SECURITIES AND EXCHANGE COMMISSION

                              Washington, DC 20549

                               ------------------

                                   FORM 10-QSB

         (Mark One)

      |X|   QUARTERLY  REPORT  PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
            EXCHANGE ACT OF 1934

            FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2004

                                       OR

      |_|   TRANSITION  REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
            EXCHANGE ACT OF 1934

         FOR THE TRANSITION PERIOD FROM             TO

                         COMMISSION FILE NUMBER: 0-20580

                           LIFE MEDICAL SCIENCES, INC.

             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

               DELAWARE                                      14-1745197
  (STATE OR OTHER JURISDICTION OF                         (I.R.S. EMPLOYER
     INCORPORATION OR ORGANIZATION)                      IDENTIFICATION NO.)


   PO BOX 219 LITTLE SILVER, NEW JERSEY                      07739
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)                   (ZIP CODE)


                                 (732) 728-1769

                (ISSUER'S TELEPHONE NUMBER, INCLUDING AREA CODE)

      Check whether the issuer:  (1) has filed all reports  required to be filed
by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934  during  the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports),  and (2) has been subject to such filing requirements for
the past 90 days.

YES |X|   NO |_|

      Indicate the number of shares  outstanding of each of the issuer's classes
of common stock, as of the latest practicable date.

 COMMON STOCK, $.001 PAR VALUE - 59,950,247 SHARES OUTSTANDING AT APRIL 30, 2004

         Transitional Small Business Disclosure Format (check one):

YES |_|    NO |X|




                           LIFE MEDICAL SCIENCES, INC.

                                      INDEX




                                                                                 PAGE

                                                                              
PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements

         Condensed Statements of Operations (unaudited) for the three-month       3
         periods ended March 31, 2003 and 2004

         Condensed Balance Sheets as of December 31,2003 and                      4
         March 31, 2004 (unaudited)

         Condensed Statements of Cash Flows (unaudited) for the                   5
         three-month periods ended March 31, 2003 and 2004

         Notes to Condensed Financial Statements (unaudited)                      6

Item 2.   Management's Discussion and Analysis or Plan of Operation               7

Item 3.   Controls and Procedures                                                 9


PART II - OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K                                        10

            Signature                                                            10

         Certification                                                           11


                                       2



                         PART I - FINANCIAL INFORMATION

                          ITEM 1. FINANCIAL STATEMENTS

                           LIFE MEDICAL SCIENCES, INC.
                            STATEMENTS OF OPERATIONS
                                   (unaudited)




                                               (In thousands, except per share data)

                                                         Three months ended
                                                              March 31,
                                                        --------------------
                                                          2003        2004
                                                        --------    --------
                                                                   
Revenue
   Royalties                                            $      8    $      8
                                                        --------    --------
      Revenue                                                  8           8


Operating expenses:

   Research and development                                  231         338
   General and administrative                                362         424
                                                        --------    --------
      Operating expenses                                     593         762
                                                        --------    --------

Loss from operations                                        (585)       (754)

Other income/(expense):

   Interest income                                             1           1
   Interest expense                                           (2)         (2)
   Gain on settlement of debt                                  9
                                                        --------    --------
      Other income/(expense)                                   8          (1)
                                                        --------    --------

Net loss                                                    (577)       (755)
Beneficial conversion on convertible preferred stock        (105)        (74)
                                                        --------    --------

Net loss to common stockholders                         $   (682)       (829)
                                                        ========    ========


Net loss per common share-basic and diluted             $  (0.04)      (0.02)
                                                        ========    ========
Weighted average shares outstanding                       19,210      43,221



                                       3



                           LIFE MEDICAL SCIENCES, INC.

                                 BALANCE SHEETS



                                                                        (In thousands, except per share data)

                                                                             DECEMBER 31,     MARCH 31,
                                                                            ----------------------------
                                                                                2003            2004
                                                                            ------------    ------------
ASSETS                                                                              (unaudited)
                                                                                      
CURRENT ASSETS:

   Cash and cash equivalents                                                $        680    $      2,857
   Prepaid expenses and advances                                                      37             201
                                                                            ------------    ------------
         Total current assets                                                        717           3,058

Acquired technology, less accumulated amortization                                   293             276
Furniture and equipment, less accumulated depreciation                                 4               3
                                                                            ------------    ------------
         TOTAL                                                              $      1,014    $      3,337
                                                                            ============    ============



LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:

   Accounts payable and accrued expenses                                    $        439    $        527
   Accrued stock-based compensation                                                  250
                                                                            ------------    ------------
         Total current liabilities                                                   689             527

Deferred royalty income                                                              197             189
Notes payable-long term                                                              110             110
                                                                            ------------    ------------
         Total liabilities                                                           996             826
                                                                            ------------    ------------

STOCKHOLDERS' EQUITY:

   Preferred stock, $.01 par value; shares authorized - 5,000;
      Series C convertible shares issued and outstanding - 663 and none                7
   Common stock, $.001 par value; shares authorized - 100,000
      issued and outstanding - 41,483 and 59,950                                      41              60
   Additional paid-in capital                                                     40,248          43,467
   Unearned stock-based compensation                                                 (17)
   Accumulated deficit                                                           (40,261)        (41,016)
                                                                            ------------    ------------
         Total stockholders' equity                                                   18           2,511
                                                                            ------------    ------------
         TOTAL                                                              $      1,014           3,337
                                                                            ============    ============



                                        4



                           LIFE MEDICAL SCIENCES, INC.

                            STATEMENTS OF CASH FLOWS
                                   (unaudited)



                                                                                                      THREE MONTHS ENDED
                                                                                                  ----------------------------
                                                                                                           MARCH 31,
                                                                                                  ----------------------------
                                                                                                          2003            2004
                                                                                                  ------------    ------------
                                                                                                            
Cash flows from operating activities:

    Net loss                                                                                      $       (577)   $       (755)
    Adjustments to reconcile net (loss) to
       net cash (used in) operating activities:
       Depreciation                                                                                                          1
       Amortization of acquired technology                                                                                  17
       Stock based compensation                                                                            204             157
       Deferred royalty income                                                                              (8)             (8)
       Gain on settlement of debt                                                                           (9)
       Changes in operating assets and liabilities:
          Decrease/(increase) in prepaid expenses                                                         (115)           (164)
          Increase/(decrease) in accounts payable and accrued expenses                                     (26)             88
          (Decrease) in other liabilities                                                                   (3)
                                                                                                  ------------    ------------
            Net cash (used in) operating activities                                                       (534)           (664)
                                                                                                  ------------    ------------

CASH FLOWS FROM FINANCING ACTIVITIES:

    Proceeds from the issuance of convertible preferred stock                                              653
    Proceeds from the exercise of warrants                                                                               2,841
    Proceeds from the exercise of stock options                                                              2
                                                                                                  ------------    ------------
            Net cash provided from financing activities                                                    655           2,841
                                                                                                  ------------    ------------

Net Increase/(decrease) in cash and cash equivalents                                                       121           2,177
Cash and cash equivalents at beginning of period                                                           497             680
                                                                                                  ------------    ------------
Cash and cash equivalents at end of period                                                        $        618    $      2,857
                                                                                                  ============    ============
Non-cash investing and financing activities:

    Common stock and options issued in conjunction with the acquisition of technology             $        344    $
    Conversion of Series B preferred stock into common stock                                                11
    Conversion of Series C preferred stock into common stock                                                                 7



                                        5



                           LIFE MEDICAL SCIENCES, INC.

                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                                   (UNAUDITED)

A) BASIS OF PRESENTATION

            The accompanying  condensed financial  statements do not include all
      of the information and footnote disclosures normally included in financial
      statements  prepared in accordance  with accounting  principles  generally
      accepted  in  the  United  States  of  America;  but,  in the  opinion  of
      management,   contain  all  adjustments  (which  consist  of  only  normal
      recurring adjustments) necessary for a fair presentation of such financial
      information. Results of operations for interim periods are not necessarily
      indicative of those to be achieved for full fiscal years.  These condensed
      financial  statements  have been presented on a going concern basis and do
      not  include any  adjustments  that might be  necessary  if the Company is
      unable  to  continue  as  a  going  concern.   These  condensed  financial
      statements  should  be read in  conjunction  with  the  Company's  audited
      financial  statements for the year ended December 31, 2003 included in the
      Company's  annual  report on Form  10-KSB  filed with the  Securities  and
      Exchange Commission.

B) STOCK-BASED COMPENSATION

            The Company  follows the intrinsic  value based method in accounting
      for stock-based  employee  compensation under Accounting  Principles Board
      Opinion No. 25,  "Accounting  for Stock Issued to Employees",  and related
      interpretations. The Company has adopted the disclosure-only provisions of
      Statement of Financial  Accounting  Standard ("SFAS") No. 123 and SFAS No.
      148, "Accounting for Stock-Based Compensation--Transition and Disclosure."

            The following table  illustrates the effect on net loss and loss per
      share if the fair value  based  method had been  applied to all awards (in
      thousands, except per share data):




                                                                                THREE MONTHS ENDED
                                                                                    MARCH 31,
                                                                          ----------------------------
                                                                              2003             2004
                                                                          ------------    ------------
                                                                                    
Reported net loss attributable to common stockholders                     $       (682)   $       (755)
Stock-based employee compensation expense
   included in reported net loss                                                    50              17
Stock-based employee compensation determined under
   the fair value based method                                                     (60)            (25)
                                                                          ------------    ------------

Pro forma net loss attributable to common stockholders                    $       (692)   $       (763)
                                                                          ============    ============

Loss per common share attributable to common stockholders
  (basic and diluted):

       As reported                                                        $      (0.04)   $      (0.02)
                                                                          ============    ============
       Pro forma                                                          $      (0.04)   $      (0.02)
                                                                          ============    ============


The fair value of each option  grant is estimated on the date of grant using the
Black-Scholes   option-pricing   model  with  the  following   weighted  average
assumptions:


                                       6



                                                     Quarter Ended March 31,
                                                      2003             2004
                                                 ------------     ------------
        Dividend yield                                      0%               0%

        Expected volatility                               104%             103%

        Risk free interest rate                           3.8%             2.2%
        Expected life                               2.5 years        2.5 years

C)    NET LOSS PER COMMON SHARE

            Basic and  diluted net loss per common  share is computed  using the
      weighted average number of shares  outstanding  during each period,  which
      excludes potential common shares issuable from the exercise of outstanding
      options and warrants and the conversion of outstanding shares of preferred
      stock since their inclusion  would, in the case of a net loss,  reduce the
      loss per share.

D)    EXERCISE OF WARRANTS

            In March 2004, the Company received  proceeds of $2,841,000 from the
      exercise of warrants to purchase 11,833,000 shares of the Company's common
      stock.

E)    REVENUE RECOGNITION POLICY:

            Royalty income is based on the quarterly  sales of the  Sure-Closure
      System and any line  extensions or embodiments  thereof through June 2004.
      Royalties are  calculated  and credited to the Company  within  forty-five
      days  after the last day of each  quarter.  The  Company  recognizes  such
      income when the amounts  earned become fixed and  determinable.  Royalties
      earned by the  Company  are applied to the  outstanding  deferred  royalty
      income balance.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION.

GENERAL

      Life  Medical  Sciences,  Inc. is a  biomaterials  company  engaged in the
development  and  commercialization  of innovative  and  cost-effective  medical
devices for therapeutic applications.  Products under development,  all of which
are  based  on  the  Company's  licensed   proprietary,   bioresorbable  polymer
technology, are surgical implants designed to prevent or reduce the formation of
adhesions  (scar  tissue)  following a broad range of surgical  procedures.  The
Company's product development efforts are currently focused on its lead product,
REPEL-CV(TM)  Adhesion Barrier for use in cardiac surgery.  In October 2003, the
Company initiated the multi-center pivotal clinical trial for REPEL-CV. In March
2004, the Company realized  $2,841,000 from the exercise of warrants to purchase
11,833,000  shares of the Company's common stock.  These funds are being used to
fund the REPEL-CV clinical trial as well as other product development activities
and other operating expenses.

      The Company's  bioresorbable  polymer technology is based on a proprietary
group of polymers.  The Company believes that these polymers  display  desirable
properties,  which enable them to be tailored to a wide variety of applications.
These   properties   include   bioresorbability,   flexibility,   strength   and
biocompatibility.   Potential  applications  for  products  derived  from  these
polymers  are  in  medical  areas  such  as  the  prevention  of  post-operative
adhesions, sutures, stents, implantable device coatings and drug delivery.

      Certain  statements  in  this  Report  under  the  caption   "Management's
Discussion  and  Analysis  or  Plan  of  Operation"  and  elsewhere   constitute
"forward-looking  statements"  within  the  meaning  of the  Private  Securities
Litigation  Reform  Act  of  1995,  including,  without  limitation,  statements
regarding  future  cash  requirements  and the  ability of the  Company to raise
capital.  Such  forward-looking  statements  involve  known and  unknown  risks,
uncertainties and other factors which may cause the actual results,  performance
or achievements of the Company, or industry results, to be materially  different
from any future results,  performance,  or achievements  expressed or implied by


                                       7



GENERAL (CONTINUED)


such  forward-looking  statements.  Reference  is made to the  Company's  Annual
Report on Form 10-KSB for the year ended December 31, 2003, for a description of
some of these risks and uncertainties. Without limiting the foregoing, the words
"anticipates",   "plans",  "intends",  "expects"  and  similar  expressions  are
intended to identify such forward-looking  statements which speak only as of the
date  hereof.  The Company  undertakes  no  obligation  to publicly  release the
results of any revisions to these forward-looking statements that may be made to
reflect  events  or  circumstances  after  the date  hereof  or to  reflect  the
occurrence of unanticipated events.

RESULTS OF OPERATIONS

      Revenue  for the three  month  period  ended  March 31, 2004 of $8,000 was
attributable   to  royalty  income  from  product  sales  of  the   Sure-Closure
System(TM).  This compares to royalty  income from the same source of $8,000 for
the three months ended March 31, 2003.

      The Company incurred research and development expenses of $338,000 for the
three months ended March 31, 2004, compared to $231,000 for the comparable prior
year  period.  The  increase  in  expenditures  compared  to the  prior  year is
primarily   attributable  to  higher   manufacturing  and  clinical  development
expenditures  incurred during 2004 associated with the REPEL-CV pivotal clinical
trial.

      General and administrative  expenses totaled $424,000 for the three months
ended March 31, 2004, compared to $362,000 for the comparable prior year period.
The  increase in  spending is  primarily  attributable  to higher  compensation,
insurance and investor relations expenses.

      Interest income was $1,000 for the three months ended March 31, 2004 which
was equal to the amount recorded in the prior year period.

      Interest  expense  was $2,000 for the three  months  ended  March 31, 2004
which was equal to the amount recorded in the prior year period.

      During the three months ended March 31, 2003, the Company  recorded a gain
on settlement of debt of $9,000;  there was no comparable amount recorded in the
current  year  period.  The gain was  associated  with the  settlement  of trade
payables.

      The  Company's  net loss was $755,000 for the three months ended March 31,
2004. A net loss of $577,000 was recorded for the comparable  prior year period.
The Company expects to incur losses in future periods.

      The Company  reflected a deemed  non-cash  dividend on preferred  stock of
$74,000 for the three months  ended March 31,  2004,  resulting in a net loss to
common  shareholders of $829,000.  The deemed non-cash dividend was $105,000 for
the  three  months  ended  March  31,  2003,  resulting  in a net loss to common
shareholders  of  $682,000.  As a  result  of the  conversion  of the  Series  C
Preferred  Stock into Common Stock in March 2004,  the Company will no longer be
reporting deemed dividends on preferred stock.

LIQUIDITY AND CAPITAL RESOURCES

      The cash  balances  were  $2,857,000  and  $680,000  at March 31, 2004 and
December 31, 2003, respectively.  On March 2004, the Company received $2,841,000
through the exercise of warrants to purchase the Company's  Common  Stock.  (See
Note D) At March  31,  2004,  the  Company  had a  working  capital  surplus  of
$2,531,000.

      Net cash used in  operating  activities  was $664,000 for the three months
ended March 31, 2004 as compared to $534,000 for the prior year period. Net cash
used in operating  activities for the current year period was primarily due to a
net  loss of  $755,000  reduced  by the  net  non-cash  effect  of  $157,000  in
stock-based compensation expense and an increase in accounts payable and accrued
expenses  partially offset by an increase in prepaid expenses.  Net cash used in


                                       8



LIQUIDITY AND CAPITAL RESOURCES (CONTINUED)

operating  activities  for the prior year period was primarily due to a net loss
of  $577,000   reduced  by  the  non-cash  effect  of  $204,000  in  stock-based
compensation expense partially offset by an increase in prepaid expenses.

      Net cash provided  from  financing  activities  for the three months ended
March 31, 2004 was $2,841,000 as compared to $655,000 for the prior year period.
The current  period  amount was  attributable  to the  exercise  of  outstanding
warrants  whereas the prior  period  amount was  primarily  attributable  to the
proceeds from the issuance of convertible preferred stock and related warrants.

      During the quarter  ended March 31,  2004,  the Company  issued  6,634,000
shares of Common Stock upon the conversion of the Series C Preferred Stock.

      The  Company's  notes  payable  balance of  $110,000  as of March 31, 2004
consists  of notes with a principal  amount of $40,000  and $70,000  maturing on
August 6, 2006 and February 22, 2007, respectively.

      The cash  balance as of March 31,  2004 should be  sufficient  to meet the
Company's cash  requirements for operating  activities  through the remainder of
2004. The Company anticipates  seeking additional  financing in 2004 and will be
required to raise  substantial  additional funds in both the short and long term
to continue the pre-clinical and clinical  development of its proposed products.
The Company  presently has no arrangements  for such financing and cannot assure
investors that such arrangements or financings will be available as needed or on
terms acceptable to the Company.

      At  March  31,  2004,  the  Company  had  employment  agreements  with two
executives  that  expire in March 2006 and May 2006  respectively.  Pursuant  to
these agreements,  the Company's commitment regarding early termination benefits
aggregates $309,000 at March 31, 2004.

ITEM 3. CONTROLS AND PROCEDURES

            (a)  Evaluation of  disclosure  controls and  procedures.  The chief
executive officer who is also the chief financial officer,  after evaluating the
effectiveness of the Company's  "disclosure controls and procedures" (as defined
in the Securities Exchange Act of 1934 Rules 13a-14(c) and 15-d-14(c)) as of the
period covered by this quarterly report, has concluded that as of such date, our
disclosure  controls and  procedures  were  adequate and designed to ensure that
material  information relating to us and required to be disclosed in the reports
we file or submit to the Securities and Exchange  Commission would be made known
to him.

            (b) Changes in internal controls.  In connection with the evaluation
referred to in (a) above, we have  identified no change in our internal  control
of financial reporting that has materially affected,  or is reasonably likely to
materially affect, our internal control over financial reporting.

                           PART II - OTHER INFORMATION

ITEM 2. CHANGES IN SECURITIES

      During March 2004,  holders of outstanding  common stock purchase warrants
expiring March 22, 2004, exercised such warrants resulting in the issuance of an
aggregate of 11,833,000  shares of the Company's Common Stock for aggregate cash
consideration of  approximately  $2,841,000,  or $0.24 per shares.  The warrants
were previously  issued as part of the Company's Series B Convertible  Preferred
Stock  private  placement in March 2002.  The offering was made in reliance upon
the  previsions of Section 4(2) under the  Securities  Act of 1933. The offering
was  made  to a  limited  number  of  investors,  each  of who  made  investment
representations and are believed to be sophisticated investors.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

      (a)   Exhibits

            31.1  Certification  of Principal  Executive  Officer and  Principal
            Financial  Officer  Pursuant  to  Exchange  Act Rule  13a-14(a),  as
            adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.


                                       9



            32.1  Certification  of Principal  Executive  Officer and  Principal
            Financial Officer Pursuant to 18 U.S.C.1350,  as adopted pursuant to
            Section 906 of the Sarbannes-Oxley Act of 2002.

      (b)   Reports on Form 8-K

      No reports on Form 8-K were filed during the quarter ended March 31, 2004.


                                    SIGNATURE

In accordance with the requirements of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

                                                    LIFE MEDICAL SCIENCES, INC.
                                                    (REGISTRANT)

Date:  April 30, 2004

                                                    /s/ ROBERT P. HICKEY
                                                    ----------------------------
                                                    ROBERT P. HICKEY
                                                    PRESIDENT, CEO AND CFO


                                  EXHIBIT INDEX



ITEM                                                                                        PAGE
                                                                                         
31.1 Certification of Principal Executive Officer and Principal Financial Officer
Pursuant to Exchange Act Rule 13a-14(a), as adopted pursuant to Section 302
Of the Sarbanes-Oxley Act of 2002.                                                           11

32.1 Certification of Principal Executive Officer and Principal Financial Officer
Pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbannes-
Oxley Act of 2002.                                                                           12



                                       10