U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-QSB

          QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES
                              EXCHANGE ACT OF 1934.

                  FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2003

                                       OR

       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
                              EXCHANGE ACT OF 1934.

                        FOR THE TRANSITION PERIOD FROM TO

                         COMMISSION FILE NUMBER 0-28685

                         VERTICAL COMPUTER SYSTEMS, INC.
        (EXACT NAME OF SMALL BUSINESS ISSUER AS SPECIFIED IN ITS CHARTER)

                               DELAWARE 65-0393635
                (STATE OR OTHER JURISDICTION OF (I.R.S. EMPLOYER
               INCORPORATION OR ORGANIZATION) IDENTIFICATION NO.)

                           201 MAIN STREET, SUITE 1455
                              FORT WORTH, TX 76102

                    (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)

                                 (817) 348-8717
                                 --------------
                (REGISTRANT'S EXECUTIVE OFFICE TELEPHONE NUMBER)

                         101 WEST 6TH STREET, SUITE 401
                               AUSTIN, TEXAS 78701
                   ------------------------------------------
                    (FORMER ADDRESS OF SMALL BUSINESS ISSUER)

Indicate by check whether the issuer: (1) filed all reports required to be filed
by Section 13 or 15(d) of the  Exchange  Act during the  preceding 12 months (or
for such shorter period that the Company was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days.

                            Yes  |_|     No   |_|

State the number of shares outstanding of each of the issuer's classes of common
stock, as of the latest  practicable  date:  Common Stock, par value $.00001 per
share, 856,772,301 shares issued and outstanding as of June 22, 2004.

Transitional Small Business Disclosure Format (check one):   Yes  |_|   No  |_|

                                       1


5

                VERTICAL COMPUTERS SYSTEMS, INC. AND SUBSIDIARIES
                              INDEX TO FORM 10-QSB



PART I FINANCIAL INFORMATION                                                                                  PAGE

  Item 1. Condensed Consolidated Financial Statements:

                                                                                                           
  Condensed Consolidated Balance Sheet (unaudited) as of March 31, 2003                                         3

  Condensed Consolidated Statements of Operations (unaudited) for the Three months Ended March 31,              5
    2003 and 2002

  Condensed Consolidated Statements of Cash Flows (unaudited) for the Three months Ended March 31,              6
    2003 and 2002

  Notes to Condensed Consolidated Financial Statements                                                          7

  Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations                19

  Item 3. Evaluation of Disclosure Controls and Procedures                                                     35

PART II OTHER INFORMATION

  Item 1.  Legal Proceedings                                                                                   36

  Item 2.  Changes in Securities and Use of Proceeds                                                           37

  Item 3.  Defaults Under Senior Securities                                                                    43

  Item 4.  Submission of Matters To A Vote Of Security Holders                                                 43

  Item 5.  Other Information                                                                                   43

  Item 6. Exhibits and Reports on Form 8-K                                                                     43

  Signatures                                                                                                   47


                                       2


ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                VERTICAL COMPUTER SYSTEMS, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEET



                                                                                        MARCH 31,
                                                                                         2003          DECEMBER 31,
                                                                                      (UNAUDITED)          2002
                                                                                      -----------     -----------
                                 ASSETS
                                                                                                
Current Assets
  Cash                                                                                $ 1,565,259         946,035
  Restricted cash                                                                           8,537         284,357
  Pledged Cash                                                                                 --         650,000
  Securities available for sale                                                             2,812           2,812
  Accounts receivable, net of allowance for bad debts of $142,945
    and $129,252                                                                        1,424,058       2,058,306
  Other receivable                                                                         98,505          98,505
  Receivables from officers and employees                                                 166,963         158,264
  Deferred tax asset- current portion                                                      70,000          70,000
  Prepaid expenses                                                                         67,223          76,855

Total Current Assets                                                                    3,403,357       4,345,134

Property and equipment, net of accumulated depreciation                                   325,749         367,858
Goodwill and other intangibles, net                                                     5,749,437       6,002,683
Deferred tax asset                                                                        415,800         366,000
Deposits and other                                                                          9,000           4,000
                                                                                      -----------     -----------
Total Assets                                                                          $ 9,903,343      11,085,675
                                                                                      ===========     ===========

  LIABILITIES, CONVERTIBLE PREFERRED STOCK AND STOCKHOLDER'S EQUITY/ (DEFICIT)

Current liabilities
  Accounts payable and accrued liabilities                                            $ 3,450,633       3,416,027
  Deferred Revenue                                                                      2,529,633       2,568,840
  Payable to officers                                                                       6,306          50,464
  Accrued Federal/State Tax                                                               610,000         480,000
  Convertible Debt current portion                                                         20,000              --
  Current portion-notes payable                                                         4,717,470       2,650,971
                                                                                      -----------     -----------
Total current liabilities                                                              11,334,042       9,166,302

  Convertible debt                                                                         80,000         205,000
  Accrued dividends                                                                     1,263,712       1.113,712
  Note payable, net of discount and current portion                                            --       3,001,712
                                                                                      -----------     -----------
Total liabilities                                                                      12,677,754      13,486,726
                                                                                      ===========     ===========


    See accompanying notes to the condensed consolidated financial statements

                                       3


ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                VERTICAL COMPUTER SYSTEMS, INC. AND SUBSIDIARIES
                CONDENSED CONSOLIDATED BALANCE SHEET (CONTINUED)



                                                                                        MARCH 31,
                                                                                          2003         DECEMBER 31,
                                                                                      (UNAUDITED)          2002
                                                                                      -----------      -----------
                                                                                                 
Series B 10% Convertible Preferred stock; $0.001 Par Value; 375,000
  Shares authorized; 7,200 shares issued and outstanding                                   45,000           45,000

Series D 15% Convertible Preferred stock; $0.001 Par Value; 300,000
  Shares authorized; 25,000 shares issued and outstanding                                 156,250          156,250

Minority interest                                                                         370,915          299,283

Stockholders' Equity/(Deficit)

Common Stock; $.00001 par value; 1,000,000,000 shares authorized
  756,877,221 and 726,884,934 issued and outstanding                                        7,570            7,270

Series A 4% Convertible Cumulative Preferred stock; $0.001 par value;
  250,000 shares authorized; 50,000 shares issued and outstanding                              50               50

Series C 4% Convertible Preferred stock; $100.00 par value; 200,000
  shares authorized; 72,500 issued and 50,000 outstanding                                 350,000          350,000

Additional paid-in-capital                                                             25,812,114       25,687,963

Accumulated deficit                                                                   (29,584,679)     (28,946,867)

Accumulated other comprehensive income/(loss)                                              68,369               --
                                                                                      -----------      -----------
Total Stockholders' equity/(deficit)                                                   (3,346,576)      (2,901,584)

Total liabilities and stockholders' equity/(deficit)                                  $ 9,903,343       11,085,675
                                                                                      ===========      ===========


    See accompanying notes to the condensed consolidated financial statements

                                       4


                VERTICAL COMPUTER SYSTEMS, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS



                                                                                           THREE MONTHS ENDED
                                                                                                MARCH 31,
                                                                                      ----------------------------
                                                                                          2003             2002
                                                                                      (UNAUDITED)      (UNAUDITED)
                                                                                      -----------      -----------
Revenues
                                                                                                 
  Licensing and maintenance                                                           $ 1,482,867      $ 1,250,555
  Software Development                                                                         --            6,800
  Consulting Services                                                                     464,287          271,860
  Other                                                                                    (1,756)          32,547
                                                                                      -----------      -----------
Total Revenues                                                                          1,945,398        1,561,762

Selling, general and administrative expenses                                            2,177,677        3,300,803
                                                                                      -----------      -----------
Operating loss                                                                           (232,279)      (1,739,041)

Interest income                                                                             3,452            9,967
Interest expense                                                                         (107,153)        (156,351)
                                                                                      -----------      -----------
Net loss before minority interest and income taxes                                       (335,980)      (1,885,425)

Provision for taxes                                                                       (80,200)              --
Net loss before minority interest                                                        (416,180)      (1,885,425)

Minority interest in income of subsidiary                                                 (71,632)              --
                                                                                      -----------      -----------
Net loss                                                                                 (487,812)      (1,885,425)

Dividend applicable to preferred stock                                                   (150,000)        (150,006)

Net loss applicable to common stockholders                                            $  (637,812)     $(2,035,431)
                                                                                      ===========      ===========
Basic and diluted loss per share                                                      $     (0.00)     $     (0.00)
                                                                                      ===========      ===========
Basic and diluted weighted average of common shares outstanding                       751,345,173      618,802,533
                                                                                      ===========      ===========
Comprehensive loss and its components consist of the following:
  Net loss                                                                            $  (487,812)     $(1,885,425)

  Translation adjustments                                                                  68,369           (9,191)
                                                                                      -----------      -----------
  Comprehensive loss                                                                  $  (419,443)     $(1,894,616)
                                                                                      ===========      ===========


- --------------------------------------------------------------------------------
    See accompanying notes to the condensed consolidated financial statements

                                       5


                VERTICAL COMPUTER SYSTEMS, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS



                                                                                            THREE MONTHS ENDED
                                                                                               MARCH 31,
                                                                                      ----------------------------
                                                                                          2003             2002
                                                                                      -----------      -----------
                                                                                                 
Cash flows from operating activities:
  Net loss                                                                            $  (487,812)     $(1,885,425)
  Adjustments to reconcile net loss to net cash
    used in operating activities:
  Minority interest in net income of subsidiary                                            71,632               --
  Depreciation and amortization                                                           310,949          134,685
  Stock compensation                                                                       19,451          241,187
  Bad Debt expense                                                                         13,693          103,650
  Write-off fixed assets                                                                       --           42,022
  Write-off goodwill and investments                                                           --          770,305
  Write down marketable securities                                                             --           95,500
  Deferred income taxes                                                                   (49,800)              --
Changes in operating assets and liabilities:
  Accounts receivable                                                                     620,555         (170,489)
  Other receivable                                                                             --          370,000
  Receivable from officers and employees                                                   (8,699)              --
  Prepaid expenses                                                                          4,632          (32,536)
  Accounts payable and accrued liabilities                                                 34,604          673,844
  Deferred Revenue                                                                        (39,207)         (10,248)
  Income tax payable                                                                      130,000               --
  Payable to officers                                                                     (44,158)              --
                                                                                      -----------      -----------
Net cash provided by operating activities:                                                575,840          332,495

Cash flow from investing activities:
  Related party receivable                                                                     --            5,132
  Purchase of equipment                                                                   (15,594)              --
                                                                                      -----------      -----------
Net cash provided by (used in) investing activities                                       (15,594)           5,132

Cash flow from financing activities:
  Release of pledged cash                                                                 650,000               --
  Release of restricted cash                                                              275,820               --
  Repayment of notes payable                                                             (925,820)        (544,711)
                                                                                      -----------      -----------
Net cash used in financing activities                                                          --         (544,711)

Effect of changes in exchange rates on cash                                                58,978          (18,190)

Net increase (decrease) in cash and cash equivalents,                                     619,224         (225,274)
Cash and cash equivalents, beginning of period                                            946,035          845,459
                                                                                      -----------      -----------
Cash and cash equivalents, end of period                                              $ 1,565,259      $   620,185
                                                                                      -----------      -----------
Supplemental disclosure of cash flow information: Cash paid for the period:
            Interest                                                                  $    90,258      $    98,112


            See accompanying notes to condensed financial statements



                VERTICAL COMPUTER SYSTEMS, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

NOTE 1 - BASIS OF PRESENTATION

         The accompanying  unaudited condensed consolidated financial statements
have been prepared in accordance with generally accepted  accounting  principles
for interim  financial  information and with the instructions to Form 10-QSB and
Item  310  of  Regulation  S-B.  Accordingly,  they  do not  include  all of the
information and footnotes required by generally accepted  accounting  principles
for complete  financial  statements.  The  accompanying  unaudited  consolidated
condensed  financial  statements reflect all adjustments that, in the opinion of
the management of Vertical Computer Systems,  Inc. ("Vertical") and Subsidiaries
(collectively,  the "Company"), are considered necessary for a fair presentation
of the financial position, results of operations, and cash flows for the periods
presented.  The  results of  operations  for such  periods  are not  necessarily
indicative  of the results  expected  for the full fiscal year or for any future
period. The accompanying financial statements should be read in conjunction with
the audited  consolidated  financial  statements of the Company  included in the
Company's Form 10-KSB for the year ended December 31, 2002.

GOING CONCERN UNCERTAINTY

         The accompanying  condensed consolidated financial statements have been
prepared  assuming  that the Company  will  continue as a going  concern,  which
contemplates  the  realization of assets and the  satisfaction of liabilities in
the normal course of business.

         The  carrying  amounts  of  assets  and  liabilities  presented  in the
financial  statements  do not  purport to  represent  realizable  or  settlement
values. The Company has suffered  significant  recurring  operating losses, used
substantial  funds in its  operations,  and needs to raise  additional  funds to
accomplish its objectives.  Negative  shareholders' equity at March 31, 2003 was
$3,346,576.  Additionally,  at March 31, 2003, the Company had negative  working
capital of approximately  $7.9 million (although it includes deferred revenue of
approximately   $2.5   million)  and  has  defaulted  on  several  of  its  debt
obligations.  These  conditions  raise  substantial  doubt  about the  Company's
ability to continue as a going concern.

         Management  of the Company is  continuing  its efforts to secure  funds
through  equity  and/or  debt  instruments  for its  operations,  expansion  and
possible   acquisitions,   mergers,   joint  ventures,   and/or  other  business
combinations.  In April 2003,  the Equity Line of Credit  Agreement  executed in
August  2001 was  cancelled  and the Company  entered  into a new Equity Line of
Credit Agreement with Cornell Capital  Partners,  L.P (Cornell).  Under this new
agreement,  the Company may issue and sell to Cornell  Capital  Partners  common
stock for a total purchase price of up to $10.0 million.  In accordance with the
new  agreement,  the Company  will be entitled to commence  drawing  down on the
equity  line of  credit  upon  the  effectiveness  of a  Registration  Statement
registering  the shares to be issued under this new agreement.  The Company will
require additional fund for its operations and pay down its liabilities, as well
as finance its expansion plans consistent with the Company's anticipated changes
in operations and  infrastructure.  However,  there can be no assurance that the
Company  will be able to  secure  additional  funds  and that if such  funds are
available,  whether the terms or  conditions  would be acceptable to the Company
and whether  the Company  will be able to turn into a  profitable  position  and
generate  positive  operating cash flow. The consolidated  financial  statements
contain no adjustment for the outcome of this uncertainty.

RECLASSIFICATIONS

         Certain  reclassifications  have  been  made to the  prior  periods  to
conform to the current period presentation.

NOTE 2 - COMMON AND PREFERRED STOCK TRANSACTIONS

         In January 2003, the Company's subsidiary, Government Internet Systems,
Inc. (GIS)  retained David Kinney to serve as CTO. The Company issued  five-year
warrants to purchase 500,000 shares of the Company's common stock at an exercise
price of $0.01 in connection with retaining this executive. The warrants, at the
time of issuance, had an estimated fair market value of $2,441 (valued using the
Black-Scholes  valuation  model).  In the event that GIS achieves  certain sales
targets or receives $2.5 million in financing, Kinney has the option to become a
salaried employee for 2 years at an annual salary of $125,000.

         In January 2003,  the Company,  acting as the majority  shareholder  of
Government  Internet  Systems,  Inc., a subsidiary of the Company,  retained the
services of Basil Nikas as a Director of GIS for 250 shares of the 25,000 shares

                                       7


of the outstanding  common stock of GIS, subject to a buyback  agreement between
the Company and the director. The value of these shares is nominal. In addition,
the  Company  issued  five-year  warrants  to  purchase  250,000  shares  of the
Company's  common  stock  at an  exercise  price of  $0.01  in  connection  with
retaining  this  director.  The warrants were issued at an estimated fair market
value of $1,672 (valued using the Black-Scholes valuation model).

         In January  2003,  the  remaining  $50,000 of  principal of $125,000 in
debentures was converted into 12,853,470  shares of the Company's  common stock.
These convertible debentures,  issued on September 11, 2001, bear interest at 6%
per annum,  were convertible into shares of the Company's common stock at either
120% of the  closing  bid  price on the date of  agreement  or 80% of the  three
lowest closing bid prices 20 days prior to the  conversion.  The debentures were
convertible  at the  option  of the  holder  at any  time  after  the  purchase.
Principal and interest were originally due at maturity on September 1, 2006.

         In January  2003,  the  remaining  $55,000 of  principal of $140,000 in
debentures was converted into 14,138,817  shares of the Company's  common stock.
These convertible debentures, issued on October 5, 2001, bear interest at 6% per
annum, were convertible into shares of the Company's common stock at either 120%
of the closing  bid price on the date of  agreement  or 80% of the three  lowest
closing  bid  prices  20 days  prior  to the  conversion.  The  debentures  were
convertible  at the  option  of the  holder  at any  time  after  the  purchase.
Principal and interest were  originally  due at maturity on October 5, 2006. The
accrued interest is currently outstanding.

         In February 2003, the Company and its wholly owned subsidiary, Enfacet,
Inc., agreed to amend the stock purchase  agreement.  Pursuant to the amendment,
the Company may  substitute  400 common  shares for each share of Preferred  "C"
Stock of the Company (up to 12,000,000 shares of common stock of the Company) in
connection  with purchase of Enfacet,  Inc. The Company may cancel any Preferred
"C" Stock of the Company for which common stock is  substituted  or as otherwise
specified in the agreement.  In April 2003, the Company issued  3,000,000 shares
of common  stock of the Company with the Rule 144  restrictive  legend to former
employees and consultants of Enfacet, Inc. for services.  These 3,000,000 shares
were issued in connection  with this agreement and the Company  cancelled  7,500
shares of Preferred "C" Stock that were issued to the Company's subsidiary,  but
held by the Company.  In February 2004, the Company  cancelled  22,500 shares of
Preferred "C" Stock of the Company.

         In March 2003,  the  Company,  acting as the  majority  shareholder  of
Government  Internet  Systems,  Inc., a subsidiary of the Company,  retained the
services  of Thomas  Beeson as a  Director  of GIS for 250  shares of the 25,000
shares of the outstanding  common stock of GIS,  subject to a buyback  agreement
between the Company and the director.  The value of these shares is nominal.  In
addition,  the Company issued  five-year  warrants to purchase 250,000 shares of
the  Company's  common stock at an exercise  price of $0.01 in  connection  with
retaining  this  director.  The warrants were issued at an estimated fair market
value of $645 (valued using the Black-Scholes valuation model).

NOTE 3 - NOTES PAYABLE

         The note  payable to Coast  Business  Credit  ("Coast"),  issued by Now
Solutions, Inc., in the principal amount of $5,500,000 bearing interest at prime
plus 1.5% with a minimum interest of 8.5% per annum,  monthly payment of $91,500
of principal,  plus interest,  due April 28, 2006 (as amended below), is secured
with all of the assets of Now Solutions and a $1,500,000 security deposit by the
Company to guarantee the first 36 payments of the loan and is subject to various
loan  covenants.  In March 2003,  Coast was taken over by the FDIC and WAMCO 31,
Ltd., purchased the loan. As of June 22, 2004, the outstanding principal balance
due on the $5.5  million  note is  $1,304,766.  In August  2003,  WAMCO 31, Ltd.
agreed to extend the due date of the note from  February  28, 2004 to August 28,
2004. . In June 2004,  the parties agreed to amend the terms of the note and the
loan.  Pursuant to the  amendment,  the interest was changed to 9% per annum and
the $1,304,766  outstanding  principal balance shall be payable as follows:  (a)
$91,667  principal  per month,  plus  interest  commencing  on June 30, 2004 and
continuing  on each  succeeding  month through  September  30, 2004;  (b) $7,500
principal  per  month,  plus  interest,  commencing  on  October  31,  2004  and
continuing on each succeeding month through January 31, 2005; (c) providing that
Now Solutions has achieved  revenues of $7.5 million and EBITDA (Earnings Before
Interest,  Taxes,  Depreciation & Amortization)  of not less than $2,200,000 for
the fiscal year 2004, $7,500 principal per month,  plus interest,  commencing on
February 28, 2005 and continuing on the last day of each succeeding  month until
June 30, 2005; and (d) $91,667 principal per month plus interest,  commencing on
July 31, 2005 and continuing on each succeeding month until the note is paid. In
the event Now Solutions does not qualify for reduced payments,  the note will be
payable in the amount of $91,667 principal per month, plus interest,  commencing
on February 28, 2005 and  continuing  on the last day of each  succeeding  month
until the note is paid.  In  connection  with the  amendment,  Now  Solutions is
required to pay WAMCO 31 5% of Now  Solutions'  revenues in excess of $8 million
up to a maximum of $250,000, beginning in the fiscal year that commences January
1, 2005. Also in connection  with the amendment,  the Company issued warrants to
purchase  3,000,000  shares of the common stock Company at an exercise  price of

                                       8


$0.03 per share or at the holder's election, by surrendering an amount of common
stock equal to or greater  than (but only if by a factional  share) the required
aggregate  exercise price, in which the holder would receive an amount of common
stock to which it would  otherwise  be  entitled  upon such  exercise,  less the
surrendered  shares.  The holder may also utilize a combination of either of the
foregoing methods.  The warrants are subject to "piggy back" registration rights
and a leak-out provision. The Company's remaining pledge balance of $650,000 was
offset against the loan balance in lieu of a $650,000  promissory  note from Now
Solutions to the Company.  In September  2003,  the $650,000 note was split into
two notes in the  amounts  of  $215,000  and  $435,000.  These  notes are due on
December 31, 2004 with the same interest rate and terms as the $5,500,000  note,
with monthly  interest  payments  commencing July 1, 2003. The $435,000 note has
been paid down by Now  Solutions  and the  Company  pledged  its  interest  in a
$215,000  note issued by Now  Solutions  to the Company to secure a $50,000 loan
made by Victor  Weber to the  Company as well as $150,000 in loans made by Weber
to the Company in December  2002 through July 2003.  Weber  elected to make this
assignment in January 2004.  Except for the $215,000 note, which was assigned to
Weber,  all other notes and debt under loans made by Weber were  cancelled.  The
Company has made all interests payments as of June 22, 2004.

         The note  payable  to Ross  issued by Now  Solutions  in the  amount of
$1,000,000,  is unsecured and non-interest  bearing.  The note was recorded at a
discount  (which  will be  amortized  over the life of the  note);  payments  of
$250,000 and $750,000  were due in February 2002 and 2003,  respectively.  Since
payments  were not received  within  three days from the due date,  the note now
bears interest at 10% per annum. In 2002, Now Solutions  offset $250,000 payment
through its receivable  from Ross. See also Note 4,  Litigation,  for subsequent
event.  At March 31,  2003,  the past due  balance of the note  outstanding  was
$750,000 and the unamortized discount was zero.

         In March 2003, in connection  with a settlement  agreement  between the
Company and M.S.  Farrell & Co.  concerning  claims by each  party,  the Company
issued a promissory note in the principal  amount of $23,030 bearing interest at
a rate of 12% per annum to a member of M.S.  Farrell & Co. The  Company and M.S.
Farrell & Co. had entered into a consulting  agreement in July 2001. The note is
payable in installment payments of $2,500 per month beginning in July 2003 until
the  principal,  and all  interest,  fees,  charges,  and  other  amounts  owing
hereunder have been paid in full. The note is currently delinquent.

         The note  payable to a third  party  lender in the amount of a $239,004
bears interest at 13% per annum and is unsecured, with a $56,000 payment made in
December 2002,  commencing  with monthly  payments of $7,500  beginning in March
2003.  This note was issued in 2002 to replace a $211,137  note issued in August
2001,  bearing  interest at 12% per annum.  In March 2003, the $239,004 note was
amended so that the Company would pay the interest and expenses  incurred by the
lender for a third  party loan  secured on the  lender's  behalf and the Company
agreed to begin making monthly payments of $7,500, beginning on June 1, 2003. In
August  2003,  the  Company  obtained an  extension  and waiver of default for a
$239,004  note  issued by the  Company in August  2002.  In  December  2003,  in
connection  with the issuance of a $30,000  debenture  to the third  party,  the
payments  due under the note  were  extended.  Pursuant  to the  extension,  the
Company is required to make monthly installment payments of $7,500, beginning on
February 1, 2004,  until the balance  under the note has been paid.  The note is
currently delinquent and the debenture has not been redeemed.

         The note  payable in the amount of  $50,000  to a third  party  lender,
bearing no  interest,  secured by a limited  interest in the  Company's  deposit
pledge  account  on behalf  of Now  Solutions,  was  issued in June 2002 and was
originally  due in January  2003.  In March 2003 the  parties  amended the note.
Pursuant to this amendment,  the parties agreed to accrue interest  beginning in
October 2002 at 12% per annum.  The parties  also agreed that the Company  would
make monthly payments of accrued interest  payments  beginning in April 2003 and
monthly  principal  payment of $5,000 beginning in July 2003. In connection with
the note, the Company issued three-year warrants to purchase 1,200,000 shares of
its common  stock at a price of $0.003 per share.  In August  2003,  the Company
obtained an  extension  and waiver of default  for a $50,000  note issued by the
Company to a third party in June 2002. Pursuant to the waiver and extension, the
Company is required to make monthly installment  payments of $7,500 beginning on
November  15, 2003 until the balance  under the note has been paid.  The note is
currently delinquent.

         The note  payable in the amount of  $50,000  to a third  party  lender,
bearing interest at the rate of 12% per annum,  secured by a limited interest in
the Company's  deposit pledge account on behalf of Now Solutions,  was issued in
June 2002 and was originally  due in January 2003. In connection  with the loan,
the Company  issued  three-year  warrants to  purchase  1,500,000  shares of its
common stock at a price of $0.004 per share.  In March 2003, the parties entered
into an  amendment,  whereby the parties  agreed to pay accrued  interest in the
amount of $4,200 for this note and to extend the maturity  date to June 1, 2004.
Beginning in July 2003, the above  interest  payments were to be replaced with a
monthly  installment  payment of $5,000, with the initial payments applied first
to the $25,000 note  (discussed  below) and then to the $50,000  note. In August
2003, the Company  obtained an extension and waivers of default for two notes of
$50,000  and  $25,000  issued by the Company to a third party in June and August
2002, respectively.  Pursuant to the extension, the Company was required to make

                                       9


monthly accrued interest  payments for each respective note beginning on October
15,  2003,  and,  beginning  on January 15,  2004,  the above  monthly  interest
payments were to be replaced with a monthly installment payment of $5,000, which
is to be made until the  balances  owned under  these notes have been paid.  The
note is currently delinquent.

         The note  payable in the amount of  $25,000  to a third  party  lender,
bearing interest at 12% per annum, secured by 10,000,000 shares of the Company's
common stock that are owned by Mountain Reservoir Corporation,  controlled by W5
Family Trust, of which Richard Wade (CEO of the Company) is trustee,  was issued
in August 2002 and was  originally  due in  December  2002.  In March 2003,  the
parties entered into an amendment. Pursuant to the amendment, the Company agreed
to pay accrued interest in the amount of $1,170 for this $25,000 note. Beginning
in July 2003,  the Company was required to make monthly  payments of $5,000 with
the initial  payments  applied first to the $25,000 note and then to the $50,000
(discussed above) note issued.  The Company is in default subsequent to April 1,
2003. In August 2003,  the Company  obtained an extension and waivers of default
for two notes of $50,000 and  $25,000  issued by the Company to a third party in
June and August 2002,  respectively.  Pursuant to the extension, the Company was
required to make monthly  accrued  interest  payments for each  respective  note
beginning on October 15,  2003,  and,  beginning on January 15, 2004,  the above
monthly interest payments were to be replaced with a monthly installment payment
of $5,000,  which is to be made until the balances  owned under these notes have
been paid. The note is currently delinquent.

         The Company  amended two notes payable it had issued to Victor Weber in
the amount of $65,000  and  $45,000 in March  2003.  These  notes were issued in
December 2002,  bearing interest at 13% per annum, were unsecured,  and were due
in March 2003. In March 2003, the due date for payment of principal and interest
of these  notes was  extended  to July 1, 2003.  In July 2003,  the  Company and
Victor Weber  amended the terms of certain loans made by Weber to the Company in
the aggregate amount of $150,000.  Pursuant to their agreement,  Weber cancelled
the $65,000 and $45,000 notes payable as well as other outstanding debt, and the
Company issued two promissory notes in the amounts of $100,000 and $40,000.  The
$100,000  promissory  note  bears  interest  at 13% per annum and is  payable in
monthly accrued interest payments  beginning August 1, 2003, and a final payment
of all  principal  and  remaining  interest  by  March  31,  2004.  The  $40,000
promissory  note  bears  interest  at 13% per annum and is  payable  in  monthly
installment  payments  beginning  August 1, 2003,  and  consisting  of an $8,000
principal   payment  plus  the  interest  accrued  in  the  previous  month.  In
consideration  of the loans made to the  Company  and for  services  rendered on
behalf of the  Company,  the  Company  paid a $250  commitment  fee to Weber and
issued  8,000,000  shares of common stock of the Company to Weber.  The stock is
subject  to  Rule  144  restrictions.  In  August  2003,  the  Company  obtained
extensions  and waivers of default for two notes of $100,000 and $40,000  issued
by the Company to Victor  Weber on July 1, 2003.  Pursuant to these  extensions,
the  Company had until  October 1, 2003 to become  current in its  payments.  In
September  2003,  Weber agreed to loan the Company  $50,000.  In  exchange,  the
Company  issued a $50,000 note bearing  interest at 13%, and due March 31, 2004.
In connection with the loan, the Company pledged its interest in a $215,000 note
issued by Now  Solutions  to the Company to secure this loan as well as $150,000
in loans  from  Weber to the  Company  from  December  2002  through  July 2003.
Pursuant to the Company pledge,  Weber has the option to have the Company assign
the $215,000 note issued by Now Solutions to Weber  provided that Weber forgives
all of the  Company's  outstanding  debt and  cancels  all  underlying  notes in
connection with the debt. Weber elected to make this assignment in January 2004.
Except for the $215,000 note,  which was assigned to Weber,  all other notes and
debt  under  loans  made by  Weber  were  cancelled.  The  Company  has made all
interests payments as of June 22, 2004. Victor Weber is a Director and President
of Government Internet Systems, Inc., a subsidiary of the Company.

         The note  payable in the amount of $84,000  issued by EnFacet to Robert
Farias, bearing interest at 8% per annum, unsecured, was issued on June 1, 2001,
with  principal  and interest due on June 1, 2002.  In March 2003,  both parties
entered into an agreement to amend the note. Pursuant to the amendment,  the due
date of the note was extended to March 17, 2004 in exchange for  increasing  the
interest rate from 8% to 12% at which interest will be accrued from the date the
note was issued.  In addition,  EnFacet is required to make monthly  payments of
$1,000 commencing in April 2003. In February 2004, the Company and Robert Farias
waived  any  defaults  on the note and  agreed  that the note will be payable as
follows:  once  Vertical's  subsidiary,  Now Solutions,  has paid off the entire
balance  due under  the  $500,000  note  issued  by Now  Solutions  to Farias on
February 13, 2004, sixteen percent (16%) of any remaining amounts from the final
$91,500 installment payment on the $500,000 note shall be applied to the $84,000
note.  Thereafter,  Vertical or, at  Vertical's  option,  Now  Solutions,  shall
continue to make monthly  principal  payments of $14,640  beginning on the first
day of the following  month until all monies due under the $84,000 note has been
paid. In connection  with the amendment,  Now Solutions  entered into a security
agreement  with the lender to guarantee the note.  The security  interest of Now
Solutions'  assets  on  the  secured  promissory  note  will  be  junior  to Now
Solutions' present  indebtedness to WAMCO 31 Ltd, Arglen  Acquisitions,  LLC and
Robert Farias in connection with the $500,000 note. The Company appointed Robert
Farias as a director of Now Solutions,  a 100% owned  subsidiary of the Company,
in June 2003.

         The note payable in the amount of $280,000,  bearing interest at 4% per
annum and  issued to Robert  Farias on  October  31,  2001,  was  amended by the
parties in March 2003. Pursuant to the amendment, the payment of principal would

                                       10


be paid in monthly installment in the amount of $5,000, which was to be replaced
with monthly  payments of $10,000  beginning in January 2004. All interest would
be due on the day the principal is paid in full. In exchange for the extensions,
the  interest  rate  will  accrue  at the rate of 12% from the date the note was
issued.  In February  2004,  the Company and Robert Farias  amended the $280,000
note issued to Mr.  Farias on October 31, 2001 and the  $181,583  note issued to
Mr. Farias on October 17, 2002.  Any default on these notes was waived,  and the
Company  agreed to make the  following  payments on these  notes,  which will be
applied to the notes as follows: (i) $20,000, which was paid toward the $181,583
note on February 20, 2004;  (ii) fifty percent  (50%) of the remaining  past-due
amounts by March 20, 2004; and (iii) the all remaining past-due amounts to bring
the notes  current by April 20, 2004.  In the event the Company does not pay the
amounts in a timely manner,  then all amounts still owing under these notes will
be considered in default and the following  shall apply:  (i) all such remaining
amounts  will be added to the  secured  loan  amounts and will be subject to the
security interest and pledge agreements under the $84,000 promissory note issued
by the Company's  subsidiary,  Enfacet,  to Mr. Farias on June 1, 2001; (ii) the
$14,640  monthly  payments to be made under the $84,000  note will be applied to
the $280,000 and  $181,583  notes until these notes are paid in full;  and (iii)
with respect to cash proceeds Now Solutions  receives due to a capital  infusion
or upfront  licensing  fees from a reseller  that is outside its normal scope of
business  (i.e,  not part of software  sales in the regular course of business),
Now  Solutions  is  required  to pay 50% of such  proceeds  remaining  after the
$500,000 note payable issued by Now Solutions to Mr. Farias on February 13, 2004
has been paid in full toward the $280,000  and $181,583  notes if the Company is
not  current  in its  payments.  The  $280,000  note  is  secured  by  SiteFlash
technology  owned by the  Company.  The  Company  appointed  Robert  Farias as a
director of Now Solutions, a 100% owned subsidiary of the Company, in June 2003.
These notes are delinquent.

NOTE 4 - LEGAL PROCEEDINGS

         The  Company  is,  from  time to time,  involved  in  various  lawsuits
generally  incidental  to  its  business  operations,  consisting  primarily  of
collection actions and vendor disputes.

         In  addition,  the  Company is  involved  in the  following  additional
ongoing matters:

         In  December  2003,  the  Company   settled  its  dispute  with  Arglen
Acquisitions,  LLC ("Arglen"),  a minority  partner of Now Solutions,  regarding
issues related to Now Solutions.  The settlement resolved various allegations by
the  Company  and  Arglen  concerning  violations  of Now  Solutions'  Operating
Agreement.   In  February  2004,  the  parties  completed  the  closing  of  the
settlement.  The  arbitration has been dismissed and any actions with respect to
Arglen and Gary Gyselen and the Company and its related  parties,  including Now
Solutions,  were also dismissed,  except that the California Superior Court, Los
Angeles  County  retained  jurisdiction  regarding  the terms of the  settlement
between  the  parties.  Pursuant  to the terms of the  settlement,  the  Company
purchased  Arglen's  interest in Now Solutions for $1.4 million as follows:  (a)
$800,000  which  was  paid  at the  closing  and  (b)  $600,000,  pursuant  to a
non-interest  bearing secured promissory note providing for payments of $200,000
in April 2004,  $100,000 in June 2004, and $300,000 in September 2004, which was
issued at closing. The security interest of Now Solutions' assets on the secured
promissory  note is junior to Now Solutions'  present  indebtedness to WAMCO 31,
Ltd. In addition,  at closing, the Company cancelled 80,763,943 warrants held by
Arglen and issued to Arglen 20,000,000 shares of the common stock of the Company
(at a fair market value of  $280,000),  which is subject to Rule 144  regulation
with "leak out"  provisions.  The Company is  obligated  to file a  registration
statement  within 180 days of the closing date covering the resale of the shares
by Arglen.  If the Company does not file a timely  registration  statement,  the
Company  is  obligated  to issue an  additional  5,000,000  shares  and file its
registration  statement no later than  December 31, 2004.  The note has not been
paid and in April 2004, Arglen gave notice of default and acceleration.  On June
17, 2004, Arglen noticed a motion in the action encaptioned Arglen Acquisitions,
LLC  v.  Vertical  Computer  Systems,  Inc.  Superior  Court  of  the  State  of
California,  County of Los Angeles.  Pursuant to the motion,  Arglen  requests a
judgment  for  $600,000.00  interest and  attorneys  fees against the Company as
joint obligor on the  promissory  note to Arglen.  The motion is scheduled to be
heard on August 13, 2004. The Company is taking appropriate action to defend the
motion.

         At March 31, 2003,  the Company had  cash-on-hand  of  $1,565,259.  Now
Solutions'  cash-on-hand was not available to fund the Company's  operations due
to a court order obtained by Arglen and bank covenants in connection  with legal
proceedings  concerning  Now  Solutions.  The  Company  settled  with  Arglen in
December  2003.  The  settlement  closed in February  2004,  and the Company and
Arglen  dismissed  all claims  with  respect to one  another.  As a result,  the
cash-on-hand of Now Solutions is now available to fund the Company's operations.

         In February 2003,  the Company filed a lawsuit and a derivative  action
in New York Supreme Court Case against  defendants Ross Systems,  Inc. ("Ross"),
Arglen Acquisitions,  LLC ("Arglen"), James Patrick Tinley ("Tinley"), and Garry
Gyselen  ("Gyselen").  The Company  filed a  derivative  action on behalf of its
subsidiary Now Solutions when Arglen refused to authorize a lawsuit  against any
parties  who  were  alleged  to have  acted  against  the best  interest  of Now
Solutions. In conjunction with the Company's claim, Now Solutions is withholding

                                       11


its  payments  on the  remaining  $750,000  note that was due in  February  2003
against the unpaid  maintenance fees and gave notice in February 2003 to Ross of
Now  Solutions'  claim of offset.  Now  Solutions  has claimed a total amount of
approximately  $3,562,000  to offset  against  the  note,  plus  other  damages.
Plaintiff's  original claims sought damages and equitable  relief arising out of
actions of the defendants constituting breach of contract, fraud, conspiracy and
breach of fiduciary duty in connection  with certain  transactions  entered into
between  Ross and Now  Solutions;  Ross and  Arglen;  Arglen and Now  Solutions;
Gyselen and Now  Solutions;  and the Company  and Arglen.  The action  concerned
offsets of payment on note payable to Ross by the maintenance fee charged by Now
Solutions to Ross to which Now  Solutions  was  entitled per the asset  purchase
agreement between Now Solutions and Ross regarding the HRIS assets Now Solutions
purchased from Ross in 2001, an undisclosed transaction between Ross and Gyselen
around the time of the purchase of these  assets,  and the failure of Gyselen to
enforce the offset  provisions  which caused  Coast to declare Now  Solutions in
default of a loan covenant in 2001 (which has since been cured).  The portion of
the lawsuit  involving  Arglen and  Gyselen  was  settled in December  2003 and,
pursuant  to the  settlement,  was  dismissed  in February  2004.  The court has
dismissed  the entire action  against Ross and Tinley.  The Company has appealed
the decision  with regard to its claim for breach of contract for Ross'  failure
to give the proper  maintenance fee adjustment.  On June 1, 2004, the appeal was
submitted to the court for decision.

         In March 2003,  Ross commenced an action in Supreme Court,  Westchester
County  (New York  State) by filing a motion  for  summary  judgment  in lieu of
complaint  against Now  Solutions  to collect the note  payable in the amount of
$750,000 plus 10% interest. In August 2003, the Westchester County Supreme Court
denied the motion and dismissed Ross's action without prejudice. In October 2003
the motion of Ross for reargument was denied.  Ross has appealed the August 2003
court order, but subsequently abandoned its appeal.

         In March 2004, Ross commenced an action in the Supreme Court,  New York
County  (New York  State) by filing a motion  for  summary  judgment  in lieu of
complaint  against Now  Solutions  to collect the note  payable in the amount of
$750,000  plus  10%  interest  and  attorneys  fees.  Now  Solutions  filed  its
opposition to Ross' motion, which was submitted to the court for decision on May
20, 2004. No decision has been rendered as of June 15, 2004.

         In March 2004, Ross commenced an action in the Court of Chancery, State
of Delaware by filing a summons and complaint against the Company, Now Solutions
and Arglen  alleging a  fraudulent  transfer in  connection  with the  Company's
payment of moneys to Arglen pursuant to the settlement  dated December 2003. The
Company  and Now  Solutions  have  filed a motion  to stay the  Delaware  action
pending the resolution of the parties' rights in Supreme Court,  New York County
and Appellate Division.

         On December 21, 2001, the Company entered into an option agreement with
iNet Purchasing  ("iNet") to purchase an additional interest in iNet under which
the Company would obtain an aggregate 56% ownership interest in iNet pursuant to
the Stock Purchase  Agreement and the  Stockholder's  Agreements.  In accordance
with the option  agreement,  the  Company was  required to pay  $140,000 in four
equal monthly installments beginning in December 2001 and grant three-year stock
options to three iNet executives,  Basil Nikas, Robin Mattern, and Wayne Savage,
in the amount of  1,500,000,  1,500,000,  and  500,000  shares of the  Company's
common stock, respectively. These stock options were issued in 2001. At December
31,  2002,  the Company  had paid a total of $131,282  and intends to offset the
remaining balance against amounts owed by iNet pending a final  accounting.  The
options are vested, have a strike price of $0.01, and must be exercised within 3
years from the date of  issuance.  Pursuant  to the terms of the Stock  Purchase
Agreement and the Stockholders  Agreements,  if the Company exercised the option
to obtain a majority  interest in iNet by April 2002, the Company is required to
pay to iNet  $860,000 in cash or  marketable  securities  (pending any potential
offsets). The Company would need to raise additional capital in order to pay the
cash portion of the exercise price, which is $860,000.  In addition, in order to
exercise the option,  the Company must issue 70,000 shares of Series C preferred
stock and grant additional  three-year warrants and options, as the case may be,
to purchase an additional 6,000,000 shares of the Company's common stock each to
Nikas and Mattern and 2,000,000  shares of the Company's common stock to Savage,
at a strike  price of $0.025 per  share.  Of these  warrants  and  options,  the
Company issued but did not deliver 1,500,000  warrants each to Mr. Nikas and Mr.
Mattern and  500,000  warrants to Mr.  Savage in January  2002.  The fair market
value of these warrants at the date of grant was $35,713.  In the event that the
Company does not acquire a majority interest in iNet, these options and warrants
will automatically be cancelled. Under the terms of the option, iNet is required
to deliver certain financial and non-financial information. This information was
never  delivered and the Company is holding the warrants  issued in January 2002
until a  resolution  is  reached.  The  Company is seeking an  extension  of the
exercise date to allow iNet to deliver the required information and to allow the
Company  an  opportunity  to  review  the  information  and to make an  informed
investment  decision,  as well as to allow both parties to resolve the issues of
monies owed by iNet to the Company  and vice  versa.  Discussions  thus far with
iNet have not resulted in a resolution of this matter.

                                       12


Note 5 - NEW ACCOUNTING PRONOUNCEMENTS

         In  April  2002,  FASB  issued   Statement  No.  145  (SFAS  No.  145),
"Rescission of FASB  Statements  No. 4, 44, and 64,  Amendment of FASB Statement
No. 13, and  Technical  Corrections"  effective on or after May 15,  2002.  This
Statement  rescinds SFAS No. 4 and an amendment of that Statement,  and SFAS No.
64. This Statement also rescinds SFAS No. 44. This Statement amends SFAS No. 13,
to eliminate an inconsistency  between the required accounting for certain lease
modifications  that have  economic  effects  that are similar to  sale-leaseback
transactions.   This  Statement   also  amends  other   existing   authoritative
pronouncements  to make  various  technical  corrections,  clarify  meanings  or
describe their applicability under changed conditions.  The Company adopted SFAS
No 145 as of December  31, 2002 and the  adoption of SFAS No. 145 did not have a
material effect on the Company's financial position or results of operations.

         In  December  2002,  FASB  issued  Statement  No.  148 (SFAS No.  148),
"Accounting  for  Stock-Based  Compensation  -- Transition  and Disclosure -- an
amendment  of FASB  Statement  No.  123."  SFAS No.  148  amends  SFAS No.  123,
"Accounting for Stock-Based  Compensation,"  to provide  alternative  methods of
transition  for a voluntary  change to the fair value based method of accounting
for  stock-based  employee  compensation.  In addition,  SFAS No. 148 amends the
disclosure requirements of SFAS No. 123 to require prominent disclosures in both
annual and  interim  financial  statements  about the method of  accounting  for
stock-based employee  compensation and the effect of the method used on reported
results. SFAS No 148 is effective for the Company's financial statements for the
year ending after  December 15, 2002.  As permitted by SFAS No. 148, the Company
has elected to retain the intrinsic  value method of accounting for  stock-based
awards granted to employees.  Accordingly,  the adoption of SFAS No. 148 did not
have a  material  effect on the  Company's  financial  position  or  results  of
operations.

         In June 2002, FASB issued Statement No. 146 (SFAS No. 146), "Accounting
for Costs Associated with Exit or Disposal Activities," effective for activities
that are initiated after December 31, 2002, with early  application  encouraged.
This Statement addresses financial accounting and reporting for costs associated
with exit or disposal activities and nullifies Emerging Issues Task Force (EITF)
Issue No. 94-3, "Liability Recognition for Certain Employee Termination Benefits
and Other  Costs to Exit an  Activity  (including  Certain  Costs  Incurred in a
Restructuring)."  The Company adopted SFAS No. 146 as of January 1, 2003 and the
adoption  of SFAS  No.  146 did not  have a  material  effect  on the  Company's
financial position or results of operations.

         In November  2002,  FASB issued  Interpretation  No. 45 ("FIN No. 45"),
"Guarantor's  Accounting and Disclosure  Requirements for Guarantees,  Including
Indirect  Guarantees  of  Indebtedness  of  Others."  FIN No. 45  expands on the
accounting  guidance of Statements No. 5, 57, and 107 and  incorporates  without
change the provisions of FASB  Interpretation No. 34, which is being superseded.
FIN No. 45 will  affect  leasing  transactions  involving  residual  guarantees,
vendor and manufacturer guarantees, and tax and environmental  indemnities.  All
such  guarantees  will  need  to be  disclosed  in the  notes  to the  financial
statements  starting  with the  period  ending  after  December  15,  2002.  For
guarantees issued after December 31, 2002, the fair value of the obligation must
be reported on the balance sheet.  Existing guarantees will be grandfathered and
will not be recognized on the balance sheet.  The adoption of FIN No. 45 did not
have a material impact on the Company's financial statements.

NEW ACCOUNTING PRONOUNCEMENTS NOT ADOPTED YET

         In May 2003, FASB issued Statement No. 150 (SFAS No. 150),  "Accounting
for Certain  Instruments with  Characteristics  of Both Liabilities and Equity."
SFAS No. 150  establishes  standards on the  classification  and  measurement of
financial  instruments with characteristics of both liabilities and equity. SFAS
No. 150 will be effective  for  financial  instruments  entered into or modified
after May 31,  2003 and  otherwise  is  effective  beginning  July 1, 2003.  The
Company  is in the  process  of  assessing  the  effect  of SFAS No.  150 on the
Company's consolidated financials statements.

         In January 2003, FASB issued FASB  Interpretation  No. 46 (FIN No. 46),
"Consolidation of Variable  Interest  Entities," an interpretation of Accounting
Research  Bulletin  No.  51,  "Consolidated  Financial  Statements."  FIN No. 46
explains  how to  identify  variable  interest  entities  and how an  enterprise
assesses its interest in a variable entity to decide whether to consolidate that
entity. FIN No. 46 requires existing  unconsolidated  variable interest entities
to be  consolidated  by  their  primary  beneficiaries  if the  entities  do not
effectively  disperse  risks among  parties  involved.  FIN No. 46 is  effective
immediately  for variable  interest  entities  after  January 31,  2003,  and to
variable  interest  entities in which an enterprise  obtained an interest  after
that  date.  FIN No. 46  applies  in the first  fiscal  year or  interim  period
beginning  after  June 15,  2003,  to  variable  interest  entities  in which an
enterprise  holds a variable  interest that it acquired before February 1, 2003.
The  adoption  of FIN No. 46 is not  expected  to have a material  effect on the
Company's financial position and result of operations.

                                       13


NOTE 6 - SUBSEQUENT EVENTS

         In April 2003,  the Company and the third party seller of the SiteFlash
technology agreed to amend the put and call agreement of October 2002, which was
made in  connection  with the  amendment of the $280,000  note issued in October
2001. Pursuant to this amendment,  the Company issued 1,000,000 shares of common
stock of the Company in lieu of issuing 2,500 shares of Class C Preferred  Stock
of the  Company  to the  third  party  when the  Company  did not  purchase  the
underlying  common stock represented by 12,500 shares of Class C Preferred Stock
of the Company in March 2003. The Company  issued the 1,000,000  shares in April
2003.

         In April  2003,  the  Company  issued  five-year  warrants  to purchase
5,000,000  shares of common  stock of the Company at an exercise  price of $0.01
per share to Wolman, Babbitt, & King for legal services rendered to The Company.
The  warrants,  at the time of issuance,  had an estimated  fair market value of
$15,009 (valued using the Black-Scholes valuation model).

         In April 2003, the Company and Mike Radlovic (Radlovic) entered into an
agreement  whereby  Radlovic would  purchase the Company's  interest in TranStar
Systems, Inc. (TranStar),  formerly Apollo Industries, Inc. In October 2000, the
Company had agreed to provide  $250,000 in funding to TranStar in exchange for a
30% equity interest.  Pursuant to the agreement,  the Company transferred all of
its  ownership  representing  3,000,000  shares  of  TranStar  common  stock  to
Radlovic.  In consideration of the sale, Radlovic issued a $250,000 note bearing
interest  at 10% per annum due in April 2007.  The note is secured by  5,000,000
shares of TranStar common stock owned by Radlovic. Radlovic is the President and
CEO of TranStar.

         In April 2003, the Company and TranStar Systems, Inc. (TranStar) agreed
to amend two $24,000  promissory  notes bearing  interest at 10%, dated April 19
and May 8,  2001,  and a royalty  agreement,  dated  October  14,  2000  whereby
TranStar  had  agreed  to pay a  royalty  of 2% of all  transaction  fees  up to
$275,000 and 1% up to $3,000,000.  Pursuant to the  agreement,  the due date for
the two $24,000  notes was extended to April 5, 2006 in exchange for  increasing
the royalty rate in the royalty  agreement to 3% of any transaction fees and any
other  revenues  generated in  perpetuity.  The  collateral  to secure the note,
consisting  of 1,000,000  shares of TranStar  common stock,  and the  underlying
security  agreements  remain in full force and effect.  In  connection  with the
agreement,   TranStar  also  released  and  indemnified  the  Company  from  any
obligations owed to TranStar or any third party.

         In April 2003,  the Company  issued a $25,000  promissory  note bearing
interest at 10% per annum to a consultant of the Company's subsidiary,  EnFacet,
Inc.,  for  past  services  rendered.  The note is  payable  in  monthly  $1,000
installments beginning in May 2003 to be replaced by $2,000 monthly installments
beginning in October 2003. The note is currently delinquent.

         In April 2003, the Company issued 1,100,000 shares of common stock to a
third party  consultant and extended  750,000 options and 750,000  warrants that
vested  in  November  2001 at an  exercise  price of  $0.025  per  share  for an
additional one-year in connection with consulting services. The extension of the
options and warrants had an estimated  fair market value of $6,396 (valued using
the Black-Scholes valuation model).

         In April 2003,  the Equity  Line of Credit  agreement  entered  into in
August 2001 was cancelled and a new Equity Line of Credit Agreement was executed
between  the  Company  and  Cornell,  whereby  up to  $10,000,000  worth  of the
Company's  common stock may be purchased.  The shares must be registered  before
the sale, and the shares can be purchased at 99% of the lowest closing bid price
during the 5 days  trading days after the Company  requests an advance,  but not
less than the minimum  advance price per share set by the Company and provide in
the notice requesting an advance. The Equity Line of Credit Agreement contains a
commitment fee of $190,000, payable in a convertible debenture, which was issued
to Cornell, and a placement fee of $10,000, payable to the third party placement
agent.  The  debenture  may be  redeemed  for  100%  of the any  portion  of the
principal that has not been converted by the holder as of the date of the notice
of redemption. The debenture provides that after 180 days the holder may convert
any  portion of the  principal  at 100% of the lowest  closing  bid price 3 days
prior  to  conversion.  In  addition,  the  Company  shall  pay  $500 in  legal,
administrative  and  escrow  fees and a 2%  commitment  fee of each  advance  to
Cornell.  In July 2003, the Company issued  2,049,180  shares of common stock as
payment of the $10,000  placement  fee. As of June 22, 2004, no debentures  have
been converted.

         In April 2003, the Company issued $200,000 of convertible debentures to
Cornell.  The debt accrues  interest at 5% per annum and is due April 2006.  The
holder may convert the debenture  into shares of common stock at either $0.03 or
80 % of the  lowest  closing  bid  price  for the 5  trading  days  prior to the
conversion.  In accordance with the beneficial  conversion feature,  the Company
recognized deemed interest expense of $50,000.

                                       14


         In April  2003,  the Company  issued,  but did not  deliver,  3,000,000
shares of common stock of the Company to a third party lender in anticipation of
finalizing  the terms of the loan made by the lender.  The lender had  initially
agreed to loan the  Company  $60,000 but only  $31,859  was funded.  The Company
intends to deliver the stock once the terms of the loan are finalized.

         In April 2003,  $40,000 of  principal  of $100,000  in  debentures  was
converted  into  10,245,900   shares  of  the  Company's  common  stock.   These
convertible  debentures,  issued on March 29, 2002,  bearing  interest at 5% per
annum, were convertible into shares of the Company's common stock at either 120%
of the closing bid price on the date of agreement  or 80% of the lowest  closing
bid prices 5 days prior to the conversion.  The debentures  were  convertible at
the option of the holder at any time after the purchase.  Principal and interest
were originally due at maturity on March 28, 2004.

         In May 2003,  the  Company  issued  two  promissory  notes,  each for a
principal  amount of $17,500,  bearing no interest to two third party lenders in
consideration  of two loans in the aggregate  amount of $30,000.  The notes were
due in June 2003. The Company has pledged  distributions  of funds owed to it by
its subsidiary Now Solutions  toward payment of the loan. In connection with the
notes the  Company  paid a  commitment  fee of  $2,500  on each note and  issued
five-year  warrants to purchase 250,000 shares of common stock of the Company at
an exercise price of $0.0075 per share to each lender.  The warrants were issued
at an estimated  fair market  value of $2,440  (valued  using the  Black-Scholes
valuation  model).  In  connection  with these  loans,  the Company  also issued
five-year  warrants to purchase 250,000 shares of common stock of the Company at
an exercise price of $0.0075 per share to a third party consultant. The warrants
were  issued at an  estimated  fair  market  value of $1,220  (valued  using the
Black-Scholes  valuation model). In February 2004, the parties amended the terms
of the loans.  The lenders  waived any  default on the note and in exchange  the
Company  agreed to issue  500,000  shares of the  Company  common  stock to each
lender (at a total fair market value of $14,000),  which are subject to Rule 144
Regulation,  and to pay  $8,750 by March 31,  2004 and $8,750  plus all  accrued
interest by April 30, 2004 under each note.  The stock  issued to each lender is
subject to "piggy back"  registration  rights and a "leak out" agreement.  These
notes are currently in default.

         In May  2003,  the  Company  issued a $7,500  promissory  note  bearing
interest  at twelve  percent  (12%),  due in June 2003,  to Stephen  Rossetti in
connection with a loan in the same amount. The note is currently delinquent. Mr.
Rossetti is the CEO and a Director  of  Government  Internet  Systems,  Inc.,  a
subsidiary of the Company.

         In June 2003, the Company retained the services of Equitilink,  Inc. to
provide  investor  relations  services.  As  compensation,  the  Company  issued
15,000,000 shares of Company's common stock with the Rule 144 restrictive legend
with a fair market value of $60,000.

         In June 2003,  the  Company and a third party  lender  entered  into an
agreement whereby the Company was loaned $90,000. In exchange the Company issued
a $90,000  note bearing  interest at 10%,  and due March 31,  2004.  The Company
pledged a  limited  interest  in  $90,000  of the  $435,000  note  issued by Now
Solutions to the Company to secure the loan.  In connection  with the loan,  the
lender waived the default of a $350,000 note issued by EnFacet in August 2001, a
100%  subsidiary of the Company,  and extended the maturity date of this note to
March 31,  2004.  In return,  the Company  increased  the  interest  rate of the
$350,000  note from 8% to 10%  beginning  July 1, 2003.  In February  2004,  the
parties amended the terms of the notes.  Pursuant to the amendment,  the parties
waived any  defaults  on the notes and agreed  that the notes will be payable as
follows:  Once  Vertical's  subsidiary,  Now Solutions,  has paid off the entire
balance  due under  the  $500,000  Note  issued  by Now  Solutions  to Farias on
February  13,  2004,  84% of any  remaining  amounts  from  the  final $  91,500
installment  payment on the  $500,000  note  issued by Now  Solutions  to Robert
Farias on February 13, 2004,  shall be applied to the $350,000 and $90,000 notes
on a pro-rata  basis.  Thereafter,  the Company  shall  continue to make monthly
principal  payments of $76,860  applied on a pro-rata  basis to the $350,000 and
$90,000  notes  until all  monies  due under  these  notes  have been  paid.  In
connection with the amendment,  Now Solutions entered into a security  agreement
with the lender to guarantee the note.  The security  interest of Now Solutions'
assets on the secured  promissory note will be junior to Now Solutions'  present
indebtedness to WAMCO 31, Ltd, Arglen,  and Robert Farias in connection with the
$500,000 note.

         In July 2003,  the Company issued  8,000,000  shares of common stock of
the  Company  to Victor  Weber in  connection  with  $60,000  in loans  made and
services rendered to the Company. The stock is subject to Rule 144 restrictions.
Victor Weber is a Director and President of Government Internet Systems, Inc., a
subsidiary of the Company. The fair market value of these shares was $40,000.

         In October 2003, the Company  agreed to issue 2% ownership  interest of
its subsidiary, Government Internet Systems, Inc. to a third party in connection
with a loan of $60,000 to GIS,  which  issued the note on November  5, 2003,  in
amount of $60,000 to the lender once all funds are received.  In connection with
the loan,  the lender  will be  entitled to receive a 2% royalty on net sales of
products  by GIS in the United  States up to  $300,000  and the  Company  issued
1,000,000 shares of Company's common stock with the Rule 144 restrictive  legend

                                       15


(with a fair  market  value of $5,000).  The note will bear  interest at 10% per
annum,  is due November 5, 2004,  and is secured by  4,000,000  shares of common
stock of the Company that were owned by Mountain Reservoir Corporation. Mountain
Reservoir  Corp. is a corporation  controlled by the W5 Family Trust.  Mr. Wade,
the President and CEO of the Company, is the trustee of the W5 Family Trust. The
Company currently owns 89% of Government Internet Systems,  Inc., and will issue
a 2% ownership interest from its share of stock in GIS.

         In November 2003, the Company agreed to issue a 1.5% ownership interest
of its  subsidiary,  Government  Internet  Systems,  Inc.  to a third  party  in
connection  with a loan of $40,000 to GIS, which issued the note on November 19,
2003,  in amount of  $40,000  to the  lender  once all  funds are  received.  In
connection  with the loan, the lender will be entitled to receive a 1.5% royalty
on net sales of products by GIS up to $200,000 and the Company issued  1,000,000
shares of Company's  common stock with the Rule 144  restrictive  legend (with a
fair market value of $4,000).  The note will bear interest at 10% per annum,  is
due November 19, 2004, and is secured by 3,000,000 shares of common stock of the
Company that were owned by Mountain  Reservoir  Corporation.  Mountain Reservoir
Corp.  is a  corporation  controlled  by the W5  Family  Trust.  Mr.  Wade,  the
President  and CEO of the Company,  is the trustee of the W5 Family  Trust.  The
Company currently owns 89% of Government Internet Systems,  Inc., and will issue
a 1.5% ownership interest from its share of stock in GIS.

         In  December  2003,  the Company  issued a  debenture  in the amount of
$30,000 to a third party.  The Company  received net proceeds of $26,000 for the
debenture.  The debt accrues  interest at 5% per annum and is due December 2005.
The holder may convert the debenture  into shares of common stock at 100% of the
lowest closing price for the 5 trading days prior to the conversion.  As of June
22, 2004, no conversions  have taken place. In connection with the issuance of a
$30,000  debenture to the third party and the Company's  agreement to redeem the
debenture  by February 1, 2004,  the  payments  due under a note  payable to the
third party in the amount of $239,004,  bearing interest at 13% per annum,  were
extended.  Pursuant to the  extension,  the Company is required to make  monthly
installment payments of $7,500, beginning on February 1, 2004, until the balance
under the note has been paid. The note is currently delinquent and the debenture
has not been redeemed.

         In December  2003,  $20,000 of principal of $100,000 in debentures  and
$1,726 in interest  was redeemed  for a total of $25,726,  which  includes a 20%
premium on the principal. This convertible debenture, originally issued on March
29, 2002,  bearing  interest at 5% per annum, was convertible into shares of the
Company's  common  stock at either  120% of the closing bid price on the date of
agreement  or 80%  of  the  lowest  closing  bid  prices  5  days  prior  to the
conversion.  The debentures were  convertible at the option of the holder at any
time after the purchase.

         During the three months ended June 30, 2003, incentive stock options to
purchase  210,000  shares of common stock of the Company at share prices ranging
from $0.45 to $0.47 per share expired.

         During  the three  months  ended  June 30,  2003,  non-statutory  stock
options  stock  options  to  purchase  3,300,000  shares of common  stock of the
Company at share prices ranging from $0.47 to $1.25 per share expired.

         During the three  months ended  September  30,  2003,  incentive  stock
options to  purchase  265,000  shares of common  stock of the Company at a share
price of $0.47 per share expired.

         During the three months ended  December 31, 2003,  non statutory  stock
options to purchase  10,000,000 shares of common stock of the Company at a share
price of $0.001-$0.025 per share expired.

         During the three  months  ended  December  31,  2003,  incentive  stock
options to purchase  2,025,000  shares of common stock of the Company at a share
price of $0.025 to $0.48 per share expired.

         During the three months ended  December 31, 2003,  warrants to purchase
45,455 shares of common stock of the Company at a share price of $0.11 per share
expired.

         In January 2004, the Company issued 1,500,000 shares of common stock of
the Company with the Rule 144 restrictive legend to two consultants for services
(at a  fair-market  value of $4,500).  The  Company  has agreed to  "piggy-back"
registration rights with respect to the stock.

         In January 2004,  the Company  purchased the 5% membership  interest in
Now Solutions  from Stephen  Parnes for $75,000 and  1,000,000  shares of common
stock of the Company (at a fair market  value of $3,000).  The Company also paid
Mr. Parnes' legal fees in the amount of $2,000. The stock is subject to Rule 144
Regulation  with  "piggy-back"  registration  rights and subject to a "leak-out"
agreement.

                                       16


         In January 2004, the Company issued  10,000,000  shares of common stock
of the Company with the Rule 144  restrictive  legend (at a fair market value of
$30,000)  with  "piggy-back"  registration  rights and  subject to a  "leak-out"
agreement to Wolman, Babbit, and King in connection with legal services provided
to the Company.

         In January 2004, the Company  retained two  individuals  for consulting
services. In exchange for these services, the Company agreed to issue a total of
4,000,000  shares of common stock of the Company  with the Rule 144  restrictive
legend (at a fair market value of $12,000) with "piggy-back" registration rights
stock and subject to a "leak out" agreement.

         In January 2004,  the Company agreed to issue  1,000,000  shares of the
Company's  common stock (at a fair market value of $3,000),  subject to Rule 144
regulation  and with "piggy back"  registration  rights,  in  connection  with a
$10,000  loan made by Jim Salz to the  Company in June  2003.  In  addition  the
Company issued a promissory note for $10,000  bearing  interest at 10%, which is
due in April 30, 2004.  Mr. Salz is the Company's  corporate  counsel.  In April
2004, the due date on the note was extended to August 1, 2004.

         In February  2004,  $10,000 of principal of $100,000 in debentures  and
$925  in  interest  was  redeemed  for a  total  of  $10,925.  This  convertible
debenture,  originally  issued on March 29,  2002,  bearing  interest  at 5% per
annum,  was convertible into shares of the Company's common stock at either 120%
of the closing bid price on the date of agreement  or 80% of the lowest  closing
bid prices 5 days prior to the conversion.  The debentures  were  convertible at
the option of the holder at any time after the purchase.

         In February 2004,  Robert Farias loaned $500,000 to Now Solutions,  the
Company's  wholly-owned  subsidiary and received a $500,000 promissory note from
Now  Solutions,  secured  by its  assets  and a 5%  royalty  on any sales by Now
Solutions of over $8,000,000 per year up to $500,000. The note bears interest at
10% per annum and Now  Solutions is required to make monthly  interest  payments
for all interest  accrued in the  previous  month on the first day of each month
beginning  April 1, 2004 and beginning on October 1, 2004 and  continuing on the
first day of every month thereafter,  monthly principal payments of $91,500 plus
interest  until  the note has been  paid in full.  In the  event  Now  Solutions
receives cash proceeds due to a capital infusion or upfront  licensing fees from
a  reseller  that is outside  its normal  scope of  business  (i.e,  not part of
software sales in the regular course of business),  Now Solutions is required to
pay 50% of such  proceeds  remaining  toward  payment of the $500,000  note.  In
connection  with the loan,  the Company  issued (i) 5 year  warrants to purchase
5,000,000  shares of common stock at a $0.01 per share;  (ii) 5 year warrants to
purchase 5,000,000 shares of Vertical common stock at a $0.02 per share; (iii) 5
year warrants to purchase  5,000,000  shares of Vertical common stock at a $0.03
per share,  (iv) 5,000,000  shares of Vertical  common stock subject to Rule 144
Regulation (at a fair market value of $75,000),  and (v) an additional 5,000,000
shares of Vertical  common stock in the event that  $250,000 was not paid toward
the loan on or before March 15, 2004,  which were issued (at a fair market value
of $120,000).  All of the  foregoing  warrants and stock are subject to Rule 144
regulation and "piggy-back"  registration rights. In addition,  the Company also
pledged a 30%  ownership  interest in Now  Solutions to ensure the making of the
$500,000 loan to Now Solutions. In connection with the amendment,  Now Solutions
entered into a security  agreement  with the lender to guarantee  the note.  The
security interest of Now Solutions'  assets on the secured  promissory note will
be junior to Now Solutions'  present  indebtedness  to WAMCO 31, Ltd and Arglen.
The Company appointed Robert Farias as a director of Now Solutions, a 100% owned
subsidiary of the Company, in June 2003.

         In February  2004,  the Company  purchased a 21% ownership  interest in
MedData  Solutions,  Inc. from Robert  Farias.  In exchange,  the Company issued
9,000,000  shares of the common  stock of the Company (at a fair market value of
$135,000),  which shall be subject to Rule 144 Regulation and have  "piggy-back"
registration  rights.  The Company  appointed Robert Farias as a director of Now
Solutions, a 100% owned subsidiary of the Company, in June 2003.

         In February 2004,  the Company  completed the closing of its settlement
with  Arglen.  Pursuant to the terms of the  settlement,  the Company  purchased
Arglen's  interest in Now Solutions  for $1.4 million as follows:  (a) $800,000,
which was paid at the  closing  and (b)  $600,000,  pursuant  to a  non-interest
bearing  secured  promissory  note  providing  for payments of $200,000 in April
2004, $100,000 in June 2004, and $300,000 in September 2004, which was issued at
closing.  The  security  interest  of  Now  Solutions'  assets  on  the  secured
promissory note will be junior to Now Solutions'  present  indebtedness to WAMCO
31, Ltd. In addition, at closing, the Company cancelled 80,763,943 warrants held
by Arglen and issued to Arglen  20,000,000 shares of its the common stock of the
Company  (at a fair  market  value of  $280,000),  which is  subject to Rule 144
regulation  with "leak out"  provisions.  The  Company  is  obligated  to file a
registration  statement  within 180 days of the closing date covering the resale
of the  shares by Arglen.  If the  Company  does not file a timely  registration
statement,  the Company is obligated to issue an additional 5,000,000 shares and
file its  registration  statement no later than  December 31, 2004.  The note is
currently delinquent.

                                       17


         In March 2004, the Company and Sheri Pantermuehl agreed to the terms of
a 2 year  employment  agreement,  whereby  Ms.  Pantermuehl  agreed  to  provide
services as the Chief  Financial  Officer for the Company and its subsidiary Now
Solutions,  LLC. Pursuant to the employment agreement, the Company shall pay Ms.
Pantermuehl  a base  salary  of  $125,000  per  annum.  In  connection  with the
agreement,  the  Company  agreed  to grant 5 year  incentive  stock  options  to
purchase 2,500,000 shares of common stock of the Company within 45 business days
at an exercise  price on the date of issuance.  The stock options were issued in
April 2004 at a strike  price of $0.014 per share.  In addition,  Now  Solutions
issued 1.5% of so-called "phantom stock" of Now Solutions to Ms. Pantermuehl.

         In March 2004,  Now  Solutions,  LLC was  converted  into a corporation
named Now Solutions, Inc.

         For the three months ended March 31, 2004,  the Company  granted 5 year
incentive stock options to two employees of Now Solutions to purchase a total of
3,000,000  shares of common  stock of the Company at an exercise  price of $0.01
per share,  which are subject to "leak out"  provisions.  The stock options were
issued in connection with employment agreements executed in January 2004.

         For the three months ended March 31, 2004, two employees  shall receive
a total  of 3%  ownership  interest  of  "phantom"  stock  in Now  Solutions  in
connection with employment agreements executed in January 2004.

         During the three  months  ended  March 31,  2004,  warrants to purchase
432,069  shares of common  stock of the  Company  at an average  share  price of
$0.096 expired.

         During the three months ended March 31, 2004,  incentive  stock options
to  purchase  1,275,000  shares of the  Company  at a price of $0.086  per share
expired.

         During the three  months  ended  March 31,  2004,  non-incentive  stock
options to purchase 750,000 shares of the Company at a price of $0.086 per share
expired.
         In April 2004, the United States Patent and Trademark  Office granted a
patent (No.  6,718,103)  for an  invention  for  "Transmission  of Images over a
Single Filament Fiber Optic Cable".

         In June 2004, the Company and its subsidiary Now Solutions, agreed with
a third party consultant to provide  governmental  relations services concerning
the state and local  governments of the state of Texas.  In connection  with the
agreement, the Company issued 5 year warrants to purchase 250,000 shares of VCSY
stock at an exercise price of $0.025 per share.

         In June 2004, the Company and its subsidiary Now Solutions, agreed with
a third party consultant services concerning the solicitation and preparation of
government grants. In connection with the agreement, the Company agreed to issue
250,000  shares of common  stock of the  Company,  which is  subject to Rule 144
regulation and vests as follows:  90,000 shares after 30 days from the execution
of this  agreement,  (b) 80,000  shares after 60 days from the  execution of the
agreement,  and (c)  80,000  shares  after  90 days  from the  execution  of the
agreement.

         From April 1, 2004 to June 22,  2004,  warrants to  purchase  6,319,699
shares of the common  stock of the  Company  at an  average  price of $0.052 per
share expired.

         From  April 1,  2004 to June  22,  2004,  incentive  stock  options  to
purchase 925,000 shares of the Company at a price of $0.037 per share expired.

         From April 1, 2004 to June 22,  2004,  non-incentive  stock  options to
purchase 750,000 shares of the Company at a price of $0.041 per share expired.

         For subsequent events concerning Notes Payable, including amendments to
promissory notes, please see Note 3,

         For subsequent events concerning Legal Proceedings, please see Note 4.

                                       18


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

         The  following  discussion  is a summary of the key factors  management
considers  necessary or useful in reviewing the Company's results of operations,
liquidity and capital resources. The following discussion and analysis should be
read together with the Condensed  Consolidated Financial Statements and Notes of
Vertical  Computer  Systems,  Inc. and Subsidiaries  included in Item 1, and the
cautionary statements and risk factors included in this Item 2 of this Report.

         This  discussion  summarizes  the  significant  factors  affecting  the
consolidated operating results, financial condition and liquidity and cash flows
of Vertical Computer  Systems,  Inc. and Subsidiaries for the three months ended
March 31, 2003. Except for historical information, the matters discussed in this
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations are forward looking  statements that involve risks and  uncertainties
and are based upon  judgments  concerning  various  factors  that are beyond our
control.  Actual  results could differ  materially  from those  projected in the
forward-looking  statements  as a result of, among other  things,  those factors
identified  in the Company's  Form 10-KSB for the year ended  December 31, 2002.
The  forward-looking  information  set forth in this Report is as of the date of
this filing, and the Company undertakes no duty to update this information. More
information about potential factors that could affect the Company's business and
financial results is included in the section in this Item 2 entitled "Cautionary
Statement and Risk Factors."

OVERVIEW

         The Company is a  multinational  provider of  administrative  software,
internet core technologies, and derivative software application products through
its distribution network. The Company's main administrative  software product is
emPath 6.2,  which is developed and  distributed by Now  Solutions,  Inc.,,  the
Company's  subsidiary.  The Company's primary internet core technologies include
SiteFlash and the Emily XML Scripting  Language,  which can be used to build web
services.  The Company attempts to acquire and operate companies whose products,
in the Company's belief:  are proven and best of the breed; are profitable or on
the path to  profitability;  complement  each other;  and provide  cross-product
distribution   channels.   The  Company's  ownership  interest  is  typically  a
controlling  interest.  The Company's  business  model  combines  complementary,
integrated  software products,  internet core technologies,  and a multinational
distribution  system of partners,  in order to create a distribution matrix that
the Company  believes is capable of penetrating  multiple  sectors through cross
promotion.

RESULTS OF OPERATIONS

 THREE MONTHS ENDED MARCH 31, 2003 COMPARED TO THREE MONTHS ENDED MARCH 31, 2002

         TOTAL  REVENUES.  The Company  had total  revenues  of  $1,945,398  and
$1,561,762 in the three months ended March 31, 2003 and 2002, respectively.  The
increase in total revenue was $383,636 for the three months ended March 31, 2003
representing  approximately a 25% increase compared to the total revenue for the
three months ended March 31, 2002.  Of the  $1,945,398 in the three months ended
March 31, 2003 and the  $1,561,762  in the three  months  ended March 31,  2002,
$1,927,783 and $1,552,262,  respectively, was related to the business operations
of Now Solutions,  a subsidiary in which the Company owns a 100%  interest.  The
Company acquired a 60% interest in Now Solutions in February 2001, 5% in January
2004, and the remaining 35% interest in February 2004.

         The total revenues primarily consist of software  licenses,  consulting
and  maintenance  fees.  The revenue from license and  maintenance  in the three
months ended 2003  increased by $232,312 from the same period in the prior year,
representing  approximately 18.6% increase, due to the increase in customers Now
Solutions serves.  There was no software development revenue in the three months
ended March 31,  2003,  which  resulted  in a decrease of $6,800,  from the same
period in the prior year. Consulting revenue in the three months ended March 31,
2003,  increased  by  $192,427,  from the same period in the prior  year,  which
represented  approximately 70.8% increase, due to the regular increase in client
base.  Other  revenue in the three  months  ended  March 31, 2003  decreased  by
$34,303 from the same period in the prior year.

         SELLING,  GENERAL AND ADMINISTRATIVE EXPENSES. The Company had selling,
general and  administrative  expenses of $2,177,677  and $3,300,803 in the three
months ended March 31, 2003 and 2002, respectively. The total operating expenses
in the three months ended March 31, 2003 decreased by $1,123,126 compared to the
operating  expenses  in the three  months  ended  March 31,  2002,  representing
approximately  34% decrease.  Of the  $2,177,677 in the three months ended March

                                       19


31,  2003 and the  $3,300,803  in the three  months  ended March 31,  2002,  Now
Solutions accounted for $1,651,267 and $1,589,365, respectively.

         The $1,123,126 of decrease was primarily  attributable  to decreases in
the  following  expenses:  First,  there was a decrease  in  expenses  that were
incurred by Enfacet.  During the first quarter of 2002 there was a charge in the
amount of  $718,035  due to a Fair Market  Value of  Investment  Adjustment.  In
addition,  operating  expenses incurred by Vertical Systems decreased  $459,851.
This was mainly  attributable  due to a reduction  of  approximately  $80,000 in
payroll and related items.  There was also a charge in the first quarter of 2002
in the amount of $82,295 due to a fair market value of investment adjustment for
the decrease attributable to securities held by the Company.

         OPERATING  LOSS.  The Company  had an  operating  loss of $232,279  and
$1,739,041 in the three months ended March 31, 2003 and 2002, respectively.  The
operating  loss  decreased by $1,506,762  compared to the operating  loss in the
three  months  ended March 31, 2002,  representing  a decrease of  approximately
86.6%. The decrease was primarily attributable to the combination of an increase
in revenue of $383,636 and a decrease in the operating expenses of $1,123,126.

         INTEREST  EXPENSE.  The Company had an interest expense of $107,153 and
$156,351  for the three  months  ended  March 31,  2003 and 2002,  respectively.
Interest  expense  decreased  in 2003 by  $49,198,  representing  a decrease  of
approximately  31%,  compared to the same type of expense in three  months ended
March 31, 2002.  The decrease was primarily  related to the reduction of the Now
Solutions loan from Coast Business Credit.

         MINORITY  INTEREST.  The  minority  interest  as of March 31,  2003 was
$71,632  compared to $0 of minority  interest as of March 31, 2002. The minority
interest was based upon 40% minority ownership in Now Solutions on net profit of
Now Solutions.

         NET LOSS.  The Company had a net loss of $487,812 and  $1,885,425 as of
March 31, 2003 and 2002,  respectively.  Net loss as of March 31, 2003 decreased
by  $1,397,613,  representing a decrease of  approximately  74%. The decrease of
$1,397,613  was  primarily  attributable  to the  combination  of an increase in
revenue by  approximately  $383,636  and a decrease  of  operating  expenses  by
$1,123,126.

         DIVIDENDS  APPLICABLE TO PREFERRED  STOCK.  The Company has outstanding
Series A 4% convertible  cumulative  preferred stock that accrues dividends at a
rate of 4% on a semi-annual  basis. The Company also has outstanding Series C 4%
convertible  cumulated preferred stock that accrues dividends at a rate of 4% on
a  quarterly  basis.  The total  dividends  applicable  to Series A and Series C
preferred  stock were $150,000 and $150,006 for the three months ended March 31,
2003 and 2002, respectively.

         NET LOSS APPLICABLE TO COMMON STOCKHOLDERS.  The Company had a net loss
applicable to common  stockholders of $637,812 and $2,035,431 three months ended
March  31,  2003  and  2002,   respectively.   Net  loss  applicable  to  common
stockholders  decreased by $1,397,619,  representing a decrease of approximately
69%,  compared to the net loss  applicable to common  stockholders  in the three
months ended March 31, 2002.

         NET LOSS PER SHARE.  The  Company had a net loss per share of $0.00 and
$0.00 for the three months ended March 31, 2003 and 2002, respectively.

LIQUIDITY AND CAPITAL RESOURCES

         Net cash generated from operating activities for the three months ended
March 31, 2003 was $575,840.  This positive cash flow was primarily related to a
net loss of $487,812  adjusted by total  non-cash  items of $365,925  (including
depreciation  and  amortization  of $310,949,  the largest  item), a decrease in
accounts  receivable of $620,555 and an increase in related party  receivable of
$8,699, offset by increases in all liabilities items of approximately $81,239.

         Since 1999, the Company has been entirely dependent on external cash to
support its  operations.  In the past three years,  the Company has financed its
operations through the sale of securities, including common and preferred stock,
convertible debts, and notes payable.

         At March 31, 2003,  the Company had  cash-on-hand  of  $1,565,259.  Now
Solutions'  cash-on-hand was not available to fund the Company's  operations due
to a court order obtained by Arglen and bank covenants in connection  with legal
proceedings  concerning  Now  Solutions.  The  Company  settled  with  Arglen in
December  2003.  The  settlement  closed in February  2004,  and the Company and

                                       20


Arglen  dismissed  all claims  with  respect to one  another.  As a result,  the
cash-on-hand of Now Solutions is now available to fund the Company's operations.

         Since  March 31,  2003,  the  Company has  received  gross  proceeds of
$226,000 from the sale of convertible  debentures as well as loans in the amount
of approximately  $830,000.  As of the date of this filing, the Company believes
that it had  sufficient  funds  available to fund its  operations for one month.
Thereafter,  the Company will need to raise  additional  funds  through  selling
securities or obtaining  additional loans. The Company's inability to raise such
funds will  significantly  jeopardize  its ability to continue  operations.  The
Company's  primary  need for cash is to fund its ongoing  operations  until such
time that the sale of its products and services  generate enough revenue to fund
operations.  The Company's  monthly cost of operations is approximately  $75,000
(excluding the operations of Now Solutions,  Inc.) consisting of salaries, rent,
insurance  premiums,  and  professional  fees (legal,  accounting,  and investor
relations). In addition to the monthly operating cost, the Company has principal
and interest  payments  due on notes  payable.  Below are the minimum  principal
payments on notes payable of the Company as of June 22, 2004, including the year
of payment:

                                  AMOUNT (INCLUDING NOW     AMOUNT (EXCLUDING
                AS OF                    SOLUTIONS)           NOW SOLUTIONS)
        --------------------      ---------------------     ------------------
        12/31/2003(Past Due)      $          1,634,212       $        884,212
             12/31/2004                      1,379,500                230,000
             Thereafter                      2,264,683                985,000
                                  --------------------      -------------------
                Total             $          5,278,395       $       2,099,212
                                  ====================      ===================

         The Company  does not have  sufficient  funds  available  to meet these
obligations.  The  Company  will need to raise  significant  funds to meet these
obligations  or make  significant  sales of its products.  Other than the Equity
Line of Credit  discussed  below,  the Company does not have any commitments for
funding.  The Company  continues to explore  financing  options.  The  Company's
independent  accountants  have issued a going  concern  opinion in its financial
statements that raise  substantial doubt about the Company's ability to continue
as a going concern.  This going concern  opinion was issued due to the Company's
significant  recurring  operating  losses,  the  substantial  funds  used in its
operations and the need to raise additional  funds to meet its obligations.  The
Company's  ability to continue as a going concern is dependent on its ability to
raise additional funds and to establish profitable operations.

         The note payable in the amount of $280,000,  bearing interest at 4% per
annum and  issued to Robert  Farias on  October  31,  2001,  was  amended by the
parties in March 2003. Pursuant to the amendment, the payment of principal would
be paid in  monthly  installment  in the  amount  of  $5,000,  which  were to be
replaced  with  monthly  payments  of $10,000  beginning  in January  2004.  All
interest  would be due on the day the principal is paid in full. In exchange for
the  extensions,  the interest rate will accrue at the rate of 12% from the date
the note was issued. In February 2004, the Company and Robert Farias amended the
$280,000  note issued to Mr.  Farias on October 31, 2001 and the  $181,583  note
issued to Mr. Farias on October 17, 2002. Any default on these notes was waived,
and the Company agreed to make the following payments on these notes, which will
be  applied  pro-rata  to the  notes:  (i)  $20,000,  which was paid  toward the
$181,583  note on February 20, 2004;  (ii) fifty  percent (50%) of the remaining
past-due amounts by March 20, 2004; and (iii) the all remaining past-due amounts
to bring the notes  current by April 20, 2004. In the event the Company does not
pay the amounts in a timely  manner,  then all  amounts  still owing under these
notes will be considered in default and the following shall apply:  (i) all such
remaining  amounts will be added to the secured loan amounts and will be subject
to the security interest and pledge agreements under the $84,000 promissory note
issued by the Company's subsidiary, Enfacet, to Mr. Farias on June 1, 2001; (ii)
the $14,640  monthly  payments to be made under the $84,000 note will be applied
to the $280,000 and $181,583 notes until these notes are paid in full; and (iii)
with respect to cash proceeds Now Solutions  receives due to a capital  infusion
or upfront  licensing  fees from a reseller  that is outside its normal scope of
business  (i.e,  not part of software  sales in the regular course of business),
Now  Solutions  is  required  to pay 50% of such  proceeds  remaining  after the
$500,000 note payable issued by Now Solutions to Mr. Farias on February 13, 2004
has been paid in full toward the $280,000  and $181,583  notes if the Company is
not  current  in its  payments.  The  $280,000  note  is  secured  by  SiteFlash
technology  owned by the  Company.  The  Company  appointed  Robert  Farias as a
director of Now Solutions, a 100% owned subsidiary of the Company, in June 2003.
These notes are delinquent.

         In April  2003,  a new Equity  Line of Credit  Agreement  was  executed
between  the  Company  and  Cornell ,  whereby  up to  $10,000,000  worth of the
Company's  common stock may be  purchased.  Prior to the execution of the Equity
Line of Credit  Agreement,  the Company  terminated the previous  Equity Line of
Credit Agreement.  The shares must be registered before the sale, and the shares

                                       21


can be  purchased  at 99% of the lowest  closing bid price  during the 5 trading
days  after the  Company  requests  an  advance,  but not less than the  minimum
advance price per share set by the Company.  The Equity Line of Credit Agreement
contains a commitment fee of $190,000, payable in a convertible debenture, which
was issued to  Cornell,  and a placement  fee of  $10,000,  payable to the third
party placement agent. The debenture may be redeemed for 100% of the any portion
of the principal that had not been converted by the holder as of the date of the
notice of redemption. The debenture provides that after 180 days, the holder may
convert any portion of the  principal at 100% of the lowest  closing bid price 3
days prior to  conversion.  In  addition,  the Company  shall pay $500 in legal,
administrative  and  escrow  fees and a 2%  commitment  fee of each  advance  to
Cornell.  In July 2003, the Company issued  2,049,180  shares of common stock as
payment of the $10,000  placement  fee. As of June 22, 2004, no debentures  have
been converted.

         In April 2003, the Company issued $200,000 of convertible debentures to
Cornell.  The debt accrues  interest at 5% per annum and is due April 2006.  The
holder may convert the debenture  into shares of common stock at either $0.03 or
80% of the  lowest  closing  bid  price  for the 5  trading  days  prior  to the
conversion.  In accordance with the beneficial  conversion feature,  the Company
recognized  deemed interest expense of $50,000.  The debt accrues interest at 5%
per annum and is due April 2006. As of June 22, 2004,  no  debentures  have been
converted.

         In May 2003,  the  Company  issued  two  promissory  notes,  each for a
principal  amount of $17,500,  bearing no interest to two third party lenders in
consideration  of two loans in the aggregate  amount of $30,000.  The notes were
due in June 2003. The Company has pledged  distributions  of funds owed to it by
its subsidiary Now Solutions  toward payment of the loan. In connection with the
notes the Company paid a commitment fee of $2,500 on each note and issued 5 year
warrants  to  purchase  250,000  shares of  common  stock of the  Company  at an
exercise price of $0.0075 per share to each lender.  The warrants were issued at
an  estimated  fair  market  value of $2,440  (valued  using  the  Black-Scholes
valuation model). In connection with these loans, The Company also issued 5 year
warrants  to  purchase  250,000  shares of  common  stock of the  Company  at an
exercise  price of $0.0075 per share to a third party  consultant.  The warrants
were  issued at an  estimated  fair  market  value of $1,220  (valued  using the
Black-Scholes  valuation model). In February 2004, the parties amended the terms
of the loans.  The lenders  waived any  default on the note and in exchange  the
Company  agreed to issue  500,000  shares of the  Company  common  stock to each
lender (at a total fair market value of $14,000),  which are subject to Rule 144
Regulation,  and to pay  $8,750 by March 31,  2004 and $8,750  plus all  accrued
interest by April 30, 2004 under each note.  The stock  issued to each lender is
subject to "piggy back"  registration  rights and a "leak out" agreement.  These
notes are currently in default.

         In June 2003,  the  Company and a third party  lender  entered  into an
agreement whereby the Company was loaned $90,000. In exchange the Company issued
a $90,000  note bearing  interest at 10%,  and due March 31,  2004.  The Company
pledged a  limited  interest  in  $90,000  of the  $435,000  note  issued by Now
Solutions to the Company to secure the loan.  In connection  with the loan,  the
lender waived the default of a $350,000 note issued by EnFacet in August 2001, a
100%  subsidiary of the Company,  and extended the maturity date of this note to
March 31, 2004.  In exchange,  the Company  increased  the interest  rate of the
$350,000  note from 8% to 10%  beginning  July 1, 2003.  In February  2004,  the
parties amended the terms of the notes.  Pursuant to the amendment,  the parties
waived any  defaults  on the notes and agreed  that the notes will be payable as
follows:  Once  Vertical's  subsidiary,  Now Solutions,  has paid off the entire
balance  due under  the  $500,000  Note  issued  by Now  Solutions  to Farias on
February  13,  2004,  84%  of any  remaining  amounts  from  the  final  $91,500
installment  payment on the  $500,000  note  issued by Now  Solutions  to Robert
Farias on February 13, 2004,  shall be applied to the $350,000 and $90,000 notes
on a pro-rata  basis.  Thereafter,  the Company  shall  continue to make monthly
principal  payments of $76,860  applied on a pro-rata  basis to the $350,000 and
$90,000  notes  until all  monies  due under  these  notes  have been  paid.  In
connection with the amendment,  Now Solutions entered into a security  agreement
with the lender to guarantee the note.  The security  interest of Now Solutions'
assets on the secured  promissory note will be junior to Now Solutions'  present
indebtedness to WAMCO 31, Ltd, Arglen,  and Robert Farias in connection with the
$500,000 note.

         The Company  amended two notes payable it had issued to Victor Weber in
the amount of $65,000  and  $45,000 in March  2003.  These  notes were issued in
December 2002,  bearing interest at 13% per annum, were unsecured,  and were due
in March 2003. In March 2003, the due date for payment of principal and interest
of these  notes was  extended  to July 1, 2003.  In July 2003,  the  Company and
Victor Weber  amended the terms of certain loans made by Weber to the Company in
the aggregate amount of $150,000.  Pursuant to their agreement,  Weber cancelled
the $65,000 and $45,000 notes payable as well as other outstanding debt, and the
Company issued two promissory notes in the amounts of $100,000 and $40,000.  The
$100,000  promissory  note  bears  interest  at 13% per annum and is  payable in
monthly accrued interest payments  beginning August 1, 2003, and a final payment
of all  principal  and  remaining  interest  by  March  31,  2004.  The  $40,000
promissory  note  bears  interest  at 13% per annum and is  payable  in  monthly
installment  payments  beginning  August 1, 2003,  and  consisting  of an $8,000
principal   payment  plus  the  interest  accrued  in  the  previous  month.  In
consideration  of the loans made to the  Company  and for  services  rendered on
behalf of the Company,  Vertical paid a $250  commitment fee to Weber and issued
8,000,000  shares of common stock of the Company to Weber.  The stock is subject
to Rule 144  restrictions.  In August 2003, the Company obtained  extensions and

                                       22


waivers of default for two notes of $100,000  and $40,000  issued by the Company
to Victor Weber on July 1, 2003.  Pursuant to these extensions,  the Company had
until  October 1, 2003 to become  current in its  payments.  In September  2003,
Weber  agreed to loan the Company  $50,000.  In exchange,  the Company  issued a
$50,000 note bearing interest at 13%, and due March 31, 2004. In connection with
the loan,  the  Company  pledged its  interest in a $215,000  note issued by Now
Solutions  to the  Company to secure this loan as well as $150,000 in loans from
Weber to the Company  from  December  2002  through  July 2003.  Pursuant to the
Company  pledge,  Weber has the option to have the Company  assign the  $215,000
note issued by Now Solutions to Weber  provided  that Weber  forgives all of the
Company's  outstanding  debt and cancels all underlying notes in connection with
the debt. Weber elected to make this assignment in January 2004.  Except for the
$215,000 note, which was assigned to Weber, all other notes and debt under loans
made by Weber were cancelled.  The Company has made all interests payments as of
June 22, 2004.  Victor Weber is a Director and President of Government  Internet
Systems, Inc., a subsidiary of the Company.

         In August 2003, the Company obtained an extension and waiver of default
for a $50,000 note issued by the Company to a third party in June 2002. Pursuant
to the  waiver,  the  Company's  payment  obligations  were  amended so that the
Company was  required to begin  making  monthly  installment  payments of $7,500
beginning on November  15, 2003 until the balance  under the note has been paid.
The note is currently delinquent.

         In August  2003,  the  Company  obtained  an  extension  and waivers of
default for two notes of $50,000  and  $25,000  issued by the Company to a third
party in June and August  2002,  respectively.  Pursuant to the  extension,  the
Company was required to make a payment of accrued  interest for each  respective
note on October 15, 2003, and monthly interest payments for all accrued interest
for both notes thereafter shall be made, and, beginning on January 15, 2004, the
foregoing interest payments shall be replaced with monthly installment  payments
of $5,000 until the balances owned under these notes have been paid. The note is
currently delinquent.

         In October 2003, the Company agreed to issue a 2% ownership interest of
its subsidiary, Government Internet Systems, Inc. to a third party in connection
with a loan of $60,000 to GIS,  which  issued the note on November  5, 2003,  in
amount of $60,000  to the lender  once all funds are  received  and the  Company
issued  1,000,000 shares of Company's common stock with the Rule 144 restrictive
legend (with a fair market value of $5,000).  In connection  with the loan,  the
lender  will be entitled to receive a 2% royalty on net sales of products by GIS
in the United  States up to  $300,000.  The note will bear  interest  at 10% per
annum,  is due November 5, 2004,  and is secured by  4,000,000  shares of common
stock of the Company that were owned by Mountain Reservoir Corporation. Mountain
Reservoir  Corp. is a corporation  controlled by the W5 Family Trust.  Mr. Wade,
the President and CEO of the Company, is the trustee of the W5 Family Trust. The
Company currently owns 89% of Government Internet Systems,  Inc., and will issue
a 2% ownership interest from its share of stock in GIS.

         In November 2003, the Company agreed to issue a 1.5% ownership interest
of its  subsidiary,  Government  Internet  Systems,  Inc.  to a third  party  in
connection  with a loan of $40,000 to GIS, which issued the note on November 19,
2003,  in amount of  $40,000  to the  lender  once all  funds are  received.  In
connection  with the loan, the lender will be entitled to receive a 1.5% royalty
on net sales of products by GIS up to $200,000 and the Company issued  1,000,000
shares of Company's  common stock with the Rule 144  restrictive  legend (with a
fair market value of $4,000).  The note will bear interest at 10% per annum,  is
due November 19, 2004, and is secured by 3,000,000 shares of common stock of the
Company that were owned by Mountain  Reservoir  Corporation.  Mountain Reservoir
Corp.  is a  corporation  controlled  by the W5  Family  Trust.  Mr.  Wade,  the
President  and CEO of the Company,  is the trustee of the W5 Family  Trust.  The
Company currently owns 89% of Government Internet Systems,  Inc., and will issue
a 1.5% ownership interest from its share of stock in GIS.

         In  December  2003,  the Company  issued a  debenture  in the amount of
$30,000 to a third party.  The Company  received net proceeds of $26,000 for the
debenture.  The debt accrues  interest at 5% per annum and is due December 2005.
The holder may convert the debenture  into shares of common stock at 100% of the
lowest closing price for the 5 trading days prior to the conversion.  As of June
22, 2004, no conversions  have taken place. In connection with the issuance of a
$30,000  debenture to the third party and the Company's  agreement to redeem the
debenture  by February 1, 2004,  the  payments  due under a note  payable to the
third party in the amount of $239,004,  bearing interest at 13% per annum,  were
extended.  Pursuant to the  extension,  the Company is required to make  monthly
installment payments of $7,500, beginning on February 1, 2004, until the balance
under the note has been paid. The note is currently delinquent and the debenture
has not been redeemed.

         In February 2004,  Robert Farias loaned $500,000 to Now Solutions,  the
Company's  wholly-owned  subsidiary and received a $500,000 promissory note from
Now  Solutions,  secured  by its  assets  and a 5%  royalty  on any sales by Now
Solutions of over $8,000,000 per year up to $500,000. The note bears interest at
10% per annum and Now  Solutions is required to make monthly  interest  payments
for all interest  accrued in the  previous  month on the first day of each month

                                       23


beginning  April 1, 2004 and beginning on October 1, 2004 and  continuing on the
first day of every month thereafter,  monthly principal payments of $91,500 plus
interest  until  the note has been  paid in full.  In the  event  Now  Solutions
receives cash proceeds due to a capital infusion or upfront  licensing fees from
a  reseller  that is outside  its normal  scope of  business  (i.e,  not part of
software sales in the regular course of business),  Now Solutions is required to
pay 50% of such  proceeds  remaining  toward  payment of the $500,000  note.  In
connection  with the loan,  the Company  issued (i) 5 year  warrants to purchase
5,000,000  shares of common stock at a $0.01 per share;  (ii) 5 year warrants to
purchase 5,000,000 shares of Vertical common stock at a $0.02 per share; (iii) 5
year warrants to purchase  5,000,000  shares of Vertical common stock at a $0.03
per share,  (iv) 5,000,000  shares of Vertical  common stock subject to Rule 144
Regulation (at a fair market value of $75,000),  and (v) an additional 5,000,000
shares of Vertical  common stock in the event that  $250,000 was not paid toward
the loan on or before March 15, 2004,  which were issued (at a fair market value
of $120,000).  All of the  foregoing  warrants and stock are subject to Rule 144
regulation and "piggy-back"  registration rights. In addition,  the Company also
pledged a 30%  ownership  interest in Now  Solutions to ensure the making of the
$500,000 loan to Now Solutions. In connection with the amendment,  Now Solutions
entered into a security  agreement  with the lender to guarantee  the note.  The
security interest of Now Solutions'  assets on the secured  promissory note will
be junior to Now Solutions'  present  indebtedness  to WAMCO 31, Ltd and Arglen.
The Company appointed Robert Farias as a director of Now Solutions, a 100% owned
subsidiary of the Company, in June 2003.

         In  connection  with the  purchase  of the Human  Resource  Information
Application  Software  assets  of  Ross  Systems,   Inc.,  Now  Solutions  ("Now
Solutions") issued a promissory note to Ross Systems for $1 million and obtained
$5.5 million of notes payable.  The $1 million note is due in two payments,  the
first  payment of  $250,000  was due in February  2002 and the final  payment of
$750,000 is due in February 2003. In February  2002, Now Solutions  withheld its
payments on the remaining  $750,000 note due in February 2003 against the unpaid
maintenance  fees and gave notice in February 2003 to Ross Systems,  Inc. (Ross)
of Now Solutions'  claim of offset.  Now Solutions has claimed a total amount of
approximately  $3,562,000  to offset  against  the  note.  In March  2003,  Ross
commenced  an action in Supreme  Court,  Westchester  County (New York State) by
filing a motion for summary judgment in lieu of complaint  against Now Solutions
to collect the note  payable in the amount of  $750,000  plus 10%  interest.  In
August  2003,  the  Westchester  County  Supreme  Court  denied  the  motion and
dismissed Ross' action without prejudice. In October 2003 the motion of Ross for
reargument was denied.  Ross has appealed the August 2003 court order.  In March
2004,  Ross commenced an action in the Supreme Court,  New York County (New York
State) by filing a motion for summary judgment in lieu of complaint  against Now
Solutions  to  collect  the note  payable  in the  amount of  $750,000  plus 10%
interest.  Now  Solutions  filed  its  opposition  to Ross'  motion,  which  was
submitted  to the court for  decision  on May 20,  2004.  No  decision  has been
rendered as of June 15, 2004.

         In February 2003,  the Company filed a lawsuit and a derivative  action
in New York Supreme Court Case against  defendants Ross Systems,  Inc. ("Ross"),
Arglen Acquisitions,  LLC ("Arglen"), James Patrick Tinley ("Tinley"), and Garry
Gyselen  ("Gyselen").  The Company  filed a  derivative  action on behalf of its
subsidiary Now Solutions when Arglen refused to authorize a lawsuit  against any
parties  who  were  alleged  to have  acted  against  the best  interest  of Now
Solutions. In conjunction with the Company's claim, Now Solutions is withholding
its  payments  on the  remaining  $750,000  note that was due in  February  2003
against the unpaid  maintenance fees and gave notice in February 2003 to Ross of
Now  Solutions'  claim of offset.  Now  Solutions  has claimed a total amount of
approximately  $3,562,000  to offset  against  the  note,  plus  other  damages.
Plaintiff's  original claims sought damages and equitable  relief arising out of
actions of the defendants constituting breach of contract, fraud, conspiracy and
breach of fiduciary duty in connection  with certain  transactions  entered into
between  Ross and Now  Solutions;  Ross and  Arglen;  Arglen and Now  Solutions;
Gyselen and Now  Solutions;  and the Company  and Arglen.  The action  concerned
offsets of payment on note payable to Ross by the maintenance fee charged by Now
Solutions to Ross to which Now  Solutions  was  entitled per the asset  purchase
agreement between Now Solutions and Ross regarding the HRIS assets Now Solutions
purchased from Ross in 2001, an undisclosed transaction between Ross and Gyselen
around the time of the purchase of these  assets,  and the failure of Gyselen to
enforce the offset  provisions  which caused  Coast to declare Now  Solutions in
default of a loan covenant in 2001 (which has since been cured).  The portion of
the lawsuit  involving  Arglen and  Gyselen  was  settled in December  2003 and,
pursuant  to the  settlement,  was  dismissed  in February  2004.  The court has
dismissed  the entire  against  Ross and Tinley.  The Company has  appealed  the
decision  with regard to its claim for breach of contract  for Ross'  failure to
give the proper  maintenance  fee  adjustment.  On June 1, 2004,  the appeal was
submitted to the court for decision.

         The $5.5 million  note  payable,  issued by Now  Solutions to Coast and
purchased  by  WAMCO  31,  Ltd.,  was  amended  in June  2004.  Pursuant  to the
amendment,  the  interest  was  changed  to 9%  per  annum  and  the  $1,304,766
outstanding principal balance shall be payable as follows: (a) $91,667 principal
per month,  plus  interest  commencing  on June 30, 2004 and  continuing on each
succeeding  month through  September 30, 2004;  (b) $7,500  principal per month,
plus interest,  commencing on October 31, 2004 and continuing on each succeeding
month through  January 31, 2005;  (c) providing  that Now Solutions has achieved
revenues  of  $7.5  million  and  EBITDA  (Earnings   Before  Interest,   Taxes,
Depreciation  &  Amortization)  of not less than  $2,200,000 for the fiscal year
2004, $7,500 principal per month, plus interest, commencing on February 28, 2005

                                       24


and continuing on the last day of each succeeding month until June 30, 2005; and
(d) $91,667  principal per month plus interest,  commencing on July 31, 2005 and
continuing  on each  succeeding  month until the note is paid.  In the event Now
Solutions does not qualify for reduced payments, the note will be payable in the
amount of $91,667 principal per month, plus interest, commencing on February 28,
2005 and continuing on the last day of each  succeeding  month until the note is
paid.

         The Company had pledged a $1.5 million  deposit as collateral  pursuant
to a deposit pledge  agreement to guarantee the first 24 payments of the loan to
finance the purchase of HRIS.  In October  2002,  Now  Solutions and its lender,
Coast Business Credit ("Coast") agreed to amend the Loan and Security Agreement,
dated  February  28,  2001 (the "Loan  Agreement").  Also in October  2002,  the
Company and the Lender  agreed to amend the Deposit  Account  Pledge  Agreement,
dated  February  28, 2001 (the "Pledge  Agreement").  In these  amendments,  the
lender  agreed  to  waive  certain  defaults  by Now  Solutions  under  the Loan
Agreement  and  Pledge  Agreement,   including   non-compliance  with  financial
covenants and non-delivery of financial statements,  and to modify the financial
covenants. In exchange, the Company agreed to amend the provisions of the Pledge
Agreement  related to its ability to withdraw  amounts  pledged to the lender as
collateral.  Under the amended  terms of the Pledge  Agreement,  the Company was
entitled to withdraw  $383,333 from the deposit account,  plus $91,667 per month
commencing  in October  2002,  provided  that:  (a) Now  Solutions  has made the
preceding  monthly  payment on the  principal  and (b) Now  Solutions  is not in
default  of or has not cured  certain  covenants  under the Loan  Agreement.  In
February  2003,  the Company was notified that  Southern  Pacific Bank went into
FDIC receivership. Coast Business Credit is a division of Southern Pacific Bank.
The FDIC froze $750,000, which was the remaining amount of the Company's deposit
account  pledged on behalf of Now  Solutions  on the date of the notice.  Of the
remaining $750,000,  the Company received $100,000,  which is that portion which
was insured by the FDIC. The uninsured  portion of the remaining  balance of the
deposit pledge account,  which is $650,000,  was applied to the outstanding debt
of the Coast loan to Now  Solutions  to reduce  the  monthly  interest  and loan
balance.  In  September  2003,  Now  Solutions  issued two notes  payable to the
Company with principal amounts of $215,000 and $435,000, respectively to replace
the previous $650,000 note payable.  The interest on the notes for each month is
the highest  Prime Rate in effect  during said month,  but in no event shall the
rate of interest charged on the balance due under the notes in any month be less
than 8.5% per annum. Pursuant to the terms of the notes, beginning on October 1,
2003 and continuing on the first day of every month thereafter, Now Solutions is
required to pay the previous  month(s) accrued  interest.  The principal and all
amounts  owing under the notes  shall be due and payable no later than  December
31,  2004;  however the  outstanding  balance on the notes  shall  become due if
either the balance due under the  original  loan from Coast  Business  Credit is
refinanced by Now Solutions or the successor-in-interest  bank to Coast Business
Credit permits earlier terms of payment by Now Solutions and agrees to waive any
potential  default  of any of Now  Solutions  `  covenants  under  the  Loan and
Security  Agreement  (the "Coast Loan") between Now Solutions and Coast Business
Credit,  dated  February 28, 2001.  The $435,000  note has been paid down by Now
Solutions and the Company  pledged its interest in a $215,000 note issued by Now
Solutions  to the Company to secure a $50,000  loan made by Victor  Weber to the
Company  as well as  $150,000  in loans  made by Weber  to the  Company  made in
December  2002  through  July 2003.  Weber  elected to make this  assignment  in
January 2004.  Except for the $215,000  note,  which was assigned to Weber,  all
other notes and debt under loans made by Weber were  cancelled.  The Company has
made all interests payments as of June 22, 2004.

         In December  2003,  the Company  settled its  dispute  with  Arglen,  a
minority  partner of Now Solutions,  regarding  issues related to Now Solutions.
The settlement resolved various allegations by the Company and Arglen concerning
violations of Now Solutions' Operating Agreement.  In February 2004, the parties
completed the closing of the settlement.  The arbitration has been dismissed and
any  actions  with  respect to Arglen and Gary  Gyselen  and the Company and its
related parties,  including Now Solutions, were also dismissed.  Pursuant to the
terms  of  the  settlement,  the  Company  purchased  Arglen's  interest  in Now
Solutions  for $1.4  million  as  follows:  (a)  $800,000  which was paid at the
closing and (b) $600,000,  pursuant to a non-interest bearing secured promissory
note  providing  for payments of $200,000 in April 2004,  $100,000 in June 2004,
and  $300,000  in  September  2004,  which was issued at closing.  The  security
interest of Now Solutions' assets on the secured  promissory note will be junior
to Now  Solutions'  present  indebtedness  to WAMCO 31,  Ltd.  In  addition,  at
closing,  the Company cancelled 80,763,943 warrants held by Arglen and issued to
Arglen  20,000,000  shares of its the  common  stock of the  Company  (at a fair
market value of $280,000),  which is subject to Rule 144  regulation  with "leak
out"  provisions.  The Company is  obligated  to file a  registration  statement
within 180 days of the closing date covering the resale of the shares by Arglen.
If the Company  does not file a timely  registration  statement,  the Company is
obligated  to issue an  additional  5,000,000  shares and file its  registration
statement no later than December 31, 2004. The note is currently delinquent.  On
June  17,  2004,  Arglen  noticed  a motion  in the  action  encaptioned  Arglen
Acquisitions, LLC v. Vertical Computer Systems, Inc. Superior Court of the State
of California,  County of Los Angeles. Pursuant to the motion, Arglen requests a
judgment for  $600,000.00  against the Company as joint  obligor on a promissory
note to Arglen.  The motion is  scheduled  to be heard on August 13,  2004.  The
Company is taking appropriate action to defend the motion.

                                       25


GOING CONCERN UNCERTAINTY

         The accompanying  condensed  consolidated  financial statements for the
three months ended March 31, 2003, have been prepared  assuming that the Company
will continue as a going concern,  which  contemplates the realization of assets
and the satisfaction of liabilities in the normal course of business.

         The  carrying  amounts  of  assets  and  liabilities  presented  in the
financial  statements  do not  purport to  represent  realizable  or  settlement
values. The Company has suffered  significant  recurring  operating losses, used
substantial  funds in its  operations,  and needs to raise  additional  funds to
accomplish its objectives.  Negative  shareholders' equity at March 31, 2003 was
$3,346,576.  Additionally,  at March 31, 2003, the Company had negative  working
capital of approximately  $7.9 million (although it includes deferred revenue of
approximately   $2.5   million)  and  has  defaulted  on  several  of  its  debt
obligations.  These  conditions  raise  substantial  doubt  about the  Company's
ability to continue as a going concern.

         Management  of the Company is  continuing  its efforts to secure  funds
through  equity  and/or  debt  instruments  for its  operations,  expansion  and
possible   acquisitions,   mergers,   joint  ventures,   and/or  other  business
combinations.  In April 2003,  the Equity Line of Credit  Agreement  executed in
August  2001 was  cancelled  and the Company  entered  into a new Equity Line of
Credit Agreement with Cornell Capital  Partners,  L.P. Under this new agreement,
the Company may issue and sell to Cornell  Capital  Partners  common stock for a
total  purchase  price  of up to  $10.0  million.  In  accordance  with  the new
agreement,  the Company will be entitled to commence  drawing down on the equity
line of credit upon the  effectiveness of a Registration  Statement  registering
the shares to be issued  under this new  agreement.  The  Company  will  require
additional  fund for its  operations  and pay down its  liabilities,  as well as
finance its expansion plans consistent with the Company's anticipated changes in
operations  and  infrastructure.  However,  there can be no  assurance  that the
Company  will be able to  secure  additional  funds  and that if such  funds are
available,  whether the terms or  conditions  would be acceptable to the Company
and whether  the Company  will be able to turn into a  profitable  position  and
generate  positive  operating cash flow. The consolidated  financial  statements
contain no adjustment for the outcome of this uncertainty.

MARKET RISKS

         The  Company  anticipates  that  it will  have  activities  in  foreign
countries  in future  periods.  These  operations  will  expose the Company to a
variety of  financial  and market  risks,  including  the  effects of changes in
foreign currency  exchange rates and interest rates. As of March 31, 2003, there
are no material gains or losses requiring separate disclosure.

DIVIDENDS

         The Company had  outstanding  Series A and C 4% Convertible  Cumulative
Preferred stock that accrues dividends at a rate of 4% on a semi-annual basis.

RELATED PARTY TRANSACTIONS

         In March 2003,  the Company  amended two notes payable it had issued to
Victor  Weber in the amount of $65,000 and  $45,000.  These notes were issued in
December 2002,  bearing interest at 13% per annum, were unsecured,  and were due
in March 2003. In March 2003, the due date for payment of principal and interest
of these  notes was  extended  to July 1, 2003.  In July 2003,  the  Company and
Victor Weber  amended the terms of certain loans made by Weber to the Company in
the aggregate amount of $150,000.  Pursuant to their agreement,  Weber cancelled
the $65,000 and $45,000 notes  payable as well as other  outstanding  debt,  and
Vertical issued two promissory notes in the amounts of $100,000 and $40,000. The
$100,000  promissory  note  bears  interest  at 13% per annum and is  payable in
monthly accrued interest payments  beginning August 1, 2003, and a final payment
of all  principal  and  remaining  interest  by  March  31,  2004.  The  $40,000
promissory  note  bears  interest  at 13% per annum and is  payable  in  monthly
installment  payments  beginning  August 1, 2003,  and  consisting  of an $8,000
principal   payment  plus  the  interest  accrued  in  the  previous  month.  In
consideration  of the loans made to the  Company  and for  services  rendered on
behalf of the  Company,  the  Company  paid a $250  commitment  fee to Weber and
issued  8,000,000  shares of common stock of the Company to Weber.  The stock is
subject  to  Rule  144  restrictions.  In  August  2003,  the  Company  obtained
extensions  and waivers of default for two notes of $100,000 and $40,000  issued
by the Company to Victor  Weber on July 1, 2003.  Pursuant to these  extensions,
the  Company had until  October 1, 2003 to become  current in its  payments.  In
September  2003,  Weber agreed to loan the Company  $50,000.  In  exchange,  the
Company  issued a $50,000 note bearing  interest at 13%, and due March 31, 2004.
In connection with the loan, the Company pledged its interest in a $215,000 note

                                       26


issued by Now  Solutions  to the Company to secure this loan as well as $150,000
in loans  from  Weber to the  Company  from  December  2002  through  July 2003.
Pursuant to the Company pledge,  Weber has the option to have the Company assign
the $215,000 note issued by Now Solutions to Weber  provided that Weber forgives
all of the  Company's  outstanding  debt and  cancels  all  underlying  notes in
connection with the debt. Weber elected to make this assignment in January 2004.
Except for the $215,000 note,  which was assigned to Weber,  all other notes and
debt  under  loans  made by  Weber  were  cancelled.  The  Company  has made all
interests payments as of June 22, 2004. Victor Weber is a Director and President
of Government Internet Systems, Inc., a subsidiary of the Company.

         The note  payable in the amount of $84,000  issued by EnFacet to Robert
Farias, bearing interest at 8% per annum, unsecured, was issued on June 1, 2001,
with  principal  and interest due on June 1, 2002.  In March 2003,  both parties
entered into an agreement to amend the note. Pursuant to the amendment,  the due
date of the note was extended to March 17, 2004 in exchange for  increasing  the
interest rate from 8% to 12% at which interest will be accrued from the date the
note was issued.  In addition,  EnFacet is required to make monthly  payments of
$1,000 commencing in April 2003. In February 2004, the Company and Robert Farias
waived  any  defaults  on the note and  agreed  that the note will be payable as
follows:  once  Vertical's  subsidiary,  Now Solutions,  has paid off the entire
balance  due under  the  $500,000  note  issued  by Now  Solutions  to Farias on
February 13, 2004, sixteen percent (16%) of any remaining amounts from the final
$91,500 installment payment on the $500,000 note shall be applied to the $84,000
note.  Thereafter,  Vertical or, at  Vertical's  option,  Now  Solutions,  shall
continue to make monthly  principal  payments of $14,640  beginning on the first
day of the following  month until all monies due under the $84,000 note has been
paid. In connection  with the amendment,  Now Solutions  entered into a security
agreement  with the lender to guarantee the note.  The security  interest of Now
Solutions'  assets  on  the  secured  promissory  note  will  be  junior  to Now
Solutions'  present  indebtedness to WAMCO 31, Ltd, Arglen, and Robert Farias in
connection  with the $500,000  note.  The Company  appointed  Robert Farias as a
director of Now Solutions, a 100% owned subsidiary of the Company, in June 2003.

         The note payable in the amount of $280,000,  bearing interest at 4% per
annum and  issued to Robert  Farias on  October  31,  2001,  was  amended by the
parties in March 2003. Pursuant to the amendment, the payment of principal would
be paid in  monthly  installment  in the  amount  of  $5,000,  which  were to be
replaced  with  monthly  payments  of $10,000  beginning  in January  2004.  All
interest  would be due on the day the principal is paid in full. In exchange for
the  extensions,  the interest rate will accrue at the rate of 12% from the date
the note was issued. In February 2004, the Company and Robert Farias amended the
$280,000  note issued to Mr.  Farias on October 31, 2001 and the  $181,583  note
issued to Mr. Farias on October 17, 2002. Any default on these notes was waived,
and the Company agreed to make the following payments on these notes, which will
be  applied  pro-rata  to the  notes:  (i)  $20,000,  which was paid  toward the
$181,583  note on February 20, 2004;  (ii) fifty  percent (50%) of the remaining
past-due amounts by March 20, 2004; and (iii) the all remaining past-due amounts
to bring the notes  current by April 20, 2004. In the event the Company does not
pay the amounts in a timely  manner,  then all  amounts  still owing under these
notes will be considered in default and the following shall apply:  (i) all such
remaining  amounts will be added to the secured loan amounts and will be subject
to the security interest and pledge agreements under the $84,000 promissory note
issued by the Company's subsidiary, Enfacet, to Mr. Farias on June 1, 2001; (ii)
the $14,640  monthly  payments to be made under the $84,000 note will be applied
to the $280,000 and $181,583 notes until these notes are paid in full; and (iii)
with respect to cash proceeds Now Solutions  receives due to a capital  infusion
or upfront  licensing  fees from a reseller  that is outside its normal scope of
business  (i.e,  not part of software  sales in the regular course of business),
Now  Solutions  is  required  to pay 50% of such  proceeds  remaining  after the
$500,000 note payable issued by Now Solutions to Mr. Farias on February 13, 2004
has been paid in full toward the $280,000  and $181,583  notes if the Company is
not  current  in its  payments.  The  $280,000  note  is  secured  by  SiteFlash
technology  owned by the  Company.  The  Company  appointed  Robert  Farias as a
director of Now Solutions, a 100% owned subsidiary of the Company, in June 2003.
These notes are delinquent.

         In May  2003,  the  Company  issued a $7,500  promissory  note  bearing
interest  at twelve  percent  (12%),  due in June 2003,  to Stephen  Rossetti in
connection with a loan in the same amount. The note is currently delinquent. Mr.
Rossetti is the CEO and a Director  of  Government  Internet  Systems,  Inc.,  a
subsidiary of the Company.

         In June 2003, James Salz loaned the company  $10,000.  In January 2004,
the Company agreed to issue 1,000,000 shares of the Company's common stock (at a
fair market  value of $3,000),  subject to Rule 144  regulation  and with "piggy
back" registration rights, in connection with a $10,000 loan made by Jim Salz to
the Company in June 2003. In addition,  the Company issued a promissory note for
$10,000 bearing interest at 10%, which is due in April 30, 2004. Mr. Salz is the
Company's  corporate  counsel.  In  April  2004,  the due  date on the  note was
extended to August 1, 2004.

         In February 2004,  Robert Farias loaned $500,000 to Now Solutions,  the
Company's  wholly-owned  subsidiary and received a $500,000 promissory note from
Now  Solutions,  secured  by its  assets  and a 5%  royalty  on any sales by Now
Solutions of over $8,000,000 per year up to $500,000. The note bears interest at
10% per annum and Now  Solutions is required to make monthly  interest  payments

                                       27


for all interest  accrued in the  previous  month on the first day of each month
beginning  April 1, 2004 and beginning on October 1, 2004 and  continuing on the
first day of every month thereafter,  monthly principal payments of $91,500 plus
interest  until  the note has been  paid in full.  In the  event  Now  Solutions
receives cash proceeds due to a capital infusion or upfront  licensing fees from
a  reseller  that is outside  its normal  scope of  business  (i.e,  not part of
software sales in the regular course of business),  Now Solutions is required to
pay 50% of such  proceeds  remaining  toward  payment of the $500,000  note.  In
connection  with the loan,  the Company  issued (i) 5 year  warrants to purchase
5,000,000  shares of common stock at a $0.01 per share;  (ii) 5 year warrants to
purchase 5,000,000 shares of Vertical common stock at a $0.02 per share; (iii) 5
year warrants to purchase  5,000,000  shares of Vertical common stock at a $0.03
per share,  (iv) 5,000,000  shares of Vertical  common stock subject to Rule 144
Regulation (at a fair market value of $75,000),  and (v) an additional 5,000,000
shares of Vertical  common stock in the event that  $250,000 was not paid toward
the loan on or before March 15, 2004,  which were issued (at a fair market value
of $120,000).  All of the  foregoing  warrants and stock are subject to Rule 144
regulation and "piggy-back"  registration rights. In addition,  the Company also
pledged a 30%  ownership  interest in Now  Solutions to ensure the making of the
$500,000 loan to Now Solutions. In connection with the amendment,  Now Solutions
entered into a security  agreement  with the lender to guarantee  the note.  The
security interest of Now Solutions'  assets on the secured  promissory note will
be junior to Now Solutions'  present  indebtedness  to WAMCO 31, Ltd and Arglen.
The Company appointed Robert Farias as a director of Now Solutions, a 100% owned
subsidiary of the Company, in June 2003.

         In February  2004,  the Company  purchased a 21% ownership  interest in
MedData  Solutions,  Inc. from Robert  Farias.  In exchange,  the Company issued
9,000,000  shares of the common  stock of the Company (at a fair market value of
$135,000),  which shall be subject to Rule 144 Regulation and have  "piggy-back"
registration  rights.  The Company  appointed Robert Farias as a director of Now
Solutions, a 100% owned subsidiary of the Company, in June 2003.

CRITICAL ACCOUNTING POLICIES

         CAPITALIZED SOFTWARE COSTS

         Software  costs  incurred  internally  in  creating  computer  software
products are expensed until technological  feasibility has been established upon
completion of a detailed program design.  Thereafter,  all software  development
costs are  capitalized  until the point  that the  product is ready for sale and
subsequently  reported at the lower of unamortized cost or net realizable value.
The Company considers annual amortization of capitalized software costs based on
the ratio of current year revenues by product to the total estimated revenues by
the product,  subject to an annual minimum based on  straight-line  amortization
over the product's estimated economic useful life, not to exceed five years. The
Company periodically reviews capitalized software costs for impairment where the
fair value is less than the carrying value.  During the three months ended March
31, 2003 and 2002, no costs were capitalized.

         IMPAIRMENT OF LONG-LIVED ASSETS

         Effective January 1, 2002, the Company began applying the provisions of
Statement  of  Financial  Accounting  Standard  No.  144,  "Accounting  for  the
Impairment or Disposal of  Long-Lived  Assets"  ("SFAS No.  144").  SFAS No. 144
requires that  long-lived  assets be reviewed for impairment  whenever events or
changes in  circumstances  indicate that the carrying amount of an asset may not
be recoverable through the estimated  undiscounted cash flows expected to result
from  the  use  and  eventual  disposition  of the  assets.  Whenever  any  such
impairment exists, an impairment loss will be recognized for the amount by which
the carrying value exceeds the fair value.  During 2002, the Company  determined
that there was  approximately  $638,000 of  impairment  in  goodwill,  which was
located in Enfacet, Inc.

         REVENUE RECOGNITION

         Service  revenue  generated from  professional  consulting and training
services are  recognized  as the services are  performed.  Maintenance  revenue,
including revenues bundled with original software product license revenues,  are
deferred and  recognized  over the related  contract  period,  generally  twelve
months. The Company's revenue  recognition  policies are designed to comply with
American Institute of Certified Public  Accountants  Statement of Position 97-2,
"Software  Revenue  Recognition"  (SOP 97-2) and with Emerging Issues Task Force
Issued No 00-21, "Revenue Arrangement with Multiple Deliverables."

                                       28


         Deferred  revenue on maintenance  contracts  represent cash received in
advance  or  accounts  receivable  from  systems,   maintenance  services,   and
consulting sales, which is recognized over the life of the contact.

         In  accordance  with SEC Staff  Accounting  Bulletin  No. 101  "Revenue
Recognition  in  Financial  Statements",  the Company  recognizes  revenue  from
license of computer software  "up-front"  provide that a non-cancelable  license
agreement  has been signed,  the software  and related  documentation  have been
shipped,  there are no material  uncertainties  regarding  customer  acceptance,
collection of resulting receivable is deemed probable,  and no significant other
vendor obligation exist.

         STOCK-BASED COMPENSATION

         The Company has adopted the intrinsic  value method of  accounting  for
employee  stock  options as  permitted  by  Statement  of  Financial  Accounting
Standards No. 123, "Accounting for Stock-based  Compensation" (SFAS No. 123) and
discloses  the pro  forma  effect  on net loss and loss per share as if the fair
value based method had been applied.  For equity  instruments,  including  stock
options,  issued to non-employees,  the fair value of the equity  instruments or
the  fair  value  of the  consideration  received,  whichever  is  more  readily
determinable,  is used to determine the value of services or goods  received and
the corresponding charge to operations.

         The  following  table  illustrates  the effect on net loss and loss per
share as if the Company had applied the fair value recognition provision of SFAS
No. 123 to stock-based employee compensation.

         All stock options  issued to employees  have an exercise price not less
than the fair  market  value of the  Company's  common  stock on the date of the
grant,  and in  accordance  with  accounting  for  such  options  utilizing  the
intrinsic value method there is no related  compensation expense recorded in the
Company's   consolidated   financial  statements.   Had  compensation  cost  for
stock-based  compensation  been determined  based on the fair value of the grant
dates  consistent  with the method of FASB 123, the  Company's net loss and loss
per share for the three  months  ended  March 31,  2003 and 2002 would have been
increased to the pro forma amounts presented:



                                                                                          2003             2002
                                                                                      -----------     --------------
                                                                                                
Net loss: as reported                                                                 $  (487,812)    $  (1,885,425)
     Add:  total stock based employee compensation expense determined under fair
         value method for all awards                                                           --                --

     Pro forma                                                                        $  (487,812)    $  (1,885,425)

Basic and diluted loss per common share                                               $     (0.00)    $       (0.00)
Pro forma                                                                             $     (0.00)    $       (0.00)


         INVESTMENTS

         Investments  in  entities in which the  Company  exercises  significant
influence,  but does not control,  are  accounted for using the equity method of
accounting in accordance  with Accounting  Principles  Board Opinion No. 18 "The
Equity Method of Accounting for  Investments  in Common  Stock".  Investments in
securities  with a readily  determinable  market value in which the Company does
not exercise significant influence,  does not have control, and does not plan on
selling in the near term are accounted  for as available for sale  securities in
accordance with Statement of Financial  Accounting  Standard No. 115 "Accounting
for Certain Investments in Debt and Equity Securities".

NEW ACCOUNTING PRONOUNCEMENTS

      In April 2002, FASB issued Statement No. 145 (SFAS No. 145), "Rescission
of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and
Technical Corrections" effective on or after May 15, 2002. This Statement
rescinds SFAS No. 4 and an amendment of that Statement, and SFAS No. 64. This
Statement also rescinds SFAS No. 44. This Statement amends SFAS No. 13, to
eliminate an inconsistency between the required accounting for certain lease
modifications that have economic effects that are similar to sale-leaseback
transactions. This Statement also amends other existing authoritative
pronouncements to make various technical corrections, clarify meanings or
describe their applicability under changed conditions. The Company adopted SFAS
No 145 as of December 31, 2002 and the adoption of SFAS No. 145 did not have a
material effect on the Company's financial position or results of operations.

      In December 2002, FASB issued Statement No. 148 (SFAS No. 148),
"Accounting for Stock-Based Compensation Transition and Disclosure an amendment
of FASB Statement No. 123." SFAS No. 148 amends SFAS No. 123, "Accounting for
Stock-Based Compensation," to provide alternative methods of transition for a
voluntary change to the fair value based method of accounting for stock-based
employee compensation. In addition, SFAS No. 148 amends the disclosure
requirements of SFAS No. 123 to require prominent disclosures in both annual and
interim financial statements about the method of accounting for stock-based
employee compensation and the effect of the method used on reported results.
SFAS No 148 is effective for the Company's financial statements for the year
ending after December 15, 2002. As permitted by SFAS No. 148, the Company has
elected to retain the intrinsic value method of accounting for stock-based
awards granted to employees. Accordingly, the adoption of SFAS No. 148 did not
have a material effect on the Company's financial position or results of
operations.

      In June 2002, FASB issued Statement No. 146 (SFAS No. 146), "Accounting
for Costs Associated with Exit or Disposal Activities," effective for activities
that are initiated after December 31, 2002, with early application encouraged.
This Statement addresses financial accounting and reporting for costs associated
with exit or disposal activities and nullifies Emerging Issues Task Force (EITF)
Issue No. 94-3, "Liability Recognition for Certain Employee Termination Benefits
and Other Costs to Exit an Activity (including Certain Costs Incurred in a
Restructuring)." The Company adopted SFAS No 146 as of January 1, 2003 and the
adoption of SFAS No. 146 did not have a material effect on the Company's
financial position or results of operations.

      In November 2002, FASB issued Interpretation No. 45 ("FIN No. 45"),
"Guarantor's Accounting and Disclosure Requirements for Guarantees, Including
Indirect Guarantees of Indebtedness of Others." FIN No. 45 expands on the
accounting guidance of Statements No. 5, 57, and 107 and incorporates without
change the provisions of FASB Interpretation No. 34, which is being superseded.
FIN No. 45 will affect leasing transactions involving residual guarantees,
vendor and manufacturer guarantees, and tax and environmental indemnities. All
such guarantees will need to be disclosed in the notes to the financial
statements starting with the period ending after December 15, 2002. For
guarantees issued after December 31, 2002, the fair value of the obligation must
be reported on the balance sheet. Existing guarantees will be grandfathered and
will not be recognized on the balance sheet. The adoption of FIN No. 45 did not
have a material impact on the Company's financial statements.

      NEW ACCOUNTING PRONOUNCEMENTS NOT ADOPTED YET

      In May 2003, FASB issued Statement No. 150 (SFAS No. 150), "Accounting for
Certain Instruments with Characteristics of Both Liabilities and Equity." SFAS
No. 150 establishes standards on the classification and measurement of financial
instruments with characteristics of both liabilities and equity. SFAS No. 150
will be effective for financial instruments entered into or modified after May
31, 2003 and otherwise is effective beginning July 1, 2003. The Company is in
the process of assessing the effect of SFAS No. 150 on the Company's
consolidated financials statements.

      In January 2003, FASB issued FASB Interpretation No. 46 (FIN No. 46),
"Consolidation of Variable Interest Entities," an interpretation of Accounting
Research Bulletin No. 51, "Consolidated Financial Statements." FIN No. 46
explains how to identify variable interest entities and how an enterprise
assesses its interest in a variable entity to decide whether to consolidate that
entity. FIN No. 46 requires existing unconsolidated variable interest entities
to be consolidated by their primary beneficiaries if the entities do not
effectively disperse risks among parties involved. FIN No. 46 is effective
immediately for variable interest entities after January 31, 2003, and to
variable interest entities in which an enterprise obtained an interest after
that date. FIN No. 46 applies in the first fiscal year or interim period
beginning after June 15, 2003, to variable interest entities in which an
enterprise holds a variable interest that it acquired before February 1, 2003.
The adoption of FIN No. 46 is not expected to have a material effect on the
Company's financial position and result of operations.

RISK FACTORS AFFECTING THE COMPANY'S BUSINESS, OPERATING RESULTS AND FINANCIAL
CONDITION

                                       30


      We are subject to various risks that may materially harm our business,
financial condition and results of operations. You should carefully consider the
risks and uncertainties described below and the other information in this filing
before deciding to purchase our common stock. If any of these risks or
uncertainties actually occurs, our business, financial condition or operating
results could be materially harmed. In that case, the trading price of our
common stock could decline and you could lose all or part of your investment.

      WE HAVE HISTORICALLY INCURRED LOSSES AND MAY CONTINUE TO DO SO IN THE
FUTURE

      We have historically incurred losses. In the three months ended March 31,
2003, and the year ended December 31, 2002, we had net losses applicable to
common shareholders of $(637,812) and $(3,924,210), respectively. Future losses
are likely to occur. Accordingly, we have and may continue to experience
significant liquidity and cash flow problems because our operations are not
profitable. No assurances can be given that we will be successful in reaching or
maintaining profitable operations.

      WE HAVE BEEN SUBJECT TO A GOING CONCERN OPINION FROM OUR INDEPENDENT
AUDITORS, WHICH MEANS THAT WE MAY NOT BE ABLE TO CONTINUE OPERATIONS UNLESS WE
OBTAIN ADDITIONAL FUNDING

      The report of our independent certified public accountants included an
explanatory paragraph in connection with our financial statements for the year
ended December 31, 2002. This paragraph states that our recurring operating
losses, the substantial funds used in our operations and the need to raise
additional funds to accomplish our objectives raise substantial doubt about our
ability to continue as a going concern. Our ability to develop our business plan
and to continue as a going concern depends upon our ability to raise capital and
to achieve improved operating results. Our financial statements do not include
any adjustments that might result from the outcome of this uncertainty.

      WE HAVE A LIMITED OPERATING HISTORY ON WHICH TO EVALUATE US

      We have a limited operating history upon which an evaluation of our
business prospects can be based. Our business operations commenced in October
1999. Our prospects must be considered in light of the risks, expenses,
difficulties and uncertainties frequently encountered by emerging growth
companies in new and rapidly evolving markets for Internet based products and
services. Our success will depend, in part, on our ability to:

o     attain profitable operations;

o     enter into distribution relationships and strategic alliances to sell our
      SiteFlash and Emily technology products and applications and build traffic
      to our Web sites;

o     effectively establish, develop and maintain relationships with sponsors
      and other third parties;

o     provide original and compelling products and services to Internet users;

o     develop and upgrade our technology;

o     effectively respond to competitive developments;

o     continue to develop and extend our brand;

o     effectively generate revenues through sponsored services and placements;
      and

o     attract and retain new qualified personnel.

      We may not succeed in addressing these risks.

                                       31


      OUR SUCCESS DEPENDS ON OUR ABILITY TO GENERATE SUFFICIENT REVENUES TO PAY
      FOR THE EXPENSES OF OUR OPERATIONS

      We believe that our success will depend upon our ability to generate
revenues from sales of our SiteFlash and Emily technology products and
sponsorship and e-commerce fees from our Internet sites and increased revenues
from Now Solutions products, none of which can be assured. Our ability to
generate revenues is subject to substantial uncertainty and our inability to
generate sufficient revenues to support our operations could require us to
curtail or suspend operations. Such an event would likely result in a decline in
our stock price.

      OUR SUCCESS DEPENDS ON OUR ABILITY TO OBTAIN ADDITIONAL CAPITAL

      The Company has funding that is expected to be sufficient to fund its
present operations for one month. After one month, the Company's operations may
need to be curtailed or suspended if additional funding is not received. The
Company, however, will need significant additional funding in order to complete
its business plan objectives. Accordingly, the Company will have to rely upon
additional external financing sources to meet its cash requirements. Management
will continue to seek additional funding in the form of equity or debt to meet
its cash requirements. However, there is no guarantee the Company will raise
sufficient capital to execute its business plan. In the event that the Company
is unable to raise sufficient capital, our business plan will have to be
substantially modified and our operations curtailed or suspended.

      WE HAVE A WORKING CAPITAL DEFICIT, WHICH MEANS THAT OUR CURRENT ASSETS ON
      MARCH 31, 2003 WERE NOT SUFFICIENT TO SATISFY OUR CURRENT LIABILITIES ON
      THAT DATE

      We had a working capital deficit of approximately $7,900,000 at March 31,
2003, which means that our current liabilities exceeded our current assets by
approximately $7,900,000. Current assets are assets that are expected to be
converted into cash within one year and, therefore, may be used to pay current
liabilities as they become due. Our working capital deficit means that our
current assets on March 31, 2003 were not sufficient to satisfy all of our
current liabilities on that date.

      OUR OPERATING RESULTS MAY FLUCTUATE BECAUSE OF A NUMBER OF FACTORS, MANY
      OF WHICH ARE OUTSIDE OF OUR CONTROL

      Our operating results may fluctuate significantly as a result of variety
of factors, many of which are outside of our control. These factors include,
among others:

o     the demand for our SiteFlash and Emily technology;

o     the demands for Now Solutions' emPath product;

o     the level of usage of the Internet;

o     the level of user traffic on our Web sites;

o     seasonal trends and budgeting cycles in sponsorship;

o     incurrence of costs relating to the development, operation and expansion
      of our Internet operations;

o     introduction of new products and services by us and our competitors;

o     costs incurred with respect to acquisitions;

o     price competition or pricing changes in the industry;

o     technical difficulties or system failures; and

o     general economic conditions and economic conditions specific to the
      Internet and Internet media.

                                       32


      WE MAY HAVE DIFFICULTY MANAGING OUR GROWTH AND INTEGRATING RECENTLY
      ACQUIRED COMPANIES

      Our recent growth has placed a significant strain on our managerial,
operational, and financial resources. To manage our growth, we must continue to
implement and improve our operational and financial systems and to expand,
train, and manage our employee base. Any inability to manage growth effectively
could have a material adverse effect on our business, operating results, and
financial condition. As part of our business strategy, we have completed several
acquisitions and expect to enter into additional business combinations and
acquisitions. Acquisition transactions are accompanied by a number of risks,
including:

o     the difficulty of assimilating the operations and personnel of the
      acquired companies;

o     the potential disruption of our ongoing business and distraction of
      management;

o     the difficulty of incorporating acquired technology or content and rights
      into our products and media properties;

o     the correct assessment of the relative percentages of in-process research
      and development expense which needs to be immediately written off as
      compared to the amount which must be amortized over the appropriate life
      of the asset;

o     the failure to successfully develop an acquired in-process technology
      resulting in the impairment of amounts currently capitalized as intangible
      assets;

o     unanticipated expenses related to technology integration;

o     the maintenance of uniform standards, controls, procedures and policies;

o     the impairment of relationships with employees and customers as a result
      of any integration of new management personnel; and

o     the potential unknown liabilities associated with acquired businesses.

      We may not be successful in addressing these risks or any other problems
encountered in connection with these acquisitions. Our failure to address these
risks could negatively affect our business operations through lost
opportunities, revenues or profits, any of which would likely result in a lower
stock price.

      OUR SUCCESS DEPENDS ON OUR ABILITY TO PROTECT OUR PROPRIETARY TECHNOLOGY

      Our success is dependent, in part, upon our ability to protect and
leverage the value of our original SiteFlash and Emily technology products and
Internet content, as well as our trade secrets, trade names, trademarks, service
marks, domain names and other proprietary rights we either currently have or may
have in the future. Given the uncertain application of existing trademark laws
to the Internet and copyright laws to software development, there can be no
assurance that existing laws will provide adequate protection for our
technologies, sites or domain names. Policing unauthorized use of our
technologies, content and other intellectual property rights entails significant
expenses and could otherwise be difficult or impossible to do given the global
nature of the Internet and our potential markets.

                                       33


      OUR STOCK PRICE HAS HISTORICALLY BEEN VOLATILE, WHICH MAY MAKE IT MORE
      DIFFICULT FOR YOU TO RESELL SHARES WHEN YOU CHOOSE TO AT PRICES YOU FIND
      ATTRACTIVE

      The trading price of our common stock has been and may continue to be
subject to wide fluctuations. The stock price may fluctuate in response to a
number of events and factors, such as quarterly variations in operating results,
announcements of technological innovations or new products and media properties
by us or our competitors, changes in financial estimates and recommendations by
securities analysts, the operating and stock price performance of other
companies that investors may deem comparable, and news reports relating to
trends in our markets. In addition, the stock market in general, and the market
prices for Internet-related and technology-related companies in particular, have
experienced extreme volatility that often has been unrelated to the operating
performance of such companies. These broad market and industry fluctuations may
adversely affect the price of our stock, regardless of our operating
performance.

      OUR COMMON STOCK IS DEEMED TO BE "PENNY STOCK," WHICH MAY MAKE IT MORE
      DIFFICULT FOR INVESTORS TO SELL THEIR SHARES DUE TO SUITABILITY
      REQUIREMENTS

      Our common stock is deemed to be "penny stock" as that term is defined in
Rule 3a51-1 promulgated under the Securities Exchange Act of 1934. Penny stocks
are stock:

o     With a price of less than $5.00 per share;

o     That are not traded on a "recognized" national exchange;

o     Whose prices are not quoted on the Nasdaq automated quotation system
      (Nasdaq listed stock must still have a price of not less than $5.00 per
      share); or

o     In issuers with net tangible assets less than $2.0 million (if the issuer
      has been in continuous operation for at least three years) or $5.0 million
      (if in continuous operation for less than three years), or with average
      revenues of less than $6.0 million for the last three years.

      Broker/dealers dealing in penny stocks are required to provide potential
investors with a document disclosing the risks of penny stocks. Moreover,
broker/dealers are required to determine whether an investment in a penny stock
is a suitable investment for a prospective investor. These requirements may
reduce the potential market for our common stock by reducing the number of
potential investors. This may make it more difficult for investors in our common
stock to sell shares to third parties or to otherwise dispose of them. This
could cause our stock price to decline.

      THE COMPANY WILL LIKELY EXPERIENCE LOSSES FOR THE FORESEEABLE FUTURE

      Our lack of an extensive operating history makes prediction of future
operating results difficult. We believe that a comparison of our quarterly
results is not meaningful. As a result, you should not rely on the results for
any period as an indication of our future performance. Accordingly, there can be
no assurance that we will generate significant revenues or that we will attain a
level of profitability in the future. We currently intend to expand and improve
our Internet operations, fund increased advertising and marketing efforts,
expand and improve our Internet user support capabilities and develop new
internet technologies, products and services. As a result, we may experience
significant losses on a quarterly and annual basis.

      THE COMPANY'S ABILITY TO CONTINUE AS A GOING CONCERN IS DEPENDENT ON ITS
      ABILITY TO RAISE ADDITIONAL FUNDS AND TO ESTABLISH PROFITABLE OPERATIONS.

      The accompanying consolidated financial statements for the three months
ended March 31, 2003 and 2002, have been prepared assuming that the Company will
continue as a going concern which contemplates the realization of assets and the
satisfaction of liabilities in the normal course of business.

                                       34


      The carrying amounts of assets and liabilities presented in the financial
statements do not purport to represent realizable or settlement values. The
Company has suffered significant recurring operating losses, used substantial
funds in its operations, and needs to raise additional funds to accomplish its
objectives. Additionally, at March 31, 2003, the Company had stockholders'
deficit of $3.3 million and negative working capital of approximately $7.9
million (although it includes deferred revenue of approximately $2.5 million)
and has defaulted on several of its debt obligations. These conditions raise
substantial doubt about the Company's ability to continue as a going concern.

      Management of the Company is continuing its efforts to secure funds
through equity and/or debt instruments for its operations, expansion and
possible acquisitions, mergers, joint ventures, and/or other business
combinations. The Company will require additional fund for its operations and
pay down its liabilities, as well as finance its expansion plans consistent with
the Company's anticipated changes in operations and infrastructure. However,
there can be no assurance that the Company will be able to secure additional
fund and that if such fund is available, whether the terms or conditions would
be acceptable to the Company and whether the Company will be able to turn into a
profitable position and generate positive operating cash flow. The consolidated
financial statements contain no adjustment for the outcome of this uncertainty.

ITEM 3. EVALUATION OF CONTROLS AND PROCEDURES

      Based on their evaluation of the effectiveness of our disclosure controls
and procedures within 90 days of the filing date of this report, our Chief
Executive Officer and Chief Accounting Officer have concluded that the Company's
disclosure controls and procedures are effective for gathering, analyzing and
disclosing the information the Company required to disclose in the reports filed
under the Securities and Exchange Act of 1934. There have not been significant
changes in the Company's controls or in other factors that could significantly
affect these controls subsequent to the evaluation date.

      Because the Company's 100% subsidiary, Now Solutions, Inc., generates over
90% of the Company's revenues, the Company, through its directors, engaged Craig
Hamilton and Company ("CHC") to make a detailed review of Now Solution's
complete financial functions in order to more effectively evaluate internal
controls and procedures. This report was completed in February 2003. In March
2003 Now Solutions retained CHC to implement the majority of its
recommendations, including one to ensure a standard charter of accounts for its
Canadian subsidiary that will more efficiently consolidate into the Company's
financial statements.

      In June 2003 after Now Solutions and the mutually agreed separation
between Stephen Gunn, Now Solutions' former CFO and Now Solutions, CHC was
retained on a monthly basis to perform the monthly financial functions and
implement CHC's recommendations including the establishment of a standard
charter of accounts between Now Solutions and the Company. The Company retained
independent consultants to prepare its financial statements. In addition, the
Company employs in-house corporate counsel and outside SEC legal counsel to
assist in the Company's SEC reporting requirements. In March 2004, the Company
retained Sheri Pantermuehl to serve as the CFO of the Company and Now Solutions.
Ms. Pantermuehl is now responsible for preparing the financial statements of Now
Solutions and the Company.

                                       35


                                     PART II

                                OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

      We are, from time to time, involved in various lawsuits generally
incidental to our business operations, consisting primarily of collection
actions and vendor disputes.

      In addition, we are involved in the following additional ongoing matters.

      In December 2003, the Company settled its dispute with Arglen
Acquisitions, LLC ("Arglen"), a minority partner of Now Solutions, regarding
issues related to Now Solutions. The settlement resolved various allegations by
the Company and Arglen concerning violations of Now Solutions' Operating
Agreement. In February 2004, the parties completed the closing of the
settlement. The arbitration has been dismissed and any actions with respect to
Arglen and Gary Gyselen and the Company and its related parties, including Now
Solutions, were also dismissed, except that the California Superior Court, Los
Angeles County retained jurisdiction regarding the terms of the settlement
between the parties. Pursuant to the terms of the settlement, the Company
purchased Arglen's interest in Now Solutions for $1.4 million as follows: (a)
$800,000 which was paid at the closing and (b) $600,000, pursuant to a
non-interest bearing secured promissory note providing for payments of $200,000
in April 2004, $100,000 in June 2004, and $300,000 in September 2004, which was
issued at closing. The security interest of Now Solutions' assets on the secured
promissory note is junior to Now Solutions' present indebtedness to WAMCO 31,
Ltd. In addition, at closing, the Company cancelled 80,763,943 warrants held by
Arglen and issued to Arglen 20,000,000 shares of the common stock of the Company
(at a fair market value of $280,000), which is subject to Rule 144 regulation
with "leak out" provisions. The Company is obligated to file a registration
statement within 180 days of the closing date covering the resale of the shares
by Arglen. If the Company does not file a timely registration statement, the
Company is obligated to issue an additional 5,000,000 shares and file its
registration statement no later than December 31, 2004. The note has not been
paid and in April 2004, Arglen gave notice of default and acceleration. On June
17, 2004, Arglen noticed a motion in the action encaptioned Arglen Acquisitions,
LLC v. Vertical Computer Systems, Inc. Superior Court of the State of
California, County of Los Angeles. Pursuant to the motion, Arglen requests a
judgment for $600,000.00 interest and attorneys fees against the Company as
joint obligor on the promissory note to Arglen. The motion is scheduled to be
heard on August 13, 2004. The Company is taking appropriate action to defend the
motion.

      At March 31, 2003, the Company had cash-on-hand of $1,565,259. Now
Solutions' cash-on-hand was not available to fund the Company's operations due
to a court order obtained by Arglen and bank covenants in connection with legal
proceedings concerning Now Solutions. The Company settled with Arglen in
December 2003. The settlement closed in February 2004, and the Company and
Arglen dismissed all claims with respect to one another. As a result, the
cash-on-hand of Now Solutions is now available to fund the Company's operations.

      In February 2003, the Company filed a lawsuit and a derivative action in
New York Supreme Court Case against defendants Ross Systems, Inc. ("Ross"),
Arglen Acquisitions, LLC ("Arglen"), James Patrick Tinley ("Tinley"), and Garry
Gyselen ("Gyselen"). The Company filed a derivative action on behalf of its
subsidiary Now Solutions when Arglen refused to authorize a lawsuit against any
parties who were alleged to have acted against the best interest of Now
Solutions. In conjunction with the Company's claim, Now Solutions is withholding
its payments on the remaining $750,000 note that was due in February 2003
against the unpaid maintenance fees and gave notice in February 2003 to Ross of
Now Solutions' claim of offset. Now Solutions has claimed a total amount of
approximately $3,562,000 to offset against the note, plus other damages.
Plaintiff's original claims sought damages and equitable relief arising out of
actions of the defendants constituting breach of contract, fraud, conspiracy and
breach of fiduciary duty in connection with certain transactions entered into
between Ross and Now Solutions; Ross and Arglen; Arglen and Now Solutions;
Gyselen and Now Solutions; and the Company and Arglen. The action concerned
offsets of payment on note payable to Ross by the maintenance fee charged by Now
Solutions to Ross to which Now Solutions was entitled per the asset purchase
agreement between Now Solutions and Ross regarding the HRIS assets Now Solutions
purchased from Ross in 2001, an undisclosed transaction between Ross and Gyselen
around the time of the purchase of these assets, and the failure of Gyselen to
enforce the offset provisions which caused Coast to declare Now Solutions in
default of a loan covenant in 2001 (which has since been cured). The portion of
the lawsuit involving Arglen and Gyselen was settled in December 2003 and,
pursuant to the settlement, was dismissed in February 2004. The court has
dismissed the entire action against Ross and Tinley. The Company has appealed
the decision with regard to its claim for breach of contract for Ross' failure
to give the proper maintenance fee adjustment. On June 1, 2004, the appeal was
submitted to the court for decision.

                                       36


      In March 2003, Ross commenced an action in Supreme Court, Westchester
County (New York State) by filing a motion for summary judgment in lieu of
complaint against Now Solutions to collect the note payable in the amount of
$750,000 plus 10% interest. In August 2003, the Westchester County Supreme Court
denied the motion and dismissed Ross's action without prejudice. In October 2003
the motion of Ross for reargument was denied. Ross has appealed the August 2003
court order, but subsequently abandoned its appeal.

      In March 2004, Ross commenced an action in the Supreme Court, New York
County (New York State) by filing a motion for summary judgment in lieu of
complaint against Now Solutions to collect the note payable in the amount of
$750,000 plus 10% interest and attorneys fees. Now Solutions filed its
opposition to Ross' motion, which was submitted to the court for decision on May
20, 2004. No decision has been rendered as of June 15, 2004.

      In March 2004, Ross commenced an action in the Court of Chancery, State of
Delaware by filing a summons and complaint against the Company, Now Solutions
and Arglen alleging a fraudulent transfer in connection with the Company's
payment of moneys to Arglen pursuant to the settlement dated December 2003. The
Company and Now Solutions have filed a motion to stay the Delaware action
pending the resolution of the parties' rights in Supreme Court, New York County
and Appellate Division.

      On December 21, 2001, the Company entered into an option agreement with
iNet Purchasing ("iNet") to purchase an additional interest in iNet under which
the Company would obtain an aggregate 56% ownership interest in iNet pursuant to
the Stock Purchase Agreement and the Stockholder's Agreements. In accordance
with the option agreement, the Company was required to pay $140,000 in four
equal monthly installments beginning in December 2001 and grant three-year stock
options to three iNet executives, Basil Nikas, Robin Mattern, and Wayne Savage,
in the amount of 1,500,000, 1,500,000, and 500,000 shares of the Company's
common stock, respectively. These stock options were issued in 2001. At December
31, 2002, the Company had paid a total of $131,282 and intends to offset the
remaining balance against amounts owed by iNet pending a final accounting. The
options are vested, have a strike price of $0.01, and must be exercised within 3
years from the date of issuance. Pursuant to the terms of the Stock Purchase
Agreement and the Stockholders Agreements, if the Company exercised the option
to obtain a majority interest in iNet by April 2002, the Company is required to
pay to iNet $860,000 in cash or marketable securities (pending any potential
offsets). The Company would need to raise additional capital in order to pay the
cash portion of the exercise price, which is $860,000. In addition, in order to
exercise the option, the Company must issue 70,000 shares of Series C preferred
stock and grant additional three-year warrants and options, as the case may be,
to purchase an additional 6,000,000 shares of the Company's common stock each to
Nikas and Mattern and 2,000,000 shares of the Company's common stock to Savage,
at a strike price of $0.025 per share. Of these warrants and options, the
Company issued but did not deliver 1,500,000 warrants each to Mr. Nikas and Mr.
Mattern and 500,000 warrants to Mr. Savage in January 2002. The fair market
value of these warrants at the date of grant was $35,713. In the event that the
Company does not acquire a majority interest in iNet, these options and warrants
will automatically be cancelled. Under the terms of the option, iNet is required
to deliver certain financial and non-financial information. This information was
never delivered and the Company is holding the warrants issued in January 2002
until a resolution is reached. The Company is seeking an extension of the
exercise date to allow iNet to deliver the required information and to allow the
Company an opportunity to review the information and to make an informed
investment decision, as well as to allow both parties to resolve the issues of
monies owed by iNet to the Company and vice versa. Discussions thus far with
iNet have not resulted in a resolution of this matter.

ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS

      In January 2003, the Company's subsidiary, Government Internet Systems,
Inc. retained David Kinney to serve as CTO. The Company issued five year
warrants to purchase 500,000 shares of the Company's common stock at an exercise
price of $0.01 in connection with retaining this executive. The warrants, at the
time of issuance, had an estimated fair market value of $2,441 (valued using the
Black-Scholes valuation model). In the event that GIS achieves certain sales
targets or receives $2.5 million in financing, Kinney has the option to become a
salaried employee for 2 years at an annual salary of $125,000.

      In January 2003, the Company, acting as the majority shareholder of
Government Internet Systems, Inc., a subsidiary of the Company, retained the
services of Basil Nikas as a Director of GIS for 250 shares of the 25,000 shares
of the outstanding common stock of GIS, subject to a buyback agreement between
the Company and the director. The value of these shares is nominal. In addition,
the Company issued five-year warrants to purchase 250,000 shares of the
Company's common stock at an exercise price of $0.01 in connection with
retaining this director. The warrants were issued at an estimated fair market
value of $1,672 (valued using the Black-Scholes valuation model).

                                       37


      In January 2003, the remaining $50,000 of principal of $125,000 in
debentures was converted into 12,853,470 shares of the Company's common stock.
These convertible debentures, issued on September 11, 2001, bearing interest at
6% per annum, were convertible into shares of the Company's common stock at
either 120% of the closing bid price on the date of agreement or 80% of the
three lowest closing bid prices 20 days prior to the conversion. The debentures
were convertible at the option of the holder at any time after the purchase.
Principal and interest were originally due at maturity on September 1, 2006.

      In January 2003, the remaining $55,000 of principal of $140,000 in
debentures was converted into 14,138,817 shares of the Company's common stock.
These convertible debentures, issued on October 5, 2001, bearing interest at 6%
per annum, were convertible into shares of the Company's common stock at either
120% of the closing bid price on the date of agreement or 80% of the three
lowest closing bid prices 20 days prior to the conversion. The debentures were
convertible at the option of the holder at any time after the purchase.
Principal and interest were originally due at maturity on October 5, 2006. The
accrued interest is currently outstanding.

      In February 2003, the Company and its wholly owned subsidiary, Enfacet,
Inc., agreed to amend the stock purchase agreement. Pursuant to the amendment,
the Company may substitute 400 common shares for each share of Preferred "C"
Stock of the Company (up to 12,000,000 shares of common stock of the Company) in
connection with purchase of Enfacet, Inc. The Company may cancel any Preferred
"C" Stock of the Company for which common stock is substituted or as otherwise
specified in the agreement. In April 2003, the Company issued 3,000,000 shares
of common stock of the Company with the Rule 144 restrictive legend to former
employees and consultants of Enfacet, Inc. for services. These 3,000,000 shares
were issued in connection with this agreement and the Company has cancelled 7500
shares of Preferred "C" Stock that were issued to the Company's subsidiary, but
held by the Company. In February 2004, the Company cancelled 22,500 shares of
Preferred "C" Stock of the Company .

      In March 2003, the Company, acting as the majority shareholder of
Government Internet Systems, Inc., a subsidiary of the Company, retained the
services of Thomas Beeson as a Director of GIS for 250 shares of the 25,000
shares of the outstanding common stock of GIS, subject to a buyback agreement
between the Company and the director. The value of these shares is nominal. In
addition, the Company issued five year warrants to purchase 250,000 shares of
the Company's common stock at an exercise price of $0.01 in connection with
retaining this director. The warrants were issued at an estimated fair market
value of $645 (valued using the Black-Scholes valuation model).

      In April 2003, the Company and the third party seller of the SiteFlash
technology agreed to amend the put and call agreement of October 2002, which was
made in connection with the amendment of the $280,000 note issued in October
2001. Pursuant to this amendment, the Company issued 1,000,000 shares of common
stock of the Company in lieu of issuing 2,500 shares of Class C Preferred Stock
of the Company to the third party when the Company did not purchase the
underlying common stock represented by 12,500 shares of Class C Preferred Stock
of the Company in March 2003. The Company issued the 1,000,000 common shares in
April 2003.

      In April 2003, the Company issued 5 year warrants to purchase 5,000,000
shares of common stock of the Company at an exercise price of $0.01 per share to
Wolman, Babbitt, & King for legal services rendered to the Company. The
warrants, at the time of issuance, had an estimated fair market value of $15,009
(valued using the Black-Scholes valuation model).

      In April 2003, the Company and Mike Radlovic (Radlovic) entered into an
agreement whereby Radlovic would purchase the Company's interest in TranStar
Systems, Inc. (TranStar), formerly Apollo Industries, Inc. In October 2000, the
Company had agreed to provide $250,000 in funding to TranStar in exchange for a
30% equity interest. Pursuant to the agreement, the Company transferred all of
its ownership representing 3,000,000 shares of TranStar common stock to
Radlovic. In consideration of the sale, Radlovic issued a $250,000 note bearing
interest at 10% per annum due in April 2007. The note is secured by 5,000,000
shares of TranStar common stock. Radlovic is the President and CEO of TranStar.

      In April 2003, the Company and TranStar Systems, Inc. (TranStar) agreed to
amend two $24,000 promissory notes bearing interest at 10%, dated April 19 and
May 8, 2001, and a royalty agreement, dated October 14, 2000 whereby TranStar
had agreed to pay a royalty of 2% of all transaction fees up to $275,000 and 1%
up to $3,000,000. Pursuant to the agreement, the due date for the two $24,000
notes was extended to April 5, 2006 in exchange for increasing the royalty rate
in the royalty agreement to 3% of any transaction fees and any other revenues
generated in perpetuity. The collateral to secure the note, consisting of
1,000,000 shares of TranStar common stock, and the underlying security
agreements remain in full force and effect. In connection with the agreement,
TranStar also released and indemnified the Company from any obligations owed to
TranStar or any third party.

                                       38


      In April 2003, the Company issued 1,100,000 shares of common stock to a
third party consultant and extended 750,000 options and 750,000 warrants that
vested in November 2001 at an exercise price of $0.025 per share for an
additional 1 year in connection with consulting services. The extension of the
options and warrants had an estimated fair market value of $6,396 (valued using
the Black-Scholes valuation model).

      In April 2003, the Equity Line of Credit agreement entered into in August
2001 was cancelled and a new Equity Line of Credit Agreement was executed
between the Company and Cornell, whereby up to $10,000,000 worth of the
Company's common stock may be purchased. The shares must be registered before
the sale, and the shares can be purchased at 99% of the lowest closing bid price
during the 5 days trading days after the Company requests an advance, but not
less than the minimum advance price per share set by the Company and provide in
the notice requesting an advance. The Equity Line of Credit Agreement contains a
commitment fee of $190,000, payable in a convertible debenture, which was to be
issued to Cornell, and a placement fee of $10,000, payable to the third party
placement agent. The debenture may be redeemed for 100% of the any portion of
the principal that has not been converted by the holder as of the date of the
notice of redemption. The debenture provides that after 180 days the holder may
convert any portion of the principal at 100% of the lowest closing bid price 3
days prior to conversion. In addition, the Company shall pay $500 in legal,
administrative and escrow fees and a 2% commitment fee of each advance to
Cornell Capital Partners, L.P. In July 2003, the Company issued 2,049,180 shares
of common stock as payment of the $10,000 placement fee. As of June 22, 2004, no
debentures have been converted.

      In April 2003, the Company issued $200,000 of convertible debentures. The
debt accrues interest at 5% per annum and is due April 2006. The holder may
convert the debenture into shares of common stock at either $0.03 or 80% of the
lowest closing bid price for the 5 trading days prior to the conversion. In
accordance with the beneficial conversion feature, the Company recognized deemed
interest expense of $50,000. As of June 22, 2004, no debentures have been
converted.

      In April 2003, the Company issued, but did not deliver, 3,000,000 shares
of common stock of the Company to a third party lender in anticipation of
finalizing the terms of the loan made by the lender. The lender had initially
agreed to loan the Company $60,000 but only $31,859 was funded. The Company
intends to deliver the stock once the terms of the loan are finalized.

      In April 2003, $40,000 of principal of $100,000 in debentures was
converted into 10,245,900 shares of the Company's common stock. These
convertible debentures, issued on March 29, 2002, bearing interest at 5% per
annum, were convertible into shares of the Company's common stock at either 120%
of the closing bid price on the date of agreement or 80% of the lowest closing
bid prices 5 days prior to the conversion. The debentures were convertible at
the option of the holder at any time after the purchase. Principal and interest
were originally due at maturity on March 28, 2004.

      In May 2003, the Company issued two promissory notes, each for a principal
amount of $17,500, bearing no interest to two third party lenders in
consideration of two loans in the aggregate amount of $30,000. The notes were
due in June 2003. The Company has pledged distributions of funds owed to it by
its subsidiary Now Solutions toward payment of the loan. In connection with the
notes the Company paid a commitment fee of $2,500 on each note and issued 5 year
warrants to purchase 250,000 shares of common stock of the Company at an
exercise price of $0.0075 per share to each lender. The warrants were issued at
an estimated fair market value of $2,440 (valued using the Black-Scholes
valuation model). In connection with these loans, The Company also issued 5 year
warrants to purchase 250,000 shares of common stock of the Company at an
exercise price of $0.0075 per share to a third party consultant. The warrants
were issued at an estimated fair market value of $1,220 (valued using the
Black-Scholes valuation model). In February 2004, the parties amended the terms
of the loans. The lenders waived any default on the note and in exchange the
Company agreed to issue 500,000 shares of the Company common stock to each
lender (at a total fair market value of $14,000), which are subject to Rule 144
Regulation, and to pay $8,750 by March 31, 2004 and $8,750 plus all accrued
interest by April 30, 2004 under each note. The stock issued to each lender is
subject to "piggy back" registration rights and a "leak out" agreement. These
notes are currently in default.

      In June 2003, the Company retained the services of Equitilink, Inc. to
provide investor relations services. As compensation, the Company issued
15,000,000 shares of Company's common stock with the Rule 144 restrictive legend
with a fair market value of $60,000.

      During the three months ended June 30, 2003, incentive stock options to
purchase 210,000 shares of common stock of the Company at share prices ranging
from $0.45 to $0.47 per share expired.

      During the three months ended June 30, 2003, non-statutory stock options
to purchase 3,300,000 shares of common stock of the Company at share prices
ranging from $0.47 to $1.25 per share expired.

                                       39


      In July 2003, the Company issued 8,000,000 shares of common stock of the
Company to Victor Weber in connection with $150,000 in loans made to the
Company. The stock is subject to Rule 144 restrictions. Victor Weber is a
Director and President of Government Internet Systems, Inc., a subsidiary of the
Company. The fair market value of these shares was $40,000.

      In October 2003, the Company agreed to issue a 2% ownership interest of
its subsidiary, Government Internet Systems, Inc. to a third party in connection
with a loan of $60,000 to GIS, which issued the note on November 5, 2003, in
amount of $60,000 to the lender once all funds are received. In connection with
the loan, the lender will be entitled to receive a 2% royalty on net sales of
products by GIS in the United States up to $300,000 and the Company issued
1,000,000 shares of Company's common stock with the Rule 144 restrictive legend
(with a fair market value of $5,000). The note will bear interest at 10% per
annum, is due November 5, 2004, and is secured by 4,000,000 shares of common
stock of the Company that were owned by Mountain Reservoir Corporation. Mountain
Reservoir Corp. is a corporation controlled by the W5 Family Trust. Mr. Wade,
the President and CEO of the Company, is the trustee of the W5 Family Trust. The
Company currently owns 89% of Government Internet Systems, Inc., and will issue
a 2% ownership interest from its share of stock in GIS.

      In November 2003, the Company agreed to issue a 1.5% ownership interest of
its subsidiary, Government Internet Systems, Inc. to a third party in connection
with a loan of $40,000 to GIS, which issued the note on November 19, 2003, in
amount of $40,000 to the lender once all funds are received. In connection with
the loan, the lender will be entitled to receive a 1.5% royalty on net sales of
products by GIS in the United States up to $200,000 and the Company issued
1,000,000 shares of Company's common stock with the Rule 144 restrictive legend
(with a fair market value of $4,000). The note will bear interest at 10% per
annum, is due November 19, 2004, and is secured by 3,000,000 shares of common
stock of the Company that were owned by Mountain Reservoir Corporation. Mountain
Reservoir Corp. is a corporation controlled by the W5 Family Trust. Mr. Wade,
the President and CEO of the Company, is the trustee of the W5 Family Trust. The
Company currently owns 89% of Government Internet Systems, Inc., and will issue
a 1.5% ownership interest from its share of stock in GIS.

      In December 2003, the Company issued a debenture in the amount of $30,000
to a third party. The Company received net proceeds of $26,000 for the
debenture. The debt accrues interest at 5% per annum and is due December 2005.
The holder may convert the debenture into shares of common stock at 100% of the
lowest closing price for the 5 trading days prior to the conversion. As of June
22, 2004, no conversions have taken place. In connection with the issuance of a
$30,000 debenture to the third party and the Company's agreement to redeem the
debenture by February 1, 2004, the payments due under a note payable to the
third party in the amount of $239,004, bearing interest at 13% per annum, were
extended. Pursuant to the extension, the Company is required to make monthly
installment payments of $7500, beginning on February 1, 2004, until the balance
under the note has been paid. The note is currently delinquent and the debenture
has not been redeemed.

      In December 2003, $20,000 of principal of $100,000 in debentures and
$1,726 in interest was redeemed for a total of $25,726, which includes a 20%
premium on the principal. This convertible debenture, originally issued on March
29, 2002, bearing interest at 5% per annum, was convertible into shares of the
Company's common stock at either 120% of the closing bid price on the date of
agreement or 80% of the lowest closing bid prices 5 days prior to the
conversion. The debentures were convertible at the option of the holder at any
time after the purchase.

      During the three months ended September 30, 2003, non-statutory stock
options to purchase 265,000 shares of common stock of the Company at a share
price of $0.47 per share expired.

      During the three months ended December 31, 2003, non statutory stock
options to purchase 10,000,000 shares of common stock of the Company at a share
price of $0.001-$0.025 per share expired.

      During the three months ended December 31, 2003, warrants to purchase
45,455 shares of common stock of the Company at a share price of $0.11 per share
expired.

      In January 2004, the Company issued 1,500,000 shares of common stock of
the Company with the Rule 144 restrictive legend to two consultants for services
(at a fair-market value of $4,500). The Company has agreed to "piggy-back"
registration rights with respect to the stock.

                                       40


      In January 2004, the Company purchased the 5% membership interest in Now
Solutions from Stephen Parnes for $75,000 and 1,000,000 shares of common stock
of the Company (at a fair market value of $3,000). The Company also paid Mr.
Parnes' legal fees in the amount of $2,000. The stock is subject to Rule 144
Regulation with "piggy-back" registration rights and subject to a "leak-out"
agreement.

      In January 2004, the Company issued 10,000,000 shares of common stock of
the Company with the Rule 144 restrictive legend (at a fair market value of
$30,000) with "piggy-back" registration rights and subject to a "leak-out"
agreement to Wolman, Babbit, and King in connection with legal services provided
to the Company.

      In January 2004, the Company retained two individuals for consulting
services. In exchange for these services, the Company agreed to issue a total of
4,000,000 shares of common stock of the Company with the Rule 144 restrictive
legend (at a fair market value of $12,000) with "piggy-back" registration rights
stock and subject to a "leak out" agreement.

      In January 2004, the Company agreed to issue 1,000,000 shares of the
Company's common stock (at a fair market value of $3,000), subject to Rule 144
regulation and with "piggy back" registration rights, in connection with a
$10,000 loan made by Jim Salz to the Company in June 2003. In addition, the
Company issued a promissory note for $10,000 bearing interest at 10%, which is
due in April 30, 2004. Mr. Salz is the Company's corporate counsel. In April
2004, the due date on the note was extended to August 1, 2004.

      In February 2004, $10,000 of principal of $100,000 in debentures and $925
in interest was redeemed for a total of $10,925. This convertible debenture,
originally issued on March 29, 2002, bearing interest at 5% per annum, was
convertible into shares of the Company's common stock at either 120% of the
closing bid price on the date of agreement or 80% of the lowest closing bid
prices 5 days prior to the conversion. The debentures were convertible at the
option of the holder at any time after the purchase.

      In February 2004, Robert Farias loaned $500,000 to Now Solutions, the
Company's wholly-owned subsidiary and received a $500,000 promissory note from
Now Solutions, secured by its assets and a 5% royalty on any sales by Now
Solutions of over $8,000,000 per year up to $500,000. The note bears interest at
10% per annum and Now Solutions is required to make monthly interest payments
for all interest accrued in the previous month on the first day of each month
beginning April 1, 2004 and beginning on October 1, 2004 and continuing on the
first day of every month thereafter, monthly principal payments of $91,500 plus
interest until the note has been paid in full. In the event Now Solutions
receives cash proceeds due to a capital infusion or upfront licensing fees from
a reseller that is outside its normal scope of business (i.e, not part of
software sales in the regular course of business), Now Solutions is required to
pay 50% of such proceeds remaining toward payment of the $500,000 note. In
connection with the loan, the Company issued (i) 5 year warrants to purchase
5,000,000 shares of common stock at a $0.01 per share; (ii) 5 year warrants to
purchase 5,000,000 shares of Vertical common stock at a $0.02 per share; (iii) 5
year warrants to purchase 5,000,000 shares of Vertical common stock at a $0.03
per share, (iv) 5,000,000 shares of Vertical common stock subject to Rule 144
Regulation (at a fair market value of $75,000), and (v) an additional 5,000,000
shares of Vertical common stock in the event that $250,000 was not paid toward
the loan on or before March 15, 2004, which were issued (at a fair market value
of $120,000). All of the foregoing warrants and stock are subject to Rule 144
regulation and "piggy-back" registration rights. In addition, the Company also
pledged a 30% ownership interest in Now Solutions to ensure the making of the
$500,000 loan to Now Solutions. In connection with the amendment, Now Solutions
entered into a security agreement with the lender to guarantee the note. The
security interest of Now Solutions' assets on the secured promissory note will
be junior to Now Solutions' present indebtedness to WAMCO 31, Ltd and Arglen.
The Company appointed Robert Farias as a director of Now Solutions, a 100% owned
subsidiary of the Company, in June 2003. In February 2004, the Company purchased
a 21% ownership interest in MedData Solutions, Inc. from Robert Farias. In
exchange, the Company issued 9,000,000 shares of the common stock of the Company
(at a fair market value of $135,000), which shall be subject to Rule 144
Regulation and have "piggy-back" registration rights. The Company appointed
Robert Farias as a director of Now Solutions, a 100% owned subsidiary of the
Company, in June 2003.

      In February 2004, the Company completed the closing of its settlement with
Arglen. Pursuant to the terms of the settlement, the Company purchased Arglen's
interest in Now Solutions for $1.4 million as follows: (a) $800,000, which was
paid at the closing and (b) $600,000, pursuant to a non-interest bearing secured
promissory note providing for payments of $200,000 in April 2004, $100,000 in
June 2004, and $300,000 in September 2004, which was issued at closing. The
security interest of Now Solutions' assets on the secured promissory note will
be junior to Now Solutions' present indebtedness to WAMCO 31, Ltd. In addition,
at closing, the Company cancelled 80,763,943 warrants held by Arglen and issued
to Arglen 20,000,000 shares of its the common stock of the Company (at a fair
market value of $280,000), which is subject to Rule 144 regulation with "leak
out" provisions. The Company is obligated to file a registration statement
within 180 days of the closing date covering the resale of the shares by Arglen.
If the Company does not file a timely registration statement, the Company is
obligated to issue an additional 5,000,000 shares and file its registration
statement no later than December 31, 2004. The note is currently delinquent.

                                       41


      In March 2004, the Company and Sheri Pantermuehl agreed to the terms of a
2 year employment agreement, whereby Ms. Pantermuehl agreed to provide services
as the Chief Financial Officer for the Company and its subsidiary Now Solutions,
LLC. Pursuant to the employment agreement, the Company shall pay Ms. Pantermuehl
a base salary of $125,000 per annum. In connection with the agreement, the
Company agreed to grant 5 year incentive stock options to purchase 2,500,000
shares of common stock of the Company within 45 business days at an exercise
price on the date of issuance. The stock options were issued in April 2004 at a
strike price of $0.014 per share. In addition, Now Solutions issued 1.5% of
so-called "phantom stock" of Now Solutions to Ms. Pantermuehl.

      For the three months ended March 31, 2004, the Company granted 5 year
incentive stock options to two employees of Now Solutions to purchase a total of
3,000,000 shares of common stock of the Company at an exercise price of $0.01
per share, which are subject to "leak out" provisions. The stock options were
issued in connection with employment agreements executed in January 2004.

      For the three months ended March 31, 2004, two employees shall receive a
total of 3% ownership interest of "phantom" stock in Now Solutions in connection
with employment agreements executed in January 2004.

      During the three months ended March 31, 2004, warrants to purchase 432,069
shares of common stock of the Company at an average share price of $0.096
expired.

      During the three months ended March 31, 2004, incentive stock options to
purchase 1,275,000 shares of the Company at a price of $0.086 per share expired.

      During the three months ended March 31, 2004, non-incentive stock options
to purchase 750,000 shares of the Company at a price of $0.086 per share
expired.

      In June 2004, the Company and its subsidiary Now Solutions, agreed with a
third party consultant to provide governmental relations services concerning the
state and local governments of the state of Texas. In connection with the
agreement, the Company issued 5 year warrants to purchase 250,000 shares of VCSY
stock at an exercise price of $0.025 per share.

      In June 2004, the Company and its subsidiary Now Solutions, agreed with a
third party consultant services concerning the solicitation and preparation of
government grants. In connection with the agreement, the Company agreed to issue
250,000 shares of common stock of the Company, which is subject to Rule 144
regulation and vests as follows: 90,000 shares after 30 days from the execution
of this agreement, (b) 80,000 shares after 60 days from the execution of the
agreement, and (c) 80,000 shares after 90 days from the execution of the
agreement.

      In July 2003, the Company issued 8,000,000 shares of common stock of the
Company to Victor Weber in connection with $60,000 in loans made and services
rendered to the Company. The stock is subject to Rule 144 restrictions. Victor
Weber is a Director and President of Government Internet Systems, Inc., a
subsidiary of the Company. The fair market value of these shares was $40,000.

      From April 1, 2004 to June 22, 2004, warrants to purchase 6,319,699 shares
of the common stock of the Company at an average price of $0.052 per share
expired.

      From April 1, 2004 to June 22_, 2004, incentive stock options to purchase
925,000 shares of the Company at a price of $0.037 per share expired.

      From April 1, 2004 to June 22_, 2004, non-incentive stock options to
purchase 750,000 shares of the Company at a price of $0.041 per share expired.

                                       42


ITEM 3.  DEFAULT UNDER SENIOR SECURITIES

      The a non-interest bearing secured promissory note providing for payments
of $200,000 in April 2004, $100,000 in June 2004, and $300,000 in September
2004, issued by the Company and Now Solutions to Arglen in connection with the
settlement of litigation and the purchase by the Company of Arglen's interest in
Now Solutions is currently in default. The security interest of Now Solutions'
assets on the secured promissory note will be junior to Now Solutions' present
indebtedness to WAMCO 31, Ltd.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         None.

ITEM 5.  OTHER INFORMATION

         None.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K




         (a) The following exhibits are filed as part of this filing:

EXHIBIT NO.        DESCRIPTION                                                    LOCATION

                                                                           
10.101             (a) Executive Agreement, dated January 8, 2003,                Incorporated by reference to Exhibit 10.101 to the
                   between the Company's Subsidiary, GIS, and David               Company's Form 10-KSB filed on August 7, 2003
                   Kinney

                   (b) Warrants, dated January 8, 2003 issued to David Kinney in
                   connection  with  Executive  Agreement  between the Company's
                   Subsidiary, GIS, and David Kinney

10.102             (a) Amendment to Stock Purchase Agreement, dated Incorporated  Incorporated by reference to Exhibit 10.103 to the
                   by  reference  to  Exhibit  10.102 to the  February  1, 2003,  Company's Form 10-KSB filed on August 7, 2003
                   between the Company and Enfacet  Company's  Form 10-KSB filed
                   on August 7, 2003
10.103             $200,000 Purchase of Convertible Debentures, dated
                   April 14, between the Company and third party
                   buyers

                   (a)   Securities   Purchase   Agreement   (for   $200,000  of
                   Convertible Debentures)

                   (b) Form of Debenture

                   (c) Registration Rights Agreement

10.104             Equity Line of Credit Agreement, dated April 14,               Incorporated by reference to Exhibit 10.104 to the
                   2003, between the Company and Cornell Capital                  Company's Form 10-KSB filed on August 7, 2003
                   Partners, L.P.

                   (a) Equity Line of Credit Agreement,

                   (b) Registration Rights Agreement

                   (c) Compensation Debenture

10.105             (a) Services agreement, dated April 10, 2003,                  Incorporated by reference to Exhibit 10.105 to the
                   between the Company and Vasu Vijay                             Company's Form 10-KSB filed on August 7, 2003

                   (b)  Promissory  note,  dated April 10,  2003,  issued by the
                   Company to Vasu Vijay

                   (c) Consulting  Agreement,  dated April 14 2003,  between the
                   Company and Vasu Vijay



                                       43





                                                                           
10.106             Stock Sale Agreement,  dated April 11, 2003,  Incorporated by
                   reference  to Exhibit  10.106 to the  between the Company and
                   Mike Radlovic Company's Form 10-KSB filed on August 7, 2003

                   (a) Stock Sale Agreement,

                   (b) Stock Pledge Agreement

                   (c) Promissory Note

10.107             Amendment Agreement, dated April 11, 2003, between             Incorporated by reference to Exhibit 10.107 to the
                   TranStar Systems, Inc. and the Company,                        Company's Form 10-KSB filed on August 7, 2003

10.108             Loan Agreement, between the Company and a third                Incorporated by reference to Exhibit 10.108 to the
                   party lender, dated May 9, 2003                                Company's Form 10-KSB filed on August 7, 2003

                   (a) Term Sheet

                   (b) Promissory Note

                   (c) Warrants

10.109             Loan Agreement, between the Company and a third                Incorporated by reference to Exhibit 10.109 to the
                   party lender, dated May 9, 2003                                Company's Form 10-KSB filed on August 7, 2003

                   (a) Term Sheet

                   (b) Promissory Note

10.110             Equitilink Services Agreement, dated June 10,                  Attached herewith
                   2002, between the Company and Equitilink

10.111             Loan, agreement, between the Company and a third               Attached herewith
                   party lender

                   (a) Term Sheet, dated June 25, 2003

                   (b) $90,000 note, dated June 26, 2003

                   (c) Pledge Agreement, dated June 26, 2003

10.112             Loan and Cancellation Agreement, dated July 1,                 Attached herewith
                   2003, between the Company and Victor Weber

                   (a) Term Sheet

                   (b) $100,000 Promissory Note

                   (c) $40,000 Promissory Note

10.113             Loan Agreement, dated September 4, 2003, between               Attached herewith
                   the Company and Victor Weber

                   (a) Term Sheet

                   (b) $50,000 Promissory Note

10.114             $500,000 Farias Loan Agreement between Now                     Attached herewith
                   Solutions and the Company and Robert Farias, dated
                   February 13, 2004



                                       44





                                                                           
                   (a) Loan Agreement

                   (b) Promissory Note, issued by Now Solutions

                   (c)  Security   Agreement   between  Robert  Farias  and  Now
                   Solutions

                   (d) Ownership Pledge Agreement  between Robert Farias and the
                   Company

10.115             Arglen Settlement between Arglen Acquisitions, LLC             Attached herewith
                   and the Company

                   (a) Arglen Settlement Agreement, dated December 4,
                   2004

                   (b) Promissory Note, dated February 13, 2004, issued by Now
                   Solutions to the Arglen Acquisitions, LLC

                   (c) Security Agreement, dated February 13, 2004

10.116             Employment Agreement between Now Solutions, Inc.               Attached herewith
                   and Vertical Computer Systems, Inc. and Sheri
                   Pantermuehl, dated March 1, 2004

21.1               Subsidiaries of the Company                                    Incorporated by reference to Exhibit 21.1 to the
                                                                                  Company's Form 10-KSB filed on August 7, 2003
31.1                                                                              Attached herewith
                   (a) Certification of Chief Executive Officer
                   Pursuant to Section 302 of the Sarbanes-Oxley Act
                   of 2002, dated June 22, 2004

                   (b) Certification of Chief Financial Officer
                   Pursuant to Section 302 of the Sarbanes-Oxley Act
                   of 2002, dated June 22, 2004

32.1              (a) Certification of Chief Executive Officer Pursuant to        Attached herewith
                  Section 906 of the Sarbanes-Oxley Act of 2002, dated June 22,
                  2004 (b)

                  (b) Certification of Chief Financial Officer Pursuant to        Attached herewith
                  Section 906 of the Sarbanes-Oxley Act of 2002, dated June 22,
                  2004



      (b) Reports on Form 8-K:

      On September 8, 2003, the Company filed a report on Form 8-K for a change
of address for its principal executive offices to Austin, Texas.

      On September 10, 2003, the Company filed a report on Form 8-K/A amending
the prior 8-K for a change of address for its principal executive offices to
Austin, Texas.

      On January 28, 2004, the Company filed a report on Form 8K for its
settlement of legal proceedings with Arglen and the buyout of Arglen's minority
interest in the Company's subsidiary, Now Solutions.

      On April 21, 2003, the Company filed a report on Form 8-K for a change of
address for its principal executive offices to Fort Worth, Texas.

                                       45


      On April 28, 2003, the Company filed a report on Form 8-K for the grant of
a patent by the United States Patent and Trademark Office (No. 6,718,103) for an
invention for "Transmission of Images over a Single Filament Fiber Optic Cable"
on April 6, 2004.

                                       46


                                   SIGNATURES

      Pursuant to the requirements of the Securities Exchange Act of 1934, the
Company has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

Date:    June 22, 2004                VERTICAL COMPUTER SYSTEMS, INC.

                                      By: /s/ Richard Wade
                                          Richard Wade
                                          President and Chief Executive Officer

                                      By: /s/ Sheri Pantermuehl
                                          Sheri Pantermuehl
                                          Chief Financial Officer

                                       47