       cases
                                   o   Optional Radiologist review stations
                                   o   Current accessories include PenRad,
                                       MRS and MagView mammography
                                       information system interfaces;
                                   o   Fully compliant DICOM file-save
                                       capability
- ----------------------- ---------- ---------------------------------------------------------
Second Look 402          Up to     Our high case load, uptime assurance          $149,950
                          300      solution for high-case volume.
                                   o   Dual film digitizers increase
                                       throughput and reduce critical
                                       downtime.
                                   o   Network options include immediate
                                       HL-7 hospital information system
                                       interface; bi-directional PenRad, MRS
                                       and MagView mammography information
                                       system interfaces; fully compliant
                                       DICOM file-save capability
                                   o   Support for Digital Mammography
                                       planned
                                   o   Asymmetry included as indicator of
                                       potential cancers
                                   o   Optional Radiologist review stations
                                       available
                                   o   Support for bar-coded workflows
                                   o   Multiple case-entry options
                                   o   Unsorted, continuous film-feed
                                       reduces errors
                                   o   Open platform Hub and spoke CAD
                                       supported
                                   o   Distributed case entry, case
                                       processing and case reading
- ----------------------- ---------- ---------------------------------------------------------
Second Look Digital     Varies     Our solution for Digital Mammography.         $120,000
                          by
                        Digital    o   Integrated computer aided detection
                        System         for General Electric Medical Systems
                                       Senographe Digital Mammography
                                       System; available from GE Medical
                                       Systems.
                                   o   Integrated computer aided detection
                                       for Fischer Imaging Corporation
                                       full-field Digital Mammography
                                       System; available from Fischer
                                       Imaging Corporation
                                   o   Support for additional digital
                                       mammography systems planned.
- ----------------------- ---------- ---------------------------------------------------------
Second Look AD           Up to     Our combined digital and film-based CAD       $330,000
                          150      solution.
                         mixed
                         film &    o   Combines benefits of Second Look 500
                        digital        and Second Look Digital.
                                   o   Available from OEM as a complete
                                       solution and as an upgrade to select,
                                       existing Second Look solutions.
- ----------------------- ---------- ---------------------------------------------------------



                                       9.





- ------------------------- ---------- ---------------------------------------------------------
iCAD Model(1)               Cases/                                                 Suggested
(Previous Designation)       Day                   Selected Benefits             Retail Price
- ------------------------- ---------- ---------------------------------------------------------
                                                                          
MultiRAD(TM) Digitizer       N/A     Radiographic film digitizer for OEM, CAD,     $14,995-
                                     Picture Archiving and Communications          $19,995
                                     (PACS) and telemedicine applications.
- ------------------------- ---------- ---------------------------------------------------------
Fulcrum(TM) Digitizer        N/A     Radiographic film digitizer for OEM and        $21,995
                                     CAD applications.
- ------------------------- ---------- ---------------------------------------------------------


MARKETING & SALES

MARKETING

We compete  aggressively  in three  definable  divisions of the  computer  aided
detection  market.  In the high end part of the market,  which accounts for most
CAD purchases, to date, our Second Look 500 and dual digitizer CAD solutions are
marketed  on the basis of  clinical  superiority,  productivity  and value.  New
product models are planned to further  address the demands and  requirements  of
this market.  Our competitor in this sector,  historically  the brand and market
leader  by  virtue  of a  substantially  longer  period  in  the  market  and  a
substantially greater investment in advertising,  marketing,  and promotion, has
in  many  cases  been  selected  by a  CAD  purchaser  without  considering  any
alternatives.  By coupling broader and more effective product  distribution with
improved marketing,  including effective  communication of the message that iCAD
now  offers  more CAD  alternatives  than any other  vendor,  we  believe we can
substantially improve our market share in this division.

Our first  advertising,  supported by  complementary  trade show  participation,
begins  in  February  2004.  One of the  benefits  of the  merger is that we can
increase iCAD's advertising and marketing effectiveness,  while reducing overall
the  previous  aggregate  marketing  budgets  of our  companies.  Samples of our
advertising can be found on our website at  www.icadmed.com.  Information in our
website is not part of this report.

In the lower case volume division of the CAD market, where price and ease of use
are  key  buying  decisions,   we  believe  we  are  well  positioned  with  the
introduction  of our  iCAD iQ (now  renamed  Second  Look  200)  computer  aided
detection  product.  Our  objective is to secure a leading  market share in this
newer market area.

Marketing  for our new Second Look 200 product  presents us with what we believe
are  unique   opportunities.   We  believe   that  the  Second  Look  200  is  a
category-defining  CAD system,  in the sense that it is the first product on the
market that will allow lower-volume  clinics to provide CAD services to women on
a  cost-effective   basis.  The  Second  Look  200  is  simple  to  operate  and
self-training  in nature,  has been  designed  to fit within the  limited  space
requirements  of smaller  mammography  clinics,  and is priced  below  currently
available CAD systems.  Commencing  in the second  quarter of 2004, we expect to
undertake targeted  advertising and marketing aimed specifically at promotion of
Second Look 200 sales.

Furthermore, as early as the second quarter of 2004, the Second Look 200 will be
made  available  to  mammography  facilities  that  cannot  afford the  outright
purchase of a CAD system, through a simple  `fee-per-procedure'  program that we
have already announced and branded ClickCAD(TM).  Under the ClickCAD program, we
plan and expect to install  Second  Look 200  systems in  qualified  mammography
clinics at little or no up-front  capital  cost.  The clinics will then pay us a
fee approximating $6.50 for each CAD procedure performed, an



                                      10.



amount that  represents  less than 35% of the current  standard  $19.13  Federal
reimbursement  rate for CAD procedures.  We believe that this program will allow
mammography  clinics to  improve  the health  care  delivered  to women at risk,
strengthen their marketing position in attracting and keeping patients concerned
about breast cancer,  reduce the legal risks  associated  with failure to detect
early-stage cancers, and increase their net revenues.

We have gained current sales leadership in the digital  mammography  division of
the CAD market through a productive OEM sales relationship with General Electric
Medical  Systems  and  a  new  OEM  sales   relationship  with  Fischer  Imaging
Corporation.  Our  objectives in this market  sector are to provide  exceptional
support and service to our OEM customers and their end users,  while  continuing
to expand product offerings and OEM sales channels.

SALES

Effective February 1, 2004, we have consolidated our full-line sales channels to
best promote and support our broad Second Look  product  line.  iCAD Second Look
products are now distributed nationally,  on a non-exclusive basis, by SourceOne
HealthCare   Technologies,   and  by  approximately  50  additional  independent
resellers,  including  members of the National  Imaging  Resellers  (NIR) dealer
group and Merry X-Ray corporation.  Overall,  some 200 field sales personnel are
now representing and promoting iCAD products in the United States.

SourceOne Healthcare Technologies, Inc. is the largest distributor of healthcare
imaging equipment,  supplies, accessories and services in the United States, and
a  supplier  to all  major  medical  group  purchasing  organizations,  or GPOs.
Previously,  SourceOne was the primary sales channel for CAD products offered by
R2 Technologies, Inc., our competitor. Overall, SourceOne has sold and installed
some  400  CAD  systems  for  all of  the  companies  that  it  has  acted  as a
distributor,  representing  25%-35%  of all  film-based  CAD  systems  sold  and
installed in the United States, to date.

To effectively  support our expanded field sales presence,  we have consolidated
our field sales teams into twelve geographic regions,  each with a locally-based
regional  sales  manager,  further  organized  into East and West  sales  zones.
Regional  Sales  Managers  are  responsible  for  management  and support of all
reseller and OEM sales activities in their regions,  for all iCAD computer aided
detection products.

We maintain a National  Accounts  Sales  Manager to work with and support  group
purchasing activities and accounts,  including iCAD's current relationships with
Kaiser  Permanente,  Premier;  Healthcare  Services  of New  England;  Radiology
Partners,  Inc.; MAGNET, Inc.; HealthTrust  Purchasing;  CareCore; and Consorta,
Inc.

Our Second Look 200 system was introduced to the market in limited quantities at
the end of 2003 and will be more broadly  available  beginning at the end of the
first quarter of 2004. Because the 200 system is designed to meet the needs of a
broad population of  lower-case-volume  clinics,  we have established a separate
category of resellers, including many Merry X-Ray sales offices, that will focus
exclusively  on  promotion  of the  200  product  and  our  associated  ClickCAD
marketing  program.  We expect that SourceOne,  with its  well-developed  direct
marketing and  telemarketing  capabilities,  will make a particularly  effective
contribution to the 200 and ClickCAD promotional and sales achievements.

We are  currently  upgrading the Second Look 200 model to include the new Second
Look 6.0 cancer detection software,  which improves cancer detection and reduces
marking of areas


                                      11.



that are not cancers. We believe this software upgrade is particularly  valuable
in lower-volume  and  fee-for-service  applications,  because the reduced marker
rate  will  make  training  and use of the  Second  Look  200  easier.  Expanded
promotion of the Second Look 200 system and introduction of the ClickCAD fee per
procedure program will follow this near-term product upgrade.

During the fourth quarter of 2003, CADx Systems' began  distribution of products
for digital  mammography  through General  Electric  Medical Systems and Fischer
Imaging  Corporation.  We will  continue  to market  such  products  through our
existing  OEM  relationships,  and our  objective  is to secure  additional  OEM
relationships that can contribute to sales growth in 2004.

COMPETITION

We currently face direct  competition  from R2 Technology,  Inc., which received
FDA  approval  to market its CAD systems for use in  mammography  screening  and
diagnostics substantially before iCAD. Historically,  R2 has been considered the
market  leader.  As a result of our  merger,  we  believe  iCAD now  offers  the
broadest  range of CAD  solutions  available,  with  performance  equivalent  or
superior to our  competitor's.  With products that are generally more affordable
than those of R2, and  greatly  expanded  sales and  distribution  channels,  we
believe we are increasingly well positioned to compete with R2.

Kodak,  Inc. has recently  announced  that it has received an approvable  letter
from the FDA that is the precursor to receipt from the FDA of approval for it to
market  a  mammography  CAD  solution.  We  also  expect  that  other  potential
manufacturers  will receive FDA approval to market competing CAD products in the
near future.


MANUFACTURING, CUSTOMER SUPPORT AND SERVICE

Our New Hampshire facility is certified as a medical  manufacturing  facility by
the FDA and complements three experienced contract manufacturing  resources (two
in New England and one in Colorado) that we use to manufacture  and assemble our
products.  We  have  manufactured  complex  professional  or  medical  products,
directly and through contract, since 1986.

iCAD  provides an increasing  range of customer  support  resources  through our
24-hour on-line web site and a centralized  customer help desk, which deals with
customer questions and issues, manages  return-to-factory  service requests, and
dispatches and monitors field service operations from 8AM to 8PM EST on business
days.  We have  centralized  our  front-line  customer  help service in our Ohio
office,  taking advantage of the existing,  sophisticated  phone and information
systems available there.

Installation,  customer  applications  training and field service for our Second
Look  product  line  are  provided  by our  resellers,  with  support  from  six
regionally based iCAD Field Service Representatives.  Our Second Look 200 system
is designed to require little or no field  installation or training  support and
is serviced on a return-to-factory basis.



                                      12.



MANAGEMENT

iCAD's management team benefits from the merger of our two companies. Dr. Steven
Rogers,  founder and former Chief  Executive  Officer of CADx'  parent  company,
Qualia,  has become our Chief  Scientist  and has joined our Board of Directors.
Jim Corbett, formerly CADx' Vice President for Commercial Operations, has become
our Chief  Operating  Officer.  W. Scott Parr  continues as President and CEO of
iCAD,  and a member of our  Board of  Directors,  while  Robert  Howard,  iCAD's
founder,  continues as Chairman of our Board of Directors. At every level in our
organization,  members of the former iCAD and CADx teams are now operating on an
integrated basis.

iCAD's  headquarters is in Nashua, NH. In addition to finance and administration
functions,  New  Hampshire  is  our  center  for  Product  Management,   Product
Engineering,  and  manufacturing.  Our  Beavercreek,  Ohio  facility  houses the
largest part of our science, research and development activities,  together with
customer  service and field support,  regulatory  and MIS functions.  Additional
cancer  detection and  applications  research takes place in our Tampa,  Florida
facility,  and we maintain a satellite sales, sales support and customer support
center in San Rafael, California.


RECENT ACHIEVEMENTS

In the period immediately  preceding our merger, iCAD and CADx Systems' recorded
noteworthy  achievements,  providing  what  we  believe  is the  basis  for  our
achieving substantial growth and profitability during 2004. These include:

    o   In  November,  CADx  made the  largest  single  sale of CAD in  history,
        participating  with  GE  Medical  Systems  in the  sale  to the  Federal
        Republic  of  Mexico  of 41  CAD  systems  for  use  with  GE's  digital
        mammography systems. This sale contributed  approximately $1.4M to CADx'
        fourth quarter revenues.

    o   iCAD resolved its patent litigation with R2 Technology.

    o   iCAD  received FDA  approval for our new Second Look 200 computer  aided
        detection solution for smaller clinics and women's healthcare centers.

    o   CADx received FDA approval for our newest  software  release,  including
        our Second Look 6.0 cancer detection software.

    o   iCAD entered into new  distribution  agreements with members of National
        Imaging Resources and Merry X-Ray Corporation,  reducing our reliance on
        a formerly exclusive US distributor.

    o   In the fourth quarter of 2003,  CADx began domestic  distribution of our
        film-based Second Look CAD product through SourceOne  Healthcare,  Inc.,
        the nation's  leading  distributor of medical imaging  systems,  medical
        equipment, radiographic consumable supplies and services.



                                      13.



    o   In  February  2004,  iCAD and  SourceOne  broadened  their  distribution
        relationship  to include  the full  continuum  of iCAD  Second  Look CAD
        solutions.

    o   In the fourth  quarter of 2003,  General  Electric  Medical  Systems and
        Fischer Imaging  Corporation  began OEM distribution of our CAD products
        for digital mammography applications.

    o   iCAD  announced  the award of a dual source  purchasing  agreement  with
        Kaiser  Permanente,  the  largest  private,  not-for-profit  health care
        network in the United States.

    o   In August,  CADx received a 2003 Customer  Value  Leadership  Award from
        Frost and Sullivan, a recognized global leader in growth consulting. The
        award noted,  "CADx is recognized as one of the top companies in the CAD
        industry and has been recognized for their impeccable  customer service,
        which is rivaled only by their R&D prowess."

    o   In May 2003 iCAD's  product was  designated the top-rated CAD system for
        early breast cancer detection by MD Buyline, an independent evaluator of
        medical  capital  equipment.  Our  product  retained  a top rating in MD
        Buyline's November 2003 report.

    o   In November  2003,  iCAD raised $5.9  million in a private  placement of
        iCAD's common shares.

    o   iCAD is now the  market  leader  in  current  sales  of CAD for  digital
        mammography.

    o   We believe our  combined  companies  accounted  for the  majority of CAD
        units sold in the fourth quarter of 2003.


RISK FACTORS

There are  enormous  uncertainties  and risks  associated  with iCAD's  business
strategy,  as there are with many other new and ambitious  business  plans.  Our
future  operating  results will depend,  among other factors,  on our ability to
continue to increase our sales  significantly,  retain our current key employees
and attract additional  qualified  personnel.  Risk factors include, but are not
limited to, our history of significant operating losses,  intense competition in
all of our product lines, and the timely  availability of sufficient  quantities
of parts,  materials and components that are, in some cases, available from sole
sources or a limited number of suppliers. There can be no assurance that we will
be able to achieve the gross  margins we expect to attain or achieve our goal of
returning to profitability for 2004.


FURTHER INFORMATION

Further information on iCAD's business and operations will be found regularly in
our quarterly and annual reports to the Securities Exchange  Commission,  and in
quarterly earnings  releases.  We may not provide updates to this explanation of
strategy even if the strategy should change,  our performance  should fall short
of or exceed expectations discussed here,



                                      14.



or we find we are  unable to  achieve  any or all of the  goals,  objectives  or
results  discussed.  The  "Safe  Harbor"  statement  set forth  below  should be
considered carefully by all readers.

"SAFE HARBOR" STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF
1995:

Certain statements  contained in this News Release  constitute  "forward-looking
statements" within the meaning of the Private  Securities  Litigation Reform Act
of 1995. Such  forward-looking  statements involve a number of known and unknown
risks,  uncertainties  and other  factors  which may cause the  actual  results,
performance or achievements  of the Company to be materially  different from any
future  results,  performance  or  achievements  expressed  or  implied  by such
forward-looking  statements.  Such factors include,  but are not limited to, the
risks  of   uncertainty  of  patent   protection,   the  impact  of  supply  and
manufacturing constraints or difficulties,  product market acceptance,  possible
technological  obsolescence,  increased competition,  customer concentration and
other risks  detailed in the  Company's  other filings with the  Securities  and
Exchange Commission.  The words "believe",  "demonstrate",  "intend",  "expect",
"estimate",   "anticipate",   "likely",   and   similar   expressions   identify
forward-looking statements. Readers are cautioned not to place undue reliance on
those forward-looking statements,  which speak only as of the date the statement
was made.  The  Company is under no  obligation  to provide  any  updates to any
information contained in this release.





                                      15.



iCAD / CADx UNAUDITED COMBINED RESULTS RECONCILED TO GAAP




                                                                   FISCAL YEAR ENDED DECEMBER 31, 2003
                                                                                                                 PRO FORMA
                                             HISTORICAL                         ONE-TIME      INTERCOMPANY        COMBINED
                                                iCAD            CADx            CHARGES           SALES           RESULTS
                                           ---------------------------------------------------------------------------------
                                                                                                
Total Sales                                $  6,567,552     $ 12,233,652                      $ (1,220,391)    $ 17,580,813

Cost of Sales                              $  2,974,710     $  5,637,542                      $ (1,220,391)    $  7,391,861
Less: Inventory Reserve                                                      $ (1,154,163)                     $ (1,154,163)
        Manufacturing facility improvement                                   $   (380,000)                     $   (380,000)

Gross Margin                               $  3,592,842     $  6,596,110                                       $ 11,723,115
Gross Margin %                                       55%              54%                                                67%



                                                                FISCAL QUARTER ENDED DECEMBER 31, 2003
                                                                                                                 PRO FORMA
                                             HISTORICAL                         ONE-TIME      INTERCOMPANY        COMBINED
                                                iCAD            CADx            CHARGES           SALES           RESULTS
                                           ---------------------------------------------------------------------------------
                                                                                                
Total Sales                                $  1,628,923     $  4,725,508                      $   (385,330)    $  5,969,101

Cost of Sales                              $    741,205     $  2,623,744                      $   (385,330)    $  2,979,619
     Less:  Inventory Reserve              $         --                      $ (1,154,163)                     $ (1,154,163)

Gross Margin                               $    887,718     $  2,101,764                                       $  4,143,645
Gross Margin %                                       54%              44%                                                69%



                                      16.