SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2004
Commission file number 000-28063
DELTATHREE, INC.
(Exact name of registrant as specified in its charter)
DELAWARE
(State or other jurisdiction of 13-4006766
incorporation or organization) (I.R.S. employer
identification no.)
75 BROAD STREET
NEW YORK, NEW YORK 10004
(Address of principal executive offices) (Zip code)
(212) 500-4850
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
Yes |X| No | |
Indicate by checkmark whether the registrant is an accelerated filer (as defined
in Rule 12b-2 of the Exchange Act).
YES [ ] NO [X]
As of May 12, 2004, the registrant had 29,579,157 shares of Class A
Common Stock, par value $0.001 per share, outstanding.
DELTATHREE, INC.
Table of Contents
Page
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements.....................................................................................1
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations....................6
Item 3. Quantitative and Qualitative Disclosures About Market Risk...............................................9
Item 4. Controls and Procedures..................................................................................9
PART II - OTHER INFORMATION
Item 1. Legal Proceedings.......................................................................................10
Item 2. Change in Securities and Use of Proceeds................................................................10
Item 4. Submission of Matters to a Vote of Security Holders.....................................................10
Item 5. Other Information.......................................................................................11
Item 6. Exhibits and Reports on Form 8-K........................................................................11
Signatures.......................................................................................................12
Exhibit Index....................................................................................................13
Certifications...................................................................................................14
ii
PART I
FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS.
DELTATHREE, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
AS OF AS OF
MARCH 31, DECEMBER 31,
2004 2003
(unaudited)
($ IN THOUSANDS)
ASSETS
CURRENT ASSETS:
Cash and cash equivalents............................................ $7,873 $1,682
Short-term investments............................................... 9,972 16,442
Accounts receivable, net ............................................ 550 363
Prepaid expenses and other current assets ........................... 541 684
Inventory ........................................................... 151 60
--------- ---------
Total current assets.............................................. 19,087 19,231
--------- ---------
PROPERTY AND EQUIPMENT, NET........................................... 3,634 4,307
--------- ---------
DEPOSITS.............................................................. 104 105
--------- ---------
Total assets..................................................... $22,825 $23,643
========= =========
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Accounts payable..................................................... $2,207 $2,139
Deferred revenues ................................................... 392 172
Other current liabilities ........................................... 2,001 2,100
--------- ---------
Total current liabilities......................................... 4,600 4,411
--------- ---------
LONG-TERM LIABILITIES:
Severance pay obligations ........................................... 99 91
--------- ---------
Total liabilities................................................. 4,699 4,502
--------- ---------
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY:
Class A common stock, - par value $0.001............................. 29 29
Additional paid-in capital........................................... 167,236 167,168
Accumulated deficit.................................................. (148,929) (147,846)
Treasury stock at cost: 257,600 shares of class A common stock as of
March 31, 2002 and December 31, 2002................................ (210) (210)
--------- ---------
Total stockholders' equity....................................... 18,126 19,141
--------- ---------
Total liabilities and stockholders' equity....................... $22,825 $23,643
========= =========
SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS.
DELTATHREE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
THREE MONTHS ENDED
MARCH 31,
2004 2003
(unaudited)
($ IN THOUSANDS, EXCEPT SHARE DATA)
Revenues....................................................... 4,606 2,972
Costs and operating expenses:
Cost of revenues, net........................................ 3,009 1,862
Research and development expenses, net ...................... 581 663
Selling and marketing expenses............................... 803 783
General and administrative expenses (exclusive of
non-cash compensation expense shown below)................ 597 661
Depreciation and amortization ............................... 747 1,598
----------- ----------
Total costs and operating expenses............................. 5,737 5,567
----------- ----------
Loss from operations........................................... (1,131) (2,595)
Interest income (expense), net................................. 86 101
----------- ----------
Loss before income taxes....................................... (1,045) (2,494)
Income taxes................................................... 38 18
----------- ----------
Net loss....................................................... (1,083) (2,512)
=========== ==========
Net loss per share - basic and diluted ........................ (0.04) (0.09)
=========== ==========
Weighted average number of shares outstanding -
basic and diluted (number of shares).......................... 29,278,433 28,923,296
=========== ==========
SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
2
DELTATHREE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
THREE MONTHS ENDED
MARCH 31,
2004 2003
(unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss $ (1,083) $ (2,512)
Adjustments to reconcile net loss to net cash used in operating
activities
Depreciation and amortization.................................. 747 1,598
Capital gain, net.............................................. - (3)
Increase (decrease) in liability for severance pay, net........ 8 4
Provision for losses on accounts receivable.................... - 42
Changes in assets and liabilities:
Decrease (increase) in accounts receivable..................... (187) 266
Decrease (increase) in other current assets.................... 143 (72)
Increase (decrease) in inventory............................... (91) -
Increase (decrease) in accounts payable........................ 68 (477)
Increase (decrease) in deferred revenues....................... 220 (94)
Increase (decrease) in current liabilities..................... (99) (246)
809 1,018
----------- ------------
Net cash used in operating activities............................... (274) (1,494)
----------- ------------
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property and equipment............................. (74) (52)
Proceeds from sale of property and equipment................... - 4
Decrease (increase) in deposits................................ 1 -
----------- ------------
Net cash used in investing activities............................... (73) (48)
----------- ------------
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from exercise of employee options..................... 68 -
Decrease (increase) in short-term investments.................. 6,470 281
----------- ------------
Net cash provided by (used in) financing activities................. 6,538 281
----------- ------------
Increase (decrease) in cash and cash equivalents...................... 6,191 (1,261)
Cash and cash equivalents at beginning of year........................ 1,682 5,681
----------- ------------
CASH AND CASH EQUIVALENTS AT END OF PERIOD............................ $ 7,873 $ 4,420
=========== ============
SUPPLEMENTAL SCHEDULE OF CASH FLOW INFORMATION:
Proceeds from exercise of employee options..................... $ 26 $ -
=========== ============
SUPPLEMENTAL SCHEDULE OF NO CASH INVESTING AND FINANCING
ACTIVITIES:
Net cash provided by (used in) financing activities................. $ - $ 102
=========== ============
SEE NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
3
DELTATHREE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1. BASIS OF PRESENTATION
The unaudited condensed consolidated financial statements of
deltathree, Inc. and its subsidiaries (collectively, "the Company"), of which
these notes are a part, have been prepared in accordance with generally accepted
accounting principles for interim financial information and pursuant to the
instructions of Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do
not include all of the information and footnotes required by generally accepted
accounting principles for annual financial statements. In the opinion of
management of the Company, all adjustments (consisting only of normal recurring
accruals) considered necessary for a fair presentation of the financial
information have been included. The results for the interim periods presented
are not necessarily indicative of the results that may be expected for any
future period. The condensed consolidated financial statements should be read in
conjunction with the consolidated financial statements and notes thereto
included in the Company's annual report on Form 10-K for the year ended December
31, 2003.
2. NET LOSS PER SHARE
The shares issuable upon the exercise of stock options and warrants are
excluded from the calculation of net loss per share, as their effect would be
antidilutive.
3. STOCK-BASED COMPENSATION
The Company accounts for employee stock-based compensation in
accordance with Accounting Principles Board Opinion No. 25, "Accounting for
Stock Issued to Employees" and in accordance with FASB Interpretation No. 44.
Pursuant to these accounting pronouncements, the Group records compensation for
stock options granted to employees over the vesting period of the options based
on the difference, if any, between the exercise price of the options and the
market price of the underlying shares at that date. Deferred compensation is
amortized to compensation expense over the vesting period of the options. See
below a pro forma disclosure required in accordance with SFAS No. 123,
"Accounting for Stock-Based Compensation", as amended by SFAS No. 148.
If the Company had elected to recognize compensation expense for the
issuance of options to employees of the Company based on the fair value method
of accounting prescribed by SFAS No. 123, net income (loss) and earnings (loss)
per share would have been reduced to the pro forma amounts as follows (in
thousands, except per share amounts):
4
THREE MONTHS ENDED
MARCH 31,
---------------- -----------------
2 0 0 4 2 0 0 3
NET INCOME (LOSS):
Reported net income (loss)................. $ (1,083) $ (2,512)
Add stock-based employee compensation expense, included in
reported net income, net of tax............................ - -
Deduct stock-based employee compensation expense determined
under fair value method, net of tax........................ (94) (748)
---------------- -----------------
Pro forma net income (loss) $ (1,177) $ (3,260)
================ =================
NET INCOME (LOSS) PER SHARE:
Basic and diluted, as reported............. $ (0.04) $ (0.09)
Basic and diluted, pro forma............... $ (0.04) $ (0.11)
For the purpose of presenting pro forma information required under SFAS
123, the fair value option grant has been estimated on the date of grant
using the Black-Scholes option pricing model for grants made after the
Company became a public entity. The following assumptions were used for the
three months period ended March 31, 2003: dividend yield of 0.00%;
risk-free interest rate of 4.8%, an expected life of 3-years; a volatility
rate of 150%.
There were no grants in the three months period ended March 31 2004.
5
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
The following discussion and analysis of our financial condition and
results of operations should be read in conjunction with the Management's
Discussion and Analysis of Financial Condition and Results of Operations and the
Consolidated Financial Statements and the Notes thereto included in our Annual
Report on Form 10-K for the year ended December 31, 2003. This quarterly report
on Form 10-Q contains forward-looking statements within the meaning of Section
27A of the Securities Act of 1933, as amended, and Section 21E of the Securities
Exchange Act of 1934, as amended. These forward-looking statements involve risks
and uncertainties and actual results could differ materially from those
discussed in the forward-looking statements. All forward-looking statements and
risk factors included in this document are made as of the date hereof, based on
information available to us as of the date thereof, and we assume no obligation
to update any forward-looking statement or risk factors.
THREE MONTHS ENDED MARCH 31, 2004 COMPARED TO THREE MONTHS ENDED MARCH 31, 2003
REVENUES
Revenues increased approximately $1.6 million or 53.3% to approximately
$4.6 million for the three months ended March 31, 2004 from approximately $3.0
million for the three months ended March 31, 2003. Revenues from enhanced IP
communications services (primarily PC-to-Phone) through iConnectHere increased
approximately $0.3 million or 17% to approximately $1.8 million for the three
months ended March 31, 2004 from approximately $1.5 million for the three months
ended March 31, 2003 due primarily to a greater number of PC-to-Phone and
Broadband Phone calls being placed by an increasing user base. Revenues from
enhanced IP communications services through our reseller and service provider
sales efforts (including sales of our Hosted Communications Solution) increased
approximately $1.2 million or 94% to approximately $2.5 million for the three
months ended March 31, 2004 from approximately $1.3 million for the three months
ended March 31, 2003, due primarily to a greater number of PC-to-Phone and
Broadband Phone calls being placed by an increasing user base.
Revenues from carrier transmission services decreased by approximately
$$19,000 or 22% to approximately $69,000 for the three months ended March 31,
2004 from approximately $88,000 for the three months ended March 31, 2003, due
primarily to reduced demand from a smaller customer base. One "Master Reseller"
accounted for approximately 27% of our sales in aggregate during the 1st quarter
of 2004.
COSTS AND OPERATING EXPENSES
COST OF REVENUES. Cost of revenues increased by approximately $1.1
million or 57.9% to approximately $3.0 million for the three months ended March
31, 2004 from approximately $1.9 million for the three months ended March 31,
2003, due primarily to a increase in the amount of traffic being terminated.
RESEARCH AND DEVELOPMENT EXPENSES. Research and development expenses
decreased slightly by approximately $0.1 million or 14.3% to approximately $0.6
million for the three months ended March 31, 2004 from approximately $0.7
million for the three months ended March 31, 2003, due to lower personnel costs
associated with the development of new services and enhancements to our existing
services.
6
SELLING AND MARKETING EXPENSES. Selling and marketing expenses was
essentially unchanged at approximately $0.8 million for the three months ended
March 31, 2004 and for the three months ended March 31, 2003.
GENERAL AND ADMINISTRATIVE EXPENSES. General and administrative
expenses decreased slightly by approximately $0.1 million or 14.3% to
approximately $0.6 million for the three months ended March 31, 2004 from
approximately $0.7 million for the three months ended March 31, 2003, primarily
due to decreased personnel costs, somewhat off-set by increased professional
fees.
DEPRECIATION AND AMORTIZATION. Depreciation and amortization decreased
by approximately $0.9 million or 56.3% to approximately $0.7 million for the
three months ended March 31, 2004 from approximately $1.6 million for the three
months ended March 31, 2003.
LOSS FROM OPERATIONS
Loss from operations decreased by approximately $1.5 million or 57.7%
to approximately $1.1 million for the three months ended March 31, 2004 from
approximately $2.6 million for the three months ended March 31, 2003, due
primarily to the increase in revenues and decrease in in-direct operating
expenses, including selling and marketing expenses. We expect to continue to
incur losses for the foreseeable future.
INTEREST INCOME, NET
Interest income, net decreased by approximately $15,000 or 14.9% to
approximately $86,000 for the three months ended March 31, 2004 from
approximately $101,000 for the three months ended March 31, 2003, due primarily
to lower interest rates earned on the reduced balance of the remaining proceeds
from our initial public offering.
INCOME TAXES, NET
We paid net income taxes of approximately $38,000 for the three months
ended March 31, 2004 compared to approximately $18,000 for the three months
ended March 31, 2003.
NET LOSS
Net loss decreased by approximately $1.4 million or 56.0% to
approximately $1.1 million for the three months ended March 31, 2004 from
approximately $2.5 million for the three months ended March 31, 2003 due to the
foregoing factors.
LIQUIDITY AND CAPITAL RESOURCES
Since our inception in March 1996, we have incurred significant
operating and net losses, due in large part to the start-up and development of
our operations. As of March 31, 2004, we had an accumulated deficit of
approximately $149 million. We anticipate that we will continue to incur
operating and net losses as we continue to implement our growth strategy.
As of March 31, 2004, we had cash and cash equivalents of approximately
$7.9 million, marketable securities and other short-term investments of
approximately $10.0 million and working capital of approximately $14.5 million.
7
We generated negative cash flow from operating activities of approximately $0.3
million during the three months ended March 31, 2004 compared with approximately
$1.5 million during the three months ended March 31, 2003. Accounts receivable
were approximately $0.6 million and $0.4 million at March 31, 2004 and March 31,
2003, respectively.
Our capital expenditures were essentially unchanged, with approximately
$74,000 expended in the three months ended March 31, 2004 compared to
approximately $52,000 expended in the three months ended March 31, 2003 as we
continued to optimize our overall utilization of our existing domestic and
international network infrastructure.
Short-term, we obtain our funding from our utilization of the remaining
proceeds from our initial public offering offset by positive or negative cash
flow from our operations. These proceeds are maintained as cash, cash
equivalents, and short-term investments with an original maturity of twelve
months or less. Based on current trends in our operations, we believe that these
funds will be sufficient to meet our working capital requirements, including
operating losses, and capital expenditure requirements for at least the next
fiscal year, assuming that our business plan is implemented successfully, and
that:
o our recent revenue trends, which reflected an increase in our
higher-margin (primarily PC-to-Phone and Broadband Phone)
products and services, continue to increase;
o our indirect expense trends remain at or near the rates of our
first quarter 2004 rates, which were reduced during the past
twelve months through curtailment of discretionary
expenditures, and reduced network rent and termination rates
from our carriers; and
o our net cash-burn rate, which was reduced during the past
twelve months due to the foregoing factors to approximately
$280,000 in the first quarter of 2004, continues to improve
throughout the remainder of 2004 and beyond.
To the extent that these trends do not remain steady, or if in the
longer-term we are not able to successfully implement our business strategy, we
may be required to raise additional funds for our ongoing operations. Additional
financing may not be available when needed or, if available, such financing may
not be on terms favorable to us, especially in light of current economic
conditions and the unfavorable market for telecommunications companies in
particular. If additional funds are raised through the issuance of equity
securities, our existing stockholders may experience significant dilution. In
addition, we cannot assure you that any third party will be willing or able to
provide additional capital to us on favorable terms or at all.
FORWARD-LOOKING STATEMENTS
Certain matters discussed in this Report under the heading
"Management's Discussion and Analysis of Financial Condition and Results of
Operation - Liquidity and Capital Resources" contain certain forward-looking
statements which involve risks and uncertainties and depend upon certain
assumptions, some of which may be beyond our control, including, but not limited
to, uncertainty of financial estimates and projections, the competitive
environment for Internet telephony, our limited operating history, changes of
rates of all related telecommunications services, the level and rate of customer
acceptance of new products and services, legislation that may affect the
Internet telephony industry, rapid technological changes, as well as other risks
referenced from time to time in our filings with the Securities and Exchange
Commission, and, accordingly, there can be no assurance with regard to such
8
statements. All forward-looking statements and risk factors included in this
document are made as of the date hereof, based on information available to us as
of the date thereof, and we assume no obligation to update any forward-looking
statement or risk factors.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The Securities and Exchange Commission's rule related to market risk
disclosure requires that we describe and quantify our potential losses from
market risk sensitive instruments attributable to reasonably possible market
changes. Market risk sensitive instruments include all financial or commodity
instruments and other financial instruments (such as investments and debt) that
are sensitive to future changes in interest rates, currency exchange rates,
commodity prices or other market factors. We believe that our exposure to market
risk is immaterial. We currently do not invest in, or otherwise hold, for
trading or other purposes, any financial instruments subject to market risk.
ITEM 4. CONTROLS AND PROCEDURES
(a) Evaluation of Disclosure Controls and Procedures.
Our principal executive officer and principal financial officer, after
evaluating the effectiveness of our disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)), as of the end of the
period covered by this Quarterly Report on Form 10-Q, have concluded that, based
on such evaluation, our disclosure controls and procedures were adequate and
effective to ensure that material information relating to us was made known to
them by others within deltathree, particularly during the period in which this
quarterly report on Form 10-Q was being prepared.
(b) Changes in Internal Controls.
There were no changes in our internal control over financial reporting,
identified in connection with the evaluation of such internal control that
occurred during our last fiscal quarter that have materially affected, or are
reasonably likely to materially affect, our internal control over financial
reporting.
9
PART II
OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
We, as well as certain of our former officers and directors, have been
named as defendants in a number of purported securities class actions in Federal
District Court for the Southern District of New York, arising out of our initial
public offering in November 1999 (the "IPO"). Various underwriters of the IPO
also are named as defendants in the actions. The complaints allege, among other
things, that the registration statement and prospectus filed with the Securities
and Exchange Commission for purposes of the IPO were false and misleading
because they failed to disclose that the underwriters allegedly (i) solicited
and received commissions from certain investors in exchange for allocating to
them shares of our stock in connection with the IPO and (ii) entered into
agreements with their customers to allocate such stock to those customers in
exchange for the customers agreeing to purchase additional shares in the
aftermarket at predetermined prices. On August 8, 2001, the court ordered that
these actions, along with hundreds of IPO allocation cases against other
issuers, be transferred to Judge Scheindlin for coordinated pre-trial
proceedings. In July 2002, omnibus motions to dismiss the complaints based on
common legal issues were filed on behalf of all issuers and underwriters. On
February 19, 2003, the Court issued an opinion granting in part and denying in
part those motions to dismiss. The complaint against the Company was not
dismissed as a matter of law. These cases remain at a preliminary stage and no
discovery proceedings have taken place. We believe that the claims asserted
against us in these cases are without merit and intend to defend ourselves
vigorously against them. A proposed settlement agreement between the plaintiffs
and issuer defendants is in the process of being negotiated and approved.
We are not a party to any other material litigation and are not aware
of any other pending or threatened litigation that could have a material adverse
effect on us or our business taken as a whole.
ITEM 2. CHANGE IN SECURITIES AND USE OF PROCEEDS
On November 22, 1999, we offered 6,000,000 shares of our class A common
stock in an initial public offering. These shares were registered with the
Securities and Exchange Commission on a registration statement on Form S-1 (file
no. 333-86503), which became effective on November 22, 1999. We received net
proceeds of approximately $96,255,000 from the sale of 6,900,000 shares at the
initial public offering price of $15.00 per share after deducting underwriting
commissions and discounts and expenses of approximately $6,300,000. The managing
underwriters for our initial public offering were Lehman Brothers Inc., Merrill
Lynch & Co., U.S. Bancorp Piper Jaffray, Lazard Freres & Co. LLC and Fidelity
Capital Markets.
As of March 31, 2004, we had used approximately $37 million of the net
proceeds for sales, marketing and promotional activities, $22 million for
capital expenditures and $17 million for general corporate purposes. Pending use
of the remaining net proceeds, we have invested the remaining net proceeds in
interest-bearing, investment-grade instruments, certificates of deposit, or
direct or guaranteed obligations of the United States.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
No matter was submitted to a vote of the Company's security holders
during the first quarter of 2004.
10
ITEM 5. OTHER INFORMATION
The Company entered into new employment agreements, dated as of April
26, 2004, with each of Shimmy Zimels, its President and Chief Executive Officer,
and Paul C. White, its Chief Financial Officer.
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
(a) Exhibits:
The following exhibits are filed herewith:
EXHIBIT
NUMBER DESCRIPTION
31.1 Certification of CEO Pursuant to Section 302 of the Sarbanes-Oxley Act
of 2002.
31.2 Certification of CFO Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
32 Certifications of CEO and CFO Pursuant to 18 U.S.C. Section 1350, as
Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
(b) Reports on Form 8-K. The following report was filed on Form 8-K
during the quarter ended March 31, 2004:
On March 4, 2004, we furnished a report on Form 8-K, as amended,
reporting under Item 12 our press release announcing our results and other data
for the year ended and quarter ended December 31, 2003, as well as financial
guidance for the quarter ending June 30, 2004.
11
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this Quarterly Report on Form 10-Q to be signed
on its behalf by the undersigned thereunto duly authorized.
DELTATHREE, INC.
Date: May 13, 2004 By: /s/ Paul C. White
--------------------------------
Name: Paul C. White
Title: Chief Financial Officer
12
EXHIBIT INDEX
EXHIBIT
NUMBER DESCRIPTION
- ------ -----------
31.1 Certification of CEO Pursuant to Section 302 of the Sarbanes-Oxley Act
of 2002.
31.2 Certification of CFO Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
32 Certifications of CEO and CFO Pursuant to 18 U.S.C. Section 1350, as
Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
13