UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM SB-2

             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                              SMARTIRE SYSTEMS INC.
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)




                                                                                              
            Yukon Territory                                 3714                                    n/a
- ----------------------------------------    --------------------------------------    --------------------------------
       State or jurisdiction of                 (Primary Standard Industrial                 (I.R.S. Employer
     incorporation or organization               Classification Code Number)                Identification No.)



           150-13151 Vanier Place, Richmond, British Columbia, V6V 2J1
                                 (604) 276-9884
- --------------------------------------------------------------------------------
   (Address and telephone number of registrant's principal executive offices)


                        Robert Rudman, President and CEO
           150-13151 Vanier Place, Richmond, British Columbia, V6V 2J1
                                 (604) 276-9884
- --------------------------------------------------------------------------------
            (Name, address and telephone number of agent for service)

                           Copy of communications to:
                             Darrin M. Ocasio, Esq.
                       Sichenzia Ross Friedman Ference LLP
                             1065 Avenue of Americas

                               New York, NY 10018
                             Telephone: 212-930-9700
                             Facsimile: 212-930-9725

Approximate  date of proposed  sale to the  public:  From time to time after the
effective date of this Registration Statement.

If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, please check the following box and list
the  Securities  Act  registration  statement  number of the  earlier  effective
registration statement for the same offering. [ ]

If this Form is a  post-effective  amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ]

If this Form is a  post-effective  amendment filed pursuant to Rule 462(d) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ]

If delivery  of the  prospectus  is  expected  to be made  pursuant to Rule 434,
please check the following box. [ ]


                                       1




                                          CALCULATION OF REGISTRATION FEE
- ---------------------------- ------------------- ----------------------- ---------------------- ----------------------
    Title of each class                             Proposed maximum       Proposed maximum
    of securities to be         Amount to be         offering price       aggregate offering          Amount of
       registered(1)             registered              per share                price          registration fee(2)
- ---------------------------- ------------------- ----------------------- ---------------------- ----------------------
                                                                                          
Common stock                   90,000,000(3)             $0.094              $8,460,000.00            $1,071.88
- ---------------------------- ------------------- ----------------------- ---------------------- ----------------------
Common stock                    3,605,769(4)             $0.094               $338,942.29              $42.94
- ---------------------------- ------------------------------------------------------------------ ----------------------
Total Registration Fee                                                                                $1,114.82
- ---------------------------- ------------------------------------------------------------------ ----------------------


(1) In the event of a stock  split,  stock  dividend,  or  similar  transactions
involving our common stock, the number of shares registered shall  automatically
be increased to cover the additional shares of common stock issuable pursuant to
Rule 416 under the Securities Act of 1933, as amended.

(2) Fee  calculated  in  accordance  with  Rule  457(c) of the  Securities  Act.
Estimated for the sole purpose of  calculating  the  registration  fee and based
upon the average  quotation of the high and low price of our common stock on May
28, 2004, as reported on the OTC Bulletin Board.

(3)  Represents  shares of common stock  issuable  pursuant to a Standby  Equity
Distribution  Agreement  dated May 19,  2004  between  our  company  and Cornell
Capital Partners, LP. The Standby Equity Distribution Agreement contemplates the
potential future issuance and sale of up to $15.0 million of our common stock to
Cornell  Capital  Partners,  LP,  subject  to  certain  restrictions  and  other
obligations.  Under this arrangement,  we, at our sole discretion, may draw down
on this  facility,  sometimes  termed an equity  line,  from time to time over a
period of twenty  four  months  after the  effective  date of this  registration
statement or until Cornell Capital Partners, LP purchases $15.0 million worth of
shares of our common  stock,  whichever  comes first.  (See "The Standby  Equity
Distribution  Agreement"  beginning  on page 30.)  Given our  company's  current
capital  needs and the market price of our common  stock,  we presently  have no
intention of drawing  down the entire $15.0  million  amount.  Accordingly,  our
company's  good  faith  estimate  of the  number  of shares  that we will  issue
pursuant to the equity line is 90,000,000 shares.  However, if our circumstances
change and we have no other source of financing,  we may ultimately have to draw
down the entire  $15.0  million  assuming  that we will then be in a position to
meet all of the conditions to effect draw downs under this facility.

(4) Represents shares of common stock issuable as a commitment fee and placement
agent fee pursuant to the Standby Equity  Distribution  Agreement  dated May 19,
2004 between our company and Cornell Capital Partners, LP.

THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON THE DATE OR DATES AS
MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE  REGISTRANT  SHALL FILE A
FURTHER AMENDMENT WHICH  SPECIFICALLY  STATES THAT THIS  REGISTRATION  STATEMENT
SHALL  THEREAFTER  BECOME  EFFECTIVE  IN  ACCORDANCE  WITH  SECTION  8(A) OF THE
SECURITIES ACT OR UNTIL THE REGISTRATION STATEMENT SHALL BECOME EFFECTIVE ON THE
DATE AS THE COMMISSION, ACTING PURSUANT TO SAID SECTION 8(A), MAY DETERMINE.



                                       2


PROSPECTUS

                                                           Subject to Completion
                                                                   June __, 2004


                              SMARTIRE SYSTEMS INC.
                               A YUKON CORPORATION

           93,605,769 SHARES OF COMMON STOCK OF SMARTIRE SYSTEMS INC.
                        _________________________________

         This prospectus  relates to the resale by Cornell Capital Partners,  LP
Limited,  a Delaware limited  partnership,  of up to 90,000,000 shares of common
stock that may be issued through a Standby Equity Distribution Agreement between
us and Cornell Capital Partners,  LP dated May 19, 2004, as further described in
this prospectus.  See "The Standby Equity Distribution  Agreement"  beginning on
page 30.

         Cornell Capital  Partners,  LP may resell the shares issued to it under
the Standby Equity  Distribution  Agreement using this  prospectus.  We will not
receive any  proceeds  from the resale of shares of our common  stock by Cornell
Capital  Partners,  LP, but will bear the costs relating to the  registration of
the shares.

         Newbridge Securities  Corporation,  a broker dealer registered pursuant
to  section 15 of the  Securities  Exchange  Act of 1934,  was  instrumental  in
arranging  for the $15.0  million  equity  line of credit  facility  provided by
Cornell  Capital  Partners,  LP  pursuant  to the  Standby  Equity  Distribution
Agreement.  With the  exception of Cornell  Capital  Partners,  LP and Newbridge
Securities  Corporation,  each of  which  will be an  "underwriter"  within  the
meaning  of the  Securities  Act of 1933 in  connection  with the  resale of our
common stock under the equity line of credit  facility,  no  underwriter  or any
other person has been engaged to  facilitate  the sale of shares of common stock
in this offering.

         Our common stock is quoted on the OTC  Bulletin  Board under the symbol
"SMTR.OB".  On May 25,  2004 the  closing  bid price for one share of our common
stock was $0.094. We do not have any securities that are currently traded on any
other exchange or quotation system.

         Our business is subject to many risks and an  investment  in our common
stock will also involve a high degree of risk.  You should  invest in our common
stock  only if you can  afford  to  lose  your  entire  investment.  You  should
carefully consider the various Risk Factors described beginning on page 9 before
investing in our common stock.

         Neither the Securities and Exchange Commission nor any state securities
commission has approved or disapproved of these securities or determined if this
prospectus  is truthful or  complete.  Any  representation  to the contrary is a
criminal offence.

         The  information in this prospectus is not complete and may be changed.
The  selling  stockholder  may not sell or offer  these  securities  until  this
registration  statement  filed with the  Securities  and Exchange  Commission is
effective.  This  prospectus is not an offer to sell these  securities and it is
not soliciting an offer to buy these  securities in any state where the offer or
sale is not permitted.

         The date of this prospectus is June __, 2004.



                                       3


The  following  table of contents has been  designed to help you find  important
information  contained in this  prospectus.  We encourage you to read the entire
prospectus.

                                TABLE OF CONTENTS



                                                                                                    PAGE NUMBER
                                                                                                    -----------
                                                                                                      
PROSPECTUS SUMMARY                                                                                       7

RISK FACTORS                                                                                             10

RISKS RELATED TO SOME OF OUR OUTSTANDING SECURITIES

We have issued convertible debentures and share purchase warrants, and our obligations under
the convertible debentures and the warrants pose risks to the price of our common stock and
our continuing operations.                                                                               10

The holders of the discounted and 8% convertible debentures have the option of converting
the convertible debentures into shares of our common stock, and we may elect to make the
monthly redemption payments under the discounted convertible debentures in shares of our
common stock.  The holders of the convertible debentures may also exercise their common
share purchase warrants.  If the convertible debentures are converted or the warrants are
exercised, there will be dilution of your shares of our common stock.                                    10

The convertible debentures provide for various events of default that would entitle the
holders to require us to immediately repay 120% of the outstanding principal amount, plus
accrued and unpaid interest, in cash.  If an event of default occurs, we may be unable to
immediately repay the amount owed, and any repayment may leave us with little or no working
capital in our business.                                                                                 12


There are a large number of shares  underlying our standby  equity  distribution
agreement  that are being  registered in this  prospectus  and the sale of these
shares may depress the market price of our common stock,  cause  dilution to the
existing stockholders and may result in a change of control.                                             13

Under the standby equity distribution  agreement,  Cornell Capital Partners will
pay less than the  then-prevailing  market  price of our  common  stock and this
discounted sale could cause the price of our common stock to decline.                                    13

Assuming the issuance of 90,000,000 shares of our common stock pursuant to our equity line
of credit facility at an issue price of $0.094 per share, the effective price paid for each
share would exceed the net tangible book value of each share as at January 31, 2004 by
$0.03, representing a dilution factor of 32.4%.                                                          14

The sale of our stock under our equity line could encourage short sales by third
parties, which could contribute to the future decline of our stock price.                                14

Trading on the OTC Bulletin Board may be sporadic because it is not a stock exchange, and
stockholders may have difficulty reselling their shares.                                                 15




                                       4





                                                                                                    PAGE NUMBER
                                                                                                    -----------
                                                                                                      
RISKS RELATED TO OUR BUSINESS AND COMPANY                                                                15

We require additional financing in order to continue in business as a going concern, the
availability of which is uncertain.  We may be forced by business and economic conditions to
accept financing terms which will require us to issue our securities at a discount, which
could result in further dilution to our existing stockholders.                                           15

Our Standby Equity Distribution Agreement with Cornell Capital Partners, LP limits the
number of shares of common stock that we can require Cornell Capital Partners, LP to
purchase to not more than 9.99% of our then issued and outstanding shares of common stock in
connection with each draw down, which may further limit our ability to draw down amounts
that we request and which may cause us to significantly curtail the scope of our operations
and alter our business plan.                                                                             15

We have a history of operating losses and fluctuating operating results, which raise
substantial doubt about our ability to continue as a going concern.                                      16

We may experience significant and rapid growth if we are able to capitalize on the expansion
of the tire monitoring market.  If we are unable to hire and train staff to handle sales and
marketing of our products and manage our operations, such growth could materially and
adversely affect us.                                                                                     16

Technological changes in our industry could render our products non-competitive or obsolete
and consequently affect our ability to generate revenues.                                                16

We do carry a reasonable amount of product liability insurance . However there can be no
assurance that our existing insurance coverage would be adequate in term and scope to
protect us against material financial effects in the event of a successful claim.                        16

Substantially all of our assets and a majority of our directors and officers are outside the
United States, with the result that it may be difficult for investors to enforce within the
United States any judgments obtained against us or any of our directors or officers.                     17

The loss of any one of our three major customers would materially and adversely affect us.               17

We may experience difficulty in obtaining components and raw materials, and we could be
materially and adversely affected as a result.                                                           17

The loss of any of our contract manufacturers would materially and adversely affect us.                  17

We depend to a significant extent on certain key personnel, the loss of any of whom may
materially and adversely affect our company.                                                             17

FORWARD-LOOKING STATEMENTS                                                                               18

SECURITIES AND EXCHANGE COMMISSION'S PUBLIC REFERENCE                                                    18

THE OFFERING                                                                                             18

DILUTION                                                                                                 18

USE OF PROCEEDS                                                                                          19

SELLING STOCKHOLDER                                                                                      21

PLAN OF DISTRIBUTION                                                                                     23

THE STANDBY EQUITY DISTRIBUTION AGREEMENT                                                                26

LEGAL PROCEEDINGS                                                                                        29

DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS                                             29

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT                                           32

DESCRIPTION OF COMMON STOCK                                                                              34

LEGAL MATTERS                                                                                            34



                                       5





                                                                                                    PAGE NUMBER
                                                                                                    -----------
                                                                                                      
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE                     35

INTEREST OF NAMED EXPERTS AND COUNSEL                                                                    35

EXPERTS                                                                                                  35

DISCLOSURE OF SEC POSITION OF INDEMNIFICATION FOR SECURITIES ACT LIABILITIES                             35

DESCRIPTION OF BUSINESS                                                                                  36

MANAGEMENT'S DISCUSSION AND ANALYSIS                                                                     47

LIQUIDITY AND CAPITAL RESOURCES                                                                          58

APPLICATION OF CRITICAL ACCOUNTING POLICIES                                                              64

DESCRIPTION OF PROPERTY                                                                                  66

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS                                                           66

MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS                                                 66

DIVIDEND POLICY                                                                                          67

EXECUTIVE COMPENSATION                                                                                   67

COMPENSATION OF DIRECTORS AND EXECUTIVE OFFICERS                                                         72

FINANCIAL STATEMENTS                                                                                     74

WHERE YOU CAN FIND MORE INFORMATION                                                                     130



         As used in this prospectus, the terms "we", "us", "our", and "SmarTire"
mean SmarTire Systems Inc. and its subsidiaries, unless otherwise indicated.

         All dollar amounts refer to US dollars unless otherwise indicated.



                                       6


                               PROSPECTUS SUMMARY

                                  Our Business

         We (together with our  subsidiaries) are engaged in the development and
marketing of tire  monitoring  systems  designed for  improved  vehicle  safety,
performance, reliability and fuel efficiency. During the fiscal years ended July
31, 2003 and July 31, 2002, we earned  revenues  primarily from the sale of tire
monitoring  systems for  passenger  cars.  Our principal  executive  offices are
located at #150 - 13151 Vanier Place,  Richmond,  British Columbia,  Canada, V6V
2J1. We were incorporated  under the laws of the Province of British Columbia on
September 8, 1987, and were continued  under the laws of the Yukon  Territory to
become a Yukon corporation  effective  February 6, 2003. Our telephone number is
(604) 276-9884.

         We have three wholly-owned  subsidiaries:  SmarTire  Technologies Inc.,
SmarTire USA Inc. and SmarTire Europe Limited.  SmarTire  Technologies  Inc. was
incorporated on June 3, 1988 under the laws of the Province of British Columbia,
and was the original developer of our patented technology.  SmarTire USA Inc., a
Delaware  corporation  incorporated on May 16, 1997, is our exclusive  marketing
agency for SmarTire in North America.  SmarTire Europe Limited, a United Kingdom
corporation  incorporated  on February  25,  1998,  is our  exclusive  sales and
distribution  operation for Europe.  SmarTire Europe's head office is located at
Park 34, Southmead Industrial Park, Didcot, Oxfordshire, England, OX11 7WB.

                         Number of Shares Being Offered

         This prospectus covers the resale by Cornell Capital Partners, LP of up
to  90,000,000  shares of common  stock  issuable  pursuant to a Standby  Equity
Distribution  Agreement  dated May 19,  2004  between  our  company  and Cornell
Capital Partners, LP. The Standby Equity Distribution Agreement contemplates the
potential future issuance and sale of up to $15.0 million of our common stock to
Cornell Capital Partners, LP, subject to restrictions and other obligations that
are described  throughout this prospectus.  Under this  arrangement,  we, at our
sole  discretion,  may draw down on this  facility,  sometimes  termed an equity
line, from time to time over a period of twenty-four  months after the effective
date of this  registration  statement  or until  Cornell  Capital  Partners,  LP
purchases  $15.0 million worth of shares of our common  stock,  whichever  comes
first.  For each  share of  common  stock  purchased  under the  Standby  Equity
Distribution  Agreement,  Cornell  Capital  Partners  will pay 98% of the lowest
closing bid price of our common stock on the Over-The-Counter Bulletin Board for
the five trading days immediately  following the notice date. The amount of each
advance is subject to a maximum of $500,000 per advance, with a minimum of seven
trading days between  advances.  Cornell  Capital  Partners  intends to sell any
shares  purchased  under the Standby Equity  Distribution  Agreement at the then
prevailing market price. In addition, Cornell Capital Partners will retain 5% of
each advance under the Standby Equity  Distribution  Agreement.  Cornell Capital
Partners will receive 3,509,615 shares of common stock as a one-time  commitment
fee, which will be available for resale pursuant to this prospectus.

         We have  engaged  Newbridge  Securities  Corporation,  an  unaffiliated
registered  broker-dealer,  to advise us in connection  with the Standby  Equity
Distribution Agreement. Newbridge Securities Corporation is owed a fee of 96,154
shares of our  common  stock.  This  prospectus  also  relates  to the resale by
Newbridge Securities Corporation of these shares of common stock.

         There is no cap on the  number of shares  that can be issued  under the
Standby Equity Distribution Agreement. Given our company's current capital needs
and the market  price of our common  stock,  we  presently  have no intention of
drawing down the entire $15.0 million  amount.  Accordingly,  our company's good
faith estimate of the number of shares that we will issue pursuant to the equity
line is 90,000,000 shares.  However, if our circumstances  change and we have no
other source of financing,  we may ultimately have to draw down the entire $15.0
million  assuming  that  we  will  then  be in a  position  to  meet  all of the
conditions to effect draw downs under this facility

         There is a large  number  of  shares of  common  stock  underlying  the
Standby Equity Distribution Agreement that will be available for future sale and
the sale of these shares will cause dilution to our existing shareholders.



                                       7


         We are limited  with  respect to how often we can  exercise a draw down
and the amount of each draw down.  For more details on the equity line, see "The
Standby Equity Distribution Agreement" elsewhere in this prospectus.

         Brokers  or  dealers   effecting   transactions  in  the  shares  being
registered in this offering should confirm that the shares are registered  under
applicable state law or that an exemption from registration is available.

         The  selling  stockholders  may sell the shares of common  stock in the
public market or through privately negotiated transactions or otherwise. Cornell
Capital  Partners,  LP may sell these  shares of common stock  through  ordinary
brokerage  transactions,  directly  to market  makers or through any other means
described in the section entitled "Plan of Distribution".

                          Number of Shares Outstanding

         There were 89,013,091 shares of our common stock issued and outstanding
as at May 25, 2004.

                                 Use of Proceeds

         We will not receive any of the proceeds  from the sale of the shares of
common  stock  being  offered  for  sale by the  selling  stockholder.  We will,
however,  incur  all  costs  associated  with this  registration  statement  and
prospectus.

                            Summary of Financial Data

         The  summarized  financial  data  presented  below is derived  from and
should be read in conjunction with our audited consolidated financial statements
for the  years  ended  July  31,  2003  and July  31,  2002,  and our  unaudited
consolidated  financial  statements  for the six-month  period ended January 31,
2004, (in each case including the notes to those financial statements) which are
included   elsewhere  in  this  prospectus   along  with  the  section  entitled
"Management's Discussion and Analysis" beginning on page 48 of this prospectus



- -------------------------------------------------- ------------------------ -------------------------
                                                       For the 6-month          For the 6-month
                                                        period ended              period ended
                                                      January 31, 2004          January 31, 2003
                                                         (unaudited)               (unaudited)
- -------------------------------------------------- ------------------------ -------------------------
                                                                             
Revenue                                                   $857,717                 $544,351
- -------------------------------------------------- ------------------------ -------------------------
Net Loss for the Period                                 $(5,168,322)             $(4,200,245)
- -------------------------------------------------- ------------------------ -------------------------

Loss Per Share - basic and diluted                        $(0.08)                   $(0.21)
- -------------------------------------------------- ------------------------ -------------------------

                                                           As at                     As at
                                                      January 31, 2004         January 31, 2003
                                                        (unaudited)               (unaudited)
- -------------------------------------------------- ------------------------ -------------------------
Working Capital (Deficiency)                             $3,852,457               $(693,461)
- -------------------------------------------------- ------------------------ -------------------------
Total Assets                                             $9,412,369               $6,074,827
- -------------------------------------------------- ------------------------ -------------------------
Total Share Capital                                     $53,188,932               $45,432,055
- -------------------------------------------------- ------------------------ -------------------------
Deficit                                                $(53,199,552)             $(42,316,846)
- -------------------------------------------------- ------------------------ -------------------------

Total Stockholders' Equity                               $7,477,654               $3,409,073
- -------------------------------------------------- ------------------------ -------------------------




                                       8




- --------------------------------------- ------------------------ ------------------------ --------------------------
                                                                   For the year ended        For the year ended
                                          For the year ended
                                             July 31, 2003            July 31, 2002             July 31, 2001
- --------------------------------------- ------------------------ ------------------------ --------------------------
                                                                                         
Revenue                                       $1,802,596               $1,012,344                 $779,611
- --------------------------------------- ------------------------ ------------------------ --------------------------

Net Loss for the Period                      $(9,914,629)             $(6,829,176)              $(5,507,019)
- --------------------------------------- ------------------------ ------------------------ --------------------------

Loss Per Share - basic and diluted             $(0.37)                  $(0.41)                   $(0.39)
- --------------------------------------- ------------------------ ------------------------ --------------------------




- --------------------------------------------------- ----------------------- -------------------------
                                                            As at                    As at
                                                        July 31, 2003            July 31, 2002
- --------------------------------------------------- ----------------------- -------------------------
                                                                             
Working Capital (Deficiency)                             $2,423,932                $(93,609)
- --------------------------------------------------- ----------------------- -------------------------
Total Assets                                             $7,085,592               $6,749,601
- --------------------------------------------------- ----------------------- -------------------------
Total Share Capital                                      $48,204,995              $42,514,482
- --------------------------------------------------- ----------------------- -------------------------
Deficit                                                 $(48,031,230)            $(38,116,601)
- --------------------------------------------------- ----------------------- -------------------------
Total Stockholders' Equity                               $6,287,304               $4,289,046
- --------------------------------------------------- ----------------------- -------------------------




                                       9


                                  RISK FACTORS

         An investment in our common stock involves a number of very significant
risks.  You should carefully  consider the following risks and  uncertainties in
addition to other  information in this  prospectus in evaluating our company and
our business before purchasing  shares of common stock. Our business,  operating
results and  financial  condition  could be  seriously  harmed due to any of the
following  risks.  The risks  described  below are not the only ones  facing our
company. Additional risks not presently known to us may also impair our business
operations.  You could lose all or part of your  investment  due to any of these
risks.

               RISKS RELATED TO SOME OF OUR OUTSTANDING SECURITIES

We have issued  convertible  debentures  and share  purchase  warrants,  and our
obligations under the convertible  debentures and the warrants pose risks to the
price of our common stock and our continuing operations.

         We have issued  discounted  convertible  debentures,  in the  aggregate
principal  amount  of  $3,493,590,  maturing  on April 1,  2006 of which  amount
$2,911,325 remain  outstanding as at May 19, 2004. In addition to the discounted
convertible  debentures,  we have also issued 8%  convertible  debentures in the
aggregate principal amount of $1,700,000 maturing July 16, 2006, of which amount
$325,000  remain  outstanding  as  at  May  19,  2004.  The  discounted  and  8%
convertible  debentures provide that in certain  circumstances the holder of the
debentures  may convert  the  outstanding  principal  and, in the case of the 8%
convertible  debentures,  accrued interest, into shares of our common stock. The
purchasers  of  the  discounted   convertible   debentures  and  8%  convertible
debentures also hold an aggregate of 32,536,131 warrants.

         The terms and conditions of the convertible debentures and the warrants
pose unique and special risks to our continuing  operations and the price of our
common stock. Some of those risks are outlined below.

The holders of the discounted and 8% convertible  debentures  have the option of
converting the convertible  debentures  into shares of our common stock,  and we
may  elect  to  make  the  monthly  redemption  payments  under  the  discounted
convertible  debentures  in  shares of our  common  stock . The  holders  of the
convertible  debentures may also exercise their common share purchase  warrants.
If the convertible debentures are converted or the warrants are exercised, there
will be dilution of your shares of our common stock.

         The  issuance  of  shares  of  our  common  stock  upon  conversion  or
redemption of the discounted convertible debentures,  and upon the conversion of
the 8% convertible debentures, will result in dilution to the interests of other
holders of our common stock, since the holders of the convertible debentures may
sell all of the resulting shares into the public market.

         The principal  amount of the discounted  convertible  debentures may be
converted  at the option of the holders into shares of our common stock at a set
price of $0.22 per share,  subject to adjustment  pursuant to the  anti-dilution
provisions as set forth in the convertible debentures. In addition, we may elect
to make the  monthly  redemption  payments  in shares of our  common  stock at a
conversion  price  equal to the  lesser  of (a) the set price of $0.22 per share
(subject to adjustment pursuant to the anti-dilution provisions contained in the
debentures),  and (b) 85% of the average of the 20 closing  prices of our common
stock.

         As at May 19, 2004, we had issued  4,545,271 shares of our common stock
for monthly payments on our discounted  convertible  debenture and holders of 8%
convertible  debentures  had converted a total of  $1,401,420 of principal,  and
related  interest,  resulting in the issuance of 10,989,635 shares of our common
stock.  The balance of the 8% convertible  debentures in the aggregate amount of
$325,000 may be converted at a conversion price of $0.104 per share,  subject to
adjustment as set forth in the convertible  debentures.  Accrued interest on any
principal  amount  that is so  converted  will be  converted  into shares of our
common stock at a conversion  price equal to 90% of the 20-day  average  closing
bid price.

         The  purchasers  of  the  discounted  convertible  debentures  received
warrants to acquire up to an aggregate of 7,939,978  shares of our common stock,
exercisable for a period of two years.



                                       10


         The purchasers of the 8% convertible  debentures  received  warrants to
acquire up to an aggregate of 13,076,922 shares of our common stock, exercisable
for a period of five years. They also hold additional  warrants to acquire up to
an aggregate of 10,269,231 shares of our common stock,  exercisable for a period
of five years.

         Each convertible debenture and each warrant is subject to anti-dilution
protection upon the occurrence of certain events.  If, among other things, we or
any of our subsidiaries  offers, sells or otherwise disposes of or issues any of
our common stock (or any equity,  debt or other  instrument  that is at any time
over its life  convertible  into or  exchangeable  for our  common  stock) at an
effective  price  per  share  that is less  than  the  conversion  price  of the
convertible debenture or the exercise price of the warrant, the conversion price
or the  exercise  price of the warrant  will be reduced to equal such  effective
price.

         The following  table sets forth the number and  percentage of shares of
our common stock that would be issuable if:

         --       the  entire  principal  amount of the  discounted  convertible
                  debentures  of  $2,911,325 is converted or redeemed at the set
                  price of $0.22 and the 8% convertible debentures are converted
                  at $.104

         --       the  entire   principal   amount  of  the  discounted  and  8%
                  convertible  debentures of $3,236,325 is converted or redeemed
                  at $0.104




- --------------------------------------- ----------------- ------------------ ------------------- -------------------
                                           Number of
                                        Shares Issuable
                                         on Conversion/
                                         Redemption of    Shares Issued or
                                         Discounted and      Issuable on
                                         8% Convertible      Exercise of                           Percentage of
             Description                 Debentures(1)        Warrants          Total Shares        Class(2)(3)
- --------------------------------------- ----------------- ------------------ ------------------- -------------------
                                                                                     
Scenario 1:

Debentures      in     the
aggregate principal amount
of     $2,911,325      are
converted/redeemed   at  a
conversion price of $0.22,
and   debentures   in  the
aggregate principal amount
of $325,000 are  converted
at a
conversion price of $0.104.                16,358,295        32,536,131          48,894,426            35.45%
- --------------------------------------- ----------------- ------------------ ------------------- -------------------

Scenario 2:

Debentures in the aggregate principal
amount of $3,236,325 are
converted/redeemed at a conversion
price of $0.104                            41,491,346        32,536,131          63,654,641            41.69%
- --------------------------------------- ----------------- ------------------ ------------------- -------------------


(1) Represents the number of shares issuable if all of the outstanding principal
under  all of the  discounted  convertible  debentures  and  the 8%  convertible
debentures were  converted/redeemed  at the indicated conversion price. For ease
of reference,  any shares of common stock that may be issued upon  conversion of
interest under the 8% convertible debentures have been excluded. The outstanding
principal under the 8% convertible  debentures  bears interest at the rate of 8%
per annum, calculated on the basis of a 360-day year.



                                       11


(2) Based on 89,013,091 common shares issued and outstanding on May 25, 2004.

(3) Percentage of the total  outstanding  common stock represented by the shares
issuable on  conversion/redemption  of the discounted convertible debentures and
the 8% convertible debentures, and upon exercise of the warrants, without regard
to any contractual or other  restriction on the number of securities the selling
stockholders may own at any point in time. The actual number of shares of common
stock  issued  or  issuable  upon the  conversion/redemption  of the  discounted
convertible  debentures  is  subject to  adjustment  pursuant  to  anti-dilution
provisions  contained  in the  debentures  which  may or may  not be  triggered,
depending upon factors which cannot be predicted by us at this time.

The  convertible  debentures  provide for various  events of default  that would
entitle the holders to require us to immediately  repay 120% of the  outstanding
principal  amount,  plus accrued and unpaid  interest,  in cash.  If an event of
default occurs,  we may be unable to immediately  repay the amount owed, and any
repayment may leave us with little or no working capital in our business.

         We  will  be  considered  in  default  of  the  discounted  convertible
debentures  and the 8%  convertible  debentures if any of the following  events,
among others, occurs:

         (a) we fail to pay any amount due under a convertible  debenture within
         five days of any  notice  sent to us by the  holder of the  convertible
         debenture that we are in default of our obligation to pay the amount;

         (b) we fail to comply with any of the other agreements contained in the
         convertible debenture after we are given fifteen days written notice of
         such non-compliance;

         (c) we  breach  any of our  obligations  under the  related  securities
         purchase agreement or the related registration rights agreement and the
         breach is not cured by us within  fifteen  days  after our  receipt  of
         written notice of such breach;

         (d) we or any of our subsidiaries become bankrupt or insolvent;

         (e) we breach  any of our  obligations  under any other  debt or credit
         agreements involving an amount exceeding $150,000, unless the breach is
         cured by us within  fifteen  days and the breach is waived by the other
         party to the debt or credit agreement;

         (f) our  common  stock  ceases  to be  eligible  for  quotation  on the
         principal  market  for our common  stock  (currently  the OTC  Bulletin
         Board),  and  fails to be  quoted  or listed  for  trading  on  another
         principal  market (defined to mean the OTC Bulletin Board, the New York
         Stock Exchange, American Stock Exchange, the NASDAQ Small-Cap Market or
         the NASDAQ National Market) within five trading days;

         (g) we agree to sell or  dispose  of more than 33% of our assets in one
         or more transactions,  or we agree to redeem or repurchase more than an
         insignificant  number of shares of our outstanding  common stock or any
         other equity securities of our company; or

         (h) we fail to issue  shares of our common  stock to the holder  within
         five trading days of the  conversion  date  specified in any conversion
         notice delivered in respect of a convertible debenture by the holder.

         If an event of default  occurs,  the holder of a convertible  debenture
can elect to require us to pay a mandatory  prepayment amount generally equal to
120% of the  outstanding  principal  amount,  plus all other  accrued and unpaid
amounts under the convertible debenture.

         Some of the events of default  include  matters  over which we may have
some,  little or no control.  If a default  occurs and we cannot pay the amounts
payable under the convertible debentures in cash (including any interest on such
amounts and any  applicable  late fees under the  convertible  debentures),  the
holders of the  debentures  may  protect and  enforce  their  rights or remedies
either by suit in equity or by action at law, or both,  whether for the specific
performance  of any  covenant,  agreement  or other  provision  contained in the
convertible  debentures,  in the related securities purchase agreement or in any
document  or  instrument  delivered  in  connection  with  or  pursuant  to  the
convertible debentures, or to enforce the payment of the outstanding convertible
debentures  or any other legal or equitable  right or remedy.  In addition,  any
repayment  that we are  required  to make may leave us with little or no working
capital in our  business.  This would have an adverse  effect on our  continuing
operations.



                                       12


RISKS RELATING TO OUR STANDBY EQUITY DISTRIBUTION AGREEMENT:

THERE ARE A LARGE NUMBER OF SHARES  UNDERLYING OUR STANDBY  EQUITY  DISTRIBUTION
AGREEMENT  THAT ARE BEING  REGISTERED IN THIS  PROSPECTUS  AND THE SALE OF THESE
SHARES MAY DEPRESS THE MARKET PRICE OF OUR COMMON STOCK,  CAUSE  DILUTION TO THE
EXISTING STOCKHOLDERS AND MAY RESULT IN A CHANGE OF CONTROL.

The issuance and sale of shares upon  delivery of an advance by Cornell  Capital
Partners pursuant to the Standby Equity Distribution  Agreement in the amount up
to $15,000,000 are likely to result in substantial  dilution to the interests of
other stockholders.  There is no upper limit on the number of shares that we may
be  required  to issue.  This  will have the  effect  of  further  diluting  the
proportionate  equity  interest  and voting power of holders of our common stock
and may  result in a change of  control  of our  company.  The  following  is an
example of the amount of shares of our common stock that are  issuable  pursuant
to the equity line, if we were to utilize  $15,000,000  and $7,500,000  based on
market  prices 25%, 50% and 75% below the closing bid price,  as of May 25, 2004
of $0.094.

$15,000,000:

                                                      Number           % of
% Below          Price Per     With Discount         of Shares      Outstanding
Market             Share           of 2%             Issuable         Stock
- -----            --------      -------------       -------------    ---------
At Market         $0.094         $0.0921            162,866,450       64.66%
25%              $0.0705         $0.0691            212,765,957       70.50%
50%              $0.0470         $0.0461            319,148,936       78.19%
75%              $0.0235         $0.0235            638,297,872       87.76%

$7,500,000:

                                                      Number           % of
% Below          Price Per     With Discount         of Shares      Outstanding
Market             Share           of 2%             Issuable         Stock
- -----            --------      -------------       -------------    ---------
At Market         $0.094         $0.0921             81,433,235          47.78%
25%              $0.0705         $0.0691            108,538,350          54.94%
50%              $0.0470         $0.0461            162,689,805          64.64%
75%              $0.0235         $0.0235            326,086,957          78.56%

UNDER THE STANDBY EQUITY DISTRIBUTION  AGREEMENT,  CORNELL CAPITAL PARTNERS WILL
PAY LESS THAN THE  THEN-PREVAILING  MARKET  PRICE OF OUR  COMMON  STOCK AND THIS
DISCOUNTED SALE COULD CAUSE THE PRICE OF OUR COMMON STOCK TO DECLINE.

The common  stock to be issued under the equity line of credit will be issued at
a 2%  discount  to the  lowest  closing  bid  price  for the 5 days  immediately
following the notice date of an advance.  These discounted sales could cause the
price of our common stock to decline.

THE SALE OF OUR STOCK UNDER OUR EQUITY LINE COULD ENCOURAGE SHORT SALES BY THIRD
PARTIES, WHICH COULD CONTRIBUTE TO THE FUTURE DECLINE OF OUR STOCK PRICE.

In many  circumstances  the  provision of an equity line of credit for companies
that are traded on the OTCBB has the potential to cause a  significant  downward
pressure on the price of common stock. This is especially the case if the shares
being  placed  into  the  market  exceed  the  market's  ability  to take up the
increased  stock or if the  company has not  performed  in such a manner to show
that the equity  funds  raised will be used to grow the  company.  Such an event
could place further  downward  pressure on the price of common stock.  Under the
terms of our equity line the company may request numerous draw downs pursuant to
the terms of the equity  line.  Even if the company uses the equity line to grow
its revenues and profits or invest in assets which are materially  beneficial to
the company the opportunity exists for short sellers and others to contribute to
the  future  decline  of  our  stock  price.   Although   Cornell   Capital  has
contractually  agreed to refrain from short  selling.  If there are  significant
short sales of stock,  the price  decline that would  result from this  activity
will  cause  the share  price to  decline  more so which in turn may cause  long
holders of the stock to sell their shares thereby contributing to sales of stock
in the market.  If there is an  imbalance on the sell side of the market for the
stock the price will decline.


                                       13


Assuming the issuance of 90,000,000  shares of our common stock  pursuant to our
equity  line of credit  facility  at an issue  price of $0.094  per  share,  the
effective  price paid for each share would exceed the net tangible book value of
each share as at January 31, 2004 by $0.03,  representing  a dilution  factor of
32.4%.

         Assuming the issuance of 90,000,000 shares of our common stock pursuant
to our equity line of credit  facility with Cornell  Capital  Partners,  LP at a
discounted  issue price of $0.094 per share,  the effective  price paid for each
share would exceed the net  tangible  book value of each share as at January 31,
2004 by $0.03, representing a dilution factor of 32.4%. The following table sets
forth the dilution for the common stock that will be issuable based upon the net
tangible book value attributable to each share of our common stock as at January
31, 2004.



                                                                                                 
    Issue price                                                                                     $0.094(1)
    Net tangible book value before the issue of the common stock(2)                $0.039
    Increase in net tangible book value attributable to the issue of the
    common stock                                                                    0.025

    Net tangible book value after the issue of the common stock(3)                                    0.064
    Dilution per share                                                                               $0.030
    Percentage of dilution in relation to the net tangible book value per
    share prior to the issue of the common stock                                                      32.4%



(1) After taking into account the 2% discount that Cornell Capital Partners,  LP
is entitled to receive under the Standby Equity  Distribution  Agreement.  It is
assumed for  illustrative  purposes that the price of our common stock is $0.094
per share at all material times.

(2) As at January 31, 2004.

(3) Represents  aggregate  proceeds from the issue of the common stock, less the
5% fee paid to Cornell Capital Partners, LP.


                                       14


Trading  on the OTC  Bulletin  Board may be  sporadic  because it is not a stock
exchange, and stockholders may have difficulty reselling their shares.

         Our common stock is quoted on the OTC Bulletin Board.  Trading in stock
quoted  on the OTC  Bulletin  Board is  often  thin  and  characterised  by wide
fluctuations in trading  prices,  due to many factors that may have little to do
with the company's operations or business prospects.  Moreover, the OTC Bulletin
Board is not a stock  exchange,  and trading of  securities  on the OTC Bulletin
Board is often more sporadic than the trading of securities listed on the Nasdaq
SmallCap.  Accordingly,  you may have difficulty reselling any of the shares you
purchase from the selling stockholders.  In addition, since our common stock was
traded on the Nasdaq SmallCap  Market until May 28, 2003, past trading  activity
in our common stock should not be relied upon as necessarily being indicative of
future trading activity in our common stock.

                   RISKS RELATED TO OUR BUSINESS AND COMPANY

We require  additional  financing  in order to  continue  in business as a going
concern,  the  availability of which is uncertain.  We may be forced by business
and economic conditions to accept financing terms which will require us to issue
our  securities  at a discount,  which could  result in further  dilution to our
existing stockholders.

         As discussed under the heading, "Management's Discussion and Analysis -
Liquidity and Capital  Resources," we require  additional  financing to fund our
operations.  We are taking the steps  necessary to draw down  amounts  under the
$15,000,000  equity line of credit  facility  that we have arranged with Cornell
Capital  Partners,  LP.  However,  business and economic  conditions may make it
unfeasible or  undesirable  for us to draw down amounts under the equity line of
credit at every opportunity,

         In conjunction with our investment  bankers,  Cornell Capital Partners,
LP. , we are pursuing various  financing  alternatives to meet our immediate and
long-term  financial  requirements.  There can be no assurance  that  additional
financing  will be available to us when needed or, if available,  that it can be
obtained on commercially  reasonable  terms. In addition,  any additional equity
financing may involve  substantial  dilution to our stockholders.  If we fail to
raise  sufficient  financing to meet our immediate cash needs, we will be forced
to scale down or perhaps  even cease the  operation of our  business,  which may
result in the loss of some or all of your investment in our common stock.

         In addition, in seeking debt or equity private placement financing,  we
may be forced by business  and  economic  conditions  to accept terms which will
require us to issue our  securities  at a discount  from the  prevailing  market
price or face  amount,  which could  result in further  dilution to our existing
stockholders.

Our Standby Equity  Distribution  Agreement with Cornell  Capital  Partners,  LP
limits the number of shares of common stock that we can require  Cornell Capital
Partners,  LP to  purchase  to not  more  than  9.99%  of our  then  issued  and
outstanding  shares of common stock in connection with each draw down, which may
further  limit our  ability to draw down  amounts  that we request and which may
cause us to  significantly  curtail  the scope of our  operations  and alter our
business plan.

         Our  Standby  Equity   Distribution   Agreement  with  Cornell  Capital
Partners,  LP provides that we may not sell shares of our common stock  pursuant
to our draw down right under the  agreement if the draw down would result in the
issuance of more than 9.99% of our then issued and  outstanding  common stock to
Cornell Capital Partners, LP. For example, on May 25, 2004, 89,013,091 shares of
our  common  stock  were  issued and  outstanding.  Assuming  that we would have
otherwise  been in a position  to effect a draw down  under the  equity  line of
credit facility, the 9.99% restriction would have prevented us from selling more
than 9,880,000  shares to Cornell  Capital  Partners,  LP at that time. We would
have realized net proceeds from the draw down of approximately  $881,784,  after
deduction of 5% fee payable to Cornell  Capital  Partners,  LP and a $500 escrow
fee payable to the escrow agent.

         Since  trading in stock quoted on the OTC Bulletin  Board is often thin
and  characterised  by wide  fluctuations  in trading  prices,  Cornell  Capital
Partners,  LP may have  difficulty  reselling the shares that it purchases under
the Standby Equity Distribution Agreement.  For example, between October 1, 2003
and December 31, 2003,  the average daily trading  volume of our common stock on
the OTC Bulletin Board was 1,418,460 shares,  and the closing price of one share
of our common stock during this period  ranged from $0.179 to $0.265.  This,  in
turn, may require that draw downs be delayed until Cornell Capital Partners,  LP
has sold a sufficient number of shares to stay within the 9.99% restriction.  We
may have to  significantly  curtail  the scope of our  operations  and alter our
business plan if, at the time of any draw down under the equity line, this 9.99%
restriction  results in our  inability  to draw down some or all of the  amounts
requested in any draw down notice.


                                       15


We have a history of operating losses and fluctuating  operating results,  which
raise substantial doubt about our ability to continue as a going concern.

         Since inception  through  January 31, 2004, we have incurred  aggregate
losses of  $53,199,552.  Our loss from operations for the six month period ended
January 31, 2004 was  $3,453,172;  our loss from operations for the fiscal years
ended  July 31,  2003  and July 31,  2002  were,  respectively,  $6,387,160  and
$6,726,454.  There  is no  assurance  that we will  operate  profitably  or will
generate positive cash flow in the future. In addition, our operating results in
the future may be subject to  significant  fluctuations  due to many factors not
within our control,  such as the  unpredictability  of when customers will order
products,  the size of customers' orders,  the demand for our products,  and the
level of competition and general economic conditions.

         Although we are confident that revenues will  increase,  we also expect
an increase in development costs and operating costs. Consequently, we expect to
incur  operating  losses and negative  cash flow until our products  gain market
acceptance sufficient to generate a commercially viable and sustainable level of
sales,  and/or additional  products are developed and commercially  released and
sales of such products made so that we are operating in a profitable manner.

We may experience  significant  and rapid growth if we are able to capitalize on
the expansion of the tire monitoring  market. If we are unable to hire and train
staff to handle sales and  marketing of our products and manage our  operations,
such growth could materially and adversely affect us.

         We intend to proceed with  initiatives  intended to  capitalize  on the
expansion  of the tire  monitoring  market that is  occurring as a result of the
enactment by the TREAD Act. This could potentially lead to significant and rapid
growth in the scope and complexity of our business. Any inability on our part to
manage  such  growth  effectively  will have a  material  adverse  effect on our
product  development,  business,  financial condition and results of operations.
Our ability to manage and sustain growth  effectively  will depend,  in part, on
the ability of our management to implement appropriate  management,  operational
and  financial  systems  and  controls,  and the  ability of our  management  to
successfully hire, train, motivate and manage employees.

Technological changes in our industry could render our products  non-competitive
or obsolete and consequently affect our ability to generate revenues.

         The markets in which we operate are  subject to  technological  change,
evolving industry standards and changes in customer demands. The introduction of
products  embodying new technologies and the emergence of new industry standards
can render existing products obsolete and unmarketable, including ours. Although
we are confident that our tire monitoring  systems (TMS) technology and products
are  technologically  advanced and  currently  competitive,  we believe that our
long-term  success  will  depend upon our  ability to  continuously  develop new
products and to enhance our current  products and  introduce  them promptly into
the  market.  If we are not able to develop  and  introduce  new  products,  our
business,  financial  condition  and results of  operations  could be  adversely
affected.

We do carry a reasonable  amount of product liability  insurance.  However there
can be no assurance  that our existing  insurance  coverage would be adequate in
term and scope to protect us against material  financial effects in the event of
a successful claim.

         We could be subject to claims in  connection  with the products that we
sell.  There can be no  assurance  that we would have  sufficient  resources  to
satisfy any liability resulting from any such claim, or that we would be able to
have our customers  indemnify or insure us against any such liability.  Although
we have product and directors and officers liability insurance,  there can be no
assurance  that our  insurance  coverage  would be adequate in term and scope to
protect  us against  material  financial  effects  in the event of a  successful
claim.  We  currently  do  not  carry  commercial  general  liability  insurance
providing  comprehensive product liability coverage in all instances.  We may in
the future  obtain such  insurance  provided  it can be  obtained at  reasonable
prices.  However,  there can be no assurance  that such  coverage,  if obtained,
would be adequate in term and scope to protect us.


                                       16


Substantially all of our assets and a majority of our directors and officers are
outside  the  United  States,  with  the  result  that it may be  difficult  for
investors to enforce within the United States any judgments  obtained against us
or any of our directors or officers.

         Substantially  all of our assets are located  outside the United States
and we do not currently maintain a permanent place of business within the United
States.  In addition,  a majority of our  directors  and officers are  nationals
and/or  residents  of  countries  other  than the  United  States,  and all or a
substantial  portion of such  persons'  assets are  located  outside  the United
States.  As a result,  it may be difficult for  investors to enforce  within the
United  States any judgments  obtained  against us or our officers or directors,
including  judgments  predicated  upon the  civil  liability  provisions  of the
securities laws of the United States or any state thereof.

The loss of any one of our three major customers would  materially and adversely
affect us.

         During the year ended July 31, 2003,  we earned 35% of our revenue from
three major  customers.  Accordingly,  the loss of one of these major  customers
would  materially and adversely  affect us. The loss of any major  customer,  or
significant  reductions  by  either  of  them in  buying  our  products,  or any
inability on our part to collect accounts receivable from them, would materially
and adversely affect our business and results of operations.

We may experience  difficulty in obtaining components and raw materials,  and we
could be materially and adversely affected as a result.

         Our  current  products,  and the  products  that we may  provide in the
future,  embody new  technologies.  Certain of the  components and raw materials
used in our products are difficult to obtain and/or require purchase commitments
to be made by us far in advance of the  manufacturing  date.  The  inability  to
obtain sufficient quantities of components or raw materials, or the inability to
forecast purchase requirements  accurately,  could adversely affect our business
and results of operations. Similarly, commitments to purchase components and raw
materials in excess of customer  demand for our products  could  materially  and
adversely affect our results of operations.

The loss of any of our contract  manufacturers  would  materially  and adversely
affect us.

         We  contract  the  manufacture  of our  products to third  parties.  In
certain cases,  we do not have an  alternative  source of  manufacturing,  and a
suitable  replacement would be time-consuming  and expensive to obtain.  If, for
any reason, one of our third party manufacturers is unable or refuses to produce
our products, our business,  financial condition and results of operations would
be materially and adversely affected.

We depend to a significant  extent on certain key personnel,  the loss of any of
whom may materially and adversely affect our company.

         Our success depends to a significant extent on the continued service of
certain key management  personnel,  including  Robert Rudman,  our President and
Chief  Executive  Officer,   Al  Kozak,  our  Chief  Operating   Officer,   Jeff
Finkelstein, our Chief Financial Officer, Erwin Bartz, our Director of Technical
Operations,  John  Taylor-Wilson,  our  Vice-President  of Marketing,  and Shawn
Lammers, our Vice-President,  Engineering.  The loss or interruption of services
from one or more of these personnel,  for whatever reason, could have a material
adverse effect on us. In the event of the loss of services of such personnel, no
assurances  can be given that we will be able to obtain the services of adequate
replacement  personnel.  We do not maintain key person insurance on the lives of
any of our officers or employees.

         Please  read this  prospectus  carefully.  You should  rely only on the
information  contained  in this  prospectus.  We have not  authorized  anyone to
provide  you  with  different  information.  You  should  not  assume  that  the
information provided by the prospectus is accurate as of any date other than the
date on the front of this prospectus.


                                       17


                           FORWARD-LOOKING STATEMENTS

         This prospectus  contains  forward-looking  statements  which relate to
future  events or our  future  financial  performance.  In some  cases,  you can
identify  forward-looking  statements  by  terminology  such as  "may",  "will",
"should",   "expects",   "plans",   "anticipates",    "believes",   "estimates",
"predicts",  "potential"  or  "continue" or the negative of these terms or other
comparable terminology.  These statements are only predictions and involve known
and unknown risks,  uncertainties and other factors,  including the risks in the
section  entitled  "Risk  Factors"  on pages 9 to 20,  that may cause our or our
industry's actual results, levels of activity, performance or achievements to be
materially different from any future results, levels of activity, performance or
achievements expressed or implied by these forward-looking statements.

         While these forward-looking  statements, and any assumptions upon which
they  are  based,  are made in good  faith  and  reflect  our  current  judgment
regarding the direction of our business, actual results will almost always vary,
sometimes materially, from any estimates, predictions,  projections, assumptions
or other future performance  suggested herein.  Except as required by applicable
law,  including the securities  laws of the United  States,  we do not intend to
update any of the  forward-looking  statements  to conform  these  statements to
actual results.  The safe harbor for forward-looking  statements provided in the
Private Securities  Litigation Reform Act of 1995 does not apply to the offering
made in this prospectus.

              SECURITIES AND EXCHANGE COMMISSION'S PUBLIC REFERENCE

         Any member of the public  may read and copy any  materials  filed by us
with the Securities and Exchange  Commission at the SEC's Public  Reference Room
at 450 Fifth Street, N.W., Washington,  D.C. 20549. Information on the operation
of  the  Public   Reference   Room  may  be  obtained  by  calling  the  SEC  at
1-800-SEC-0330. The SEC maintains an Internet web site (http://www.sec.gov) that
contains  reports,  proxy and  information  statements,  and  other  information
regarding issuers that file electronically with the SEC.

                                  THE OFFERING

         This prospectus  covers the resale by Cornell Capital  Partners,  LP, a
Delaware limited  partnership,  of up to 90,000,000  shares of common stock that
may be issued through a Standby  Equity  Distribution  Agreement  between us and
Cornell Capital  Partners,  LP dated May 19, 2004, as further  described in this
prospectus.  See "The Standby Equity Distribution  Agreement"  beginning on page
30. In addition,  this prospectus relates to the resale by Newbridge  Securities
Corporation of up to 96,154 shares of common stock.

         Cornell  Capital  Partners,  LP  and  our  placement  agent,  Newbridge
Securities Corporation,  will each be an "underwriter" within the meaning of the
Securities Act of 1933 in connection with the sale of the common stock.

                                    DILUTION

         Assuming the issuance of 90,000,000 shares of our common stock pursuant
to our equity line of credit  facility with Cornell  Capital  Partners,  LP at a
discounted  issue price of $0.094 per share,  the effective  price paid for each
share would exceed the net  tangible  book value of each share as at January 31,
2004 by $0.03, representing a dilution factor of 32.4%. The following table sets
forth the dilution for the common stock that will be issuable based upon the net
tangible book value attributable to each share of our common stock as at January
31, 2004.



                                                                                                 
    Issue price                                                                                     $0.094(1)
    Net tangible book value before the issue of the common stock(2)                $0.039
    Increase in net tangible book value attributable to the issue of the
    common stock                                                                    0.025

    Net tangible book value after the issue of the common stock(3)                                    0.064
    Dilution per share                                                                               $0.030
    Percentage of dilution in relation to the net tangible book value per
    share prior to the issue of the common stock                                                      32.4%


The offering price of our common stock is based on the then-existing market
price. In order to give prospective investors an idea of the dilution per share
they may experience, we have prepared the following tables showing the dilution
per share at various assumed offering prices:

                                                       DILUTION PER
                 ASSUMED         NO. OF SHARES TO      SHARE TO NEW
              OFFERING PRICE        BE ISSUED           INVESTORS
              --------------     ----------------      ------------
                $0.094              90,000,000(1)         $0.03
                $0.080              90,000,000(1)         $0.016
                $0.070              90,000,000(1)         $0.006
                $0.065              90,000,000(1)         $0.001

(1)   This  represents the maximum number of shares of common stock that will be
      registered under the equity line of credit.

                                                       Original       Original
                                                     Shareholders   Shareholders
                                     Revised Total      % Total          %
                        Shares       Outstanding      Outstanding      Dilution
                      -----------    -------------   ------------   -----------
Current Shareholders   89,013,091
Maximum Offering       90,000,000     179,013,091        49.72%        101.11%
50% issued             45,000,000     134,013,091        66.42%         50.55%
25% issued             22,500,000     111,513,091        79.82%         25.28%

Original shareholders % dilution is determined by dividing the various amounts
of new shares issued by the current shareholders outstanding. The first example
is under the maximum offering of 90,000,000 divided by current shareholders of
89,013,091 equals a dilution to original shareholders of 101.11%.

Maximum Offering of $15,000,000:



                                                                 Original       Original
                          Current                                 Revised     Shareholders   Shareholders
                          Shares           $        Issued        Shares        % Total           %
                        Outstanding    per Share    Shares      Outstanding    Outstanding    Dilution
                        -----------    ---------    ------      -----------   ------------   ------------
                                                                             
Current Shareholders     89,013,091
Issuing Share Price                    $0.050     300,000,000   389,013,091       22.9%        337.0%
                                       $0.070     214,285,714   303,298,805       29.3%        240.7%
                                       $0.094     159,574,468   248,587,559       35.8%        179.3%
                                       $0.120     125,000,000   214,013,091       41.6%        140.4%
                                       $0.150     100,000,000   189,013,091       47.1%        112.3%
                                       $0.200      75,000,000   164,013,091       54.3%         84.3%
                                       $0.250      60,000,000   149,013,091       59.7%         67.4%



                                       18


                                 USE OF PROCEEDS

         We will not  receive  any of the  proceeds  from the sale of  shares by
Cornell  Capital  Partners,  LP that it has  obtained  under the Standby  Equity
Distribution  Agreement.  However, if we exercise,  in our sole discretion,  any
draw downs under the equity line of credit,  we will  receive the net sale price
of any common stock we sell to Cornell Capital  Partners,  LP under the terms of
the Standby Equity Distribution Agreement described in this prospectus.

         Because we are not  obligated  to, and may decide not to,  exercise any
draw downs  under the equity  line of credit  agreement,  we may not receive any
proceeds under the equity line of credit agreement.

         Given our  current  capital  needs and the  market  price of our common
stock we presently  have no  intention of drawing down the entire $15.0  million
equity line of credit.  As described above under the heading "Risk Factors," our
existing  stockholders  may face  substantial  dilution if we draw down  amounts
under the equity line of credit facility,  and the number of shares that we will
be required to issue under the equity line of credit will  increase if the stock
price  decreases   during  the  pricing  period  in  respect  of  a  draw  down.
Accordingly,  if at all possible,  our company's  management would like to avoid
effecting  any draw downs under the equity line of credit,  particularly  if our
stock price is low.  However,  as  discussed  under the  heading,  "Management's
Discussion and Analysis - Liquidity and Capital  Resources," we anticipate  that
we will  require a  minimum  of $8.0 - $9.5  million  in  financing  to fund our
ongoing debt  repayments,  operating  expenses and working capital  requirements
through July 31, 2005. If alternative  sources of financing are not available to
us,  and  assuming  that we meet the  various  conditions  to effect  draw downs
totalling  $8.0 - $9.5  million  under our equity  line of credit  facility,  we
intend to use the net  proceeds  from any sales of our  common  stock to Cornell
Capital Partners,  LP primarily for the continued  development,  manufacture and
sale  of our  tire  pressure  monitoring  products,  advertising  and  marketing
activities,  and for  general  corporate  purposes.  Our  management  will  have
significant  flexibility  and  discretion  in applying  the net  proceeds of any
common stock sold to Cornell Capital Partners, LP.

For illustrative purposes, we have set forth below our intended use of
proceeds for the range of net proceeds indicated below to be received under the
equity line of credit.

GROSS PROCEEDS                        $10,000,000      $15,000,000

NET PROCEEDS                           $9,500,000 (1)  $14,250,000 (2)

USE OF PROCEEDS:                                 AMOUNT               AMOUNT
- --------------------------------------------------------------------------------

Marketing                                      $ 1,750,000        $ 2,625,000
Engineering, research and development            1,600,000          2,400,000
General and administrative                       2,200,000          3,300,000
Capital Purchases                                  250,000            375,000
Debt repayment                                   3,537,924(3)       3,537,924(3)
General Working Capital                            162,076          2,012,076
                                               -----------        -----------
TOTAL                                          $ 9,500,000        $14,250,000
                                               ===========        ===========

(1)   Assumes estimated  offering expenses of $500,000 to be retained by Cornell
      Capital  Partners.  We cannot  predict the total  amount of proceeds to be
      raised  under the equity  line  because we have not  determined  the total
      amount  of the  advances  we  intend  to  draw.  Accordingly,  there is no
      guarantee  that we can receive the net  proceeds  amount  provided in this
      section.

(2)   Assumes estimated  offering expenses of $750,000 to be retained by Cornell
      Capital  Partners.  We cannot  predict the total  amount of proceeds to be
      raised  under the equity  line  because we have not  determined  the total
      amount  of the  advances  we  intend  to  draw.  Accordingly,  there is no
      guarantee  that we can receive the net  proceeds  amount  provided in this
      section.

(3)   Assumes  repayment of $2,911,325 of discounted  convertible  debentures in
      cash.  The  amount  of cash  used to  redeem  the  discounted  convertible
      debentures may be less than  $2,911,325 as the debenture  holders have the
      option,  at any time, of converting the convertible  debenture in whole or
      in part into  shares of our common  our  common  stock at $0.104 per share
      (subject to adjustment pursuant to the anti-dilution  provisions contained
      in the debentures).


                                       19


         Presently,  our  revenues  are not  sufficient  to meet  operating  and
capital  expenses.  Given  the  recent  introduction  of our low  pressure  tire
monitoring  systems (TPMS) for recreational  vehicles , our second generation of
motorcycle  tire pressure  monitoring  systems  (TPMS) for  motorcycles  and our
planned  release  of  high  pressure  tire  monitoring  systems  (TPMS)  for the
recreational and commercial vehicle markets,  it is extremely  difficult for our
management to predict what our revenues,  and their timing, might be. We rely on
our  revenues  to offset a portion of our  expenses.  In  addition,  our working
capital requirements are impacted by our inventory needs which, in turn, will be
dictated in part by market  acceptance of our new  products,  which is extremely
difficult  to predict.  Accordingly,  it also  difficult  to predict how the net
proceeds of any draw downs under our equity line of credit will be spent.

         If business  and economic  conditions  require us to rely on the equity
line of credit  facility to provide all of the financing  that we have estimated
we  might  need to fund our  ongoing  operating  expenses  and  working  capital
requirements  through  July 31,  2005,  we may have to draw  down a  minimum  of
$8,613,000  under the equity line of credit.  We would  realize net  proceeds of
$8,000,090, after deduction of the 5% fee payable to Cornell Capital Partners in
the amount of $430,650. For illustrative purposes, based on a price of $.094, we
would sell 91,627,660  shares of our common stock to Cornell  Capital  Partners,
LP,  representing  51% of our  issued and  outstanding  common  stock  (based on
89,013,091  shares of our common stock issued and  outstanding on May 25, 2004).
In the event that the current number of shares  registered is  insufficient,  we
will submit a new  registration  statement  to register  the  additional  shares
required to draw down on the equity line.


                                       20


                              SELLING STOCKHOLDERS

Overview

         The  following  table  presents   information   regarding  the  selling
stockholders.  The selling  stockholders  have not held a position or office, or
had any other material relationship, with us, except as follows:

         Cornell Capital Partners, L.P. is the investor under the equity line of
credit. In addition, we will issue Cornell 3,509,615 shares of common stock as a
one-time  commitment  fee for  entering  into this  equity  line of credit.  All
investment  decisions of Cornell Capital Partners,  L.P. are made by its general
partner,  Yorkville Advisors, LLC. Mark Angelo, the managing member of Yorkville
Advisors,  makes the  investment  decisions  on behalf  of  Yorkville  Advisors.
Neither  Cornell  Capital  Partners,  L.P. or general  partners  are  registered
broker-dealers   under  the   Securities   Exchange   Act,  or   affiliates   of
broker-dealers.

         Pursuant to the equity  line of credit,  dated as of May 19,  2004,  we
may, at our discretion, periodically issue and sell to Cornell Capital Partners,
L.P.  shares of common  stock for a total  purchase  price of  $15,000,000.  The
amount of each  advance  is  subject to a maximum  advance  amount of  $500,000.
Cornell Capital Partners,  L.P. will purchase the shares of common stock at a 2%
discount  to the  lowest  closing  bid  prices  for the 5 trading  days after an
advance notice.  In addition,  Cornell  Capital  Partners will retain 5% of each
advance under the equity line of credit. Cornell Capital Partners,  L.P. intends
to sell any  shares  purchased  under  the  equity  line of  credit  at the then
prevailing market price.  This prospectus  relates to the shares of common stock
to be issued and resold under the equity line of credit.

         Newbridge Securities  Corporation,  an unaffiliated third party with no
prior relationship to us, is a registered-broker dealer and is controlled by Guy
S. Amico, its president.

         The common stock offered for resale under this  prospectus  constitutes
51% of our issued and outstanding  common stock (based on 89,013,091  issued and
outstanding  shares of common stock as at May 25, 2004). The number of shares we
are  registering  is based on our good faith  estimate of the maximum  number of
shares we may issue to Cornell  Capital  Partners,  LP under its Standby  Equity
Distribution  Agreement  with our company  dated May 19,  2004.  We are under no
obligation  to draw down any  amounts  under  the  Standby  Equity  Distribution
Agreement,  and to thereby require Cornell Capital Partners,  LP to purchase any
shares of our common stock. Accordingly, the number of shares we are registering
for issuance under the Standby Equity Distribution  Agreement may be higher than
the number we actually issue under the Standby Equity Distribution Agreement.

         The  following  table  sets forth  certain  information  regarding  the
beneficial ownership of shares of common stock by Cornell Capital Partners,  LP,
as of May 19,  2004,  and the number of shares of common  stock  covered by this
prospectus.  The numbers of shares in the table represents a good faith estimate
of the  number of  shares  of common  stock to be  offered  by  Cornell  Capital
Partners, LP.



- ------------------------------- ------------------ -------------------- --------------- ------------------------------
                                                   Number of
                                                   Shares
                                                   Issuable
                                Common             Under Standby
Name of Selling                 Shares Owned by    Equity
Stockholder and Position,       the Selling        Distribution                         Number of Shares Owned
Office or Material              Stockholder Not    Agreement and                        by Selling Stockholder After
Relationship with SmarTire      Part of This       Forming Part Of      Total Shares    Offering and Percent of Total
Systems Inc.                    Offering(1)        This Offering        Registered      Issued and Outstanding(2)
- ------------------------------- ------------------ -------------------- --------------- ---------------- -------------
                                                                                        # of             % of
                                                                                        Shares           Class(3)
- ------------------------------- ------------------ -------------------- --------------- ---------------- -------------
                                                                                          
Cornell Capital Partners, LP(4) (5)Nil             (6)93,509,615        (6) 93,509,615  0                0%
- ------------------------------- ------------------ -------------------- --------------- ---------------- -------------
Newbridge Securities
Corporation                     Nil                96,154               96,154          0                0%
- ------------------------------- ------------------ -------------------- --------------- ---------------- -------------




                                       21


(1) For these purposes,  beneficial  ownership is to be determined in accordance
with Section 13(d) of the Securities  Exchange Act of 1934, as amended,  and the
rules promulgated  thereunder.  Beneficial  ownership includes shares over which
the named stockholder  exercises voting control or investment  power.  Shares of
common stock subject to options or warrants that are  currently  exercisable  or
will  become  exercisable  within  sixty  days  from  May 19,  2004  are  deemed
outstanding  for purposes of the  ownership of the person  holding the option or
warrant,  but are not deemed outstanding for purposes of computing the ownership
percentage of any other person.

(2) Because Cornell Capital  Partners,  LP may offer all or only some portion of
the 90,000,000 shares of common stock to be registered, no estimate can be given
as to the amount or percentage of these shares of common stock that will be held
by Cornell Capital Partners,  LP upon termination of the offering.  Accordingly,
it is assumed  that all of the shares of common stock  offered  pursuant to this
prospectus will be sold.

(3) A total of 89,013,091  shares of common stock were issued and outstanding as
of May 25, 2004.

(4) Other than its obligation to purchase common shares under its Standby Equity
Distribution  Agreement  with  us,  Cornell  Capital  Partners,  LP has no other
commitments or arrangements to purchase or sell any of our securities. There are
no business relationships between Cornell Capital Partners, LP and us other than
as contemplated by the Standby Equity Distribution Agreement.

(5) Represents  common stock that  potentially  may be issued to Cornell Capital
Partners,  LP  pursuant  to the $15.0  million  equity  line of credit  facility
provided  for in the common  stock  agreement  between  our  company and Cornell
Capital  Partners,  LP dated  May 19,  2004.  Our  Standby  Equity  Distribution
Agreement with Cornell Capital Partners, LP provides that we may not sell shares
of our common stock  pursuant to our draw down right under the  agreement if the
draw down would result in the issuance of more than 9.99% of our then issued and
outstanding  common  stock.  For the  purposes  of this table,  any  contractual
restriction on the number of securities the selling  stockholder  may own at any
point  in time  has been  disregarded.  See  "Description  of  Securities  to be
Registered" for further details.



                                       22


                              PLAN OF DISTRIBUTION

General

         The  selling  stockholders  are  offering  the common  shares for their
account as statutory underwriters,  and not for our account. We will not receive
any proceeds  from the sale of common  shares by the selling  stockholders.  The
selling  stockholders  may be offering for sale up to 93,605,769  common shares.
The selling  stockholders are statutory  underwriters  within the meaning of the
Securities  Act of 1933 in connection  with such sales of common shares and will
be acting as  underwriters  in their  resales  of the common  shares  under this
prospectus. The selling stockholders have agreed they will, whenever required by
federal securities laws, deliver this prospectus to any purchaser of such common
shares in such manner as is required  under such laws.  We will pay the costs of
registering the shares under this prospectus, including legal fees.

         To permit the selling  stockholders  to resell the common shares issued
to them under the stock purchase  agreement,  we agreed to register those shares
and to maintain that registration.  To that end, we have agreed with the selling
stockholders  that we will prepare and file such  amendments and  supplements to
the registration  statement and the prospectus as may be necessary in accordance
with  the  Securities  Act of 1933 and the  rules  and  regulations  promulgated
thereunder,  to keep it  effective  until the  earliest of any of the  following
dates:

         o        the date that all of the  common  shares  held by the  selling
                  stockholders  or their  transferees  that are  covered  by the
                  registration   statement   have  been  sold  by  the   selling
                  stockholders   or   their   transferees   pursuant   to   such
                  registration statement;

         o        360 days from the last date on which any common shares covered
                  by the registration  statement are issued; o the date that all
                  of the common shares covered by the registration statement may
                  be sold under the provisions of Rule 144 of the Securities Act
                  of 1933;

         o        the date  after  which all of the  common  shares  held by the
                  selling  stockholders or their transferees that are covered by
                  the  registration  statement  may be sold without  restriction
                  under the  Securities Act of 1933, and we have delivered a new
                  certificate for such shares not bearing a restrictive  legend;
                  or

         o        the  date  that  all  of  the  common  shares  covered  by the
                  registration statement may be sold without any time, volume or
                  manner  limitations  pursuant  to Rule  144(k) or any  similar
                  provision then in effect under the Securities Act of 1933.

         In  spite  of the  provisions  of  the  registration  rights  agreement
referred to in the third and fifth bulleted  paragraphs  immediately above, Rule
144 of the Securities  Act of 1933 is not available to the selling  stockholders
to resell any of the shares covered by the registration statement since it is an
underwriter.

         Shares of common stock offered through this prospectus may be sold from
time to time by the selling stockholders, or by pledgees, donees, transferees or
other successor in interest to the selling stockholders. We will supplement this
prospectus to disclose the names of any pledges, donees,  transferees,  or other
successors   in  interest  that  intend  to  offer  common  stock  through  this
prospectus.

         Sales may be made on the OTC Bulletin  Board or otherwise at prices and
at terms then  prevailing or at prices related to the then current market price,
or in negotiated private transactions, or in a combination of these methods. The
selling  stockholders  will act  independently  of us in making  decisions  with
respect to the form, timing, manner and size of each sale. We have been informed
by the selling  stockholders,  through their counsel, that there are no existing
arrangements between it and any other stockholder,  broker, dealer,  underwriter
or agent relating to the distribution of this prospectus.

         The common shares may be sold in one or more of the following manners:



                                       23


         o        a block  trade in which the broker or dealer so  engaged  will
                  attempt  to sell the  shares as agent,  but may  position  and
                  resell a portion of the block as principal to  facilitate  the
                  transaction;

         o        purchases  by a broker or dealer  for its  account  under this
                  prospectus; or

         o        ordinary brokerage  transactions and transactions in which the
                  broker solicits purchases.

         In  effecting  sales,   brokers  or  dealers  engaged  by  the  selling
stockholders may arrange for other brokers or dealers to participate.  Except as
disclosed in a supplement to this prospectus, no broker-dealer will be paid more
than a customary brokerage  commission in connection with any sale of the common
shares by the selling stockholders.  Brokers or dealers may receive commissions,
discounts or other  concessions  from the selling  stockholders in amounts to be
negotiated  immediately  prior to the sale.  The  compensation  to a  particular
broker-dealer may be in excess of customary  commissions.  Profits on any resale
of the common shares as a principal by such  broker-dealers  and any commissions
received by such  broker-dealers may be deemed to be underwriting  discounts and
commissions under the Securities Act of 1933. Any broker-dealer participating in
such   transactions   as  agent  may  receive   commissions   from  the  selling
stockholders, and, if they act as agent for the purchaser of such common shares,
from such purchaser.

         Broker-dealers  who acquire  common shares as principal may  thereafter
resell such common shares from time to time in  transactions,  which may involve
crosses and block  transactions and which may involve sales to and through other
broker-dealers,  including  transactions of the nature  described  above, in the
over-the-counter  market,  in  negotiated  transactions  or  otherwise at market
prices prevailing at the time of sale or at negotiated prices, and in connection
with such  resales  may pay to or receive  from the  purchasers  of such  common
shares commissions  computed as described above.  Brokers or dealers who acquire
common shares as principal and any other participating brokers or dealers may be
deemed to be underwriters in connection with resales of the common shares.

         The selling  stockholders  are subject to the applicable  provisions of
the Securities  Exchange Act of 1934, as amended,  including without limitation,
Rule  10b-5  thereunder.  Under  applicable  rules  and  regulations  under  the
Securities  Exchange  Act, any person  engaged in a  distribution  of the common
shares may not  simultaneously  purchase such securities for a period  beginning
when such  person  becomes  a  distribution  participant  and  ending  upon such
person's  completion  of  participation  in  a  distribution.  In  addition,  in
connection with the transactions in the common shares, the selling  stockholders
will be subject to applicable  provisions of the Securities Exchange Act and the
rules and regulations under that Act, including,  without limitation,  the rules
set forth above.  These  restrictions may affect the marketability of the common
shares.

         The  selling  stockholders  will  pay all  commissions  and  their  own
expenses,  if any, associated with the sale of the common shares, other than the
expenses   associated  with  preparing  this  prospectus  and  the  registration
statement of which it is a part.

         The  selling  stockholders  should be aware that the  anti-manipulation
provisions of Regulation M under the Securities  Exchange Act of 1934 will apply
to purchases and sales of shares of common stock by the selling stockholders, as
the  selling  stockholders,  and that there are  restrictions  on  market-making
activities  by  persons  engaged  in  the  distribution  of  the  shares.  Under
Regulation  M,  the  selling  stockholders  or  their  agents  may not bid  for,
purchase, or attempt to induce any person to bid for or purchase,  shares of our
common  stock while they are  distributing  shares  covered by this  prospectus.
Accordingly,  the selling stockholders are not permitted to cover short sales by
purchasing  shares while the  distribution  is taking place.  We will advise the
selling stockholders that if a particular offer of common stock is to be made on
terms  materially  different  from the  information  set  forth in this  Plan of
Distribution,  then a post-effective amendment to the accompanying  registration
statement must be filed with the Securities and Exchange Commission.

         Under the securities laws of certain states, the shares of common stock
may be sold in such  states  only  through  registered  or  licensed  brokers or
dealers.  The selling  stockholders are advised to ensure that any underwriters,
brokers,  dealers  or agents  effecting  transactions  on behalf of the  selling
stockholders are properly registered to sell securities. In addition, in certain
states the shares of common  stock may not be sold  unless the shares  have been
registered or qualified for sale in such state or an exemption from registration
or qualification is available and is complied with.



                                       24


         We  will  make  copies  of this  prospectus  available  to the  selling
shareholders  and we have  informed  them of the need for  delivery of copies of
this prospectus to purchasers at or prior to the time of any sale of the shares.

Underwriting Compensation and Expenses

         The underwriting  compensation for Cornell Capital Partners,  L.P. will
depend on the amount of  financing  that we are able to obtain under the Standby
Equity Distribution  Agreement.  Our Standby Equity Distribution  Agreement with
Cornell Capital  Partners,  L.P.  contemplates the potential future issuance and
sale of up to $15.0  million of our common  stock to Cornell  Capital  Partners,
L.P.,   subject  to  restrictions  and  other  obligations  that  are  described
throughout this prospectus.  Upon receipt of a draw down notice from us, Cornell
Capital Partners,  L.P. is obligated to purchase shares of our common stock at a
2% discount and will remit to us 95% of the purchase price.



                                       25

                    THE STANDBY EQUITY DISTRIBUTION AGREEMENT

         On May  19,  2004,  we  entered  into  a  Standby  Equity  Distribution
Agreement with Selling  stockholder,  a Delaware  limited  partnership,  for the
future issuance and purchase of shares of our common stock.  This Standby Equity
Distribution  Agreement  establishes  what is sometimes termed an equity line of
credit or an equity draw down facility.

         In general,  the draw down facility  operates like this:  the investor,
Selling  stockholder,  has  committed  to provide  us up to $15.0  million as we
request it over a 24-month period, in return for common stock that we will issue
to  Selling   stockholder.   In  addition,   we  engaged  Newbridge   Securities
Corporation,  a registered  broker-dealer,  to advise us in connection  with the
equity line of credit. For its services,  Newbridge Securities  Corporation will
receive 96,154 shares of our common stock.

         We are under no obligation to request a draw down during any period. In
determining  whether  we will  request a draw  down,  our  company's  management
intends  to  primarily   take  into  account  our  company's   working   capital
requirements, and whether we have access to other sources of working capital. As
described above under the heading "Risk Factors," our existing  stockholders may
face  substantial  dilution if we are  compelled by  circumstances  to draw down
amounts under the equity line of credit  facility.  Further,  as described below
and elsewhere in this prospectus,  the number of shares that we will be required
to issue  under the  equity  line of credit  will  increase  if the stock  price
decreases during the pricing period in respect of a draw down.  Accordingly,  if
at all possible, our company's management would like to avoid effecting any draw
downs under the equity line of credit,  and  particularly  if our stock price is
low.  However,  there can be no  assurances  in this  regard,  since our capital
requirements may change dramatically.

         As discussed under the heading, "Management's Discussion and Analysis -
Future  Operations,"  our  working  capital  requirements  are  impacted  by our
inventory requirements. Therefore, any increase in sales of our products will be
accompanied not only by an increase in revenues,  but also by an increase in our
working capital requirements. Since our inventory needs will be dictated in part
by market  acceptance  of our new  products,  which is  extremely  difficult  to
predict,  our debt repayments,  budgeted  operating expenses and working capital
requirements through July 31, 2005 range from $8,000,000 to $9,500,000.

         Pursuant  to the equity  line of  credit,  we may,  at our  discretion,
periodically sell to Cornell Capital Partners, L.P. shares of common stock for a
total  purchase  price of up to  $15,000,000.  We may request an advance every 7
trading days. A closing will be held 6 trading days after such written notice at
which time we will deliver shares of common stock and Cornell Capital  Partners,
L.P. will pay the advance amount. For each share of common stock purchased under
the equity line of credit,  Cornell Capital  Partners,  L.P. will pay 98% of the
lowest  closing  bid  price  on the  Over-the-Counter  Bulletin  Board  or other
principal  market on which our common stock is traded for the 5 days immediately
following the notice date.  Cornell Capital Partners,  L.P. is a private limited
partnership whose business operations are conducted through its general partner,
Yorkville Advisors, LLC. Further,  Cornell Capital Partners, L.P. will retain 5%
of each advance under the equity line of credit. The issuance of these shares is
conditioned  upon us  registering  these shares with the Securities and Exchange
Commission.  We may  request  advances  under the equity line of credit once the
underlying  shares are registered  with the Securities and Exchange  Commission.
Thereafter,  we may continue to request advances until Cornell Capital Partners,
L.P.  has  advanced  $15,000,000  or two years after the  effective  date of the
accompanying registration statement, whichever occurs first.

         We may  periodically  sell  shares of common  stock to Cornell  Capital
Partners,  L.P. to raise capital to fund our working capital needs. The periodic
sale of shares is known as an advance or drawdown.

         The amount of each  advance is subject to a maximum  amount of $500,000
every 7 Trading days. The amount of capital  available  under the equity line of
credit is not  dependent  on the price or volume of our  common  stock.  Cornell
Capital  Partners,  L.P.  may not own more than 9.9% of our  outstanding  common
stock at any time. Because Cornell Capital Partners, L.P. can repeatedly acquire
and sell shares, this limitation does not limit the potential dilutive effect or
the total number of shares that Cornell Capital Partners, L.P. may receive under
the equity line of credit.


                                       26


         We cannot predict the actual number of shares of common stock that will
be issued pursuant to the equity line of credit,  in part,  because the purchase
price of the shares will fluctuate based on prevailing  market conditions and we
have not determined the total amount of advances we intend to draw. Nonetheless,
we can  estimate  the number of shares of our  common  stock that will be issued
using  certain  assumptions.  For  example,  we would need to issue  162,831,090
shares of common  stock in order to raise the  maximum  amount  under the equity
line of credit at a purchase price of $.094.

         The  issuance of shares under the equity line of credit may result in a
change of control.  That is, up to  90,000,000  shares of common  stock could be
issued under the equity line of credit (i.e., the maximum number of shares being
registered  in the  accompanying  registration  statement for the equity line of
credit).  If all or a significant  block of these shares are held by one or more
stockholders working together,  then such stockholder or stockholders would have
enough  shares to assume  control of us by electing its or their own  directors.
This could  happen,  for example,  if Cornell  Capital  Partners,  L.P. sold the
shares purchased under the equity line of credit to the same purchaser.

         Proceeds  used  under the  equity  line of  credit  will be used in the
manner set forth in the "Use of Proceeds" section of this prospectus.  We cannot
predict the total amount of proceeds to be raised in this transaction because we
have not determined the total amount of the advances we intend to draw.

         The amount of the  discount  that  Selling  stockholder  is entitled to
receive under our Standby Equity  Distribution  Agreement was determined in arms
length negotiations between our company and Selling stockholder.  In considering
its  acceptability,  our management took into account,  among other things,  our
negotiated  right to designate a threshold  price in our draw down notice as the
lowest  price  at which  we will  sell the  shares  to  Selling  stockholder  in
connection  with the draw down, and the lack of  alternative  sources of similar
financing at the time of the negotiations.

         Our Standby  Equity  Distribution  Agreement  with Selling  stockholder
provides  that we may not sell shares of our common  stock  pursuant to our draw
down right under the  agreement if the draw down would result in the issuance of
more than 9.99% of our then issued and outstanding  common stock. In such cases,
we will not be permitted to issue the shares otherwise  issuable pursuant to the
draw down and  Selling  stockholder  will not be  obligated  to  purchase  those
shares.

Necessary  Conditions  Before  Selling  stockholder Is Obligated to Purchase Our
Shares

         The following  conditions must be satisfied before Selling  stockholder
is obligated  to purchase  any common  shares under any draw down notice that we
may deliver from time to time under our Standby  Equity  Distribution  Agreement
with Selling stockholder:

(a)      a registration  statement for the shares must be declared  effective by
         the  Securities and Exchange  Commission and must remain  effective and
         available as of the draw down settlement date for making resales of the
         common shares purchased by Selling stockholder;

(b)      there must be no statute,  rule,  regulation,  executive order, decree,
         ruling or injunction  which would prohibit the  consummation  of any of
         the  transactions  contemplated  by  the  Standby  Equity  Distribution
         Agreement;

(c)      there  must be no  material  action,  suit  or  proceeding  before  any
         arbitrator  or  any  governmental  authority  against  us or any of our
         subsidiaries,  or against any of the officers,  directors or affiliates
         of our  company or any of our  subsidiaries,  in respect of the Standby
         Equity  Distribution  Agreement  or  in  respect  of  the  transactions
         contemplated by the agreement;

(d)      trading  in our  common  stock  must not  have  been  suspended  by the
         Securities  and  Exchange  Commission  or  by  the  regulators  of  the
         principal  market  for our common  stock  (currently  the OTC  Bulletin
         Board); and


                                       27


(e)      the principal market for our common stock must not have instituted,  or
         otherwise  been made subject to, a general  suspension or limitation on
         the trading of securities  through its  facilities at any time prior to
         delivery of our draw down notice.

Indemnification of Selling stockholder

         Selling  stockholder,  and each of directors,  officers,  shareholders,
partners, employees and agents, is entitled to customary indemnification from us
for any losses or  liabilities  suffered by any such person based upon  material
misstatements  or  omissions  from the Standby  Equity  Distribution  Agreement,
registration statement and the prospectus,  except as they relate to information
supplied  by  Selling  stockholder  to us  for  inclusion  in  the  registration
statement and prospectus.

Governing Law of the Standby Equity Distribution Agreement

         The Standby Equity Distribution Agreement,  and the related transaction
documents,  are governed by the internal laws of the State of New Jersey and all
legal proceedings in connection with the Standby Equity  Distribution  Agreement
must be commenced  exclusively  in the state and federal  courts  sitting in the
City of Newark.  Thus, all questions  concerning the validity,  enforcement  and
interpretation  of the Standby  Equity  Distribution  Agreement  and the related
transaction documents, will be determined by reference to New Jersey law.



                                       28


                                LEGAL PROCEEDINGS

         We know of no material, active or pending legal proceedings against us,
nor are we  involved  as a  plaintiff  in any  material  proceedings  or pending
litigation. There are no proceedings in which any of our directors,  officers or
affiliates, or any registered or beneficial shareholders are an adverse party or
has a material interest adverse to us.

          DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS



- ------------------------------ ---------------------------------------- ------- ------------------------------------
                                                                                            Date First
Name                               Position Held with the Company        Age           Elected or Appointed
- ------------------------------ ---------------------------------------- ------- ------------------------------------
                                                                  
John Bolegoh                   Director                                   58    Director since December 2, 1993.
- ------------------------------ ---------------------------------------- ------- ------------------------------------
William Cronin                 Director                                   55    Director since June 7, 2001.
- ------------------------------ ---------------------------------------- ------- ------------------------------------
Martin Gannon                  Director                                   50    Director since February 3, 2003.
- ------------------------------ ---------------------------------------- ------- ------------------------------------
Johnny Christiansen            Director                                   48    Director since August 14, 2003.
- ------------------------------ ---------------------------------------- ------- ------------------------------------
Robert Rudman                  Director, President, CEO and Chairman      56    Director since September 22, 1993,
                                                                                President and CEO since January
                                                                                19, 1996, and Chairman since June
                                                                                4, 1999.
- ------------------------------ ---------------------------------------- ------- ------------------------------------
Al Kozak                       Director, Chief Operating Officer          53    Director since November 20, 2002,
                                                                                and Chief Operating Officer since
                                                                                May 1, 2002.
- ------------------------------ ---------------------------------------- ------- ------------------------------------
Jeff Finkelstein               Chief Financial Officer                    43    Chief Financial Officer since
                                                                                October 23, 2002.
- ------------------------------ ---------------------------------------- ------- ------------------------------------
Erwin Bartz                    Director of Technical Operations           43    Vice President of Business
                                                                                Development since January 3, 2001.
- ------------------------------ ---------------------------------------- ------- ------------------------------------
Shawn Lammers                  Vice President, Engineering                36    Vice President, Engineering since
                                                                                January 1, 1997.
- ------------------------------ ---------------------------------------- ------- ------------------------------------
John Taylor-Wilson             Vice President Sales and Marketing         47    Vice President Sales and Marketing
                                                                                since August 11, 2003.
- ------------------------------ ---------------------------------------- ------- ------------------------------------


Business Experience

         The  following  is a  brief  account  of  the  education  and  business
experience  during  at least  the past five  years of each  director,  executive
officer  and key  employee,  indicating  the  principal  occupation  during that
period,  and the name and principal  business of the  organization in which such
occupation and employment were carried out.

John Bolegoh:

         Mr. Bolegoh has held a number of positions with our company, and, until
his recent  appointment as our  Commercial  Product  Manager,  has served as our
Technical  Support  Manager  since August 1, 1999.  Mr.  Bolegoh has served as a


                                       29


director  since 1993.  Mr.  Bolegoh has an extensive  background in tire product
engineering,  including  twenty years with Michelin  Technical  Services  Canada
Limited in  positions  of  increasing  responsibility.  Mr.  Bolegoh  joined our
company  in  1991.  His  responsibilities  include  defining  necessary  product
capabilities and designs for entering various markets;  establishing contacts to
promote  awareness  of  our  technologies;   locating  and  exploring   business
possibilities with potential  distributors;  and providing  customer  relations,
problem solving, training and sales assistance.

William Cronin:

         Mr. Cronin has been a director since June,  2001 and previously  served
as a director from November 17, 1995 to April 25, 1998.  Since 1986,  Mr. Cronin
has been the  owner of  Madison  Financial  Services,  a  registered  investment
adviser  firm  located in Madison,  Connecticut,  specializing  in tax,  pension
investing planning strategies and portfolio management.

Martin Gannon

         Mr.  Gannon  joined our company as a director on February 3, 2003.  Mr.
Gannon has been a Certified Public  Accountant since 1973. He has been a partner
and the vice president of the accounting firm of Barron Gannon & Co., P.C. since
1982.  In his advisory role to his  clientele,  he has assisted  companies  from
their inception to maturity.

Johnny Christiansen

         Mr.  Christiansen  joined our company as a director on August 14, 2003.
Mr.  Christiansen  resides in Norway.  He has a strong knowledge of our business
and  industry  as he served as the  President  of SensoNor  asa from  1999-2002.
SensoNor is a  Norwegian  company  and a leading  provider  of tire  monitoring,
airbag  and  rollover   sensors  for  the   automotive   industry.   During  Mr.
Christiansen's  tenure as its President,  SensoNor raised more than $100 million
in financing and signed  contracts for more than $400 million.  Before 1999, Mr.
Christiansen  served as a director  of various  companies,  including  Davis AS,
Kongsberg Norcontrol Systems,  Norcontrol Training AS and Norcontrol  Automation
AS.

Robert Rudman:

         Mr. Rudman has been a director since September, 1993. Mr. Rudman joined
our company in March,  1993 as the Chief  Financial  Officer after serving as an
independent  financial  consultant for several  months.  He was appointed  Chief
Executive  Officer of our company on January 19,  1996,  and served as President
from  January 19, 1996 to June 4, 1999,  when he was  appointed  Chairman of the
Board.  Mr. Rudman was reappointed  President of our company  effective April 1,
2000. He is a Chartered  Accountant with 15 years of experience assisting public
companies  listed primarily on the Vancouver Stock Exchange (now the TSX Venture
Exchange).   Prior  to  joining  our  company,  Mr.  Rudman  was  manager  of  a
California-based sales contract financing firm. Previously,  he was a partner in
a  consulting  firm  providing   professional   assistance  to  publicly  traded
companies.  Mr.  Rudman  became a Chartered  Accountant  in 1974 and worked with
Laventhol & Horwath and Price Waterhouse & Co. in Winnipeg, Manitoba.

Jeff Finkelstein

         Mr.  Finkelstein was formally  appointed as our Chief Financial Officer
in  October  2002.  He is a  Chartered  Accountant  and is  responsible  for all
financial and related functions for our company,  including  finance,  treasury,
accounting,  taxation, legal, management information systems and administration.
Mr. Finkelstein was promoted to Acting Chief Financial Officer of our company in
May 2002,  and served as our controller  since  February 22, 1999.  From 1996 to
1999, he served as controller of Golden Knight  Resources  Inc., a Toronto Stock
Exchange listed public company,  and Silver Standard Resources,  a Nasdaq listed
public  company.  From  1993 to 1995,  he  served  as  controller  of a  private
distribution company after eight years as a public accountant.


                                       30


Erwin Bartz

         Mr.  Bartz has  recently  been  appointed  Vice  President  of Business
Development.  He has overall  responsibility for defining product strategies and
roadmaps  as  well  as  developing  strategic  alliances.  He was  formerly  our
Director,  Technical  Operations  since  January  2001 with  responsibility  for
overall technical operations including engineering and manufacturing.  Mr. Bartz
is a  Professional  Engineer with 19 years of engineering  experience.  Prior to
joining our  company,  Mr. Bartz spent ten years as Manager of  Engineering  and
Manufacturing at Finning (Canada),  the Caterpillar dealer for British Columbia,
Alberta,   United  Kingdom  and  Chile,   with  corporate   responsibility   for
engineering,  product review, heavy manufacturing and new equipment preparation.
Previously,  he held the  Engineering  Manager role at Weldco  Beales,  a custom
attachment  manufacturer for the mobile equipment  market,  and also worked as a
design engineer for the Chapman  Industries,  a Hitachi  distributor and general
manufacturer of purpose-built machinery and equipment.

Al Kozak:

         Mr. Kozak joined us as Chief  Operating  Officer on May 1, 2002. He was
subsequently appointed to our board of directors on November 20, 2002. Mr. Kozak
is  a  seasoned  executive  with  strong  operational  management  and  business
development experience in fast-paced,  high growth,  technology companies.  From
May 2000 to April  2001,  Mr.  Kozak was the  President  and  founder  of Siwash
Ventures  where he assembled  an advisory  board of senior  executives  from the
Vancouver  area to analyze and  recommend  investment  and business  development
strategies  to technology  companies.  From 1992 to 1998 he held the position of
President with Digital Courier  International,  Inc., an industry  extranet that
networked  over  7,000  radio  stations,  1500  advertising  and 400  production
facilities.  Following the sale by Digital Courier  International  of its assets
and  technology  to Digital  Generations  Systems  Inc. in 1998,  Mr.  Kozak was
appointed  by Digital  Generations  Systems as its VP,  Marketing  and  Business
Development and served in that capacity for two years.

Shawn Lammers:

         Mr. Lammers has been with us since our inception.  He currently  serves
as the Vice President  Engineering and is responsible for the development of the
patented remote sensing technology utilized in SmarTire's products.  He has been
the chief engineer in respect to the design,  development  and production of our
passenger car tire  monitoring  system,  the commercial  vehicle tire monitoring
system and the industrial  equipment tire monitoring  systems.  He has developed
software for MS-DOS, Windows, UNIX Workstations and Amiga platforms.

John Taylor-Wilson

         Mr.  Taylor-Wilson  joined us as Vice President  Sales and Marketing on
August 11, 2003. Mr. Taylor-Wilson is a seasoned executive with strong sales and
marketing experience in start-up, turnaround and mature organizations focused on
generating  revenue and increasing  profit  performance.  Mr.  Taylor-Wilson has
proven  capabilities  in building  and managing  sales and business  development
programs,  distribution  channels,  strategic  alliances and product  marketing,
planning and management on a worldwide basis.  From September 1999 to June 2002,
Mr. Wilson was the Director of Business  Development and Strategic Alliances for
Witness  Systems.  While  working for Witness  Systems,  Mr.  Taylor-Wilson  was
instrumental  in  developing  and executing  sales and  marketing  programs that
helped  grow the  company  from $6.5  million  when he  started to more than $70
million just two and one-half years later. From July, 1996 to August,  1999, Mr.
Taylor-Wilson  was Director Business  Development & Business  Alliances for NICE
Systems,  where he  assumed  all North  American  business  development  and key
product  marketing  responsibilities  and  managed a sales  team  whose  primary
mission  was to sell NICE  products  through a  distribution  relationship  with
Lucent Technologies. From March, 1998 to June, 1996, Mr. Wilson was the Director
of Marketing at Dees  Communications  where he was  responsible for the creation
and implementation of business and product development programs that facilitated
that company's acquisition by NICE Systems.

Family Relationships

         There  are  no  family  relationships  between  any  of  our  company's
directors or executive officers.


                                       31


Involvement In Certain Legal Proceedings

         None of our directors, executive officers, promoters or control persons
have been involved in any of the following events during the past five years:

         1. any  bankruptcy  petition  filed by or against any business of which
         such person was a general  partner or executive  officer  either at the
         time of the bankruptcy or within two years prior to that time;

         2. any  conviction  in a  criminal  proceeding  or being  subject  to a
         pending criminal  proceeding  (excluding  traffic  violations and other
         minor offences);

         3. being subject to any order,  judgment,  or decree,  not subsequently
         reversed, suspended or vacated, of any court of competent jurisdiction,
         permanently or temporarily enjoining,  barring, suspending or otherwise
         limiting his involvement in any type of business, securities or banking
         activities; or

         4.  being  found  by a  court  of  competent  jurisdiction  (in a civil
         action),  the Commission or the Commodity Futures Trading Commission to
         have violated a federal or state securities or commodities law, and the
         judgment has not been reversed, suspended, or vacated.

         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

Principal Stockholders

         The following table sets forth, as of May 25, 2004, certain information
with respect to the beneficial ownership of our common stock by each stockholder
known by us to be the  beneficial  owner of more than 5% of our common stock and
by each of our current  directors and executive  officers.  Each person has sole
voting and investment  power with respect to the shares of common stock,  except
as otherwise  indicated.  Beneficial  ownership consists of a direct interest in
the shares of common stock, except as otherwise indicated.



- ------------------------------------------------- --------------------------------- --------------------------------
                                                        Amount and Nature of                  Percentage
Name and Address of Beneficial Owner                    Beneficial Ownership                  of Class(1)
- ------------------------------------------------- --------------------------------- --------------------------------
                                                                              
John Bolegoh
5571 Moncton Street
Richmond, BC  V7E 3B2                                        193,404(2)                            *
- ------------------------------------------------- --------------------------------- --------------------------------

William Cronin
180 Concord Drive
Madison, Connecticut, USA  06443                             684,746(3)                            *
- ------------------------------------------------- --------------------------------- --------------------------------

Martin Gannon
1275 Post Road
Fairfield, Connecticut, USA  06824                           410,000(4)                            *
- ------------------------------------------------- --------------------------------- --------------------------------

Johnny Christiansen
Spurvestien 24
3189 Horten, Norway                                           250,000                              *
- ------------------------------------------------- --------------------------------- --------------------------------

Robert Rudman
#40 - 5740 Garrison Road
Richmond, BC   V7C 5E7                                      1,461,167(5)                         1.60%
- ------------------------------------------------- --------------------------------- --------------------------------



                                       32




- ------------------------------------------------- --------------------------------- --------------------------------
                                                        Amount and Nature of                  Percentage
Name and Address of Beneficial Owner                    Beneficial Ownership                  of Class(1)
- ------------------------------------------------- --------------------------------- --------------------------------
                                                                              
Al Kozak
25841 116 Avenue
Maple Ridge, BC  V4R 1Z6                                     852,000(6)                            *
- ------------------------------------------------- --------------------------------- --------------------------------

Jeff Finkelstein
3460 Regent Street
Richmond, BC  V7E 2N1                                        397,751(7)                            *
- ------------------------------------------------- --------------------------------- --------------------------------

Erwin Bartz
21 Arrow-Wood Place
Port Moody, BC  V3H 4E9                                      536,666(8)                            *
- ------------------------------------------------- --------------------------------- --------------------------------

Shawn Lammers
3460 Regent Street
Richmond, BC  V7E 2N1                                        418,152(9)                            *
- ------------------------------------------------- --------------------------------- --------------------------------

John Taylor-Wilson
1545 Lodgepole Place
Coquitlam, BC V3E 2Z8                                       450,000(10)                            *
- ------------------------------------------------- --------------------------------- --------------------------------

Directors and Executive Officers as a Group         5,653,886 common shares(11)                  5.97%
- ------------------------------------------------- --------------------------------- --------------------------------



* Represents less than 1% of our company's outstanding stock

(1) Based on  89,013,091shares  of common stock issued and outstanding as of May
25, 2004. Beneficial ownership is determined in accordance with the rules of the
Securities and Exchange  Commission and generally  includes voting or investment
power with respect to securities. Except as otherwise indicated, we believe that
the  beneficial  owners of the common stock listed above,  based on  information
furnished by such owners,  have sole investment and voting power with respect to
such shares, subject to community property laws where applicable.

(2)  Includes  12,990  shares of common  stock owned by Mr.  Bolegoh's  wife and
children. Mr. Bolegoh has sole voting and dispositive power over such shares but
disclaims  beneficial  ownership of such shares.  Also includes stock options to
purchase 156,800 shares of common stock exercisable within sixty days.

(3)  Includes  options  to  acquire  up  to  597,500  shares  of  common  stock,
exercisable within sixty days.

(4)  Includes  options  to  acquire  up  to  400,100  shares  of  common  stock,
exercisable within sixty days.

(5) Includes  10,257  shares of common  stock owned by Mr.  Rudman's  wife.  Mr.
Rudman has sole voting and dispositive power over such shares.  Includes options
to acquire up to  1,429,500  shares of common  stock,  exercisable  within sixty
days.

(6)  Consists  of  options to  acquire  up to  852,000  shares of common  stock,
exercisable within 60 days.

(7)  Includes  options  to  acquire  up  to  391,751  shares  of  common  stock,
exercisable within 60 days.

(8)  Consists  of  options to  acquire  up to  536,666  shares of common  stock,
exercisable within 60 days.

(9)  Includes  options  to  acquire  up  to  416,633  shares  of  common  stock,
exercisable within 60 days.

(10)  Includes  options  to  acquire  up to  450,000  shares  of  common  stock,
exercisable within 60 days.

(11)  Includes  options  to  acquire  up to  5,480,450  shares of common  stock,
exercisable within 60 days.


                                       33


Changes in Control

         We are unaware of any contract or other  arrangement  the  operation of
which may at a subsequent date result in a change of control of SmarTire,  other
than the conversion of our outstanding  convertible  debentures and the exercise
of our outstanding warrants in certain circumstances.

                           DESCRIPTION OF COMMON STOCK

         Our authorized  capital stock consists of 300,000,000  shares of common
stock without par value,  and 100,000 shares of preferred stock with a par value
of CDN$1,000 per share. As of May 25, 2004,  there are 89,013,091  shares of our
common stock issued and  outstanding.  Each  stockholder is entitled to one vote
for each  share of  common  stock  held on all  matters  submitted  to a vote of
stockholders, including the election of directors.

         Each  stockholder  is  entitled  to  receive  the  dividends  as may be
declared by our board of directors out of funds legally  available for dividends
and, in the event of liquidation,  to share pro rata in any  distribution of our
assets after payment of liabilities.  Our board of directors is not obligated to
declare a dividend.  Any future  dividends  will be subject to the discretion of
our  board of  directors  and will  depend  upon,  among  other  things,  future
earnings,  the  operating  and  financial  condition  of  SmarTire,  its capital
requirements, general business conditions and other pertinent factors. It is not
anticipated that dividends will be paid in the foreseeable future.

         Stockholders do not have pre-emptive rights to subscribe for additional
shares of common  stock if issued by us.  There are no  conversion,  redemption,
sinking fund or similar provisions regarding the common stock.

         Shares  of our  common  stock  are  subject  to  rules  adopted  by the
Securities  and Exchange  Commission  that regulate  broker-dealer  practices in
connection with  transactions in "penny stocks".  "Penny stock" is defined to be
any equity  security  that has a market price (as  defined)  less than $5.00 per
share or an  exercise  price of less than  $5.00 per  share,  subject to certain
exceptions.  For the  foreseeable  future,  our common  stock  will most  likely
continue to be covered by the penny stock rules,  which impose  additional sales
practice   requirements  on  broker-dealers  who  sell  to  persons  other  than
established customers and "accredited investors." The term "accredited investor"
refers  generally  to  institutions  with  assets  in excess  of  $5,000,000  or
individuals  with a net worth in excess of $1,000,000 or annual income exceeding
$200,000 or $300,000 jointly with their spouse.

         The penny stock rules require a  broker-dealer,  prior to a transaction
in a penny stock not otherwise  exempt from the rules,  to deliver a standarized
risk  disclosure  document in a form  prepared by the  Securities  and  Exchange
Commission  which  provides  information  about penny  stocks and the nature and
level of risks in the penny stock market.  The  broker-dealer  also must provide
the customer  with  current bid and offer  quotations  for the penny stock,  the
compensation  of the  broker-dealer  and its  salesperson in the transaction and
monthly account  statements showing the market value of each penny stock held in
the customer's account. The bid and offer quotations,  and the broker-dealer and
salesperson compensation information, must be given to the customer orally or in
writing prior to effecting the  transaction and must be given to the customer in
writing before or with the customer's confirmation. In addition, the penny stock
rules require that prior to a transaction in a penny stock not otherwise  exempt
from these rules, the  broker-dealer  must make a special written  determination
that the penny stock is a suitable  investment for the purchaser and receive the
purchaser's written agreement to the transaction.  These disclosure requirements
may have the effect of reducing the level of trading  activity in the  secondary
market for the stock that is subject to these penny stock  rules.  Consequently,
these penny stock  rules may affect the ability of  broker-dealers  to trade our
securities.

                                  LEGAL MATTERS

         The  validity  of the shares of common  stock  offered  by the  selling
stockholders  was passed upon by the law firm of Sichenzia Ross Friedman Ference
LLP.



                                       34


                  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
                     ON ACCOUNTING AND FINANCIAL DISCLOSURE

Not applicable.

                      INTEREST OF NAMED EXPERTS AND COUNSEL

         No expert or counsel  named in this  prospectus  as having  prepared or
certified  any part of this  prospectus  or  having  given an  opinion  upon the
validity of the  securities  being  registered  or upon other  legal  matters in
connection with the registration or offering of the common stock was employed on
a contingency basis or had, or is to receive, in connection with the offering, a
substantial  interest,  directly or indirectly,  in the registrant or any of its
parents or  subsidiaries.  Nor was any such person connected with the registrant
or any  of its  parents,  subsidiaries  as a  promoter,  managing  or  principal
underwriter, voting trustee, director, officer or employee.

                                     EXPERTS

         Our consolidated financial statements as at July 31, 2003 and 2002, and
for each of the years in the three-year  period ended July 31, 2003,  filed with
this  prospectus  and  registration  statement  have been  audited  by KPMG LLP,
independent chartered accountants, as set forth in their report accompanying the
consolidated  financial  statements and are included herein in reliance upon the
report,  and upon  the  authority  of the  firm as  experts  in  accounting  and
auditing.  The audit report  covering the July 31, 2003  consolidated  financial
statements  includes  additional  comments for United States readers that states
that conditions and events exist that cast  substantial  doubt about our ability
to continue as a going concern.  The  consolidated  financial  statements do not
include any adjustments that might result from the outcome of that uncertainty.

                          DISCLOSURE OF SEC POSITION OF
                 INDEMNIFICATION FOR SECURITIES ACT LIABILITIES

         Under our  Bylaw,  subject  to the  Business  Corporations  Act  (Yukon
Territory)  and  subject to court  approval  in certain  circumstances,  we must
indemnify:

         (a) each of our current or former directors and officers,

         (b) any  person who acts or has acted at our  request as a director  or
         officer  of a  corporation  of  which we are or were a  shareholder  or
         creditor, and

         (c) any such indemnified person's heirs and legal representatives,

against all costs, charges and expenses,  including any amount paid to settle an
action or satisfy a  judgment,  reasonably  incurred by him or her in respect of
any civil, criminal or administrative action or proceeding to which he or she is
made a party by reason of serving or having  served as a director  or officer of
our company or such  corporation,  if: (i) he or she acted  honestly and in good
faith with a view to the best interests of our company;  and (ii) in the case of
a criminal or administrative action or proceeding that is enforced by a monetary
penalty,  he or she had reasonable  grounds for believing his or her conduct was
lawful.

         Section 126 of the Business Corporations Act (Yukon Territory) provides
that, in any event,  any of the foregoing  persons is entitled to be indemnified
by us in respect of all costs,  charges and expenses  reasonably incurred by him
or her in connection with the defence of any civil,  criminal or  administrative
action  or  proceeding  to which he or she is made a party by reason of being or
having been a director or officer of our  company or a  corporation  of which we
are or were a  shareholder  or  creditor,  if he or she:  (a) was  substantially
successful on the merits in his or her defence of the action or proceeding;  (b)
is fairly and reasonably  entitled to indemnity,  (c) acted honestly and in good
faith with a view to the best interests of our company; and (b) in the case of a
criminal or  administrative  action or proceeding that is enforced by a monetary
penalty,  he or she had reasonable  grounds for believing his or her conduct was
lawful.


                                       35


         Insofar as indemnification for liabilities arising under the Securities
Act might be permitted to directors, officers or persons controlling our company
under the provisions  described above, we have been informed that in the opinion
of the Securities and Exchange Commission such indemnification is against public
policy as expressed in the Securities Act and is therefore unenforceable.

                             DESCRIPTION OF BUSINESS

General Overview

         We (together with our  subsidiaries) are engaged in the development and
marketing of tire monitoring systems (TMS) designed for improved vehicle safety,
performance,  reliability and fuel efficiency. During the fiscal year ended July
31, 2003, we earned revenues  primarily from the sale of tire monitoring systems
(TMS) for passenger cars. Our principal  executive offices are located at #150 -
13151  Vanier  Place,  Richmond,  British  Columbia,  Canada,  V6V 2J1.  We were
incorporated  under the laws of the Province of British Columbia on September 8,
1987, and were continued under the laws of the Yukon Territory to become a Yukon
corporation effective February 6, 2003. Our telephone number is (604) 276-9884.

         We have three wholly owned  subsidiaries:  SmarTire  Technologies Inc.,
SmarTire USA Inc. and SmarTire Europe Limited.  SmarTire  Technologies  Inc. was
incorporated on June 3, 1988 under the laws of the Province of British Columbia,
and was the original developer of our patented technology.  SmarTire USA Inc., a
Delaware  corporation  incorporated on May 16, 1997, is our exclusive  marketing
agency for SmarTire in North America.  SmarTire Europe Limited, a United Kingdom
corporation  incorporated  on February  25,  1998,  is our  exclusive  sales and
distribution  operation for Europe.  SmarTire Europe's head office is located at
Park 34, Southmead Industrial Park, Didcot, Oxfordshire, England, OX11 7WB.

         We are a "foreign private issuer", as such term is defined in Rule 3b-4
under the Securities Exchange Act of 1934. However, we have elected to file with
the  Securities  and  Exchange  Commission  the  same  reports  that a  domestic
registrant  would be  required  to file under  section  13(a) of the  Securities
Exchange Act of 1934.

Corporate History

         We were incorporated under the laws of the Province of British Columbia
as TTC/Truck  Tech Corp.  on  September  8, 1987.  We were formed to develop and
market remote data sensing,  transmission and processing products  incorporating
patented   technologies  to  satisfy   emerging   market   requirements  in  the
transportation industry.

         Our company was continued  under the Business  Corporations  Act (Yukon
Territory)  effective February 6, 2003. As a result, our Memorandum and Articles
which constituted our constitutional  documents while we were a British Columbia
company have been superseded and replaced by Articles of Continuance  filed with
the  Yukon  Registrar  of  Corporations   under  section  190  of  the  Business
Corporations  Act (Yukon  Territory) and By-law No. 1, being a by-law adopted by
our board of directors relating generally to the transaction of the business and
affairs of our company.  Our continuance as a Yukon  corporation was approved by
special  resolution  adopted by our shareholders at the annual and extraordinary
general meeting held on December 12, 2002.

         On July 29, 1988, we acquired all of the issued and outstanding  shares
of Delta Transportation  Products Ltd., and subsequently caused it to change its
name to SmarTire  Technologies Inc. effective June 3, 1998. Our initial product,
based on technology developed by Delta  Transportation  Products Ltd., consisted
of a wireless  tire  monitoring  systems  (TMS)  designed  for large ore hauling
trucks and wheeled loaders that are utilized in the mining industry.

         We  completed  our  initial  public  offering  on the  Vancouver  Stock
Exchange  (now the TSX Venture  Exchange)  on September  11, 1989.  On April 13,
1995,  we changed  our name to UniComm  Signal Inc. On  December  24,  1997,  we
changed our name to SmarTire  Systems Inc.  and  effected a reverse  stock split
pursuant  to which our  common  stock was  consolidated  on a 1 for 8 basis.  On
December 16, 1998,  our common stock  commenced  trading on the Nasdaq  SmallCap
Market. On March 12, 1999, we voluntarily delisted our common stock from trading
on the  Vancouver  Stock  Exchange.  On May 28,  2003,  our common  stock ceased
trading on the  Nasdaq  SmallCap  Market  and is now quoted on the OTC  Bulletin
Board.


                                       36


         On December 6, 1996, we acquired the Low Tire Pressure Warning Division
of EPIC  Technologies,  Inc. of Norwalk,  Ohio. The assets that we acquired from
EPIC included  specialized  testing equipment,  patents and certain  contractual
rights,   including  the  rights  under  a  production  program  that  EPIC  had
established with Ford Motor Company. Under that production program, the Low Tire
Pressure  Warning  System that we  acquired  from EPIC was offered by Ford as an
option  on  Lincoln  Continentals  until  the end of  December  2001  when  that
particular model was discontinued.

         Our   acquisition  of  EPIC's  Low  Tire  Pressure   Warning   Division
accelerated  our entry into the passenger car market.  Recognizing  the emerging
demand for tire monitoring  systems (TMS) in passenger cars and light trucks, we
modified the new car version of the  technology  that we had acquired  from EPIC
for use in existing  vehicles.  This  product was launched  into the  automotive
aftermarket in June 1997 to support the market  introduction  of run-flat tires.
Automotive  aftermarket  products  are  sold as  optional  add-on  products  for
automobiles and are produced by third-party  suppliers such as our company.  The
aftermarket   consists  of  retailers   including  tire  retailers,   automotive
electronic  stores  and  accessory  shops,   which  sell  products  directly  to
consumers.  Aftermarket  products are  distinguishable  from original  equipment
manufacturers  - or so-called "OEM" - products which are sold as options offered
directly by or through the  manufacturer of the automobile.  OEM products may be
produced  by  third  party  suppliers  as  well,  but  are  sold  to  automobile
manufacturers  rather than to end-users.  The tire monitoring systems (TMS) that
we  supplied  to Ford for use on  Lincoln  Continentals  is an example of an OEM
product.

         During 1997, Goodyear, Michelin and Bridgestone/Firestone  approved our
company's first generation tire monitoring  systems (TMS) for sale with run-flat
or extended mobility tires. Run-flat tires allow drivers to drive up to 50 miles
on a tire that has lost all of its air  pressure.  These  tires  perform so well
without any air  pressure  that an approved  tire  monitoring  systems  (TMS) is
required with the purchase of each set.  Otherwise the operator may  unknowingly
drive on the tire  until it fails or is no longer  repairable.  Tire  monitoring
systems  (TMS) for both  run-flat  and  conventional  tires are  distributed  as
aftermarket   products,   primarily   through   independent   tire  dealers  and
distributors and automobile service centers.

         Our  acquisition  of EPIC's Low Tire  Pressure  Warning  Division  also
facilitated our entry into the motorsport market.  Originally  developed by EPIC
and Penske Racing,  our motorsport tire monitoring systems (TMS) was distributed
exclusively  by Pi Research  of  Cambridge,  England.  It is widely used by Indy
racing  teams.  We do  not  anticipate  further  sales  of our  motorsport  tire
monitoring systems (TMS) to Pi Research as they now manufacture and market their
own system.

         On April 20, 1998, we established a strategic alliance with TRW Inc., a
large U.S.-based  automotive parts supplier.  The strategic alliance was founded
on four  agreements  between the parties:  an Equity  Agreement,  a  Cooperation
Engineering Agreement,  an Original Equipment Manufacturer License Agreement and
a Manufacturing  Agreement.  The agreements  provided for joint  engineering and
development  activities  between  the  parties,  and TRW was  granted  exclusive
marketing  and  distribution  rights  for  some of our  company's  products.  In
addition, TRW had exclusive rights in the original equipment market for any tire
monitoring  products  that it  developed  jointly  with us and we had  exclusive
rights in the automotive aftermarket.

         Effective August 31, 2001, we restructured our strategic  alliance with
TRW.  As a  result  of the  restructuring,  most of the  agreements  that we had
entered into with TRW in 1998 were cancelled.  However,  TRW retained its equity
position  in our  company.  By  ending  our  collaboration  with TRW in  product
development and by providing that neither we nor TRW will have exclusive  rights
to any products, the restructuring effectively provided us with immediate access
to all levels of the global automotive and transportation industries.

         During  May  2002  we  entered  into  a   non-binding   Memorandum   of
Understanding  with Visteon  Corporation,  a global  supplier of products to the
automotive industry, to develop and market tire monitoring solutions for the OEM
market.  Our Memorandum of  Understanding  matured into a formal agreement dated
December  10,  2002 which  contemplated  collaboration  between  our company and
Visteon to develop  and market  more  advanced  tire  monitoring  systems  (TMS)
systems for passenger  vehicles and light trucks,  and to jointly  explore other
opportunities  for  tire  monitoring  products  such as the  commercial  vehicle
market. Under the agreement,  we also granted Visteon rights to manufacture some
of our  products.  On July 16, 2003,  we formally  ended our  relationship  with
Visteon Corporation.


                                       37


         On  September  24,  2002,  we and  Pirelli  Pneumatici  signed a Supply
Agreement  for tire  monitoring  systems  (TMS) that  measure the  pressure  and
temperature of car,  truck and motorcycle  tires.  The tire  monitoring  systems
(TMS) are produced  and tested by our company,  and marketed and sold by Pirelli
under the name X-PressureTM. The systems went on sale by the end of 2002 through
Pirelli's tire distribution  channels in Italy, Germany,  United Kingdom,  Spain
and  Switzerland.  During  October 2002,  we made our first  shipment to Pirelli
under the Supply Agreement.

         In December  2002,  we entered  into an  eight-year  supply  commitment
letter  for  tire  monitoring  systems  (TMS) to be  offered  as part of the OEM
package on certain vehicles produced by Aston Martin. We are committed to supply
the systems in response to purchase  orders  submitted by Aston Martin from time
to time.

         We completed the development  and launch of our second  generation tire
monitoring systems (TMS) for the passenger car and light truck market during the
fiscal year ended July 31, 2001, and launched a tire monitoring system (TMS) for
motorcycles  during the  quarter  ended  October 31,  2002.  We  introduced  two
low-pressure  tire  pressure  monitoring  systems  (TPMS)  for the  recreational
vehicle market during the quarter ended October 31, 2003, and are continuing the
development of systems for the commercial and  industrial  vehicle  markets.  We
shipped our second  generation of motorcycle  tire  pressure  monitoring  system
(TPMS) to customers in May, 2004.

         On  February  6,  2003,  we signed a  manufacturing,  co-marketing  and
development agreement with Hyundai Autonet Company,  Ltd., an established Korean
automotive  electronics supplier.  Under this agreement,  Hyundai Autonet and we
will co-develop,  manufacture and distribute tire monitoring products to Hyundai
Autonet original equipment vehicle manufacturers and the automotive  aftermarket
in Korea.  The agreement  provides for the payment to us by Hyundai Autonet of a
total  of  $300,000  in fees,  to  cover  the cost to  develop  a  receiver  and
transmitter  that  can be used  in the  Korean  and  Japanese  markets.  Initial
payments  totaling  $165,000 were made by Hyundai  Autonet upon execution of our
agreement, and the balance of $135,000 is payable upon the attainment of certain
milestones  including the completion of validation testing of these products and
the launch of these  products  in South  Korea.  We expect to receive an ongoing
revenue stream through the sales of  proprietary  components to Hyundai  Autonet
beginning in early 2004.

         On  September  8,  2003,  we entered  into an  agreement  in  principle
appointing  Beijing Boom  Technology  Co. Ltd. as the Master  Distributor of our
tire pressure  monitoring  systems  (TPMS) in mainland  China.  The agreement in
principle led to a formal Master  Distributor  Agreement  between us and Beijing
Boom Technology  dated October 17, 2003,  which provides for an initial two year
term ending on October 9, 2005 and  automatic  renewal for  successive  one-year
terms subject to  termination  by either party on giving 90 days' advance notice
in writing.  Beijing Boom Technology has agreed to purchase over $1.5 million in
aftermarket  passenger  car tire  pressure  monitoring  systems  (TPMS) at fixed
intervals  during the first year of the agreement.  Beijing Boom Technology must
submit  purchase  orders to us for these  products  in  accordance  with a fixed
delivery  schedule  covering the first year of the  agreement,  and must pay for
each shipment  before the products are shipped until March,  2004.  Beijing Boom
Technology  may return  products  to us,  but any  products  which are  returned
without our prior  written  consent are subject to a charge  equal to 50% of the
invoiced value of such products.

         In order to  maintain  its status as our Master  Distributor  in China,
Beijing  Boom  Technology  must also  purchase  approximately  $3.9  million  in
additional  aftermarket  passenger car tire pressure  monitoring  systems (TPMS)
during the second  year of the  agreement.  Beijing  Boom  Technology  must also
establish a network of  certified  dealers in all  provinces  of China by May 1,
2004; it has met its first  milestone of  establishing  certified  dealers in at
least eleven specified provinces or municipalities of mainland China by December
31, 2003. Subject to Beijing Boom Technology  meeting these milestones,  we have
agreed not to appoint any other master distributor for mainland China during the
initial two-year term of the Master Distributor Agreement.

Government Regulations

         Our  products  are subject to  regulation  by the  government  agencies
responsible  for radio  frequencies  in each  country  that our tire  monitoring
systems (TMS) will be sold. For example,  in the United States  approval must be


                                       38


received  from the Federal  Communications  Commission  for each  product.  Some
countries require additional  governmental  approvals in certain  circumstances.
For example, in the United Kingdom,  all electronic equipment to be installed in
emergency  and police  vehicles  must be approved  by the  Vehicle  Installation
Development  Group, a governmental  body.  And, as a practical  matter,  certain
non-governmental  approvals  may  be  necessary  for  market  acceptance  of our
products in certain countries.  For example, the approval of TUV (an independent
testing company) is considered  necessary to market our tire monitoring  systems
(TMS) in Germany.

         We believe that we have all of the necessary governmental approvals for
our current tire monitoring  systems (TMS) in our intended market countries.  As
each new tire monitoring  systems (TMS) product is introduced to the market,  we
intend to apply for the necessary approvals.

         During  our  fiscal  year  ended  July  31,  2001,  the  United  States
Government enacted the Transportation  Recall Enhancement,  Accountability,  and
Documentation  Act of 2000,  commonly  known as the TREAD Act. The TREAD Act was
implemented  to  address  perceived  safety  concerns  resulting  from poor tire
maintenance,  tread  separation  and tire  blowouts.  The TREAD Act, among other
things, requires that the National Highway Traffic Safety Administration (NHTSA)
develop rules and regulations which require all new passenger cars, light trucks
and  multipurpose  passenger  vans  sold  after  November  1,  2003 to have tire
monitoring  systems (TMS) installed as standard  equipment.  The tire monitoring
systems  (TMS) must be capable  of  warning  drivers if a tire is  significantly
under-inflated.  The  mandated  rules  and  regulations  were  scheduled  to  be
finalized in November 2001 for implementation in 2003.

         In July 2001, National Highway Traffic Safety Administration  (commonly
referred to by its acronym, NHTSA) published and circulated a Notice of Proposed
Rule  Making  which  included   provisions   related  to  the  tire   monitoring
requirements  of the TREAD Act. The Notice of Proposed Rule Making  outlined the
parameters of systems that the National  Highway  Traffic Safety  Administration
would  consider  compliant  with the  legislation  and the proposed  periods for
complying with the regulations.  Two forms of tire monitoring  technologies were
to be considered:

         1) Direct tire monitoring  technologies are based on dedicated sensor /
         transmitters  located  within the  cavity of the tire that are  usually
         mounted on the wheel. The transmitter  monitors and measures  contained
         air  pressure  and  temperature  within  each tire and  transmits  this
         information to a receiver  located in or around the instrument panel of
         the vehicle. Our products are an example of a direct system.

         2)  Indirect  tire  monitoring  technologies  typically  work  with the
         vehicle's anti-lock brake system. Most indirect tire monitoring systems
         (TMS) compare each wheel's  rotational  speed with the rotational speed
         of other wheels. If one tire becomes significantly under-inflated while
         the others remain at proper  pressure,  the indirect system  eventually
         detects the problem because that wheel's rotational speed is on average
         slightly higher than that of other wheels.

         In the Notice of Proposed  Rule Making,  the National  Highway  Traffic
Safety  Administration  concluded  that direct  measurement  systems  have major
advantages  over  indirect  systems as they:

         o        actually measure the pressure in each tire and can detect when
                  any tire or combination of tires is under-inflated,  including
                  when all tires are under-inflated,

         o        operate while the vehicle is stationary,

         o        are highly accurate and can detect small pressure losses, some
                  even as low as 1 pound per square inch,

         o        provide full time  monitoring  even when the vehicle is driven
                  on  bumpy  roads,  has  mismatched  tires or has a tire out of
                  balance or alignment,

         o        do not need  substantial  time to  calibrate  the  system  and
                  reduce the very real  possibility  for human error,  and

         o        can alert the operator when tire is under-inflated.



                                       39


         On May 31, 2002, the National  Highway  Traffic  Safety  Administration
(NHTSA)  issued part one of a two-part  final rule.  Part one  established a new
Federal  Motor  Vehicle  Safety   Standard  that  requires  that  tire  pressure
monitoring systems (TPMS) be installed in passenger vehicles and light trucks to
warn the driver when a tire is below specified pressure levels. During the first
year of the implementation schedule, beginning November 1, 2003, at least 10% of
each auto  manufacturer's  total  production must be equipped with tire pressure
monitoring systems (TPMS).  This requirement  increases to 35% during the second
year, 65% by the third and 100% after October 31, 2006.

         Part  one of  the  National  Highway  Traffic  Safety  Administration's
(NHTSA) final rule  contemplated  two compliance  options during the period from
November 1, 2003 to October  31,  2006.  Under the first  compliance  option,  a
vehicle's tire pressure monitoring system (TPMS) must alert the driver if one or
more tires,  up to four tires, is 25% or more  under-inflated.  Under the second
compliance option, a vehicle's tire pressure monitoring system (TPMS) must alert
the  driver if any of the  vehicle's  tires is 30% or more  under-inflated.  The
second  compliance  option  was  adopted  by  National  Highway  Traffic  Safety
Administration  (NHTSA) because indirect tire pressure monitoring systems (TPMS)
are currently  not capable of meeting the stricter  four-tire,  25%  requirement
under the first  compliance  option,  and it was  deemed  appropriate  to permit
manufacturers  to continue  to use current  indirect  tire  pressure  monitoring
systems (TPMS) while they work to improve those systems.

         At the time  that it  issued  the first  part of its  final  rule,  the
National Highway Traffic Safety  Administration  (NHTSA) announced that it would
be closely  monitoring  the  performance of indirect  measurement  tire pressure
monitoring  systems  (TPMS)  under the second  compliance  option.  We initially
expected that the National Highway Traffic Safety  Administration  (NHTSA) would
issue the second part of its final rule on or before March 1, 2005,  and that it
would, at that time,  announce whether indirect tire pressure monitoring systems
(TPMS) based on anti-lock brake systems would be a permissible compliance option
under the TREAD Act after October 31, 2006. However,  due to the recent Court of
Appeals ruling discussed  below, we no longer hold these  expectations as to the
timing and content of the second part of the final rule.

         Three not-for-profit advocacy organizations,  Public Citizen, Inc., New
York Public Interest Research Group and The Center for Auto Safety  subsequently
filed a  petition  in United  States  Court of Appeals  for the  Second  Circuit
seeking review of the National Highway Traffic Safety  Administration's  (NHTSA)
final rule. The Secretary of  Transportation  was named as the respondent in the
matter, and Alliance of Automobile Manufacturers was an intervenor. On August 6,
2003, the United States Court of Appeals,  Second Circuit,  granted the petition
for review, vacated the National Highway Traffic Safety Administration's (NHTSA)
final rule,  and  remanded  the matter to the National  Highway  Traffic  Safety
Administration (NHTSA) for further rulemaking proceedings in a manner consistent
with the court decision.

         The  petitioners  had  argued  before the court that the final rule was
contrary to the intent of Congress  when it enacted the relevant  provisions  of
the TREAD Act,  and  further  that it was  arbitrary  and  capricious  under the
federal  Administrative  Procedure Act. The court agreed,  holding that National
Highway Traffic Safety Administration's  decision to adopt the second compliance
option was both  contrary  to law and  arbitrary,  but that the  adoption of the
first compliance option and the three-year phase-in period was not. In coming to
this conclusion,  the court found that, according to the rule-making record, the
one-tire,  30  percent  under-inflation  standard  contemplated  by  the  second
compliance  option would allow  automakers to install  indirect tire  monitoring
systems (TMS) that fail to warn drivers in  approximately  half of the instances
in which tires are  significantly  under-inflated,  and that the  four-tire,  25
percent  under-inflation  standard  contemplated by the first compliance  option
would prevent more injuries, save more lives and be more cost-effective.

         Our company's  management  anticipates  that National  Highway  Traffic
Safety  Administration,  in reformulating  its final rule, will leave intact the
four-tire,  25  percent  under-inflation  standard  as  well  as the  three-year
implementation schedule mandated under the original rule. Our direct measurement
tire monitoring  systems (TMS) products meet this higher standard.  We, together
with our strategic  partners such as Hyundai  Autonet Co. Ltd., have developed a
joint marketing program designed to exploit the significant  product demand that
is anticipated to be created by the TREAD Act.



                                       40


Strategic Relationships

         Our strategy  includes the  establishment of alliances to assist in the
development  and  marketing  of our  products and  technologies.  Key  strategic
alliances include:

(a) Hyundai Autonet Co. Ltd.

         On February  6, 2003,  we signed an  agreement  with  Hyundai  Autonet,
pursuant to which we and Hyundai Autonet have agreed to co-develop,  manufacture
and distribute tire monitoring  systems (TMS) products to the OEM market and the
automotive  aftermarket  in  Korea.   Originally  founded  in  1985  as  Hyundai
Automotive Electronics Division,  Hyundai Autonet is a subsidiary of the Hyundai
Auto Group, a large Korean  conglomerate of companies.  Hyundai Autonet has been
contracted  by  its  sister  company,  Hyundai  Motor  Corporation,  to  develop
commercial vehicle tire monitoring systems (TMS).

         On October 17, 2003, we entered into a contract  manufacturing services
agreement with Hyundai Autonet,  pursuant to which Hyundai Autonet has agreed to
manufacture  certain  tire  monitoring  systems  (TMS)  and  components  to  our
specifications.  Hyundai Autonet will  manufacture and supply the products to us
for sale and distribution in our various markets, in response to purchase orders
that we will  submit  from time to time  during the term of the  agreement.  The
agreement  provides for an initial  24-month  term,  subject to extension for an
additional one year period.

(b) Alligator Ventilfabrik GmbH

         On December  10, 1999,  we entered  into an agreement to develop  valve
stem  designs  and  tire   monitoring   electronic   packaging  for  new  market
applications and new tire monitoring  technologies  with Alligator  Ventilfabrik
GmbH. Based in Giengen,  Germany,  Alligator  Ventilfabrik GmbH is a producer of
valve stems that allow the  attachment  of tire  monitoring  sensors  inside the
tire.

(c)      Transense Technologies plc

         On  December  2,  1999,  we entered  into a  licensing  agreement  with
Transense  Technologies  of  Oxfordshire,  England,  pursuant  to  which we were
granted a  non-exclusive,  worldwide  right to develop  and  market  Transense's
Surface  Acoustic  Wave  technology  for  use  in  tire  monitoring.   Transense
researches,  develops  and markets  the use of its  patented  technology  in the
automotive industry.

Product Development

         Our technology  provides drivers with real time  information  regarding
tire pressure and temperature  changes.  This information  provides the consumer
and  commercial  markets with  improved  vehicle  safety,  performance  and fuel
economy.   Our  products  have  been   engineered  and  designed  for  universal
application. The sensor / transmitter can be installed on virtually any tire and
wheel  combination.  Each  sensor /  transmitter  contains a custom  application
specific  integrated  sensor  (ASIS).  A receiver  unit  mounted in the  vehicle
provides appropriate alarm indications with optional digital readout.

         The custom  application  specific  integrated sensor (ASIS) is a single
micro-electronic  package containing  pressure and temperature  sensing elements
and a digital logic state  machine that  functions as the brains of the sensor /
transmitter.  This chip is robust in design, optimizes battery life and provides
various modes of sensing and communicating  which ensure faster  transmission of
data when  problems  occur.  Packaged on a  miniaturized  circuit board with the
application  specific  integrated  sensor (ASIS) are various  components and our
radio frequency technology.  Using this wireless radio frequency technology, the
data is transmitted through the tire to a remote receiver.



                                       41


         Our company's products feature  transmitter options providing different
installation  choices  for  various  automotive  applications.  A  strap-mounted
transmitter  attached to the wheel offers the most universal  installation for a
wide range of tire and wheel assemblies. A valve-mounted transmitter attached to
the base of the valve offers an  adjustable,  secure  in-tire  installation  for
specific wheel / rim profiles. Once installed,  the sensor / transmitters do not
require  ongoing  maintenance.  The sensor / transmitters  communicate to remote
receivers and the data is displayed inside the vehicle.  We have developed three
display options for the aftermarket (basic,  integrated full function and remote
full function) as well as telltale  lights,  switch blanks and digital  displays
for OEM and port of entry applications.

         We have  recently  developed OEM passenger car solutions to support the
level of demand that our management anticipates from potential customers in this
market sector. The OEM transmitter features a 50% size and weight reduction over
our current generation  transmitter,  as well as innovative new mounting options
including bonding directly to the wheel as well as a more innovative valve mount
approach.  We are currently  marketing our existing products to small and medium
sized original equipment manufacturers.

         We introduced our motorcycle tire pressure monitoring system (TPMS) for
sale  into  the  aftermarket  in  September  2002.  We  recently   introduced  a
substantially  improved second  generation  motorcycle tire pressure  monitoring
system (TPMS) at the Indy Motorcycle Dealers Show, held in Indianapolis, Indiana
in  mid-February  2004.  During  May,  2004  this  product  became  commercially
available and we began shipping it to our customers.

         On September  12, 2003 we entered  into a  development  agreement  with
Vansco  Ltd.  This  agreement  provides  for the  merging  of  Vansco's  vehicle
communication  expertise with SmarTire's  proven radio frequency (RF) technology
to create a high  sensitivity,  weatherproof,  controller  area  network  (CAN),
chassis-mounted  receiver.  The controller area network (CAN) is the most widely
used  communication  standard  in vehicles  today,  allowing  for  multiplexing,
receiving and transmitting of signals from various sources. When controller area
network  (CAN)  technology  is  combined  with our  high  pressure  sensors,  we
anticipate that this joint development effort will result in a new tire pressure
monitoring system (TPMS) targeted directly at OEMs of commercial trucks,  buses,
agricultural,  construction and recreational  vehicles. As our joint development
objectives  with Vansco have been on schedule,  we anticipate  launching the new
CAN receiver  before the end of our fiscal 2004 year.  Pursuant to our agreement
with  Vansco,  Vansco will market the product  directly to its  customers in the
agricultural vehicle sector and on a case-by-case basis to the commercial truck,
bus and construction industries. We will market the jointly developed product to
the OEM commercial truck and recreational vehicle markets.

         We are in the  final  stages of  development  of a high  pressure  tire
monitoring  system (TPMS) for the  commercial  vehicle  market that includes the
recreational  vehicle,  tractor and trailer,  bus,  monorail,  off-the-road  and
specialty  vehicle  markets.  We have had some early  sales to the  recreational
vehicle and monorail markets. We are also continuing  development of future tire
monitoring  technologies,  including  development of concepts and prototypes for
the OEM  market and tire  companies.  In  addition,  we have  continued  to make
progress on the development of transmitters that do not require batteries.

         On October  10, 2003 we entered  into a  Co-Marketing  and  Development
agreement with Haldex Brake  Products Ltd., and a related Supply  Agreement with
Haldex. Under the terms of this agreement, we will engage in a joint development
program to integrate our tire pressure  monitoring  systems (TPMS) with Haldex's
brake systems,  with the view to creating commercial high pressure tire pressure
monitoring systems (TPMS) for marketing and resale by Haldex. We anticipate that
any new products that result from our collaboration with Haldex will be targeted
at  both  OEM  and  aftermarket  applications  for  trucks  and  trailers.  Once
development is complete, we plan to execute on the Supply Agreement with Haldex.

Marketing

         Our subsidiaries, SmarTire USA and SmarTire Europe, were established to
market our tire  monitoring  systems (TMS)  products.  SmarTire USA and SmarTire
Europe were  initially  mandated to  establish  a  distribution  network for the
automotive aftermarket.  Another objective of establishing this network has been
to train and certify dealers and retailers to install our products in vehicles.



                                       42


         As a result of the enactment of the TREAD Act and the  restructuring of
our  strategic  alliance with TRW, we have  substantially  changed our marketing
strategy.  We expect that, as tire  monitoring  systems  (TMS) becomes  standard
equipment  for new  passenger  vehicles  in the United  States over the next few
years,  demand for tire  monitoring  systems  (TMS) will increase on a worldwide
basis.

         With the  implementation  of the TREAD Act,  we expect  that demand for
tire  monitoring  technology  will be initiated  by the big three United  States
automakers:  General Motors,  DaimlerChrysler and Ford. Some European automotive
groups  have  already  used  tire  monitoring  as  a  means  to  add  value  and
differentiate  models.  Due to the large volume of import vehicles to the United
States,  it is expected that the thirty different  automakers in Europe plus the
twelve from Asia will meet the TREAD Act requirements for North America.  Adding
tire  monitoring to domestic  European and Asian  vehicles  would trigger a much
larger demand for tire monitoring  systems (TMS) than was  anticipated  prior to
introduction of the TREAD Act.

         Our company's  current  marketing  strategy is to focus on sales of our
tire  monitoring  systems  (TMS) for OEM  applications  in all  market  sectors:
passenger cars, light trucks, motorcycles, recreational vehicles, commercial and
industrial  applications.  In approaching the OEM market,  we expect to position
ourselves as a complete system and associated technology provider.  Our strategy
is to provide high  quality  products to the OEM market  which  incorporate  the
highest  level of technology  possible,  at a  competitive  price.  Our strategy
requires that, among other things, we minimize our manufacturing costs.

         We intend to achieve this in conjunction with Hyundai  Autonet,  a Tier
One supplier of automotive  parts in Korea.  Tier One suppliers  produce systems
and subsystems  for original  equipment  manufacturers.  We believe that Hyundai
Autonet possesses competitive world-class manufacturing  capabilities which will
directly complement our specialized technical know-how, and thereby help to give
us an improved  industry  presence.  We also hope to work closely  together with
Hyundai Autonet to secure Asian contracts with certain automobile manufacturers,
for the  supply of  fully-integrated  tire  monitoring  solutions  for  selected
automobile platforms.

         While we expect that the greatest  demand for tire  monitoring  systems
(TMS) in the United States will be at the original equipment  manufacturer level
for passenger vehicles and commercial  vehicles,  we will continue to market our
products  through  installation  at either the new car  dealer or  port-of-entry
level.  We refer to this  opportunity  as car accessory  programs and motorcycle
accessory programs. These programs may be used to provide an OEM quality product
that is not  installed at the factory.  Car and  motorcycle  accessory  programs
opportunities  also  exist  in  Europe  due  to  the  number  and  diversity  of
automakers.

         During the fiscal year ended July 31, 2001 we completed  development of
our second  generation  tire  monitoring  systems (TMS) and released our line of
products for sale into the  aftermarket.  In September  2002, we introduced  our
motorcycle  tire  monitoring  systems (TMS) for sale into the  aftermarket.  The
aftermarket  opportunity  currently consists of a niche market in the enthusiast
and high performance  segment. To access this niche, we have worked to establish
a  wholesale  distribution  network  in Europe,  while in North  America we have
sought to work directly with major retail distributors.

Competition

         As a whole, the tire monitoring  systems (TMS) industry is still in its
early stages.  There have been very few products  available in the market.  Tire
monitoring  products  can  generally be divided  among two basic  types,  direct
technology  and indirect  monitoring  technologies.  As described in the NHTSA's
(National  Highway Traffic Safety  Administration)  report,  and discussed above
under the heading  "Business  of our company - Government  Regulations,"  direct
tire  monitoring  technology  such as that  employed in our  company's  products
currently provide substantial  advantages over indirect  monitoring  technology.
However,  several of our  competitors  and potential  competitors  have long and
established relationships with automobile OEMs and suppliers,  which may make it
difficult  for  us to  compete  in  the  OEM  market.  Additionally,  automobile
manufacturers  may elect to develop their own tire  monitoring  systems (TMS) to
comply with the TREAD Act.



                                       43


         Our main  competitors  with respect to direct tire  monitoring  systems
(TMS) include the  following:

         o        Schrader Bridgeport, claims to be the world's largest producer
                  of tire valves and  tire-pressure  measurement  equipment with
                  over $140 million in annual sales. The tire monitoring systems
                  (TMS)  developed  by  Schrader  has  been  used  on  Chevrolet
                  Corvettes  since 1996.  The Schrader tire  monitoring  systems
                  (TMS)  was  also  used  on the  Plymouth  Prowler  during  its
                  five-year  production  run from 1997 to 2002.  The  product is
                  being aggressively marketed at the OEM level. As a transmitter
                  supplier,  Schrader  has teamed  with  receiver  suppliers  to
                  recently win OEM contracts.  In the aftermarket,  Schrader has
                  joined   with   Johnson   Controls  in  the  launch  of  their
                  PSI-branded product.

         o        German based BERU has acquired  Doduco and its tire monitoring
                  technology.   That  company  is  presently  working  with  and
                  approved by a consortium of five German vehicle manufacturers.
                  To our knowledge,  the system requires the use of transmitters
                  attached to the valve stem (inside the tire / wheel assembly),
                  receiving antennas at each of the wheel wells,  wiring harness
                  for  conveying  data to the  receiver and some form of in-dash
                  display.  This  system has been  developed  for the OEM market
                  only.

         o        Pacific Industrial Co. Ltd., a Japanese company, has developed
                  a product  that  measures  the air  pressure  in each tire and
                  sends the data to a receiver  mounted  inside a  vehicle.  The
                  products are  available on a few Asian  vehicles and, to date,
                  are not  commercially  available in North America.  We believe
                  that the Pacific  products  resemble the BERU approach to tire
                  monitoring with additional  antennas and wiring  harnesses.  o
                  TRW  Automotive  U.S. LLC is a producer of safety and security
                  systems for the global automotive market. It supplies advanced
                  technology  products and services to the  automotive  markets.
                  From  December  1998  to  August  2001,  we  and  TRW  jointly
                  developed  advanced tire  monitoring  technology  and each has
                  access  to this  technology,  which  encompasses  our  current
                  products.  During this period,  we and TRW jointly developed a
                  common application  specific integrated sensor (ASIS) chip for
                  existing products.

         o        Siemens  Automotive  merged with Atecs Mannesmann AG to create
                  Siemens   Automotive   AG,  a  large   supplier  of  high-tech
                  automotive  electronic systems. The combined company's product
                  portfolio focuses on electronic  modules and systems including
                  anti-lock  brake  system  and  airbag   electronics.   Siemens
                  Automotive  has  entered the  market,  and offers  direct tire
                  monitoring systems (TMS) to OEMs.

         There are several  indirect  monitoring  or  anti-lock  brake  systems,
either available on the market or in prototype  stages.  To the knowledge of our
company's  management,  none of  these  prototype  systems  currently  meet  the
proposed   guidelines   set  out  in  the  National   Highway   Traffic   Safety
Administration's   Notice  of  Proposed  Rule  Making.   Given  the  substantial
advantages of direct monitoring technology and the recent decision of the United
States  Court of  Appeals,  Second  Circuit,  allowing a petition  for review of
National Highway Traffic Safety Administration's final rule under the TREAD Act,
we do not believe that  indirect  monitoring  technology  will be a  significant
competitor  in the short term.  However,  it is likely that the  performance  of
indirect measurement tire monitoring systems (TMS) will continue to improve, and
they will likely benefit from the fact that they are the least  expensive way of
complying with the tire monitoring  systems (TMS) standard for vehicles  already
equipped with anti-lock braking systems.

         With respect to commercial  vehicle tire monitoring  systems (TMS), the
major tire  companies  have been  developing  medium  truck tires  incorporating
electronic chips in the sidewall to provide tire tracking  information  possibly
including pressure,  temperature and  identification.  Their disadvantage is the
inability to provide real-time,  dynamic values to the driver,  which eliminates
any early warning capability while operating the vehicle. Further, it seems that
currently  there are no additional  functions that can be programmed  into these
static systems, limiting their integration into other fleet management programs.

         There are a number  of  companies  that are  marketing  tire  inflation
systems into the commercial  trailer market.  While these systems do not provide
tire monitoring  systems (TMS)  information to the driver,  they utilize the air
lines in the trailer to supply air  pressure to a tire that is  experiencing  an
air loss. This allows the driver to continue to operate the vehicle. This system
is not available on the tractor or truck unit itself.

         One potential future  development that could affect the market for both
passenger car and  commercial  vehicle tire  monitoring is the  development of a
"smart  chip".  This is a computer  chip that could  transmit  data and would be
manufactured  into tires.  We believe that Goodyear and  Bridgestone / Firestone
have both completed some development of such a computer chip.



                                       44


Raw Materials and Principal Suppliers

         We contract the  manufacture of our products to third parties,  such as
Hyundai Autonet. These manufacturers normally provide turnkey operations whereby
the  manufacturer is responsible for purchasing the component parts for our tire
monitoring  systems (TMS).  Presently,  we purchase  component parts and deliver
them to our contract manufacturers.  However,  Hyundai Autonet will be producing
some of the plastic  enclosures and using tooling supplied by or paid for by us.
We  also  purchase  component  parts  on our own  account  for  engineering  and
prototype development purposes. Certain of the components and raw materials used
in our products are difficult to obtain and/or require purchase  commitments far
in advance of the manufacturing  date. At present,  our  relationships  with our
current  suppliers are generally  good and we expect that the suppliers  will be
able to meet the anticipated demand for our products through fiscal year 2004.

Dependence on Certain Customers

         Due to the early stage development of the tire monitoring systems (TMS)
market  in  general  and for our  company's,  we are  still  dependent  on major
customers. During the year ended July 31, 2003 we earned 35% of our revenue from
three  major  customers.  We expect that this  dependence  will be reduced as we
start to realize sales through our relationships  with new customers and through
our strategic alliances, including our alliance with Hyundai Autonet.

         On  September  8,  2003,  we entered  into an  agreement  in  principle
appointing  Beijing Boom  Technology  Co. Ltd. as the Master  Distributor of our
tire pressure  monitoring  systems  (TPMS) in mainland  China.  The agreement in
principle led to a formal Master  Distributor  Agreement  between us and Beijing
Boom Technology  dated October 17, 2003,  which provides for an initial two year
term ending on October 9, 2005 and  automatic  renewal for  successive  one-year
terms subject to  termination  by either party on giving 90 days' advance notice
in writing.  Beijing Boom Technology has agreed to purchase over $1.5 million in
aftermarket  passenger  car tire  pressure  monitoring  systems  (TPMS) at fixed
intervals  during the first year of the agreement.  Beijing Boom Technology must
submit  purchase  orders to us for these  products  in  accordance  with a fixed
delivery  schedule  covering the first year of the  agreement,  and must pay for
each shipment  before the products are shipped until March,  2004.  Beijing Boom
Technology  may return  products  to us,  but any  products  which are  returned
without our prior  written  consent are subject to a charge  equal to 50% of the
invoiced value of such products.

         In order to  maintain  its status as our Master  Distributor  in China,
Beijing  Boom  Technology  must also  purchase  approximately  $3.9  million  in
additional  aftermarket  passenger car tire pressure  monitoring  systems (TPMS)
during the second  year of the  agreement.  Beijing  Boom  Technology  must also
establish a network of  certified  dealers in all  provinces  of China by May 1,
2004; it has met its first  milestone of  establishing  certified  dealers in at
least eleven specified provinces or municipalities of mainland China by December
31, 2003. Subject to Beijing Boom Technology  meeting these milestones,  we have
agreed not to appoint any other master distributor for mainland China during the
initial two-year term of the Master Distributor Agreement.

Proprietary Protection

         Our  intellectual  property is important to protecting our  competitive
advantage and expanding our tire monitoring  systems (TMS) market share. We rely
on a combination of patents, trade secret laws,  confidentiality  procedures and
contractual provisions to protect our intellectual property.

         We hold several patents for our current technologies,  which are listed
below:

         o        United States Patent 5,231,872 addresses the technology in our
                  tire monitoring  product.  It was issued on August 3, 1993 and
                  expires August 3, 2010.



                                       45


         o        United States Patent 5,285,189 addresses the technology in our
                  abnormal  tire  condition  warning  system.  It was  issued on
                  February 8, 1994 and expires  February 8, 2011.  We  purchased
                  this patent from EPIC Technologies, Inc. in December 1996.

         o        United States Patent 5,335,540 addresses the technology in our
                  tire monitoring  product.  It was issued on August 9, 1994 and
                  expires August 9, 2011.

         o        United States Patent 5,559,484 addresses certain technology in
                  our  data  logging  tire  monitor  with  condition  predictive
                  capabilities  and  integrity   checking.   It  was  issued  on
                  September  24,  1996  and  expires   September  24,  2013.  We
                  purchased this patent from EPIC Technologies, Inc. in December
                  1996.

         o        United  States  Patent  5,945,908   addresses   certain  other
                  technology  in our data logging  tire  monitor with  condition
                  predictive  capabilities and integrity checking. It was issued
                  on  August  31,  1999 and  expires  on  August  31,  2016.  We
                  purchased this patent from EPIC Technologies, Inc. in December
                  1996.

         o        United States Patent 4,653,445  addresses the technology in an
                  Engine Protection  System product.  It was issued on March 31,
                  1987 and expires March 31, 2004.

         o        United States Patent 6,357,883  addresses the technology for a
                  wheel  component  with a cavity  for  mounting  a housing  for
                  measurement  apparatus.  It was  issued on March 19,  2002 and
                  expires March 19, 2019.

         In  addition to our  patents,  we also have access to a number of other
patents under our license agreements with Transense and TRW.

         TRW and our company  entered into a license  agreement on September 30,
1999 with Transense based in Oxfordshire,  United Kingdom. Transense researches,
develops and exploits the use of its patented  Surface  Acoustic Wave technology
in  the  automotive   industry.   The  license   agreement   grants  SmarTire  a
non-exclusive,  worldwide  right  to  develop  and  market  Transense's  Surface
Acoustic Wave technology for use in tire monitoring systems (TMS).

         As discussed elsewhere in this registration  statement, we restructured
our  strategic  alliance  with TRW  effective  August 31,  2001.  As part of the
restructuring, we received a royalty-free license from TRW to utilize technology
developed  during  the term of the  Cooperative  Engineering  Agreement  that is
patented,  now or in the future, by TRW. We have granted a parallel royalty-free
license to TRW.

         The technology covered by one of the patents that we have licensed from
TRW is used in our current and proposed tire monitoring  systems (TMS). A clause
of the license agreement states that our license shall  automatically  terminate
if we breach any of our obligations  under certain other  agreements,  including
our promissory note to TRW Inc. dated August 31, 2001.  During the year, we made
two $250,000  payments to TRW Inc. under the promissory  note and as a result of
subsequent  negotiations  with TRW Automotive U.S. LLC, as assignee of TRW Inc.,
TRW  Automotive  agreed to accept  $850,000  as full and  final  payment  of all
amounts due and owing under the promissory note, provided that it was paid on or
before September 1, 2003. We have fully paid this amount to TRW Automotive.

Research and Development

         We spent the following amounts on engineering, research and development
activities during the fiscal years ended July 31, 2003 and 2002:

         2003 - $1,177,935

         2002 - $1,727,606



                                       46


         These  expenses  were  incurred  in  the   development  of  our  second
generation tire monitoring systems (TMS). We expect that our annual research and
development  expenses  will  continue to increase  as we work to  integrate  our
current  products into  automobile  platforms of various OEMs seeking to satisfy
the TREAD Act  requirements,  and as we complete work on other products that are
currently in development.

Number of Total Employees and Number of Full-time Employees

         At May 25,  2004,  we had 43  full-time  employees,  14 of whom  are in
marketing, 20 of whom are in engineering, research and development and 9 of whom
are administrative and executive  personnel.  There is no collective  bargaining
agreement in place. We also had one engineer on a contract basis.

                      MANAGEMENT'S DISCUSSION AND ANALYSIS

The  following  discussion  of our  financial  condition,  changes in  financial
condition and results of  operations  for the three and six months ended January
31, 2004 and 2003  should be read in  conjunction  with our most recent  audited
annual  financial  statements  for the financial  year ended July 31, 2003,  the
unaudited interim financial  statements  included herein, and, in each case, the
related notes.

         Our  consolidated  financial  statements  are  stated in United  States
Dollars and are prepared in  accordance  with United States  Generally  Accepted
Accounting Principles.

         We carry on  business  directly  and  through  our  three  wholly-owned
subsidiaries:   SmarTire  USA  Inc.,   SmarTire   Europe  Limited  and  SmarTire
Technologies  Inc. SmarTire  Technologies  Inc.,  formerly Delta  Transportation
Products Ltd., was incorporated under the laws of British Columbia on August 27,
1987,  and  is the  original  developer  of our  patented  technology.  We  were
continued  (reincorporated)  under the laws of the Yukon Territory,  Canada,  to
become a Yukon corporation effective February 6, 2003.

         We are engaged in developing  and marketing  technically  advanced tire
monitoring   systems   designed  for  improved   vehicle  safety,   performance,
reliability and fuel efficiency.  We currently earn revenues  primarily from the
sale of tire  pressure  monitoring  systems  (TPMS) for  passenger  cars. We are
focused  on  developing  and  marketing   technically   advanced  tire  pressure
monitoring systems (TPMS) for the transportation and automotive industries.

         Our  products  are subject to  regulation  by the  government  agencies
responsible  for  radio  frequencies  in each  country  that our  tire  pressure
monitoring  systems  (TPMS)  will be sold.  For  example,  in the United  States
approval must be received from the Federal  Communications  Commission  for each
product.  Some countries require  additional  governmental  approvals in certain
circumstances.  For example, in the United Kingdom,  all electronic equipment to
be installed in emergency  and police  vehicles  must be approved by the Vehicle
Installation Development Group, a governmental body. And, as a practical matter,
certain non-governmental approvals may be necessary for market acceptance of our
products in certain countries.  For example, the approval of TUV (an independent
testing company) is considered  necessary to market our tire pressure monitoring
systems (TPMS) in Germany.

         We believe that we have all of the necessary governmental approvals for
our current tire  pressure  monitoring  systems  (TPMS) in our  intended  market
countries.  As each new tire pressure  monitoring system (TPMS) is introduced to
the market, we intend to apply for the necessary approvals.

         During  our  fiscal  year  ended  July  31,  2001,  the  United  States
Government enacted the Transportation  Recall Enhancement,  Accountability,  and
Documentation  Act of 2000,  commonly  known as the TREAD Act. The TREAD Act was
implemented  to  address  perceived  safety  concerns  resulting  from poor tire
maintenance,  tread  separation  and tire  blowouts.  The TREAD Act, among other
things,  requires  that the  National  Highway  Traffic  Safety  Administration,
commonly referred to by its acronym,  NHTSA, develop rules and regulations which
require all new passenger  cars,  light trucks and  multipurpose  passenger vans
sold after  November 1, 2003 to have tire  pressure  monitoring  systems  (TPMS)
installed  as standard  equipment.  The TREAD Act  requires  that tire  pressure
monitoring  systems  (TPMS)  must be  capable  of  warning  drivers if a tire is
significantly under-inflated.  The mandated rules and regulations were scheduled
to be finalized in November 2001 for implementation in 2003.



                                       47


         In July  2001,  the  National  Highway  Traffic  Safety  Administration
(NHTSA) published and circulated a Notice of Proposed Rule Making which included
provisions  related to the tire  monitoring  requirements  of the TREAD Act. The
Notice of Proposed  Rule Making  outlined  the  parameters  of systems  that the
National Highway Traffic Safety Administration  (NHTSA) would consider compliant
with  the  legislation   and  the  proposed   periods  for  complying  with  the
regulations. Two forms of tire monitoring technologies were to be considered:

         1) Direct tire monitoring  technologies are based on dedicated sensor /
         transmitters  located  within the  cavity of the tire that are  usually
         mounted on the wheel. The transmitter  monitors and measures  contained
         air  pressure  and  temperature  within  each tire and  transmits  this
         information to a receiver  located in or around the instrument panel of
         the vehicle. Our products are an example of a direct system.

         2)  Indirect  tire  monitoring  technologies  typically  work  with the
         vehicle's   anti-lock   brake  system.   Most  indirect  tire  pressure
         monitoring  systems (TPMS) compare each wheel's  rotational  speed with
         the rotational speed of other wheels. If one tire becomes significantly
         under-inflated while the others remain at proper pressure, the indirect
         system eventually  detects the problem because that wheel's  rotational
         speed is on average slightly higher than that of other wheels.

         In the Notice of Proposed  Rule Making,  the National  Highway  Traffic
Safety  Administration  (NHTSA) concluded that direct  measurement  systems have
major  advantages over indirect systems as they:

         o        actually measure the pressure in each tire and can detect when
                  any tire or combination of tires is under-inflated,  including
                  when all tires are under-inflated;

         o        operate while the vehicle is stationary;

         o        are highly accurate and can detect small pressure losses, some
                  even as low as 1 pound per square inch;

         o        provide full time  monitoring  even when the vehicle is driven
                  on  bumpy  roads,  has  mismatched  tires or has a tire out of
                  balance or alignment;

         o        do not need  substantial  time to  calibrate  the  system  and
                  reduce the very real possibility for human error; and

         o        can tell the operator which tire is under-inflated.

         On May 31, 2002, the National  Highway  Traffic  Safety  Administration
(NHTSA)  issued part one of a two-part  final rule.  Part one  established a new
Federal  Motor  Vehicle  Safety   Standard  that  requires  that  tire  pressure
monitoring systems (TPMS) be installed in passenger vehicles and light trucks to
warn the driver when a tire is below specified pressure levels. During the first
year of the implementation schedule, beginning November 1, 2003, at least 10% of
each auto  manufacturer's  total  production must be equipped with tire pressure
monitoring systems (TPMS).  This requirement  increases to 35% during the second
year, 65% by the third and 100% after October 31, 2006.

         Part  one of  the  National  Highway  Traffic  Safety  Administration's
(NHTSA) final rule  contemplated  two compliance  options during the period from
November 1, 2003 to October  31,  2006.  Under the first  compliance  option,  a
vehicle's tire pressure monitoring system (TPMS) must alert the driver if one or
more tires,  up to four tires, is 25% or more  under-inflated.  Under the second
compliance option, a vehicle's tire pressure monitoring system (TPMS) must alert
the  driver if any of the  vehicle's  tires is 30% or more  under-inflated.  The
second  compliance  option  was  adopted  by  National  Highway  Traffic  Safety
Administration  (NHTSA) because indirect tire pressure monitoring systems (TPMS)
are currently  not capable of meeting the stricter  four-tire,  25%  requirement
under the first  compliance  option,  and it was  deemed  appropriate  to permit
manufacturers  to continue  to use current  indirect  tire  pressure  monitoring
systems (TPMS) while they work to improve those systems.

         At the time  that it  issued  the first  part of its  final  rule,  the
National Highway Traffic Safety  Administration  (NHTSA) announced that it would
be closely  monitoring  the  performance of indirect  measurement  tire pressure
monitoring  systems  (TPMS)  under the second  compliance  option.  We initially
expected that the National Highway Traffic Safety  Administration  (NHTSA) would
issue the second part of its final rule on or before March 1, 2005,  and that it


                                       48


would, at that time,  announce whether indirect tire pressure monitoring systems
(TPMS) based on anti-lock brake systems would be a permissible compliance option
under the TREAD Act after October 31, 2006. However,  due to the recent Court of
Appeals ruling discussed  below, we no longer hold these  expectations as to the
timing and content of the second part of the final rule.

         Three not-for-profit advocacy organizations,  Public Citizen, Inc., New
York  Public  Interest  Research  Group and The Center for Auto  Safety  filed a
petition in United States Court of Appeals for the Second Circuit seeking review
of the National Highway Traffic Safety Administration's  (NHTSA) final rule. The
Secretary  of  Transportation  was named as the  respondent  in the matter,  and
Alliance of Automobile  Manufacturers was an intervenor.  On August 6, 2003, the
United States Court of Appeals, Second Circuit, granted the petition for review,
vacated the National Highway Traffic Safety Administration's (NHTSA) final rule,
and remanded the matter to the National  Highway  Traffic Safety  Administration
(NHTSA) for further rulemaking proceedings in a manner consistent with the court
decision.

         The  court   stated   that  the   National   Highway   Traffic   Safety
Administration  (NHTSA) decision to adopt the second  compliance option was both
contrary to law and  arbitrary,  but that the  adoption of the first  compliance
option was  appropriate.  In coming to this  conclusion,  the court  found that,
according to the rule-making  record, the one-tire,  30 percent  under-inflation
standard  contemplated by the second compliance option would allow automakers to
install  indirect  tire  pressure  monitoring  systems  (TPMS) that fail to warn
drivers in approximately  half of the instances in which tires are significantly
under-inflated,  and that the  four-tire,  25 percent  under-inflation  standard
contemplated by the first  compliance  option would prevent more injuries,  save
more lives and be more cost-effective.

         We anticipate that the National  Highway Traffic Safety  Administration
(NHTSA),  in reformulating  its final rule, will leave intact the four-tire,  25
percent  under-inflation  standard  as  well  as the  three-year  implementation
schedule mandated under the original rule. Our direct  measurement tire pressure
monitoring  systems (TPMS) meet this higher  standard.  Accordingly,  we believe
that the Court of Appeal decision will create additional opportunities to market
our products to original equipment manufacturers, which are commonly referred to
as OEMs, in the automobile  industry.  In addition,  although the TREAD Act only
applies  to  passenger  automobiles,  we  believe  that  other  motor  vehicles,
including  medium and heavy trucks,  buses and  motorcycles  will be impacted by
this  legislation in subsequent  years. We also believe that compliance with the
TREAD Act by European,  Japanese,  Chinese and other  automakers will accelerate
the adoption of tire pressure monitoring systems (TPMS) globally.

         It is difficult to predict the magnitude of the expected sales increase
or the exact timing of the increase  since our  products  will  continue to face
competition from other tire pressure  monitoring systems (TPMS)  manufactured by
our competitors,  and the timing of additional  legislative  initiatives on tire
safety,  if  any,  in the  United  States  and  abroad  remains  uncertain.  Our
management  expects  that,  as tire pressure  monitoring  systems  (TPMS) become
standard  equipment  for  new  passenger  vehicles,  demand  for  tire  pressure
monitoring  systems (TPMS) as dealer installed options and aftermarket  products
will gradually decline.

         Our  current  strategy  involves  generating  short-term  revenue  from
products  available  to meet  today's  demand for  dealer-installed  options and
aftermarket tire pressure monitoring systems (TPMS) combined with the pursuit of
OEM  business.  However,  the  pursuit  of  large  OEM  contracts  will  involve
challenges for management,  including  overcoming  existing  relationships  that
certain of our competitors currently enjoy with automakers.

         We introduced our motorcycle tire pressure monitoring system (TPMS) for
sale  into  the  aftermarket  in  September  2002.  We  recently   introduced  a
substantially  improved second  generation  motorcycle tire pressure  monitoring
system (TPMS) at the Indy Motorcycle Dealers Show, held in Indianapolis, Indiana
in mid-February 2004.

         In early October 2003, we announced the  introduction of a low pressure
tire monitoring system (TPMS) for the recreational vehicle market.

         We are in the  final  stages of  development  of a high  pressure  tire
monitoring  system (TPMS) for the  commercial  vehicle  market that includes the
recreational  vehicle,  tractor and trailer,  bus,  monorail,  off-the-road  and


                                       49


specialty  vehicle  markets.  We are also continuing  development of future tire
monitoring  technologies,  including  development of concepts and prototypes for
the OEM  market and tire  companies.  In  addition,  we have  continued  to make
progress on the development of transmitters that do not require batteries.

         In  February  2003,  we  signed  a   manufacturing,   co-marketing  and
development agreement with Hyundai Autonet Company,  Ltd., an established Korean
automotive  electronics supplier.  Under this agreement,  Hyundai Autonet and we
will co-develop,  manufacture and distribute tire monitoring products to Hyundai
Autonet original equipment vehicle manufacturers and the automotive  aftermarket
in Korea.  The agreement  provides for the payment to us by Hyundai Autonet of a
total  of  $300,000  in fees,  to  cover  the cost to  develop  a  receiver  and
transmitter  that  can be used  in the  Korean  and  Japanese  markets.  Initial
payments  totaling  $165,000 were made by Hyundai  Autonet upon execution of our
agreement, and the balance of $135,000 is payable upon the attainment of certain
milestones  including the completion of validation testing of these products and
the launch of these  products in South Korea.  During our 2004 fiscal  year,  we
anticipate  these  milestones  will be attained and expect to receive an ongoing
revenue stream through the sales of proprietary components to Hyundai Autonet.

         On  September  8,  2003,  we entered  into an  agreement  in  principle
appointing  Beijing Boom  Technology  Co. Ltd. as the Master  Distributor of our
tire pressure  monitoring  systems  (TPMS) in mainland  China.  The agreement in
principle led to a formal Master  Distributor  Agreement  between us and Beijing
Boom Technology  dated October 17, 2003,  which provides for an initial two year
term ending on October 9, 2005 and  automatic  renewal for  successive  one-year
terms subject to  termination  by either party on giving 90 days' advance notice
in writing.  Beijing Boom Technology has agreed to purchase over $1.5 million in
aftermarket  passenger  car tire  pressure  monitoring  systems  (TPMS) at fixed
intervals  during the first year of the agreement.  Beijing Boom Technology must
submit  purchase  orders to us for these  products  in  accordance  with a fixed
delivery  schedule  covering the first year of the  agreement,  and must pay for
each shipment  before the products are shipped until March,  2004.  Beijing Boom
Technology  may return  products  to us,  but any  products  which are  returned
without our prior  written  consent are subject to a charge  equal to 50% of the
invoiced value of such products.

         In order to  maintain  its status as our Master  Distributor  in China,
Beijing  Boom  Technology  must also  purchase  approximately  $3.9  million  in
additional  aftermarket  passenger car tire pressure  monitoring  systems (TPMS)
during the second  year of the  agreement.  Beijing  Boom  Technology  must also
establish a network of  certified  dealers in all  provinces  of China by May 1,
2004; it has met its first  milestone of  establishing  certified  dealers in at
least eleven specified provinces or municipalities of mainland China by December
31, 2003. Subject to Beijing Boom Technology  meeting these milestones,  we have
agreed not to appoint any other master distributor for mainland China during the
initial two-year term of the Master Distributor Agreement.

         On September  12, 2003 we entered  into a  development  agreement  with
Vansco  Ltd.  This  agreement  provides  for the  merging  of  Vansco's  vehicle
communication  expertise with SmarTire's  proven radio frequency (RF) technology
to create a high  sensitivity,  weatherproof,  controller  area  network  (CAN),
chassis-mounted  receiver.  The controller area network (CAN) is the most widely
used  communication  standard  in vehicles  today,  allowing  for  multiplexing,
receiving and transmitting of signals from various sources. When controller area
network  (CAN)  technology  is  combined  with our  high  pressure  sensors,  we
anticipate that this joint development effort will result in a new tire pressure
monitoring system (TPMS) targeted directly at OEMs of commercial trucks,  buses,
agricultural,  construction and recreational  vehicles. If our joint development
objectives  with Vansco are  achieved,  we plan to launch the new tire  pressure
monitoring system (TPMS) during our fiscal 2004.  Pursuant to our agreement with
Vansco,  Vansco  will  market  the  product  directly  to its  customers  in the
agricultural vehicle sector and on a case-by-case basis to the commercial truck,
bus and construction industries. We will market the jointly developed product to
the OEM commercial truck and recreational vehicle markets.

         On October  10, 2003 we entered  into a  Co-Marketing  and  Development
agreement with Haldex Brake  Products Ltd., and a related Supply  Agreement with
Haldex. Under the terms of this agreement, we will engage in a joint development
program to integrate our tire pressure  monitoring  systems (TPMS) with Haldex's
brake systems,  with the view to creating commercial high pressure tire pressure
monitoring systems (TPMS) for marketing and resale by Haldex. We anticipate that
any new products that result from our collaboration with Haldex will be targeted
at  both  OEM  and  aftermarket  applications  for  trucks  and  trailers.  Once
development is complete, we plan to execute on the Supply Agreement with Haldex.



                                       50


RESULTS OF OPERATIONS

Quarter ended January 31, 2004 and January 31, 2003

Revenue

         Gross  revenue for the quarter  ended  January  31, 2004  increased  to
$430,191 from $146,762 for the quarter ended January 31, 2003.  The breakdown of
the sources of our gross revenue is as follows:

         o        Sales  of  aftermarket  passenger  car  systems  increased  to
                  $314,891 for the quarter  ended January 31, 2004 from $115,784
                  for the quarter ended January 31, 2003.

         o        Sales of OEM  passenger  car systems  increased to $62,255 for
                  the  quarter  ended  January  31,  2004 from  $27,377  for the
                  quarter ended January 31, 2003.

         o        Sales of  aftermarket  motorcycle  systems were $1,332 for the
                  six months ended  January 31, 2004 compared to nil for the six
                  months  ended  January 31,  2003.  We  anticipate a ramp up in
                  sales of this product  during the remainder of our fiscal year
                  with the  introduction  of our  second  generation  motorcycle
                  system during our third quarter.

         o        Sales of aftermarket recreational low pressure vehicle systems
                  were  $5,700 for the  quarter  ended  January  31,  2004.  The
                  "RoadVoice" and "TrailerVoice", which represent the first tire
                  monitoring  systems targeted  specifically at the recreational
                  vehicle,  towed vehicle and trailer  markets was introduced in
                  the quarter ended October 31, 2003.

         o        Sales of off-the-road  (OTR) tire monitoring systems were $nil
                  for the quarter  ended January 31, 2004 compared to $3,601 for
                  the quarter ended  January 31, 2003.  Our  off-the-road  (OTR)
                  tire   pressure    monitoring   system   (TPMS)   utilizes   a
                  high-pressure   transmitter  and  is  designed  primarily  for
                  off-the-road   (OTR)   heavy   industrial   applications   and
                  commercial  applications.  The system may  potentially be used
                  not  only on  large  mining  trucks,  but  also  heavy  mobile
                  equipment (such as tractors,  wheeled loaders, graders and the
                  like). Sales of our off-the-road (OTR) tire monitoring systems
                  to date have been limited to those  systems which are designed
                  for use on large mining trucks. We anticipate that an increase
                  in sales of this product will follow if we are  successful  in
                  commercializing the receiver that we are currently  developing
                  with Vansco,  and in launching our high pressure  transmitters
                  which are in the final stages of development.

         o        Revenue of $37,279 was  recorded  for  engineering  changes to
                  modify our products  pursuant to the Hyundai Autonet agreement
                  for the quarter  ended  January 31, 2004  compared to $nil for
                  the quarter ended January 31, 2003.  Revenue from  engineering
                  services is  recognized  on services as they are  rendered and
                  pre-defined milestones are achieved.

         o        Sales of  miscellaneous  products  were $8,734 for the quarter
                  ended  January 31, 2004 compared to $nil for the quarter ended
                  January 31, 2003.

         Gross Margin

         Gross margin on product  sales  increased to 12% for the quarter  ended
January 31, 2004 from 11% for the quarter  ended January 31, 2003. We anticipate
that our gross margin will begin to increase in our third  quarter as we migrate
the majority of our production to Hyundai Autonet.

Expenses

         Expenses increased to $1,709,413 for the quarter ended January 31, 2004
from  $1,562,069  for the  quarter  ended  January 31,  2003,  as  increases  in
marketing,  engineering,  research and development expenses and depreciation and
amortization were partially offset by a decreases in general and  administration
expenses.



                                       51


         Engineering,  research and development  expenses  increased to $360,353
for the  quarter  ended  January 31, 2004 from  $260,519  for the quarter  ended
January 31, 2003.  The increase was primarily  attributed to an increase in both
the number of engineering employees and engineering-related  wages. The expenses
were  primarily  incurred to advance the  development  of our second  generation
motorcycle product and commercial products.

         Marketing  expenses increased to $418,363 for the quarter ended January
31, 2004 from $303,093 for the quarter ended January 31, 2003.  The increase was
primarily the result of both higher  marketing-related wages, which increased as
a result of the recruitment of a V.P. of Sales and Marketing in August, 2003 and
an increase in travel.

         General and  administrative  expenses  decreased  to  $571,159  for the
quarter  ended  January 31, 2004 from $705,638 for the quarter ended January 31,
2003.  The decrease was primarily  attributed to the reversal of a  compensation
charge  during the quarter  ended  October 31, 2003, a decrease in  professional
fees,  lower travel expenses and lower  administration  wages.  The compensation
charge was  originally  recorded  in our  quarter  ended  October 31, 2003 as we
recognize compensation expense as the majority of our employee stock options are
accounted for as variable awards as the employee stock options are granted in US
dollars,  yet the  majority of our  employees  are paid in Canadian  dollars and
Pounds Sterling and the functional  currency of our Company is Canadian dollars.
Administrative  wages  decreased  as there  were less  administrative  employees
during the quarter ended January 31, 2004. The decrease was partially  offset by
an increase in investor relation costs.

         Depreciation  and  amortization  expense  increased to $359,538 for the
quarter  ended  January 31, 2004 from $292,819 for the quarter ended January 31,
2003.

         Interest  and finance  charges  decreased  to $315,609  for the quarter
ended  January 31, 2004 from  $620,884 for the quarter  ended  January 31, 2003.
Interest and finance  charges for the quarter  ended  January 31, 2004  included
$308,591 in interest and finance charges on our 7% and 8% convertible debentures
issued in fiscal 2003 and our discounted unsecured convertible debentures issued
during the quarter ended January 31, 2003.

          Interest and finance  charges for the quarter  ended  January 31, 2003
included  $633,431  in  interest  and  finance  charges  on our  10%  redeemable
convertible  notes issued during the quarter ended January 31, 2003,  $33,115 in
interest  on a  promissory  note  created  as  part  of  the  consideration  for
restructuring our strategic relationship with TRW Inc. and a reversal of $45,662
due to interest forgiven on the $500,000  non-recoverable  development liability
incurred with a key component supplier during the three months ended January 31,
2002.

Interest Income

         Interest  income of $1,827 was earned for the quarter ended January 31,
2004 as  compared  to $336 for the  quarter  ended  January 31, 2003 and was the
result of higher  average cash  balances  during the quarter  ended  January 31,
2004.

Foreign exchange gain

         A foreign  exchange  gain of $64,571 was incurred for the quarter ended
January 31, 2004 as compared to a gain of $36,643 for the quarter  ended January
31, 2003.  Foreign  exchange gains or losses are due to fluctuations in currency
exchange rates and are impossible to predict.

Six months ended January 31, 2004 and January 31, 2003

Revenue

         Gross  revenue for the six months ended  January 31, 2004  increased to
$857,717 from $544,351 for the six months ended January 31, 2003.  The breakdown
of the  sources  of our gross  revenue  is as  follows:

         o        Sales  of  aftermarket  passenger  car  systems  increased  to
                  $591,055  for the six  months  ended  January  31,  2004  from
                  $416,503 for the six months ended January 31, 2003.



                                       52


o        Sales of OEM  passenger  car systems  increased  to $98,903 for the six
         months  ended  January 31, 2004 from  $68,180 for the six months  ended
         January 31, 2003.

o        Sales of the  aftermarket  motorcycle  system  were  $1,555 for the six
         months ended  January 31, 2004 compared to nil for the six months ended
         January 31,  2003.  We  anticipate  a ramp up in sales of this  product
         during  the   remainder  of  our  fiscal  year,  as  a  result  of  the
         introduction of our second generation motorcycle system in mid-February
         2004.  However,  it is  difficult  for us to predict what the volume of
         sales might be, as this will depend  primarily on market  acceptance of
         our second generation motorcycle system.

o        Sales of aftermarket  recreational  low pressure  vehicle  systems were
         $16,037 for the six months ended January 31, 2004. The  "RoadVoice" and
         "TrailerVoice",  which  represent  the first  tire  monitoring  systems
         targeted  specifically at the recreational  vehicle,  towed vehicle and
         trailer  markets was  introduced  in the six months  ended  October 31,
         2003.

o        Sales of OEM recreational low pressure vehicle systems were $10,682 for
         the six months ended  January 31, 2004.  This system was  introduced in
         the six months ended January 31, 2004.

o        Sales  of  the  motorsport  tire  pressure   monitoring  system  (TPMS)
         decreased  to $nil for the six  months  ended  January  31,  2004  from
         $44,739 for the six months ended January 31, 2003. We do not anticipate
         further sales of our motorsport tire pressure  monitoring system (TPMS)
         as our  exclusive  motorsport  distributor,  Pi Research of  Cambridge,
         England, now manufactures and markets their own system. Accordingly, we
         have discontinued production of our motorsport tire pressure monitoring
         system (TPMS).

o        Sales of off-the-road (OTR) tire monitoring systems were $1,088 for the
         six months  ended  January  31,  2004  compared  to $14,929 for the six
         months ended  January 31, 2003.  Our  off-the-road  (OTR) tire pressure
         monitoring  system (TPMS) utilizes a  high-pressure  transmitter and is
         designed primarily for off-the-road (OTR) heavy industrial applications
         and  commercial  applications.  The system may  potentially be used not
         only on large mining trucks,  but also heavy mobile  equipment (such as
         tractors,  wheeled  loaders,  graders  and  the  like).  Sales  of  our
         off-the-road (OTR) tire monitoring systems to date have been limited to
         those  systems  which are designed for use on large mining  trucks.  We
         anticipate an increase in sales of this product upon  commercialization
         of the receiver  currently under development with Vansco and the launch
         of our high pressure transmitters.

o        Revenue of $96,079 was recorded for  engineering  changes to modify our
         products  pursuant to the Hyundai Autonet  agreement for the six months
         ended  January  31,  2004  compared  to $nil for the six  months  ended
         January 31, 2003.  Revenue from  engineering  services is recognized on
         services as they are rendered and pre-defined milestones are achieved.

o        Sales of  miscellaneous  products were $42,318 for the six months ended
         January 31, 2004  compared to $nil for the six months ended January 31,
         2003.

         The  miscellaneous  products that  accounted for $42,318 of our revenue
during the six months ended January 31, 2004 consisted primarily of dataloggers,
which are used to facilitate testing by our OEM customers.

Gross Margin

         Gross margin on product sales decreased to 13% for the six months ended
January  31,  2004 from 18% for the six  months  ended  January  31,  2003.  The
decrease  occurred as the product  mix of systems  sold in the six months  ended
January 31, 2004 had lower gross margins than the product mix of systems sold in
the six months ended  January 31,  2003.  As we have only  recently  shifted the
majority of our production to Hyundai  Autonet,  we expect that our gross margin
will increase in subsequent quarters.



                                       53


Expenses

         Expenses  increased to $3,563,739  for the six months ended January 31,
2004 from $3,548,916 for the six months ended January 31, 2003, as a decrease in
general  and  administration  expenses  was  partially  offset by  increases  in
marketing,   engineering,   research  and  development  and   depreciation   and
amortization expenses.

         Engineering,  research and development  expenses  increased to $746,919
for the six months ended January 31, 2004 from $523,079 for the six months ended
January 31, 2003.  The increase was  primarily  attributed  to higher  prototype
development  costs,  an increase in product  testing on products that we plan to
released in the current fiscal year and an increase in the number of engineering
employees and engineering-related wages.

         Marketing  expenses  increased  to  $861,324  for the six months  ended
January 31, 2004 from  $823,225 for the six months ended  January 31, 2003.  The
increase  was a  primarily  a  result  of  an  increase  in  travel  and  higher
marketing-related  wages,  which  increased as a result of the  recruitment of a
V.P.  of Sales  and  Marketing.  This  increase  was  partially  offset by lower
tradeshow expenditures.  Trade show expenses in the six months ended January 31,
2003 included the cost of attending  the  Automechanika  show,  which is held in
Europe  every two years.  The six months  ended  January 31, 2003 also  included
expenses  of  $130,000  in  connection  with  the  termination  of a  management
agreement;  50% of this amount or $65,000 was booked as  marketing  expenses and
50% was booked as general and administrative expenses.

         General and administrative expenses decreased to $1,281,006 for the six
months ended January 31, 2004 from  $1,615,362  for the six months ended January
31, 2003.  The decrease was  primarily  attributed  to lower  investor  relation
costs,  professional  fees  administration  wages and travel expenses.  Investor
relation  costs were higher  during the six months ended  January 31, 2003 as an
expense of a non-refundable  deposit on a public relations  program that did not
proceed  and the  expense  of a  non-refundable  retainer  paid  to a  financial
advisory firm was incurred.  Administrative  wages  decreased as there were less
administrative  employees  during the six months  ended  January 31, 2004 and as
explained  above,  our general and  administrative  expenses  for the six months
ended January 31, 2003 include  $65,000 that was incurred in connection with the
termination of a management  contract.  The decrease was partially  offset by an
increase in insurance costs.

         Depreciation and amortization expense increased to $674,490 for the six
months ended January 31, 2004 from $587,250 for the six months ended January 31,
2003.

         Interest and finance charges increased to $1,746,053 for the six months
ended  January 31, 2004 from $811,782 for the six months ended January 31, 2003.
The charges for the six months ended  January 31, 2004  included  $1,659,036  in
interest  and  finance  charges  on our 7% and 8%  convertible  debentures,  our
discounted convertible debenture, plus an accrual for a payment in November 2003
of $75,355 to Palisades  Master Fund, L.P. as an early  participation  bonus. As
discussed below under the heading "Liquidity and Capital  Resources," on October
27, 2003, in order to encourage early exercise of certain  outstanding  warrants
by Palisades  Master Fund and three additional  warrant  holders,  we offered to
reduce the exercise  price of the  warrants  from $0.2645 per share to $0.20 per
share.  Palisades  Master Fund  elected to accept our offer,  but on November 6,
2003,  in order to encourage  early  exercise of the  warrants by the  remaining
three warrant holders,  we offered to reduce the exercise price of the remaining
7,478,635  warrants from $0.2645 per share to $0.1771 per share. As a result, we
agreed to pay the $75,355 early  participation  bonus to Palisades  Master Fund,
being an amount equal to the  difference  between the aggregate  exercise  price
that  Palisades  Master  Fund paid upon the  exercise of  3,290,596  outstanding
warrants  at $0.20 per share and the  aggregate  exercise  price that  Palisades
Master Fund would have paid if it had the benefit of the reduced  exercise price
of $0.1771 per share.  The fair value of this inducement is included in interest
expense.

         Interest and finance  charges for the six months ended January 31, 2003
included  $745,826  in  interest  and  finance  charges  on our  10%  redeemable
convertible  notes issued during the six months ended January 31, 2003,  $65,956
in  interest  on a  promissory  note  created as part of the  consideration  for
restructuring our strategic relationship with TRW Inc. and a reversal of $45,662
due to interest forgiven on the $500,000  non-recoverable  development liability
incurred with a key component supplier during the three months ended January 31,
2002.


                                       54


Interest Income

         Interest  income of $4,567 was earned for the six months ended  January
31, 2004 as compared to $1,662 for the six months ended January 31, 2003 and was
the result of higher  average cash balances  during the six months ended January
31, 2004.

Foreign exchange gain

         A foreign  exchange  gain of $26,336  was  incurred  for the six months
ended January 31, 2004 as compared to a gain of $62,845 for the six months ended
January 31, 2003.  Foreign  exchange gains or losses are due to  fluctuations in
currency exchange rates and are impossible to predict.

Fiscal Year Ended July 31, 2003 and Fiscal Year Ended July 31, 2002

Revenue

         Gross  revenue  for the fiscal year ended July 31,  2003  increased  to
$1,802,596  from  $1,012,344  for the  fiscal  year ended  July 31,  2002.  This
increase  in  revenue  was a result  of the  following:

         o        Sales of  aftermarket  passenger car tire  monitoring  systems
                  (TMS)  increased to  $1,141,210  for fiscal 2003 from $791,217
                  for fiscal 2002.

         o        Sales of OEM passenger  car systems  increased to $174,880 for
                  fiscal  2003  from  $164,588  for  fiscal  2002.  Fiscal  2002
                  included  sales under the Lincoln  Continental  program of our
                  company's first generation  product that were  discontinued by
                  Ford Motor  Company at the end of December 31,  2001.  Without
                  the sales of $43,711 under the Lincoln Continental program for
                  fiscal 2002, sales for fiscal 2002 would have been $120,847.

         o        Sales  of  motorcycle  tire  monitoring   systems  (TMS)  were
                  $183,589 for fiscal 2003 compared to $nil for fiscal 2002.

         o        Sales of  off-the-road  (OTR) tire  monitoring  systems  (TMS)
                  designed  for mining  vehicle  applications  were  $58,395 for
                  fiscal  2003  compared  to $nil for  fiscal  2002.  These tire
                  monitoring systems (TMS) are currently  undergoing  on-vehicle
                  validation.

         o        Revenue of $173,400 was recorded  for  engineering  changes to
                  modify   our   products   pursuant   to   our   Manufacturing,
                  Co-Marketing  and  Development  Agreement with Hyundai Autonet
                  Co. Ltd. for fiscal 2003 compared to $nil for the fiscal 2002.
                  Revenue is determined by the percentage of completion method.

         o        Sales  of  the  motorsport  tire   monitoring   systems  (TMS)
                  decreased  to $44,739 for fiscal 2003 from  $56,539 for fiscal
                  2002. As indicated  above, we do not anticipate  further sales
                  of  our  motorsport  tire  monitoring  systems  (TMS)  as  our
                  exclusive  motorsport  distributor,  Pi Research of Cambridge,
                  England,  now  manufactures  and  markets  their  own  system.
                  Accordingly, we have discontinued production of our motorsport
                  tire monitoring systems (TMS).

         o        Sales of recreational vehicle products were $26,383 for fiscal
                  2003  compared  to $nil for fiscal  2002.  We expect  sales of
                  these   products   to   increase  in  fiscal  2004  after  the
                  anticipated launch of our high pressure transmitter.

Gross Margin

         Gross margin on product sales  decreased to 23% for the year ended July
31, 2003 from 31% for the year ended July 31, 2002. The decrease occurred as the
product  mix of systems  sold in the year ended  July 31,  2003 had lower  gross
margins  than the product mix of systems  sold in the year ended July 31,  2002.
The gross margins continued to be affected by the reduction in carrying value of
first generation product inventory in the 1999 fiscal year.


                                       55


Expenses

         Expenses  decreased to $6,802,391 for the year ended July 31, 2003 from
$7,038,843  for the year  ended  July 31,  2002,  as a result  of  decreases  in
engineering,   research  and  development   expenses  and  marketing   expenses.
Reductions in these expenses  (discussed in greater detail below) were partially
offset by higher  general  and  administration  expenses  and  depreciation  and
amortization expenses.

         Engineering,  research and development expenses decreased to $1,177,935
for the year ended  July 31,  2003 from  $1,727,606  for the year ended July 31,
2002. The higher engineering,  research and development expenses for fiscal 2002
were  attributable  primarily  to a  $500,000  expenditure  for  non-recoverable
development  costs  incurred  with a key component  supplier for future  product
development  activities  in that fiscal year.  This  expenditure  was a one-time
expense with this supplier.  The nature of our activities  could result in other
future  non-recurring  engineering,  research and  development  expenditures.  A
decrease  in  prototype  development  expenses,  lower  travel  costs  and lower
expenditures  on patents  and  approvals  also  contributed  to the  decrease in
engineering,  research and development  expenses  between fiscal 2002 and fiscal
2003,  although  these cost  savings  were  partially  offset by an  increase in
engineering-related-wages  due to an  increase  in  the  number  of  engineering
employees.

         Marketing  expenses decreased to $1,448,326 for the year ended July 31,
2003 from  $1,527,644 for the year ended July 31, 2002. This decrease was mainly
due to lower  advertising  and promotion  costs,  as well as lower travel costs.
This  decrease  was  partially  offset  by  higher  marketing-related  wages and
tradeshow expenditures. Wages were higher as we incurred expenses of $130,000 in
connection with the termination of a management  agreement;  50% of this amount,
or $65,000,  is included in the  marketing  expenses for the year ended July 31,
2003, and 50% was included in general and administrative  expenses for the year.
The balance of the increase in our marketing expenses was a result of trade show
expenses,  including the cost of attending the Automechanika show, which is held
in Europe every two years.

         General and  administrative  expenses  increased to $2,939,260  for the
year ended July 31, 2003 from  $2,631,215  for the year ended July 31, 2002. The
increase is  attributable  to an increase in  professional  fees,  filing  fees,
insurance  premiums  and an  expense of  $315,044  to settle  certain  potential
unquantified  claims  threatened  by  certain  offshore  investors  against  our
company.  Professional  fees  increased  as  a  result  of  filing  registration
statements  with the Securities  and Exchange  Commission.  As explained  above,
general  and  administrative  expenses  include  $65,000  that was  incurred  in
connection  with the  termination  of a  management  contract.  The increase was
partially offset by lower travel and capital expenses.

         Depreciation and amortization  expense  increased to $1,236,870 for the
year  ended July 31,  2003 from  $1,152,378  for the year  ended July 31,  2002.
Depreciation and amortization expense is expected to remain at approximately its
current level for the foreseeable future.

         Interest and finance  charges of $3,722,505  were  incurred  during the
year ended July 31, 2003,  including  $3,720,250 in interest and finance charges
on 10%, 5%, 7% and 8% redeemable convertible  debentures,  a 12% promissory note
and a $5 million  equity  line of credit  issued  during the year ended July 31,
2003.

         During the year ended July 31, 2003, we also purchased  certain capital
assets at an aggregate cost of $62,978.

Interest Income

         Interest  income of $2,835 was earned for the year ended July 31,  2003
as compared to $18,735 for the year ended July 31, 2002.  This  decrease was due
to lower average cash balances  maintained  and lower  interest rates during the
year ended July 31, 2003.

Foreign exchange gain

         A foreign  exchange gain of $192,201 was earned for the year ended July
31, 2003 as compared to $24,015 for the year ended July 31,  2002.  The increase
was  primarily  due to the  decrease  in the value of the US dollar  against the
Canadian dollar during the year, which resulted in foreign exchange gains on the
settlement of US dollar  liabilities  outstanding at July 31, 2002 during fiscal
2003.


                                       56


Fiscal Year Ended July 31, 2002 vs. Fiscal Year Ended July 31, 2001

Revenue

         Gross  revenue  for the fiscal year ended July 31,  2002  increased  to
$1,012,344  from $779,611 for the fiscal year ended July 31, 2001. This increase
in revenue was a result of the following:

         Sales of  aftermarket  passenger car systems  increased to $791,217 for
fiscal 2002 from $389,020 for fiscal 2001 due to sales of $633,846 of our second
generation product that was launched at the end of fiscal 2001.

         Sales  of  original  equipment   manufacturer   passenger  car  systems
increased to $164,588 for fiscal 2002 from $143,788 for fiscal 2001 due to sales
of $95,547 of our second generation product offset by reduced sales of our first
generation  product  under  the  Lincoln   Continental   program.   The  Lincoln
Continental program was discontinued by Ford at the end of December 31, 2001.

         Sales of the  motorsport  tire  monitoring  systems (TMS)  decreased to
$56,539 for fiscal 2002 from  $246,803  for fiscal  2001.  We do not  anticipate
further sales of our motorsport tire monitoring system as Pi Research,  formerly
our exclusive motorsport distributor, now manufactures this product.

         Despite  the  increase  in sales for fiscal  2002,  sales of our second
generation  products  for  fiscal  2002 were  below  management's  expectations.
Management  believes that the primary  cause for sales not meeting  expectations
relates to the delays by National Highway Traffic Safety Administration  (NHTSA)
in  issuing  its final rule under the TREAD  Act,  which was  originally  due in
November  2001 but not  actually  issued  until  May 31,  2002.  In  particular,
management  believes that the delays in finalizing  the  regulations  have had a
significant negative impact on our aftermarket sales.

Gross Margin

         Gross margin on product sales decreased to 31% for fiscal 2002 from 50%
for fiscal  2001.  The  decrease  occurred as the product mix of systems sold in
fiscal 2002 had lower  gross  margins  than the  product mix of systems  sold in
fiscal  2001.  The gross  margins  continue to be affected by the  reduction  in
carrying value of first generation product inventory in the 1999 fiscal year.

Expenses

         Expenses  increased to $7,038,843  for fiscal 2002 from  $6,377,595 for
fiscal 2001 as increases in engineering,  research and development expenses, and
an increase in depreciation and amortization expense, were only partially offset
by lower marketing, general and administrative expenses.

         Engineering,  research and development expenses increased to $1,727,606
for fiscal 2002 from  $1,485,874  for fiscal 2001.  The increase was  attributed
primarily to the one-time $500,000  expenditure for non-recoverable  development
costs  disclosed  above,  which was incurred with a key  component  supplier for
future product development activities. The engineering, research and development
expenses  for  fiscal  2002  included   higher  wage   expenditures   but  lower
expenditures on consulting fees and on product testing and prototype development
due to  completion  of our second  generation  passenger  car products in fiscal
2001.

         Marketing  expenses  decreased  to  $1,527,644  for  fiscal  2002  from
$1,744,004 for fiscal 2001. The decrease was a result of lower  advertising  and
promotion  expenditures  as well as lower  travel,  consulting,  and trade  show
expenditures.  Trade show expenses decreased as we did not attend the SEMA trade
show in fiscal 2002 as we did in fiscal 2001 and the  expenses  for fiscal 2001,
included costs  associated  with attending the  Automechanika  trade show.  This
decrease was partially  offset by the cost of market  research  associated  with
entry into the original equipment manufacturer automotive market.


                                       57


         General and administrative  expenses decreased to $2,631,215 for fiscal
2002 from  $2,701,621 for fiscal 2001. The decrease was attributed to a recovery
of a bad debt and lower travel,  investor relations,  computer and office costs.
This  decrease  was  partially  offset by  higher  insurance  premiums  and wage
expenditures.

         Depreciation  and  amortization  expense  increased to  $1,152,378  for
fiscal  2002 from  $446,096  for fiscal  2001 due to the  amortization  of other
assets acquired in December 2000 and August 2001.

         Interest expense of $145,472 was incurred during fiscal 2002 mainly due
to  interest  on a  promissory  note  created as part of the  consideration  for
restructuring the strategic relationship with TRW as described under the heading
"Liquidity and Capital Resources."

Interest Income

         We earned  interest  income of $18,735  for fiscal  2002 as compared to
$359,799 for fiscal 2001.  This  decrease was due to lower average cash balances
maintained and lower interest rates during fiscal 2002.

Foreign exchange gain

         A foreign  exchange  gain of $24,015 was earned for the year ended July
31, 2002 as compared to $117,063 for the year ended July 31, 2001.

LIQUIDITY AND CAPITAL RESOURCES

Six Months Ended January 31, 2004

         We have  continued  to finance  our  activities  primarily  through the
issuance and sale of securities. We have incurred losses from operations in each
year since inception.  As at January 31, 2004, we had an accumulated  deficit of
$53,199,552.  Our net loss for the quarter ended January 31, 2004 was $1,905,179
and for the six  months  ended  January  31,  2004 was  $5,168,322  compared  to
$2,129,872  for the quarter  ended January 31, 2003 and  $4,200,245  for the six
months ended January 31, 2003. As of January 31, 2004, our stockholders'  equity
was $7,477,654 and we had working capital of $3,852,457.

         Our cash  position at January 31,  2004 was  $1,367,190  as compared to
$1,843,694  at July 31,  2003.  This  decrease  was due to the net cash  used in
operations  partially  offset by financing  and  investing  activities,  each as
described below.

         Our net loss of  $5,168,322  for the six months ended  January 31, 2004
includes  non-cash  charges  of  $674,490  for  depreciation  and  amortization,
$1,659,036 for finance and interest  expense and $82,838 for shares and warrants
issued for services received.  Decreases in non-cash working capital during this
period  amounted  to  $1,879,845.  Non-cash  working  capital  changes  included
decreases in receivables,  inventory,  prepaid expenses and accounts payable and
accrued liabilities and a decrease in deferred revenue. An increase in inventory
accounted for the most significant  decrease in non-cash working capital,  as it
increased by $1,755,435. This was primarily due to the procurement of components
for the production build at Hyundai Autonet.

         During the six months  ended  January 31, 2004,  we realized  aggregate
gross cash  proceeds of $2,725,000  from the  placement of discounted  unsecured
convertible  debentures,  $2,007,385  from the  exercise of warrants and $15,880
from the exercise of employee stock options as follows:

         o        On October 27, 2003, in order to encourage early exercise of a
                  total of 10,769,231  warrants  issued to the purchasers of our
                  7% convertible  debentures,  we offered to reduce the exercise
                  price of the  warrants  from  $0.2645  per  share to $0.20 per
                  share.  The  offer  was open  for  acceptance  by the  warrant
                  holders  until  November  4,  2003.  In  consideration  of the
                  warrant  holders'  agreement  to  immediately  exercise  their
                  respective warrants,  we offered to issue to the participating
                  warrant  holders one additional  warrant for each warrant that
                  was exercised.  One of the warrant  holders,  Palisades Master
                  Fund,  L.P.  accepted  our  offer  and  exercised  a total  of
                  3,290,596  outstanding  warrants at the reduced exercise price
                  of $0.20 per share.  On October 27, 2003, we issued a total of
                  3,290,596   five-year   warrants  to  Palisades  Master  Fund,
                  exercisable at an exercise price of $0.20 per share, resulting
                  in gross proceeds of $658,119. The additional warrants were to
                  be exercisable for a period of five years at an exercise price
                  of $0.20 per share.


                                       58


         o        On October  27,  2003,  our  investment  banker,  HPC  Capital
                  Management,   also  agreed  to  immediately  exercise  194,000
                  outstanding common stock purchase warrants dated May 16, 2003,
                  in consideration of receiving one additional five-year warrant
                  with an exercise  price of $0.20 per share for each warrant so
                  exercised.  Of the 194,000  warrants  exercised by HPC Capital
                  Management under this  arrangement,  180,000 were exercised at
                  an  exercise  price of  US$0.13  per  share  and  14,000  were
                  exercised at an exercise price of US$0.10 per share, resulting
                  in gross proceeds of $24,800.

         o        On November 6, 2003, in order to encourage  early  exercise of
                  the  warrants  by the  remaining  three  warrant  holders,  we
                  offered  to  reduce  the  exercise   price  of  the  remaining
                  7,478,635  warrants  from  $0.2645  per share to  $0.1771  per
                  share.  The  offer  was open  for  acceptance  by the  warrant
                  holders  until  November 19,  2003.  In  consideration  of the
                  warrant  holders'  agreement  to  immediately  exercise  their
                  respective warrants,  we offered to issue to the participating
                  warrant  holders one additional  warrant for each warrant that
                  is exercised.  The additional  warrants are  exercisable for a
                  period  of five  years at an  exercise  price of  $0.1771  per
                  share.

         o        On November 10, 2003,  all of the remaining  warrant  holders,
                  Crescent  International  Ltd.,  Alpha Capital AG and Goldplate
                  Investment Partners,  accepted our offer and exercised a total
                  of  7,478,635  outstanding  warrants at the  reduced  exercise
                  price of $0.1771 per share.

         o        On  December  24,  2004  we  closed  a  private  placement  of
                  discounted unsecured  convertible  debentures in the aggregate
                  principal  amount of  $3,493,590  . We issued the  convertible
                  debentures  at a 22%  original  issue  discount  from the face
                  principal amount (based on a notional interest rate of 11% per
                  annum for each year of the two-year  term of the  debentures),
                  resulting  in  gross  proceeds  of   $2,725,000,   before  the
                  deduction of a $218,000 cash placement fee  subsequently  paid
                  to HPC Capital  Management and other expenses of the offering.
                  The  discounted  convertible  debentures do not otherwise bear
                  interest,  and will mature on April 1, 2006.  The  outstanding
                  principal  amount of each  debenture  may be  converted at any
                  time into shares of our common stock,  in whole or in part, at
                  the  option of the holder of the  debenture  at a set price of
                  $0.22 per share.  The  discounted  convertible  debentures are
                  subject to mandatory  redemption  in equal  monthly  payments,
                  payable in cash.  We may elect to make the monthly  redemption
                  payments in shares of our common stock at a  conversion  price
                  equal to the lesser of:

                  (a) the set price of $0.22 per share  (subject  to  adjustment
                  pursuant  to the  anti-dilution  provisions  contained  in the
                  debentures), and

                  (b) 85% of the average of the closing  prices of the Company's
                  common  stock  for  twenty  days  immediately   preceding  the
                  applicable monthly redemption date,

              provided that certain  conditions are met, including the condition
              that the  underlying  shares  of  common  stock  shall  have  been
              registered under the Securities Act of 1933, as amended.

         o        On February 5, 2004 we notified the holders of the  discounted
                  convertible debentures that we had elected to effect the first
                  monthly  redemption  payment in shares,  and that the election
                  should  continue  for  subsequent   redemption  periods  until
                  revised.  One of the  holders  of the  discounted  convertible
                  debentures  exercised  its right to receive its first  monthly
                  redemption payment, in the amount of $14,583, in cash.

         o        On October  14,  2003 an employee  exercised  79,400  employee
                  stock options at $0.20 per stock option.

         The net proceeds realized by us from these transactions have and are to
be used for working capital and the purchase of capital assets. In addition,  we
have  applied  $100,000 of the net  proceeds  to make the final two  payments to
SensoNor asa under our  Memorandum of Agreement with SensoNor dated May 7, 2003,
each in the amount of $50,000 and payable on, respectively, November 1, 2003 and
December 1, 2003.


                                       59


         During the six months ended January 31, 2004, we also purchased certain
capital assets at an aggregate  cost of $235,481.  The majority of these capital
assets were sent to Hyundai  Autonet in Korea to  facilitate  production  of our
aftermarket  tire pressure  monitoring  systems  (TPMS) for  passenger  cars and
motorcycles.

Year Ended July 31, 2003

         During  the fiscal  years  ended July 31,  2003 and July 31,  2002,  we
financed our activities  primarily  through the issuance and sale of securities.
As at July 31, 2003, we had an accumulated deficit of $48,031,230.  Our net loss
for the year ended July 31, 2003 was  $9,914,629  compared to $6,829,176 for the
year ended July 31, 2002.  As of July 31,  2003,  our  stockholders'  equity was
$6,287,304 and we had working capital of $2,423,932.

         Our cash  position  at July 31,  2003 was  $1,843,694  as  compared  to
$525,968 at July 31, 2002.  This  increase was due to the net increase  from our
operating, financing and investing activities described below.

         Our net loss of  $9,914,629  for the year ended July 31, 2003  includes
non-cash charges of $1,236,870 for depreciation  and  amortization,  $17,005 for
compensation expense,  $3,394,914 for finance and interest expense, $315,044 for
administration  expense that consisted of the issuance of 850,000 common shares,
and the repricing of 4,614,286 warrants and $300,000 for common shares issued to
pay commitment and placement fees incurred in connection  with setting up a $5.0
million equity line of credit  facility.  Increases in non-cash  working capital
during this period  amounted  to  $222,695.  Non-cash  working  capital  changes
included decreases in receivables,  accounts payable and accrued liabilities and
deferred  charges,  and increases in inventory,  deferred  revenue,  and prepaid
expenses.

         During the year ended July 31, 2003, we realized  aggregate  gross cash
proceeds of $8,328,000 as follows:

         o        On  September  26,  2002 and  October 4,  2002,  we closed two
                  tranches of an offshore  private  placement of 10%  redeemable
                  convertible  notes  maturing  December 20,  2002,  and 150,000
                  share  purchase  warrants.   We  realized  gross  proceeds  of
                  $750,000 and  aggregate  net proceeds  from this  placement of
                  $673,823.  Additional  details  on the  convertible  notes are
                  disclosed in note 8 to the consolidated  financial  statements
                  for the year ended July 31, 2003.

         o        On November 4, 2002,  we effected a private  placement  of two
                  million units at a price of $0.50 per unit. We realized  gross
                  cash proceeds of $250,000 from the private placement ($230,000
                  net of  offering  expenses);  the  balance  of  the  aggregate
                  purchase  price for the  units was  applied  in  repayment  of
                  $750,000 of  principal  under the 10%  redeemable  convertible
                  notes  maturing  December 20, 2002.  Each unit consists of one
                  common  share and one share  purchase  warrant.  Each  warrant
                  entitles the holder to purchase one additional common share at
                  an exercise  price of $0.50 per share until  November 4, 2005.
                  An  additional  17,672 common shares were issued in payment of
                  accrued  interest  under the Notes at a deemed  price of $0.50
                  per share. In connection with these private placements we paid
                  a  placement  fee  of  $80,000  plus  160,000  share  purchase
                  warrants  exercisable  at $0.50 per share.

         o        On November 21, 2002, we closed the first tranche of a private
                  placement of convertible debentures to Selling stockholder, an
                  accredited  investor,   and  we  realized  gross  proceeds  of
                  $184,000  ($122,000  net  of  offering  expenses).   A  single
                  debenture  having a face  principal  amount  of  $200,000  was
                  issued at an 8%  discount,  bearing  interest at 5% per annum,
                  and was secured by a security interest granted by us in all of
                  our present and after-acquired  assets. This security interest
                  was subordinated to the security interest granted by us to TRW
                  Inc., and subsequently assigned to TRW Automotive U.S. LLC, in
                  all of our present and  after-acquired  assets. On January 31,
                  2003, we closed the second tranche under the private placement
                  and  realized  gross  proceeds  of $184,000  ($152,000  net of
                  offering expenses).  The second tranche also involved the sale
                  of a debenture having a face principal amount of $200,000, and
                  was issued at an 8% discount.  A condition of the offering was
                  that we file a registration statement under the Securities Act
                  of 1933 to register  for resale the shares of our common stock
                  issuable upon conversion of these  securities.  The closing of
                  the  second  tranche  was  subject to the  condition  that the
                  United States Securities and Exchange  Commission  declare the
                  registration statement effective,  which it did on January 31,
                  2003.  Post-effective amendments to the registration statement
                  were filed with the  Securities  and  Exchange  Commission  on
                  March 14, 2003,  April 17, 2003 and May 2, 2003.


                                       60


o        On December  20, 2002,  we effected an equity  private  placement  that
         involved the issuance of 750,000  units at $0.67 per unit and 1,000,000
         units at $0.70 per unit. We realized  gross cash proceeds of $1,200,000
         from the private placement ($1,104,000 net of offering expenses).  Each
         unit consists of one common share and one share warrant. 750,000 of the
         share purchase  warrants  entitle the holder to purchase one additional
         common  share at an  exercise  price of $0.85 per share for a period of
         three years and 1,000,000 of the share  purchase  warrants  entitle the
         holder to purchase one additional  common share at an exercise price of
         $0.70 per share for a period  of three  years.  In May 2003,  the share
         purchase warrants were repriced to $0.10 issued and 850,000 shares were
         issued at a deemed price of $0.21 per share to an  accredited  investor
         in consideration  of certain releases  provided by the investors to our
         company in respect of certain potential  unquantified claims threatened
         by the investors  against our company.  In connection with this private
         placement,  we paid a  placement  fee of  $96,000  plus  140,000  share
         purchase  warrants,  60,000  exercisable  at $0.67 per share and 80,000
         exercisable at $0.70 per share.

o        On February 14, 2003, we completed a private placement of 714,286 units
         at a price of $0.35  per unit.  We  realized  gross  cash  proceeds  of
         $250,000   ($230,000  net  of  offering   expenses)  from  the  private
         placement.  Each  unit  consists  of one  common  share  and one  share
         warrant.  Each warrant  entitles the holder to purchase one  additional
         common share at an exercise price of $0.42 per share until February 14,
         2006. In connection  with this private  placement,  we paid a placement
         fee of $20,000 and issued 57,143 share purchase warrants exercisable at
         $0.35 per share. In May 2003, the share purchase warrants were repriced
         to $0.10.

o        On March 31, 2003, we completed a private  placement of 3,500,000 units
         at a price of $0.10  per unit.  We  realized  gross  cash  proceeds  of
         $350,000   ($322,000  net  of  offering   expenses)  from  the  private
         placement.  Each unit  consists of one common  share and  one-half of a
         non-transferable  share purchase  warrant.  Each whole warrant entitles
         the holder to purchase  an  additional  share of our common  stock at a
         price of $0.16 per share until March 31, 2005. In connection  with this
         private placement, we paid a placement fee of $28,000 and issued 14,000
         share purchase warrants exercisable at $0.10 per share.

o        On April 23, 2003, we issued a secured short-term promissory note to an
         accredited investor in the principal amount of $250,000.  The note plus
         interest at the rate of 12 percent per annum was  recently  repaid.  We
         paid a placement fee of $40,000 in connection with the issuance of this
         note.

o        On May 5, 2003, we issued 500,000 units at a price of $0.10 per unit in
         an offshore  transaction  pursuant to Regulation S under the Securities
         Act of 1933.  We  realized  gross cash  proceeds  of $50,000  from this
         private placement.  Each unit consists of one share of our common stock
         and two  non-transferable  share purchase warrants.  Each whole warrant
         entitles the holder to purchase an additional share of our common stock
         at a price of $0.12 per share until April 30, 2004. In connection  with
         this private placement,  we paid a placement fee comprised of $4,000 in
         cash and 40,000 share purchase warrants exercisable at a price of $0.10
         per  share.

o        On May 6, 2003, as referenced previously, we issued 850,000 shares at a
         deemed  price  of $0.21  per  share to an  accredited  investor  and we
         repriced  1,000,000  warrants  previously  issued  to the  investor  on
         December 20, 2002,  thereby  reducing the exercise price of the warrant
         from  $0.70 per share to $0.10 per share.  An  aggregate  of  3,614,286
         additional  warrants  previously  issued  to four  other  investors  in
         connection  with the  offshore  private  placements  effected  by us on
         November 4, 2002,  December 20, 2002 and  February 14, 2003,  were also
         repriced  to  have  an  exercise  price  of  $0.10  per  share.   These
         transactions  were all  effected  pursuant  to  Regulation  S under the
         Securities Act of 1933, and were effected in  consideration  of certain
         releases provided by the investors to our company in respect of certain
         potential  unquantified  claims threatened by the investors against our
         company.

o        On May 16, 2003, we issued 500,000 shares of common stock to a non-U.S.
         person upon exercise of warrants  previously granted to such person and
         we realized  gross  proceeds of $80,000 from the exercise  price of the
         warrants.  The shares were issued in an offshore transaction relying on
         Regulation S under the Securities Act of 1933. In connection  with this
         exercise of warrants, we paid a placement fee of $3,200 in cash.


                                       61


o        On May 19,  2003,  June 11, 2003,  and June 17,  2003,  we closed three
         tranches of a private  placement of our 7%  convertible  debentures  to
         four  accredited  investors  pursuant to Rule 506 of Regulation D under
         the  Securities  Act of 1933,  for gross  proceeds of  $2,800,000.  The
         second tranche under the private placement, which we closed on June 11,
         2003, was conditional upon our filing a registration statement with the
         Securities and Exchange Commission on Form SB-2, which we filed on June
         4, 2003. The third tranche,  which we closed on June 17, 2003, involved
         the sale to these investors of $1,000,000 in aggregate principal amount
         of convertible  debentures.  In connection with this private placement,
         we paid  placement  fees  comprised of $269,000 in cash,  112,000 share
         purchase  warrants  exercisable  at a price of  $0.13  per  share,  and
         100,000 share  purchase  warrants  exercisable at a price of $0.135 per
         share.  As of  September  30,  2003,  holders  of  the  7%  convertible
         debentures had converted a total of $2,648,240 of principal and related
         interest,  resulting in the issuance of 20,348,032 shares of our common
         stock. The balance of the principal under the 7% convertible debentures
         in the  aggregate  amount of $166,667  may be converted at a conversion
         price of $0.13 per share,  and interest may be converted at a price per
         share equal to 90% of the average closing bid price of our common stock
         during the 20 trading days  immediately  preceding the conversion date.
         In addition to the convertible  debentures,  warrants to purchase up to
         an aggregate of 10,769,231 shares of our common stock were issued. Each
         convertible  debenture  and each  warrant is  subject to  anti-dilution
         protection  upon the  occurrence  of certain  events.  If,  among other
         things,  we or any of  our  subsidiaries  offers,  sells  or  otherwise
         disposes of or issues any of our common  stock (or any equity,  debt or
         other  instrument that is at any time over its life convertible into or
         exchangeable for our common stock) at an effective price per share that
         is less than the conversion  price of the convertible  debenture or the
         exercise  price of the warrant,  the  conversion  price or the exercise
         price of the warrant will be reduced to equal such effective price. The
         warrants,  as issued,  are  exercisable  for five years at an  exercise
         price of $0.2645 per share.  On October 27, 2003, in order to encourage
         early  exercise of the warrants by the warrant  holders,  we offered to
         reduce the  exercise  price of the  warrants  from $0.2645 per share to
         $0.20  per  share,  effective  immediately.  All  other  terms  of  the
         warrants,   including   their  expiry  date,  are  proposed  to  remain
         unchanged.  As at October 27, 2003, one of the warrant holders accepted
         our offer,  which remains open for  acceptance  until November 4, 2003,
         and immediately  exercised a total of 3,290,596 warrants at the reduced
         exercise  price.  For  further  details  on the  three-tranche  private
         placement of the 7% convertible debentures,  please refer to note 8 (c)
         to the  consolidated  financial  statements for the year ended July 31,
         2003.

o        On May 27,  2003,  we issued  1,050,000  shares  of  common  stock to a
         non-U.S.  person upon exercise of warrants  previously  granted to such
         person and we realized  gross  proceeds of $105,000  from the  exercise
         price  of  the  warrants.   The  shares  were  issued  in  an  offshore
         transaction  relying on Regulation S under the  Securities Act of 1933.
         In connection  with this exercise of warrants,  we paid a placement fee
         of  $8,400  in cash,  and we  issued  84,000  share  purchase  warrants
         exercisable at $0.10 per share.

o        On June 10,  2003,  we issued  1,000,000  shares  of common  stock to a
         non-U.S.  person upon exercise of warrants  previously  granted to such
         person and we realized  gross  proceeds of $100,000  from the  exercise
         price  of  the  warrants.   The  shares  were  issued  in  an  offshore
         transaction  relying on Regulation S under the  Securities Act of 1933.
         In connection  with this exercise of warrants,  we paid a placement fee
         of  $8,000  in cash,  and we  issued  80,000  share  purchase  warrants
         exercisable at $0.10 per share.

o        On June 13,  2003,  we  issued  750,000  shares  of  common  stock to a
         non-U.S.  person upon exercise of warrants  previously  granted to such
         person and we  realized  gross  proceeds of $75,000  from the  exercise
         price  of  the  warrants.   The  shares  were  issued  in  an  offshore
         transaction  relying on Regulation S under the  Securities Act of 1933.
         In connection  with this exercise of warrants,  we paid a placement fee
         of  $6,000  in cash,  and we  issued  60,000  share  purchase  warrants
         exercisable at $0.10 per share.

o        On July 17, 2003,  we closed the private  placement  of our  discounted
         convertible  debentures to four accredited  investors  pursuant to Rule
         506 of  Regulation  D under  the  Securities  Act of  1933,  for  gross
         proceeds of $1,700,000.  In connection with this private placement,  we
         issued  to the  purchasers  of the  discounted  convertible  debentures
         common warrants to purchase up to an aggregate of 13,076,922  shares of
         our common stock,  exercisable until July 17, 2008 at an exercise price
         of $0.1771 per share.  We paid a placement fee comprised of $136,000 in
         cash and 68,000 common share purchase  warrants  exercisable at $0.1771
         per share. As of September 30, 2003, holders of discounted  convertible
         debentures  had  converted a total of $333,776 of principal and related
         interest,  resulting in the issuance of 2,564,075  shares of our common
         stock.  The balance of the principal  under the discounted  convertible
         debentures  in the  aggregate  amount of $639,000 may be converted at a
         conversion price of $0.13 per share, and interest may be converted at a
         price per share  equal to 90% of the  average  closing bid price of our
         common  stock  during the 20 trading  days  immediately  preceding  the
         conversion date. Each convertible debenture and each warrant is subject
         to anti-dilution  protection upon the occurrence of certain events. If,
         among other  things,  we or any of our  subsidiaries  offers,  sells or
         otherwise disposes of or issues any of our common stock (or any equity,
         debt or other  instrument that is at any time over its life convertible
         into or  exchangeable  for our common stock) at an effective  price per
         share  that  is less  than  the  conversion  price  of the  convertible
         debenture or the exercise price of the warrant, the conversion price or
         the  exercise  price of the  warrant  will be  reduced  to  equal  such
         effective price.


                                       62


         On May 2, 2003, we served  Selling  stockholder  with 30-days'  advance
written notice of our intention to redeem the outstanding  principal  balance of
$225,000 under convertible  debentures issued to Cornell Capital on November 21,
2002 and January 31, 2003. However, Cornell Capital Partners fully converted the
convertible debentures with our consent.

         The net proceeds  realized by us from these  transactions were used for
working  capital,  and, as discussed  below,  to fully repay and  discharge  our
obligations to TRW Automotive,  as assignee of the $2.8 million  promissory note
issued  by  us  to  TRW  Inc.  in  connection  with  the  restructuring  of  the
relationship  between  our two  companies.  We repaid  the  $250,000  short-term
promissory  note dated April 23, 2003  (discussed  above in this section),  plus
accrued interest at the rate of 12% per annum.

         As a result  of our  negotiations  with TRW  Automotive  U.S.  LLC,  as
assignee of TRW Inc., TRW Automotive agreed to accept $850,000 as full and final
payment of all  amounts due and owing  under the  promissory  note issued to TRW
Inc. on August 31, 2001.  We paid this amount out of the proceeds  received from
our 7%  and  discounted  convertible  debenture  financings.  As a  result,  the
security  interests granted to TRW Automotive in our assets and in the assets of
our subsidiary, SmarTire (U.S.A.) Inc., have been discharged.

         In November  2002 we also  arranged for a $5.0  million  equity line of
credit  facility with an accredited  investor.  This  facility,  which was never
drawn upon, was superseded and replaced with another $5.0 million equity line of
credit facility with the same investor on February 19, 2003 primarily because we
decided to appoint a new  placement  agent.  Draw downs under the facility  were
subject to certain  conditions and  limitations,  including the requirement that
the  underlying  shares of  common  stock  issuable  to the  investor  under the
facility shall have been  registered on an appropriate  registration  form under
the  Securities Act of 1933. The term of the equity line of credit is 24 months.
To date, we have not taken any steps to file the registration statement,  and we
have not drawn down any  portion of this  facility.  Fees to arrange  the equity
line of credit were  $300,000,  $290,000 of which  represented a commitment  fee
that we paid by the  issuance of 446,154  shares of our common stock on December
4, 2002 and $10,000 of which  represented a placement  agent fee that we paid by
the issuance of 32,258 shares of our common stock on February 24, 2003.

Future Operations

         Presently,  our  revenues  are not  sufficient  to meet  operating  and
capital expenses. We have incurred operating losses since inception, and this is
likely to continue for the foreseeable future.

         Due to the uncertainty of our ability to meet our current operating and
capital  expenses,  in  their  report  on  the  annual  consolidated   financial
statements for the year ended July 31, 2003, our independent  auditors  included
additional  comments in their  Auditors'  report  indicating  concerns about our
ability to continue as a going concern.  Our consolidated  financial  statements
contain  additional note disclosures  describing the  circumstances  that led to
this  disclosure  by  our  independent  auditors.   The  consolidated  financial
statements do not include any adjustments  that might result from the outcome of
this uncertainty.

         Our  management  projects  that we will  require a minimum of $8.0-$9.5
million to fund our debt  repayment,  ongoing  operating  expenses  and  working
capital requirements through July 31, 2005.

         Our  working  capital   requirements  are  impacted  by  our  inventory
requirements.  Therefore,  any  increase  in  sales  of  our  products  will  be
accompanied not only by an increase in revenues,  but also by an increase in our
working capital requirements.  Our new products,  the market acceptance of which
will impact on our  inventory  needs- and  therefore  will impact on our working
capital  requirements-  include the following:


                                       63


         o        Our  motorcycle  tire  pressure  monitoring  system (TPMS) was
                  introduced for sale into the aftermarket in September 2002. We
                  introduced  a   substantially   improved   second   generation
                  motorcycle   tire   pressure   monitoring   system  (TPMS)  in
                  mid-February,  2004 and began  delivery  of this system to our
                  customers in May 2004.

         o        In the nine months ended April 30,  2004,  we  introduced  low
                  pressure tire monitoring  systems (TPMS) for the  recreational
                  vehicle    market.     Marketed    as    "RoadVoiceTM"     and
                  "TrailerVoiceTM",  they  represent  the first tire  monitoring
                  systems  targeted  specifically at the  recreational  vehicle,
                  towed vehicle and trailer  markets.  We also plan to introduce
                  high pressure tire monitoring systems (TPMS) for these markets
                  during fiscal 2004.

         o        In May, 2004 the Company completed the development of of a new
                  receiver  allowing for the  manufacturing of its tire pressure
                  monitoring systems (TPMS) for commercial  vehicles to commence
                  in July 2004.

         The  continuation  of our business is dependent upon obtaining  further
financing,  successful and sufficient  market acceptance of our current products
and  any  new  products  that  we  may  introduce,   the  continuing  successful
development of our products and related technologies,  and, finally, achieving a
profitable level of operations.

         We plan to raise any additional capital required to meet the balance of
our estimated funding  requirements through July 31, 2004, primarily through the
private  placement of our securities  (including shares of our common stock that
are reserved for issuance upon the exercise of our outstanding  warrants and our
standy  equity  line).  We  are  presently  working  with  Selling  stockholder.
(`Cornell") on a plan to meet our financial  capital  requirements.  Cornell has
been  instrumental  in  facilitating  the  recent  unsecured   promissory  notes
totalling  $1.5M  and  the  $15,000,000  equity  line  of  credit  with  Selling
stockholder.

         Under our Standby Equity Distribution  Agreement with Cornell dated May
19, 2004, we may, in our  discretion,  draw down amounts under the facility from
time to time,  subject to various  conditions  and certain  limitations.  We are
currently not in a position to draw down any amounts  under the facility,  as we
have not met all of the conditions for a draw down.

         The issuance of  additional  equity  securities by us could result in a
significant  dilution  in the  equity  interests  of our  current  stockholders.
Obtaining  commercial  loans,  assuming  those  loans would be  available,  will
increase our liabilities and future cash commitments.

APPLICATION OF CRITICAL ACCOUNTING POLICIES

         Our  consolidated  financial  statements  and  accompanying  notes  are
prepared in accordance  with  generally  accepted  accounting  principles in the
United  States.  Preparing  financial  statements  requires  management  to make
estimates  and  assumptions   that  affect  the  reported   amounts  of  assets,
liabilities, revenue, and expenses. These estimates and assumptions are affected
by   management's   application   of  accounting   policies.   We  believe  that
understanding  the basis and nature of the  estimates and  assumptions  involved
with the following aspects of our consolidated  financial statements is critical
to an understanding of our financials.

Going Concern

         Our company requires additional  financing to fund its operations.  Our
company has incurred recurring operating losses and has a deficit of $48,031,230
and working  capital of  $2,423,932  as at July 31, 2003.  During the year ended
July 31,  2003,  our  company  used  $4,428,101  cash in  operating  activities.
Accordingly, during fiscal 2003, our company raised gross cash private placement
proceeds  of  $8,078,000  to fund its  operations.  We also  arranged  the $15.0
million equity line of credit with Selling stockholder.


                                       64


         We are taking the steps  necessary to draw down amounts under the $15.0
million  equity line which,  as discussed  elsewhere in this annual  report,  is
subject to various  conditions  and  limitations.  We are also pursuing  various
financing   alternatives   to  meet  our  immediate   and  long-term   financial
requirements in conjunction with our investment  bankers,  Selling  stockholder.
There can be no assurance  that  additional  financing  will be available to our
company when needed or, if  available,  that it can be obtained on  commercially
reasonable  terms.  Our company's  consolidated  financial  statements have been
prepared on the going  concern  basis which  assumes  that  adequate  sources of
financing  will be obtained as required  and that our  company's  assets will be
realized  and   liabilities   settled  in  the  ordinary   course  of  business.
Accordingly,  our company's consolidated financial statements do not include any
adjustments related to the recoverability of assets and classification of assets
and liabilities that might be necessary should our company be unable to continue
as a going concern.

Inventory

         Inventory  is  carried at the lower of cost,  determined  on a weighted
average  cost  method,  and  net  realizable  value.  The  determination  of net
realizable  value is based on several  assumptions and estimates.  We provide an
allowance  that we  consider  to be  reasonable  for  non-moving  or slow moving
inventory items and for items with expected future  realizable  value lower than
cost. These assumptions and estimates may be inaccurate and may be revised.

         The  markets  in  which  we  compete  are  rapidly   changing   due  to
technological  developments  and increasing  focus on automotive  safety.  Other
companies  offer  products  similar to those  offered by us, and target the same
customers  as  we  do.  Many  of  these  companies  have  substantially  greater
financial,  marketing  and  technical  resources.  We also  anticipate  that the
competition  within  these  markets  will  increase  as demand for the  products
escalates.  It is possible  that new  competitors  or alliances  among  existing
competitors  may emerge and such  competitors  may rapidly  acquire  significant
market share and make it difficult for us to sell our current inventory.  All of
these elements could reduce the net realizable value of our inventory.

Warranty Obligations

         On an  ongoing  basis,  we record  our best  estimate  of our  warranty
obligations and product  returns  related to products sold.  These estimates are
made after the consideration of contractual  warranty obligations and historical
experience.  Unforeseen events,  including increased technological  difficulties
with  products,  could occur that have not been  anticipated  in estimating  the
warranty  provision.  Additional  costs  or  estimates  will  be  recognized  as
determinable.

Revenue Recognition

         Our company recognizes revenue when there is persuasive  evidence of an
arrangement, goods are shipped and title passes, collection is probable, and the
fee is fixed or determinable.  Customer  acceptance is used as the criterion for
revenue  recognition  when the product sold does not have an  established  sales
history  to  allow   management  to  reasonably   estimate  returns  and  future
provisions.  Provisions  are  established  for  estimated  product  returns  and
warranty  costs at the time the  revenue  is  recognized.  Our  company  records
deferred  revenue  when cash is received  in advance of the revenue  recognition
criteria being met. Revenue from engineering  services is recognized on services
as they are  rendered  and  pre-defined  milestones  are  achieved.  Engineering
services  revenue for the year ended July 31, 2003 was $173,400 (2002 and 2001 -
nil).

Other Assets

         Other  assets are  recorded at cost and are being  amortized  over five
years on a straight  line  basis.  Other  assets are  comprised  of  licenses to
manufacture  and sell tire  monitoring  systems (TMS) to the original  equipment
manufacturers. On an ongoing basis, management assesses whether the expected net
recoverable  amount of the licenses exceeds the book value of the licenses.  The
net recoverable amount is determined on a projected cash flow basis,  discounted
at an appropriate  rate. In making our cash flow  estimates,  we consider recent
market trends and transactions, as well as reasonable estimates of future events
based on current economic  characteristics.  Although we expect to generate cash
flow from sales to the  original  equipment  manufacturer  market  place,  it is
possible  that we will  not  generate  cash  flow  from  sales  to the  original
equipment manufacturer  marketplace in excess of net book value, or that we will
generate cash flow from sales to the original equipment  manufacturer  market in
future years after the other assets have been fully amortized.


                                       65


                             DESCRIPTION OF PROPERTY

         Our  principal  executive  offices are  located at #150 - 13151  Vanier
Place,  Richmond,  British Columbia,  V6V 2J1. We leased this 15,364 square foot
facility for a five year term ending August 31, 2005. This facility  consists of
an office and  administration  area,  an  engineering  department,  a  prototype
production facility and a warehouse.

         Our subsidiary,  SmarTire  Europe  Limited,  leases a 9,069 square foot
facility at Park 34, Didcot, Oxfordshire,  United Kingdom OX11 7WB for a 15 year
term  ending  February  20,  2016.  This  facility  consists  of an  office  and
administration area and a warehousing area.

         We  expect  that our  current  facilities  will be  sufficient  for the
foreseeable  future. To the extent that we require  additional space in the near
future,  we believe that we will be able to secure  additional leased facilities
at commercially reasonable rates.

                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         Other  than  as  listed  below,  we  have  not  been  a  party  to  any
transaction, proposed transaction, or series of transactions in which the amount
involved exceeds $60,000, and in which, to our knowledge,  any of our directors,
officers,  five  percent  beneficial  security  holder,  or  any  member  of the
immediate  family  of the  foregoing  persons  has had or will  have a direct or
indirect material interest.

         Mr.  Becerra,  a director of our company until his resignation on March
17,  2003,  is a principal of West Sussex  Trading  Inc.  During the fiscal year
ended July 31, 2003, we paid West Sussex  Trading Inc.  $215,108 for  consulting
and financial  advisory services and have issued 621,143 share purchase warrants
(224,000 at an exercise  price of $0.10,  160,000 at an exercise price of $0.50,
60,000 at an  exercise  price of $0.67,  80,000 at an  exercise  price of $0.70,
57,143 at an exercise price of $0.35, and 40,000 at an exercise price of $0.10),
which will expire on various dates between  December 20, 2007 and July 24, 2008.
During the year ended July 31, 2002, we paid West Sussex  Trading Inc.  $115,900
for consulting and financial  advisory services and issued 46,900 share purchase
warrants at an exercise price of $1.70, expiring on January 18, 2005. During the
year  ended  July 31,  2001,  we paid  West  Sussex  Trading  Inc.  $78,510  for
consulting and financial  advisory  services.  Our Advisory  Agreement with West
Sussex  Trading  Inc.  dated  September 4, 2002 (filed with the  Securities  and
Exchange  Commission  on October 25, 2002 as an exhibit to our annual  report on
Form  10-KSB  for the year ended July 31,  2002) has been  terminated  effective
March 17, 2003.

         Bernard  Pinsky,  a director of our company  until July 11, 2002,  is a
partner in the law firm of Clark,  Wilson  and  during the years  ended July 31,
2002 and 2001, we paid to Clark, Wilson $98,752 and $79,858,  respectively,  for
legal services.

         The promoters of our company are our directors and officers.

            MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

         On May 29,  2003,  our  common  stock  commenced  quotation  on the OTC
Bulletin Board under the symbol "SMTR.OB".

         Until May 28, 2003, our common stock was quoted on the Nasdaq  SmallCap
Market under the symbol "SMTR".  The following  quotations  obtained from Canada
Stockwatch  reflect  the  high  and low  bids  for our  common  stock  based  on
inter-dealer prices, without retail mark-up, mark-down or commission and may not
represent actual  transactions.  The high and low bid prices of our common stock
for the periods indicated below are as follows:


                                       66



         ----------------------------------------------------------------------------------------------------

               Quarter Ended                       High                                 Low
         ----------------------------------------------------------------------------------------------------
                                                                                 
               April 30, 2004                     $0.185                               $0.105
         ----------------------------------------------------------------------------------------------------
              January 31, 2004                    $0.243                               $0.165
         ----------------------------------------------------------------------------------------------------
              October 31, 2003                     $0.28                               $0.135
         ----------------------------------------------------------------------------------------------------
               July 31, 2003                       $0.39                               $0.135
         ----------------------------------------------------------------------------------------------------
               April 30, 2003                      $0.48                               $0.07
         ----------------------------------------------------------------------------------------------------
              January 31, 2003                     $0.83                               $0.31
         ----------------------------------------------------------------------------------------------------
              October 31, 2002                     $1.27                               $0.42
         ----------------------------------------------------------------------------------------------------
               July 31, 2002                       $2.16                               $0.88
         ----------------------------------------------------------------------------------------------------
               April 30, 2002                      $2.05                               $1.75
         ----------------------------------------------------------------------------------------------------
              January 31, 2002                     $2.33                               $1.81
         ----------------------------------------------------------------------------------------------------
              October 31, 2001                     $2.93                               $1.90
         ----------------------------------------------------------------------------------------------------
               July 31, 2001                       $2.73                               $1.70
         ----------------------------------------------------------------------------------------------------
               April 30, 2001                      $2.88                               $1.91
         ----------------------------------------------------------------------------------------------------
              January 31, 2001                     $4.75                               $1.75
         ----------------------------------------------------------------------------------------------------
              October 31, 2000                     $5.56                               $1.25
         ----------------------------------------------------------------------------------------------------


         Our common  shares are issued in  registered  form.  Pacific  Corporate
Trust Company (10th Floor, 625 Howe Street, Vancouver, British Columbia, V6C 3B8
(telephone:  (604)  689-9853,  facsimile  (604)  689-8144) is the  registrar and
transfer agent for our common shares.

         As  of  May  25,  2004,  we  had  89,013,091  shares  of  common  stock
outstanding and approximately 400 stockholders of record.

                                 DIVIDEND POLICY

         We have not declared or paid any cash dividends  since inception and we
do not intend to pay any cash  dividends  in the  foreseeable  future.  Although
there are no restrictions  that limit our ability to pay dividends on our common
shares other than as described  below,  we intend to retain future  earnings for
use in our operations and the expansion of our business.

                             EXECUTIVE COMPENSATION

         Particulars of compensation awarded to, earned by or paid to:

         (a) our company's chief executive officer (the "CEO");

         (b)  each of our  company's  four  most  highly  compensated  executive
         officers who were serving as executive  officers at the end of the most
         recently completed fiscal year and whose total salary and bonus exceeds
         $100,000 per year; and

         (c) any  additional  individuals  for whom  disclosure  would have been
         provided under (b) but for the fact that the individual was not serving
         as an executive  officer of our company at the end of the most recently
         completed fiscal year;

(the "Named Executive  Officers") are set out in the summary  compensation table
below.

         During the fiscal year ended July 31, 2003, six (6) individuals  served
as executive officers of our company at various times:  Robert Rudman, Al Kozak,
Jeff Finkelstein,  Erwin Bartz, Shawn Lammers,  and Ian Bateman. Mr. Finkelstein
and Mr.  Lammers  each  earned less than  $100,000  in total  salary and bonuses
during fiscal 2003, and, therefore, neither of these individuals is considered a
"Named Executive Officer."


                                       67




=========================================================================================================================
                                               SUMMARY COMPENSATION TABLE
- --------------------- -------- ---------------------------------- ----------------------------------------- -------------
                               Annual Compensation                Long Term Compensation
- --------------------- -------- ------------ --------- ----------- ----------------------------- ----------- -------------
                                                                  Awards                        Payouts
- --------------------- -------- ------------ --------- ----------- --------------- ------------- ----------- -------------
Name and Principal    Year     Salary       Bonus     Other       Securities      Restricted    LTIP        All Other
                                                                  Underlying      Shares or
                                                      Annual     oOptions/  SARs  Restricted
Position                                              Compen-sati Granted (#)     Share Units   Payouts     Compen-sation
- --------------------- -------- ------------ --------- ----------- --------------- ------------- ----------- -------------
                                                                
Robert Rudman          2003       $194,543    Nil        Nil             232,000      Nil          Nil          Nil
President, Chairman
and Chief Executive    2002       $185,377    Nil        Nil              90,000      Nil          Nil          Nil
Officer                2001       $191,058    Nil        Nil             150,000      Nil          Nil          Nil
- --------------------- -------- ------------ --------- ----------- --------------- ------------- ----------- -------------
Ian Bateman            2003        $23,436    Nil        Nil              82,500      Nil          Nil      $136,873(2)
Managing Director
SmarTire Europe        2002       $103,222    Nil        Nil              40,000      Nil          Nil          Nil
Limited                2001       $102,810    Nil        Nil              35,000      Nil          Nil          Nil
- --------------------- -------- ------------ --------- ----------- --------------- ------------- ----------- -------------
Al Kozak
Chief Operating
Officer                2003       $147,585    Nil        Nil             111,000      Nil          Nil          Nil
- --------------------- -------- ------------ --------- ----------- --------------- ------------- ----------- -------------
Erwin Bartz
Vice-President,
Business Development   2003       $108,341    Nil        Nil              55,000      Nil          Nil       $5,826(3)
===================== ======== ============ ========= =========== =============== ============= =========== =============



         * The average of the closing foreign exchange rates for fiscal 2003, as
         calculated  by using the  reported  daily  rates  posted by the Federal
         Reserve Bank of New York,  was  CDN$1.4964  to every  US$1.00.  For the
         purposes  of  this  table,  executive  compensation  paid  in  Canadian
         currency to the Named Executive Officers has been converted into United
         States currency at the rate of CDN$1.4964 to every US$1.00

         (1)      The  value  of  perquisites   and  other  personal   benefits,
                  securities and property for the Named Executive  Officers that
                  do not exceed the lesser of $50,000 or 10% of the total of the
                  annual salary and bonus is not reported herein.

         (2)      Mr. Bateman's  employment was terminated effective October 15,
                  2002. Pursuant to a separation  agreement Mr. Bateman was paid
                  US$59,023  and  353,865  common  shares  at a deemed  price of
                  $0.17.  When the shares were issued,  the fair market value of
                  each share was $0.22 with an aggregate value of $77,850.

         (3)      Mr. Bartz earned sales commissions of $5,826 in fiscal 2003.

         The following table sets forth for each of the Named Executive Officers
certain information concerning stock options granted to them during fiscal 2003.
Our company has never  issued  stock  appreciation  rights.  Our company  grants
options  that  generally  vest over two years at an exercise  price equal to the
fair market value of a share of common stock as  determined by its closing price
on the OTC Bulletin Board. Until May 28, 2003, the exercise price was determined
by its  closing  price on the Nasdaq  SmallCap  Market.  The  exercise  price of
options  granted by our company that vest in  subsequent  periods are  generally
increased by 20% over the initial  exercise  price of the  options.  The term of
each option granted is generally five years from the date of grant.  Options may
terminate before their expiration dates if the optionee's  status as an employee
is terminated or upon the optionee's death or disability.


                                       68


                    OPTION/SAR GRANTS IN THE LAST FISCAL YEAR



=================== ============== ============== ============== ==================
Name                Number of      % of Total
                    Securities     Options/
                    Underlying     SARs Granted
                    Options/       to Employees       Exercise
                    SARs           in Fiscal          Price
                    Granted (#)    Year               ($/Share)         Expiration Date
=================== =============  ==============      ==============   ==================
                                                                    
Robert Rudman       44,000         29.8%               $1.16            August 27, 2007
                    44,000         29.8%               $1.39            August 27, 2007
                    44,000         29.8%               $1.67            August 27, 2007
                    24,000         29.8%               $2.00            August 27, 2007
                    24,000         29.8%               $2.40            August 27, 2007
                    24,000         29.8%               $2.88            August 27, 2007
                    28,000         29.8%               $0.36            January 30, 2008
- ------------------- -------------  ------------------  ---------------  -------------------

                    18,000         10.6%               $1.16            May 3, 2003
                    18,000         10.6%               $1.39            May 3, 2003
                    18,000         10.6%               $1.67            May 3, 2003
                    9,500          10.6%               $2.00            May 3, 2003
                    9,500          10.6%               $2.40            May 3, 2003
Ian Bateman (1)     9,500          10.6%               $2.88            May 3, 2003
- ------------------- -------------  ------------------  ---------------  -------------------

                    15,667         11.9%               $1.16            August 27, 2007
                    15,667         11.9%               $1.39            August 27, 2007
                    15,666         11.9%               $1.67            August 27, 2007
                    8,334          11.9%               $2.00            August 27, 2007
                    8,333          11.9%               $2.40            August 27, 2007
                    8,333          11.9%               $2.88            August 27, 2007
Al Kozak            21,000         11.9%               $0.36            January 30, 2008
- ------------------- -------------  ------------------  ---------------  -------------------

                    12,000         8.3%                $1.16            August 27, 2007
                    12,000         8.3%                $1.39            August 27, 2007
                    12,000         8.3%                $1.67            August 27, 2007
                    9,500          8.3%                $2.00            August 27, 2007
                    9,500          8.3%                $2.40            August 27, 2007
Erwin Bartz         9,500          8.3%                $2.88            August 27, 2007
=================== =============  ==================  ===============  ===================



         (1)      Mr. Bateman was terminated from our company  effective October
                  15,  2002.  Due to his  termination,  and the  payment  of the
                  remainder  of his  severance  in  shares  on April 3, 2003 his
                  options expired on May 3, 2003. If he had not been terminated,
                  the expiration date for his options would have been August 27,
                  2007.

         The following table sets forth for each Named Executive Officer certain
information  concerning  the number of shares  subject to both  exercisable  and
unexercisable  stock options as of July 31, 2003. The values for  "in-the-money"
options are  calculated by determining  the  difference  between the fair market
value of the  securities  underlying  the options as of July 31, 2003 ($0.17 per
share) and the exercise price of the  individual's  options.  No Named Executive
Officer exercised options during fiscal 2002.


                                       69


AGGREGATED OPTION/SAR EXERCISES IN LAST FISCAL YEAR AND FY-END OPTION/SAR VALUES



==================== ============= =========== ==================================== ===============================
Name                 Shares        Aggregate   Number of Securities Underlying      Value      of      Unexercised
                                               Unexercised Options/SARs at FY-End   In-the-Money  Options/SARs  at
                                   Value       (#)                                  FY-end ($)
                     Acquired  on  Realized
                     Exercise (#)  ($)         Exercisable / Unexercisable          Exercisable / Unexercisable
- -------------------- ------------- ----------- ----------------- ------------------ --------------- ---------------
                                               Exercisable       Unexercisable      Exercisable     Unexercisable
- -------------------- ------------- ----------- ----------------- ------------------ --------------- ---------------
                                                            
 Robert Rudman        Nil           Nil         320,000           169,500            Nil             Nil

 Al Kozak             Nil           Nil         145,000             98,000           Nil             Nil

 Erwin Bartz          Nil           Nil         116,667             48,333           Nil             Nil
==================== ============= =========== ================= ================== =============== ===============


EMPLOYMENT  CONTRACTS  AND  TERMINATION  OF  EMPLOYMENT  AND  CHANGE IN  CONTROL
ARRANGEMENTS

         Effective  August  1,  1999,  our  Board of  Directors  approved  a new
management  agreement  with  Robert  Rudman,  which  calls for payment of a base
salary of CDN$273,000  (approximately  $200,000 at current  exchange  rates) per
annum  subject to  increase  from time to time plus  incentive  compensation  as
determined by our company's  incentive  compensation  plan.  Effective August 1,
2000, Mr. Rudman's salary was increased to CDN$290,000  (approximately $212,000)
per annum. Our company's  incentive  compensation plan expired on July 31, 2002.
The agreement with Mr. Rudman requires us to pay a termination  allowance in the
event of the termination of Mr. Rudman's  employment  other than for just cause.
The termination allowance is equal to the annual salary.

         Effective  August  1,  1999,  our  Board of  Directors  approved  a new
management agreement with Ian Bateman, which called for payment of a base salary
of pounds sterling 67,000 (approximately $108,000) per annum subject to increase
from time to time plus  incentive  compensation  as  determined by our company's
incentive  compensation plan. Effective August 1, 2000, Mr. Bateman's salary was
increased to pounds  sterling  71,000  (approximately  $115,000) per annum.  Our
company's  incentive  compensation  plan expired on July 31, 2002. The agreement
with Mr. Bateman requires us to pay a termination  allowance in the event of the
termination  of  Mr.  Bateman's  employment  other  than  for  just  cause.  The
termination  allowance is equal to the annual  salary.  On October 15, 2002,  we
terminated Mr. Bateman's  management agreement without cause and agreed to pay a
termination  allowance of pounds sterling 71,000  (approximately  $115,000) over
the next twelve  months.  On April 3, 2003, we issued to Mr.  Bateman a total of
353,865  shares of our common  stock at a deemed  price of $0.17 per  share,  in
payment of pounds  sterling  38,098  (approximately  $60,000) of the termination
allowance.  We agreed to pay the balance of the  termination  allowance,  in the
amount of pounds  sterling  2,731, to Mr. Bateman in April 2003, and also to pay
his  benefits  to October 15, 2003 in the  aggregate  amount of pounds  sterling
3,771.

         Effective  January  3,  2001,  our Board of  Directors  approved  a new
management  agreement with Erwin Bartz, which calls for payment of a base salary
of CDN$150,000  (approximately $110,000) per annum subject to increase from time
to time plus  incentive  compensation  as determined by our company's  incentive
compensation plan. Effective August 1, 2001, Mr. Bartz's salary was increased to
CDN$155,000  (approximately  $113,000) per annum.  Effective August 1, 2002, Mr.
Bartz's salary was increased to CDN$161,500  (approximately  $118,000) per annum
plus a  commission  based on sales to and margins in the  passenger  car vehicle
market. Our company's incentive  compensation plan expired on July 31, 2002. The
agreement with Mr. Bartz requires us to pay a termination allowance in the event
of the  termination  of Mr.  Bartz'  employment  other than for just cause.  The
termination allowance is equal to the annual salary.



                                       70


         Effective  August  1,  1999,  our  Board of  Directors  approved  a new
management  agreement  with Shawn  Lammers,  which  calls for  payment of a base
salary of CDN$120,000 (approximately $88,000) per annum subject to increase from
time  to  time  plus  incentive  compensation  as  determined  by our  company's
incentive  compensation plan.  Effective August 1, 2000, Mr. Lammers' salary was
increased to CDN$127,200  (approximately $93,000) per annum. Effective August 1,
2001, Mr. Lammers' salary was increased to CDN$135,000  (approximately  $99,000)
per annum.  Effective  August 1, 2002,  Mr.  Lammers'  salary was  increased  to
CDN$141,000  (approximately  $104,000) per annum.  Effective August 1, 2003, Mr.
Lammers' salary was increased to CDN$145,000 (approximately $106,000) per annum.
Our  company's  incentive  compensation  plan  expired  on July  31,  2002.  The
agreement  with Mr.  Lammers  requires us to pay a termination  allowance in the
event of the termination of Mr. Lammers'  employment  other than for just cause.
The termination allowance is equal to the annual salary.

         Effective May 1, 2002, our Board of Directors approved a new management
agreement with Al Kozak, which calls for payment of a base salary of CDN$220,000
(approximately  $161,000)  per annum  subject to increase from time to time plus
incentive  compensation  as determined by our company's  incentive  compensation
plan. Our company's  incentive  compensation  plan expired on July 31, 2002. The
agreement with Mr. Kozak requires us to pay a termination allowance in the event
of the  termination  of Mr.  Kozak's  employment  except  for  just  cause.  The
termination allowance is equal to the annual salary.

         Effective  October  23,  2002,  our  Board  of  Directors   approved  a
management  agreement  with Jeff  Finkelstein,  which calls for the payment of a
base salary of CDN$120,000 (approximately $88,000) per annum subject to increase
from time to time.  Effective  August 1,  2003,  Mr.  Finkelstein's  salary  was
increased to CDN$130,000  (approximately $95,000) per annum. This agreement with
Mr. Finkelstein  requires us to pay a termination  allowance in the event of the
termination  of Mr.  Finkelstein  other  than for just  cause.  The  termination
allowance is as follows:

         o        three months salary if terminated before April 23, 2003,

         o        six months  salary if  terminated  between  April 23, 2003 and
                  October 23, 2003,

         o        nine months salary if terminated  between October 23, 2003 and
                  October 23, 2004, and twelve months salary if terminated after
                  October 23, 2004.

         Effective  March 31,  2003,  as a  temporary  measure to help  preserve
working capital for our company,  each of the Named Executive  Officers verbally
agreed to a 20%  reduction  in the cash that he may  receive as his base  salary
under his management  agreement.  We agreed to periodically  issue shares of our
common stock to each of the Named  Executive  Officers to make up the balance of
the base salary that he would  otherwise be entitled to receive in cash. On July
18, 2003,  the 20% in salary that we had withheld  since March 31, 2003 was paid
in cash to the  Named  Executive  Officers  and the 20%  reduction  in cash  was
cancelled.

         Effective August 11, 2003, our Board of Directors approved a management
agreement with John  Taylor-Wilson,  which calls for payment of a base salary of
CDN$140,000  (approximately  $103,000)  per  annum  plus  quarterly  commissions
ranging  from 5% to 100% of the base  salary  amount  if  certain  predetermined
performance  criteria in connection  with his duties as Vice President Sales and
Marketing are met. Mr.  Taylor-Wilson may, with the approval of our compensation
committee, elect to receive his salary, commission and termination allowance, if
any, in such number of shares of our common stock as will be determined based on
the five day  average  closing  price  for our  common  stock.  Pursuant  to the
agreement,  we also issued to Mr. Taylor-Wilson a total of 450,000 stock options
pursuant to our 2002 Stock Incentive Plan (Non-U.S.), exercisable for five years
at an exercise  price equal to 115% of the 10 day average  closing price for our
common stock as at August 13, 2003.  The  agreement is subject to the  following
termination provisions:

         o        if we terminate  the  agreement  for any reason other than for
                  just  cause  within  three  months,  we will  have no  further
                  obligations to Mr. Taylor-Wilson;

         o        if we terminate  the  agreement  for any reason other than for
                  just cause after three  months and within six months,  we will
                  be required to either  continue to pay Mr.  Taylor-Wilson  his
                  salary and to provide him with  benefits for a period of three
                  months from the date of termination or, at our option,  to pay
                  him three months' salary in lieu of notice;


                                       71


         o        if we terminate  the  agreement  for any reason other than for
                  just cause after six months and within twelve months,  we will
                  be required to either  continue to pay Mr.  Taylor-Wilson  his
                  salary and to provide  him with  benefits  for a period of six
                  months from the date of termination or, at our option,  to pay
                  him six months' salary in lieu of notice;

         o        if we terminate  the  agreement  for any reason other than for
                  just cause after twelve months and within twenty-four  months,
                  we  will  be   required   to  either   continue   to  pay  Mr.
                  Taylor-Wilson  his salary and to provide him with benefits for
                  a period of nine  months from the date of  termination  or, at
                  our option,  to pay him nine months' salary in lieu of notice;
                  and

         o        if we terminate  the  agreement  for any reason other than for
                  just cause after  twenty-four  months,  we will be required to
                  either  continue  to pay Mr.  Taylor-Wilson  his salary and to
                  provide him with  benefits for a period of twelve  months from
                  the date of termination  or, at our option,  to pay him twelve
                  months' salary in lieu of notice.

         Other than as discussed above, our company has no plans or arrangements
in respect of  remuneration  received or that may be received by Named Executive
Officers of our company in fiscal 2003 to compensate  such officers in the event
of termination of employment (as a result of resignation,  retirement, change of
control) or a change of  responsibilities  following a change of control,  where
the value of such compensation exceeds $100,000 per Named Executive Officer.

COMPENSATION OF DIRECTORS AND EXECUTIVE OFFICERS

         Directors and executive officers receive, on an annual basis, incentive
stock options to purchase  shares of our common stock as awarded by our Board of
Directors in consultation with the compensation committee.

         Effective   January  30,  2003,  we  instituted  a  formal   directors'
compensation policy whereby directors are compensated for all meetings that they
attend in person at the rate of $1,000 per day, and for all  meetings  that they
participate by  teleconference or other electronic means at the rate of $500 per
day.  Directors  who  participate  in a meeting of any committee of the Board of
Directors  are  entitled  to  compensation  at the  rate  of  $500  per  day for
attendance  in  person,  and at the  rate of $300 per day for  participation  by
teleconference  or other  electronic  means.  Such fees are payable  only if the
meeting of the Board or of a committee of the Board, as the case may be, is more
than one-half hour in duration. Directors are also entitled to reimbursement for
reasonable travel and other  out-of-pocket  expenses incurred in connection with
attendance at meetings of our Board of  Directors,  as well as a per diem travel
time allowance of $500 per day.

         Our Board of Directors may award special  remuneration  to any director
undertaking  any special  services on our behalf other than services  ordinarily
required of a director. Other than indicated herein, no director received and/or
accrued any  compensation  for his services as a director,  including  committee
participation and/or special assignments.

         There  are no  arrangements  or  plans in  which  we  provide  pension,
retirement or similar benefits for directors or executive officers.

         We have adopted eight formal stock incentive  plans,  two of which were
approved by our  shareholders at our 1998 Annual General  Meeting,  two of which
were approved at our 2000 Annual General  Meeting,  two of which were adopted at
our 2002 Annual General  Meeting,  and two of which were adopted by our board of
directors  on August 11, 2003.  Four of the stock  incentive  plans  provide for
awards to eligible  employees  of our  company or of any related  entity who are
resident in the United States and/or  subject to taxation in the United  States;
the other four stock  incentive  plans provide for awards to all other  eligible
employees of our company or of any related entity.

         We had also adopted a formal  incentive  compensation  plan,  which was
approved  by our  shareholders  at our 2000  Annual  and  Extraordinary  General
Meeting,  but it expired on December 31, 2002. This incentive  compensation plan
was intended to complement our existing stock incentive plans and any subsequent
stock  incentive  plans that may be  approved by our  shareholders.  In granting
awards under this  incentive  compensation  plan,  our Board of  Directors  were
required  to  follow  certain  guidelines  which  took  into  account  after-tax
operating  profits after  accounting for the cost of capital  employed to create
such profits,  as suggested by an economic value added model developed by Stern,
Stewart & Co., a global  consulting  firm.  There are no incentive  awards under
this incentive  compensation  plan for fiscal 2002. This incentive  compensation
plan expired on July 31, 2002.




                                       72


         To  date,  we  have  granted  to  directors,  officers,  employees  and
consultants  incentive  stock  options to  purchase  shares of our common  stock
subject to and in accordance with the prevailing  policies of the stock exchange
on  which  our  shares  were  then  listed.  Options  are  granted  based on the
assessment  by our  Board of  Directors  and/or  compensation  committee  of the
optionee's past and present  contribution  to the success of our company.  These
options are not transferable and are exercisable from the date granted until the
earliest  of (i) such  number  of years (up to ten  years)  from the date of the
grant,  or (ii) such number of days  following  the death of the  optionee as is
specified in each optionee's option agreement.

         One of our company's former directors, Mr. Bernard Pinsky, who resigned
effective  July 11, 2002, was paid his hourly rate as an attorney at law for his
time expended on his duties as a director.

         Other than the management  agreements,  the advisory agreements and the
stock incentive plans discussed  herein,  we presently have no material bonus or
profit sharing plans pursuant to which cash or non-cash  compensation  is or may
be paid to our directors or executive officers.


                                       73


                              FINANCIAL STATEMENTS

      Our consolidated financial statements are stated in United States
Dollars (US$) and are prepared in conformity with generally accepted
accounting principles of the United States of America.

      The following financial statements pertaining to SmarTire are filed as
part of this prospectus:


NAME                                                                       PAGE

Consolidated  Balance Sheets at January 31, 2004 (Unaudited) and July 31,    F-2
2003

Consolidated  Statements  of  Operations  (Unaudited)  - Six Months Ended
January 31, 2004 and 2002                                                    F-3

Consolidated  Statements of Stockholders' Equity and Comprehensive Loss -
Six Months  Ended  January 31, 2004  (Unaudited)  and Year Ended July 31,
2003                                                                         F-4

Consolidated  Statements  of Cash Flows  (Unaudited)  - Six Months  Ended
January 31, 2004 and 2003                                                    F-5

Notes to  Consolidated  Financial  Statements  (Unaudited)  - Six  Months
Ended January 31, 2004 and 2003                                              F-6

Statement of Management Responsibility                                      F-17

Auditors' Report, dated September 12, 2003                                  F-18

Consolidated Balance Sheets at July 31, 2003 and July 31, 2002              F-19

Consolidated  Statements of Operations - Years Ended July 31, 2003,  July
31, 2002 and July 31, 2001                                                  F-20

Consolidated  Statements of Stockholders' Equity and Comprehensive Income
(Loss) - Years Ended July 31, 2003, July 31, 2002 and July 31, 2001         F-21

Consolidated  Statements of Cash Flows - Years Ended July 31, 2003,  July
31, 2002 and July 31, 2001                                                  F-23

Notes to  Consolidated  Statements - Years Ended July 31, 2003,  July 31,
2002 and July 31, 2001                                                      F-24



            Consolidated Financial Statements

            (Expressed in United States dollars)

            in accordance with United States Generally Accepted Accounting
            Principles


            SMARTIRE SYSTEMS INC.


            Periods ended January 31, 2004 and 2003



SMARTIRE SYSTEMS INC.
Consolidated Balance Sheets
(Expressed in United States dollars)
January 31, 2004 and July 31, 2003


======================================================================================
                                                           January 31,      July 31,
                                                               2004          2003
                                                           (Unaudited)
- --------------------------------------------------------------------------------------
                                                                   
Assets

Current assets:
    Cash and cash equivalents                            $   1,367,190   $   1,843,694
    Receivables, net of allowance for doubtful accounts
      of nil (2003 - nil)                                      506,993         405,885
    Inventory                                                2,611,489         806,846
    Prepaid expenses                                           222,334         165,792
    ----------------------------------------------------------------------------------
                                                             4,708,006       3,222,217

Capital assets                                                 727,038         550,458

Deferred financing costs (note 8)                            1,240,677         183,259

Other assets (note 5)                                        2,736,648       3,129,658
- --------------------------------------------------------------------------------------

                                                         $   9,412,369   $   7,085,592
======================================================================================

Liabilities and Stockholders' Equity

Current liabilities:
    Accounts payable and accrued liabilities             $     844,207   $     788,267
    Deferred revenue                                            11,342          10,018
    ----------------------------------------------------------------------------------
                                                               855,549         798,285

Convertible debentures, net of equity portion of
$2,457,023
    (2003 - $1,996,664) (note 6)                             1,079,166               3

Stockholders' equity:
    Share capital (note 7):
      Preferred shares, par value $1,000 Cdn per share:
        100,000 shares authorized
        Issued and outstanding; none
      Common shares, without par value:
         300,000,000 shares authorized (July 31, 2003 -
         200,000,000)
         78,346,064 shares issued and outstanding at
           January 31, 2004 (July 31, 2003 -55,039,065)     53,188,932      48,204,995
    Additional paid-in capital                               7,756,794       6,681,893
    Deficit                                                (53,199,552)    (48,031,230)
    Accumulated other comprehensive loss                      (268,520)       (568,354)
    ----------------------------------------------------------------------------------
                                                             7,477,654       6,287,304
- --------------------------------------------------------------------------------------

                                                         $   9,412,369   $   7,085,592
======================================================================================



Going concern (note 3)


See accompanying notes to consolidated financial statements.



Approved on behalf of the Board

/s/ Robert V. Rudman Director           /s/ Bill Cronin    Director
- -----------------------------           ---------------
Robert V. Rudman                        Bill Cronin

                                      F-2


SMARTIRE SYSTEMS INC.
Consolidated Statements of Operations
(Expressed in United States Dollars)
(Unaudited)


=============================================================================================
                                       Three Months Ended               Six Months Ended
                                     January         January         January         January
                                        31,             31,             31,             31,
                                       2004            2003            2004            2003
- ---------------------------------------------------------------------------------------------
                                                                     
Revenue                          $    430,191         146,762    $    857,717    $    544,351

Cost of goods sold                    376,746         130,660         747,150         448,405
- ---------------------------------------------------------------------------------------------

                                       53,445          16,102         110,567          95,946
- ---------------------------------------------------------------------------------------------

Expenses:
    Depreciation and
      amortization                    359,538         292,819         674,490         587,250
        Engineering, research
      and development                 360,353         260,519         746,919         523,079
    General and administrative        571,159         705,638       1,281,006       1,615,362
    Marketing                         418,363         303,093         861,324         823,225
- ---------------------------------------------------------------------------------------------

                                    1,709,413       1,562,069       3,563,739       3,548,916
- ---------------------------------------------------------------------------------------------

Loss from operations               (1,655,968)     (1,545,967)     (3,453,172)     (3,452,970)

Other earnings (expenses):
    Interest income                     1,827             336           4,567           1,662
    Net interest and                 (315,609)       (620,884)     (1,746,053)       (811,782)
      financing expenses
    Foreign exchange gain              64,571          36,643          26,336          62,845
- ---------------------------------------------------------------------------------------------


                                     (249,211)       (583,905)     (1,715,150)       (747,275)
- ---------------------------------------------------------------------------------------------

Loss for the period              $ (1,905,179)   $ (2,129,872)   $ (5,168,322)   $ (4,200,245)
- ---------------------------------------------------------------------------------------------


Basic and diluted loss per
  share                          $      (0.02)   $      (0.10)   $      (0.08)   $      (0.21)
- ---------------------------------------------------------------------------------------------

Weighted average number of
common shares used in the
computation of
basic and diluted loss per
share                              76,501,711      21,928,214      67,843,796      20,319,792
=============================================================================================


See accompanying notes to consolidated financial statements.

                                      F-3


       SMARTIRE SYSTEMS INC.
       Consolidated Statements of Stockholders' Equity and Comprehensive Loss
       (Expressed in United States dollars)

       Six months ended January 31, 2004 (unaudited) and year ended July 31,
       2003 (audited)


       ----------------------------------------------------------------------------------------------------------------------


                                                                   Common shares
                                                             ---------------------------

                                                                                         Additional        Deferred
                                                                                         paid-in              stock
                                                                   Shares        Amount     capital    compensation     Deficit
          -------------------------------------------------- ------------- ------------- ----------- --------------- --------------
                                                                                   $          $              $            $

                                                                                                       
          Balance at July 31, 2002                             18,711,369    42,514,482     885,461       (17,005)    (38,116,601)
          -------------------------------------------------- ------------- ------------- ----------- --------------- --------------
          Issuance of common shares for cash upon private
             placements,  net of issuance costs of $289,172     6,964,286     1,810,828           -              -               -
          Intrinsic value of beneficial conversion feature
          of convertible debentures plus fair value of
          warrants issued                                               -             -   5,157,521              -               -
          Conversion of convertible debenture and accrued
             interest to common shares net of issuance costs
             of $628,526                                       24,381,133     3,024,395           -              -               -
          Exercise of warrants for cash, net of issuance
          costs                                                 3,300,000       298,940           -              -               -
             of $61,060
          Issuance of shares as fees on equity line of
          credit                                                  478,412       300,000           -              -               -
          Fair value of agent's warrants issued on private
             placements and convertible debentures                      -             -     502,367              -               -
          Debt settlement through issuance of common
             shares                                               353,865        77,850           -              -               -
          Issuance of shares and repricing of warrants to
             settle a potential claim                             850,000       178,500     136,544              -               -
          Compensation expense                                          -             -           -         17,005               -
          Loss for the period                                           -             -           -              -      (9,914,629)
          Translation adjustment                                        -             -           -              -               -
          -------------------------------------------------- ------------- ------------- ----------- --------------- --------------

          Balance at July 31, 2003                             55,039,065    48,204,995   6,681,893              -     (48,031,230)
          -------------------------------------------------- ------------- ------------- ----------- --------------- --------------
          Exercise of stock options for cash (note 7 (d))          79,400        15,880           -              -               -
          Intrinsic value of beneficial conversion feature
          of convertible debentures plus fair value of
             warrants issued (note 6)                                   -             -   2,457,023              -               -
          Conversion of convertible debenture and accrued
             interest to common shares pro-rata allocation
             between additional paid-in-capital and common
             shares net of issuance costs of $139,698
             (note 6)                                          12,064,368     1,433,537     122,766              -               -
          Exercise of warrants for cash, net of issuance
             costs of $76,290 (note 7(a))                      10,963,231     3,499,720  (1,568,625)             -               -
          Issuance of shares as fees for services received
          (note 7 (e))                                            200,000        34,800           -              -               -
          Fair value of agent's warrants issued on private
             placement of convertible debentures (note 6(a))            -             -      15,699             -                -
          Issuance of warrants for services received
          (note 7(e))                                                   -             -      48,038              -               -

          Loss for the period                                           -             -           -              -      (5,168,322)
          Translation adjustment                                        -             -           -              -               -
          -------------------------------------------------- ------------- ------------- ----------- --------------- --------------

          Balance at January 31, 2004 (Unaudited)              78,346,064    53,188,932   7,756,794              -     (53,199,552)
          -------------------------------------------------- ------------- ------------- ----------- --------------- --------------



                                                                 Accumulated
                                                                       other
                                                               comprehensive  Stockholders'    Comprehensive
                                                                        loss         equity    income (loss)
          -------------------------------------------------- ---------------- -------------- ----------------
                                                                     $               $              $
                                                                                           
          Balance at July 31, 2002                                 (977,291)     4,289,046             nil
          -------------------------------------------------- ---------------- -------------- ----------------
          Issuance of common shares for cash upon private
             placements,  net of issuance costs of $289,172                -     1,810,828               -
          Intrinsic value of beneficial conversion feature
          of convertible debentures plus fair value of
          warrants issued                                                  -     5,157,521               -
          Conversion of convertible debenture and accrued
             interest to common shares net of issuance costs
             of $628,526                                                   -     3,024,395               -
          Exercise of warrants for cash, net of issuance
          costs of $61,060                                                 -       298,940               -
          Issuance of shares as fees on equity line of
            credit                                                         -       300,000               -
          Fair value of agent's warrants issued on private
             placements and convertible debentures                         -       502,367               -
          Debt settlement through issuance of common
             shares                                                        -        77,850               -
          Issuance of shares and repricing of warrants to
             settle a potential claim                                      -       315,044               -
          Compensation expense                                             -        17,005               -
          Loss for the period                                              -    (9,914,629)     (9,914,629)
          Translation adjustment                                     408,937       408,937         408,937
          -------------------------------------------------- ---------------- -------------- ----------------

          Balance at July 31, 2003                                  (568,354)    6,287,304      (9,505,692)
          -------------------------------------------------- ---------------- -------------- ----------------
          Exercise of stock options for cash (note 7 (d))                  -        15,880               -
          Intrinsic value of beneficial conversion feature
          of convertible debentures plus fair value of
          warrants issued (note 6)                                         -     2,457,023               -
          Conversion of convertible debenture and accrued
             interest to common shares pro-rata allocation
             between additional paid-in-capital and common
             shares net of issuance costs of $139,698
             (note 6)                                                      -      1,556,303              -
          Exercise of warrants for cash, net of issuance
          costs of $76,290 (note 7(a))                                     -      1,931,095              -
          Issuance of shares as fees for services received
          (note 7 (e))                                                     -         34,800              -
          Fair value of agent's warrants issued on private
             placement of convertible debentures (note 6(a))               -         15,699              -
          Issuance of warrants for services received
          (note 7(e))                                                      -         48,038              -
          Loss for the period                                              -     (5,168,322)    (5,168,322)
          Translation adjustment                                     299,834        299,834        299,834
          -------------------------------------------------- ---------------- -------------- ----------------

          Balance at January 31, 2004 (Unaudited)                   (268,520)     7,477,654     (4,868,488)
          -------------------------------------------------- ---------------- -------------- ----------------


                                      F-4


SMARTIRE SYSTEMS INC.
Consolidated Statements of Cash Flows
(Expressed in United States dollars)
(Unaudited)
================================================================================
                                                          Six months ended
                                                     January 31,     January 31,

                                                        2004             2003
- --------------------------------------------------------------------------------

Cash provided by (used for):

Operating activities:
                                                                           $
     Loss for the period                           $ (5,168,322)   $ (4,200,245)
     Items not affecting cash:
        Depreciation and amortization                   674,490         587,250
        Stock based compensation expense                     --           8,503
        Non-cash interest and finance charges         1,659,036         701,671
        Issuance of shares and warrants for
          services received                              82,838              --
     Change in non-cash working capital:
        Receivables                                     (76,354)          7,976
        Deferred revenue                                    712              --
        Inventory                                    (1,755,435)        133,796
        Prepaid expenses                                (46,430)        277,196
        Accounts payable and accrued liabilities         (2,338)        390,937
     ---------------------------------------------------------------------------

     Net cash used in operating activities           (4,631,803)     (2,092,916)

Investing activities:

     Purchase of capital assets                        (235,481)        (25,232)
     ---------------------------------------------------------------------------


     Net cash used in investing activities             (235,481)        (25,232)

Financing activities:
     Cash received on exercise of stock options          15,880              --
     Cash received on exercise of warrants            2,007,385              --
     Issuance of common shares                               --       1,450,000
     Proceeds from convertible debentures             2,725,000       1,118,000
     Financing costs                                   (409,796)       (238,177)
     Repayment of promissory note                            --        (500,000)
     ---------------------------------------------------------------------------

     Net cash provided by financing activities        4,338,469       1,829,823

Effect of exchange rate differences on cash
   and cash equivalents                                  52,311          (8,040)
- --------------------------------------------------------------------------------

Net decrease in cash and cash equivalents              (476,504)       (296,365)

Cash and cash equivalents, beginning of period        1,843,694         525,968
- --------------------------------------------------------------------------------

Cash and cash equivalents, end of period           $  1,367,190    $    229,603
================================================================================

Supplementary information:
     Interest and finance charges paid             $     75,998    $    811,782
Non-cash investing and financing activities:
     Conversion of convertible debentures to
     common shares                                    1,556,303              --
     Fair value of agents warrants issued in
     conjunction with private placements                 15,699         146,672
================================================================================
See accompanying notes to consolidated financial statements.

                                      F-5


SMARTIRE SYSTEMS INC.
Notes to Consolidated Financial Statements
(Expressed in United States dollars)
(Unaudited)
Six Months ended January 31, 2004 and 2003
================================================================================


1.    BASIS OF PRESENTATION:

      These interim consolidated financial statements have been prepared using
      United States generally accepted accounting principles. The interim
      financial statements include all adjustments, consisting solely of normal
      recurring adjustments, which in management's opinion are necessary for a
      fair presentation of the financial results for the interim periods
      presented.

      The disclosures in these statements do not conform in all respects to the
      requirements of generally accepted accounting principles for annual
      financial statements. These statements follow the same accounting policies
      and methods of their application as the most recent annual financial
      statements. These statements should be read in conjunction with the
      significant accounting policies and other information in the Company's
      most recent annual financial statements which are for the year ended July
      31, 2003.

2.    OPERATIONS:

      The Company and its subsidiaries develop and market products incorporating
      wireless data transmission and processing technologies, primarily for the
      automotive markets. The Company's primary product is a wireless tire
      monitoring system which it currently markets for use on passenger vehicles
      and other pneumatic tire applications. All sales of its product are made
      in this industry segment.

3.    GOING CONCERN:

      The Company requires additional financing to fund its operations. The
      Company has incurred recurring operating losses and has a deficit of
      $53,199,552. Although the Company has working capital of $3,852,457 as at
      January 31, 2004, during the six month period ended January 31, 2004, the
      Company used cash of $ 4,631,803 in operating activities.

      The Company is pursuing various alternatives to meet its intermediate and
      long-term financial requirements. During fiscal 2003, the Company realized
      gross proceeds of $8,078,000 from financing activities and arranged a $15
      million equity line of credit to fund its operations. In addition, during
      the six months ended January 31, 2004, the Company realized gross proceeds
      of $4,748,265 from financing activities. There can be no assurance that
      additional financing will be available to the Company when needed or, if
      available, that it can be obtained on commercially reasonable terms. These
      consolidated financial statements have been prepared on the going concern
      basis which assumes that adequate sources of financing will be obtained as
      required and that the Company's assets will be realized and liabilities
      settled in the ordinary course of business. Accordingly, these
      consolidated financial statements do not include any adjustments related
      to the recoverability of assets and classification of assets and
      liabilities that might be necessary should the Company be unable to
      continue as a going concern.

                                      F-6


SMARTIRE SYSTEMS INC.
Notes to Consolidated Financial Statements
(Expressed in United States dollars)
(Unaudited)
Six Months ended January 31, 2004 and 2003
================================================================================

4.    SIGNIFICANT ACCOUNTING POLICY:

      Stock-based compensation:

      The Company has elected under FAS 123, Accounting for Stock-based
      Compensation, to account for employee stock options using the intrinsic
      value method. This method is described in Accounting Principles Board
      ("APB") Opinion No. 25, Accounting for Stock Issued to Employees, and
      related interpretations. As the Company grants stock options with an
      exercise price not less than the market value of the underlying common
      shares on the date of grant, no compensation expense is required to be
      recognized under APB 25. FAS No. 123 uses the fair value method of
      calculating the cost of stock option grants. Had compensation cost for
      employee stock options been determined by this method, net earnings (loss)
      and net earnings (loss) per share would have been as follows:



- ----------------------------------------------------------------------------------------
                                   Three Months Ended             Six Months Ended
                               January 31,     January 31,   January 31,     January 31,
                                  2004            2003          2004            2003
- ----------------------------------------------------------------------------------------
                                                               
Net earnings (loss):
    As reported                $(1,905,179)  $(2,129,872)   $(5,168,322)   $(4,200,245)
Stock-based compensation
expense recognized using
intrinsic method                  (120,882)        8,503             --          8,503

Stock-based compensation
expense determined under
fair value based method for
all awards                        (136,376)     (380,735)    (1,375,973)      (588,864)
- ----------------------------------------------------------------------------------------

    Pro forma                  $(2,162,437)  $(2,502,104)   $(6,544,295)   $(4,780,606)
========================================================================================

Basic and diluted loss per
share:
    As reported                      (0.02)        (0.10)         (0.08)         (0.21)
    Pro forma                        (0.03)        (0.11)         (0.10)         (0.24)
- ----------------------------------------------------------------------------------------


      The Company recognizes the compensation  expense at the date of granting
      the stock options on a straight-line basis over the vesting period.

      The fair value of each option and warrant  granted is  estimated  on the
      date of grant using the  Black-Scholes  option  valuation model with the
      following range of weighted average assumptions.

================================================================================
                                               JANUARY 31,    JANUARY 31,
                                                      2004           2003
================================================================================

Expected dividend yield                                 0%             0%
Expected stock price volatility                       135%           128%
Risk-free interest rate                              4.16%          4.30%
Expected life of options and warrants              5 years     1.67 years

                                      F-7


SMARTIRE SYSTEMS INC.
Notes to Consolidated Financial Statements
(Expressed in United States dollars)
(Unaudited)
Six Months ended January 31, 2004 and 2003
================================================================================

4.    Stock-based compensation (continued):

      Weighted-average  fair values of options  granted  during the period are
      as follows:

   =============================================================================
                                                   January 31,     January 31,
                                                      2004            2003
   =============================================================================

   Options  whose  exercise  price  at  date of
     grant:
          Equals the market price of stock        $       --      $      0.76
          Exceeds the market price of stock             0.20             1.77
          Is less than the market price of
            stock                                         --               --

   =============================================================================

      The Company recognizes compensation expense for stock options, common
      stock and other instruments issued to non-employees for services received
      based upon the fair value of the equity instruments issued as the services
      are performed and the instrument earned.

      If the exercise price of employee stock option award is not fixed in the
      functional currency of the Company or in the currency the employee is
      paid, the award is accounted for as a variable award until the award is
      exercised, forfeited, or expires. The Company measures compensation as the
      amount by which the quoted market value of the common shares of the
      Company's stock covered by the grant exceeds the option price, with
      changes in the market price included in the measurement of loss.

5.    OTHER ASSETS:

      On December 13, 2000, the Company entered into an Assignment and Amendment
      Agreement with TRW that transferred to the Company the license to
      manufacture and sell tire monitoring systems to the original equipment
      vehicle manufacturers of most medium and heavy duty trucks. Consideration
      consisted of 490,072 shares of common stock valued at $1,337,500, based on
      the market value of the Company's stock at the date of purchase, plus cash
      of $400,000.

      On August 31, 2001, the Company and TRW Inc. entered into an agreement to
      restructure their strategic alliance. Under the terms of restructuring,
      the Company and TRW agreed to terminate a number of agreements. The
      Company has the right to manufacture and sell tire monitoring systems to
      the original equipment vehicle manufacturers market ("OEM"). Consideration
      consisted of a promissory note of $2.8 million, carrying an interest rate
      of 6% per annum plus cash of $500,000. The balance of principal in the
      amount of $1,350,000 owed at July 31, 2002 was repaid during fiscal 2003
      and interest of $97,542 on this balance was forgiven by TRW Inc.

      The rights are being amortized over five years on a straight-line basis.

                                      F-8


SMARTIRE SYSTEMS INC.
Notes to Consolidated Financial Statements
(Expressed in United States dollars)
(Unaudited)
Six Months ended January 31, 2004 and 2003
================================================================================

5.    OTHER ASSETS (CONTINUED):

===========================================================================
                                                  Accumulated     Net book
JANUARY 31, 2004                         Cost     amortization       value
===========================================================================

OEM - most  medium and heavy duty
  trucks                            $ 1,737,500   $   990,297   $   747,203
OEM - all other vehicles              3,300,000     1,310,555     1,989,445
- ---------------------------------------------------------------------------

                                    $ 5,037,500$  $ 2,300,852   $ 2,736,648
===========================================================================


      Management  believes  that the net book  value of its  other  assets of $
      2,736,648  as at January 31, 2004 is  recoverable  based on  expectations
      of future cash flows from the Company's  future sales of tire  monitoring
      systems.  Management's  belief  is based  on an  undiscounted  cash  flow
      analysis  of  management's  current  best  estimate of  projected  annual
      sales  to  the  passenger   vehicle  and  light  truck  OEM  market  plus
      management's projected sales to the heavy truck OEM market.

6.    CONVERTIBLE DEBENTURES:

==============================================================================
                                                                      Equity
                                                                   component
                                                                (included in
                                                                  additional
                                     Face value          Debt        paid-in
                                        of debt     component        capital)
- ------------------------------------------------------------------------------

Balance as at July 31, 2003         $ 1,966,667   $         3   $ 5,326,854

11 % discounted convertible
debenture with cash finance
cost of $218,000 and discount
of $768,590 (a)                       3,493,590     1,036,567     2,457,023

Accretion of deemed debt                     --     1,584,263            --
discount to interest

Conversion of $1,541,667
principal amount of 7% and 8%
convertible debentures to            (1,541,667)   (1,541,667)     (139,698)
common shares (b)
- ------------------------------------------------------------------------------

Balance as at January 31, 2004      $ 3,918,590   $ 1,079,166   $ 7,644,179
==============================================================================

                                      F-9


SMARTIRE SYSTEMS INC.
Notes to Consolidated Financial Statements
(Expressed in United States dollars)
(Unaudited)
Six Months ended January 31, 2004 and 2003
================================================================================

6.    CONVERTIBLE DEBENTURES (CONTINUED):

      Financing costs of $46,566 related to the 8% debenture and 11% discounted
      convertible debenture still outstanding are netted against additional
      paid-in capital.

      (a)   On December 24, 2003, the Company closed a private placement of
            discounted unsecured convertible debentures in the aggregate
            principal amount of $3,493,590. The Company issued the convertible
            debentures at a 22% original issue discount from the face principal
            amount (based on a notional interest rate of 11% per annum for each
            year of the two-year term of the debentures), resulting in gross
            proceeds of $2,725,000. The discount of $768,590 has been recorded
            in deferred financing charges and is being amortized over the
            maturity period. Advisors to the transaction received a cash
            commission of $218,000 and 109,000 three year share purchase
            warrants exercisable at a price of $0.25. The fair value of these
            warrants at the date of grant was estimated at $15,699. The fair
            value of these warrants was estimated on the date of issuance using
            the Black-Scholes option valuation model using the following
            weighted average assumptions: (expected dividend yield 0%, expected
            stock price volatility 141%; risk free interest rate 3.28%, expected
            life of warrants 3 years). In addition, expenses of $40,398 for
            professional fees related to this transaction were incurred. The
            discounted convertible debentures do not otherwise bear interest,
            and will mature on April 1, 2006. The outstanding principal amount
            of each debenture may be converted at any time into shares of our
            common stock, in whole or in part, at the option of the holder of
            the debenture at a set price of $0.22 per share. The Company will
            make the monthly redemption payments over two years in cash unless
            during the twenty trading day prior notice period immediately prior
            to the applicable monthly redemption date the Company irrevocably
            notifies the holder that it will issue underlying shares in lieu of
            cash at a conversion price equal to the lesser of:

            (i)   the set price of $0.22 per share (subject to adjustment
                  pursuant to the anti-dilution provisions contained in the
                  debentures), and

            (ii)  85% of the average of the closing prices of the Company's
                  common stock for twenty days immediately preceding the
                  applicable monthly redemption date, provided that certain
                  conditions are met, including the condition that the
                  underlying shares of common stock shall have been registered
                  under the Securities Act of 1933, as amended.

                  For accounting purposes, the proceeds from the issuance of
                  these convertible debentures were allocated to the fair value
                  of the warrants issued and the intrinsic value of the
                  beneficial conversion feature which amounts to $861,351 and
                  $1,595,672 respectively. The fair value of the warrants was
                  calculated using the Black-Scholes model. The remaining
                  proceeds of $1,036,567 was allocated to debt and is being
                  accreted to the redemption value of the convertible debentures
                  over the maturity period. During the six months ended January
                  31, 2004, interest accretion of $42,598 was charged to the
                  statement of operations as interest expense.

                                      F-10


SMARTIRE SYSTEMS INC.
Notes to Consolidated Financial Statements
(Expressed in United States dollars)
(Unaudited)
Six Months ended January 31, 2004 and 2003
================================================================================

6     CONVERTIBLE DEBENTURES (CONTINUED):

      (b)  During the six months ended  January 31, 2004,  $1,541,667  of
           principal and $31,570 of interest were  converted  into common
           shares   resulting  in  the  issuance  of  12,064,368   common
           shares.  Interest  accretion of $1,573,237 was  charged to the
           statement of  operations as interest  expense upon  conversion
           of convertible debentures.

      As at January 31, 2004, $425,000 remained  outstanding from the July 16,
      2003 convertible  debenture and $3,493,590 remained outstanding from the
      December  24,  2003  convertible  debenture.  An  additional  $16,932 in
      professional  fees that  related  to the July 16,  2003  debenture  were
      incurred during the six months ended January 31, 2004.

7.    SHARE CAPITAL:

      (a)   For the six months ended January 31, 2004, the Company realized
            gross cash proceeds of $2,007,385 and net cash proceeds of
            $1,931,095 from the exercise of 10,963,231 warrants. The fair value
            of these warrants of $1,568,625 was initially recorded as additional
            paid in capital. On the exercise of these warrants, $1,568,625 was
            reclassified to share capital. On October 27, 2003 the Company
            offered warrant holders who were issued warrants with an exercise
            price of $0.2645 on May 15, 2003 in connection with the convertible
            debenture offering a reduction in their exercise price to $0.20 plus
            one additional warrant at $0.20 if they exercised their warrants. A
            total of 3,290,596 warrants were exercised. In addition, the Company
            granted 194,000 additional warrants exercisable at a price of $0.20
            per share for five years to a shareholder who also exercised their
            warrants. On November 6, 2003, the exercise price of the 7,478,635
            warrants granted at $0.20 were reduced to $0.1771.

      (b)   The Company paid $75,355 to Palisades Master Fund as an early
            participation bonus, being an amount equal to the difference between
            the aggregate exercise price that Palisades Master Fund paid upon
            the exercise of 3,290,596 outstanding warrants at $0.20 per share
            and the aggregate exercise price that Palisades Master Fund would
            have paid if it had the benefit of the reduced exercise price of
            $0.1771 per share. This bonus was accounted for as an interest and
            financing expense during the six months ended January 31, 2004.

      (c)   On December 15, 2003, the Company's authorized common share capital
            was increased to 300,000,000, pursuant to a special resolution of
            the shareholders adopted at the annual and special annual meeting of
            the Company held on December 11, 2003.

                                      F-11


SMARTIRE SYSTEMS INC.
Notes to Consolidated Financial Statements
(Expressed in United States dollars)
(Unaudited)
Six Months ended January 31, 2004 and 2003
================================================================================


7.    SHARE CAPITAL (CONTINUED):

      (d)  A summary of stock option  transactions  and  balances  during
           the period ended January 31, 2004 is as follows:




                                                                   Weighted
                                                                    average
                                            Options                exercise
                                        Outstanding                   price
     -----------------------------------------------------------------------


        Balance at July 31, 2003
                                        1,714,400             $        2.54

         Options granted                                               0.20
                                        8,949,600

         Options exercised                (79,400)                    (0.20)

         Options forfeited                (32,300)                    (3.77)
     -----------------------------------------------------------------------

        Balance at January 31, 2004    10,552,300             $        0.57
     =======================================================================


            These options have a weighted average remaining life of 4.24 years.

      (e)   During the six months ended January 31, 2004, 200,000 common shares
            with a fair market value of $0.174 per share and 300,000 share
            purchase warrants with an exercise price of $0.17 per share were
            issued for services received. The fair value of these warrants at
            the date of grant was estimated at $48,038. The fair value of these
            warrants was estimated on the date of issuance using the
            Black-Scholes option valuation model using the following weighted
            average assumptions: (expected dividend yield 0%, expected stock
            price volatility 152%; risk free interest rate 3.94%, expected life
            of warrants 5 years). As these warrants vest after one year, the
            fair value of these warrants are amortized over the vesting period
            and charged as an administration expense.

      (f)   As at January 31, 2004, warrants outstanding were exercisable for
            38,733,485 (July 31, 2003-32,154,507) common shares of the Company.
            The warrants entitle the holders to purchase common shares of the
            Company at prices ranging from $0.10 to $2.80 per share that expire
            on various dates until October 27, 2008.

                                      F-12


SMARTIRE SYSTEMS INC.
Notes to Consolidated Financial Statements
(Expressed in United States dollars)
(Unaudited)
Six Months ended January 31, 2004 and 2003
================================================================================

7.    SHARE CAPITAL (CONTINUED)

      (g)   On July 23, 2003, the Company entered into a common stock purchase
            agreement with Talisman Management in connection with our 36-month,
            $15,000,000 equity line of credit facility. The Company may, in its
            discretion, draw down amounts under the facility from time to time,
            subject to various conditions and certain limitations. The Company
            is currently not in a position to draw down any amounts under the
            facility, as it has not met all of the conditions for a draw down,
            including the requirement that the resale of the underlying common
            stock issuable to Talisman Management under the facility be
            registered pursuant to an effective registration statement under the
            Securities Act of 1933. During the six months ended January 31,
            2004, the Company paid $58,176 to prepare the registration statement
            related to the $15,000,000 equity line of credit facility. These
            costs were recorded as deferred financing costs.

            The Company issued 1,250,000 warrants exercisable at a price of
            $0.1955 per share for three years as consideration for the equity
            line of credit. The fair value of these warrants at the date of
            grant is estimated at $178,259 by the Black-Scholes option valuation
            model. The fair value of the warrant was recorded as a deferred
            financing expense and will be amortized once the Company has drawn
            against the line of credit.

8.    DEFERRED FINANCING CHARGES:

      =======================================================================
                                                        Six             Year
                                                months ended           ended
                                                  January 31,   July 31, 2003
                                                        2004
      -----------------------------------------------------------------------

      Equity line of credit
            Fair  value of agents warrants
              (note 7 (j))                     $     178,259   $     178,259
            Professional fees                         63,176           5,000
      -----------------------------------------------------------------------
                                                     241,435         183,259
      -----------------------------------------------------------------------
      Discounted convertible debenture
        (note 6 (a))
            Discount                                 768,590              --
            Commission                               218,000              --
            Fair value of agents warrants             15,699              --
            Professional fees                         40,398              --
      -----------------------------------------------------------------------

                                                   1,042,687              --
            Amortization                             (43,445)             --
      -----------------------------------------------------------------------

                                                     999,242              --

      Total deferred financing charges         $   1,240,677   $     183,259
      -----------------------------------------------------------------------

                                      F-13


SMARTIRE SYSTEMS INC.
Notes to Consolidated Financial Statements
(Expressed in United States dollars)
(Unaudited)
Six Months ended January 31, 2004 and 2003
================================================================================


8.    DEFERRED FINANCING CHARGES (CONTINUED)

      The deferred charges related to the discounted convertible debenture are
      being amortized over the maturity period. During the six months ended
      January 31, 2004, $43,201 was amortized and charged to interest expense.

9.    RELATED PARTY TRANSACTIONS:

      During the six months ended January 31, 2004, the Company incurred
      expenses of $nil (2003 - $215,108) for consulting services and financing
      fees on the private sales of its convertible debentures for financing
      services to a company in which a former director (resigned in March, 2003)
      of the Company had significant influence.

10.   PRODUCT WARRANTIES:

      The Company provides for estimated warranty costs at the time of product
      sales. Warranty expense accruals are based on best estimate with reference
      to historical claims experience. As warranty estimates are based on
      forecasts, actual claim costs may differ from amounts provided. An
      analysis of changes in liability for product warranties follows:



      ==========================================================================
      Balance, July 31, 2003                                      $      20,438

      Provision increase                                                  9,343
      Expenditures                                                       (4,511)
      --------------------------------------------------------------------------

      Balance, January 31, 2004                                   $      25,270
      ==========================================================================

                                      F-14


SMARTIRE SYSTEMS INC.
Notes to Consolidated Financial Statements
(Expressed in United States dollars)
(Unaudited)
Six Months ended January 31, 2004 and 2003
================================================================================

11.   SEGMENTED INFORMATION

      The  Company  operates  in  the  wireless  tire  monitoring   technology
      industry.  Management of the Company makes  decisions  about  allocating
      resources based on this one operating  segment.  Geographic  information
      is as follows:

      Revenue from external customers

      ==========================================================================
                             Three months ended          Six months ended
      ------------------------------------------------------------------------


                              January      January       January      January
                                 31,           31,           31,          31,
                                2004          2003          2004         2003
      ------------------------------------------------------------------------

      China             $    123,866  $          -  $    312,389  $         -
      United States          176,373        29,610       258,536      180,626
      Korea                   33,469             -        92,269            -
      United Kingdom          63,896        24,626       122,285       67,713
      Italy                        -        70,530             -      182,483
      Germany                      -        12,566             -       40,471
      Other                   32,587         9,430        72,238       73,058
      ------------------------------------------------------------------------

                        $    430,191  $    146,762  $    857,717  $   544,351
      ==========================================================================

      As at January 31, 2004, 56% (July 31,  2003-73%) of the Company's  fixed
      assets were in Canada,  21% (July 31,  2003-27%)  were in Europe and 23%
      were in Korea (July 31, 2003-nil).

      Major customers, representing 10% or more of total sales, include:

      ==========================================================================
                             Three months ended            Six months ended
      --------------------------------------------------------------------------
                          January 31,   January 31,   January 31,   January 31,
                                 2004          2003          2004          2003
      --------------------------------------------------------------------------

      Customer A       $      105,471             -  $    282,457  $          -
      Customer B               33,414             -        92,269             -
      Customer C                    -        70,530             -       182,483
      Customer D               51,913        22,254        79,473        56,698
      ==========================================================================

12.   COMPARATIVE FIGURES:

      Certain  figures have been  reclassified  to conform with the  financial
            statement presentation adopted for the current period.

                                      F-15


               Consolidated Financial Statements
               (Expressed in United States dollars)

               SMARTIRE  SYSTEMS  INC.

               Years ended July 31, 2003, 2002 and 2001

                                      F-16


STATEMENT OF MANAGEMENT RESPONSIBILITY


The management of SmarTire Systems Inc. is responsible for the preparation of
the accompanying consolidated financial statements and the preparation and
presentation of all information in the Annual Report. The consolidated financial
statements have been prepared in accordance with the accounting principles
generally accepted in the United States and are considered by management to
present fairly the financial position and operating results of the Company.

The Company maintains various systems of internal control to provide reasonable
assurance that transactions are appropriately authorized and recorded, that
assets are safeguarded, and that financial records are properly maintained to
provide accurate and reliable financial statements.

The Company's Audit Committee is composed of two non-management directors and
the Chief Executive Officer of the Company and is appointed by the Board of
Directors annually. The committee meets periodically with the Company's
management and independent auditors to review financial reporting matters and
internal controls and to review the consolidated financial statements and the
independent auditors' report. The Audit Committee reported its findings to the
Board of Directors who have approved the consolidated financial statements.


The Company's independent auditors, KPMG LLP, have examined the consolidated
financial statements and their report follows.







Robert V. Rudman

Chief Executive Officer



Jeff Finkelstein

Chief Financial Officer

                                      F-17


KPMG
                KPMG LLP                             Telephone (604) 691-3000
                CHARTERED ACCOUNTANTS                Telefax  (604) 691-3031
                Box 10426, 777 Dunsmuir Street       www.kpmg.ca
                Vancouver, BC  V7Y 1K3
                Canada


AUDITORS' REPORT TO THE DIRECTORS OF SMARTIRE SYSTEMS INC. We have audited the
consolidated balance sheets of SmarTire Systems Inc. as at July 31, 2003 and
2002 and the consolidated statements of operations, stockholders' equity and
comprehensive income (loss) and cash flows for each of the years in the three
year period ended July 31, 2003. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with Canadian  generally accepted auditing
standards and the standards of the Public  Company  Accounting  Oversight  Board
(United  States).  Those standards  require that we plan and perform an audit to
obtain  reasonable  assurance  whether  the  financial  statements  are  free of
material  misstatement.  An audit includes examining,  on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of the Company as at
July 31, 2003 and 2002 and the results of its operations and its cash flows for
each of the years in the three year period ended July 31, 2003 in accordance
with accounting principles generally accepted in the United States of America.

SIGNED "KPMG LLP"

Chartered Accountants

Vancouver, Canada
September 12, 2003

COMMENTS BY AUDITOR FOR U.S. READERS ON CANADA - U.S. REPORTING DIFFERENCE

In the United States, reporting standards for auditors require the addition of
an explanatory paragraph (following the opinion paragraph) when the financial
statements are affected by conditions and events that cast substantial doubt on
the Company's ability to continue as a going concern, such as those described in
note 2 to the financial statements. Our report to the board of directors dated
September 12, 2003 is expressed in accordance with Canadian reporting standards
which do not permit a reference to such events and conditions in the auditors'
report when these are adequately disclosed in the financial statements.

SIGNED "KPMG LLP"

Chartered Accountants


Vancouver, Canada
September 12, 2003


                KPMG LLP, a Canadian owned limited
                liability partnership established
                under the laws of Ontario, is the
                Canadian member firm of KPMG
                International, a Swiss nonoperating
                association.

                                      F-18


SMARTIRE SYSTEMS INC.
Consolidated Balance Sheets
(Expressed in United States dollars)

July 31, 2003 and 2002
================================================================================
                                                          2003           2002
- --------------------------------------------------------------------------------

Assets

Current assets:
   Cash and cash equivalents                      $  1,843,694   $    525,968
   Receivables, net of allowance for doubtful
   accounts of nil (2002 - nil)                        405,885        188,294
   Inventory (note 4)                                  806,846      1,277,953
   Prepaid expenses                                    165,792        374,731
   ----------------------------------------------------------------------------
                                                     3,222,217      2,366,946

Deferred financing expense (note 9(e))                 183,259              -

Capital assets (note 5)                                550,458        625,182

Other assets (note 6)                                3,129,658      3,757,473
- -------------------------------------------------------------------------------

                                                  $  7,085,592   $  6,749,601
- -------------------------------------------------------------------------------

Liabilities and Stockholders' Equity
Current liabilities:
   Accounts payable and accrued liabilities       $    788,267   $  1,110,555
   Promissory note payable (note 6)                          -      1,350,000
   Deferred revenue                                     10,018              -
   ----------------------------------------------------------------------------
                                                       798,285      2,460,555

Convertible debentures, net of equity portion of
$1,966,664
   (2002 - nil) (note 8)                                     3              -

Stockholders' equity:
   Share capital (note 9):
     Preferred shares, par value $1,000 Cdn per
     share:
        20,000 shares authorized
        Issued and outstanding; none
     Common shares, without par value:
         200,000,000 shares authorized
         55,039,065 shares issued and
         outstanding at
           July 31, 2003 (July 31, 2002
           -18,711,369)                             48,204,995     42,514,482
   Additional paid-in capital                        6,681,893        885,461
   Deferred stock compensation                               -       (17,005)
   Deficit                                         (48,031,230)  (38,116,601)
   Accumulated other comprehensive loss               (568,354)     (977,291)
   ----------------------------------------------------------------------------
                                                     6,287,304      4,289,046
- -------------------------------------------------------------------------------

                                                  $  7,085,592   $  6,749,601
- -------------------------------------------------------------------------------

Going concern (note 2)
Commitments and contingencies (note 14)
Subsequent events (note 16)

See accompanying notes to consolidated financial statements.

Approved on behalf of the Board

- ------------------------------                   ---------------------------
Robert V. Rudman, Director                       Bill Cronin, Director

                                      F-19


SMARTIRE SYSTEMS INC.
Consolidated Statements of Operations
(Expressed in United States dollars)

Years ended July 31, 2003, 2002 and 2001

================================================================================
                                           2003          2002           2001
- -------------------------------------------------------------------------------

Revenue                             $ 1,802,596   $ 1,012,344   $   779,611

Cost of goods sold                    1,387,365       699,955        385,897
- -------------------------------------------------------------------------------
                                        415,231       312,389        393,714

Expenses:
     Depreciation and amortization    1,236,870     1,152,378        446,096
     Engineering, research and
       development                    1,177,935     1,727,606      1,485,874
     General and administrative       2,939,260     2,631,215      2,701,621
     Marketing                        1,448,326     1,527,644      1,744,004
     --------------------------------------------------------------------------
                                      6,802,391     7,038,843      6,377,595
- -------------------------------------------------------------------------------

Loss from operations                 (6,387,160)   (6,726,454)    (5,983,881)

Other earnings (expenses):
     Interest income                      2,835        18,735        359,799
     Net interest and financing
       expenses                      (3,722,505)     (145,472)             -
     Foreign exchange gain              192,201        24,015        117,063
     --------------------------------------------------------------------------
                                     (3,527,469)     (102,722)       476,862
- -------------------------------------------------------------------------------

Loss for the year                   $(9,914,629)  $(6,829,176)  $ (5,507,019)
- -------------------------------------------------------------------------------

Basic and diluted loss per share    $     (0.37)  $     (0.41)  $      (0.39)

Weighted average number of common
   shares:
     Basic                           26,771,427    16,743,977    14,296,240
     Diluted                         26,771,427    16,743,977    14,296,240

- -------------------------------------------------------------------------------

See accompanying notes to consolidated financial statements.

                                      F-20


SMARTIRE SYSTEMS INC.
Consolidated Statements of Stockholders' Equity and Comprehensive Income (Loss)
(Expressed in United States dollars)

Years ended July 31, 2003, 2002 and 2001



- -------------------------------------------------------------------------------------------------------------------



                                                        Common shares
                                                   -------------------------
                                                        Shares       Amount   Additional       Deferred        Deficit
                                                                                 paid-in          stock
                                                                                 capital   compensation

- -------------------------------------------------- ------------ ------------ ------------ -------------- --------------
                                                                        $             $          $              $
                                                                                                    
Balance at July 31, 2000                           14,497,797   35,965,583      581,442              -    (25,780,406)
- -------------------------------------------------- ------------ ------------ ------------ -------------- --------------


Exercise of stock options for cash                     11,500       23,000            -              -              -
Exercise of warrants for cash                         160,000      240,000            -              -              -
Issuance of common shares on purchase of license
     from TRW Inc. (note 6)                           490,072    1,337,500            -              -              -
Deferred compensation expense related to stock
     option plans                                           -            -      102,020       (102,020)             -
Compensation expense                                        -            -            -         61,247              -
Loss for the period                                         -            -            -              -     (5,507,019)
Translation adjustment                                      -            -            -              -              -
- -------------------------------------------------- ------------ ------------ ------------ -----------------------------

Balance at July 31, 2001                           15,159,369   37,566,083      683,462        (40,773)   (31,287,425)
- -------------------------------------------------- ------------ ------------ ------------ -------------- --------------

Issuance of common shares for cash upon private
     placements, net of issuance costs of
     $551,569 (note 9(f))                           3,352,000    4,650,289            -              -              -
Exercise of warrants for cash, net of issuance
costs of $10,890 (note 9(f))                          200,000      298,110            -              -              -
Fair value of warrants issued on private
placement (note 9(f))                                       -            -      206,340              -              -
Forfeiture of stock options                                 -            -       (4,341)         4,341              -
Compensation expense                                        -            -            -         19,427              -
Loss for the period                                         -            -            -              -     (6,829,176)
Translation adjustment                                      -            -            -              -            -
- -------------------------------------------------- ------------ ------------ ------------ -------------- --------------

Balance at July 31, 2002                           18,711,369   42,514,482      885,461        (17,005)   (38,116,601)
- -------------------------------------------------- ------------ ------------ ------------ -------------- --------------

Issuance of common shares for cash upon private
     placements, net of issuance costs of
     $289,172 (note 9(a))                           6,964,286    1,810,828            -              -             -
Intrinsic value of beneficial conversion feature
of convertible debentures plus fair value of
     warrants issued (note 8)                               -            -     5,157,521             -             -
Conversion of convertible debenture and accrued
     interest to common shares net of issuance     24,381,133    3,024,395             -             -             -
     costs of $628,526 (note 8)
Exercise of warrants for cash, net of issuance
costs of $61,060 (note 9(b))                        3,300,000      298,940             -             -             -
Issuance of shares as fees on equity line of
credit (note 9(e))                                    478,412      300,000             -             -             -
- -------------------------------------------------- ------------ ------------ ------------ -------------- --------------

Balance carried forward                            53,835,200   47,948,645     6,042,982       (17,005)   (38,116,601)




                                                       Accumulated  Stockholders'eqComprehensiveincome
                                                             other                         (loss)
                                                     comprehensive
                                                              loss
- -------------------------------------------------- ---------------- -------------- ---------------
                                                           $              $                $
                                                                              
Balance at July 31, 2000                                 (533,274)   10,233,345        1,740,783
- -------------------------------------------------- ---------------- -------------- ---------------


Exercise of stock options for cash                              -        23,000                -
Exercise of warrants for cash                                   -       240,000                -
Issuance of common shares on purchase of license
     from TRW Inc. (note 6)                                     -     1,337,500                -
Deferred compensation expense related to stock
     option plans                                               -             -                -
Compensation expense                                            -        61,247
Loss for the period                                             -     (5,507,019)     (5,507,019)
Translation adjustment                                   (272,924)      (272,924)       (272,924)
- -------------------------------------------------- ---------------- -------------- ---------------

Balance at July 31, 2001                                 (806,198)    6,115,149       (5,779,943)
- -------------------------------------------------- ---------------- -------------- ---------------

Issuance of common shares for cash upon private
     placements, net of issuance costs of
     $551,569
     (note 9(f))                                                -     4,650,289                -
Exercise of warrants for cash, net of issuance
costs of $10,890 (note 9(f))                                    -       298,110                -
Fair value of warrants issued on private
placement (note 9(f))                                           -       206,340                -
Forfeiture of stock options                                     -             -                -
Compensation expense                                            -        19,427                -
Loss for the period                                             -     (6,829,176)     (6,829,176)
Translation adjustment                                   (171,093)      (171,093)       (171,093)
- -------------------------------------------------- ---------------- -------------- ---------------

Balance at July 31, 2002                                 (977,291)      4,289,046     (7,000,269)
- -------------------------------------------------- ---------------- -------------- ---------------

Issuance of common shares for cash upon private
     placements, net of issuance costs of
     $289,172 (note 9(a))                                       -       1,810,828               -
Intrinsic value of beneficial conversion feature
of convertible debentures plus fair value of
     warrants issued (note 8)                                    -      5,157,521               -
Conversion of convertible debenture and accrued
     interest to common shares net of issuance                   -      3,024,395               -
     costs of $628,526 (note 8)
Exercise of warrants for cash, net of issuance
costs of $61,060 (note 9(b))                                     -        298,940               -
Issuance of shares as fees on equity line of
credit (note 9(e))                                               -        300,000               -
- -------------------------------------------------- ---------------- -------------- ---------------

Balance carried forward                                  (977,291)     14,880,730               -



                                      F-21


SMARTIRE SYSTEMS INC.
Consolidated Statements of Stockholders' Equity and Comprehensive Income (Loss)
(Continued)
(Expressed in United States dollars)

Years ended July 31, 2003, 2002 and 2001


===================================================================================================================================

                                Common shares
                           -------------------------
                                Shares       Amount   Additional  Deferred       Deficit  Accumulated  Stockholders'  Comprehensive
                                                         paid-in     stock                      other        equity   income (loss)
                                                         capital   compen-                    compre-
                                                                    sation                   hensive
                                                                                                loss
- -----------------------------------------------------------------------------------------------------------------------------------
                                             $             $         $            $           $                $           $

                                                                                                        
Balance brought forward     53,835,200   47,948,645    6,042,982   (17,005)  (38,116,601)    (977,291)    14,880,730             -

Fair value of agent's
    warrants issued on
    private placements
    and convertible
    debentures
    (notes 8 and 9)                  -            -      502,367         -             -            -        502,367             -
Debt settlement through
  issuance of common
  shares (note 9(d))           353,865       77,850            -         -             -            -         77,850             -
Issuance of shares and
     repricing of
     warrants to settle
     a potential claim
     (note 9(c))               850,000      178,500      136,544         -             -            -        315,044             -
Compensation expense                 -            -            -    17,005             -            -         17,005             -
Loss for the period                  -            -            -         -    (9,914,629)           -     (9,914,629)   (9,914,629)
Translation adjustment               -            -            -         -             -      408,937        408,937       408,937
- -----------------------------------------------------------------------------------------------------------------------------------

Balance at July 31, 2003   55,039,065   48,204,995    6,681,893          -  (48,031,230)    (568,354)      6,287,304   (9,505,692)
===================================================================================================================================


See accompanying notes to consolidated financial statements.

                                      F-22


SMARTIRE SYSTEMS INC.
Consolidated Statements of Cash Flows
(Expressed in United States dollars)
Years ended July 31, 2003, 2002 and 2001


- ----------------------------------------------------------------------------------
                                               2003            2002         2001
- ----------------------------------------------------------------------------------
                                                              
Cash provided by (used for):
Operating activities:
   Loss for the year                      $(9,914,629)   $ (6,829,176) $(5,507,019)
   Items not affecting cash:
     Depreciation and amortization          1,236,870       1,152,378      446,096
     Stock-based compensation                  17,005          19,427       61,247
     Non-cash interest and finance          3,694,914               -            -
       charges
     Issuance of shares and repricing of
       warrants to settle a potential
       claim (note 9(c))                      315,044               -            -
   Change in non-cash working capital:
     Receivables                             (182,366)         (5,266)    (115,379)
     Deferred revenue                           9,423               -          -
     Deferred financing expense                (5,000)              -          -
     Inventory                                594,333         151,249   (1,310,788)
     Prepaid expenses                         240,861        (294,769)      15,963
     Accounts payable and accrued
       liabilities                           (434,556)        346,652      301,335
   -------------------------------------------------------------------------------

   Net cash used in operating activities   (4,428,101)     (5,459,505)  (6,108,545)

Investing activities:
   Purchase of capital assets                 (62,978)       (164,886)    (332,832)
   Purchase of other asset                          -        (500,000)    (400,000)
   -------------------------------------------------------------------------------

   Net cash used in investing activities      (62,978)       (664,886)    (732,832)

Financing activities:
   Issuance of common shares, net of
     cash costs (note 9(a))                 1,932,000       5,165,629      263,000
   Cash received on exercise of warrants
     (note 9(b))                              334,400               -            -
   Net cash proceeds from convertible
     debentures (note 8)                    4,964,801               -            -
   Issuance of promissory note (note 7)       210,000               -            -
   Repayment of promissory notes (notes
     6 and 7)                              (1,600,000)     (1,450,000)           -
   -------------------------------------------------------------------------------

   Net cash provided by financing
     activities                             5,841,201       3,715,629      263,000

Effect of exchange rate differences on
  cash and cash equivalents                   (32,396)          4,473     (244,429)
- ----------------------------------------------------------------------------------

Net increase (decrease) in cash and cash
  equivalents                               1,317,726      (2,404,289)  (6,822,806)

Cash and cash equivalents, beginning of
  year                                        525,968       2,930,257    9,753,063
- ----------------------------------------------------------------------------------

Cash and cash equivalents, end of year    $ 1,843,694    $    525,968  $ 2,930,257
- ----------------------------------------------------------------------------------

Supplementary information:
   Interest and finance charges paid      $    27,591    $     92,093  $    12,408
Non-cash investing and financing
  activities:
   Purchase of other asset through
     issuance of promissory note                    -       2,800,000            -
   Fair value of agents warrants issued
     in conjunction with financings           502,367         206,340            -
   Shares issued for financing services             -          28,358            -
     on private placement
   Settlement of debt through issuance
     of common shares (note 9(d))              77,850               -            -
   Conversion of convertible debentures
     to common shares                       3,024,395               -            -
   Issuance of shares as consideration
     for equity line of credit                300,000               -            -

- ----------------------------------------------------------------------------------


See accompanying notes to consolidated financial statements.

                                      F-23


1.    OPERATIONS:

      The Company and its subsidiaries develop and market products incorporating
      wireless data transmission and processing technologies, primarily for the
      automotive markets. The Company's primary product is a wireless tire
      monitoring system which it currently markets for use on passenger vehicles
      and other pneumatic tire applications. All sales of its product are made
      in this industry segment.


2.    GOING CONCERN:

      The Company requires additional financing to fund its operations. The
      Company has incurred recurring operating losses and has a deficit of
      $48,031,230 and working capital of $2,423,932 as at July 31, 2003. During
      the year ended July 31, 2003, the Company used $4,428,101 cash in
      operating activities.


      The Company is pursuing various alternatives to meet its intermediate and
      long-term financial requirements. During fiscal 2003, the Company realized
      gross cash proceeds of $8,078,000 and arranged a $15.0 million equity line
      of credit to fund its operations. There can be no assurance that
      additional financing will be available to the Company when needed or, if
      available, that it can be obtained on commercially reasonable terms. These
      consolidated financial statements have been prepared on the going concern
      basis which assumes that adequate sources of financing will be obtained as
      required and that the Company's assets will be realized and liabilities
      settled in the ordinary course of business. Accordingly, these
      consolidated financial statements do not include any adjustments related
      to the recoverability of assets and classification of assets and
      liabilities that might be necessary should the Company be unable to
      continue as a going concern.


3.    SIGNIFICANT ACCOUNTING POLICIES:

      (a)   Basis of presentation:

            These consolidated financial statements include the accounts of the
            Company and its wholly-owned subsidiaries, SmarTire USA Inc.,
            SmarTire Europe Limited, and SmarTire Technologies Inc. All
            intercompany balances and transactions have been eliminated.

      (b)   Research and development costs:

            Research and development costs are expensed as incurred. Equipment
            used in research and development is capitalized only if it has an
            alternative future use.

      (c)   Cash and cash equivalents:

            Cash and cash equivalents includes investments in short-term
            investments with a term to maturity when acquired of 90 days or
            less.

                                      F-24


3.    SIGNIFICANT ACCOUNTING POLICIES (CONTINUED):

      (d)   Inventory:

            Inventory is valued at the lower of cost and net realizable value.
            Cost is determined using the weighted average method and includes
            invoice cost, duties and freight. Provision for obsolescence is
            estimated by management based on historical values and expected
            future sales.

      (e)   Capital assets:

            Capital assets are recorded at cost. Depreciation of computer
            hardware and software and office and shop equipment is provided for
            on the declining balance basis at 30% per annum. Leasehold
            improvements are depreciated over the lesser of their useful lives
            or the term of the lease.

      (f)   Other assets:

            Other assets include the license to manufacture and sell tire
            monitoring systems to the original equipment vehicle manufacturers
            (note 6). Other assets are recorded at cost and are being amortized
            over five years on a straight-line basis.

      (g)   Impairment of long-lived assets:

            The Company monitors the recoverability of long-lived assets, based
            on estimates using factors such as expected future asset
            utilization, business climate and future undiscounted cash flows
            expected to result from the use of the related assets or to be
            realized on sale. The Company recognizes an impairment loss if the
            projected undiscounted future cash flows is less than the carrying
            amount. The amount of the impairment charge, if any, is measured
            equal to the excess of the carrying value over the expected future
            cash flows discounted using the Company's average cost of funds.

      (h)   Revenue recognition:

            The Company recognizes revenue when there is persuasive evidence of
            an arrangement, goods are shipped and title passes, collection is
            probable, and the fee is fixed or determinable. Customer acceptance
            is used as the criterion for revenue recognition when the product
            sold does not have an established sales history to allow management
            to reasonably estimate returns and future provisions. Provisions are
            established for estimated product returns and warranty costs at the
            time the revenue is recognized. The Company records deferred revenue
            when cash is received in advance of the revenue recognition criteria
            being met. Revenue from engineering services is recognized on
            services as they are rendered and pre-defined milestones are
            achieved. Engineering services revenue for the year were $173,400
            (2002 and 2001 - nil).

                                      F-25


3.    SIGNIFICANT ACCOUNTING POLICIES (CONTINUED):

      (i)   Loss per share:

            Basic loss per share computations are based on the weighted average
            number of shares outstanding during the year. If in a period the
            Company has outstanding dilutive stock options and warrants, diluted
            loss per share is calculated using the treasury stock method.

      (j)   Income taxes:

            The Company accounts for income taxes in accordance with the asset
            and liability method. Under this method, deferred income taxes are
            recognized for the future income tax consequences attributable to
            differences between the financial statement carrying amounts and
            their respective income tax bases and for loss and tax credit
            carryforwards. Deferred tax assets and liabilities are measured
            using enacted tax rates expected to apply to taxable income in the
            years in which temporary differences are expected to be recovered or
            settled. The effect on deferred income tax assets and liabilities of
            a change in tax rates is recognized in income in the period of
            enactment. Deferred income tax assets are evaluated and if their
            realization is not considered to be "more likely than not", a
            valuation allowance is provided.

      (k)   Warranty costs:

            The Company accrues warranty costs upon the recognition of related
            revenue, based on its best estimates, with reference to past
            experience.

      (l)   Foreign currency translation:

            The Company's functional or primary operating currency is the
            Canadian dollar. The Company's financial statements are prepared in
            Canadian dollars before translation to the US dollar reporting
            currency. The Company translates transactions in currencies other
            than the Canadian dollar at the exchange rate in effect on the
            transaction date. Monetary assets and liabilities denominated in a
            currency other than the Canadian dollar are translated at the
            exchange rates in effect at the balance sheet date. The resulting
            exchange gains and losses are recognized in earnings. Amounts
            reported in Canadian dollars have been translated into US dollars as
            follows: assets and liabilities are translated into US dollars at
            the rate of exchange in effect at the balance sheet date and revenue
            and expense items are translated at the average rates for the
            period. Unrealized gains and losses resulting from the translation
            into the reporting currency are accumulated in accumulated other
            comprehensive loss, a separate component of stockholders' equity.

                                      F-26


3.    SIGNIFICANT ACCOUNTING POLICIES (CONTINUED):

      (m)   Use of estimates: The preparation of financial statements in
            conformity with accounting principles generally accepted in the
            United States of America requires management at the date of the
            financial statements to make estimates and assumptions that affect
            the reported amounts of assets and liabilities and disclosure of
            contingent assets and liabilities at the date of the financial
            statements and the reported amounts to revenues and expenses during
            the reporting period. Significant areas requiring the use of
            estimates include estimating the net realizable value of inventory
            and the future cash flows for assessing the net recoverable amount
            of long-lived assets. Actual results may differ from those
            estimates.

      (n)   Stock-based compensation:

            The Company has elected under FAS 123, Accounting for Stock-based
            Compensation, to account for employee stock options using the
            intrinsic value method. This method is described in Accounting
            Principles Board ("APB") Opinion No. 25, Accounting for Stock Issued
            to Employees, and related interpretations. As the Company grants
            stock options with an exercise price not less than the market value
            of the underlying common shares on the date of grant, no
            compensation expense is required to be recognized under APB 25. FAS
            No. 123 uses the fair value method of calculating the cost of stock
            option grants. Had compensation cost for employee stock options been
            determined by this method, net earnings (loss) and net earnings
            (loss) per share would have been as follows:

     =========================================================================
                                              2003         2002        2001
       -----------------------------------------------------------------------

     Net earnings (loss):
       As reported                   $  (9,914,629)  $(6,829,176)  $(5,507,019)
       Stock-based compensation
       expense
         recognized using intrinsic
         value method                       17,005        19,427        61,247
       Stock-based compensation
       expense
         determined under fair
         value based
         method for all awards            (738,339)   (1,076,749)   (1,316,930)
       -----------------------------------------------------------------------

       Pro forma                     $  10,635,963)  $(7,886,498)  $(6,762,702)
     =========================================================================

     Basic and diluted earnings
     (loss) per share:
       As reported                           (0.37)        (0.41)        (0.39)
       Pro forma                             (0.40)        (0.47)        (0.47)
     =========================================================================

                                      F-27


3.    SIGNIFICANT ACCOUNTING POLICIES (CONTINUED):

      (n)   Stock-based compensation (continued):

            The Company recognizes the compensation expense at the date of
            granting the stock options on a straight-line basis over the vesting
            period.

            The fair value of each option and warrant granted is estimated on
            the date of grant using the Black-Scholes option valuation model
            with the following range of weighted average assumptions.

     ========================================================================
                                                 2003        2002      2001
     -----------------------------------------------------------------------

      Expected dividend yield                      0%          0%          0%
      Expected stock price volatility        128-155%        129%        220%
      Risk-free interest rate                3.6-4.3%       4.35%       5.60%
      Expected life of options and
        warrants                            2-5 years  1.67 years  2.00 years
     ========================================================================


     Weighted-average  fair values of options granted during the year are as
     follows:

     ========================================================================
                                                  2003       2002       2002
     ------------------------------------------------------------------------

      Options whose  exercise price at date
      of grant:
         Equals the market price of stock    $    0.72   $      -   $   3.88
         Exceeds the market price of stock        1.77       2.07       3.04
         Is less than the  market  price of          -          -       3.25
         stock

     ========================================================================

            The Company recognizes compensation expense for stock options,
            common stock and other instruments issued to non-employees for
            services received based upon the fair value of the equity
            instruments issued as the services are performed and the instrument
            earned.

            If the exercise price of employee stock option award is not fixed in
            the functional currency of the Company or in the currency the
            employee is paid, the award is accounted for as a variable award
            until the award is exercised, forfeited, or expires unexercised. The
            Company measures compensation as the amount by which the quoted
            market value of the common shares of the Company's stock covered by
            the grant exceeds the option price, with changes in the market price
            included in the measurement of loss.

      (o)   Comprehensive income:

            Under SFAS 130, Reporting Comprehensive Income, the Company is
            required to report comprehensive income, which includes net loss as
            well as changes in equity from non-owner sources. The other changes
            in equity included in comprehensive income for the periods presented
            comprise the foreign currency cumulative translation adjustments.
            Accumulated other comprehensive loss is presented in the
            consolidated statements of stockholders' equity and comprehensive
            income (loss).

                                      F-28


3.    SIGNIFICANT ACCOUNTING POLICIES (CONTINUED):

      (p)   Recent accounting pronouncements:

            In December 2002, the Financial Accounting Standards Board ("FASB")
            issued Statement of Financial Accounting Standards ("FAS") No. 148,
            Accounting for Stock-Based Compensation-Transition and Disclosure
            ("FAS No. 148"), which provides alternative methods of transition
            for a voluntary change to the fair value based method of accounting
            for stock-based employee compensation. In addition, FAS No. 148
            amends the disclosure requirements of FAS No. 123 to require
            prominent disclosures in both annual and interim financial
            statements about the method of accounting for stock-based employee
            compensation and the effect of the method used on reported results.
            FAS No. 148 is effective for fiscal years ending after December 15,
            2002 with earlier application permitted. The Company has adopted the
            disclosure provisions of FAS No. 148 in these consolidated financial
            statements.

            In November 2002, FASB issued Emerging Issues Task Force 00-21,
            Revenue Arrangements with Multiple Deliverables ("EITF 00-21"). EITF
            00-21 addresses certain aspects of the accounting by a vendor for
            arrangements under which it will perform multiple revenue generating
            activities. In some arrangements, the different revenue-generating
            activities are sufficiently separable, and there may be sufficient
            evidence of their fair values to separately account for some or all
            of the deliverables. In other arrangements, some or all of the
            deliverables are not independently functional, or there is not
            sufficient evidence of their fair values to account for them
            separately. EITF 00-21 is effective for revenue arrangements entered
            into in fiscal periods beginning after June 15, 2003. The Company is
            currently evaluating the impact of this accounting pronouncement on
            our financial results.

            In July 2002, the FASB issued FAS No. 146, Accounting for Costs
            Associated with Exit or Disposal Activities ("FAS No. 146"),which
            addressees accounting and reporting for costs associated with exit
            or disposal activities. FAS No. 146 relates to the recognition of a
            liability for a cost associated with an exit or disposal activity
            and requires that a liability be recognized for those costs only
            when the liability is incurred, that is, when it meets the
            definition of a liability under the FASB's conceptual framework. FAS
            No. 146 also established fair value as the objective for initial
            measurement of liabilities related to exit or disposal activities.
            As a result, FAS No. 146 significantly reduces an entity's ability
            to recognize a liability for future expenses related to a
            restructuring. FAS No.146 is effective for exit or disposal
            activities that are initiated after December 31, 2002. The
            application of FAS No. 146 has not impacted these consolidated
            financial statements.

                                      F-29


3.    SIGNIFICANT ACCOUNTING POLICIES (CONTINUED):

      (p)   Recent accounting pronouncements (continued):

            In October 2001, the FASB issued FAS No. 144, Accounting for the
            Impairment or Disposal of Long-Lived Assets ("FAS No. 144"), that
            replaces FAS No. 121, Accounting for the Impairment of Long-Lived
            Assets and for Long-Lived Assets to be Disposed O". FAS No. 144
            applies to the assessment of the impairment in the carrying value of
            long-lived assets, excluding goodwill and certain other specified
            items, including those to be disposed of by sale, including
            discontinued operations. FAS No. 144 requires that those long-lived
            assets be measured at the lower of carrying amount and fair value
            less costs to sell. Therefore, discontinued operations will no
            longer be measured at net realizable value or include amounts for
            operating losses that have not yet occurred. FAS No. 144 is
            effective for fiscal years beginning after December 15, 2001. The
            Company has adopted FAS No. 144 which had no material effect on the
            Company's financial results.

            In August 2001, the FASB issued FAS No. 143, Accounting for Asset
            Retirement Obligations ("FAS No. 143"), which requires entities to
            record the fair value of a liability for an asset retirement
            obligation in the period in which it is incurred and a corresponding
            increase in the carrying amount of the related long-lived asset. FAS
            No. 143 is effective for fiscal years beginning after June 15, 2002.
            The Company has adopted FAS No. 143 in fiscal 2003 which had no
            material effect on the Company's financial results.


4.   INVENTORY:

     ==========================================================================
                                                           2003           2002
     --------------------------------------------------------------------------

     Raw materials                                  $   318,512    $   143,368
     Work in progress                                    59,599              -
     Finished goods                                     428,735      1,134,585
     --------------------------------------------------------------------------

                                                    $   806,846    $ 1,277,953
     ==========================================================================


5.   CAPITAL ASSETS:

     ==========================================================================
     2003                                     Cost    Accumulated     Net book
                                                     amortization        value
     --------------------------------------------------------------------------

     Computer hardware and software     $  600,781   $    415,801   $  184,980
     Office and shop equipment             886,748        609,095      277,653
     Leasehold improvements                192,515        104,690       87,825
     --------------------------------------------------------------------------

                                        $1,680,044   $  1,129,586   $  550,458
     ==========================================================================

                                      F-30


5.   Capital assets (continued):

     ==========================================================================
     2002                                     Cost    Accumulated     Net book
                                                     amortization        value
     --------------------------------------------------------------------------

     Computer hardware and software     $  503,407   $    307,693  $   195,714
     Office and shop equipment             764,573        438,806      325,767
     Leasehold improvements                170,997         67,296      103,701
     --------------------------------------------------------------------------

                                        $1,438,977   $    813,795  $   625,182
     ==========================================================================


6.   OTHER ASSETS:

     On  December  13,  2000,  the  Company  entered  into an  Assignment  and
     Amendment  Agreement with TRW that transferred to the Company the license
     to  manufacture  and  sell  tire  monitoring   systems  to  the  original
     equipment  vehicle  manufacturers  of most medium and heavy duty  trucks.
     Consideration  consisted  of  490,072  shares of common  stock  valued at
     $1,337,500,  based on the market value of the Company's stock at the date
     of purchase, plus cash of $400,000.

      On August 31, 2001,  the Company and TRW Inc.  entered into an agreement
      to   restructure   their   strategic   alliance.   Under  the  terms  of
      restructuring,  the  Company  and TRW  agreed to  terminate  a number of
      agreements.  The  Company  has the  right to  manufacture  and sell tire
      monitoring  systems  to the  original  equipment  vehicle  manufacturers
      market  ("OEM").  Consideration  consisted of a promissory  note of $2.8
      million,  carrying  an  interest  rate  of 6% per  annum  plus  cash  of
      $500,000.  The balance of principal in the amount of $1,350,000  owed at
      July 31, 2002 was repaid  during  fiscal 2003 and interest of $97,542 on
      this balance was forgiven by TRW Inc.

      The rights are being amortized over five years on a straight-line basis.

     ==========================================================================
     2003                                     Cost    Accumulated     Net book
                                                     amortization        value
     --------------------------------------------------------------------------

     OEM - most medium and heavy
     duty trucks                       $ 1,737,500  $     845,850  $   891,650
     OEM - all other vehicles            3,300,000      1,061,992    2,238,008
     --------------------------------------------------------------------------

                                       $ 5,037,500  $   1,907,841  $ 3,129,658
     ==========================================================================

                                      F-31


6.    Other assets (continued):

     ==========================================================================
     2002                                     Cost    Accumulated     Net book
                                                     amortization        value
     --------------------------------------------------------------------------

     OEM - most medium and heavy duty
         trucks                        $ 1,737,500  $     612,606  $ 1,124,894
     OEM - all other vehicles            3,300,000        667,421    2,632,579
     ==========================================================================

                                       $ 5,037,500  $   1,280,027  $ 3,757,473
     --------------------------------------------------------------------------

      Management believes that the net book value of its other assets of
      $3,129,658 as at July 31, 2003 is recoverable based on expectations of
      future cash flows from the Company's future sales of tire monitoring
      systems. Management's belief is based on an undiscounted cash flow
      analysis of management's current best estimate of projected annual sales
      to the passenger vehicle and light truck OEM market plus management's
      projected sales to the heavy truck OEM market.


7.    PROMISSORY NOTE:

      On April 23, 2003, the Company received gross proceeds of $250,000 upon
      the issuance of a secured short-term promissory note to an accredited
      investor. Advisors to the placement received a cash commission of $40,000
      and 100,000 warrants. The fair value of these warrants at the date of
      grant was estimated at $22,870 using the Black-Scholes option valuation
      model using the weighted average assumptions as disclosed in note 3(n). On
      June 16, 2003, the Company repaid the promissory note of $250,000 plus
      interest of $3,773. The fair value of the warrant and the commission were
      expensed.

                                      F-32


8.    CONVERTIBLE DEBENTURES:

     --------------------------------------------------------------------------
                                         Face value         Debt        Equity
                                            of debt    component     component
                                                                   (additional
                                                                       paid-in
                                                                      capital)
     --------------------------------------------------------------------------

     Balance as at July 31, 2002        $        -  $         -  $          -

     10% redeemable convertible
     debentures
        with cash financing cost of        750,000       66,000       684,000
        $76,177 (a)

     5% redeemable convertible
     debentures
        with cash financing cost of
        $94,000 and
        discount of $32,000 (b)            400,000      257,143       142,857

     7% and 8% convertible debentures
     with
        cash financing cost of           4,500,000            3     4,499,997
        $483,022 (c)
     --------------------------------------------------------------------------

     Initial allocation                  5,650,000      323,146     5,326,854

     Accretion of deemed debt
     discount to
        interest                                 -    3,329,778             -

     Conversion of 10%, 5% and
     $2,533,333 of
        7% convertible debentures to
        common
        shares                          (3,683,333)  (3,652,921)            -
     --------------------------------------------------------------------------

     Balance as at July 31, 2003       $ 1,966,667  $         3  $  5,326,854
     --------------------------------------------------------------------------

      Financing cost of $169,333 related to debentures still outstanding are
      netted against additional paid-in capital. As described below, financing
      cost including cash cost and fair value of agents' warrants of $628,526
      related to debentures converted to share capital is reclassified to share
      capital.

      (a)   In the first private placement, the Company realized gross cash
            proceeds of $500,000 and $250,000, respectively, from the issuance
            of 10% redeemable convertible notes of the Company plus 150,000
            share purchase warrants on the completion of a private placement
            effected pursuant to Regulation S under the Securities Act of 1933.
            The agreements were signed on September 20, 2002 and the notes were
            to mature on December 20, 2002. Each warrant initially entitled the
            holder to purchase one of the Company's common shares and is
            exercisable at a price of $1.25 on or before September 20, 2005, on
            which date the warrant will expire. These warrants were subsequently
            repriced to $0.10 on May 6, 2003 as described in note 9(c).

                                      F-33


8.    CONVERTIBLE DEBENTURES (CONTINUED):

      (a)   (continued):

            For accounting purposes, the Company calculated the fair value of
            warrants issued using the Black-Scholes model and the intrinsic
            value of the beneficial conversion feature, which in aggregate
            totals $684,000, and initially recorded these values as additional
            paid-in capital. The intrinsic value is the amount by which the fair
            value of the underlying common shares at the date of the agreement
            exceeds the conversion price. The remaining balance of $66,000 was
            recorded as a liability. The carrying value of the liability was to
            be accreted to the redemption value of the debentures over the
            period from September 26, 2002 to its initial maturity date of
            December 20, 2002. Advisors to the private placement received a cash
            commission of $60,000 or 8% on the face value of the notes and
            120,000 share purchase warrants exercisable at a price equal to the
            lesser of conversion price of the convertible notes into common
            shares or $0.50. The warrants are exercisable over five years and
            expire on November 4, 2007. The fair value of these warrants at the
            date of grant was $51,393. The fair value of the warrants was
            estimated on the date of issuance using the Black-Scholes option
            valuation model. On November 4, 2002, the holder converted these
            convertible notes into 1,500,000 units. On conversion of these
            senior convertible notes, the carrying value of debt and accrued
            interest was reclassified to common shares included in stockholders'
            equity (note 9). Interest accretion of $684,000 was charged to the
            statement of operations as interest expense during the year ended
            July 31, 2003. In the second private placement, the Company issued
            senior (b) subordinated redeemable convertible debentures to a
            private investment company bearing interest at 5% per annum. The
            Company closed the first tranche on November 21, 2002 and the second
            tranche on January 31, 2003. In each tranche, the Company received
            proceeds of $184,000 for the issuance of a debenture in the
            principal amount of $200,000. Total net cash proceeds after finance
            charges were $274,000. Each debenture was issued at an 8% discount
            from the face principal amount. Advisors to the placement received a
            cash commission of $64,000 and 68,325 warrants. Additional expenses
            of $30,000 were incurred for this transaction. The fair value of
            these warrants at the date of grant was estimated at $15,626. The
            fair value of these warrants was estimated on the date of issuance
            using the Black-Scholes option valuation model using the weighted
            average assumptions as disclosed in note 3(n). For accounting
            purposes, the Company calculated the intrinsic value of the
            beneficial conversion feature which amounted to $142,857 and
            initially recorded its value as additional paid-in capital. The
            remaining balance of $257,143 was recorded as liability.

            The commission and fair value of the warrant were recorded as
            financing costs. These debentures were converted to common shares
            between February 10, 2003 and May 16, 2003 at conversion prices
            ranging from $0.064 to $0.28. Interest accretion of $142,857 was
            charged to the statement of operations as interest expense during
            the year ended July 31, 2003.

                                      F-34


8.    CONVERTIBLE DEBENTURES (CONTINUED):

      (c)   On June 17, 2003, the Company closed a private placement of 7%
            convertible debentures in three tranches pursuant to Rule 506 of
            Regulation D under the Securities Act of 1933, for gross proceeds of
            $2,800,000. Principal and all accrued and unpaid interest is due on
            May 19, 2005. On July 17, 2003, the Company closed another private
            placement of 8% convertible debentures pursuant to Rule 506 of
            Regulation D under the Securities Act of 1933, for gross proceeds of
            $1,700,000. Principal and all accrued and unpaid interest is due on
            July 16, 2006. Net cash proceeds from the convertible debentures
            were $4,016,978. In connection with the offering of the convertible
            debentures, the Company issued 23,846,153 common share purchase
            warrants of which 10,769,231 warrants entitle the holders to
            purchase common shares of the Company at $0.2645 per share until May
            15, 2008 and 13,076,922 warrants entitle the holders to purchase
            common shares of the Company at $0.1771 per share until July 17,
            2008. Advisors to the transactions received a cash commission of
            $360,000 and 180,000 share purchase warrants: 112,000 share purchase
            warrants at a price of $0.13 per share for a period of five years,
            and 68,000 share purchase warrants exercisable at a price of $0.13
            for a period of three years. The fair value of these warrants at the
            date of grant was estimated at $77,640 using the Black-Scholes
            option valuation model using weighted average assumptions as
            disclosed in note 3(n). Additional expenses related to this offering
            were $123,022 plus 100,000 share purchase warrants exercisable at a
            price of $0.135 per share for a period of five years. The financing
            cost will be amortized over the life of the convertible debentures
            as finance costs. Principal under the convertible debentures in the
            aggregate amount of $3,500,000 may be converted by the holder, in
            whole or in part and from time to time at a conversion price of
            $0.13 per share; principal under the convertible debentures in the
            aggregate amount of $1,000,000 may be converted at a conversion
            price equal to the lesser of $0.13 per share and 70% of the average
            closing bid price during the five trading days immediately preceding
            the date of issuance of such convertible debentures, subject to a
            floor price of $0.06 per share. Interest on the debentures is
            payable quarterly on March 1, June 1, September 1 and December 1,
            and at maturity, in cash or, at the Company's option, in shares of
            the Company's common stock at an interest conversion price equal to
            90% of the lesser of the average closing bid price during the 20
            trading days immediately preceding the interest payment date, or the
            average closing bid price during the 20 trading days immediately
            preceding the date on which the shares are issued if such shares are
            issued and delivered after the interest payment date. The Company's
            right to elect to pay accrued interest in shares of its common stock
            is subject to certain conditions, including the requirement that
            there shall be an effective registration statement qualifying the
            resale of the common stock to be issued to the holders of the
            convertible debentures in lieu of a cash interest payment. All
            overdue accrued and unpaid interest under the convertible debentures
            will be subject to a late fee at the rate of 18% per annum.
            Principal of $266,667, and all accrued and unpaid interest, under
            the convertible debentures will be due and payable at maturity on
            May 19, 2005.

                                      F-35


8.    CONVERTIBLE DEBENTURES (CONTINUED):

      (c)   (continued):

            Each of the convertible debentures contains a contractual
            restriction on beneficial share ownership. It provides that the
            holder may not convert convertible debentures, or receive shares of
            our common stock as payment of interest, to the extent that the
            conversion or the receipt of the interest payment would result in
            the holder, together with its affiliates, beneficially owning in
            excess of 4.99% of the Company's then issued and outstanding shares
            of common stock. For these purposes, beneficial ownership is to be
            determined in accordance with Section 13(d) of the Securities
            Exchange Act of 1934, as amended, and the rules promulgated
            thereunder.

            The Company may not prepay any portion of the principal amount on
            any convertible debenture without the prior written consent of the
            holder of the debenture.

            The Company will be considered in default of the convertible
            debentures if certain events occur. Once an event of default occurs,
            the holder of a convertible debenture can elect the Company to
            immediately repay a mandatory prepayment amount as outlined in the
            agreement.

            If an event of default occurs, the holder of a convertible debenture
            can elect to require the Company to immediately repay a mandatory
            prepayment amount equal to the greater of:

            (i)   120% of the principal amount of the debenture, plus all
                  accrued and unpaid interest and any other amounts outstanding
                  in respect of the debenture; or

            (ii)  120% of the principal amount of the debenture, plus all
                  accrued and unpaid interest and any other amounts outstanding
                  in respect of the debenture, divided by the conversion price
                  of the debenture, and multiplied by the greater of:

                  A.    the last reported closing bid price for our common stock
                        on the date on which the payment is due, or

                  B.    the last reported closing bid price for our common stock
                        on the date on which the payment actually paid.

            For accounting purposes, the proceeds from the issuance of these
            convertible debentures were primarily allocated to fair value of
            warrants issued and the intrinsic value of the beneficial conversion
            feature, which amounts to $2,799,997 and $1,699,999 respectively.
            The fair value of the warrants was calculated using the Black
            Scholes model assumptions as disclosed in note 3(n). The remaining
            value of the proceeds of $4 was allocated to debt and is being
            accreted to the redemption value of the convertible debentures over
            the period from the date of issuance to the initial maturity dates
            of May 19, 2005 and July 16, 2006.

                                      F-36


8.    CONVERTIBLE DEBENTURES (CONTINUED):

      (c)   (continued):

            During the year, $2,533,333 of principal and $12,846 of interest
            were converted into common shares resulting in the issuance of
            19,564,102 common shares. Interest accretion of $2,533,322 was
            charged to the statement of operations as interest expense upon
            conversion of convertible debentures. As at July 31, 2003,
            $1,966,667 of the convertible debenture remained outstanding, of
            which $266,667 remained outstanding from the June 17, 2003
            convertible debenture and $1,700,000 remained outstanding from the
            July 16, 2003 convertible debenture.


9.    SHARE CAPITAL:

      During the year ended July 31, 2003, the Company realized gross cash
      proceeds of $2,100,000 and net cash proceeds of $1,932,000 from the
      completion of five separate private placements, each effected pursuant to
      Regulation S under the Securities Act of 1933.

     --------------------------------------------------------------------------
                                                      Number of         Amount
                                                         shares
     --------------------------------------------------------------------------

     Issuance of first private placement for
       cash (net of cash financing cost of $20,000)     500,000   $    230,000

      Issuance of second private placement for
      cash (net of cash financing cost of $96,000)    1,750,000      1,104,000

     Issuance of third private placement for
     cash (net of cash financing cost of $20,000)       714,286        230,000

     Issuance of fourth private placement for
     cash (net of cash financing cost of $28,000)     3,500,000        322,000

     Issuance of fifth private placement for
     cash (net of cash financing cost of $4,000)        500,000          46,000
     --------------------------------------------------------------------------

                                                      6,964,286   $   1,932,000
     --------------------------------------------------------------------------


      The fair value of warrants issued to advisors to the private  placement,
      as described  below is $121,172 and is netted  against  share capital as
      share issuance cost.

                                      F-37


9.    SHARE CAPITAL (CONTINUED):

      (a)   The first private placement resulted in the issuance of 2,000,000
            units at a price of $0.50 per unit. Each unit consisted of one
            common share and one share purchase warrant. Each warrant entitles
            the holder to purchase one additional common share at an exercise
            price of $0.50 per share until November 4, 2005. The Company
            realized gross proceeds of $250,000 from this private placement; the
            balance of the aggregate purchase price for the units was paid for
            by the application of $750,000 of principal under the senior
            convertible notes issued by the Company on September 20, 2002 (note
            8(a)). On conversion of senior convertible notes, the carrying value
            of the debt and equity component of the debt were reclassified to
            common shares included in stockholders' equity. This conversion was
            made in accordance with original terms of the agreement. An
            additional 17,672 common shares were issued as a payment of accrued
            interest at a deemed price of $0.50 per share. The warrants were
            repriced to have an exercise price of $0.10 per share on May 6, 2003
            (note 9(c)). Advisors to the private placement were paid a
            commission of $20,000 and were issued 40,000 share purchase warrants
            exercisable at $0.50 per share. The fair value of these warrants at
            the date of grant was estimated at $17,131. The fair value of these
            warrants is estimated on the date of issuance using the
            Black-Scholes option valuation model using the weighted average
            assumptions as disclosed in note 3(n). The fair value of the warrant
            and the commission were recorded as share issue costs.

            The Company realized gross cash proceeds of $1,200,000 and net cash
            proceeds of $1,104,000 from the second private placement. In this
            private placement, the Company issued and sold 750,000 units at
            $0.67 per unit and 1,000,000 units at $0.70 per unit. Each unit
            consists of one common share and one share purchase warrant. Of the
            share purchase warrants issued, 750,000 entitle the holder to
            purchase one additional common share at an exercise price of $0.85
            per share for a period of three years and 1,000,000 of the share
            purchase warrants entitle the holder to purchase one additional
            common share at an exercise price of $0.70 per share for a period of
            three years. The warrants were repriced to have an exercise price of
            $0.10 per share on May 6, 2003. Advisors to the private placement
            were paid a commission of $96,000 and issued 140,000 share purchase
            warrants, 60,000 exercisable at $0.67 per share and 80,000
            exercisable at $0.70 per share. The fair value of these warrants at
            the date of grant was estimated at $78,148 by the Black-Scholes
            option valuation model using the weighted average assumptions as
            disclosed in note 3(n). The fair value of the warrants and the
            commission were recorded as share issue costs.

                                      F-38


9.    SHARE CAPITAL (CONTINUED):

      (a)   (continued):

            The Company realized gross cash proceeds of $250,000 and net cash
            proceeds of $230,000 from the third private placement. In this
            private placement, the Company issued and sold 714,286 units at
            $0.35 per unit. Each unit consists of one common share and one share
            purchase warrant exercisable at a price of $0.42 per share for a
            period of three years. The warrants were repriced to have an
            exercise price of $0.10 per share on May 6, 2003. Advisors to the
            private placement received a commission of $20,000 and 57,143 share
            purchase warrants exercisable at a price of $0.35 per share for five
            years by the Black-Scholes option valuation using the weighted
            average assumptions as disclosed in note 3(n). The fair value of the
            warrants and the commission were recorded as share issue costs.

            The Company realized gross cash proceeds of $350,000 and net cash
            proceeds of $322,000 from the fourth private placement. In this
            private placement, the Company issued and sold 3,500,000 units at
            $0.10 per unit. Each unit consists of one common share and one half
            share purchase warrant exercisable at a price of $0.16 per share for
            a period of two years. Advisors to the private placement received a
            cash commission of $28,000 and 14,000 share purchase warrants
            exercisable at a price of $0.10 per share for five years. The fair
            value of these warrants at the date of grant was estimated at $4,408
            by the Black-Scholes option valuation using the weighted average
            assumptions as disclosed in note 3(n). The fair value of the
            warrants and the commission were recorded as share issue costs.

            The Company realized gross cash proceeds of $50,000 and net cash
            proceeds of $46,000 from the fifth private placement. In this
            private placement, the Company issued and sold 500,000 units at
            $0.10 per unit. Each unit consists of one common share and two share
            purchase warrants exercisable at a price of $0.12 until April 30,
            2004. Advisors to the private placement received a cash commission
            of $4,000 and 40,000 share purchase warrants exercisable at a price
            of $0.10 per share for five years. The fair value of these warrants
            at the date of grant was estimated at $8,846 by the Black-Scholes
            option valuation using the weighted average assumptions as disclosed
            in note 3(n). The fair value of the warrants and the commission were
            recorded as share issue costs.

      (b)   The Company also realized gross cash proceeds of $360,000 and net
            cash proceeds of $334,400 from the exercise of 3,300,000 warrants.
            Advisors to the transactions received a cash commission of $25,600
            and 224,000 share purchase warrants exercisable at a price of $0.10.
            The fair value of these warrants at the date of grant was estimated
            at $35,460 by the Black-Scholes option valuation using the weighted
            average assumptions as disclosed in note 3(n). The fair value of the
            warrants were recorded as share issue costs.

                                      F-39


9.    SHARE CAPITAL (CONTINUED):

      (c)   On May 6, 2003, the Company issued 850,000 shares at a deemed price
            of $0.21 per share to an accredited investor and repriced 1,000,000
            warrants previously issued to the investor on December 20, 2002,
            thereby reducing the exercise price of the warrant from $0.70 per
            share to $0.10 per share. An aggregate of 3,614,286 additional
            warrants previously issued to other investors were also repriced to
            an exercise price of $0.10 per share. These transactions were all
            effected pursuant to Regulation S under the Securities Act of 1933,
            and were effected in consideration of certain releases provided by
            the investors to the Company in respect of certain potential
            unquantified claims threatened by the investors against the Company.
            The fair value of these shares and incremental fair value of the
            repriced warrants is recorded as an administration expense in the
            fourth quarter. The fair value of the shares is $178,500 based on
            the deemed price of $0.21 and the incremental fair value of the
            warrants is $136,544. The fair value of the warrant is estimated on
            the date of issuance by the Black-Scholes option valuation model
            using the weighted average assumptions as disclosed in note 3(n).
            The fair value of these warrants and the value of shares issued were
            recorded as an administrative expense.

      (d)   On April 3, 2003, the Company issued to the former managing director
            of SmarTire Europe Limited a total of 353,865 common shares at a
            deemed price of $0.21 per share, in partial payment and settlement
            of the Company's obligation to pay him a termination allowance in
            connection with the termination of his management agreement, without
            cause, on October 15, 2002.

      (e)   The Company has also arranged a $15.0 million and $5.0 million
            equity line of credit facility from separate private investment
            companies:

                                      F-40


9.    SHARE CAPITAL (CONTINUED):

      (e) (i)     On May 19, 2004, the Company arranged a $15 million equity
                  line of credit from a private investment company. The Company
                  may, at its discretion, draw down amounts under the facility
                  from time to time, subject to various conditions and certain
                  limitations until July 23, 2006. The Company will receive the
                  proceeds of each draw down under the equity line of credit
                  facility in payment for shares of its common stock, to be
                  issued to the investor in two tranches for each draw down. The
                  number of shares of the Company's common stock issuable will
                  be determined based on a pre-set pricing period, subject to a
                  threshold price. The Company may not draw down the facility
                  unless the shares issuable upon the draw down of the credit
                  facility have been registered on an effective registration
                  statement filed in the appropriate form under the Securities
                  Act of 1933. On September 3, 2003, the Company filed a
                  registration statement with the Securities and Exchange
                  Commission to register the $15 million equity line of credit.
                  The registration statement is not effective yet. Only one draw
                  down is permitted under the equity line during each draw down
                  pricing period of 20 consecutive trading days, and there must
                  be at least six trading days between each draw down pricing
                  period. Further, each draw down (in the minimum amount of
                  $300,000) will be limited to the greater of: (a) 300,000 and
                  (b) 12.5% of the average of the daily volume weighted average
                  prices of the Company's common stock during the 30 day period
                  preceding the draw down notice, multiplied by the total
                  aggregate trading volume of the Company's common stock during
                  each 30 day period.

                  The Company issued 1,250,000 warrants exercisable at a price
                  of $0.1955 per share for three years as consideration of the
                  equity line of credit. The fair value of these warrants at the
                  date of grant is estimated at $178,259 by the Black-Scholes
                  option valuation using the weighted average assumptions as
                  disclosed in note 3(n). The fair value of the warrant is
                  recorded as a deferred financing expense and will be amortized
                  once the Company has drawn against the line of credit.

                                      F-41


9.    SHARE CAPITAL (CONTINUED):

      (e) (ii)    The Company has also arranged an additional $5.0 million
                  equity line of credit. The Company may draw down the facility
                  at its discretion provided that each draw down is at least
                  seven trading days apart, and the maximum amount that may be
                  drawn down at any one time is limited to $70,000 and advance
                  notice is required. The term of the equity line of credit is
                  24 months. At the time of draw down against the line of credit
                  the Company will issue common shares equal to that amount
                  advanced divided by 99% of the stock price on the five
                  consecutive days after the date of notice. On each date of
                  advance of funds, the Company is to pay 1.5% of the advanced
                  funds as a commission. On the date of the execution of the
                  contract, the Company issued shares worth $290,000 based on
                  the trading price of the stock of the Company on that day.
                  Shares worth $10,000 were issued to the placement agent on
                  February 26, 2003. As a result, the Company has recorded the
                  fair value of the common shares as an expense, since the
                  Company has no intentions of drawing down against this
                  facility in the near future. The Company may draw down the
                  facility at its discretion upon effectiveness of the
                  registration statement to be filed by the Company in the
                  appropriate form under the Securities Act of 1933 for the
                  purpose of registering the shares issuable upon the draw down
                  of the credit facility. To date, the Company has not taken any
                  steps to file the registration statement, and has not drawn
                  down any portion of this facility.

      (f)   For the year ended July 31, 2002, the Company realized net cash
            proceeds of $4,856,629 from the completion of three separate private
            placements, each effected pursuant to Regulation S under the
            Securities Act of 1933. In the first private placement, the Company
            issued and sold 1,830,000 units for net cash proceeds of $2,955,469.
            Each unit was issued at a price of $1.70 and consisted of one common
            share and one common share purchase warrant. Each warrant entitles
            the holder to purchase one common share of the Company and is
            exercisable at a price of:

      A.    $2.30 if exercised on or before June 30, 2002;

      B.    $2.80 if exercised after June 30, 2002 and on or before February 28,
            2003; and

      C.    $3.30 if exercised after February 28, 2003 but on or before October
            31, 2003, on which date the warrant will expire.

                                      F-42


9.    SHARE CAPITAL (CONTINUED):

      (f)   (continued):

            Advisors to the private placement were issued 58,100 share purchase
            warrants exercisable at a price of $1.70 and a cash commission of
            $149,770 plus expenses of $5,761. The warrants are exercisable over
            three years from the date of issuance.

            In the second private placement, the Company issued and sold 750,000
            common shares at a price of $1.75 per share for net cash proceeds of
            $1,173,660. Advisors to the private placement were issued 52,500
            share purchase warrants exercisable at a price of $1.75 and a cash
            commission of $131,250 plus expenses of $7,590. The warrants are
            exercisable over three years from the date of issuance. The fair
            value of these warrants at the date of grant was $95,715.

            In the third private placement, the Company issued and sold 750,000
            common shares at a price of $1.00 per share for net cash proceeds of
            $727,500. Advisors to the private placement were issued 22,000
            common shares plus a cash commission of $22,500. The fair value of
            these shares at the date issued was $28,358.

            The Company also realized net proceeds of $298,110 from the exercise
            of 200,000 warrants. On May 19, 2002, 140,000 warrants were
            exercised at $1.50. On June 26, 2002, 60,000 warrants issued in the
            Company's first private placement in fiscal 2002 were repriced from
            $2.30 to $1.65 and exercised and an additional 30,000 share purchase
            warrants exercisable at a price of $2.80 per share were issued. The
            new warrants are exercisable over three years from the date of
            issuance. Advisors to the private placement earned a cash commission
            of $10,890.

      (g)   Stock-based compensation plans:

            At July 31, 2003, the Company had six stock-based compensation plans
            that are described below:

            (i)   Under the "1998 US Stock Incentive Plan" the Company may grant
                  options to its employees for up to 300,000 common shares.

                  Under the "1998 Stock Incentive Plan" the Company may grant
                  options to its employees for up to 600,000 common shares.

                                      F-43


9.   SHARE CAPITAL (CONTINUED):

      (g)   Stock-based compensation plans (continued):

            (ii)  Under the "2000 US Stock Incentive Plan" the Company may grant
                  options to its employees for up to 200,000 common shares.

                  Under the "2000 Stock Incentive Plan" the Company may grant
                  options to its employees for up to 800,000 common shares.

            (iii) Under the "2002 US Stock Incentive Plan" the Company may grant
                  options to its employees for up to 100,000 common shares.

                  Under the "2002 Stock Incentive Plan" the Company may grant
                  options to its employees for up to 900,000 common shares.

            The options currently outstanding under "1998 US Stock Incentive
            Plan" and the "2000 and 2002 Stock Incentive Plan" generally vest
            from two to four years, with the first 20% to 33% vesting at the
            date of grant and the balance vesting annually at each anniversary
            date of the grant thereafter. The exercise price of each option is
            based on the fair value of the common stock at the date of grant.
            These options have a five year term.



===============================================================================================================
                                         2003                       2002                         2001
                                -----------------------     ----------------------      -----------------------
                                    Shares    Weighted          Shares    Weighted         Shares     Weighted
                                               average                     average                     average
                                              exercise                    exercise                    exercise
                                                 price                       price                      price
- ---------------------------------------------------------------------------------------------------------------
                                                                                      
 Outstanding, beginning of       1,677,250      $3.08        1,458,750       $3.20        997,625       $3.09
 year
      Options granted              778,300       1.42          484,700        2.88        498,600        3.44
      Options exercised                  -          -                -           -        (11,500)      (2.00)
      Options forfeited           (741,150)     (2.80)        (266,200)      (3.40)       (25,975)      (2.99)
- ---------------------------------------------------------------------------------------------------------------

 Outstanding, end of year        1,714,400      $2.54        1,677,250       $3.08       1,458,750      $3.20
===============================================================================================================


                                      F-44


9.    SHARE CAPITAL (CONTINUED):

     (g) Stock-based compensation plans (continued):



=======================================================================================================
                                    Options outstanding                        Options exercisable
                       ------------------------------------------    ----------------------------------
Range of                     Number      Weighted      Weighted            Number             Weighted
exercise prices           of shares       average       average       exercisable              average
                                        remaining      exercise                               exercise
                                      contractual         price                                  price
                                             life
- -------------------------------------------------------------------------------------------------------
                                                                                  
$0.36 - 2.89              1,053,306          3.61         $1.84           662,326                $1.75
$2.90 - 5.63                661,094          2.27          3.64           528,293                 3.57
- -------------------------------------------------------------------------------------------------------

$0.36 - 5.63              1,714,400          3.09         $2.54         1,190,619                $2.56
=======================================================================================================



            The Company normally issues options to directors at fixed exercise
            prices. 75,000 options issued to directors and outstanding as at
            July 31, 2003 (2002 - 120,000) vest immediately, but if not
            exercised each year, there is an annual 20% increase in the exercise
            price until the options expire. For accounting purposes these
            options are considered to be variable in nature and compensation
            expense is recorded to the extent of increases in the market value
            of the underlying common shares as compared to the exercise price at
            each reporting period.

            Where options issued after January 18, 2001 have an exercise price
            in a currency that is not either the (a) functional currency of the
            Company, or (b) the currency in which the employee is paid, the
            options are to be accounted for as variable plan options and
            compensation expense will be recorded equal to changes in the market
            value of the underlying common shares at each reporting period.
            During the year ended July 31, 2003 and 2002, the Company granted
            options in U.S. dollars when the functional currency of the Company
            is the Canadian dollar. Most employees of the Company are paid in
            either Canadian dollars or British pounds sterling. Accordingly,
            these employee options are considered to be variable options.

            The compensation expense (recovery) for these variable options for
            the year ended July 31, 2003 is nil [2002 - ($3,190); 2001 -
            $3,190]. In addition, compensation expense is recognized to the
            extent that options are granted having an exercise price less than
            the market price of the underlying common stock on the date of
            grant.

      (h)   Warrants:

            As at July 31, 2003, warrants outstanding were exercisable for
            32,154,507 (2002 - 2,030,317) common shares of the Company. The
            warrants entitle the holders to purchase common shares of the
            Company at prices ranging from $0.10 to $2.80 per share and expire
            on various dates until July 24, 2008.

            The exercise price of warrants issued were not less than the market
            price of the Company's common shares at the date of issuance.

                                      F-45


10.   FINANCIAL INSTRUMENTS:

      (a)   Fair value of financial instruments:


            The carrying values of cash and cash equivalents, receivables,
            accounts payable and accrued liabilities, promissory notes payable
            and convertible debentures approximate their fair values due to
            being in a ready cash form or the short-term maturity of these
            instruments.

      (b)   Credit risk:

            The majority of the Company's activities are concentrated in the
            automotive industry and sales are primarily to a few major customers
            (note 15). To reduce credit risk, management performs ongoing credit
            evaluations of its customers' financial condition. The Company
            maintains reserves for potential credit losses based on a risk
            assessment of its customers.

      (c)   Foreign currency risk:

            The Company operates internationally which gives rise to the risk
            that cash flows may be adversely impacted by exchange rate
            fluctuations. To July 31, 2003, the Company has not entered into
            derivatives or other hedging instruments to mitigate its foreign
            exchange risk.


11.   RELATED PARTY TRANSACTIONS:

During the year ended July 31, 2003, the Company paid $271,921 (2002 - $115,900)
for consulting services and financing fees on the private sales of its common
stock and issued 621,143 share purchase warrants at exercise prices ranging from
$0.10 to $0.70 for financing services to a company in which a former director
(resigned in March, 2003) of the Company had significant influence. These
options expired unexercised 30 days after the former director ceased to be a
director of the Company.

                                      F-46


12.  INCOME TAXES:

         Effective tax rate:
     (a)

         The  effective  income tax rates differ from the Canadian  statutory
         rates for the following reasons:

        =======================================================================
                                            2003         2002          2001
        -----------------------------------------------------------------------

        Canadian statutory tax rate           38.5%         41.7%          45.6%

        Computed tax expense          $ (3,817,132)  $(2,847,766)  $ (2,511,200)
        Foreign losses tax affected        192,027       128,066        260,118
        at lower rates
        Reduction in effective tax               -       483,059      1,600,378
        rates
        Permanent and other                387,870       975,676        115,318
        differences
        Change in valuation allowance    3,237,235     1,260,965        535,386
        -----------------------------------------------------------------------

                                      $          -   $         -   $          -
        =======================================================================


      (b) Deferred tax assets and liabilities:

        =======================================================================
                                            2003         2002          2001
         ----------------------------------------------------------------------

         Deferred tax assets:
           Fixed and other assets,
           accounting
             depreciation in excess
               of tax                 $    861,607   $   519,987   $    328,787
           Loss carryforwards           14,148,423    11,472,671     10,137,211
           Scientific research and
           development
             expenses                      359,733       319,525        352,985
           Share issue costs               373,523       192,718        218,050
           Others                                -         1,150        208,053
         ----------------------------------------------------------------------

         Total gross deferred tax
           assets                        15,743,286    12,506,051    11,245,086
         Valuation allowance            (15,743,286)  (12,506,051)  (11,245,086)
         ----------------------------------------------------------------------

         Net deferred tax assets      $          -   $          -  $          -
        =======================================================================


      In  assessing  the  realizability  of  future  tax  assets,  Management
      considers  whether it is more likely than not that some  portion or all
      of the future tax assets will be realized.  The ultimate realization of
      the  future  tax  assets is  dependent  upon the  generation  of future
      taxable income during the periods in which those temporary  differences
      become deductible.

                                      F-47


12.   INCOME TAXES (CONTINUED):

      (b)   Deferred tax assets and liabilities (continued):

            For Canadian tax purposes, the Company has approximately $27,200,000
            of non-capital losses for income tax purposes available at July 31,
            2003 to reduce taxable income of future years. These losses will
            expire as follows:

        ----------------------------------------------------------------------

         2004                                                    $  2,600,000
         2005                                                       3,000,000
         2006                                                       7,200,000
         2007                                                         200,000
         2008                                                       4,100,000
         2009                                                       5,200,000
         2010                                                       4,900,000
        ----------------------------------------------------------------------

                                                                 $  27,200,000
        ----------------------------------------------------------------------


            Additionally, for Canadian tax purposes, the Company has scientific
            research and development expenditures of $1,010,000 available to
            reduce future taxable income indefinitely.

            For United States tax purposes, the Company has approximately
            $5,700,000 of net operating losses for income tax purposes available
            at July 31, 2003 to reduce taxable income of future years. These
            losses will expire as follows:

        ----------------------------------------------------------------------

         2012                                                   $     100,000
         2013                                                       1,000,000
         2019                                                       1,800,000
         2020                                                       1,300,000
         2021                                                         400,000
         2022                                                         800,000
         2023                                                         300,000
        ----------------------------------------------------------------------

                                                                $   5,700,000
        ----------------------------------------------------------------------


            For United Kingdom tax purposes, the Company has approximately
            $8,600,000 of non-capital losses for income tax purposes available
            at July 31, 2003 to reduce taxable income of future years. These
            losses may be carried forward indefinitely.

                                      F-48


13.   EARNINGS (LOSS) PER SHARE:

      The weighted average number of shares outstanding used in the computation
      of earnings (loss) per share were as follows:

      --------------------------------------------------------------------------
                                                   2003        2002       2001
      --------------------------------------------------------------------------

       Weighted-average shares used in
       computation of basic earnings (loss)
       per share                             26,771,427  16,743,977  14,296,240

       Weighted average shares from assumed
         conversion of dilutive warrants
         and options                                  -           -           -
      --------------------------------------------------------------------------

       Fully diluted weighted average
       number of common shares               26,771,427  16,743,977  14,296,240
      --------------------------------------------------------------------------


14.   COMMITMENTS AND CONTINGENCIES:

      (a)   The Company is committed to the following payments under operating
            leases, and service agreements for premises and certain equipment
            and consultants:

         ---------------------------------------------------------------------

          2004                                                   $  1,371,320
          2005                                                        344,569
          2006                                                        142,200
          2007                                                        123,803
          2008                                                        123,803

         ---------------------------------------------------------------------


      (b)   Cash and short-term investments are used to secure credit card
            advances in the amount of $25,000 (2002 - $40,777).

      (c)   Included in accounts payable is $250,000 payable within the next
            four months to a supplier for non-recoverable engineering fees.

                                      F-49


14.   Commitments and contingencies (continued):

      (d)   Product warranties:

            The Company provides for estimated warranty costs at the time of
            product sale. Warranty expense accruals are based on best estimate
            with reference to historical claims experience. As warranty
            estimates are based on forecasts, actual claim costs may differ from
            amounts provided. An analysis of changes in liability for product
            warranties follows:

         =====================================================================

          Balance, August 1, 2001                                $     6,522

          Provision increase                                           3,284
          Expenditures                                                  (692)
         ---------------------------------------------------------------------

          Balance, July 31, 2002                                       9,114

          Provision increase                                          29,946
          Expenditures                                               (18,622)
         ---------------------------------------------------------------------

          Balance, July 31, 2003                                 $    20,438
         =====================================================================


15.   SEGMENTED INFORMATION:

      The Company operates in the wireless tire monitoring technology industry.
      Management of the Company makes decisions about allocating resources based
      on this one operating segment. Geographic information is as follows:

      Revenue from external customers:

     =========================================================================
                                                   Revenue from
                                                external customers
                                      ----------------------------------------
                                            2003           2002          2001
     -------------------------------------------------------------------------

     United States                  $    509,228  $     524,516  $    581,514
     United Kingdom                      261,905        266,638       198,097
     Italy                               391,169         12,629             -
     China                               243,866              -             -
     Other                               396,428        208,561             -
     -------------------------------------------------------------------------

                                    $  1,802,596  $   1,012,344  $    779,611
     =========================================================================

     73% of the Company's fixed assets are in Canada and 27% are in Europe.

                                      F-50


15.  SEGMENTED INFORMATION (CONTINUED):
     Major customers, representing 10% or more of total sales, include:

     =========================================================================
                                            2003           2002          2001
     -------------------------------------------------------------------------

     Customer A                     $          -  $      27,995       143,788
     Customer B                           44,910         36,003       246,803
     Customer C                          127,413        143,487       126,742
     Customer D                          109,270        187,314             -
     Customer E                          391,169              -             -

     =========================================================================


16.   SUBSEQUENT EVENTS:

      (a)   Subsequent to the year end, the Company registered 2,000,000 and
            8,000,000 common shares for its "2003 US Stock Incentive Plan" and
            "2003 Non U.S. Stock Incentive Plan" respectively.

      (b)   Subsequent to the year end, the Company issued 200,000 common shares
            with a fair market value of $0.17 per share and 300,000 share
            purchase warrants with an exercise price of $0.17 per share for
            services received. The Company also issued 2,564,075 common shares
            to convert $333,775 of debt and interest.

                                      F-51


                       WHERE YOU CAN FIND MORE INFORMATION

         We are required to file annual,  quarterly and current  reports,  proxy
statements and other  information  with the Securities and Exchange  Commission.
Our Securities and Exchange  Commission filings are available to the public over
the Internet at the SEC's website at http://www.sec.gov.

         You may also read and copy any  materials  we file with the  Securities
and Exchange  Commission at the SEC's public  reference room at 450 Fifth Street
N.W., Washington,  D.C. 20549. Please call the SEC at 1-800-SEC-0330 for further
information on the operation of the public reference rooms.

         We  have  filed  with  the   Securities   and  Exchange   Commission  a
registration  statement on Form SB-2,  under the  Securities Act with respect to
the securities  offered under this prospectus.  This  prospectus,  which forms a
part of that registration  statement,  does not contain all information included
in the  registration  statement.  Certain  information is omitted and you should
refer to the registration statement and its exhibits. With respect to references
made in this  prospectus  to any  contract or other  document of  SmarTire,  the
references  are not  necessarily  complete  and you should refer to the exhibits
attached  to the  registration  statement  for copies of the actual  contract or
document.  You may  review a copy of the  registration  statement  at the  SEC's
public  reference  room.  Please  call  the SEC at  1-800-SEC-0330  for  further
information on the operation of the public  reference rooms. Our filings and the
registration  statement  can also be reviewed by accessing  the SEC's website at
http://www.sec.gov.

         No finder,  dealer, sales person or other person has been authorized to
give any  information  or to make any  representation  in  connection  with this
offering other than those  contained in this  prospectus  and, if given or made,
such  information  or  representation  must not be relied  upon as  having  been
authorized by SmarTire Systems Inc. This prospectus does not constitute an offer
to sell or a  solicitation  of an  offer  to buy any of the  securities  offered
hereby by anyone in any  jurisdiction in which such offer or solicitation is not
authorized  or in which the  person  making  such offer or  solicitation  is not
qualified to do so or to any person to whom it is unlawful to make such offer or
solicitation.  Neither  the  delivery  of  this  prospectus  nor any  sale  made
hereunder  shall,  under any  circumstances,  create  any  implication  that the
information contained herein is correct as of any time subsequent to the date of
this prospectus.

                                      130


PART II - INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24 INDEMNIFICATION OF DIRECTORS AND OFFICERS

         Under our  Bylaw,  subject  to the  Business  Corporations  Act  (Yukon
Territory)  and  subject to court  approval  in certain  circumstances,  we must
indemnify each of our current or former directors and officers, and any a person
who acts or has acted at our request as a director  or officer of a  corporation
of which we are or were a  shareholder  or  creditor,  and any such  indemnified
person's  heirs  and legal  representatives,  against  all  costs,  charges  and
expenses,  including  any amount paid to settle an action or satisfy a judgment,
reasonably  incurred  by him  or  her in  respect  of  any  civil,  criminal  or
administrative action or proceeding to which he or she is made a party by reason
of serving  or having  served as a  director  or officer of our  company or such
corporation,  if: (a) he or she acted  honestly and in good faith with a view to
the  best  interests  of our  company;  and  (b) in the  case of a  criminal  or
administrative  action or proceeding that is enforced by a monetary penalty,  he
or she had reasonable grounds for believing his or her conduct was lawful.

         Under section 126 of the Business  Corporations Act (Yukon  Territory),
court  approval is required for us to indemnify any of the foregoing  persons in
respect of an action by or on behalf of our  company,  or by or on behalf of any
corporation  of which we are or were a  shareholder  or  creditor,  to procure a
judgment in our or its favor,  as the case may be. Court approval may be granted
for us to  indemnify  any such person  against all costs,  charges and  expenses
reasonably  incurred by him or her in connection with the action only if: (a) he
or she acted honestly and in good faith with a view to the best interests of our
company;  and  (b) in  the  case  of a  criminal  or  administrative  action  or
proceeding  that is enforced  by a monetary  penalty,  he or she had  reasonable
grounds for believing that his or her conduct was lawful.

         Section 126 of the Business  Corporations Act (Yukon Territory) goes on
to provide  that, in any event,  any of the foregoing  persons is entitled to be
indemnified  by us in respect  of all costs,  charges  and  expenses  reasonably
incurred by him or her in connection with the defence of any civil,  criminal or
administrative action or proceeding to which he or she is made a party by reason
of being or having been a director or officer of our company or a corporation of
which  we  are or  were  a  shareholder  or  creditor,  if he or  she:  (a)  was
substantially  successful  on the merits in his or her  defence of the action or
proceeding;  (b) is fairly  and  reasonably  entitled  to  indemnity,  (c) acted
honestly and in good faith with a view to the best interests of our company; and
(b) in the case of a criminal or  administrative  action or  proceeding  that is
enforced by a monetary penalty,  he or she had reasonable  grounds for believing
his or her conduct was lawful.

         Insofar as indemnification for liabilities arising under the Securities
Act might be permitted to directors, officers or persons controlling our company
under the provisions  described above, we have been informed that in the opinion
of the Securities and Exchange Commission such indemnification is against public
policy as expressed in the Securities Act and is therefore unenforceable.

Item 25 OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

         The following table sets forth the costs and expenses  payable by us in
connection with the issuance and distribution of the securities being registered
hereunder.  No expenses  shall be borne by the selling  stockholder.  All of the
amounts shown are  estimates,  except for the SEC  Registration  Fees.  (NEED TO
UPDATE)


SEC registration fees                                              $1,200

Printing and engraving expenses                                 $5,000(1)

Accounting fees and expenses                                   $10,000(1)

Legal fees and expenses                                        $35,000(1)



                                      131


Transfer agent and registrar fees                               $5,000(1)

Fees and expenses for qualification under state
securities laws                                                        $0

Miscellaneous                                                   $1,000(1)

Total                                                             $57,200

(1) We have estimated these amounts

Item 26 RECENT SALES OF UNREGISTERED SECURITIES

         On May 20, 2004, 1,000,000 warrants were exercised at an exercise price
of $0.12 per share to a non-U.S.  person upon  exercise  of warrants  previsouly
granted to it. The shares  were  issued in an  offshore  transaction  relying on
Regulation S under the Securities Act of 1933.

         On May 19,  2004,  we  entered  into a  $15.0  million  standby  equity
distribution   agreement  with  Selling  stockholder  relying  on  Rule  506  of
Regulation D and/or Section 4(2) of the Securities Act of 1933. We may draw down
the facility at its  discretion  provided  that each draw down is at least seven
trading  days apart,  and the  maximum  amount that may be drawn down at any one
time is limited to $500,000  and  advance  notice is  required.  The term of the
equity line of credit is 24 months. At the time of draw down against the line of
credit we will issue common shares equal to that amount advanced  divided by 98%
of the lowest bid price on the five  consecutive  days after the date of notice.
On each date of advance of funds,  we are to pay 5%  placement  fee. We may draw
down the  facility at its  discretion  upon  effectiveness  of the  registration
statement to be filed in the  appropriate  form under the Securities Act of 1933
for the purpose of  registering  the shares  issuable  upon the draw down of the
credit facility.

         On April 30, 2004, 500,000 warrants were exercised at an exercise price
of $0.104  per share to a U.S.  person  upon  exercise  of  warrants  previously
granted to it. We relied on Rule 506 of Regulation D and/or  Section 4(2) of the
Securities Act of 1933 to effect this issuance.

         By  conversion  notice  effective  April  15,  2004,  a  holder  of  8%
convertible   debentures  (described  below)  elected  to  convert  $100,000  of
principal  and  $6,067 in accrued  interest  outstanding  under the  convertible
debentures.  In response,  we issued  823,680  shares of our common stock to the
debenture holder relying on section 3(a)(9) of the Securities Act of 1933.

         On April 2, 2004,  we issued a total of 1,399,676  shares of our common
stock,  at a deemed  issue  price of $0.1040  per share,  to the  holders of the
discounted  convertible debentures (described below), upon exercise of our right
to  effect  payment  of the  first  monthly  redemption  amount  due  under  the
discounted  convertible  debentures in shares of our common stock.  We relied on
section  3(a)(9)  and/or  section 4(2) of the  Securities Act of 1933 in issuing
these shares.

         On March 2, 2004,  we issued a total of 1,033,851  shares of our common
stock,  at a deemed  issue  price of $0.1408  per share,  to the  holders of the
discounted  convertible debentures (described below), upon exercise of our right
to  effect  payment  of the  first  monthly  redemption  amount  due  under  the
discounted  convertible  debentures in shares of our common stock.  We relied on
section  3(a)(9)  and/or  section 4(2) of the  Securities Act of 1933 in issuing
these shares.



                                      132


         On March 2, 2004,  we issued a total of 1,033,851  shares of our common
stock,  at a deemed  issue  price of $0.1408  per share,  to the  holders of the
discounted  convertible debentures (described below), upon exercise of our right
to  effect  payment  of the  first  monthly  redemption  amount  due  under  the
discounted  convertible  debentures in shares of our common stock.  We relied on
section  3(a)(9)  and/or  section 4(2) of the  Securities Act of 1933 in issuing
these shares.

         On February 3, 2004, we issued a total of 812,045  shares of our common
stock,  at a deemed  issue price of $0.1613 per share,  to six of the holders of
the discounted  convertible  debentures  (described below), upon exercise of our
right to effect  payment of the first  monthly  redemption  amount due under the
discounted  convertible  debentures in shares of our common stock.  We relied on
section  3(a)(9)  and/or  section 4(2) of the  Securities Act of 1933 in issuing
these shares.

         By  conversion  notice  effective  January  27,  2004,  a holder  of 8%
convertible debentures (described below) elected to convert $84,000 of principal
and $3,621 in accrued interest outstanding under the convertible debentures.  In
response,  we issued 667,331 shares of our common stock to the debenture  holder
relying on section 3(a)(9) of the Securities Act of 1933.

         By conversion notice dated January 12, 2004, a holder of 8% convertible
debentures (described below) elected to convert $130,000 of principal and $5,171
in accrued interest outstanding under the convertible  debentures.  In response,
we issued  1,030,965  shares of our common stock to the debenture holder relying
on section 3(a)(9) of the Securities Act of 1933.

         On December  24,  2003,  we closed a private  placement  of  discounted
convertible debentures in the aggregate principal amount of $3,493,590, maturing
April 1, 2006, to seven accredited investors pursuant to Rule 506 and/or section
4(2) of the Securities Act of 1933, for gross proceeds of $2,725,000.  Principal
under each  discounted  convertible  debenture may be converted by the holder in
whole or in part and from time to time at a conversion price of $0.22 per share,
subject to adjustment as set forth in the convertible debentures. The discounted
convertible  debentures  are subject to mandatory  redemption  in equal  monthly
payments.  We may elect to make the monthly redemption payments in shares of our
common stock at a  conversion  price equal to the lesser of (a) the set price of
$0.22 per share (subject to adjustment pursuant to the anti-dilution  provisions
contained  in the  debentures),  and (b) 85% of the  average  of the 20  closing
prices  of  our  common  stock  immediately  preceding  the  applicable  monthly
redemption  date,  provided that certain  conditions are met. In connection with
this private placement, each purchaser of discounted convertible debentures also
received a warrant to purchase  that number of shares of our common  stock equal
to 50% the principal amount of such purchaser's  convertible  debentures divided
by the set  conversion  price  of $0.22  per  share.  Warrants  to  purchase  an
aggregate  total of 7,939,978  shares of our common  stock were issued,  and are
exercisable until December 24, 2006 at an exercise price of $0.25 per share.

         On December 24,  2003,  we issued to HPC Capital  Management,  a broker
dealer registered pursuant to section 15 of the Securities Exchange Act of 1934,
a warrant to  purchase  up to 109,000  shares of our common  stock,  exercisable
until  December 24,  2006,  at an exercise  price of $0.25 per share.  We issued
these warrants pursuant to Rule 506 and/or section 4(2) of the Securities Act of
1933,  in partial  payment  of  placement  fee in  connection  with the  private
placement of the discounted convertible debentures.

         On  November  10,  2003,  in  consideration   for  their  agreement  to
immediately  exercise a total of  7,478,635  outstanding  warrants  at a reduced
exercise price of $0.1771 per share,  we issued to three of the four  purchasers
of our 7%  convertible  debentures  (described  below),  a  total  of  7,478,635
additional warrants  exercisable for a period of five years at an exercise price
of  $0.1771  per  share.  The  outstanding  warrants  that were  exercised  were
originally issued with an exercise price of $0.2645 per share. We issued a total
of 7,478,635  shares of our common  stock upon the  exercise of the  outstanding
warrants  for  gross  proceeds  of  $1,324,466,  and  the  7,478,635  additional
warrants,  pursuant to Rule 506 and/or  section  4(2) of the  Securities  Act of
1933. Each of the purchasers  represented that it is an "accredited investor" as
defined in Rule 501 of the Securities Act of 1933.



                                      133


         On October 27, 2003, in consideration  for its agreement to immediately
exercise a total of 3,290,596  outstanding  warrants at a reduced exercise price
of  $0.20  per  share,  we  issued  to  one  of the  four  purchasers  of the 7%
convertible  debentures,  Palisades Master Fund, a total of 3,290,596 additional
warrants  exercisable  for a period of five years at an exercise  price of $0.20
per share. The outstanding  warrants that were exercised were originally  issued
with an  exercise  price of $0.2645  per share.  We issued a total of  3,290,596
shares of our common  stock upon the  exercise of the  outstanding  warrants for
gross proceeds of $658,119,  and the 3,290,596 additional warrants,  pursuant to
Rule 506  and/or  section  4(2) of the  Securities  Act of 1933.  The  purchaser
represented  that it is an  "accredited  investor" as defined in Rule 501 of the
Securities Act of 1933. In light of the reduced exercise price of the additional
warrants issued to the other three warrant  holders,  we subsequently  agreed to
reduce  the  exercise  price of the  3,290,596  additional  warrants  issued  to
Palisades  Master Fund,  and the exercise price of 194,000  warrants  previously
issued to HPC Capital  Management,  from $0.20 to $0.1771  per share.  All other
terms of the  warrants,  including  their  expiry  date,  remain  the  same.  In
addition,  we paid $75,354.65 to Palisades Master Fund as an early participation
bonus,  being an amount equal to the difference  between the aggregate  exercise
price  that  Palisades  Master  Fund paid  upon the  exercise  of its  3,290,596
outstanding  warrants at $0.20 per share and the aggregate  exercise  price that
Palisades  Master  Fund would have paid if it had had the benefit of the reduced
exercise price of $0.1771 per share.

         On October 27, 2003, in  consideration  of its agreement to immediately
exercise  a total of  194,000  outstanding  warrants,  we issued to HPC  Capital
Management,  a broker dealer registered pursuant to section 15 of the Securities
Exchange Act of 1934, a total of 194,000 additional warrants,  exercisable for a
period of five years at an exercise  price of $0.20 per share.  We issued  these
warrants pursuant to Rule 506 and/or section 4(2) of the Securities Act of 1933.
HPC  Capital  Management  represented  that it is an  "accredited  investor"  as
defined in Rule 501 of the Securities Act of 1933.

         By conversion notice dated October 21, 2003, a holder of 8% convertible
debentures  (described below) elected to convert $75,000 of principal and $1,600
in accrued interest outstanding under the convertible  debentures.  In response,
we issued 585,525 shares of our common stock to the debenture  holder relying on
section 3(a)(9) of the Securities Act of 1933.

         By conversion notice dated October 10, 2003, a holder of 7% convertible
debentures  (described below) elected to convert $66,667 of principal and $1,503
in accrued interest outstanding under the convertible  debentures.  In response,
we issued 522,626 shares of our common stock to the debenture  holder relying on
section 3(a)(9) of the Securities Act of 1933.

         By conversion  notice dated October 9, 2003, a holder of 8% convertible
debentures (described below) elected to convert $300,000 of principal and $5,333
in accrued interest outstanding under the convertible  debentures.  In response,
we issued  2,343,858  shares of our common stock to the debenture holder relying
on section 3(a)(9) of the Securities Act of 1933.

         By conversion  notice dated October 6, 2003, a holder of 8% convertible
debentures (described below) elected to convert $156,000 of principal and $2,808
in accrued interest outstanding under the convertible  debentures.  In response,
we issued  1,219,366  shares of our common stock to the debenture holder relying
on section 3(a)(9) of the Securities Act of 1933.

         By conversion  notice dated October 3, 2003, a holder of 7% convertible
debentures (described below) elected to convert $100,000 of principal and $2,119
in accrued interest outstanding under the convertible  debentures.  In response,
we issued 784,164 shares of our common stock to the debenture  holder relying on
section 3(a)(9) of the Securities Act of 1933

         By conversion  notice dated October 1, 2003, a holder of 8% convertible
debentures (described below) elected to convert $200,000 of principal and $3,778
in accrued interest outstanding under the convertible  debentures.  In response,
we issued  1,562,763  shares of our common stock to the debenture holder relying
on section 3(a)(9) of the Securities Act of 1933.

         By  conversion  notice  dated  September  24,  2003,  a  holder  of  8%
convertible   debentures  (described  below)  elected  to  convert  $100,000  of
principal  and  $2,061 in accrued  interest  outstanding  under the  convertible
debentures.  In response,  we issued  783,930  shares of our common stock to the
debenture holder relying on section 3(a)(9) of the Securities Act of 1933.



                                      134


         By  conversion  notice  dated  September  10,  2003,  a  holder  of  7%
convertible   debentures  (described  below)  elected  to  convert  $130,000  of
principal  and  $1,560 in accrued  interest  outstanding  under the  convertible
debentures.  In response,  we issued 1,010,612 shares of our common stock to the
debenture holder relying on section 3(a)(9) of the Securities Act of 1933.

         By conversion notices dated September 9, 2003 and September 10, 2003, a
holder of 7% convertible debentures (described below) elected to convert $70,000
and $50,000 of principal and $840 and $611 in accrued interest outstanding under
the convertible debentures.  In response, we issued 932,769 shares of our common
stock to the debenture  holder relying on section  3(a)(9) of the Securities Act
of 1933.

         By conversion  notice dated August 27, 2003, a holder of 7% convertible
debentures (described below) elected to convert $80,000 of principal and $764 in
accrued interest outstanding under the convertible  debentures.  In response, we
issued  620,694  shares of our common stock to the debenture  holder  relying on
section 3(a)(9) of the Securities Act of 1933.

         On August  15,  2003,  we issued to Epoch  Financial  Group,  Inc.,  an
accredited  investor,  a warrant to purchase up to 300,000  shares of our common
stock,  exercisable at any time during the five-year period ending on August 15,
2008, at an exercise price of $0.17 per share. We issued these warrants pursuant
to Rule 506  and/or  section  4(2) of the  Securities  Act of 1933,  in  partial
payment of an engagement fee.

         On August  14,  2003,  we issued to HPC  Capital  Management,  a broker
dealer registered pursuant to section 15 of the Securities Exchange Act of 1934,
a total of 200,000 fully-paid and non-assessable shares of our common stock at a
deemed price of $0.17 per share.  We issued  these  shares  pursuant to Rule 506
and/or  section 4(2) of the  Securities  Act of 1933,  in partial  payment of an
engagement fee.

         By  conversion  notice dated July 30, 2003, a holder of 7%  convertible
debentures (described below) elected to convert $50,000 of principal and $486 in
accrued interest outstanding under the convertible  debentures.  In response, we
issued  391,674  shares of our common stock to the debenture  holder  relying on
Rule 506 of Regulation D and/or Section 4(2) of the Securities Act of 1933.

         By  conversion  notice dated July 28, 2003, a holder of 7%  convertible
debentures (described below) elected to convert $300,000 of principal and $2,392
in accrued interest outstanding under the convertible  debentures.  In response,
we issued  2,323,648  shares of our common stock to the debenture holder relying
on Rule 506 of Regulation D and/or Section 4(2) of the Securities Act of 1933.

         On July 25, 2003,  we issued at the  direction of West Sussex  Trading,
Inc.  a total of  224,000  warrants  to three  accredited  investors  in partial
payment of placement fees,  relying on Rule 506 of Regulation D, Section 4(2) of
the Securities Act of 1933 and/or Regulation S under the Securities Act of 1933.
Each warrant is  exercisable  until July 25, 2008 at an exercise  price of $0.10
per share.

         On May 19, 2004, we entered into a $15.0 million  equity line of credit
facility with an accredited  investor relying on Rule 506 of Regulation D and/or
Section 4(2) of the Securities Act of 1933. We may, in our discretion, draw down
amounts under the facility from time to time,  subject to various conditions and
certain  limitations.  We will  receive the proceeds of each draw down under the
equity line of credit  facility in payment for shares of our common stock, to be
issued to the investor in two tranches for each draw down.  The number of shares
of our common stock so issuable will be determined with reference to a draw down
pricing  period of 20  consecutive  trading  days, as specified in the draw down
notice,  subject to a threshold  price to be designated by us in connection with
the draw down as the lowest  price at which we will sell shares of common  stock
to the investor.  Each draw down will be limited to the greater of: (a) $300,000
and (b) 12.5% of the average of the daily volume weighted  average prices of our
common stock during the 30-day period preceding the draw down notice, multiplied
by the total  aggregate  trading  volume of our common  stock during such 30-day
period; subject to a minimum draw down amount of $300,000. Only one draw down is
permitted  under the equity  line  during  each draw down  pricing  period of 20
consecutive  trading  days,  and there must be at least six trading days between
each draw down  pricing  period.  We may not draw down the  facility  unless the
shares  issuable upon the draw down of the credit  facility have been registered
on an effective  registration  statement filed in the appropriate form under the
Securities Act of 1933.



                                      135


         On May 19, 2004,  relying on Rule 506 of  Regulation  D and/or  Section
4(2) of the  Securities  Act of 1933, we issued to the investor  under the $15.0
million equity line of credit,  as a commitment fee, a warrant to purchase up to
1,000,000  shares of our common  stock,  exercisable  until July 23,  2006 at an
exercise price of $0.1955 per share.

         On May 19, 2004, we issued to HPC Capital  Management,  a broker dealer
registered  pursuant to section 15 of the  Securities  Exchange  Act of 1934,  a
warrant to purchase up to 250,000 shares of our common stock,  exercisable until
July 23,  2006,  at an  exercise  price of $0.1955  per share.  We issued  these
warrants pursuant to Rule 506 and/or section 4(2) of the Securities Act of 1933,
in partial  payment of placement fee in connection with the $15.0 million equity
line of credit.

         On July 17,  2003,  we closed a  private  placement  of 8%  convertible
debentures to four accredited investors pursuant to Rule 506 and/or section 4(2)
of the Securities Act of 1933, for gross proceeds of $1,700,000. Principal under
the convertible  debentures in the aggregate  principal amount of $1,700,000 may
be  converted  by the  holder  in whole  or in part  and from  time to time at a
conversion  price of $0.13 per share,  and  interest may be converted at a price
per share  equal to 90% of the  average  closing  bid price of our common  stock
during the 20 trading days  immediately  preceding the conversion  date, in each
case  subject  to  adjustment  as set forth in the  convertible  debentures.  In
connection  with  this  private  placement,  each  of the  purchasers  of the 8%
convertible  debentures also received warrants to purchase that number of shares
of our  common  stock  determined  by  dividing  the  principal  amount  of such
purchaser's  convertible  debentures by the base  conversion  price of $0.13 per
share, for an aggregate total of 13,076,922 warrants  exercisable until July 17,
2008 at $0.1771 per share.

         On July 17, 2003, we issued to HPC Capital Management,  a broker dealer
registered  pursuant to section 15 of the  Securities  Exchange  Act of 1934,  a
warrant to purchase up to 68,000 shares of our common stock,  exercisable  until
July 17,  2008,  at an  exercise  price of $0.1771  per share.  We issued  these
warrants pursuant to Rule 506 and/or section 4(2) of the Securities Act of 1933,
in partial payment of placement fee in connection with the private  placement of
8% convertible debentures.

         By  conversion  notice dated July 14, 2003, a holder of 7%  convertible
debentures (described below) elected to convert $200,000 of principal and $1,180
in accrued interest outstanding under the convertible  debentures.  In response,
we issued  1,540,205  shares of our common stock to the debenture holder relying
on Rule 506 of Regulation D and/or Section 4(2) of the Securities Act of 1933.

         By  conversion  notice dated July 11, 2003, a holder of 7%  convertible
debentures (described below) elected to convert $305,555 of principal and $2,258
in accrued interest outstanding under the convertible  debentures.  In response,
we issued  2,366,124  shares of our common stock to the debenture holder relying
on Rule 506 of Regulation D and/or Section 4(2) of the Securities Act of 1933.

         By  conversion  notice dated July 10, 2003, a holder of 7%  convertible
debentures (described below) elected to convert $279,167 of principal and $1,628
in accrued interest outstanding under the convertible  debentures.  In response,
we issued  2,166,062  shares of our common stock to the debenture holder relying
on Rule 506 of Regulation D and/or Section 4(2) of the Securities Act of 1933.

         By  conversion  notice dated June 30, 2003, a holder of 7%  convertible
debentures (described below) elected to convert $200,000 of principal and $1,580
in accrued interest outstanding under the convertible  debentures.  In response,
we issued  1,543,469  shares of our common stock to the debenture holder relying
on Rule 506 of Regulation D and/or Section 4(2) of the Securities Act of 1933.

         By  conversion  notices  dated  June  17,  2003,  three  holders  of 7%
convertible  debentures (described below) elected to convert a total of $356,111
of principal  and $957 in accrued  interest  outstanding  under the  convertible
debentures.  In response,  we issued a total of  2,729,486  shares of our common
stock  to the  debenture  holders  relying  on Rule 506 of  Regulation  D and/or
Section 4(2) of the Securities Act of 1933.

         By  conversion  notice dated June 12, 2003, a holder of 7%  convertible
debentures  (described  below) elected to convert $260,000 of principal and $358
in accrued interest outstanding under the convertible  debentures.  In response,
we issued  2,008,821  shares of our common stock to the debenture holder relying
on Rule 506 of Regulation D and/or Section 4(2) of the Securities Act of 1933.



                                      136


         By  conversion   notices  dated  June  11,  2003,  two  holders  of  7%
convertible  debentures (described below) elected to convert a total of $387,500
of principal and $1,249 in accrued  interest  outstanding  under the convertible
debentures.  In response,  we issued a total of  2,988,859  shares of our common
stock  to the  debenture  holders  relying  on Rule 506 of  Regulation  D and/or
Section 4(2) of the Securities Act of 1933.

         By  conversion  notice dated June 9, 2003,  a holder of 7%  convertible
debentures  (described  below) elected to convert $195,000 of principal and $758
in accrued interest outstanding under the convertible  debentures.  In response,
we issued  1,505,754  shares of our common stock to the debenture holder relying
on Rule 506 of Regulation D and/or Section 4(2) of the Securities Act of 1933.

         On May 27,  2003,  we issued  1,050,000  shares  of  common  stock to a
non-U.S.  person upon exercise of warrants  previously granted to it. The shares
were  issued  in an  offshore  transaction  relying  on  Regulation  S under the
Securities Act of 1933.

         On May 27, 2003, we issued to Impact Capital Partners Limited, a broker
dealer registered pursuant to section 15 of the Securities Exchange Act of 1934,
warrants to purchase up to an aggregate of 168,325  shares of our common  stock,
exercisable  at any time during the five-year  period ending on May 27, 2008, at
exercise prices of: (a) with respect to 23,881  warrants,  $0.74 per share;  (b)
with  respect  to 44,444  warrants,  $0.40 per  share;  and (c) with  respect to
100,000 warrants, $0.22 per share. We issued these warrants pursuant to Rule 506
and/or section 4(2) under the  Securities  Act of 1933, in partial  payment of a
placement fee in connection  with the private  placement of certain  convertible
debentures and the issuance of a short-term  secured  promissory note to Selling
stockholder.

         On May 15,  2003,  June  11,  2003 and June 17,  2003,  we  closed  the
constituent  tranches of a  three-tranche  private  placement of 7%  convertible
debentures to four accredited investors pursuant to Rule 506 and/or section 4(2)
of the Securities Act of 1933, for gross proceeds of $2,800,000. Principal under
the convertible  debentures in the aggregate  principal amount of $2,800,000 may
be  converted  by the  holder  in whole  or in part  and from  time to time at a
conversion  price of $0.13 per share,  and  interest may be converted at a price
per share  equal to 90% of the  average  closing  bid price of our common  stock
during the 20 trading days  immediately  preceding the conversion  date, in each
case  subject  to  adjustment  as set forth in the  convertible  debentures.  In
connection  with  this  private  placement,  each  of the  purchasers  of the 7%
convertible  debentures also received warrants to purchase that number of shares
of our common stock  determined by dividing 50% of the principal  amount of such
purchaser's  convertible  debentures by the base  conversion  price of $0.13 per
share, for an aggregate total of 10,769,231  warrants  exercisable until May 19,
2008 at $0.2645 per share.

         By  conversion  notice dated May 16,  2003,  Cornell  Capital  Partners
elected to convert  $100,000 of  principal  and  $5,854.02  in accrued  interest
outstanding  under certain  convertible  debentures  (described below) that were
issued on  November  21, 2002 and January 31,  2003.  The  conversion  price was
$0.20. In response, we issued 529,270 shares to Cornell Capital Partners relying
on Section 4(2) of the Securities Act of 1933.

         On May 15, 2003, we issued to HPC Capital  Management,  a broker dealer
registered  pursuant to section 15 of the  Securities  Exchange  Act of 1934,  a
warrant to purchase up to 112,000 shares of our common stock, exercisable at any
time during the five-year period ending on May 15, 2008, at an exercise price of
$0.13 per share. We also issued to HPC Capital  Management a warrant to purchase
up to 14,000  shares of our common stock  exercisable  at any time until May 15,
2008 at an exercise price of $0.10 per share. We issued these warrants  pursuant
to Rule 506  and/or  section  4(2) of the  Securities  Act of 1933,  in  partial
payment of placement  fees:  (a) with reference to the warrant to purchase up to
112,000 shares of common stock, in connection with the private  placement of the
7% convertible debentures;  and (b) with reference to the warrant to purchase up
to 14,000 shares of our common stock, in connection with a private  placement of
3,500,000  units  (each  consisting  of  one  common  share  and  one-half  of a
non-transferable share purchase warrant), issued on March 31, 2003 at a price of
$0.10 per unit in an offshore  transaction  pursuant to  Regulation  S under the
Securities Act of 1933.

         On May 15,  2003,  we issued to Dunwoody  Brokerage  Services,  Inc., a
broker dealer registered  pursuant to section 15 of the Securities  Exchange Act
of 1934,  a warrant  to  purchase  up to  100,000  shares of our  common  stock,
exercisable  at any time during the five-year  period ending on May 15, 2008, at
an exercise price of $0.135 per share. We issued these warrants pursuant to Rule
506 and/or section 4(2) under the Securities Act of 1933, in partial  payment of
a placement fee in connection  with the private  placement of the 7% convertible
debentures.



                                      137


         By  conversion  notice dated May 14,  2003,  Cornell  Capital  Partners
elected to convert $125,000 of principal  outstanding under certain  convertible
debentures  (described  below) that were issued on November 21, 2002 and January
31, 2003. The conversion price was $0.20. In response,  we issued 625,000 shares
to Cornell  Capital  Partners  relying on Section 4(2) of the  Securities Act of
1933.

         On May 7, 2003, we issued at the direction of West Sussex Trading, Inc.
a total of 40,000 warrants to three  accredited  investors in partial payment of
placement fees in connection with the private  placement of 500,000 units on May
5, 2003  described  below,  relying on Rule 506 of Regulation D, Section 4(2) of
the Securities Act of 1933 and/or Regulation S under the Securities Act of 1933.
Each warrant is exercisable  until May 7, 2008 at an exercise price of $0.10 per
share.

         On May 7, 2003, we issued at the direction of West Sussex Trading, Inc.
a total of 57,143  warrants to four  accredited  investors in partial payment of
placement  fees,  relying  on Rule  506 of  Regulation  D,  Section  4(2) of the
Securities  Act of 1933 and/or  Regulation S under the  Securities  Act of 1933.
Each warrant is exercisable  until May 7, 2008 at an exercise price of $0.35 per
share.

         On May 5, 2003, we issued 500,000 units at a price of $0.10 per unit in
an offshore  transaction  pursuant to Regulation S under the  Securities  Act of
1933. We realized  gross cash  proceeds of $50,000 from this private  placement.
Each unit  consists  of one share of our common  stock and two  non-transferable
share purchase  warrants.  Each whole warrant entitles the holder to purchase an
additional  share of our common  stock at a price of $0.12 per share until April
30, 2004. In connection with this private placement,  we have paid placement and
advisory fees of $4,000.

         On May 6, 2003, we issued 850,000 shares at a deemed price of $0.21 per
share to an accredited  investor and, as disclosed below, we repriced  1,000,000
warrants  previously  issued to the  investor  on  December  20,  2002,  thereby
reducing  the  exercise  price of the warrant  from $0.70 per share to $0.10 per
share. An aggregate of 3,614,286  additional  warrants previously issued to four
other investors in connection with the offshore private  placements  effected by
us on November 4, 2002,  December  20, 2002 and February 14, 2003 (each of which
are discussed below),  were also repriced to have an exercise price of $0.10 per
share.  These  transactions were all effected pursuant to Regulation S under the
Securities Act of 1933, and were effected in  consideration  of certain releases
provided  by the  investors  to our  company in  respect  of  certain  potential
unquantified claims threatened by the investors against our company.

         On March 31, 2003,  we issued  3,500,000  units at a price of $0.10 per
unit in an offshore  transaction  pursuant to Regulation S under the  Securities
Act of  1933.  Each  unit  consists  of  one  common  share  and  one-half  of a
non-transferable  share purchase warrant. Each whole warrant entitles the holder
to purchase an  additional  share of our common  stock at a price of US$0.16 per
share  until  March  31,  2005.  We have  paid a  placement  fee of  $28,000  in
connection with this private placement.

         By conversion  notice dated March 14, 2003,  Cornell  Capital  Partners
elected to convert  $125,000  of  principal  outstanding  under the  convertible
debentures  that were issued on November  21,  2002.  The  conversion  price was
$0.064,  which is equal to 80% of the lowest  closing bid price for the five day
period prior to March 14, 2003. On March 20, 2003, we issued 1,953,125 shares to
Cornell Capital Partners relying on Section 4(2) of the Securities Act of 1933.

         On April 3, 2003, we issued to Ian Bateman a total of 353,865 shares of
our common  stock at a deemed price of $0.17 per share,  in partial  payment and
settlement of our  obligation  to pay him a termination  allowance in connection
with the termination of his management agreement,  without cause, on October 15,
2002. We issued these shares to Mr. Bateman in an offshore  transaction pursuant
to Regulation S under the Securities Act of 1933.



                                      138


         On February 24, 2003,  we issued  32,258  shares of our common stock to
the  placement  agent that we have engaged in  connection  with the $5.0 million
equity  line  of  credit  facility  described  below,  as a  commitment  fee  in
consideration  of the placement  agent's  agreement to act in such capacity.  We
issued the shares to the placement  agent, an accredited  investor,  at a deemed
price  of  $0.31  per  share  relying  on Rule 506  and/or  Section  4(2) of the
Securities Act of 1933.

         On February  19, 2003,  we entered  into a $5.0 million  equity line of
credit facility with an accredited  investor relying on Rule 506 of Regulation D
and/or Section 4(2) of the Securities Act of 1933.  This replaces and supersedes
the equity line of credit  facility we entered into on November 21, 2002. We may
draw down the  facility  at its  discretion  provided  that each draw down is at
least seven trading days apart, and the maximum amount that may be drawn down at
any one time is limited to $70,000 and advance  notice is required.  The term of
the equity  line of credit is 24 months.  At the time of draw down  against  the
line of credit we will issue common shares equal to that amount advanced divided
by 99% of the stock price on the five consecutive days after the date of notice.
On each date of advance of funds,  we are to pay 1.5% of the advanced  fund as a
commission. On the date of the execution of the contract, we issued shares worth
$300,000  based on the trading  price of our stock on that day. We may draw down
the facility at its discretion upon effectiveness of the registration  statement
to be filed in the  appropriate  form under the  Securities  Act of 1933 for the
purpose  of  registering  the shares  issuable  upon the draw down of the credit
facility.

         On February 14, 2003,  we issued  714,286 units at a price of $0.35 per
unit in an offshore  transaction  pursuant to Regulation S under the  Securities
Act of 1933.  Each unit  consists  of one  common  share and one share  purchase
warrant.  Each warrant  entitles the holder to purchase  one  additional  common
share at an exercise price of $0.42 per share until February 13, 2006. Effective
May 6, 2003,  these  warrants were repriced at $0.10 per share.  Advisors to the
private  placement are entitled to a commission of $20,000 plus 57,143  purchase
warrants  exercisable  at $0.35 per share until February 13, 2008. Of the 57,143
share purchase  warrants,  9,524 were issued  pursuant to one accredited  person
pursuant to Regulation D, Section 4(6) and/or Section 4(2) of the Securities Act
of 1933 and  47,619  were  issued to three  persons in an  offshore  transaction
pursuant to Regulation S of the Securities Act of 1933.

         On February  12,  2003,  Cornell  Capital  Partners  elected to convert
$40,000 of principal  outstanding  under the  convertible  debentures  that were
issued on November 21, 2002. The conversion price was $0.256,  which is equal to
80% of the lowest  closing  bid price for the five day period  prior to February
12, 2003. We issued 156,250 shares to Cornell Capital  Partners  relying on Rule
506 and/or Section 4(2) of the Securities Act of 1933.

         On February  10,  2003,  Cornell  Capital  Partners  elected to convert
$10,000 of principal  outstanding  under the  convertible  debentures  that were
issued on November 21, 2002. The conversion  price was $0.28,  which is equal to
80% of the lowest  closing  bid price for the five day period  prior to February
10, 2003. We issued 35,714 shares to Cornell  Capital  Partners  relying on Rule
506 and/or Section 4(2) of the Securities Act of 1933.

         On February 3, 2003,  we granted stock options to purchase an aggregate
of up to 26,300 shares of our common stock at $0.37 per share.  The options have
a five year term and were granted to two of our  directors in reliance upon Rule
506 of Regulation D and/or Section 4(2) of the Securities Act of 1933.

         On January  31,  2003,  we issued a  convertible  debenture  to Selling
stockholder,  an accredited investor, relying on Rule 506 of Regulation D and/or
Section 4(2) of the  Securities  Act of 1933.  This  constituted  the second and
final  tranche of a $400,000  private  placement  effected  by us  pursuant to a
Securities  Purchase  Agreement  dated  November  21,  2002.  We issued a single
convertible  debenture  maturing  November 21, 2004 and having a face  principal
amount of $200,000.  The convertible debenture was issued at an 8% discount, for
gross proceeds of $184,000.  Our obligations  under the  convertible  debentures
were secured against all of our present and  after-acquired  personal  property,
assets and undertaking.  Such security interest was subordinated to the security
interest  previously  granted  by us to TRW  Inc.  in all  of  our  present  and
after-acquired personal property, assets and undertaking.

         On January 30, 2003,  we granted stock options to purchase an aggregate
of up to 118,000 shares of our common stock.  114,000  options vest  immediately
and if  exercised  before  January  30,  2004 the  exercise  price is $0.36,  if
exercised  after January 30, 2004 but before January 30, 2005 the exercise price
is $0.43 and if exercised  after January 30, 2005,  the exercise price is $0.52.
Of the other 4,000  options,  1,334 vest  immediately  at an  exercise  price of
$0.36,  1,333 vest on January  2, 2004 at an  exercise  price of $0.43 and 1,333
vest on January 2, 2005 at an exercise  price of $0.52.  The options have a five
year term and were granted to five of our directors,  officers and/or  employees
in reliance upon either  Regulation S or Rule 506 of Regulation D and/or Section
4(2) of the Securities Act of 1933.



                                      139


         On January 15,  2003,  we issued  300,000  share  purchase  warrants in
payment of a placement fee related to the private placement of units on November
4, 2002 and  December  20,  2002.  We issued  236,667  warrants  in an  offshore
transaction  to three  non-U.S.  persons in reliance  upon  Regulation  S of the
Securities  Act of 1933.  We issued  63,333  warrants to one  accredited  person
pursuant to Regulation D, Section 4(6) and/or Section 4(2) of the Securities Act
of 1933.  160,000  of the  warrants  are  exercisable  at $0.50 per share  until
November 4, 2007, 60,000 of the warrants are exercisable at $0.67 until December
15, 2007 and 80,000 of the  warrants  are  exercisable  at $0.70 per share until
December 15, 2007.

         On January 2, 2003, we granted stock options to acquire an aggregate of
up to 18,000 shares of our common stock. 6,000 of the options are exercisable at
$1.00 per share,  6,000 vest on January 2, 2004 and are exercisable at $1.20 per
share and 6,000 vest on January 2, 2005 and are  exercisable at $1.44 per share.
The options have a five year term and were granted to an employee in reliance on
Regulation S and/or Section 4(2) of the Securities Act of 1933.

         On December 20, 2002,  we issued  750,000 units at a price of $0.67 per
unit in an offshore  transaction  pursuant to Regulation S under the  Securities
Act of 1933.  Each unit  consists  of one  common  share and one share  purchase
warrant.  Each warrant  entitles the holder to purchase  one  additional  common
share at an exercise price of $0.85 per share until December 15, 2005. Effective
May 6, 2003,  these  warrants were repriced at $0.10 per share.  Advisors to the
private placement were paid placement and advisory fees of $40,000.

         On December 20, 2002, we issued 1,000,000 units at a price of $0.70 per
unit in an offshore  transaction  pursuant to Regulation S under the  Securities
Act of 1933.  Each unit  consists  of one  common  share and one share  purchase
warrant.  Each warrant  entitles the holder to purchase  one  additional  common
share at an exercise price of $0.70 per share until December 15, 2005. Effective
May 6, 2003,  these  warrants were repriced at $0.10 per share.  Advisors to the
private placement were paid placement and advisory fees of $56,000.

         On November  21, 2002,  we entered  into a $5.0 million  equity line of
credit  facility  with Selling  stockholder  relying on Rule 506 of Regulation D
and/or Section 4(2) of the Securities Act of 1933. We may draw down the facility
at its  discretion  provided  that each draw down is at least seven trading days
apart,  and the maximum amount that may be drawn down at any one time is limited
to $70,000 and advance notice is required. The term of the equity line of credit
is 24 months.  At the time of draw down against the line of credit we will issue
common shares equal to that amount advanced divided by 99% of the stock price on
the five consecutive  days after the date of notice.  On each date of advance of
funds,  we are to pay 1.5% of the advanced fund as a commission.  On the date of
the execution of the  contract,  we issued  shares worth  $300,000  based on the
trading  price of our stock on that day.  We may draw down the  facility  at its
discretion upon  effectiveness of the registration  statement to be filed in the
appropriate form under the Securities Act of 1933 for the purpose of registering
the shares issuable upon the draw down of the credit  facility.  We subsequently
terminated  this equity  line of credit  facility  and  entered  into a new $5.0
million equity line of credit facility as described above.

         On December 4, 2002,  we issued  446,154  shares of our common stock to
the lender under the equity line of credit at a deemed price of $0.65 per share,
in payment of a  commitment  fee. We relied on Rule 506 of  Regulation  D and/or
Section 4(2) of the Securities Act of 1933 to effect this issuance.

         On November 21, 2002, we entered into a Securities  Purchase  Agreement
whereby we agreed to issue up to $400,000 in convertible debentures, issuable in
two  tranches of  $200,000  each to Selling  stockholder  relying on Rule 506 of
Regulation D and/or Section 4(2) of the Securities Act of 1933.  Upon closing of
the first  tranche of the private  placement on November  21, 2002,  we issued a
single  convertible  debenture  maturing  November  21,  2004 and  having a face
principal  amount of $200,000.  The  convertible  debenture  was issued at an 8%
discount,  for gross proceeds of $184,000. Our obligations under the convertible
debentures were secured against all of our present and  after-acquired  personal
property, assets and undertaking. Such security interest was subordinated to the
security interest previously granted by us to TRW Inc. in all of our present and
after-acquired personal property, assets and undertaking.



                                      140


         On November 4, 2002, we issued, in an offshore  transaction pursuant to
Regulation S under the  Securities  Act of 1933, two million units at a price of
$0.50 per unit.  We realized  gross cash  proceeds of $250,000  from the private
placement;  the balance of the aggregate  purchase  price for the units was paid
for by the  application  of $750,000 of principal  under the senior  convertible
notes issued on September 20, 2002 (described below).  Each unit consists of one
common shares and one share purchase  warrant.  Each warrant entitled the holder
to purchase one additional  common share at an exercise price of $0.50 per share
until November 4, 2005.  Effective May 6, 2003,  these warrants were repriced at
$0.10 per share. An additional  17,672 common shares were issued as a payment of
accrued  interest at a deemed price of $0.50 per share.  Advisors to the private
placement  were paid  placement and advisory fees of $80,000 and issued  160,000
share  purchase  warrants  exercisable  at $0.50  per share for a period of five
years pursuant to Rule 506, Section 4(2) under the Securities Act of 1933 and/or
Regulation S.

         On September 20, 2002, we realized gross cash proceeds of $750,000 from
the issuance of 10%  redeemable  convertible  notes plus 150,000 share  purchase
warrants  from the  completion of a private  placement  effected in an off-shore
transaction to a non-U.S.  person, pursuant to Regulation S under the Securities
Act of 1933.  Interest  on these  notes is  payable  when the  notes  are  fully
converted or redeemed.

         On July 17,  2002,  we  issued  750,000  shares  of  common  stock to a
non-U.S.  person in an offshore  transaction pursuant to Regulation S at a price
of $1.00 per share. In connection with such private placement, on July 31, 2002,
we issued  22,000  shares of common stock to a different  non-U.S.  person in an
offshore  transaction pursuant to Regulation S at a price of $1.29 per share, as
a placement fee.

         On June 27, 2002, we issued 30,000 common share purchase  warrants to a
non-U.S.  person in an offshore  transaction  pursuant to Regulation S under the
Securities Act of 1933. Each warrant  entitles the holder to purchase one common
share in the capital of the issuer at an exercise price of $2.80 per share until
June 27, 2005, on which date the warrant will expire.

         On June 26, 2002, we issued 60,000 shares of common stock to a non-U.S.
person upon  exercise of warrants  previously  granted to it. We received  total
consideration  of $99,000.  The shares  were  issued in an offshore  transaction
relying on Regulation S under the Securities Act of 1933.

         On May 14, 2002, we issued  140,000 shares of common stock to a non U.S
person upon  exercise of warrants  previously  granted to it. We received  total
consideration  of  $210,000.  The shares were issued in an offshore  transaction
relying on Regulation S under the Securities Act of 1933.

         On March 26, 2002, we issued  750,000 common shares at a price of $1.75
to a non-U.S.  person in an offshore  transaction  pursuant to  Regulation S. We
also issued  warrants  for the  purchase of 52,500  common  shares to a non-U.S.
person in an offshore  transaction  pursuant to  Regulation S. The warrants were
issued in payment of a placement  fee related to the sale of the common  shares.
Each  warrant  entitles  the holder to purchase  one common share at an exercise
price of $1.75 until March 26, 2005, on which date the warrant will expire.

         On February  13,  2002,  we issued  warrants for the purchase of 11,200
common  shares to a non-U.S.  person in an offshore  transaction  pursuant to an
exemption from registration as provided by Regulation S under the Securities Act
of 1933.  The warrants  were issued in payment of a placement fee related to the
sale of units described below.  Each warrant entitles the holder to purchase one
common  share of the Company at an exercise  price of $1.70 until  February  13,
2005, on which date the warrant will expire.

         On January 18, 2002,  we issued  46,900 share  purchase  warrants to an
accredited  investor  pursuant to Rule 506 of Regulation D of the Securities Act
of 1933 . This  warrant was issued in payment of a placement  fee related to the
sale of units described below.  Each warrant entitles the holder to purchase one
common  share in the capital of the issuer at an  exercise  price of $1.70 until
January 18, 2005, on which date the warrant will expire.



                                      141


         Between  November  8, 2001 and  January 8,  2002,  we issued a total of
1,830,000  units  to a  select  group  of  offshore  investors  in  an  offshore
transaction pursuant to an exemption from registration as provided by Regulation
S under the Securities Act of 1933. Each unit was issued at a price of $1.70 and
consists of one common share and one common share purchase warrant. Each warrant
is exercisable at a price of: (a) $2.30 if exercised on or before June 30, 2002;
(b) $2.80 if exercised  after June 30, 2002 and on or before  February 28, 2003;
and (c) $3.30 if exercised  after February 28, 2003 but on or before October 31,
2003,  on which date the warrant will expire.  Gross  proceeds of the  placement
were  $3,111,000,  resulting  in net  proceeds of  $2,955,469  after  payment of
placement fees and expenses related to the offering.

         In May 2001,  we issued 40,072 shares of common stock at a deemed price
of $2.50 per share to TRW Inc. as primary  consideration  in the  Assignment and
Amendment  Agreement  with  TRW  Inc.  that  transfers  to  us  the  license  to
manufacture  and  sell  tire  monitoring   systems  to  the  original  equipment
manufacturers  of most medium and heavy trucks.  These securities were issued on
reliance  on  the  exemptions  from  registration  under  Section  4(2)  of  the
Securities Act of 1933 and Rule 506 of Regulation D promulgated thereunder.

         On December 18,  2000,  we issued  450,000  shares of common stock at a
deemed  price of $2.75 per share to TRW Inc.  as  primary  consideration  in the
Assignment  and  Amendment  Agreement  with TRW Inc.  that  transfers  to us the
license  to  manufacture  and  sell  tire  monitoring  systems  to the  original
equipment  manufacturers of most medium and heavy trucks.  These securities were
issued in reliance on the exemptions from registration under Section 4(2) of the
Securities Act of 1933 and Rule 506 of Regulation D promulgated thereunder.

         On October  2,  2000,  we issued  160,000  shares of common  stock to a
non-U.S.  person upon exercise of warrants previously granted to it. In exchange
for the issuance, we received total consideration of $240,000.  These securities
were issued under an exemption  provided by Rule 903 of Regulation S promulgated
under the Securities Act of 1933, as amended.

         On April  7,2000,  we issued 3,500 shares of our common stock to one of
our  employees  at $2.00 per share as  compensation  for services  rendered.  We
issued to the employee in an offshore transaction relying on Regulation S and/or
Section 4(2) of the Securities Act of 1933.

         Between  March 27 and  April 3,  2000,  we issued  1,910,250  shares of
common stock to certain  accredited  European  investors at a price of $2.00 per
share.  Net proceeds of the placement were $3,340,473 after payment of placement
fees. The shares were issued in an offshore  transaction relying on Regulation S
under the Securities Act of 1933.

         On December  16,  1999,  we issued  25,000  shares of common stock at a
value of $1.50 per share to  Transense  Technologies  plc  pursuant to a license
agreement.  Under the agreement,  we purchased 250,000 units of Transense,  each
comprised of one share and one two-year purchase  warrant,  for a total purchase
price of L150,000 (Pounds  Sterling).  The purchase price was paid two-thirds in
cash and one-third in SmarTire  shares.  The offer and sale of these  securities
was made in reliance on the exemption  from  registration  under Section 4(2) of
the Securities Act of 1933.

         On December 15, 1999, we issued to one of our  employees  10,000 shares
of our common stock at $1.50 per share as  compensation  for services  rendered.
The shares were issued to the  employee  in an offshore  transaction  relying on
Regulation S under the Securities Act of 1933.

         In September and October of 1999, we issued  1,505,000 shares of common
stock at a price of $2.00 per share,  resulting  in net  proceeds of  $2,799,300
after payment of placement  fees. The shares were issued to three  institutional
investors  located in Europe in an unregistered  private  placement.  The shares
were  issued  in an  offshore  transaction  relying  on  Regulation  S under the
Securities Act of 1933.



                                      142


Item 27           EXHIBITS

         3.1      Certified  of  Incorporation  of  TTC/Truck  Tech Corp.  dated
                  September 8, 1987(1)

         3.2      Memorandum and Articles of TTC/Truck Tech Corp.(1)

         3.3      Memorandum of TTC/Truck Tech Corp. dated September 2, 1987(1)

         3.4      Altered  Memorandum of TTC/Truck Tech Corp.  dated October 25,
                  1991(1)

         3.5      Certificate  of Change of Name from  TTC/Truck  Tech Corp.  to
                  UniComm Signal Inc. dated April 13, 1994 (1)

         3.6      Certificate  of Change of Name from  UniComm  Signal  Inc.  to
                  SmarTire Systems Inc. dated December 24, 1997(1)

         3.7      Special  Resolution  and Altered  Memorandum of UniComm Signal
                  Inc. dated October 28, 1994(1)

         3.8      Special  Resolution  and Altered  Memorandum of UniComm Signal
                  Inc. dated January 17, 1997(1)

         3.9      Special  Resolution and Altered Memorandum of SmarTire Systems
                  Inc. dated November 17, 1995(1)

         3.10     Special  Resolution and Altered Memorandum of SmarTire Systems
                  Inc. dated January 16, 1998(1)

         3.11     Special  Resolution and Altered Memorandum of SmarTire Systems
                  Inc. dated December 5, 2000(4)

         3.12     Substituted Articles of SmarTire Systems Inc. adopted December
                  5, 2000(4)

         3.13.    Articles of Continuance,  dated January 29, 2003 and effective
                  February 6, 2003 (11)

         3.14     Certificate  of Amendment  issued to SmarTire  Systems Inc. by
                  the Yukon  Registrar of  Corporations  effective  December 15,
                  2003, and attached  Articles of Amendment of SmarTire  Systems
                  Inc. dated December 11, 2003(21)

         3.15     Certificate of  Registration  of Restated  Articles  issued to
                  SmarTire  Systems Inc. by the Yukon  Registrar of Corporations
                  effective December 15, 2003, and attached Restated Articles of
                  Incorporation  of SmarTire  Systems  Inc.  dated  December 11,
                  2003(21)

         3.17     By-Law No. 1, dated February 6, 2003(11)

         5.1      Opinion of Sichenzia Ross  Friedman Ference LLP regarding  the
                  legality of  the securities being registered**

         10.1     Product Licensing Agreement dated May 5, 1998 between SmarTire
                  Systems Inc. and Advantage Enterprises Inc.(2)(3)

         10.2     Management  Agreement  between SmarTire Systems Inc. and Shawn
                  Lammers dated as of August 1, 1999(3)

         10.3     Management  Agreement between SmarTire Systems Inc. and Robert
                  Rudman dated as of August 1, 1999(3)

         10.4     Management  Agreement  between SmarTire Europe Limited and Ian
                  Bateman dated as of December 9, 1999(3)



                                      143


         10.5     ASIS Development / Purchase Agreement dated as of December 13,
                  1999 between SmarTire Systems Inc. and Sensonor ASA(3)(2)

         10.6     License  Agreement dated  September 20, 1999 between  SmarTire
                  Systems Inc. and Transense Technologies plc.(3)(2)

         10.7     Management  agreement  between SmarTire Systems Inc. and Erwin
                  Bartz dated as of January 3, 2001(5)

         10.8     License  agreement  dated  August 31,  2001  between  SmarTire
                  Systems Inc. and TRW Inc.(6)(2)

         10.9     License  agreement  dated August 31, 2001 between TRW Inc. and
                  SmarTire Systems Inc.(6)(2)

         10.10    Form  of  private  placement  subscription  agreement  between
                  SmarTire Systems Inc. and purchasers of securities in SmarTire
                  Systems  Inc.'s first private  placement  completed in January
                  2002(7)

         10.11    Advisory  fee  payment  and  subscription   agreement  between
                  SmarTire  Systems Inc.  and West Sussex  Trading,  Inc.  dated
                  January 17, 2002 related to partial  consideration  paid under
                  SmarTire Systems Inc.'s private placement completed in January
                  2002(7)

         10.12    Advisory  fee  payment  and  subscription   agreement  between
                  SmarTire Systems Inc. and Seraph Capital AG dated February 12,
                  2002  related to  partial  consideration  paid under  SmarTire
                  Systems Inc.'s private placement completed in January 2002(7)

         10.13    Private  placement  subscription  agreement  between  SmarTire
                  Systems Inc. and West LB Panmure  Limited dated March 21, 2002
                  related  to  SmarTire   Systems   Inc.'s  March  2002  private
                  placement(7)

         10.14    Advisory  fee  payment  and  subscription   agreement  between
                  SmarTire  Systems Inc.  and Seraph  Capital AG dated March 26,
                  2002  related to  partial  consideration  paid under  SmarTire
                  Systems Inc.'s March 2002 private placement(7)

         10.15    Management  agreement  between  SmarTire  Systems  Inc. and Al
                  Kozak dated as of May 1, 2002(8)

         10.16    Memorandum of understanding  between SmarTire Systems Inc. and
                  Visteon Corporation(8)

         10.17    Form of securities purchase agreement between SmarTire Systems
                  Inc.  and  purchasers  of  the  10%   convertible   redeemable
                  promissory note due December 20, 2002(8)

         10.18    Form  of  10%  convertible   redeemable  promissory  note  due
                  December 20, 2002(8)

         10.19    Advisory  agreement  between  SmarTire  Systems  Inc. and West
                  Sussex  Trading  Inc.  dated  September  4,  2002  related  to
                  consideration  payable under  SmarTire  Systems Inc.'s private
                  placement of the 10% convertible  redeemable  promissory notes
                  due December 20, 2002(8)

         10.20    Advisory  agreement  between  SmarTire Systems Inc. and Impact
                  Capital Limited dated October 25, 2002(9)

         10.21    Management  agreement  between  SmarTire Systems Inc. and Jeff
                  Finkelstein dated as of October 25, 2002(9)



                                      144


         10.22    Supply  agreement  between  SmarTire  Systems Inc. and Pirelli
                  Pneumatici dated September 24, 2002(9)(2)

         10.23    Security  Agreement  between SmarTire Systems Inc. and Cornell
                  Capital Partners, L.P., dated as of November 21, 2002(10)

         10.24    Restated   Securities   Purchase  Agreement  between  SmarTire
                  Systems Inc. and Cornell Capital  Partners,  L.P., dated as of
                  November 21, 2002(10)

         10.25    Escrow Agreement between SmarTire Systems Inc.,  Wachovia Bank
                  N.A. and Cornell Capital Partners,  L.P., dated as of November
                  21, 2002(10)

         10.26    Investor   Registration   Rights  Agreement  between  SmarTire
                  Systems Inc. and Cornell Capital  Partners,  L.P., dated as of
                  November 21, 2002(10)

         10.27    Secured Convertible  Debenture issued by SmarTire Systems Inc.
                  to Cornell Capital  Partners,  .L.P,  dated as of November 21,
                  2002(10)

         10.28    Equity Line of Credit Agreement  between SmarTire Systems Inc.
                  and Cornell Capital  Partners,  L.P., dated as of November 21,
                  2002(10)

         10.29    Placement  Agent  Agreement  between  SmarTire  Systems  Inc.,
                  Cornell Capital Partners, L.P., and Aegis Capital Corp., dated
                  as of November 21, 2002(10)

         10.30    Escrow  Agreement  between  SmarTire  Systems  Inc.,   Cornell
                  Capital Partners, L.P., Butter Gonzalez LLP and Wachovia Bank,
                  N.A., dated as of November 21, 2002(10)

         10.31    Registration  Rights  Agreement  between SmarTire Systems Inc.
                  and Cornell Capital  Partners,  L.P., dated as of November 21,
                  2002(10)

         10.32    Collaborative  Agreement  between  SmarTire  Systems  Inc. and
                  Visteon Corporation, dated December 9, 2002(10)

         10.33    Manufacturing,  Co-Marketing and Development Agreement,  dated
                  February 6, 2003,  between  SmarTire  Systems Inc. and Hyundai
                  Autonet Co., Ltd.(12)

         10.34    Settlement  Agreement,  dated  as of March  3,  2003,  between
                  SmarTire Systems Inc. and TRW Automotive U.S. LLC.(11)

         10.35    Extension  and  Settlement  Agreement,  dated March 10,  2003,
                  between SmarTire Systems Inc. and TRW Automotive U.S. LLC.(11)

         10.36    Equity Line of Credit Agreement  between SmarTire Systems Inc.
                  and Cornell Capital  Partners,  L.P., dated as of February 19,
                  2003(10)

         10.37    Placement  Agent  Agreement  between  SmarTire  Systems  Inc.,
                  Cornell Capital Partners, L.P., and Aegis Capital Corp., dated
                  as of February 19, 2003(10)

         10.38    Escrow  Agreement  between  SmarTire  Systems  Inc.,   Cornell
                  Capital Partners, L.P., Butter Gonzalez LLP and Wachovia Bank,
                  N.A., dated as of February 19, 2003(10)

         10.39    Registration  Rights  Agreement  between SmarTire Systems Inc.
                  and Cornell Capital  Partners,  L.P., dated as of February 19,
                  2003(10)



                                      145


         10.40    Secured  Short-Term  Promissory  Note  dated  April 23,  2003,
                  issued to Cornell Capital Partners, L.P.(12)

         10.41    Security  Agreement  dated  April 23,  2003  between  SmarTire
                  Systems Inc. and Cornell Capital Partners, L.P.(12)

         10.42    Engagement Letter,  dated October 25, 2002 with Impact Capital
                  Partners Limited(13)

         10.43    Engagement   Letter,   dated  March  14,  2003  with  Dunwoody
                  Brokerage  Services,  Inc.  and  Jenkins  Capital  Management,
                  LLC(13)

         10.44    Letter  agreement  among  SmarTire   Systems  Inc.,   Dunwoody
                  Brokerage Services,  Inc. and Jenkins Capital Management,  LLC
                  terminating  the  Engagement  Letter  among the parties  dated
                  March 14, 2003(13)

         10.45    Engagement  Letter  between  SmarTire  Systems  Inc.  and  HPC
                  Capital Management, dated March 19, 2003 **

         10.46    Securities  Purchase  Agreement,  dated  May 15,  2003,  among
                  SmarTire  Systems Inc. and Palisades  Master Fund, L.P., Alpha
                  Capital  AG,  Crescent   International   Ltd.,  and  Goldplate
                  Investment Partners(13)

         10.47    Registration  Rights  Agreement,  dated  May 15,  2003,  among
                  SmarTire  Systems Inc. and Palisades  Master Fund, L.P., Alpha
                  Capital  AG,  Crescent   International   Ltd.,  and  Goldplate
                  Investment Partners(13)

         10.48    Escrow  Agreement,  dated May 15, 2003, among SmarTire Systems
                  Inc.  and  Palisades  Master  Fund,  L.P.,  Alpha  Capital AG,
                  Crescent  International Ltd. , Goldplate  Investment  Partners
                  and Feldman Weinstein, LLP, as escrow agent(13)

         10.49    Form of 7% Convertible Debenture(13)

         10.50    Form of Stock Purchase Warrant(13)

         10.51    Warrant  Certificate dated May 16, 2003 registered in the name
                  of Dunwoody Brokerage Services, Inc.(13)

         10.52    Stock  Purchase  Warrant dated May 16, 2003  registered in the
                  name of HPC Capital Management(13)

         10.53    Placement Fee Payment and  Subscription  Agreement,  dated May
                  27, 2003, with Impact Capital Partners Limited(13)

         10.54    Form of Stock  Purchase  Warrant for Impact  Capital  Partners
                  Limited.(13)

         10.55    Second Extension and Settlement Agreement, dated May 15, 2003,
                  with TRW Automotive U.S. LLC(13)

         10.56    Memorandum of Agreement with SensoNor, ASA(13)

         10.57    Securities  Purchase  Agreement,  dated as of July  17,  2003,
                  among SmarTire  Systems Inc. and Palisades  Master Fund, L.P.,
                  Alpha Capital AG, Crescent  International  Ltd., and Goldplate
                  Investment Partners(14)



                                      146


         10.58    Registration  Rights  Agreement,  dated as of July  17,  2003,
                  among SmarTire  Systems Inc. and Palisades  Master Fund, L.P.,
                  Alpha Capital AG, Crescent  International  Ltd., and Goldplate
                  Investment Partners(14)

         10.59    Escrow  Agreement,  dated as of July 17, 2003,  among SmarTire
                  Systems Inc. and Palisades  Master Fund,  L.P.,  Alpha Capital
                  AG, Crescent International Ltd., Goldplate Investment Partners
                  and Feldman Weinstein, LLP, as escrow agent(14)

         10.60    Form of 8% convertible debenture(14)

         10.61    Form of Stock Purchase Warrant(14)

         10.62    Stock Purchase Warrant,  dated as of July 17, 2003, registered
                  in the name of HPC Capital Management(14)

         10.63    Standby  Equity  Distribution  Agreement,  dated as of May 19,
                  2004,  between SmarTire  Systems Inc. and Selling  stockholder
                  Limited**

         10.64    Registration  Rights  Agreement,  dated  as of May  19,  2004,
                  between   SmarTire   Systems  Inc.  and  Selling   stockholder
                  Limited**

         10.65    Escrow  Agreement,  dated as of May 19, 2004,  among  SmarTire
                  Systems  Inc.,   Selling   stockholder   Limited  and  Feldman
                  Weinstein, LLP, as escrow agent**

         10.66    Stock Purchase Warrant,  dated as of May 19, 2004,  registered
                  in the name of Selling stockholder Limited(14)

         10.67    Stock Purchase Warrant,  dated as of May 19, 2004,  registered
                  in the name of HPC Capital Management(14)

         10.68    Advisory  fee  payment  and  subscription   agreement  between
                  SmarTire Systems Inc. and West Sussex Trading, Inc. dated July
                  25, 2003(14)

         10.69    Direction and  Assignment  Agreement  among  SmarTire  Systems
                  Inc.,  West Sussex  Trading,  Inc. and Lawrence  Becerra dated
                  July 25, 2003(14)

         10.70    Form of Direction  and  Assignment  Agreement  among  SmarTire
                  Systems Inc., West Sussex Trading, Inc. and each of William A.
                  Page and John Finbury, dated July 25, 2003(14)

         10.71    Form of Direction  and  Assignment  Agreement  among  SmarTire
                  Systems Inc., West Sussex  Trading,  Inc. and each of Lawrence
                  Becerra,  William A. Page and Kapplan  Properties  Ltd., dated
                  May 7, 2003(14)

         10.72    Direction and  Assignment  Agreement  among  SmarTire  Systems
                  Inc., West Sussex Trading,  Inc. and John Finbury dated May 7,
                  2003(14)

         10.73    Form of Direction  and  Assignment  Agreement  among  SmarTire
                  Systems Inc., West Sussex  Trading,  Inc. and each of Lawrence
                  Becerra,  William A. Page and Kapplan  Properties  Ltd., dated
                  January 10, 2003(14)

         10.74    Direction and  Assignment  Agreement  among  SmarTire  Systems
                  Inc., West Sussex Trading, Inc. and John Finbury,  dated as of
                  January 10, 2003(14)

         10.75    Management  Agreement  between  SmarTire Systems Inc. and John
                  Taylor-Wilson, dated as of August 1, 2003(14)



                                      147


         10.76    Engagement  Letter  between  SmarTire  Systems  Inc.  and  HPC
                  Capital Management, dated August 12, 2003**

         10.77    Financial  Consulting  Agreement between SmarTire Systems Inc.
                  and Epoch Financial Group, Inc., dated August 15, 2003(14)

         10.78    Stock Purchase Warrant,  dated August 15, 2003,  registered in
                  the name of Epoch Financial Group, Inc.(14)

         10.79    Agreement  in  Principle  between  SmarTire  Systems  Inc. and
                  Beijing Boom Technology Limited dated September 8, 2003(15)(2)

         10.80    Master  Distribution  Agreement  between SmarTire Systems Inc.
                  and  Beijing  Boom  Technology  Co.  Ltd.  dated  October  17,
                  2003.(16)  (Portions  of this  document  have been omitted and
                  filed  separately with the Securities and Exchange  Commission
                  pursuant to a Request for  Confidential  Treatment filed under
                  17 C.F.R.ss.ss.200.80(b)(4) and 240.24b-2.)

         10.81    Contract  Manufacturing  Services  Agreement  between SmarTire
                  Systems Inc. and Hyundai  Autonet  Company  dated  October 17,
                  2003.(17)(2)

         10.82    Letter  Agreement  dated  October  27, 2003  between  SmarTire
                  Systems Inc. and HPC Capital Management.(18)

         10.83    Stock Purchase Warrant,  dated October 27, 2003, registered in
                  the name of HPC Capital Management.(18)

         10.84    Letter  Agreement  dated  October  27, 2003  between  SmarTire
                  Systems Inc. and Palisades Master Fund, L.P.(18)

         10.85    Stock Purchase Warrant,  dated October 27, 2003, registered in
                  the name of Palisades Master Fund, L.P.(18)

         10.86    Letter  Agreement  dated  November  6, 2003  between  SmarTire
                  Systems Inc. and Crescent International Ltd.(19)

         10.87    Stock Purchase Warrant, dated November 10, 2003, registered in
                  the name of Crescent International Ltd. (19)

         10.88    Letter  Agreement  dated  November  6, 2003  between  SmarTire
                  Systems Inc. and Alpha Capital AG(19)

         10.89    Stock Purchase Warrant,  November 10, 2003,  registered in the
                  name of Alpha Capital AG(19)

         10.90    Letter  Agreement  dated  November  6, 2003  between  SmarTire
                  Systems Inc. and Goldplate Investment Partners(19)

         10.91    Stock Purchase Warrant, dated November 10, 2003, registered in
                  the name of Goldplate Investment Partners(19)

         10.92    Amending  Letter  Agreement  dated  November  10, 2003 between
                  SmarTire Systems Inc. and HPC Capital Management(19)

         10.93    Amended Stock Purchase Warrant,  dated as of October 27, 2003,
                  registered in the name of HPC Capital Management(19)



                                      148


         10.94    Amending  Letter  Agreement  dated  November  10, 2003 between
                  SmarTire Systems Inc. and Palisades Master Fund, L.P.(19)

         10.95    Amended Stock Purchase Warrant,  dated as of October 27, 2003,
                  registered in the name of Palisades Master Fund, L.P.(19)

         10.96    Development   Agreement   dated  September  12,  2003  between
                  SmarTire Systems Inc. and Vansco Ltd.(20)

         10.97    Co-Marketing and Development  Agreement dated October 10, 2003
                  between  Haldex  Brake  Products  Ltd.  and  SmarTire  Systems
                  Inc.(20)

         10.98    Supply  Agreement  dated  October  10, 2003  between  SmarTire
                  Systems Inc. and Haldex Brake Products Ltd.(20)

         10.99    Securities Purchase Agreement,  dated as of December 19, 2003,
                  among SmarTire  Systems Inc. and Palisades  Master Fund, L.P.,
                  Alpha  Capital  AG,  Crescent  International  Ltd.,  Goldplate
                  Investment Partners,  Gamma Opportunity Capital Partners,  LP,
                  PEF Advisors Ltd. and Bristol Investment Fund, Ltd.(22)

         10.100   Registration Rights Agreement,  dated as of December 24, 2003,
                  among SmarTire  Systems Inc. and Palisades  Master Fund, L.P.,
                  Alpha  Capital  AG,  Crescent  International  Ltd.,  Goldplate
                  Investment Partners,  Gamma Opportunity Capital Partners,  LP,
                  PEF Advisors Ltd. and Bristol Investment Fund, Ltd. (22)

         10.101   Escrow  Agreement,  dated  as  of  December  24,  2003,  among
                  SmarTire  Systems Inc. and Palisades  Master Fund, L.P., Alpha
                  Capital AG, Crescent  International Ltd., Goldplate Investment
                  Partners, Gamma Opportunity Capital Partners, LP, PEF Advisors
                  Ltd.,  Bristol  Investment  Fund, Ltd. and Feldman  Weinstein,
                  LLP, as escrow agent(22)

         10.102   Form of Discounted Convertible Debenture(22)

         10.103   Form of Addendum to Discounted Convertible Debenture(22)

         10.104   Form of Stock Purchase Warrant(22)

         10.105   Placement Fee Payment and Subscription Agreement,  dated as of
                  December  24,  2003,  between  SmarTire  Systems  Inc. and HPC
                  Capital Management (22)

         10.106   Stock  Purchase  Warrant,  dated  as  of  December  24,  2003,
                  registered in the name of HPC Capital Management (22)

         10.107   Amendment Agreement between SmarTire Systems Inc. and Talisman
                  Management Limited dated January 21, 2004, amending the Common
                  Stock Purchase  Agreement between the parties dated as of July
                  23, 2003(23)

         10.108   Amendment Agreement between SmarTire Systems Inc. and Talisman
                  Management  Limited  dated  January  21,  2004,  amending  the
                  Registration  Rights Agreement between the parties dated as of
                  July 23, 2003(23)

         10.109   Form of Promissory note issued to Cornell Capital
                  Partners, LP(24)

         10.110   Standby Equity Distribution Agreement dated May 19, 2004**

         10.111   Registration Rights Agreement dated May 19, 2004**

         10.112   Escrow Agreement with Cornell Capital


                                      149


         21.1     SmarTire Technologies Inc.

         21.2     SmarTire USA Inc.

         21.3     SmarTire Europe Limited

         23.2     Consent of KPMG LLP**

         24.1     Power of Attorney  (contained on the  signature  pages of this
                  registration statement)

         ** Filed herewith.

         (1)  Incorporated  by reference to SmarTire  Systems Inc.'s Form 10-KSB
         filed with the Securities and Exchange Commission on August 18, 1998.

         (2)  Portions of the  Exhibit  have been  omitted  pursuant to an order
         granting  confidential  treatment under the Securities  Exchange Act of
         1934.

         (3)  Incorporated  by reference to SmarTire  Systems Inc.'s Form 10-QSB
         filed with the Securities and Exchange Commission on March 16, 2000.

         (4)  Incorporated  by reference to SmarTire  Systems Inc.'s  definitive
         Proxy Statement and Information Circular on Schedule 14A filed with the
         Securities and Exchange Commission on October 31, 2000.

         (5)  Incorporated  by reference to SmarTire  Systems Inc.'s Form 10-KSB
         filed with the Securities and Exchange Commission on October 26, 2001.

         (6)  Incorporated by reference to SmarTire Systems Inc.'s Form 10-KSB/A
         filed with the Securities and Exchange Commission on August 19, 2002.

         (7)  Incorporated  by reference to SmarTire  Systems Inc.'s Form 10-QSB
         filed with the Securities and Exchange Commission on June 14, 2002.

         (8)  Incorporated  by reference to SmarTire  Systems Inc.'s Form 10-KSB
         filed with the Securities and Exchange Commission on October 25, 2002.

         (9)  Incorporated  by reference to SmarTire  Systems Inc.'s Form 10-QSB
         filed with the Securities and Exchange Commission on December 13, 2002.

         (10)  Incorporated  by reference to SmarTire  Systems  Inc.'s Form SB-2
         filed with the Securities Exchange Commission on January 23, 2003.

         (11)  Incorporated  by reference to  Post-Effective  Amendment No. 1 to
         SmarTire  Systems Inc.'s Form SB-2 filed with the  Securities  Exchange
         Commission on March 14, 2003.

         (12)  Incorporated  by reference to  Post-Effective  Amendment No. 3 to
         SmarTire  Systems Inc.'s Form SB-2 filed with the  Securities  Exchange
         Commission on May 2, 2003.

         (13)  Incorporated  by reference to SmarTire  Systems  Inc.'s Form SB-2
         filed with the Securities Exchange Commission on June 4, 2003.



                                      150


         (14)  Incorporated  by reference to SmarTire  Systems  Inc.'s Form SB-2
         filed with the Securities Exchange Commission on August 18, 2003.

         (15)  Incorporated  by  reference to SmarTire  Systems  Inc.'s Form 8-K
         filed with the  Securities  and Exchange  Commission  on September  10,
         2003.

         (16)  Incorporated  by reference to SmarTire  Systems Inc.'s Form 8-K/A
         filed with the Securities and Exchange Commission on January 7, 2004.

         (17)  Incorporated  by  reference to SmarTire  Systems  Inc.'s Form 8-K
         filed with the Securities and Exchange Commission on October 24, 2003.

         (18)  Incorporated  by reference to  Pre-Effective  Amendment  No. 1 to
         SmarTire  Systems  Inc.'s  registration  statement on Form SB-2/A filed
         with the Securities Exchange Commission on November 4, 2003.

         (19)  Incorporated  by  reference to SmarTire  Systems  Inc.'s Form 8-K
         filed with the Securities and Exchange Commission on November 13, 2003.

         (20)  Incorporated by reference to SmarTire  Systems Inc.'s Form 10-QSB
         filed with the Securities and Exchange Commission on December 12, 2003.

         (21)  Incorporated  by  reference to SmarTire  Systems  Inc.'s Form 8-K
         filed with the Securities and Exchange Commission on December 23, 2003.

         (22)  Incorporated  by reference to SmarTire  Systems  Inc.'s Form SB-2
         filed with the Securities Exchange Commission on January 15, 2004.

         (23)  Incorporated by  reference  to SmartTire System Inc.'s  Form SB-2
         filed with the Securities and Exchange Commission on February 6, 2004

         (24)  Incorporated  by reference to SmarTire  Systems  Inc.'s 8-K filed
         with the Securities Exchange Commission on April 28, 2004.

Item 28 UNDERTAKINGS

The undersigned Company hereby undertakes that it will:

(1) file,  during  any  period  in which  offers  or sales  are  being  made,  a
post-effective amendment to this registration statement to include:

         (a) any prospectus required by Section 10(a)(3) of the Securities Act;

         (b) reflect in the prospectus  any facts or events which,  individually
         or together,  represent a fundamental  change in the information in the
         registration statement.  Notwithstanding the foregoing, any increase or
         decrease in volume of securities  offered (if the total dollar value of
         securities  offered would not exceed that which was registered) and any
         deviation  from the low or high end of the estimated  maximum  offering
         range  may be  reflected  in the  form of  prospectus  filed  with  the
         Commission pursuant to Rule 424(b) if, in the aggregate, the changes in
         volume and price  represent no more than a 20% change in the  aggregate
         offering price set forth in the "Calculation of Registration Fee" table
         in the effective registration statement; and

         (c) any additional or changed material  information with respect to the
         plan of  distribution  not  previously  disclosed  in the  registration
         statement;

(2) for the purpose of determining  any liability under the Securities Act, each
of  the  post-effective  amendment  shall  be  deemed  to be a new  registration
statement  relating to the securities  offered therein,  and the offering of the
securities  at that time shall be deemed to be the  initial  bona fide  offering
thereof; and



                                      151


(3) remove from  registration by means of a post-effective  amendment any of the
securities  being  registered  which  remain  unsold at the  termination  of the
offering.

         Insofar as indemnification for liabilities arising under the Securities
Act may be permitted to directors,

officers  and  controlling   persons  of  SmarTire  pursuant  to  the  foregoing
provisions,  or otherwise,  SmarTire has been advised that in the opinion of the
Commission that type of indemnification is against public policy as expressed in
the Securities Act and is, therefore,  unenforceable.  In the event that a claim
for indemnification against said liabilities (other than the payment by SmarTire
of expenses  incurred or paid by a director,  officer or  controlling  person of
SmarTire  in the  successful  defense  of any  action,  suit or  proceeding)  is
asserted by the director,  officer or controlling  person in connection with the
securities being registered, SmarTire will, unless in the opinion of our counsel
the  matter  has been  settled by  controlling  precedent,  submit to a court of
appropriate  jurisdiction  the question  whether such  indemnification  by it is
against public policy as expressed in the Securities Act and will be governed by
the final adjudication of the issue.

         For purposes of determining any liability under the Securities Act, the
information  omitted  from  the  form  of  prospectus  filed  as  part  of  this
registration  statement  in reliance  upon Rule 430A and  contained in a form of
prospectus  filed by the registrant  pursuant to Rule 424(b)(1) or (4) or 497(h)
under  the  Securities  Act  shall  be  deemed  to be part of this  registration
statement as of the time it was declared effective.



                                      152



                                   SIGNATURES

         In  accordance  with  the  requirements  of  the  Securities  Act,  the
registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  of filing on Form SB-2 and  authorized  this  registration
statement  to be  signed  on its  behalf  by the  undersigned,  in the  City  of
Richmond, British Columbia on June 1, 2004.

SMARTIRE SYSTEMS INC.

/s/Robert Rudman
- -------------------------------------------------------
By: Robert Rudman, President, Chief Executive Officer and Chairman

/s/Jeff Finkelstein
- -------------------------------------------------------
By: Jeff Finkelstein, Chief Financial Officer,
Principal Financial Officer and Principal Accounting Officer

                                POWER OF ATTORNEY

         KNOW ALL  PERSONS BY THESE  PRESENTS,  that each  person who  signature
appears  below  constitutes  and appoints  Robert  Rudman as his true and lawful
attorney-in-fact and agent, with full power of substitution and re-substitution,
for him and in his name, place and stead, in any and all capacities, to sign any
and all amendments  (including  post-effective  amendments) to this registration
statement,  and to file the same, with all exhibits thereto, and other documents
in connection therewith,  with the Securities and Exchange Commission,  granting
unto said attorney-in-fact and agent, full power and authority to do and perform
each and every act and thing  requisite  and  necessary to be done in connection
therewith,  as  fully to all  intents  and  purposes  as he might or could do in
person, hereby ratifying and confirming all that said attorney-in-fact and agent
or any of them, or of their substitute or substitutes,  may lawfully do or cause
to be done by virtue hereof.

         Pursuant to the  requirements of the Securities Act, this  registration
statement has been signed by the following  persons in the capacities and on the
dates stated.

Signatures

/s/Robert Rudman
- -------------------------------------------------------
Robert Rudman, President, CEO, Chairman and Director
June 1, 2004

/s/Al Kozak
- -------------------------------------------------------
Al Kozak, Chief Operating Officer and Director
June 1, 2004

/s/John Bolegoh
- -------------------------------------------------------
John Bolegoh, Technical Support Manager and Director
June 1, 2004

/s/William Cronin
- -------------------------------------------------------
William Cronin, Director
June 1, 2004

/s/Johnny Christiansen
- -------------------------------------------------------
Johnny Christiansen, Director
June 1, 2004

/s/Martin Gannon
- -------------------------------------------------------
Martin Gannon, Director
June 1, 2004


                                      153