UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-QSB /X/ QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended January 31, 2004 / / TRANSITION REPORT UNDER SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from__________ to __________ Commission file number: 0 - 32093 HIENERGY TECHNOLOGIES, INC. - -------------------------------------------------------------------------------- (Exact name of small business issuer as specified in its charter) Delaware 91-2022980 -------- ---------- State or other jurisdiction of (IRS Employer Identification No.) incorporation or organization 1601B Alton Parkway, Irvine, California 92606 - -------------------------------------------------------------------------------- (Address of principal executive offices) (949) 757-0855 - -------------------------------------------------------------------------------- (Issuer's telephone number) - -------------------------------------------------------------------------------- (Former name, former address and former fiscal year, if changed since last report.) Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the issuer was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes /X/ No APPLICABLE ONLY TO CORPORATE ISSUERS State the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date: As of March 12, 2004, the issuer had 32,154,466 shares of Common Stock, par value $0.001 per share, issued and outstanding. Transitional Small Business Disclosure Format (Check one): Yes No /X/ HIENERGY TECHNOLOGIES, INC. INDEX TO QUARTERLY REPORT ON FORM 10-QSB FOR THE PERIOD ENDED JANUARY 31, 2004 PART I - FINANCIAL INFORMATION ------------------------------ PAGE ---- PART I - FINANCIAL INFORMATION Item 1 Financial Statements Consolidated Balance Sheets as of April 30, 2003 and January 31, 2004 (unaudited) 1 Consolidated Statements of Operations for the three and nine months ended January 31, 2004 and 2003 (unaudited) and for the Period from August 21, 1995 (Inception) to January 31, 2004 2-3 (unaudited) Consolidated Statements of Shareholders' Equity (deficit) for the Period from August 21, 1995 (Inception) to January 31, 2004 (unaudited) 4-8 Consolidated Statements of Cash Flows for the nine months ended January 31, 2004 and 2003 (unaudited) and for the Period from August 21, 1995 (Inception) to January 31, 2004 (unaudited) 9-11 Notes to the Consolidated Financial Statements (unaudited) 12 Item 2 Management's Discussion and Analysis or Plan of Operation 32 Item 3 Controls and Procedures 48 PART II - OTHER INFORMATION Item 1 Legal Proceedings 48 Item 2 Changes in Securities 50 Item 3 Default Upon Senior Securities 51 Item 4 Submission of Matters to a Vote to Security Holders 51 Item 5 Other Information 51 Item 6 Exhibits and Reports on Form 8-K 52 SIGNATURES 54 HIENERGY TECHNOLOGIES, INC. AND SUBSIDIARIES (DEVELOPMENT STAGE COMPANIES) CONSOLIDATED BALANCE SHEETS January 31, 2004 (unaudited) and April 30, 2003 ================================================================================ ASSETS January 31, April 30, 2004 2003 ------------ ------------ Current assets (unaudited) Cash and cash equivalents $ 207,564 $ 35,774 Restricted cash -- 71,234 Subscription receivable 50,000 443,482 Accounts receivable 34,583 34,583 Other current assets 200,373 427,650 ------------ ------------ Total current assets 492,520 1,012,723 PROPERTY AND EQUIPMENT, NET 583,176 504,424 OTHER ASSETS -- 295,948 ------------ ------------ TOTAL ASSETS $ 1,075,696 $ 1,813,095 ============ ============ LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT) CURRENT LIABILITIES Accounts payable $ 536,527 $ 670,895 Accrued expenses 56,413 1,600 Accrued payroll and payroll taxes 50,038 28,525 Accrued interest 57,357 35,288 Notes payable - related parties 141,094 85,000 Convertible notes payable - related parties 585,388 57,117 Notes payable 2,028 -- ------------ ------------ Total current liabilities 1,428,845 878,425 LONG-TERM DEBT Convertible notes payable - related parties, less unamortized debt discount of $306,795(unaudited) and $0 78,205 -- Notes payable 2,450 -- ------------ ------------ Total liabilities 1,509,500 878,425 ------------ ------------ MINORITY INTEREST IN SUBSIDIARY, 20,540 SHARES ISSUED AND OUTSTANDING 18,923 18,923 ------------ ------------ COMMITMENTS AND CONTINGENCIES SHAREHOLDERS' EQUITY (DEFICIT) Series A convertible, preferred stock 8% dividends, voting rights, liquidation preference $10,000 per share, 345 shares authorized 0 (unaudited) and 95.82 shares issued and outstanding -- 1 Common stock, $0.001 par value 100,000,000 shares authorized 31,557,419 (unaudited) and 25,525,882 shares issued and outstanding 31,557 25,525 Additional paid-in capital 13,291,768 9,837,437 Committed common stock, 63,500 (unaudited) and 76,937 shares 59,395 34,404 Deficit accumulated during the development stage (13,835,447) (8,981,620) ------------ ------------ Total shareholders' equity (deficit) (452,727) 915,747 ------------ ------------ Total liabilities and shareholders' equity (deficit) $ 1,075,696 $ 1,813,095 ============ ============ The accompanying notes are an integral part of these financial statements. 1 HIENERGY TECHNOLOGIES, INC. AND SUBSIDIARIES (DEVELOPMENT STAGE COMPANIES) CONSOLIDATED STATEMENTS OF OPERATIONS For the Three and Nine Months Ended January 31, 2004 and 2003 (unaudited), and for the Period from August 21, 1995 (Inception) to January 31, 2004 (unaudited) ====================================================================================================================== For the Period from August 21, Three Months Ended Nine Months Ended 1995 -------------------------- --------------------------- (Inception) to January 31, January 31, January 31, January 31, January 31, 2004 2003 2004 2003 2004 ----------- ----------- ----------- ----------- ----------- (unaudited) (unaudited) (unaudited) (unaudited) (unaudited) Operating expenses General and administration 1,186,415 2,342,991 3,593,528 3,729,272 9,502,592 Research and development 209,529 253,737 546,606 554,924 2,504,285 ------------ ------------ ------------ ------------ ------------ Total operating expenses 1,395,944 2,596,728 4,140,134 4,284,196 12,006,877 Loss from operations (1,395,944) (2,596,728) (4,140,134) (4,284,196) (12,006,877) ------------ ------------ ------------ ------------ ------------ Other income (expense) Interest income 108 3,230 991 6,588 8,877 Interest expense (13,388) (3,135) (26,314) (8,540) (67,224) Financing expense (76,174) -- (76,174) (223,710) (299,884) Other income -- 231 -- 231 231 ------------ ------------ ------------ ------------ ------------ Total other income (expense) (89,454) 326 (101,497) (225,431) (358,000) ------------ ------------ ------------ ------------ ------------ Loss before provision for income taxes (1,485,398) (2,596,402) (4,241,631) (4,509,627) (12,364,877) Provision for income taxes -- 800 800 800 13,383 ------------ ------------ ------------ ------------ ------------ Net loss $ (1,485,398) $ (2,597,202) $ (4,242,431) $ (4,510,427) $(12,378,260) The accompanying notes are an integral part of these financial statements. 2 HIENERGY TECHNOLOGIES, INC. AND SUBSIDIARIES (DEVELOPMENT STAGE COMPANIES) CONSOLIDATED STATEMENTS OF OPERATIONS For the Three and Nine Months Ended January 31, 2004 and 2003 (unaudited), and for the Period from August 21, 1995 (Inception) to January 31, 2004 (unaudited) ====================================================================================================================== For the Period from August 21, Three Months Ended Nine Months Ended 1995 --------------------------------------------------------- (Inception) to January 31, January 31, January 31, January 31, January 31, 2004 2003 2004 2003 2004 ----------- ----------- ----------- ----------- ----------- (unaudited) (unaudited) (unaudited) (unaudited) (unaudited) BENEFICIAL CONVERSION FEATURE GRANTED ON PREFERRED STOCK -- -- -- (767,431) (767,431) PREFERRED STOCK DIVIDENDS -- -- (611,396) (78,360) (689,756) ------------ ------------ ------------ ------------ ------------ NET LOSS AVAILABLE TO COMMON SHAREHOLDERS $ (1,485,398) $ (2,597,202) $ (4,853,827) $ (5,356,218) $(13,835,447) ============ ============ ============ ============ ============ NET LOSS PER SHARE $ (0.05) $ (0.11) $ (0.14) $ (0.20) ======= ======= ======= ======= BENEFICIAL CONVERSION FEATURE GRANTED ON PREFERRED STOCK PER SHARE $ -- $ -- $ -- $ (0.03) ======= ======= ======= ======= PREFERRED STOCK DIVIDENDS PER SHARE $ -- $ -- $ (0.02) $ -- ======= ======= ======= ======= BASIC AND DILUTED LOSS AVAILABLE TO COMMON SHAREHOLDERS PER SHARE $ (0.05) $ (0.11) $ (0.16) $ (0.23) ======= ======= ======= ======= BASIC AND DILUTED WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING 31,227,822 24,056,753 29,761,126 23,131,533 ========== ========== ========== ========== The accompanying notes are an integral part of these financial statements. 3 HIENERGY TECHNOLOGIES, INC. AND SUBSIDIARIES (DEVELOPMENT STAGE COMPANIES) CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (DEFECIT) For the Period from August 21, 1995 (Inception) to January 31, 2004 (unaudited) ================================================================================================================================== Price per Convertible, Equity Preferred Stock Common Stock Date Unit Shares Amount Shares Amount ---- ---- ------- ------ ------ ------ Balance, August 21, 1995 (inception) -- $ -- $ -- $ - Recapitalization upon reverse merger 6,470,000 6,470 Issuance of common stock for services rendered (1) $ 0.01 734,771 735 Net loss ------- ------ ----------- ------ Balance, April 30, 1996 -- -- 7,204,771 7,205 Issuance of common stock for services rendered (2) $ 0.01 3 Net loss 3,219 ------- ------ ----------- ------ Balance, April 30, 1997 -- -- 7,207,990 7,208 Issuance of common stock for cash 03/23/98 $ 0.05 45,603 46 Issuance of common stock for cash 03/25/98 $ 0.11 4,470 4 Issuance of common stock for cash (3) $ 0.14 111,771 112 Issuance of common stock for cash 10/14/97 $ 0.22 89,417 89 Issuance of common stock for cash (3) $ 0.28 293,466 293 Issuance of common stock for cash 09/04/97 $ 0.35 8,942 9 Issuance of common stock for cash 12/17/97 $ 0.49 42,920 43 Issuance of common stock for services rendered (3) $ 0.01 1,451,928 1,452 Net loss ------- ------ ----------- ------ Balance, April 30, 1998 -- -- 9,256,507 9,257 Issuance of common stock for cash (4) $ 0.28 116,241 116 Issuance of common stock for cash 10/01/98 $ 0.36 13,815 14 Issuance of common stock for cash 01/15/99 $ 0.38 9,389 9 Issuance of common stock for cash 10/30/98 $ 0.56 13,413 13 Issuance of common stock for cash 03/17/99 $ 0.57 17,883 18 Issuance of common stock for cash 01/08/99 $ 0.72 44,708 45 Issuance of common stock for cash 12/02/98 $ 0.75 3,353 3 Issuance of common stock for cash 12/02/98 $ 0.78 8,942 9 Issuance of common stock for cash 11/24/98 $ 0.89 11,177 11 Issuance of common stock for cash 12/02/98 $ 0.93 2,683 3 Issuance of common stock for cash 01/15/99 $ 1.41 4,471 4 Issuance of common stock for cash 05/05/98 $ 1.64 17,883 18 Issuance of common stock for cash 12/02/98 $ 2.80 894 1 Issuance of common stock for services rendered (4) $ 0.02 2,167,620 2,167 Net loss ------- ------ ----------- ------ Balance, April 30, 1999 -- -- 11,688,979 11,688 Issuance of common stock for cash 06/28/99 $ 0.02 4,471 4 Issuance of common stock for cash 05/03/99 $ 0.10 35,767 36 Issuance of common stock for cash 07/14/99 $ 0.28 44,708 45 Issuance of common stock for cash 11/30/99 $ 0.39 53,650 54 Issuance of common stock for cash 07/12/99 $ 0.52 2,861 3 Issuance of common stock for cash (5) $ 0.56 232,484 232 Issuance of common stock for cash 04/03/00 $ 0.72 2,794 3 Issuance of common stock for cash 04/03/00 $ 0.89 8,383 8 Issuance of common stock for cash (5) $ 0.46 253,430 253 Issuance of common stock for services rendered (5) $ 0.04 1,914,570 1,915 Net loss ------- ------ ----------- ------ Balance, April 30, 2000 -- -- 14,242,097 14,242 Issuance of common stock for cash 09/28/00 $ 0.24 21,214 21 Issuance of common stock for cash (6) $ 0.24 444,223 444 Issuance of common stock for services rendered (6) $ 0.10 371,035 371 Net loss ------- ------ ----------- ------ The accompanying notes are an integral part of these financial statements. 4 Balance, April 30, 2001 -- $ -- $15,078,569 $15,078 Issuance of common stock for cash (7) $ 0.22 517,723 518 Issuance of common stock for cash 03/13/02 $ 0.24 10,283 10 Issuance of common stock for cash (7) $ 0.45 44,708 45 Issuance of common stock for cash 07/31/01 $ 1.12 8,942 9 Issuance of common stock for cash (7) $ 0.26 130,415 130 Issuance of common stock for services rendered (7) $ 0.05 5,059,560 5,060 Issuance of common stock in private placement for cash 04/30/02 $ 1.00 1,225,000 1,225 Net loss ------- ------ ----------- ------ Balance, April 30, 2002 -- -- 22,075,200 22,075 Issuance of preferred stock in private placement for cash 10/31/03 $ 8,173.18 97.93 1 Issuance of common stock for subscriptions receivable 04/30/03 $ 0.32 700,000 700 Issuance of common stock for subscriptions receivable 04/30/03 $ 0.33 700,000 700 Issuance of common stock for subscriptions receivable 04/30/03 $ 0.40 10,000 10 Issuance of common stock in private placement for cash 10/07/03 $ 1.26 1,849,934 1,850 Offering costs Issuance of common stock on cashless conversion of the Series A preferred stock 01/27/03 (2.11) 18,336 18 Issuance of common stock in cashless exercise of warrants 01/02/03 33,909 34 Issuance of common stock and common stock committed as a bonus (8) $ 1.35 11,178 11 Issuance of common stock and common stock committed for services rendered 04/21/03 $ 0.65 21,277 21 Dividends on preferred stock 10/31/03 68,150 68 Beneficial conversion feature granted in connection with issuance of preferred stock 10/31/03 Conversion of convertible notes payable - related parties into common stock 07/18/03 $ 1.00 37,898 38 Financing expense in connection with issuance of warrants 05/31/02 $ 1.49 Stock options issued for services rendered 07/12/02 $ 1.52 Stock options issued for services rendered 08/01/02 $ 0.47 Stock options issued as compensation 02/11/08 $ 0.13 Stock options issued as compensation 09/25/02 $ 1.10 Stock options issued in exchange for settlement of accounts payable 09/25/02 $ 1.10 Stock options issued in exchange for settlement of accounts payable 12/19/02 $ 0.55 Warrants issued for services rendered 12/09/02 $ 0.65 Warrants issued for services rendered 02/17/03 $ 1.63 Warrants issued for services rendered 04/28/03 $ 0.37 Warrants issued for termination of contract 12/09/02 $ 1.56 Amortization of deferred compensation Reversal of deferred compensation Exercise of stock options in subsidiary Net loss ------- ------ ----------- ------ Balance, April 30, 2003 95.82 1 25,525,882 25,525 Stock options issued for services rendered 05/16/03 $ 0.38 Issuance of common stock for cash 06/24/03 $ 0.33 600,000 600 Issuance of common stock for services rendered 06/24/03 $ 0.33 300,000 300 Issuance of common stock for services rendered 05/13/03 $ 0.48 45,000 45 Issuance of common stock in cashless conversion of Series A preferred stock 05/16/03 (95.82) (1) 2,191,878 2,192 Dividends on preferred stock 05/16/03 Issuance of common stock as penalty shares 05/16/03 91,526 92 Issuance of committed common stock 05/21/03 20,000 20 Issuance of committed common stock 06/19/03 11,178 11 Issuance of common stock on exercise of warrants 05/27/03 34,000 34 Warrants issued for services rendered 05/16/03 $ 0.40 Warrants issued for services rendered 05/01/03 $ 0.32 Stock options issued for services rendered 07/16/03 $ 0.45 Issuance of committed common stock 08/14/03 44,705 45 Issuance of common stock for cash 08/15/03 $ 0.45 222,222 222 Issuance of common stock for cash 08/20/03 $ 0.52 400,000 400 Issuance of common stock for cash 08/25/03 $ 0.69 272,464 272 Stock options issued for services rendered 08/27/03 $ 1.03 Issuance of common stock for cash 08/28/03 $ 0.69 86,957 87 Issuance of common stock for cash 08/29/03 $ 0.69 144,928 145 Issuance of common stock for cash, net of commission of $40,000 08/29/03 $ 0.69 666,666 667 Issuance of common stock as penalty shares 10/15/03 148,260 148 Issuance of common stock for cash 10/27/03 $ 0.95 63,000 63 Issuance of common stock for cash 11/05/03 $ 0.71 70,424 70 Stock options issued for services rendered 11/07/03 $ 0.90 Stock options issued for services rendered 11/07/03 $ 1.19 Issuance of common stock as penalty shares 11/15/03 44,187 44 Issuance of common stock for cash, net of commission of $5,250 11/21/03 $ 0.72 200,000 200 Common stock issued as offering costs 11/21/03 $ 0.75 2,000 2 Issuance of common stock for cash 12/02/03 $ 0.75 33,334 34 Stock options issued for services rendered 12/04/03 $ 0.80 Issuance of common stock as penalty shares 12/15/03 61,242 61 Issuance of common stock for cash 12/22/03 $ 0.71 42,254 42 Committed common stock for services rendered 01/06/04 $ 0.89 Warrants issued for services rendered 01/06/04 Issuance of common stock as penalty shares 01/15/04 78,259 79 Issuance of common stock in cashless exercise of warrants 01/15/04 54,053 54 Relative fair value of warrants issued to holders of convertible promissory notes 01/22/04 Beneficial conversion feature upon issuance of convertible promissory notes 01/22/04 Relative fair value of warrants issued to holders of convertible promissory notes 01/28/04 Beneficial conversion feature upon issuance of convertible promissory notes 01/28/04 Issuance of common stock in cashless exercise of warrants 01/30/04 48,000 48 Issuance of common stock for services rendered 01/30/04 $ 1.18 55,000 55 Committed common stock for services rendered 01/31/04 $ 0.97 Relative fair value of warrants issued to holders of convertible promissory notes 01/31/04 Beneficial conversion feature upon issuance of convertible promissory notes 01/23/04 Net Loss ------- ------ ----------- -------- Balance, January 31, 2004 (unaudited) -- $ -- $31,557,419 $ 31,557 ------- ------ ----------- -------- The accompanying notes are an integral part of these financial statements. 5 HIENERGY TECHNOLOGIES, INC. AND SUBSIDIARIES (DEVELOPMENT STAGE COMPANIES) CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (DEFECIT) For the Period from August 21, 1995 (Inception) to January 31, 2004 (unaudited) ===================================================================================================================== Deficit Accumulated Additional Committed during the Paid-in Common Deferred Development Capital Stock Compensation Stage Total ------------- ---------- ------------ -------------- --------- Balance, August 21, 1995 (inception) $ -- $ -- $ -- -- $ -- Recapitalization upon reverse merger (6,456) 14 Issuance of common stock for services rendered 7,495 8,230 Net loss $ (39,387) (39,387) ------------- ---------- ------------ -------------- --------- Balance, April 30, 1996 1,039 -- -- (39,387) (31,143) Issuance of common stock for services rendered 33 36 Net loss (110,004) (110,004) ------------- ---------- ------------ -------------- --------- Balance, April 30, 1997 1,072 -- -- (149,391) (141,111) Issuance of common stock for cash 2,206 2,252 Issuance of common stock for cash 496 500 Issuance of common stock for cash 15,513 15,625 Issuance of common stock for cash 19,911 20,000 Issuance of common stock for cash 81,757 82,050 Issuance of common stock for cash 3,115 3,124 Issuance of common stock for cash 20,957 21,000 Issuance of common stock for services rendered 15,598 17,050 Net loss (293,019) (293,019) ------------- ---------- ------------ -------------- --------- Balance, April 30, 1998 160,625 -- -- (442,410) (272,528) Issuance of common stock for cash 32,364 32,480 Issuance of common stock for cash 4,986 5,000 Issuance of common stock for cash 3,591 3,600 Issuance of common stock for cash 7,487 7,500 Issuance of common stock for cash 10,182 10,200 Issuance of common stock for cash 32,355 32,400 Issuance of common stock for cash 2,497 2,500 Issuance of common stock for cash 6,991 7,000 Issuance of common stock for cash 9,989 10,000 Issuance of common stock for cash 2,497 2,500 Issuance of common stock for cash 6,296 6,300 Issuance of common stock for cash 29,232 29,250 Issuance of common stock for cash 2,499 2,500 Issuance of common stock for services rendered 47,592 49,759 Net loss (272,426) (272,426) ------------- ---------- ------------ -------------- --------- Balance, April 30, 1999 359,182 -- -- (714,836) (343,965) Issuance of common stock for cash 96 100 Issuance of common stock for cash 3,631 3,667 Issuance of common stock for cash 12,455 12,500 Issuance of common stock for cash 20,946 21,000 Issuance of common stock for cash 1,497 1,500 Issuance of common stock for cash 129,768 130,000 Issuance of common stock for cash 1,997 2,000 Issuance of common stock for cash 7,492 7,500 Issuance of common stock for cash 117,126 117,379 Issuance of common stock for services rendered 83,322 85,237 Net loss (332,131) (332,131) ------------- ---------- ------------ -------------- --------- Balance, April 30, 2000 737,512 -- -- (1,046,967) (295,213) Issuance of common stock for cash 4,979 5,000 Issuance of common stock for cash 104,286 104,730 Issuance of common stock for services rendered 36,097 36,468 Net loss (288,067) (288,067) ------------- ---------- ------------ -------------- --------- The accompanying notes are an integral part of these financial statements. 6 Balance, April 30, 2001 882,874 -- -- (1,335,034) (437,082) Issuance of common stock for cash 115,282 115,800 Issuance of common stock for cash 2,410 2,420 Issuance of common stock for cash 19,955 20,000 Issuance of common stock for cash 9,991 10,000 Issuance of common stock for cash 33,219 33,349 Issuance of common stock for services rendered 227,110 232,170 Issuance of common stock in private placement for cash 1,223,775 1,225,000 Net loss (1,389,530) (1,389,530) ------------- ---------- ------------ -------------- --------- Balance, April 30, 2002 2,514,616 -- -- (2,724,564) (187,873) Issuance of preferred stock in private placement for cash 800,399 800,399 Issuance of common stock for subscriptions receivable 219,800 220,500 Issuance of common stock for subscriptions receivable 228,300 229,000 Issuance of common stock for subscriptions receivable 3,972 3,982 Issuance of common stock in private placement for cash 2,320,556 2,322,406 Offering costs (196,793) (196,793) Issuance of common stock on cashless conversion of the Series A preferred stock (18) -- Issuance of common stock in cashless exercise of warrants (34) -- Issuance of common stock and common stock committed as a bonus 21,339 17,549 38,899 Issuance of common stock and common stock committed for services rendered 10,288 9,691 20,000 Dividends on preferred stock 78,292 (78,360) -- Beneficial conversion feature granted in connection with issuance of preferred stock 767,431 (767,431) -- Conversion of convertible notes payable - related parties into common stock 37,858 37,896 Financing expense in connection with issuance of warrants 223,710 223,710 Stock options issued for services rendered 761,007 761,007 Stock options issued for services rendered 187,163 187,163 Stock options issued as compensation 59,373 59,373 Stock options issued as compensation 3,305,542 (3,305,542) -- Stock options issued in exchange for settlement of accounts payable 50,000 50,000 Stock options issued in exchange for settlement of accounts payable 15,000 15,000 Warrants issued for services rendered 162,792 162,792 Warrants issued for services rendered 130,712 130,712 Warrants issued for services rendered 18,284 18,284 Warrants issued for termination of contract 390,409 390,409 Amortization of deferred compensation 1,032,981 1,032,981 Reversal of deferred compensation (2,272,561) 2,272,561 -- Exercise of stock options in subsidiary 7,164 7,164 Net loss (5,411,265) (5,411,265) ------------- ---------- ------------ -------------- --------- The accompanying notes are an integral part of these financial statements. 7 Balance, April 30, 2003 9,837,437 34,404 -- (8,981,620) 915,746 Stock options issued for services rendered 11,348 11,348 Issuance of common stock for cash 199,400 200,000 Issuance of common stock for services rendered 99,700 100,000 Issuance of common stock for services rendered 21,555 21,600 Issuance of common stock cashless conversion -- of Series A preferred stock (2,192) -- Dividends on preferred stock 611,396 (611,396) -- Issuance of common stock as penalty shares (92) -- Issuance of committed common stock 9,671 (9,691) -- Issuance of committed common stock 17,538 (17,549) -- Issuance of common stock on exercise of warrants 306 340 Warrants issued for services rendered 60,518 60,518 Warrants issued for services rendered 15,864 15,864 Stock options issued for services rendered 89,760 89,760 Issuance of committed common stock 7,119 (7,164) -- Issuance of common stock for cash 99,778 100,000 Issuance of common stock for cash 207,600 208,000 Issuance of common stock for cash 187,728 188,000 Stock options issued for services rendered 41,356 41,356 Issuance of common stock for cash 59,913 60,000 Issuance of common stock for cash 99,855 100,000 Issuance of common stock for cash, net of commission of $40,000 459,333 460,000 Issuance of common stock as penalty shares (148) -- Issuance of common stock for cash 59,939 60,002 Issuance of common stock for cash 49,932 50,002 Stock options issued for services rendered 90,000 90,000 Stock options issued for services rendered 249,849 249,849 Issuance of common stock as penalty shares (44) -- Issuance of common stock for cash, net of commission of $5,250 144,550 144,750 Common stock issued as offering costs 1,498 1,500 Issuance of common stock for cash 24,966 25,000 Stock options issued for services rendered 32,191 32,191 Issuance of common stock as penalty shares (61) - Issuance of common stock for cash 29,958 30,000 Committed common stock for services rendered 24,475 24,475 Warrants issued for services rendered 24,583 24,583 Issuance of common stock as penalty shares (79) -- Issuance of common stock in cashless exercise of warrants (54) -- Relative fair value of warrants issued to holders of convertible promissory notes 115,434 115,434 Beneficial conversion feature upon issuance of convertible promissory notes 34,566 34,566 Relative fair value of warrants issued to holders of convertible promissory notes 148,531 148,531 Beneficial conversion feature upon issuance of convertible promissory notes 36,469 36,469 Issuance of common stock in cashless exercise of warrants (48) -- Stock options issued for services rendered 64,845 64,900 Committed common stock for services rendered 34,920 34,920 Relative fair value of warrants issued to holders of convertible promissory notes 44,861 44,861 Beneficial conversion feature upon issuance of convertible promissory notes 5,139 5,139 Net Loss (4,242,431) (4,242,431) ------------- ---------- ------------ -------------- --------- Balance, January 31, 2004 (unaudited) $ 13,291,768 $ 59,395 $ -- $ (13,835,447) $ (452,727) ------------- ---------- ------------ -------------- --------- (1) Multiple transactions valued at the per share price in the year ended April 30, 1996 (2) Multiple transactions valued at the per share price in the year ended April 30, 1997 (3) Multiple transactions valued at the per share price in the year ended April 30, 1998 (4) Multiple transactions valued at the per share price in the year ended April 30, 1999 (5) Multiple transactions valued at the per share price in the year ended April 30, 2000 (6) Multiple transactions valued at the per share price in the year ended April 30, 2001 (7) Multiple transactions valued at the per share price in the year ended April 30, 2002 (8) Multiple transactions valued at the per share price in the year ended April 30, 2003 The accompanying notes are an integral part of these financial statements. 8 HIENERGY TECHNOLOGIES, INC. AND SUBSIDIARIES (DEVELOPMENT STAGE COMPANIES) CONSOLIDATED STATEMENTS OF CASH FLOWS For the Nine Months Ended January 31, 2004 and 2003 (unaudited), and for the Period from August 21, 1995 (Inception) to January 31, 2004 (unaudited) =================================================================================================================================== For the Period from August 21, 1995 Nine Months Ended (Inception) to January 31, January 31, ---------------------------- 2004 2003 2004 ---- ---- ---- (unaudited) (unaudited) (unaudited) Cash flows from operating activities Net loss $ (4,242,431) $ (4,510,427) (12,378,260) Adjustments to reconcile net loss to net cash used in operating activities Depreciation 102,895 72,556 202,320 Compensation expense relating to issuance of common stock in exchange for services rendered -- -- 428,950 Compensation expense relating to issuance of common stock in exchange for services rendered to minority shareholders -- -- 18,923 Warrants issued for services rendered or to be rendered 100,965 740,364 412,753 Warrants issued for termination of contract -- -- 390,409 Issuance of common stock for services rendered 188,000 -- 208,000 Stock options issued for services rendered 514,506 -- 866,268 Issuance of common stock to an employee for a bonus -- 21,350 38,899 Common stock committed to an employee for a bonus -- 13,134 -- Common stock committed for services rendered 59,395 -- 59,395 Additional compensation to officer -- -- 42,171 Issuance of common stock to a former officer as a settlement -- 125,000 -- Amortization of deferred compensation -- 1,032,981 1,032,981 Financing expense -- 223,710 223,710 Amortization of debt discount on Convertible Promissory Notes - Related Parties 2,031 -- 2,031 Beneficial Conversion Feature on convertible promissory notes - related parties 76,174 -- 76,174 (Increase) decrease in Restricted cash 71,234 -- -- Accounts receivable -- 29,166 (34,583) Subscription receivable -- -- -- Other current assets 227,277 (114,534) 406,035 Other assets 295,948 -- -- Increase (decrease) in Accounts payable 404,302 325,488 1,186,916 Accrued expenses 54,813 (145,167) 56,429 Accrued payroll and payroll taxes 21,513 79,034 50,038 Accrued interest 42,163 5,664 80,349 ------------ ------------ ------------ Net cash used in operating activities (2,081,215) (2,101,681) (6,570,719) ------------ ------------ ------------ The accompanying notes are an integral part of these financial statements. 9 Cash flows from investing activities Purchase of property and equipment (181,647) (677,108) (785,497) ------------ ------------ ------------ Net cash used in investing activities (181,647) (677,108) (785,497) ------------ ------------ ------------ Cash flows from financing activities Proceeds from notes payable - related parties 36,000 -- 604,160 Payments on notes payable - related parties -- (486,691) (546,331) Proceeds from convertible notes payable - related parties 335,000 29,280 395,400 Payments on convertible notes payable - related parties (10,400) (19,280) (40,400) Proceeds from notes payable 4,478 -- 4,478 Proceeds from issuance of common stock in private placement -- 2,322,407 3,547,406 Proceeds from issuance of preferred stock -- 979,301 979,301 Offering costs on preferred stock -- (178,902) (178,902) Proceeds from issuance of common stock 1,671,002 -- 2,553,725 Offering costs on common stock (45,250) (196,793) (242,043) Exercise of stock options in subsidiary -- 7,164 7,164 Collection of subscription receivable 443,482 -- 443,482 Proceeds from exercise of warrants 340 -- 340 ------------ ------------ ------------ Net cash provided by financing activities 2,434,652 2,456,486 7,563,780 ------------ ------------ ------------ Net increase (decrease) in cash and cash equivalents 171,790 (322,303) 207,564 The accompanying notes are an integral part of these financial statements. 10 Cash and cash equivalents, beginning of period 35,774 1,078,136 -- ------------ ------------ ------------ Cash and cash equivalents, end of period $ 207,564 $ 755,833 $ 207,564 ============ ============ ============ Supplemental disclosures of cash flow information Interest paid $ -- $ -- $ 2,888 ============ ============ ------------ Income taxes paid $ 2,400 $ -- $ 14,183 ============ ============ ------------ Supplemental schedule of non-cash investing and financing activities Common stock issued for convertible notes payable-related parties and accrued interest $ -- $ 37,896 $ 37,896 ============ ============ ------------ Issuance of common stock for dividends accrued on the Series A Preferred stock $ -- $ 78,360 $ 78,360 ============ ============ ------------ Issue convertible notes payable to legal counsel for legal services $ 538,671 $ -- $ 538,671 ============ ============ ------------ Issuance of stock options for accounts payable due to a consultant $ -- $ 65,000 $ 65,000 ============ ============ ------------ Issuance of common stock or Conversion of Series A Preferred Stock $ 611,396 $ -- $ 611,396 ============ ============ ------------ Debt discount recorded on relative fair value of warrants issued with Convertible Promissory Notes - Related Parties $ 308,826 $ -- $ 308,826 ============ ============ ------------ Issuance of Note Payable - Related Party to relieve accrued bonus Subscription receivable on Convertible promissory note - related party outstanding $ 50,000 $ -- $ 50,000 ============ ============ ------------ During the nine months ended January 31, 2004 and 2003 and the period from August 21, 1995 (inception) to January 31, 2004, the holders of 95.82, 2, and 97.93 shares, respectively, of the Series A convertible preferred stock converted their shares into 2,191,878, 18,336, and 2,210,214 shares, respectively, which also included 62,562 penalty shares as a result of the late registration of their common stock. During the nine months ended January 31, 2004 and 2003 and the period from August 21, 1995 (inception) to January 31, 2004, the Company issued 423,474, 0, and 423,474 shares of common stock to certain shareholders who invested in a private placement, dated October 29, 2002, and to certain other investors in the Company's common stock, to compensate them for the late registration of the common stock. During the nine months ended January 31, 2004 and 2003 and the period from August 21, 1995 (inception) to January 31, 2004, the Company issued 76,937, 0, and 76,937 shares, respectively, of committed common stock valued at $34,404, $0, and $34,404, respectively. During the nine months ended January 31, 2004 and 2003 and the period from August 21, 1995 (inception) to January 31, 2004, warrants to purchase 185,620, 47,000 and 232,620 shares, respectively of common stock were exercised via a cashless exercise, whereby the Company issued 102,053, 33,909 and 135,962 common shares, respectively. The accompanying notes are an integral part of these financial statements. 11 NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) NOTE 1 - ORGANIZATION AND LINE OF BUSINESS GENERAL HiEnergy Technologies, Inc. ("HiEnergy") and its subsidiaries (collectively, with HiEnergy, the "Company") is a nuclear technologies-based inventions company focused on researching, developing and marketing fast neutron-based "stoichiometric" sensor devices. In January 2004, HiEnergy introduced to market its first product, the Stoichiometric CarBomb Finder 3C3. HiEnergy's stoichiometric technology also has potential application in various other related and discrete markets, including the detection of smaller bombs, unexploded ordinance detection, landmine detection, airport security screening, bio-weapons detection, contraband detection, and chemical and petrochemical industry applications. HiEnergy currently has under development stoichiometric products for some of these markets. HiEnergy has no product sales or product sales revenues to date, and thus remains a development stage company. HiEnergy was incorporated on March 22, 2000 under the laws of the state of Washington. In October 2002, HiEnergy reincorporated under the laws of the state of Delaware. HiEnergy has one wholly-owned subsidiary, HiEnergy Defense, Inc. ("Defense"), which was incorporated under the laws of the state of Delaware in August 2003. HiEnergy also holds an approximate 92% interest in HiEnergy Microdevices, Inc. ("Microdevices"), which was incorporated under the laws of the state of Delaware in August 1995, and which originally developed the stoichiometric technology. As contemplated by the Securities and Exchange Commission under Item 310(b) of Regulation S-B, the accompanying financial statements and footnotes have been consolidated and therefore do not contain all disclosures required by accounting principles generally accepted in the United States of America. While the interim financial data is unaudited; in the opinion of HiEnergy's management the interim data includes all adjustments, consisting only of normal recurring adjustments, necessary for a fair statement of the results for the interim periods. Results for the nine months ended January 31, 2004 are not necessarily indicative of those to be expected for the year ended April 30, 2004. RECAPITALIZATION BETWEEN HIENERGY AND SHAREHOLDERS OF MICRODEVICES On April 25, 2002, HiEnergy entered into a voluntary share exchange agreement whereby it would exchange approximately 92% of the outstanding shares of common stock of Microdevices for 14,380,200 shares of newly issued common stock. For accounting purposes, the transaction has been treated as a recapitalization of HiEnergy, with Microdevices as the accounting acquirer (reverse acquisition), and has been accounted for in a manner similar to a pooling of interests. HiEnergy had minimal assets and liabilities at the date of the acquisition and did not have significant operations prior to the acquisition. Since HiEnergy was a "public shell" pro forma information is not presented. NOTE 2 - GOING CONCERN The accompanying financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America, which contemplate continuation of the Company as a going concern. However, during the nine months ended January 31, 2004 and 2003 and the period from August 21, 1995 (inception) to January 31, 2004, the Company incurred net losses available to common shareholders of approximately $4,854,000, $5,356,000, and $13,835,000, respectively, and it had negative cash flows from operations of approximately $2,081,000, $2,102,000, and $6,570,719, respectively. In addition, the Company had an accumulated deficit of approximately $13,835,000 and was in the development stage as of January 31, 2004. These factors raise substantial doubt about the Company's ability to continue as a going concern. Recovery of the Company's assets is dependent upon future events, the outcome of which is indeterminable. Successful completion of the Company's development program and its transition to the attainment of profitable operations is dependent upon the Company achieving a level of sales adequate to support the Company's cost structure. In addition, realization of a major portion of the assets on the accompanying balance sheets is dependent upon the Company's ability to meet its financing requirements and the success of its plans to develop and sell its 12 products. The financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue in existence. In addition to the capital raised as of January 31, 2004 through the sales of equity, the Company intends to raise additional capital in one or more increments through one or more of contract advances, loans, public or private sales of debt or equity securities for cash, or satisfaction of indebtedness with equity securities. Unless the Company raises additional funds, the Company believes that its current cash on hand will be insufficient to cover its working capital needs until the Company's sales volume reaches a sufficient level to cover operating expenses. NOTE 3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES PRINCIPLES OF CONSOLIDATION The consolidated financial statements include the accounts of HiEnergy, its 92% owned subsidiary, Microdevices, and its 100% owned subsidiary, Defense. All significant inter-company accounts and transactions are eliminated in consolidation. DEVELOPMENT STAGE ENTERPRISE The Company is a development stage company as defined in Statement of Financial Accounting Standards ("SFAS") No. 7, "Accounting and Reporting by Development Stage Enterprises." The Company is devoting all of its present efforts to its formation and to fundraising, and its planned principal operations have not yet commenced. All losses accumulated since inception have been considered as part of the Company's development stage activities. RECLASSIFICATIONS Certain amounts included in the prior period financial statements have been reclassified to conform with the current period presentation. Such reclassifications did not have any effect on the reported net loss. COMPREHENSIVE INCOME The Company presents comprehensive income in accordance with SFAS No. 130, "Reporting Comprehensive Income." This statement establishes standards for reporting comprehensive income and its components in a financial statement. Comprehensive income as defined includes all changes in equity (net assets) during a period from non-owner sources. Examples of items to be included in comprehensive income, which are excluded from net income, include foreign currency translation adjustments and unrealized gains and losses on available-for-sale securities. Comprehensive income is not presented in the Company's financial statements since the Company did not have any of the items of comprehensive income in any period presented. CASH AND CASH EQUIVALENTS The Company maintains its cash deposits at a bank located in California. Deposits at the bank are insured by the Federal Deposit Insurance Corporation up to $100,000. The Company has not experienced any losses in such accounts and believes it is not exposed to any significant risk on cash and cash equivalents. For the purpose of the statements of cash flows, the Company considers all highly liquid investments purchased with original maturities of three months or less to be cash equivalents. ACCOUNTS RECEIVABLE Accounts receivable at January 31, 2004 and April 30, 2003 consisted of amounts due from a governmental development contract. Contract amounts are billed as monthly reports are submitted detailing work performed under the contract and are generally due in 30 days. PROPERTY AND EQUIPMENT 13 Property and equipment are recorded at cost and are depreciated using the straight-line method over an estimated useful life of five years. PATENTS The Company has filed several patent applications within and outside the United States. The outcome is indeterminable. Patent costs consisting mainly of legal expenses are expensed as incurred. FAIR VALUE OF FINANCIAL INSTRUMENTS The Company's financial instruments include cash and cash equivalents, accounts receivable, subscriptions receivable, accounts payable, accrued expenses, accrued payroll and payroll taxes, and accrued interest. The book value of all other financial instruments are representative of their fair values. CONVERTIBLE PROMISSORY NOTES WITH BENEFICIAL CONVERSION FEATURES The Company accounts for convertible promissory notes with non-detachable conversion options that are in the money ("beneficial conversion features") at the commitment date in accordance with EITF Issue No. 98-5, "Accounting for Convertible Securities with Beneficial Conversion Features or Contingently Adjustable Conversion Ratios" and EITF Issue No. 00-27, "Application of Issue No. 98-5 to Certain convertible Instruments". The Company has granted convertible promissory notes with beneficial conversion features and detachable warrants during the quarter ended January 31, 2004. See Note 7 & Note 11 to the Consolidated Financial Statements. In accordance with EITF No.'s 98-5 and 00-27, the difference between the conversion price and the Company's stock price on the date of issuance of the notes is considered to be financing expense. It will be recognized in the statement of operations during the period from the issuance of the notes to the time at which the notes first become convertible. The Company allocates the proceeds received from convertible promissory notes with detachable warrants using the relative fair value of the individual elements at the time of issuance. The amount allocated to the warrants as a debt discount will be recognized as interest expense over the period until the notes mature or are converted. In the event the debt is settled prior to the maturity date, an expense will be recognized based on the difference between the carrying amount and the amount of the payment. RESEARCH AND DEVELOPMENT COSTS The Company accounts for research and development costs in accordance with SFAS No. 2, "Accounting for Research and Development Costs". Research and development costs are charged to operations as incurred. As described in section 3.50 of the Government Contract Audit Guide for Fixed-Price Best-Efforts Cost Sharing Arrangements, amounts earned under the Company's development contracts with the Department of Defense have been offset against research and development costs, in accordance with the provisions of that section, in all periods presented. STOCK-BASED COMPENSATION The Company accounts for its stock-based compensation plans in accordance with the provisions of Accounting Principles Board ("APB") Opinion No. 25, "Accounting for Stock Issued to Employees," and related interpretations. As such, compensation expense is recorded on the date of grant only if the current market price of the underlying stock exceeds the exercise price. The Company adopted the disclosure requirements of SFAS No. 123, "Accounting for Stock-Based Compensation." Under SFAS No. 123, the Company must disclose certain pro forma information related to employee stock option grants as if the fair value-based method defined in SFAS No. 123 had been applied. The Company accounts for common stock issued for services rendered at the fair value of the common stock issued on the date of issuance. The following table illustrates the effect on net income and earnings per share if the Company had applied the fair value-recognition provisions of SFAS No. 123, to the stock-based employee compensation: Nine Months Ended January 31, 2004 2003 ---- ---- Net loss, as reported $ (4,242,431) $ (4,510,427) Add: Stock-based employee compensation expense included in reported net income determined under APB No. 25, net of related tax effects 514,506 1,032,981 Deduct: Total stock-based employee compensation expense determined under fair-value-based method for all awards, net of related tax effects (765,167) (1,494,861) ------------ ----------- Pro forma net loss $ (4,493,092) $ (4,972,307) Loss per share: Basic and diluted - as reported $ (0.14) $(0.20) Basic and diluted - pro forma $ (0.15) $(0.21) 14 Stock options or warrants issued to non-employees are accounted for in accordance with SFAS No. 123, EITF Issue No. 96-18, "Accounting for Equity Instruments That Are Issued to Other Than Employees for Acquiring, or in Conjunction with Selling, Goods or Services", and related interpretations. All warrants and options issued to non-employees for financing expenses and services rendered have been valued using the fair value of the equity instrument issued, as this was readily determinable. Stock options issued in exchange for accounts payable have been valued using the fair value of the goods or services provided, as this had already been determined. Warrants issued to investors in private placements, as offering costs, have been valued using the fair value of the equity instrument issued, as this was more readily determinable. As these warrants were issued as a cost associated with raising capital through the private placements, no entry was recorded to additional paid-in capital. INCOME TAXES The Company accounts for income taxes in accordance with SFAS No. 109, "Accounting for Income Taxes," which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred income taxes are recognized for the tax consequences in future years of differences between the tax bases of assets and liabilities and their financial reporting amounts at each year-end based on enacted tax laws and statutory tax rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized. The provision for income taxes represents the tax payable for the period and the change during the period in deferred tax assets and liabilities. NET LOSS PER SHARE The Company calculates net loss per share in accordance with SFAS No. 128, "Earnings per Share." Basic loss per share is computed by dividing the net loss available to common shareholders by the weighted-average common shares outstanding. Diluted loss per share is computed similar to basic loss per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. Because the Company has incurred net losses, basic and diluted loss per share are the same. The following potential common shares have been excluded from the computation of diluted net loss per share for the periods presented because the effect would have been anti-dilutive for the nine months ended January 31, 2004 and 2003: 2004 2003 ------------------- ------------------- Stock Options 6,669,675 7,005,902 Warrants 4,056,909 1,595,686 Convertible promissory notes and accrued interest 1,414,745 - Microdevices minority shareholders 459,222 459,222 Microdevices options and warrants 368,725 368,725 ------------------- ------------------- 12,969,276 9,429,535 ------------------- ------------------- ESTIMATES The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS In April 2003, the FASB issued SFAS No. 149, "Amendment of Statement 133 on Derivative Instruments and 15 Hedging Activities." SFAS No. 149 amends and clarifies accounting and reporting for derivative instruments and hedging activities under SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities." SFAS No. 149 is effective for derivative instruments and hedging activities entered into or modified after June 30, 2003, except for certain forward purchase and sale securities. For these forward purchase and sale securities, SFAS No. 149 is effective for both new and existing securities after June 30, 2003. Management does not believe adoption of SFAS No. 149 to have a material impact on the Company's statements of earnings, financial position, or cash flows. In May 2003, the FASB issued SFAS No. 150, "Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity." SFAS No. 150 establishes standards for how an issuer classifies and measures in its statement of financial position certain financial instruments with characteristics of both liabilities and equity. In accordance with the standard, financial instruments that embody obligations for the issuer are required to be classified as liabilities. SFAS No. 150 became effective for financial instruments entered into or modified after May 31, 2003 and otherwise became effective at the beginning of the first interim period beginning after June 15, 2003, which was the quarter ended October 31, 2003. NOTE 4 - OTHER CURRENT ASSETS Other current assets consisted of the following at: JANUARY 31, 2004 APRIL 30, 2003 -------------------- ------------------- Prepaid consulting $ 87,945 $ 313,250 Prepaid insurance 38,266 6,400 Deposits on equipment 65,000 100,000 Other 9,162 8,000 -------------------- ------------------- $ 200,373 $ 427,650 ==================== =================== NOTE 5 - PROPERTY AND EQUIPMENT Property and equipment consisted of the following at: JANUARY 31, 2004 APRIL 30, 2003 -------------------- ------------------- Prototype equipment $ 146,611 $ 111,114 Laboratory equipment 568,375 436,340 Furniture and fixtures 51,110 41,995 Leasehold improvements 5,000 - Web site development 14,400 14,400 -------------------- ------------------- 785,496 603,849 Less accumulated depreciation 202,320 99,425 -------------------- ------------------- $ 583,176 $ 504,424 ==================== =================== Property and equipment is recorded at cost and is depreciated using the straight-line method over an estimated useful life of five years. Depreciation expense for the nine months ended January 31, 2004 and 2003 and the period from August 21, 1995 (inception) to January 31, 2004 was $102,895, $72,556, and $202,320, respectively. NOTE 6 - NOTES PAYABLE - RELATED PARTIES Notes payable - related parties consisted of the following at: JANUARY 31, 2004 APRIL 30, 2003 ------------------- ------------------ Unsecured notes payable to a shareholder of the Company, interest payable at 10.5% per annum, or 15% per annum if in default, and due in November 1997. As of October 31, 2003 and April 30, 2003, the notes were in default. $ 40,000 $ 40,000 16 JANUARY 31, 2004 APRIL 30, 2003 ------------------- ------------------ Unsecured notes payable to a shareholder of the Company, non-interest bearing, and payable on demand 45,000 45,000 Unsecured notes payable to the Chairman of the Company, interest payable at 5% per annum, payable on demand. 56,094 -- ----------------- ------------------ 141,094 85,000 Less current portion 141,094 85,000 ----------------- ------------------ LONG-TERM PORTION $ -- $ -- ================= ================== NOTE 7 - CONVERTIBLE NOTES PAYABLE - RELATED PARTIES Convertible notes payable - related parties consisted of the following at: JANUARY 31, 2004 APRIL 30, 2003 ------------------- ------------------ Unsecured notes payable to a shareholder of the Company, interest payable at 8% per annum, $5,000 due in July 2001 and $5,400 due in July 2002. The notes payable are secured by the patent applications for Europe, Canada and Japan. The holder of the notes payable has the option to convert the principal and interest into shares of common stock at the market price of the Company's common stock at the conversion date. As of April 30, 2003, the notes were in default. Note was repaid in cash in October 2003. $ -- $ 10,400 Unsecured notes payable to legal counsel of the Company, interest payable at 10% per annum and due in April 2004. The holder of the note has the option to convert the principal and interest into shares of common stock of the company at between $0.85 and $1.00 per share at any time ($64,851 of that principal amount is convertible at $0.85 the balance is convertible at $1.00). 585,388 46,717 Unsecured notes payable for $385,000 to various investors, interest payable at 5% per annum and due in January 2006. The holders of the notes have the option to convert the principal and interest into shares of common stock of the company at $0.45 per share at any time after the effectiveness of the Company's registration statement. Reduced by the unamortized debt discount of $306,795 for the relative value of detachable warrants issued with notes payable. 78,205 -- ----------------- ------------------ 663,593 57,117 Less current portion 585,388 57,117 ----------------- ------------------ LONG-TERM PORTION $ 78,205 $ -- ================= ================== 17 NOTE 8 - NOTES PAYABLE Note payable consisted of the following at: JANUARY 31, 2004 APRIL 30, 2003 ------------------- ------------------ Secured note payable to an equipment supplier, secured by equipment, interest payable at 18% per annum, due in January 2007. Monthly payments $169. $ 4,478 $ -- ------------------- ------------------ Less current portion 2,028 -- LONG-TERM PORTION $ 2,450 $ -- =================== ================== 18 NOTE 9 -RESEARCH AND DEVELOPMENT COSTS The Company has been engaged in commercializing a proprietary technology for assembling sensor systems for numerous governmental and commercial applications and markets. The Company's technology has applications in detecting almost every chemical element and compound, such as plastic explosives, Anthrax and cocaine. The Company's research and development expenses consist primarily of salaries and benefits, facilities, depreciation, consulting services, supplies and travel. Research and development costs are charged to operations as incurred. Amounts earned under the Company's development contracts with the Department of Defense have been offset against research and development costs. The Company accounts for research and development costs in accordance with SFAS No. 2, "Accounting for Research and Development Costs". Research and development costs are charged to operations as incurred. As described in section 3.50 of the Government Contract Audit Guide for Fixed-Price Best-Efforts Cost Sharing Arrangements, amounts earned under the Company's grants with the Department of Defense have been offset against research and development costs, in accordance with the provisions of that section. Since inception, the Company has been able to obtain various governmental grants and development contracts. During the nine months ended January 31, 2004 and 2003, the Company worked on different phases of two separate development contracts with the Department of Defense. During the nine months ended January 31, 2003 the Company completed work on a different government development contract. In August 2002, the Company was awarded an SBIR Phase II development contract for up to $780,000 in funding over two years for Phase II testing and development of an anti-tank landmine detection system. On January 15, 2003, we executed the contract with the Department of Defense. Work commenced in January 2003 under the first year of the contract valued at $415,000. In January 2004, the Department of Defense informed the Company that it will exercise its option for the second year of the contract, valued at approximately $364,000. Work will commence on the second year of the contract on or about March 1, 2004. Under the terms of the contract, we are required to submit monthly written reports detailing our progress under the contract. The Company recognizes one-twelfth of the first-year contract amount as an offset against research and development expenses each month. Below is a summary of research and development costs for the following periods: FOR THE PERIOD THREE MONTHS ENDED NINE MONTHS ENDED AUGUST 21, JANUARY 31, JANUARY 31, 1995 ------------------------------- ----------------------------- INCEPTION) (TO JANUARY 2004 2003 2004 2003 31, 2004 --------------- --------------- ------------- --------------- ------------ Research and development costs $ 313,278 $ 253,737 $ 857,853 $ 595,758 $ 3,286,035 Grant income earned (103,749) -- (311,247) (40,834) (781,750) --------------- --------------- ------------- --------------- ------------ Net research and development costs $ 209,529 $ 253,737 $ 546,606 $ 554,924 $ 2,504,285 --------------- --------------- ------------- --------------- ------------ NOTE 10 - COMMITMENTS AND CONTINGENCIES EMPLOYMENT AGREEMENTS In March 2002, the Company entered into an employment agreement with its Chief Scientist/Chairman of the Board. Major terms of the agreement are as follows: o The Company paid a signing bonus of $100,000 during the year ended April 30, 2003. o The Company must pay an annual bonus, which must not be less than 20% of the total amount of bonuses 19 paid to officers of the Company. If the pretax profit in any fiscal year exceeds $0.20 per share, then his bonus in that year must not be less than $50,000. o Microdevices granted options to purchase 111,040 shares of common stock at an exercise price of $3.00 per share, vesting immediately, and which are exercisable from time to time within the period ending November 30, 2008. The stock options were issued with the exercise price above the market price of the common stock on the date of the grant. At the time of the reverse take-over of HiEnergy by Microdevices, the Company exchanged the Microdevices stock options at an exchange rate of 22.3542 per share or 2,482,011 HiEnergy stock options with an exercise price of $0.134 per share. o The Company will grant its Chief Scientist/Chairman of the Board annually during the term of five years 1% per annum of the Company's stock issued and outstanding with an exercise price of the average price for the preceding 30 days. He must not receive less than 10% of the total number of options granted by the Company for services in that year. As of April 30, 2003, the Company is required to grant options to purchase 456,717 shares of common stock at an exercise price of $2.81 per share. In the fiscal year ended April 30, 2003, the Company recorded $59,373 in compensation expense because these stock options were issued with an exercise price below the market price of the Company's common stock on the date of grant. In December 2003, the Company granted Dr. Maglich 313,221 stock options with an exercise price of $0.87 required under the terms of his employment agreement for calendar year 2003. o The Company will provide its Chief Scientist/Chairman of the Board a car, pay his and his family's health insurance, provide life and disability insurance and will reimburse him for reasonable out-of-pocket expenses, not to exceed $20,000 in any one year, and reimburse him for any personal tax liabilities arising up to $75,000. During the year ended April 30, 2003, the Company paid $17,500 for an automobile deposit on behalf of its Chief Scientist/Chairman of the Board. During the nine months ended January 31, 2004, the Company paid $5,400 as an automobile allowance which is included in the annual expense allowance $19,200 covered below. In addition, the Company reimbursed the Chief Scientist/Chairman of the Board for $29,900 in other expenses covered under the terms of the employment agreement. o The Company must pay a base salary payable in cash as follows: January 1, 2002 to December 31, 2002 $125,000 per year January 1, 2003 to December 31, 2003 $208,600 per year January 1, 2004 to December 31, 2004 $208,600 per year January 1, 2005 to December 31, 2005 $208,600 per year January 1, 2006 to December 31, 2006 $283,013 per year o In December 2002, the Company increased its Chief Scientist/Chairman of the Board's base salary to $175,000 per year plus an expense allowance of $19,200 per year effective November 2002. o If the agreement is terminated by the Company without cause, the Company must pay its Chief Scientist/Chairman of the Board, on the termination date, an amount equal to two years of the minimum annual base salary. In July 2003, the Board of Directors increased the Chief Scientist/Chairman of the Board's salary to $208,600 per year. In February 2002, Microdevices entered into a one-year employment agreement with its Vice President/Corporate Secretary. In May 2002, the Company assumed the employment agreement. Under the agreement, the Company paid a salary of $91,000 per year, a car allowance of $100 per week, a quarterly bonus of 5,589 shares of the Company's common stock, starting May 2002, and a non-qualified stock option to purchase 89,410 shares of common stock at $0.157 per share, vesting immediately and having a five-year term. During the year ended April 30, 2003, 11,178 shares of common stock were issued, and 11,178 shares of common stock were committed. Each quarterly bonus of 5,589 shares of common stock was valued using the Company's stock price on the date the bonus was earned. The fair value of the quarterly bonuses totaled $38,899 and was included in general and administration expenses during the year ended April 30, 2003. In March 2003, the Vice President/Corporate Secretary resigned her 20 positions. During the nine months ended January 31, 2004, 11,178 committed shares were issued. CONSULTING AGREEMENTS In July 2002, the Company entered into a three-year consulting agreement, whereby the consultant would assist the Company with business development, product and corporate image advertising, and access to government grants and purchases. The Company has paid the consultant $20,000 per month, plus 5% of any gross revenues collected in cash from government grants or business and other third-party business that the consultant produces for the Company. Furthermore, the consultant was granted options to purchase 1,000,000 shares of common stock. Of these options, 500,000 vested immediately, and the remaining 500,000 were to vest one year after the Company's MiniSenzor product was operational and ready to be shown. The stock options have an exercise price of $1 per share and are exercisable for six years from the date of grant. The vested 500,000 stock options were valued at $761,000. The fair value of the options were determined using the Black Scholes model. The assumptions used to determine the valuation are as follows: Value of warrants per share $ 0.52 Stock price on grant date $ 2.13 Exercise price $ 1.00 Expected life 2.0 years Risk-free rate of return 3.07% Expected annual volatility 105% Annual rate of dividends 0% In October 2003, the Company terminated the agreement with Yeffet Security Consultants and expensed the remaining unamortized portion of the asset attributable to the stock options. During the nine months ended January 31, 2004 and 2003, the Company expensed and included in general and administration expenses $550,000 and $148,000, respectively. On November 24, 2003, Yeffet Security Consultants initiated binding arbitration proceedings with the Rhode Island office of the American Arbitration Association claiming that $49,541 in expense reimbursements and $400,000 in future consulting fees for the period from October 16, 2003 through June 30, 2005 are owed by the Company to Yeffet Security Consultants under a terminated Consulting Agreement with Yeffet Security Consultants, Inc. The Company has retained legal counsel and is preparing for the arbitration. In August 2002, the Company entered into a one-year consulting agreement with an investor and media relations firm. Under the terms of the agreement, the Company will pay $10,000 per month, plus approved expenses. In addition, upon execution of the agreement, the Company issued options to purchase 400,000 shares of common stock, vesting immediately at an exercise price of $2 per share, exercisable for two years. The options were valued at $187,000. During the nine months ended January 31, 2004 and 2003, the Company expensed and included in general and administration expenses $47,000 and $0, respectively. This agreement was terminated after six months. The fair value of the options were determined using the Black Scholes model. The assumptions used to determine the valuation are as follows: Value of warrants per share $ 0.47 Stock price on grant date $ 1.76 Exercise price $ 2.00 Expected life 1.0 years Risk-free rate of return 1.75% Expected annual volatility 78% Annual rate of dividends 0% In November 2002, the Company entered into a month-to-month consulting agreement with a public relations firm. Under the terms of the agreement, the Company agreed to pay $12,500 per month, plus out-of-pocket expenses. In April 2003, the Company entered into a one-year consulting agreement with an investor relations firm. Under the terms of the agreement, the Company agreed to pay $6,500 per month, plus approved expenses. The agreement with the investor relations firm was terminated in December 2003. 21 In January 2004, the company signed a three month agreement covering January, February and March 2004 with a company to provide Edgar services to help the Company with electronic filing of all of its reports to the Securities and Exchange Commission. The agreement also includes elimination of prior accounts payable for $9,700. In exchange for these services, the Company agreed to issue 27,500 shares of common stock and warrants to purchase 30,000 shares of common stock at an exercise price of $1.25. The common stock had a fair value of $24,475 or $0.89 per share, the fair value of the common stock on the date of the agreement. The Company also determined that the 30,000 warrants had a fair value of $24,583. The fair value of the warrants was determined using the Black Scholes model. The assumptions used to determine the valuation are as follows: Value of warrants per share $ 0.83 Stock price on grant date $ 0.89 Exercise price $ 1.25 Expected life 2.0 years Risk-free rate of return 1.83% Expected annual volatility 150% Annual rate of dividends 0% In January 2004, the Company signed a six month agreement with an investor relations firm. The minimum monthly fee will be $5,000 for up to 30 hours per month, plus additional expenses. After the Company's registration statement is effective, the minimum monthly fee will increase to $7,500 for up to 50 hours per month, plus additional expenses. The agreement can be terminated upon 90-days written notice. LEASE AGREEMENT In September 2002, the Company entered into a three-year operating lease agreement with one of its former directors for its corporate offices in Irvine, California. The lease provides for monthly rent of $8,000 for the first 18 months and $8,320 for months 19 through 36. In January 2004, the Company executed an addendum to the lease agreement to lease an additional 4,570 square feet of space within the same building in which the Company's offices are located. The new space will be used for production and testing of our products. The addendum begins on February 1, 2004 and expires in September 2005. The additional monthly rent will be $4,373 for months 17 and 18 and $4,548 for months 19 through 36. In July 2003, the Company entered into a five-month lease for a 2,400 square feet test site ending December 1, 2003 with a monthly lease rate of $1,200. The lease agreement is with the same Director as the office lease. The test site agreement will continue on a month-to-month basis. Rent expense for the nine months ended January 31, 2004 and 2003 was $81,600 and $41,200, respectively. Future minimum payments at January 31, 2004 under these lease agreements were as follows: YEAR ENDING JANUARY 31, ------------------ 2005 $ 162,525 2006 105,023 ------------ TOTAL $ 267,548 ------------ TENANT IMPROVEMENTS AND EQUIPMENT In January 2004, the Company signed an agreement with a contractor to build tenant improvements in the newly acquired production and testing space. The Company expects to spend approximately $50,000 on the tenant improvements which should be completed in March 2004 and $100,000 for additional prototype equipment ordered in February 2004. 22 PLACEMENT AGENT AGREEMENTS In December 2002, the Company entered into an exclusive one-year agreement with a placement agent to arrange for the sale of debt or equity securities. Major terms of the agreement are as follows: o Upon execution of the agreement, the Company paid a retainer fee of $25,000 and was to pay an additional $25,000 on March 1, 2003. As of January 31, 2004, the additional $25,000 was not yet paid. o The Company will pay a placement fee equal to 8% of any gross proceeds received by the Company. o The Company will issue warrants to purchase 10% of the amounts of securities issued to investors. The exercise price of the warrants will be equal to the price at which the security was issued. The warrants vest immediately, expire five years from the date of grant, and include piggyback registration rights. o The placement agent has the right to participate in any equity transaction under the same terms as other investors. Its investment will be limited to 10% of the total capital raised. o The placement agent will act as a financial advisor to the Company with respect to any potential business combinations. Upon the closing of such business combination, the Company will pay a minimum transaction fee of $250,000. The Company terminated its agreement with the placement agent in July 2003. INVESTMENT BANKING RELATIONSHIP In August 2003, the Company signed an agreement with an investment bank to support its bid to obtain a $1,600,000 grant contract with the U.S. Navy to develop a prototype SuperSenzor for detection of biological agents in sealed containers. The investment bank has confirmed to the Navy that it would provide the necessary funding of a minimum of $2,500,000 and a maximum of $4,000,000, by purchasing common stock of the Company at prices to be negotiated to guarantee that the Company will have sufficient funding through the performance of an 18-month contract. The Company estimates that its costs consisting mainly of research and development personnel costs and prototype equipment purchases to execute the proposed contract with the U.S. Navy will be in a range from $800,000 to $1,200,000. If the Company is awarded the proposed contract, we anticipate that the contract payments would finance the contract expenses. In exchange for the guarantee, the Company owes fees to the investment bank ranging from $50,000 (if the contract is not awarded to the Company) to $150,000 (upon the award of the contract). The Company had been approved for a grant of $1,600,000; however, the Contracting Office of the Naval Surface Warfare Center denied the contract due to the Company's financial condition. As of January 31, 2004 the Company recorded a liability as an accrued expense to the investment bank for $50,000 because the investment bank provided the guarantee to the U.S. Navy on behalf of the Company. SEC INVESTIGATION AND RELATED LITGATION After reading news reports that connected our reverse takeover of HiEnergy Microdevices with known stock manipulators, our Board of Directors directed our President to hire a team of independent investigators to investigate whether the company or any of its officers and directors had engaged in any wrongdoing. The core team of independent investigators consisted of two former federal prosecutors, a former Assistant United States Attorney in the civil division who has been in private practice since 1981 with experience in securities litigation and regulatory and investigative proceedings, and a former supervisory agent from the Federal Bureau of Investigation. The independent investigators reviewed disclosures we have made, reviewed other publicly available information, and conducted a number of interviews, including interviews with a person who had previously been involved in stock manipulation schemes and two of our directors who know him. The independent investigators have completed their investigation. Except as discussed in the next paragraph, the independent investigators have concluded the following: 1. The independent investigators have not identified any evidence that our current executive management 23 team engaged in any wrongdoing. 2. The independent investigators have not identified any evidence of wrongdoing following the April 2002 reverse takeover by HiEnergy of HiEnergy Microdevices. 3. The independent investigators believe there is insufficient evidence to fully conclude that there was no wrongdoing by HiEnergy prior to the reverse takeover 4. Our current officers and directors responded promptly and cooperated fully with the investigation. As mentioned in Item 3, above, the independent investigators believe there is insufficient evidence to fully conclude that there was no wrongdoing by HiEnergy prior to the April 2002 reverse takeover. The independent investigators obtained evidence that some of our stockholders who purchased significant amounts of HiEnergy shares prior to the reverse takeover knew or had business dealings with Phil Gurian, a person who had previously been involved in stock manipulation, and that one of these stockholders was a company reportedly owned by Mr. Gurian's mother, which disposed of its shares in April 2002 at a profit believed to be between $500,000 and $600,000. Mr. Barry Alter, a person who later served as a director of the Company and for a short time as our interim President, was aware of these purchases of HiEnergy shares. The independent investigators believe the evidence is inconclusive whether Phil Gurian had control over these HiEnergy shares and whether, if so, our former President and director had any knowledge of such control. On May 27, 2003, Mr. Alter brought a lawsuit against us in the New Castle County Court of Chancery in Delaware to recover the advancement of expenses he allegedly incurred in response to the SEC investigation that was exactly the same investigation that the Company answered, but Mr. Alter obtained separate legal counsel to represent him in connection with the investigation. That action was identified as Civil Action No. 20320NC. On June 17, 2003, Mr. Alter notified us that this action had been voluntarily dismissed without prejudice. LITIGATION The Company received a letter dated December 5, 2002, from an attorney representing Richard T. Eckhouse, a consultant, demanding payment for accounting services allegedly performed by Mr. Eckhouse pursuant to a Letter Agreement dated November 7, 2001, between Mr. Eckhouse and HiEnergy Microdevices, Inc. The Letter Agreement provides that Mr. Eckhouse was to be paid $350 per hour, which was to be paid as follows: (i) one-third or $117 in cash; (ii) one-third or $117 paid by a Promissory Note at 10% annual interest, maturing when HiEnergy Technologies receives government funding of $900,000 or an investment totaling $300,000 or more; and (iii) one-third or $117 paid by Class A common stock of Microdevices at $5.00 per share. On May 2, 2003, Mr. Eckhouse filed a lawsuit against the Company, HiEnergy Microdevices and Dr. Bogdan Maglich in the Superior Court of the State of California, County of Orange, Central Justice Center, and an amended complaint on June 20, 2003, alleging that Microdevices owes Mr. Eckhouse a total of $313,580 for services rendered, plus interest, attorney's fees and costs. The Company and Dr. Maglich were successful on their demurrer and motion to strike. As such, Dr. Maglich 24 individually is no longer a party to this action. The Company will be filing a cross-complaint against Richard Eckhouse and discovery. Trial is set for May 3, 2004. The Company intends to vigorously defend itself in this matter. We deny these allegations and are vigorously defending this lawsuit. HiEnergy is currently arbitrating a dispute with former consultant, Yeffet Security Consultants, Inc. ("YSCI"). HiEnergy entered into a consulting agreement with YSCI in July of 2002. Under the terms of this agreement, YSCI was to provide consulting services to HiEnergy to further the company's marketing and business objectives. On October 29, 2003, HiEnergy notified YSCI that it was terminating its contract. YSCI alleges that HiEnergy breached the consulting agreement and seeks to recover $449,540.91. HiEnergy denies this allegation and intends to vigorously defend itself in arbitration. In addition, the Company is also involved in certain other legal proceedings and claims which arise in the normal course of business. Management does not believe that the outcome of these matters will have a material effect on the Company's financial position or results of operations. MINORITY SHAREHOLDERS As of January 31, 2004, Microdevices has 20,540 minority shares issued and outstanding. In November 2003, the Board of Directors approved a voluntary share exchange for the remaining outstanding stock of Microdevices. The Company would issue 459,222 share of common stock (exchange rate of 22.3524 to 1) for the remaining outstanding shares of Microdevices. After the exchange has been completed, the Company would transfer the remaining assets of Microdevices into HiEnergy and dissolve Microdevices. WARRANT AND OPTION HOLDERS During the nine months ended January 31, 2004 and 2003 and the period from August 21, 1995 (inception) through April 30, 2003, Microdevices granted to non-employees stock options and warrants to purchase 0, 0 and 35,743 shares, respectively, of common stock. The Company determined using the Black-Scholes option pricing model that the fair value of the options and warrants issued to non-employees for services rendered was immaterial. During the nine months ended January 31, 2004, and 2003 and the period from August 21, 1995 (inception) through April 30, 2003, Microdevices granted to employees stock options to purchase 0, 0 and 123,909 shares, respectively, of common stock. The Company accounted for these options in accordance with APB Opinion No. 25 and related interpretations. As such, no compensation expense was recorded at the date of grant as the exercise price of the stock options exceeded the market price of the underlying common stock. The disclosure requirements of SFAS No. 123 have not been made for these options and warrants, as these options and warrants are considered immaterial. As of January 31, 2004, Microdevices has stock options and warrants to non-employees to purchase 16,496 shares of common stock, and no stock options outstanding to employees. As part of the voluntary share exchange approved by the Board of Directors, the Company has agreed to allow these stock option and warrant holders, to voluntarily exchange their shares in Microdevices for shares of the Company at an exchange rate of 22.3524 per share resulting in the issuance of 368,725 additional shares of common stock. During the year ended April 30, 2003, stock options issued to non-employees were exercised for the purchase of 2,047 shares of Microdevices' common stock via a cash payment of $7,164, or $3.50 per share. Variable plan accounting has not been applied to these stock options as the difference was immaterial. The Company has agreed to exchange these shares in Microdevices for shares in HiEnergy at an exchange rate of 22.3524 per share, or 45,759 shares of common stock. In April and May 2002, in conjunction with the reverse take-over (see Note 1) by Microdevices of HiEnergy, stock options issued to employees to purchase 111,040 and 4,000 shares of Microdevices' common stock were exchanged by the Company for HiEnergy stock options at an exchange rate of 22.3524 per share. Therefore, the Company issued options to purchase 2,482,011 and 89,410 shares of its common stock at an exercise price of $0.134 and $0.156 per share, respectively. In accordance with EITF Issue No. 00-23, "Accounting for Stock Compensation under APB Opinion No. 25 and FASB Interpretation No. 44" as the merger of HiEnergy and Microdevices was accounted for as a pooling of interest, no modification to the original accounting for these stock options was recorded. 25 CASHLESS EXERCISE OF WARRANTS During the nine months ended January 31, 2004, the company issued warrants to purchase common stock to certain holders whereby the holders would be entitled to exercise the warrants via a cashless exercise when the exercise price was less than the market price of the Company's common stock ("in-the-money"). As of January 31, 2004, holders of the warrants to purchase 913,620 shares of common stock are subject to this provision, of which warrants to purchase 537,401 shares are in-the-money and therefore can be converted into 254,760 shares of common stock at the election of the holders. NOTE 11 - SHAREHOLDERS' EQUITY COMMON STOCK ISSUED FOR CASH AND SERVICES Nine Months ended January 31, 2004 Nine Months ended January 31, 2003 ------------------------------------------------ --------------------------------------- No. of Shares Amount No. of Shares Amount ------------------------------------------------ --------------------------------------- Common stock issued for cash 2,802,249 $ 1,625,752(4) -- $ -- Common stock issued in private placement -- -- 1,849,934 2,322,407 Common stock issued for services rendered 402,000(1)(2)(3) 188,000 -- -- Common stock issued for dividends on Series A preferred stock -- -- 68,150 -- Common stock issued for a bonus to an employee -- -- 11,178 21,350 Common stock issued as penalty shares 423,474 -- -- -- Common stock issued for committed stock 75,883 34,404 -- -- Common stock issued for exercise of warrants 34,000 340 -- -- Cashless exercise of warrants 102,053 -- 33,909 -- Common stock issued for exchange convertible notes payable -- -- 37,898 37,896 Common stock issued on legal Settelment -- -- 80,000 125,000 Common stock issued on Conversion of Series A prefered stock 2,191,878 -- 18,336 -- ------------------------------------------------ --------------------------------------- 6,031,537 $ 1,848,496 2,099,405 $ 2,506,653 ------------------------------------------------ --------------------------------------- (1) includes 45,000 shares of common stock to its legal counsel as payment for $21,600 of legal services. In June 2003, the Company issued 300,000 shares of common stock to its legal counsel as payment for $100,000 of legal services. (2) includes 55,000 shares of common stock issued to a consultant for business services valued at $64,900 (3) includes 2,000 shares of common stock to a consultant for payment of finders fee valued at $1,500 (4) Amount is net of cash paid to a consultant for finders fee of $45,250. COMMON STOCK ISSUED FOR CASH AND SERVICES (CONTINUED) PERIOD FROM AUGUST 21, 1995 TO JANUARY 31, 2004 --------------------------- NO. OF SHARES AMOUNT --------------------------- Recapitalization upon reverse merger 6,470,000 $ 14 26 Common stock issued for cash 6,889,746 2,961,961 Common stock issued in private placement 3,074,934 2,126,838 Common stock issued for Preferred stock 68,150 -- Common stock issued for a bonus to an employee 11,178 21,350 Common stock issued to convert preferred stock 2,210,217 -- Common stock issued for committed stock 75,883 34,404 Common stock issued for exercise of warrants 67,906 340 Common stock issued as penalty shares 423,474 -- Cashless exercise of warrants 102,053 -- Common stock issued for services rendered 12,125,980 627,259 Common stock issued to exchange convertible notes payable 37,898 37,896 --------------------------- 31,557,419 $ 5,810,062 --------------------------- COMMON STOCK WARRANTS AND OPTIONS ISSUED NINE MONTHS ENDED JANUARY 31, NINE MONTHS ENDED JANUARY 2004 31, 2003 ----------------------------------- ----------------------------------- EXERCISE PRICE EXERCISE PRICE NUMBER RANGE NUMBER RANGE --------------- ------------------ ------------ -------------------- WARRANTS Warrants issued for services rendered 230,000(1) $0.45 to $1.25 739,770 $ 0.60 to $ 2.48 Warrants issued in sales of common stock 572,979(2) $0.50 to $1.25 825,916 $ 0.01 to $ 2.50 Warrants issued with convertible notes Payable 1,811,333(3) $0.45 to $1.50 -- --- STOCK OPTIONS Employee stock options 898,221 $0.75 to $1.02 3,094,448 $ 0.16 to $ 1.75 Non-employee stock options issued to directors 740,000 $0.75 to $1.25 -- -- Non-employee stock options issued for services rendered 620,000(4) $0.35 to $1.25 1,472,726 $ 1.00 to $ 2.24 --------------- ------------ 4,872,533 6,132,860 --------------- ------------ 27 (1) The fair value of the following warrants were determined using the Black Scholes model. The assumptions used to determine the valuation are as follows: NO. OF WARRANTS 150,000 50,000 30,000 ---------------- ---------------- ------------------ Grant date May 2003 May 2003 January 2004 Term Two years Five Years Three Years Expense recorded $ 60,518 $ 15,864 $24,583 (a) Value of warrants per share $ 0.40 $ 0.32 $ 0.83 Stock price on grant date $ 0.45 $ 0.36 $ 0.89 Exercise price $ 0.45 $ 0.50 $ 1.25 Expected life 2.0 years 2.0 years 2.0 years Risk-free rate of return 1.44% 1.59% 1.83% Expected annual volatility 100% 100% 150% Annual rate of dividends 0% 0% 0% Services provided Placement Placement SEC filing services Services services (a) Fair value of warrant is $24,583. During the nine months ended January 31, 2004, the Company expensed $8,194 for these services and deferred $16,389 as an other current asset because such amount inapplicable to a future period. (2) In the period of May 2003 to January 2004, the Company issued warrants to purchase 572,979 shares of common stock to investors in common stock of the Company. The Company allocated $642,173 to the warrants issued as a cost of raising capital. The fair value of the warrants were determined using the Black Scholes model. The assumptions used to determine the valuation are as follows: Value of warrants per share $ 0.41 to $ 1.26 Stock price on grant date $ 0.50 to $ 1.30 Exercise price $0.50 to $ 1.25 Expected life 2.0 years Risk-free rate of return 1.45% to 2.04% Expected annual volatility 140% to 150% Annual rate of dividends 0% (3) In January 2004, the Company issued warrants to purchase 1,811,333 shares of common stock to investors in convertible notes payable. The Company allocated $308,826 to the warrants as a discount for the relative fair value of the detachable warrants. The fair value of the warrants were determined using the Black Scholes model. The assumptions used to determine the valuation are as follows: Value of warrants per share $ 0.68 to $ 1.22 Stock price on grant date $ 1.13 to $ 1.31 Exercise price $0.45 to $ 1.50 Expected life .33 to 2.0 years Risk-free rate of return 1.69% Expected annual volatility 150% Annual rate of dividends 0% (4) During the nine months ended January 31, 2004, the Company issued 620,000 options to purchase common stock of the company to various non-employee consultants to the Company as partial compensation for 28 services rendered. The fair value of the stock options were determined using the Black Scholes model. The assumptions used to determine the valuation are as follows: NO. OF OPTIONS 30,000 200,000 40,000 310,000 40,000 ---------------------------------------------------------------------------- Grant date May 2003 July 2003 August 2003 November 2003 December 2003 Term 6 Years 6 Years 6 Years 6 Years 6 Years Expense recorded $ 11,348 $ 89,761 $41,356 $339,851 $32,191 Value of options per share $ 0.38 $ 0.45 $ 1.04 $ 1.19 $ 0.86 Stock price on grant date $ 0.45 $ 0.50 $ 1.02 $ 1.25 $ 0.90 Exercise price $ 0.75 $ 0.50 $ 1.02 $ 1.25 $ 0.90 Expected life 2.0 years 2.0 years 2.0 years 2.0 years 2.0 years Risk-free rate of return 1.44% 1.45% 2.05% 2.04% 2.06% Expected annual volatility 100% 100% 140% 150% 150% Annual rate of dividends 0% 0% 0% 0% 0% Services provided Business Business Scientific Business Financial & development development Advisors development business CONVERTIBLE NOTES PAYABLE In January 2004, the Company sold $385,000 of convertible notes payable to various investors, of which $50,000 was in subscription receivable at January 31, 2004. The notes payable are due in two years, unless converted, and accrue interest at 5% per annum. The notes payable convert into 855,555 shares of the company's common stock or $0.45 per share. Each investor can convert the notes into common stock under certain conditions upon the effectiveness of the company's registration statement. The investors in the convertible notes payable also receive 1,811,333 warrants to purchase the company's common stock at exercise prices of $0.45 to $1.50. The exercise term of the warrants are between 120 days and three and one-half years after the effectiveness of the company's registration statement. The investors of the convertible notes payable also have the option to purchase an additional $1,550,000 worth of convertible notes payable on the same terms as described above. The additional purchases can be made at any time after the effectiveness of the company's registration statement and if the price of the company's common stock is above $0.92. One of the investors has a mandatory obligation to buy an additional $850,000 of convertible notes payable. The additional convertible notes payable also contain 9,174,815 warrants to purchase the company's common stock at exercise prices of $0.45 to $1.50. The exercise term of the warrants are between 120 days and three and one-half years after purchase. COMMITTED COMMON STOCK In November 2003, the Board of Directors approved compensation for Directors as follows: Each Director is compensated for each directors meeting through the receipt, at the election of each attending Director, of either 3,000 shares of common stock of the Company fully vested; or the issuance of stock options to purchase 3,000 shares of common stock exercisable at $1.25 per share for a term of five years. If a director elects to receive common stock as compensation for participation at each meeting, the Company will use the fair value of the common stock to determine compensation on the date of the meeting. If a director elects to receive stock options as compensation for participation at each meeting, then no recognition of compensation will be made at the date of the grant unless the stock options are issued "in-the-money". During the nine months ended January 31,2004, our directors made no election to receive common stock or stock options. The Company assumed that each director would elect to receive common stock as of the date of each meeting and recorded $34,920 as compensation expense. As of January 31, 2004, 36,000 shares of common stock and the expense related to the directors compensation is recorded as committed common stock. In January 2004, the company signed a three month agreement covering January, February and March 2004 with a company to provide Edgar services to help the Company with electronic filing of all of its reports to the Securities and Exchange Commission. The agreement also includes forgiveness of $9,700 of prior accounts payable. In 29 exchange for these services, the Company agreed to issue 27,500 shares of common stock and warrants to purchase 30,000 shares of common stock at an exercise price of $1.25. The Company is not required to issue the common stock until the common stock and warrants have been registered. The committed common stock had a fair value of $24,475 or $0.89 per share, the fair value of the common stock on the date of the agreement. During the nine months ended January 31, 2004, the Company expensed $8,158 related to the committed common stock and deferred $16,317 as an other current asset because such amount is applicable to a future period. Also during the nine months ended January 31, 2004, the Company expensed $8,194 related to the warrant issuance and deferred $16,389 as an other current asset because such amount is applicable to a future period. The fair value of the warrants were determined using the Black Scholes model. The assumptions used to determine the valuation are included in Common Stock Warrants and Options Issued above. STOCK INCENTIVE PLAN In May 2003, the Board of Directors approved the establishment of the 2003 Stock Incentive Plan and reserved 2,000,000 shares of authorized and unissued shares of common stock for such plan. As of January 31, 2004, the Board of Directors also approved the issuance of options to purchase 1,845,000 shares of common stock to various directors, employees and non-employee consultants of the Company at various exercise prices. The plan was approved by the Company's shareholders at its annual meeting held on November 7, 2003. ISSUE PENALTY SHARES During the nine months ended January 31, 2004, the Company issued a total of 423,474 shares of common stock as penalty shares to certain investors in the Company's common stock to compensate them for the late registration of the common stock. SALES OF COMMON STOCK SUBJECT TO BUY-BACK During the year ended April 30, 2003 and six months ended October 31, 2003, the Company sold approximately 2,300,000 shares of its common stock through prospectus that did not include the fixed pricing information required by the Securities Act of 1933. The Company negotiated these sales with individual purchasers who paid slightly different prices for the shares under a prospectus that did not include one fixed price for the sale of such shares. If the Company fixes one price per registration statement, it is eligible to conduct a primary offering under the federal securities laws and rules. The Company has ceased sales of the negotiated-price type and intends to re-file a registration statement with the SEC that, as of or at the time of effectiveness, has an established price before consummating a primary offering of its shares. Because the Company had conducted an offering for which it is not eligible, the purchasers of its common stock in that offering could be entitled for a period of approximately two years from the date of purchase to sell their shares of common stock back to the Company at the purchase price plus interest. The purchase prices were all between $0.33 and $0.35 per share. However, the Company is in the process of obtaining waivers and consents from all of the purchasers, and, thus, does not anticipate any obligation or liability for repurchase of these shares. NOTE 12 - RELATED PARTY TRANSACTIONS During the nine months ended January 31, 2004 and 2003 and the period from August 21, 1995 (inception) to January 31, 2004, the Company purchased $0, $0, and $4,767, respectively, of property and equipment from a Board member. See Notes 6, 7, 10 and 11 for additional related party transactions. NOTE 13 - SUBSEQUENT EVENTS In March 2004 the Company incorporated HiEnergy Europe Ltd., a wholly owned subsidiary under the laws of the state of Delaware. In March 2004, the Company sold 40,000 shares of its common stock and raised $30,000, net of cash commisions. In connection with this sale the Company also issued 13,333 warrants to purchase its common stock at an exercise price of $1.00. As a finders fee for this sale the Company also issued 267 warrants with an exercise price of $1.00. In February 2004, the Company sold 466,666 shares of its common stock and raised $237,750, net of cash commissions. In connection with these sales, the Company also issued 742,450 warrants to purchase its common stock at exercise prices ranging from $0.49 to $1.65. The Company allocated $166,000 to the warrants issued as a cost of raising capital. The fair value of the warrants was determined using the Black Scholes model. As a finders fee for these sales, the company also issued 6,000 shares of common stock valued at $7,460 and 41,667 warrants with weighted average exercise price of $0.64 30 In February 2004, the Company collected $50,000 from the January 2004 sale of a convertible note payable described in Note 11-Shareholders' Equity. In February 2004, the Company issued 99,332 shares of common stock as penalty shares to certain shareholders who invested in a private placement, dated October 29, 2002, to the Series A holders who converted their shares into common stock and to certain other investors in the Company's common stock to compensate them for the late registration of the common stock. In February 2004, the Company issued 25,049 shares of common stock to a stockholder for the cashless exercise of 73,855 common stock warrants. 31 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION GENERAL Except for the historical information presented in this document, the matters discussed in this Form 10-QSB, and specifically in "Management's Discussion and Analysis or Plan of Operation," or otherwise incorporated by reference into this document, are "forward looking statements" (as such term is defined in the Private Securities Litigation Reform Act of 1995). These statements can be identified by the use of forward-looking terminology such as "believes," "expects," "may," "will," "intends," "should," or "anticipates" or the negative thereof or other variations thereon or comparable terminology, or by discussions of strategy that involve risks and uncertainties. The safe harbor provisions of Section 21E of the Securities Exchange Act of 1934, as amended, and Section 27A of the Securities Act of 1933, as amended, apply to forward-looking statements made by the Company. You should not place undue reliance on forward-looking statements. Forward-looking statements involve risks and uncertainties. The actual results that we achieve may differ materially from any forward-looking statements due to such risks and uncertainties. These forward-looking statements are based on current expectations, and we assume no obligation to update this information. Readers are urged to carefully review and consider the various disclosures made by us in this report on Form 10-QSB and in our other reports filed with the Securities and Exchange Commission (the "SEC") that attempt to advise interested parties of the risks and factors that may affect our business. The following discussion and analysis of our financial condition and plan of operation should be read in conjunction with the unaudited financial statements and accompanying notes and the other financial information appearing elsewhere in this report and with the audited financial statements contained in our Form 10-KSB for the year ended April 30, 2003. OVERVIEW OF COMPANY HiEnergy is a nuclear technologies-based inventions company focused on researching, developing and marketing fast neutron-based "stoichiometric" sensor devices that inspect objects and have the ability to determine automatically in a matter of tens of seconds, with a high degree of accuracy, whether the object contains selected dangerous or illicit substances, such as explosives, biological agents or illicit drugs. Since our technology allows the identification of these substances through metal, soil and other barriers, our technology is non-invasive, meaning that the substances being inspected need not be physically tested or otherwise handled. Because our technology is fully automated, it can operate remotely without the need for operator interpretation of the results. We were originally incorporated under the laws of the State of Washington on March 22, 2000, under the name SLW Enterprises Inc. On April 30, 2002, we changed our name to HiEnergy Technologies, Inc. following our merger with HiEnergy Microdevices, Inc. in a transaction treated as a recapitalization of HiEnergy, with Microdevices as the accounting acquirer (reverse acquisition). We reincorporated in Delaware on October 22, 2002. HiEnergy Microdevices, Inc., is a Delaware corporation formed in 1995. Dr. Bogdan Castle Maglich, our Chairman of the Board, Chief Executive Officer, President, Treasurer and Chief Scientific Officer, founded HiEnergy Microdevices in 1995 to commercialize the technology he developed to determine the chemical composition of substances non-intrusively, from a modest distance, even through solid matter and despite a hermetically sealed container. HiEnergy Defense, Inc., is a Delaware corporation formed in 2003. The merger of HiEnergy Microdevices with SLW occurred on April 25, 2002. SLW merged with HiEnergy Microdevices pursuant to a Voluntary Share Exchange Agreement that provided the framework for the exchange of outstanding common stock of HiEnergy Microdevices for shares of common stock of SLW. Pursuant to the voluntary share exchange, SLW offered to exchange 22.3524 shares of its common stock for each outstanding share of HiEnergy Microdevices' common stock. On the closing date of the offering, 14,380,200 shares of common stock of SLW were issued in exchange for approximately 92% of HiEnergy Microdevices' outstanding shares of common stock in a reverse take-over transaction. As a result of this transaction, SLW changed its name to HiEnergy Technologies, Inc., the former stockholders of HiEnergy Microdevices came to own approximately 65% of the outstanding equity of the parent public company and the five directors of HiEnergy Microdevices comprised five of the six directors of the parent public company. The composition of our board of directors has subsequently evolved due to resignations and appointments and currently consists of five directors. SLW Enterprises was a "public shell company" on the date of the reverse take-over. The transaction was accounted 32 for as a re-capitalization of HiEnergy Microdevices. The costs of the transaction were approximately $451,000 and were expensed as a general and administration expense in the periods incurred. Our common shares continue to trade on the NASD's Over-the-Counter Bulletin Board(R) under the symbol "HIET". BASIS OF PRESENTATION For accounting purposes, the voluntary share exchange transaction between SLW and HiEnergy Microdevices has been treated as a recapitalization of SLW, with HiEnergy Microdevices as the accounting acquiror (reverse acquisition), and has been accounted for in a manner similar to a pooling of interests. We have prepared our unaudited Consolidated Financial Statements on a going concern basis in accordance with accounting principles generally accepted in the United States of America. This going concern basis of presentation assumes that we will continue operations for the foreseeable future and will be able to realize our assets and discharge our liabilities and commitments in the normal course of business. As described below under Liquidity and Capital Resources, there is substantial uncertainty about our ability to continue as a going concern. Our financial statements do not include adjustments that might result from the outcome of this uncertainty. CRITICAL ACCOUNTING POLICIES AND ESTIMATES The discussion and analysis of our financial condition and results of operations are based on our Consolidated Financial Statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an ongoing basis, we evaluate our estimates. We base our estimates on assumptions that we believe to be reasonable under the circumstances, the results of which form the basis of making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. LONG-LIVED ASSETS Property and equipment are recorded at cost and depreciated using the straight-line method over an estimated life of five years. Determining the estimated life of our property and equipment requires judgment and changes to the estimated life could materially impact the amount of depreciation expense recognized in the statement of operations and the amount recognized as property and equipment in the consolidated balance sheet. STOCK-BASED COMPENSATION We account for stock-based awards to employees and directors using the intrinsic value method of accounting in accordance with Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees" ("APB No. 25"). Under the intrinsic value method, where the exercise price of the Company's employee stock options equals or exceeds the market price of the underlying stock on the date of grant, no compensation expense is recognized in the Company's Consolidated Statements of Operations. Where the exercise price of the Company's employee stock options is less than the market price of the underlying stock on the date of grant ("in-the-money"), compensation expense is recorded in the Company's Consolidated Statement of Operations. The application of APB No. 25 requires judgment, including the fair value of underlying stock. During the year ended April 30, 2002, Microdevices granted 123,909 stock options to employees with exercise prices of between $3.00 and $5.00. We estimated the fair value of the underlying stock of Microdevices, a private company, to be $0.97. Changes in the estimated fair value of the underlying Microdevices stock could materially impact the amount of stock-based compensation expense recognized in the consolidated statement of operation, if the change in the estimated fair value of the underlying Microdevices stock resulted in stock options that were in-the-money. We account for stock options and warrants issued to non-employees in accordance with SFAS No. 123, "Accounting for Stock-Based Compensation" ("SFAS No. 123), EITF Issue No. 96-18, "Accounting for Equity Instruments That Are Issued to Other Than Employees for Acquiring, or in Conjunction with Selling, Goods or Services" ("EITF 96-18"), and related interpretations. In accordance with SFAS No. 123 Stock options and warrants issued to non- 33 employees for goods and services received can be valued at the fair value of the goods and services received or the fair value of the equity instruments, whichever is more readily determinable. Historically we have found the fair value of the equity instrument granted has been more readily determinable, and expect this to be true in the future. The application of SFAS No. 123 in determining the fair value of the equity instruments granted requires judgment, including the expected life, stock price volatility for stock options and warrants and expected dividends. Changes in any of these factors could materially impact the amount of expense recognized in the consolidated statement of operations for goods and services received from non-employees. Furthermore, if the fair value of the goods and services received had been more readily determinable than the fair value of the equity instruments granted then the amount of expense recognized in the statement of operations could also be materially different. RESEARCH AND DEVELOPMENT COSTS We account for research and development costs in accordance with SFAS No. 2, "Accounting for Research and Development Costs". Research and development costs are charged to operations as incurred. As described in section 3.50 of the Government Contract Audit Guide for Fixed-Price Best-Efforts Cost Sharing Arrangements, amounts earned under the Company's development contracts with the Department of Defense have been offset against research and development costs, in accordance with the provisions of that section, in all periods presented. OPERATING RESULTS THREE MONTHS ENDED JANUARY 31, 2004 COMPARED TO THREE MONTHS ENDED JANUARY 31, 2003 For the three months ended January 31, 2004, we incurred a net loss of $1,485,000, as compared to a net loss of $2,597,000 for the same period in 2003. OPERATING EXPENSES GENERAL AND ADMINISTRATION Our general and administration expenses consist primarily of salaries and benefits, costs for general corporate functions, including finance, accounting and facilities, professional services such as legal, accounting, investor and public relations. Some of the expense categories include amounts for stock-based compensation for common stock, warrants and stock options issued to non-employees as partial compensation for services rendered. Our general and administration expenses were $1,186,000 for the three months ended January 31, 2004 versus $2,343,000 for the same period in 2003 or a decrease of $1,157,000. A comparison of the major components of the decrease in general and administration expenses follows: Three Months Ended ------------------------------------ Increase/ January 31, 2004 January 31, 2003 (Decrease) ---------------- ---------------- ------------ Legal fees $ 145,000 $ 9,000 $ 136,000 Accounting fees 75,000 45,000 30,000 Public relations 55,000 79,000 (24,000) Investor relations 39,000 387,000 (348,000) Consultants 532,000 356,000 176,000 Facilities 13,000 33,000 (20,000) Directors liability insurance 39,000 26,000 13,000 Salaries and benefits 145,000 1,166,000 (1,021,000) Travel 43,000 31,000 12,000 All other 100,000 211,000 (111,000) ---------------- ---------------- ------------ Total $ 1,186,000 $ 2,343,000 $(1,157,000) ---------------- ---------------- ------------ Legal and accounting fees increased due to increased SEC filing activity in the current fiscal quarter compared to the 34 previous fiscal year's quarter. Investor relations decreased in the current period compared to the same period last year because of two stock option grants issued to two different investor relations firms in the prior year, resulting in $210,000 of additional compensation expense related to the stock option grants. In the fiscal year 2003 period, the company's investor relations firm initiated an investor out-reach program which cost $100,000. We had no comparable expense in the current period. The Company has various arrangements with consultants to provide services such as business development, business and financial consulting. Some of these consultants agree to accept common stock, warrants and options for partial payment for their services. For the three months ended January 31, 2004 the Company incurred $45,000 in cash and accrued compensation for services provided compared to $112,000 for the same period in 2003. During the same periods, the Company recognized $487,000 and $244,000, respectively in stock-based compensation. The Company maintains $2,000,000 of Directors and Officers liability insurance. The current policy which began on May 30, 2003 was obtained at a much higher rate that the policy that expired in May 2003. The Company's cash and accrued salaries and benefits were higher in the current period because of scheduled salary and benefit increases contained in the employment agreement with the Company's Chairman and CEO and increases for other employees. During the quarter ended January 31, 2003, the Company issued a significant number of stock options to a former CEO and recognized $1,067,000 in stock-based compensation during the period. RESEARCH AND DEVELOPMENT Our research and development expenses consist primarily of salaries and benefits, facilities, consulting services and travel. Our research and development expenses were $209,000 for the three months ended January 31, 2004 versus $254,000 for the same period in 2003 or a decrease of $45,000. A comparison of the major components of the decrease in research and development expenses follows: Three Months Ended ----------------------------------------- Increase/ January 31, 2004 January 31, 2003 (Decrease) ------------------- --------------------- ------------------ Salaries and benefits $ 170,000 $ 110,000 $ 60,000 Travel 1,000 15,000 (14,000) Consultants 9,000 54,000 (45,000) Depreciation 36,000 32,000 4,000 Facilities 16,000 3,000 13,000 Supplies 64,000 19,000 45,000 Other 17,000 21,000 (4,000) Grant income (104,000) - (104,000) ------------------- --------------------- ------------------ $ 209,000 $ 254,000 $ (45,000) ------------------- --------------------- ------------------ Salaries and benefits increased in the current fiscal quarter compared to the same quarter in the prior fiscal year because the Company added additional scientific personnel to advance the development of its detection systems. The use of consultants decreased during the same period because the work formerly done by consultants was done by Company personnel. The Company added $482,000 of equipment during the year ended April 30, 2003 and $182,000 during the nine months ended January 31, 2004. Most of the equipment purchased was for research and development purposes. Depreciation expenses increased in the current fiscal quarter compared to the same quarter in the prior year due to the increased purchases of research and development equipment. 35 The Company moved into new office space in November 2002. Under the terms of the three-year lease agreement, the Company pays $8,000 per month in rent, of which $4,000 per month is allocated to research and development activities. The Company also leases a test site and incurred $4,000 during the current quarter and did not have a similar facility during prior years quarter. The Company incurred $64,000 in research and development supplies during the current quarter to prepare our prototype detector systems to be demonstrated to various potential customers. In August 2002, our project to develop and test an anti-tank landmine detection system was competitively selected by the Department of Defense Small Business Innovation Research (SBIR) program to receive up to $780,000 in funding over two years for Phase II testing and development of the system. On January 15, 2003, we executed the development contract with the Department of Defense. We have commenced work under the first year of the contract valued at $415,000. In January 2004, the Department of Defense informed the Company that it will exercise its option for the second year of the contract, valued at approximately $364,000. Work will commence on the second year of the contract on or about March 1, 2004. Under the terms of the contract, we are required to submit monthly written reports detailing our progress under the contract. We accompany those written reports with an invoice for one-twelfth of the first-year contract amount or $34,583. When the written report is accepted by the Department of Defense, we receive payment in about 30 to 45 days after invoice. We had income attributable to Phase II of the development contract of $104,000 during the three months ended January 31, 2004 and no grant income during the same period in 2003. DEPRECIATION Depreciation expense for the three months ended January 31, 2004 and 2003 was $36,000 and $32,000, respectively. The increase in depreciation expense reflects additional equipment put into service during the intervening period. OTHER INCOME AND EXPENSE Interest expense for the current fiscal quarter was $13,000 compared to $3,000 in the same period in the prior year. Interest expense increased in the current fiscal quarter because the convertible notes payable to the Company's legal counsel with an interest rate of 10% were outstanding. No comparable interest bearing debt was outstanding during same period of the prior year. The company also recorded as financing expense a beneficial conversion of $76,000 related to convertible notes payable to related parties during the current quarter. Interest income during the current fiscal quarter was $100 compared to $3,200 in the same period in the prior year. During the current quarter the Company had an average balance of $75,000 in its cash investment account compared to $500,000 in the same period of the previous year. NINE MONTHS ENDED JANUARY 31, 2004 COMPARED TO NINE MONTHS ENDED JANUARY 31, 2003 For the nine months ended January 31, 2004, we incurred a net loss of $4,242,000, as compared to a net loss of $4,510,000 for the same period in 2003. OPERATING EXPENSES GENERAL AND ADMINISTRATION Our general and administration expenses were $3,594,000 for the nine months ended January 31, 2004 versus $3,729,000 for the same period in 2003 or a decrease of $135,000. A comparison of the major components of the increase in general and administration expenses follows: Nine Months Ended ---------------------------------------- Increase/ January 31, 2004 January 31, 2003 (Decrease) ------------------ -------------------- ------------------ Legal fees $ 587,000 $ 319,000 $ 268,000 Accounting fees 164,000 105,000 59,000 Public relations 160,000 156,000 4,000 Investor relations 194,000 506,000 (312,000) 36 Consultants 1,548,000 810,000 738,000 Facilities 52,000 43,000 9,000 Directors liability insurance 107,000 63,000 44,000 Salaries and benefits 342,000 1,330,000 (988,000) Travel 167,000 92,000 75,000 All other 273,000 305,000 (32,000) ---------------------------------------- ------------------ Total $3,594,000 $3,729,000 $ (135,000) ---------------------------------------- ------------------ Legal and accounting fees increased due to increased SEC filing activity in the current fiscal period compared to the same period in the previous year. Investor relations decreased in the current period compared the same period last year because of two stock option grants issued to two different investor relations firms in the prior year, resulting in $357,000 of additional compensation expense related to the stock option grants. The Company has various arrangements with consultants to provide services such as business development or business and financial consulting. Some of these consultants agree to accept common stock, warrants and options for partial payment for their services. For the nine months ended January 31, 2004 the Company incurred $291,000 in cash and accrued compensation for services provided compared to $292,000 for the same period in 2003. During the same periods, the Company recognized $1,257,000 and $518,000, respectively in stock-based compensation. The Company moved into new office space in November 2002. Under the terms of the three-year lease agreement, the Company pays $8,000 per month in rent, of which $4,000 per month is for office space and the remaining $4,000 is allocated to research and development activities. The Company's prior facilities contained substantially less square footage and the cost was $1,200 per month. The Company maintains $2,000,000 of Directors and Officers liability insurance. The current policy which began on May 30, 2003 was obtained at a much higher rate that the policy that expired in May 2003. The Company's cash and accrued salaries and benefits were higher in the current period because of scheduled salary and benefit increases contained in the employment agreement with the Company's Chairman and CEO and increases for other employees. During the year ended January 31, 2003, the Company issued a significant number of stock options to a former CEO and recognized $1,067,000 in stock-based compensation during the period. Travel expenses for the current period were higher due to a significant increase in travel related to public and investor relations activity, which did not occur in the prior period. RESEARCH AND DEVELOPMENT Our research and development expenses were $547,000 for the nine months ended January 31, 2004 versus $555,000 for the same period in 2003, or a decrease of $8,000. A comparison of the major components of the research and development expenses follows: Nine Months Ended ---------------------------------------- Increase/ January 31, 2004 January 31, 2003 (Decrease) ---------------------------------------- ------------------ Salaries and benefits $ 469,000 $ 264,000 $ 205,000 Travel 7,000 58,000 (51,000) Consultants 43,000 86,000 (43,000) Depreciation 97,000 73,000 24,000 Supplies 149,000 41,000 108,000 37 Moving 20,000 2,000 18,000 Other 73,000 72,000 1,000 Grant income (311,000) (41,000) (270,000) ---------------------------------------- ------------------ $ 547,000 $ 555,000 $ (8,000) ---------------------------------------- ------------------ Salaries and benefits increased in the current period compared to the same period in the prior fiscal year because the Company added additional scientific personnel to advance to development of its detection systems. The use of consultants was about the same during the same period. The Company added $482,000 of equipment during the year ended April 30, 2003 and $182,000 during the nine months ended January 31, 2004. Most of the equipment purchased was for research and development purposes. Depreciation expenses increased in the current period compared to the same period in the prior year due to the increased purchases of research and development equipment. The Company incurred $149,000 in research and development supplies during the period to prepare our prototype detector systems to be demonstrated to various potential customers. In August 2002, our project to develop and test an anti-tank landmine detection system was competitively selected by the Department of Defense Small Business Innovation Research (SBIR) program to receive up to $780,000 in funding over two years for Phase II testing and development of the system. On January 15, 2003, we executed the development contract with the Department of Defense. We have commenced work under the first year of the contract valued at $415,000. In January 2004, the Department of Defense informed the Company that it will exercise its option for the second year of the contract, valued at approximately $364,000. Work will commence on the second year of the contract on or about March 1, 2004. Under the terms of the contract, we are required to submit monthly written reports detailing our progress under the contract. We accompany those written reports with an invoice for one-twelfth of the first-year contract amount or $34,583. When the written report is accepted by the Department of Defense, we receive payment in about 30 to 45 days after invoice. We had grant income attributable to Phase II of the development contract of $311,000 during the nine months ended January 31, 2004 and $41,000 during the same period in 2003, which was attributable to Phase I of the development contract. DEPRECIATION Depreciation expense for the nine months ended January 31, 2004 and 2003 was $103,000 and $72,000, respectively. The increase in depreciation expense reflects additional equipment put into service during the intervening period. OTHER INCOME AND EXPENSE Interest expense for the current fiscal quarter was $26,000 compared to $9,000 in the same period in the prior year. Interest expense increased in the current fiscal period because the convertible notes payable with the Company's legal counsel with an interest rate of 10% was outstanding. No comparable interest bearing debt was outstanding during the same period of the prior year. Interest income during the current fiscal quarter was $1,000 compared to $6,600 in the same period in the prior year. During the current fiscal period, the Company had an average balance of $100,000 in its cash investment account compared to $475,000 in the same period of the previous year. During the nine months ended January 31, 2003, the Company issued warrants to purchase 150,000 shares of common stock to a shareholder/former officer/director of the Company. The warrants vest immediately, are exercisable at $1.50 per share, and expire on May 31, 2005. Since the Company was in default on the note payable for $150,000 to this shareholder/former officer/director of the Company, the Company granted these warrants. Accordingly, the Company recorded financing expense of $223,710 during the three months ended July 31, 2003. 38 The fair value of the warrants were determined using the Black Scholes model. The company also recorded as financing expense a beneficial conversion of $76,000 related to convertible notes payable to related parties during the current fiscal year. RECENT ACCOUNTING PRONOUNCEMENTS The subsection of Note 3 to the unaudited Notes to the Financial Statements entitled "Recently Issued Accounting Pronouncements" is incorporated herein. LIQUIDITY AND CAPITAL RESOURCES As of January 31, 2004, we had unrestricted cash and cash equivalents of $208,000. We used $1,845,000 for operating activities and approximately $182,000 to acquire equipment in the nine months ended January 31, 2004. Of our current net loss, we recorded approximately $1,044,000 in non-cash expenses related to the issuance of common stock and stock based securities as compensation for services. During the nine months ended January 31, 2004, we raised approximately $1,626,000 from sales of common stock, net of commissions and $335,000 from the sale of convertible notes payable - related parties. During the current fiscal year, we also collected $443,000 of common stock sales subscribed during the year ended April 30, 2003. Our Chairman and CEO also loaned the Company $36,000 and agreed to take a note payable for certain salary and expense reimbursements which total $20,000. As of January 31, 2004, we had liabilities of approximately $1,510,000 which exceeded our cash on hand. The Company has to continue to sell equity in order to pay for on-going operations and pay its present liabilities. During the nine months ended January 31, 2004, the Company's other current assets decreased by $227,000. The decrease is due to write-off of $219,000 of the current portion of unamortized stock -based compensation for non-employee consultants. The long term portion of $296,000 for option grants was also written-off during the same period as the agreement to which the option grant applied was terminated. Also during the nine months ended January 31, 2004, accounts payable and accrued expenses when combined increased by $459,000. This increase is due primarily to the increase in convertible notes payable - related party to the Company's legal counsel of $538,000 during the period offset by a reduction of trade accounts payable and accrued expenses of $100,000 during the period due to increased sources of cash during the period. In February 2004, the Company sold 466,666 shares of its common stock and raised $237,750, net of cash commissions. In connection with these sales, the Company also issued 784,117 warrants to purchase its common stock at exercise prices ranging from $0.49 to $1.65. The Company allocated $166,000 to the warrants issued as a cost of raising capital. In connection with these sales, the company also issued 6,000 shares of common stock valued at $7,460 and 41,667 warrants with weighted average exercise price of $0.64 In February 2004, the Company collected $50,000 from the January 2004 sale of a convertible note payable described in Note 11-Shareholders' Equity. As described in Note 11-Shareholders' Equity, the investors of the convertible notes payable also have the option to purchase an additional $1,550,000 worth of convertible notes payable on the same terms as described above. The additional purchases can be made at any time after the effectiveness of the company's registration statement and if the price of the company's common stock is above $0.92. One of the investors has a mandatory obligation to buy an additional $850,000 of convertible notes payable. The additional convertible notes payable also contain 9,174,815 warrants to purchase the company's common stock at exercise prices of $0.45 to $1.50. The exercise term of the warrants are between 120 days and three and one-half years after purchase. As of January 31, 2004 the Company was in default of a note payable totaling $40,000 with a shareholder and related party. The note payable has been in default since November 1997. The Company instituted cost-cutting measures in March 2003 that included a reduction in head count and replacement of an investor relations firm. These cost cutting measures would have resulted in annual savings of $400,000 through January 31, 2004. These savings have been more than offset by other increased costs of operations summarized above. In August 2003, the Company signed an agreement with an investment bank to support its bid to obtain a 39 $1,600,000 grant contract with the U.S. Navy to develop a prototype SuperSenzor for detection of biological agents in sealed containers. The investment bank has confirmed to the Navy that it would provide the necessary funding of a minimum of $2,500,000 and a maximum of $4,000,000, by purchasing free trading common stock of the Company at prices to be negotiated to guarantee that the Company will have sufficient funding through the performance of an 18-month contract. The Company estimates that its costs consisting mainly of research and development personnel costs and prototype equipment purchases to execute the proposed contract with the U.S. Navy will be in a range from $800,000 to $1,200,000. If the Company is awarded the proposed contract, we anticipate that the contract payments would finance the contract expenses. In exchange for the guarantee, the Company will owe fees to the investment bank ranging from $50,000 (if the contract is not awarded to the Company) to $150,000 (upon the award of the contract). The Company had been approved for a grant of $1,600,000; however, the Contracting Office of the Naval Surface Warfare Center denied the contract due to the Company's financial condition. During the nine months ended January 31, 2004, the Company recorded a liability for $50,000 under this agreement. As of January 31, 2004, we issued unsecured convertible promissory notes at 10% interest totaling $538,000 to our legal counsel for legal services provided to the Company. The legal fees were expensed as a general and administration expense in the periods incurred. The notes are due on April 30, 2004 unless converted into common stock. Also in June 2003, the Company issued 300,000 shares of common stock to its legal counsel to pay $100,000 worth of legal fees. The numbers of shares of common stock and the price per share issued to our legal counsel was negotiated by the parties in order to offset $100,000 of legal services. In August 2003, the Company announced the incorporation of HiEnergy Defense, Inc. a subsidiary that will focus on developing and marketing defense applications of the Company's SuperSenzor technology. During the nine months ended January 31, 2004, we invested $95,000 in HiEnergy Defense, Inc. In January 2004, the Company signed an agreement with a contractor to build tenant improvements in the newly acquired production and testing space. The Company expects to spend approximately $50,000 on the tenant improvements which should be completed in March 2004 and $100,000 for additional prototype equipment ordered in February 2004. Below is a summary of our agreements presently in effect showing the monthly and annual minimum cost: MINIMUM MINIMUM BEGINNING ENDING MONTHLY ANNUAL COMMITMENTS DATE DATE COST COST STATUS - ----------------------------------------------------------------------------------------------------------------------- Employment agreement with Chairman and CEO January 2002 December 2006 $ 18,800 $ 225,600 In effect Building lease agreement September 2002 September 2005 $ 12,623 $ 151,476 In effect Test site lease agreement July2003 June 2004 $ 1,200 $ 14,400 In effect Public relations services November 2002 February 2003 $ 12,500 $ 150,000 Month to month Investor relations services January 2004 June 2004 $ 5,000 $ 60,000 In effect Business development services July 2002 October 2003 $ 20,000 $ 240,000 Terminated in October 2003 Investor relations services April 2003 December 2003 $ 6,500 $ 78,000 Terminated in December 2003 PLAN OF OPERATION Our overriding corporate focus through April 30, 2005 will be to ramp-up our marketing activities for our C3C CarBomb Finder. In the meantime, we will reduce other research and development efforts to achieve that goal. The principal research and development projects affected will be on our 3B3 Bomb Squad Detector, 3UXO3 Unexploded Ordinance Sensor and 7AT7 Anti-tank Landmine Detector, which are the furthest along in the development stage. We believe that we will incur costs of between $6,370,000, assuming we have no sales, and $8,860,000, based upon projected sales as we ramp-up sales volumes for the C3C CarBomb Finder, from February 1, 2004 through April 30, 2005. The $6,380,000 includes approximately $5,250,000 in general and administrative, sales and marketing, and research and development costs, $120,000 in capital expenditures and $1,000,000 in one-time development 40 costs. The increase in costs from $6,370,000 to $8,860,000 is based primarily upon the cost of materials related to 3C3 sales, as opposed to labor costs or indirect costs since they are fixed and already included as part of the general and administrative and research and development costs. We anticipate that the employees and consultants currently engaged by the company will be able to handle any additional administrative, research and development, sales and marketing, and manufacturing requirements through this period, and therefore do not anticipate that we will need to employ any significant number of additional employees or consultants. Our current facilities will also be adequate to conduct all of our operations, including manufacturing, during this period. If we experience significant demand, however, we will expand both our personnel and facilities accordingly. As of January 31, 2004, we had $208,000 in cash available to fund the aforesaid costs. Although we expect to receive sales revenues from the sale of our 3C3 CarBomb Finder through the April 30, 2005 period, our product pricing is based upon competitive conditions and certain minimum sales volumes, and we do not anticipate that the sale of the 3C3 product will generate profits on a unit-over-unit basis until after April 30, 2005. We have no current arrangements for obtaining this additional capital, and will seek to raise it in one or more increments through one or more of contract advances, loans, public or private sales of debt or equity securities for cash, or satisfaction of indebtedness with equity securities. Since our research and development costs are generally fixed, we will also be able to offset a portion of these costs from the proceeds of any government grants or research and development contracts we may be able to obtain. In the longer term, we do not anticipate that we will be cash flow positive based solely on projected sales revenues less operating costs until after April 30, 2005. We anticipate that we will need to raise between $10,000,000 and $15,000,000 in equity or debt financing until such time as we become cash flow positive from product sales and government grants. We cannot give assurance that we will be able to secure the additional capital we require to continue our operations at all, or on terms which will not be objectionable to our company or our shareholders, including substantial dilution or the sale or licensing of our technologies on terms we would not otherwise consider. Our inability to raise sufficient additional working capital to carry us beyond the point of receipt of meaningful revenues would likely force us to suspend our operations, and possibly even liquidate our assets and wind-up and dissolve our company. These factors, among others, as discussed in Note 3 to our financial statements contained in this report, raise substantial doubt about our ability to continue as a going concern. RISKS RELATED TO OUR BUSINESS An investment in our common stock involves a high degree of risk. In addition to the other information in this report, you should carefully consider the following risk factors before deciding to invest in shares of our common stock. Any of the following risks could actually harm our business, financial condition and operating results to a very material extent. As a result, the trading price of our common stock could decline rapidly, and you could lose all of your investment. WE UNDERSTAND THERE PRESENTLY IS A FORMAL SEC INQUIRY THAT RELATES TO INVESTORS IN OUR PREDECESSOR COMPANY ABOUT THE TIME OF THE REVERSE TAKEOVER TRANSACTION BETWEEN SLW ENTERPRISES INC AND HIENERGY MICRODEVICES, INC. We were first made aware by a reporter with the Dow Jones News Service that there may be an alleged relationship between an individual by the name of Mr. Phil Gurian, who had previously been convicted and awaits sentencing for previous alleged stock manipulation schemes, and Mr. Barry Alter, who was a former director and Chief Executive Officer of each of SLW and HiEnergy Technologies. We initiated an independent investigation into whether such relationship existed, and if so, to determine further whether we or any of our directors or officers engaged in wrongdoing. The investigation concluded that Mr. Alter had contact with Mr. Gurian in connection with the reverse takeover of HiEnergy Microdevices by SLW in April 2002. Mr. Gurian was never a record stockholder of SLW or HiEnergy Technologies or HiEnergy Microdevices. However, we believe that Mr. Gurian introduced other investors to SLW who did own our stock or do own our stock. Our investigation revealed that some stockholders who purchased significant amounts of SLW shares shortly prior to the reverse takeover knew or had other business dealings with Mr. Gurian. One of these stockholders was a company reportedly owned by Mr. Gurian's mother, which disposed of its shares in April 2002 at a substantial profit. We believe that, innocently or intentionally, Mr. Alter knew of these purchases. After our independent investigation concluded, the Dow Jones News Service has developed further its story about various connections that allegedly may have existed between these and other investors and Mr. Gurian himself and other connections 41 including some between a former market maker and Mr. Gurian. We continue the development of our technology and products. Thus far our efforts are proceeding undisturbed and without interruption. Naturally, we cooperated fully with the SEC's every request. We feel that we have fully complied with the request by the SEC for information. For instance, we have provided over 3,000 pages of documents. We will also rely upon the SEC's investigation to help us determine whether and what kind of corporate legal action is appropriate. We anticipate that the SEC will not swiftly conclude its investigation. The price of our stock declined sharply in connection with the news story and our announcements concerning our independent investigation and the SEC investigation. A loss of value is understandable based on the incident itself. For instance, if Mr. Alter committed any wrongful act while serving as our agent, we could have liability for any resulting damages. Also, our shareholders could lose confidence in us if they believe this incident is a result of unresolved problems. There may be material additional costs and expenses, such as legal expenses, that could be involved in sorting out these issues and assisting the SEC with such work. Much worse yet, this incident could materially damage the public's perception of us, and adverse public sentiment can materially adversely affect the market price of our common stock and our financial results. One of the possible effects on us could be a continuing depressed stock price, which may result in difficulty raising equity capital or the sale of equity at prices that are unfavorable to us. Current management may also consider instituting litigation as a result of any wrongdoing that is found. Such litigation could also involve material costs that could affect our financial position. These costs may include the cost of indemnifying the defendants or advancing costs to the defendants pending the outcome of the suit. DUE TO OUR LOSSES AND ACCUMULATED DEFICIT, OUR AUDITORS HAVE RAISED CONCERNS ABOUT OUR ABILITY TO CONTINUE AS A GOING CONCERN. Our independent certified public accountants qualified their opinion contained in our consolidated financial statements as of and for the years ended April 30, 2003, 2002 and 2001 to include an explanatory paragraph related to our ability to continue as a going concern, stating that "during the year ended April 30, 2003, the Company incurred a net loss of $5,411,265, and it had negative cash flows from operations of $2,966,997. In addition, the Company had an accumulated deficit of $8,981,620 and was in the development stage as of April 30, 2003. These factors, among others, as discussed in Note 3 to the financial statements, raise substantial doubt about the Company's ability to continue as a going concern." The auditors recognize that the cash flow uncertainty makes their basic assumptions about value uncertain. When it seems uncertain whether an asset will be used in a "going concern" or sold at auction, the auditors assume that the business is a "going concern" for purposes of all their work, and then they disclose that there is material uncertainty about that assumption. It is definitely a consequence of our negative cash flows from operations that we continually need additional cash. At any time, a serious deficiency in cash flows could occur any time. It is not always possible or convenient to raise additional capital. A problem in raising capital could result in temporary or permanent insolvency and consequently potential lawsuits by unpaid creditors and perhaps closure of the business. All these things are possibilities. It is certain, in any case, that analysts and investors view unfavorably any report of independent auditors mentioning substantial doubt about a company's ability to continue as a going concern. Consequently, we urge potential investors to review the report of our independent certified public accountants and our consolidated financial statements before making a decision to invest in the Company, and not to invest in our common stock unless they can afford the potential loss of their entire investment. IF OUR LOSSES CONTINUE INTO THE FUTURE, OUR BUSINESS AND OUR STOCKHOLDERS WILL BE ADVERSELY AFFECTED THUS WE ARE REDUCING OUR DEPENDENCE ON GOVERNMENTAL CUSTOMERS, WHICH CAN REQUIRE LONGER THAN AVERAGE LEAD TIMES BEFORE SALES ARE MADE. We have incurred net losses since our inception. For the nine months ended January 31, 2004, we reported a net loss available to common shareholders of approximately $4,854,000, as compared to a net loss available to common shareholders of approximately $5,356,000 for the nine months ended January 31, 2003. Our accumulated deficit through January 31, 2004 was approximately $13,835,000. We have financed operations to date through a combination of government funding and equity financing. As of January 31, 2004, we had received an aggregate of approximately $690,000 in government grant funding as from the U.S. Department of Defense, U.S. Energy Department and U.S. Customs Service. We expect that our losses will continue in fiscal year 2004-5 and further into the future. We cannot assure you that we will attain profitable operations in the future. In the past, the cash available from financial sources has funded operations with aggregate losses that has left a deficit at January 42 31, 2004 of $453,000. It appears that our financial requirements until we can generate sufficient revenues from sales to cover our operating costs are between $10,000,000 and $15,000,000. One of the reasons for the continuation of such anticipated losses is that we are highly dependent on governmental customers, which typically require long lead times. WE MAY OWE INDEMNIFICATION OBLIGATIONS TO OUR CURRENT AND FORMER DIRECTORS AND OFFICERS. Our certificate of incorporation and bylaws contain provisions that provide for indemnification of officers and directors, in each instance to the maximum extent permitted by law. To the extent indemnification for liabilities arising under the Securities Act may be permitted to directors, officers and controlling persons of HiEnergy Technologies under the above provisions, or otherwise, we have been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Securities Act, and is, therefore, unenforceable. In May 2003, our former director Barry Alter engaged his own separate legal counsel with respect to the SEC investigation regarding SLW Enterprises and demanded that we advance him in excess of $24,000 in connection with the investigation that the SEC has conducted. We did not advance him these expenses, and he brought an action against us in Delaware seeking payment of his costs and expenses, then he subsequently informed us that the action had been voluntarily dismissed without prejudice. Mr. Alter could make further demands for advancement of expenses, and the voluntary dismissal of his action does not prevent him from initiating a new action to recover past, present, and future expenses from us. See "Legal Proceedings" for more information. A stockholder's investment in our company may be adversely affected to the extent that we pay costs of settlement and damage awards against directors or officers under the indemnification provisions of the certificate of incorporation and bylaws. The impact on a stockholder's investment in terms of the costs of defending a lawsuit on behalf of a director or officer may also deter us from bringing suit against former directors or officers. Claims for indemnification under our certificate of incorporation or bylaws may also dissuade us from bringing lawsuits against current or former directors or officers. UNDER THE FEDERAL SECURITIES LAWS, PURCHASERS OF OUR COMMON STOCK IN A PRIOR PRIMARY OFFERING WOULD HAVE THE WAIVABLE RIGHT TO SELL THEIR SHARES BACK TO THE COMPANY. We were a small company as compared with most public companies. Rules and regulations under the Securities Act of 1933 do not permit us to conduct a public offering on a continuous basis at varying prices or a negotiable price. Under the federal securities laws, purchasers of our common stock in the public primary offering would have the waivable right to sell their shares back to the Company. We sold approximately 2,300,000 shares of our common stock through a prior offering with a prospectus that did not include the fixed pricing information required by the Securities Act (unless expressly permitted pursuant to Rule 415). We negotiated these sales with individual purchasers who paid between $0.33 and $0.35 per share for the shares under a prospectus that did not include one fixed price for the sale of these shares. The Company raised $748,000, net of offering costs from five sales of common stock during April and June 2003. If we fix one price per registration statement, we are eligible to conduct a primary offering under the federal securities laws and rules. We have ceased sales of the negotiated-price type and intend to re-file a registration statement with the SEC that, as of or at the time of effectiveness, has an established price before consummating a primary offering of our shares. Because we previously had conducted an offering for which we are not eligible, the purchasers of our common stock in that offering could be entitled for a period of approximately two years from the date of purchase to sell their shares of common stock back to the Company at the purchase price plus interest. We are in the process of obtaining waivers and consents from all of the purchasers, and, thus, do not anticipate any obligation or liability for repurchase of these shares. PREVIOUS PURCHASERS OF OUR SECURITIES AND STOCKHOLDERS COULD ATTEMPT TO ASSERT CLAIMS AGAINST US FOR INADEQUATE DISCLOSURE. Facts related to Mr. Gregory Gilbert and a separate investigation by the SEC involving persons suspected of stock manipulation, which are described below in the Risk Factors sections captioned "We understand there presently is a formal SEC inquiry that relates to investors in our predecessor company about the time of the reverse takeover transaction between SLW Enterprises, Inc. and HiEnergy Microdevices, Inc." and "Former director's outside legal proceedings were not promptly disclosed to the public," were not known to us and were not disclosed in sales materials or filings with the SEC until February 2003. We do not believe that the information was material, and we believe that we have valid defenses against 43 liability under the Securities Act of 1933, the Securities Exchange Act of 1934 and other state and federal securities laws. However, if a court decides to the contrary, that could result in liability under the Securities Act or under the Securities Exchange Act, or under state securities laws. State securities laws may apply similar or different standards as the federal laws. In such case, we would pursue all of our rights and remedies, if any, against our former officers and directors to the extent, if any, they were culpable. Obviously, we have disclosed these matters to the stockholders and the public. Therefore, purchasers in this offering, and any other purchasers of shares of our common stock subsequent to our making such disclosure in February 2003 would have no basis to bring any cause of action for our previously having failed to ascertain and disclose such facts. In April, June and October 2002, we sold 5,204,248 shares of our presently outstanding common stock for gross proceeds of approximately $4,455,000 in private equity offerings and these persons and some other stockholders of ours during calendar year 2002 could make such allegations. WE MAY BE ADVERSELY AFFECTED BY PRIOR WEAKNESSES IN OUR INTERNAL CONTROLS AND LACK OF SEGREGATION OF DUTIES THAT IS IN THE PROCESS OF IMPROVEMENT. We believe that our current system of internal controls is generally adequate and we have a program in place to make periodic assessments of the adequacy of our internal control systems. We previously had a general weakness in recording equity transactions involving the grants of options and warrants which caused us to record these transactions at a later date than incurred, although this weakness did not result in any improper reporting on our financial statements. During the year ended April 30, 2003 we implemented additional internal controls to address this weakness. We now have a full time person responsible for the control of agreements involving equity. Our Chairman and CEO and Board of Directors must approve all agreements regarding the sale of equity and the issuance of warrants and stock options. The Company has a very small finance and accounting staff and due to the limited resources of the Company and the small accounting staff, it is not always possible to have optimum segregation of accounting and finance duties. However, we believe that our current system of segregation of duties which affect control over cash, acquisition and disposal of assets and equity transactions are generally adequate and do not have any negative impact on our financial reporting system. WE HAVE ONE INDIVIDUAL SERVING AS OUR CHAIRMAN, CHIEF EXECUTIVE OFFICER, PRESIDENT AND TREASURER. Although our Chairman has had thirty years experience as Chief Executive Officer with private companies, this is his first public company. Dr. Maglich is not only responsible for the research and development of our technology, but is also continuously making inventions in the field and while actively involved in critical business initiatives, decisions, and negotiations on financing and marketing the Company's technology through various presentations to the scientific and business community. We have not sought key man insurance with respect to Dr. Maglich or any of our executive officers. We do not have a formally approved succession plan. OUR PRODUCTS ARE SUBJECT TO RADIATION SAFETY REGULATIONS AND LICENSING REQUIREMENTS. COMPLYING WITH THESE REQUIREMENTS MAY RESULT IN DELAYS IN THE DEPLOYMENT OF OUR PRODUCTS Our products utilize a process that results in neutron radiation. As the manufacturer of a fast neutron emitting device, we must comply with applicable governmental laws and regulations and licensing requirements, such as those promulgated by the Nuclear Regulatory Commission and the Food and Drug Administration, governing radiation exposure in the design and operation of our products, including appropriate shielding. Although fast neutron radiation demonstrates some properties different than other forms of radiation, we do not believe that fast neutron radiation presents any difficulties or creates any risks beyond those ordinarily encountered in connection with the fabrication and operation of other forms of radiation emitting devices commonly used in the general population, such as x-ray machines. Further, we believe that the design and incorporation of appropriate shielding in our products and the development of appropriate operating procedures in view of their intended use are, as an engineering and public safety matter, relatively straight-forward matters. Nevertheless, compliance with the licensing requirements of these rules and regulations entails additional costs, effort and time in bringing our products to market. WE ARE A DEVELOPMENT STAGE COMPANY, AND WE MAY NOT BE ABLE TO ACHIEVE POSITIVE CASH FLOWS. We are a development stage company. While we have commercially introduced our first commercial product to date, our Stoichiometric CarBomb Finder 3C3 in January 2004, we have no contracts or sales revenues to date. As a result, we have limited resources. Also, our business model is still in an evolving stage. We have responded to the markets that present themselves at the time, and as such, our business and marketing approach may change from time to time while there is a significant interest in our product. No assurances can be made that the changes in the marketing of our products will meet with success. Our business plan might benefit from modification and 44 optimization if we had more past experience executing our own business strategies. Our potential ability to generate income is unproven. OUR COMPETITORS HAVE STRONGER FINANCIAL RESOURCES; HOWEVER, OUR STOICHIOMETRIC CARBOMB FINDER IS TECHNICALLY INTRINSICALLY SUPERIOR TO OTHER DETECTORS USING FAST NEUTRONS. Our competitors are established companies with operating histories and existing contracts and relationships with the potential customers. Other enterprises may be seeking to develop products with similar capabilities. However, they do not currently have the capability to decipher chemical formulas. Also we do have some patents pending, proprietary firmware designs and know-how that gives us the technical advantage over them. If we are unable to commence serial manufacturing CarBomb Finders within a reasonable period of time and if other stoichiometric technologies are developed, we may miss the opportunity to capitalize on our lead-time to market. A delay in sales may result in foregone potential sources of investment or revenue. Field tests have demonstrated the capability of our stoichiometric technology. Experiments to increase the effectiveness of our technology are ongoing. The development of future products based on our technology may take longer, cost more or be more difficult than expected. We believe that our competition had been discouraged from duplicating our research because of general skepticism that such an instrument can be successfully made into an industrial product. The concept upon which our product is based was previously considered impractical for industrial production by a review committee in 1989, but has been revived by Dr. Maglich with the state-of-the art technology 10 years later. However, as our competitors learn that we have successfully demonstrated our product, they may be further encouraged to pursue similar devices. INFORMATION RELATING TO ANY INVENTION THAT IS INVENTED UNDER A SMALL BUSINESS INNOVATION RESEARCH AND DEVELOPMENT CONTRACT MAY BECOME PUBLIC AT SOME FUTURE TIME. A portion of our research and development costs relating to the development of our advanced SuperSenzor technology for anti-tank landmine identification purposes is being funded under a Small Business Innovation Research (SBIR) contract. This development work essentially involves the incorporation of sophisticated directional features into our core MiniSenzor technology. If an invention is made under an SBIR contract, it must be reported to the granting agency. The U.S. federal government has royalty-free rights in the products and data resulting from our federal government SBIR contracts. We nevertheless own the data and title to the products resulting from those contracts and are permitted to obtain patent protection. The U.S. federal government does not contractually undertake to protect data or inventions from public disclosure beyond four years after the term of an SBIR contract. Also, the federal government might also create competition by utilizing its own right and license to any technology developed under the SBIR contract if it is not being developed by the inventor. Therefore, our competitors possibly could gain access to certain information relating to our SuperSenzor advancements or any other technologies we develop under SBIR contracts. WE MAY BE UNABLE TO SECURE ANTICIPATED GOVERNMENTAL FUNDING FOR FUTURE PRODUCTS. We plan to apply for several government contracts for the development of future projects in the future; however, such contracts may or may not be obtained. We have successfully obtained a total of seven government development contracts to date from the U.S. Department of Defense, U.S. Department of Energy and U.S. Customs Service to finance our research and development. We have failed to obtain other government contracts for which we had made proposals, although one of these is currently under a second review by the U.S. Navy. These contracts may be denied for reasons that include funding of the program (presently at issue in our Navy proposal), our financial position and abilities (which has twice before been the basis for declining our proposals), or other reasons. There is no assurance that funds will be available from any source or, if available, that they can be obtained on terms acceptable to us. RETAINING AND HIRING KEY TECHNICAL AND SCIENTIFIC PERSONNEL IS A CHALLENGE. The potential success of our business depends to a great extent on the talent and resources of our key managers and employees. Our Chairman is cultivating a product development team that will be self sufficient and can work with minimal supervision. We do anticipate hiring additional senior personnel. As a result, our future growth and success will depend in large part upon our need and ability to attract and retain qualified personnel. 45 WE MAY HAVE INCREASING DIFFICULTY TO ATTRACT AND RETAIN OUTSIDE MEMBERS OF OUR BOARD OF DIRECTORS. The directors and management of publicly traded corporations are increasingly concerned with the extent of their personal exposure to lawsuits and shareholder claims, as well as governmental and creditor claims which may be made against them in connection with their positions with publicly-held companies. Outside directors are becoming increasingly concerned with the availability of directors and officers' liability insurance to pay on a timely basis the costs incurred in defending shareholder claims. Directors and officers liability insurance has recently become much more expensive and difficult to obtain than it had been. If we are unable to continue obtaining directors and officers liability insurance at affordable rates, it may become increasingly more difficult to attract and retain qualified outside directors to serve on our Board. The fees of directors will rise in response to increased exposure to such risks. LIKE ANY TECHNOLOGY COMPANY, PROPRIETARY RIGHTS MUST BE ONE OF THE MATERIAL FACTORS TO OUR SUCCESS. PROPRIETARY RIGHTS ARE SUBJECT TO VARIOUS LIMITATIONS, POTENTIAL FOR AVOIDANCE, MISAPPROPRIATION OF THOSE RIGHTS OR CLAIMS OF INFRINGEMENT OR LEGAL ACTIONS. We do not solely rely on contractual rights, patents, copyrights or other legal protection of intellectual property for any aspect of our technology. Because the combination of contractual rights, patents and copyrights may only provide narrow protection of our proprietary rights, we also rely on the protection afforded by our trade secrets, rapid innovation and advancement of technology and scientific expertise. However, we believe that our products in development could benefit from patent protection, and have to date filed six pending patent applications in the United States, the European Union, Canada, and Japan. Although we rely to a great extent on trade secret protection for much of our technology and plan to rely in the future on patents to protect a portion of our technology, we cannot assure you that our means of protecting our proprietary rights will be adequate or that our competitors will not independently develop comparable or superior technologies or obtain unauthorized access to our proprietary technology and utilize it where we have no patents. The failure or inability to protect these rights and to fully exploit these rights could have a material adverse effect on our operations due to increased competition or the expense of prosecuting infringements of our intellectual property. Any litigation could result in substantial costs and diversion of management and other resources with no assurance of success and could seriously harm our business and operating results. Investors could lose their entire investment. We may receive infringement claims from third parties relating to our anticipated products under development and related technologies. Should an infringement claim be filed, we would investigate the validity of the claim and, if we believed the claims to have merit, respond through licensing or other appropriate actions. To the extent claims relate to technology included in components purchased from third party vendors for incorporation into the products we are developing, we would forward those claims to the appropriate vendor. If we or our component manufacturers were unable to license or otherwise provide any necessary technology on a cost-effective basis, we could be prohibited from marketing products containing that technology, incur substantial costs in redesigning products incorporating that technology, or incur substantial costs in defending any legal action taken against us. OUR SUCCESS IN THE FUTURE WILL DEPEND UPON CONTINUING OUR DILIGENT MANAGEMENT. Our strategy envisions a period of expansion of operations that may put a strain on our administrative and operational resources. To effectively manage this process will require us to continue and to expand the capabilities of our operational and management systems and to attract, train, manage and retain qualified management, engineers, technicians, salespeople and other personnel. WE ARE UNABLE TO PREDICT THE IMPACT THAT THE CONTINUING THREAT OF TERRORISM AND THE RESPONSES TO THAT THREAT BY MILITARY, GOVERNMENT, BUSINESS AND THE PUBLIC MAY HAVE ON OUR FINANCIAL CONDITION AND ABILITY TO CONTINUE TO IMPLEMENT OUR BUSINESS PLAN. The terrorist attacks in the United States and other countries have brought devastation to many people, shaken consumer confidence and disrupted commerce throughout the world. The continuing threat of terrorism in the United States and other countries and heightened security measures, as well as current and any future military and civil action in response to such threat, may cause significant disruption to the global economy, including widespread recession. We are unable to predict whether the continuing threat of terrorism or the responses to such threat will interfere with our efforts to raise additional capital to fund our operations through the development stage. If we are 46 unable to raise a sufficient amount of capital due to economic conditions, we will not be able to finalize development of our detection systems under government contracts and to bring them to military, civil or commercial markets as planned. INTERRUPTIONS, DELAYS OR COST INCREASES AFFECTING OUR MATERIALS, PARTS, EQUIPMENT OR SUPPLIERS MAY ADVERSELY AFFECT OUR OPERATIONS. Our operations depend upon obtaining adequate supplies of materials, parts and equipment on a timely basis from third parties. In particular, there are only a few manufacturers worldwide of particle accelerators and gamma ray detectors, sophisticated and expensive equipment which are the key components of our products. Our reliance on third party suppliers limits our control over product delivery schedules or product quality. Our results of operations could be adversely affected if we are unable to obtain adequate supplies of materials, parts and equipment of adequate quality in a timely manner or if the costs of materials, parts or equipment increase significantly. From time to time, suppliers may extend lead times, limit supplies or increase prices due to capacity constraints or other factors. In the event that any of our suppliers were to experience financial, operational, production or quality assurance difficulties resulting in a reduction or interruption in supply to us, our operating results could suffer until alternate suppliers, if any, were to become available. WE ARE INEXPERIENCED IN DOING BUSINESS IN THE MIDDLE EAST, EUROPEAN UNION AND OTHER POTENTIAL MARKETS FOR OUR PRODUCTS, AND OUR PLANS MAY RELY ON LEVERAGING THE SKILLS OF STRATEGIC PARTNERS. Our management is inexperienced in doing business in many overseas markets in which we plan to sell our products. We may experience unexpected difficulties in our overseas marketing and sales efforts, and such efforts may depend upon leveraging the skills of strategic partners with experience in these markets. We have entered into an exclusive international distribution agreement for the initial model of our CarBomb Finder with an electronic equipment marketing company, based in London and Riyadh, for our marketing and sales efforts in the Middle East and certain European Union nations. Presently, we have not pursued any relationships with other strategic partners. OUR COMPETITORS COULD PURCHASE THE SAME COMPONENTS FROM OUR SUPPLIERS AND ATTEMPT TO COPY OUR PRODUCTS TO THE EXTENT NOT COVERED BY PATENTS OR OTHER INTELLECTUAL PROPERTY RIGHTS. We, like most companies, purchase components for our products from third party suppliers. We have patent applications pending that are directed to various combinations of some of these components, but do not cover any of these components separately. Competitors could purchase the same components from the same suppliers and assemble similar products to the extent not prevented by our patent or other intellectual property rights. We cannot assure you that our competitors will not independently develop comparable or superior technologies using similar or identical components, or that our competitors will not obtain unauthorized access to our proprietary technology and utilize it where we have no patents or where our patents do not cover the competitor's technology. Areas of the world where we do not have patent applications include, for instance, the Middle East, Russia, Africa, and South America. We believe that we have applied for patents in countries where we expect the largest markets for our products and we intend to expand our patent portfolio. We have applied for patents in the United States, the European Union, Canada, and Japan and as improvements are made we intend to file also elsewhere for any potential patent protection. FORMER DIRECTOR'S OUTSIDE LEGAL PROCEEDINGS WERE NOT PROMPTLY DISCLOSED TO THE PUBLIC. Mr. Gregory F. Gilbert, a former director of ours, was involved in several legal proceedings that were not disclosed by us in various reports with the SEC until February 2003 when we became aware of them. Details of these legal proceedings are available in those filings. Shareholders could potentially assert that we acted negligently in failing to uncover an involvement of a director personally in such legal proceedings. CONCENTRATION OF OWNERSHIP IN OUR MANAGEMENT AND DIRECTORS MAY REDUCE THE CONTROL BY OTHER STOCKHOLDERS OVER THE COMPANY. Our executive officers and directors own or exercise full or partial control of approximately 40% of our outstanding common stock. 47 As a result, they may have effective control over the Company and other investors in our common stock may not have much influence on corporate decision-making. In addition, the concentration of control over our common stock in the executive officers and directors could prevent a change in control of the Company even if the Company registers and sells additional shares. OUR BOARD OF DIRECTORS COULD BECOME STAGGERED SHOULD WE BECOME LISTED ON CERTAIN NATIONAL SECURITIES EXCHANGES, AND STOCKHOLDERS DO NOT HAVE THE AUTHORITY TO CALL A SPECIAL MEETING, BOTH OF WHICH MAKE IT MORE DIFFICULT FOR A STOCKHOLDER TO ACQUIRE CONTROL OF THE COMPANY. Our Certificate of Incorporation provides for a staggered board of directors divided into three classes of directors, with one class elected each year by the stockholders. However, California law does not allow a quasi-foreign California corporation, such as the Company, to have a staggered board without a shareholder vote and listing of the corporation on certain national securities exchanges. Should we become listed on certain national securities exchanges, stockholders could vote to stagger our board into three classes as provided in our certificate of incorporation. Our certificate of incorporation also permits only our board of directors to call a special meeting of the stockholders, thereby limiting the ability of stockholders to effect a change in control of the Company. Both of these provisions generally make it more difficult for stockholders to replace a majority of directors and obtain control of the board. ELIMINATION OF MONETARY LIABILITY OF OUR CURRENT AND FORMER DIRECTORS MAY DISCOURAGE LAWSUITS AGAINST DIRECTORS. Our certificate of incorporation and bylaws contain provisions that eliminate the liability of directors for monetary damages to the maximum extent permitted by law. These provisions may discourage stockholders from bringing a lawsuit against directors and officers for breaches of fiduciary duty and may also reduce the likelihood of derivative litigation against directors and officers even though such action, if successful, might otherwise have benefited the stockholders. ITEM 3. CONTROLS AND PROCEDURES EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES Our Chief Executive Officer and Treasurer, Dr. Bogdan C. Maglich, with the assistance of other management personnel, have evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e)and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act")) as of the end of the period covered by this report. Based on such evaluation, he has concluded that our disclosure controls and procedures are effective to ensure that he is alerted on a timely basis to material information relating to HiEnergy Technologies (including its consolidated subsidiaries) required to be included in our reports filed or submitted under the Exchange Act and that such information is recorded, processed and reported as and when required. CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING During the period covered by this report, there have been no significant changes in our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. PART II - OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS We received a letter dated December 5, 2002, from an attorney representing Richard T. Eckhouse, a consultant, demanding payment for accounting services allegedly performed by Mr. Eckhouse pursuant to a Letter Agreement dated November 7, 2001, between Mr. Eckhouse and HiEnergy Microdevices, Inc. The Letter Agreement provides that Mr. Eckhouse was to be paid $350 per hour, which was to be paid as follows: (i) one-third or $117 in cash; (ii) one-third or $117 paid by a Promissory Note at 10% annual interest, maturing when HiEnergy Technologies receives government funding of $900,000 or an investment totaling $300,000 or more; and (iii) one-third or $117 paid by Class A (common stock) of HiEnergy Microdevices at $5.00 per share. Mr. Eckhouse filed a lawsuit against the Company, Microdevices and Dr. Bogdan Maglich on May 2, 2003 in the Superior Court of the State of California, County of Orange, Central Justice Center, and an amended complaint on June 20, 2003, alleging that Microdevices owes Mr. Eckhouse a total of $313,580 for services rendered, plus interest, attorney's fees and costs. The Company and Dr. Maglich were successful on their demurrer and motion to strike. As such, Dr. Maglich individually is no longer a party to 48 this action. The Company will be filing a cross-complaint against Richard Eckhouse and discovery. Trial is set for May 3, 2004. The Company intends to vigorously defend itself in this matter. We deny these allegations and are vigorously defending this lawsuit. HiEnergy is currently arbitrating a dispute with former consultant, Yeffet Security Consultants, Inc. ("YSCI"). HiEnergy entered into a consulting agreement with YSCI in July of 2002. Under the terms of this agreement, YSCI was to provide consulting services to HiEnergy to further the company's marketing and business objectives. On October 29, 2003, HiEnergy notified Yeffet Security Consultants that it was terminating its contract. YSCI alleges that HiEnergy breached the consulting agreement and seeks to recover $449,540.91. HiEnergy denies this allegation and intends to vigorously defend itself in arbitration. From time to time, we may be subject to other routine litigation incidental to the ordinary course of business. In addition, although no activity occurred in the period that is the subject of this report concerning the following matter, the following is repeated here for reference: After reading news reports that connected our reverse acquisition of HiEnergy Microdevices with known stock manipulators, our Board of Directors directed our President to hire a team of independent investigators to investigate whether the company or any of its officers and directors had engaged in any wrongdoing. The core team of independent investigators consisted of two former federal prosecutors, a former Assistant United States Attorney in the civil division who has been in private practice since 1981 with experience in securities litigation and regulatory and investigative proceedings, and a former supervisory agent from the Federal Bureau of Investigation. The independent investigators reviewed disclosures we have made, reviewed other publicly available information, and conducted a number of interviews, including interviews with a person who had previously been involved in stock manipulation schemes and two of our directors who know him. The independent investigators have completed their investigation. Except as discussed in the next paragraph, the independent investigators have concluded the following: 1. The independent investigators have not identified any evidence that our current executive management team engaged in any wrongdoing. 2. The independent investigators have not identified any evidence of wrongdoing following the April 2002 reverse acquisition by HiEnergy of HiEnergy Microdevices. 3. The independent investigators believe there is insufficient evidence to fully conclude that there was no wrongdoing by HiEnergy prior to the reverse merger 4. Our current officers and directors responded promptly and cooperated fully with the investigation. As mentioned in Item 3, above, the independent investigators believe there is insufficient evidence to fully conclude that there was no wrongdoing by HiEnergy prior to the April 2002 reverse acquisition. The independent investigators obtained evidence that some of our stockholders who purchased significant amounts of HiEnergy shares prior to the reverse takeover knew or had business dealings with Phil Gurian, a person who had previously been involved in stock manipulation, and that one of these stockholders was a company reportedly owned by Mr. Gurian's mother, which disposed of its shares in April 2002 at a profit believed to be between $500,000 and $600,000. Mr. Barry Alter, a person who later served as a director of the Company and for a short time as our interim President, was aware of these purchases of HiEnergy shares. The independent investigators believe the evidence is inconclusive whether Phil Gurian had control over these HiEnergy shares and whether, if so, our former President and director had any knowledge of such control. On May 27, 2003, Mr. Alter brought a lawsuit against us in the New Castle County Court of Chancery in Delaware to recover the advancement of expenses he allegedly incurred in response to an SEC investigation that was exactly the same investigation that the Company answered, but Mr. Alter obtained separate legal counsel to represent him in connection with the investigation. That action was identified as Civil Action No. 20320NC. On June 17, 2003, Mr. Alter voluntarily dismissed his action without prejudice. Other legal proceedings are disclosed in our Form 10-KSB, as amended, for the previous fiscal year and our Forms 10-QSB, as amended, for previous fiscal quarters of the current year. 49 ITEM 2. CHANGES IN SECURITIES LIST OF SALES OF UNREGISTERED SECURITIES DURING THE THREE-MONTH PERIOD ENDED JANUARY 31, 2004 o In March 2004, we issued 40,000 shares of our common stock and 13,333 warrants to purchase common stock with an exercise price of $1.00 to Jose Manuel Cabrera Venero in exchange for $30,000 in cash, and we issued 267 warrants to purchase common stock with an exercise price of $1.00 to Julian Eguizabal Echeverria as compensation for facilitating the sale. We believe these issuances of securities were exempt under Regulation S and/or Section 4(2) under the Securities Act. o In February 2004, we issued 133,333 shares of our common stock and 56,000 warrants to purchase common stock with an exercise price of $1.00 to the Robert J. Neborsky M.D. Inc., Combination Retirement Trust in exchange for $100,000 in cash, and we issued 2,667 shares of our common stock and 26,667 warrants to purchase common stock with an exercise price of $0.75 to Brian Corday as compensation as a finder for initiating the discussions. We believe these issuances of securities were exempt under Section 4(2) under the Securities Act. o In February 2004, we issued 333,333 shares of our common stock and 686,450 warrants to purchase common stock with at various exercise prices to Bullbear Capital Partners, LLC in exchange for $150,000 in cash. We also issued 3,333 shares of our common stock and 15,000 warrants to purchase common stock with an exercise price of $0.45 to Brian Corday as compensation for facilitating the sale. We believe these issuances of securities were exempt under Section 4(2) under the Securities Act. o In February 2004 we issued 99,332 shares of our common stock to various purchasers of our common stock as penalty shares for late registration of their common stock. We believe these issuances of securities were exempt under Section 3(a)(9) of the Securities Act. o In February 2004, we issued 25,049 shares of our common stock to Richard Melnick in a cashless exercise of warrants. We believe the issuance of securities was exempt under Section 3(a)(9) of the Securities Act. o In January 2004, we issued 55,000 shares of our common stock to Stern Consulting for consulting services. We believe the issuance of securities was exempt under Section 4(2) of the Securities Act. o In January 2004, we issued 102,053 shares of our common stock to Richard Melnick in a cashless exercise of warrants. We believe the issuance of securities was exempt under Section 3(a)(9) of the Securities Act. o In January 2004, we issued a convertible promissory note for $50,000 which is convertible into common stock at $0.45 per share, plus 362,222 warrants to purchase our common stock at various exercise prices to Richard Melnick, with an option to purchase an addional $300,000 convertible notes and 1,506,667 warrants on the same terms. We believe these issuances of securities were exempt under Rule 506 of Regulation D and/or Section 4(2) under the Securities Act. o In January 2004, we issued a convertible promissory note for $150,000 which is convertible into common stock at $0.45 per share, plus 520,000 warrants to purchase our common stock at various exercise prices to Platinum Partners Arbitrage Value Fund LP, with an option to purchase an additional $850,000 convertible notes and 6,548,148 warrants on the same terms. We believe these issuances of securities were exempt under Rule 506 of Regulation D and/or Section 4(2) under the Securities Act. o In January 2004, we issued a convertible promissory note for $185,000 which is convertible into common stock at $0.45 per share, plus 929,111 warrants to purchase our common stock at various exercise prices to Nicholas J. Yocca, with an option to purchase an additional $400,000 convertible notes and 1,120,000 warrants on the same terms. We believe these issuances of securities were exempt under Rule 506 of Regulation D and/or Section 4(2) under the Securities Act. o In January 2004, we issued 78,259 shares of our common stock to various purchasers of our common stock as penalty shares for late registration of their common stock. We believe these issuances of securities were exempt under Rule 506 of Regulation D and/or Section 4(2) under the Securities Act. o In January 2004, we issued warrants to purchase 30,000 shares of common stock with an exercise price of $1.25 per share to Vintage Filings, LLC. We believe these issuances of securities were exempt under Rule 506 of Regulation D and/or Section 4(2) under the Securities Act. 50 o In December 2003, we issued 42,254 shares of our common stock to E. Narbaiza in exchange for $30,000 in cash. We believe these issuances of securities were exempt under Rule 506 of Regulation D and/or Section 4(2) under the Securities Act. o In December 2003, we issued 33,334 shares of our common stock and 8,334 warrants to purchase common stock with an exercise price of $1.00 per share to James Hertzog and Barbara Tawil in exchange for $25,000 in cash. We believe these issuances of securities were exempt under Rule 506 of Regulation D and/or Section 4(2) under the Securities Act. o In December 2003, we issued 61,242 shares of our common stock to various purchasers of our common stock as penalty shares for late registration of their common stock. We believe these issuances of securities were exempt under Rule 506 of Regulation D and/or Section 4(2) under the Securities Act. o In November 2003, we issued 200,000 shares of our common stock and 40,000 warrants to purchase common stock with an exercise price of $1.00 per share to Robert J. Neborsky in exchange for $150,000 in cash, and we issued 2,000 shares of our common stock at a price of $0.75 per share and 10,000 warrants to purchase common stock with an exercise price of $0.75 per share to Brian Corday as compensation for facilitating the sale. We believe these issuances of securities were exempt under Rule 506 of Regulation D and/or Section 4(2) under the Securities Act. o In November 2003, we issued 44,187 shares of our common stock to various purchasers of our common stock as penalty shares for late registration of their common stock. We believe these issuances of securities were exempt under Rule 506 of Regulation D and/or Section 4(2) under the Securities Act. o In November 2003, we issued 35,212 shares of our common stock and 8,803 warrants to purchase common stock with an exercise price of $1.00 per share to each of Keith Moore and Ryan Patch in exchange for $25,000 in cash from each. We believe these issuances of securities were exempt under Rule 506 of Regulation D and/or Section 4(2) under the Securities Act. ITEM 4. MATTERS SUBMITTED TO A VOTE OF SECURITYHOLDERS At the Annual Meeting of Stockholders, all five (5) of the nominees for director identified in the Company's proxy statement were elected and the Company's 2003 Stock Incentive Plan was approved. The voting was as follows: FOR AGAINST ABSTAIN Bogdan C. Maglich 21,640,207 73,880 0 Harb Al Zuhair 21,662,887 51,200 0 David Baker 21,672,887 41,200 0 Robert Drysdale 21,672,887 41,200 0 Whitney Stanbury 21,662,587 51,200 300 Stock Incentive Plan 15,209,728 273,855 98,882 51 ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (A) EXHIBITS EXHIBIT NUMBER DESCRIPTION 10.1.2 (13) Addendum No. 2 to Original Lease Agreement dated August 15, 2002, between the Registrant and Del Mar Avionics dated January 1, 2004. 10.1.3 (13) Addendum No. 3 to Original Lease Agreement dated August 15, 2002, between the Registrant and Del Mar Avionics dated January 20, 2004. 10.40.3 (12) Amendment of the Promissory Note issued to Yocca, Patch & Yocca, LLP 10.53.1 Form of Amendment of Warrant dated December 15, 2003 between HiEnergy Technologies, Inc. and the purchasers of common stock and warrants 10.58 (12) Form of Stock Purchase Agreement dated October 15 - December 2, 2003 between HiEnergy Technologies, Inc. and the purchasers of common stock and warrants. The following purchasers have executed this form of agreement: Purchaser Agreement Date No. of Shares Total Purchase Price - --------- -------------- ------------- -------------------- Luis Lopez Echeto 10/15/2003 31,500 $30,000.60 Carlos S. De La Cuesta Nazabal 10/15/2003 31,500 $30,000.60 Keith & Roberta Moore 11/5/2003 35,212 $25,000.50 Ryan M. & Nancy Wright Patch 11/5/2003 35,212 $25,000.50 Robert J. Neborsky 11/21/2003 200,000 $150,000 James Hertzog 12/2/2003 26,667 $20,000 Barbara Tawil 12/2/2003 6,667 $5,000 10.59 (12) Form of Warrant Agreement dated October 28 - December 2, 2003 between HiEnergy Technologies, Inc. and the purchasers of common stock and warrants. The following warrants have been issued in this form: Holder Issue Date No. of Shares Price Termination - ------ ---------- ------------- ----- ------------ Julian E. Echeverria 10/28/2003 7,875 $1.25 31/2years Julian E. Echeverria 10/28/2003 7,875 $1.25 31/2years Keith & Roberta Moore 11/5/2003 8,803 $1.00 31/2years Ryan M. & Nancy Wright Patch 11/5/2003 8,803 $1.00 31/2years Robert J. Neborsky 11/21/2003 40,000 $1.00 31/2years Brian D. Corday 11/21/2003 10,000 $0.75 31/2years James Hertzog 12/2/2003 6,667 $1.00 31/2years Barbara Tawil 12/2/2003 1,667 $1.00 31/2years 10.60 (12) Letter Agreement between SBI - USA LLC and HiEnergy Technologies, Inc. dated August 1, 2003 10.61 (13) Promissory Note issued to Bogdan Maglich by HiEnergy Technologies, Inc. 10.62 (13) Note Purchase Agreement dated January 16, 2004 between HiEnergy Technologies, Inc. and Platinum Partners Value Fund LP, with attached Form of Convertible Note and Warrant 10.63 (13) Note Purchase Agreement dated January 31, 2004 between HiEnergy Technologies, Inc. and Richard Melnick with attached Form of Convertible Note and Warrant 10.64 (13) Stock Purchase Agreement dated February 9, 2004 between HiEnergy Technologies, Inc. and Bullbear Capital Partners, LLC with attached Form of Warrant 52 10.65 (13) Letter Agreement between KCSA Public Relations Worldwide and HiEnergy Technologies, Inc. dated January 6, 2003 10.66 (13) Assignment of Patent Rights by Dr. Bogdan C. Maglich to HiEnergy Microdevices, Inc. dated March 26, 2002. 10.66.1 (13) Assignment of Patent Rights from HiEnergy Microdevices, Inc. to HiEnergy Technologies, Inc. dated November 17, 2003. 10.67 (13) Assignment of Patent Rights by Dr. Bogdan C. Maglich to HiEnergy Technologies, Inc. dated November 17, 2003 10.68 (13) Employment Agreement between HiEnergy Technologies, Inc. and Ioana C. Nicodin dated February 3, 2004 10.69 (13) Note Purchase Agreement dated January 28, 2004 between HiEnergy Technologies, Inc. and Nicholas J. Yocca with attached Form of Convertible Note and Warrant 31.1 Certification of Chief Executive Officer and Treasurer pursuant to Securities Exchange Act Rule 13a-14(a)/15d-14(a) 32.1 Certification of Chief Executive Officer and Treasurer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 * Indicates a management compensatory plan or arrangement. (12) Filed on December 16, 2003 as an exhibit to HiEnergy Technologies' quarterly report on Form 10-QSB for the fiscal quarter ended October 31, 2003, and incorporated herein by reference. (13) Filed on February 25, 2004 as a like numbered exhibit to HiEnergy Technologies' current report on Form 8-K. (B) REPORTS ON FORM 8-K On November 6, 2003, we filed a report on Form 8-K dated October 30, 2003. The report disclosed that HiEnergy Technologies, Inc. was featured on Fox News Channel's national investigative report on new cutting-edge technologies currently in development for airport security. On November 12, 2003, we filed a report on Form 8-K dated November 7, 2003. The report disclosed that HiEnergy Technologies, Inc. held its Annual Meeting of Stockholders on Friday, November 7, 2003, and that the entire report on the meeting can be viewed on HiEnergy's website. 53 SIGNATURES In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. HIENERGY TECHNOLOGIES, INC. Date: March 16, 2004 By: /s/ B. C. Maglich -------------------- ------------------------ Name: Bogdan C. Maglich Title: Chief Executive Officer and President 54