U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

                 |X| QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934.

                  For the quarterly period ended June 30, 2003

                                       OR

     |_| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934.

           For the transition period from_____________ to_____________

                         Commission file number 0-28685

                         VERTICAL COMPUTER SYSTEMS, INC.
        (Exact Name of Small Business Issuer as Specified in its Charter)

             Delaware                                         65-0393635
   (State or Other Jurisdiction of                         (I.R.S. Employer
   Incorporation or Organization)                         Identification No.)

                           201 Main Street, Suite 1455
                              Fort Worth, TX 76102
                    ----------------------------------------
                    (Address of principal executive offices)

                                 (817) 348-8717
                ------------------------------------------------
                (Registrant's Executive Office Telephone Number)

              101 West Sixth Street, Suite 401, Austin, Texas 78701
              -----------------------------------------------------
                    (FORMER ADDRESS OF SMALL BUSINESS ISSUER)

Indicate by check whether the issuer: (1) filed all reports required to be filed
by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or
for such shorter period that the Company was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days.

                            Yes |_|   No |X|

State the number of shares outstanding of each of the issuer's classes of common
stock, as of the latest practicable date: Common Stock, par value $.00001 per
share, 856,772,301 shares issued and outstanding as of June 28, 2004.

       Transitional Small Business Disclosure Format (check one):

                            Yes |_|   No |X|



                VERTICAL COMPUTERS SYSTEMS, INC. AND SUBSIDIARIES
                              INDEX TO FORM 10-QSB



PART I FINANCIAL INFORMATION                                                                           Page
                                                                                                      
  Item 1. Condensed Consolidated Financial Statements:

  Condensed Consolidated Balance Sheet (unaudited) as of June 30, 2003 and December 31, 2002              3

  Condensed Consolidated Statements of Operations (unaudited) for the Three and Six months Ended          5
    June 30, 2003 and 2002

  Condensed Consolidated Statements of Cash Flows (unaudited) for the Six months Ended June 30, 2003      6
    and 2002

  Notes to Condensed Consolidated Financial Statements                                                    7

  Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations          19

  Item 3. Evaluation of Disclosure Controls and Procedures                                               36

PART II OTHER INFORMATION

  Item 1.  Legal Proceedings                                                                             37

  Item 2.  Changes in Securities and Use of Proceeds                                                     38

  Item 3.  Defaults Under Senior Securities                                                              43

  Item 4.  Submission of Matters To A Vote Of Security Holders                                           44

  Item 5.  Other Information                                                                             44

  Item 6. Exhibits and Reports on Form 8-K                                                               44

  Signatures                                                                                             47



                                       2


ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                Vertical Computer Systems, Inc. and Subsidiaries
                      Condensed Consolidated Balance Sheet




                                                                      June 30,       December 31,
                                        Assets                          2003            2002
                                                                    (unaudited)
                                                                    -----------     -----------
                                                                              
Current Assets
  Cash                                                              $ 1,849,769     $   946,035
  Restricted cash                                                          --           284,357
  Pledged Cash                                                             --           650,000
  Securities available for sale                                           2,812           2,812
  Accounts receivable, net of allowance for bad debts of $7,918
    and $129,252                                                      1,037,574       2,058,306
  Other receivable                                                      110,085          98,505
  Receivables from officers and employees                               162,435         158,264
  Deferred tax asset- current portion                                    70,000          70,000
  Prepaid expenses                                                      169,925          76,855

Total Current Assets                                                  3,402,600       4,345,134

Property and equipment, net of accumulated depreciation                 281,005         367,858
Goodwill and other intangibles, net                                   5,472,441       6,002,683
Deferred tax asset                                                      455,632         366,000
Deposits and other                                                        4,000           4,000
                                                                    -----------     -----------
Total Assets                                                        $ 9,615,678     $11,085,675
                                                                    ===========     ===========
     Liabilities, Convertible Preferred Stock and
        Stockholder's Equity/ (Deficit)

Current liabilities
  Accounts payable and accrued liabilities                          $ 3,782,145     $ 3,416,027
  Deferred Revenue                                                    2,426,244       2,568,840
  Payable to officers                                                      --            50,464
  Accrued Federal/State Tax                                             687,239         480,000
  Notes payable- current portion                                      4,629,115       2,650,971
                                                                    -----------     -----------
Total current liabilities                                            11,524,743       9,166,302

  Convertible debt                                                      450,000         205,000
  Accrued Dividends                                                   1,413,712       1,113,712
  Note payable, net of discount and current portion                        --         3,001,712
                                                                    -----------     -----------
Total liabilities                                                   $13,388,454     $13,486,726
                                                                    ===========     ===========



    See accompanying notes to the condensed consolidated financial statements


                                       3


ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                Vertical Computer Systems, Inc. and Subsidiaries
                Condensed Consolidated Balance Sheet (continued)




                                                                             June 30,        December 31,
                                                                              2003               2002
                                                                           (Unaudited)
                                                                          ------------      ------------
                                                                                   
Series B 10% Convertible Preferred stock; $0.001 Par Value; 375,000
  Shares authorized; 7,200 shares issued and outstanding                  $     45,000      $     45,000

Series D 15% Convertible Preferred stock; $0.001 Par Value; 300,000
  Shares authorized; 25,000 shares issued and outstanding                      156,250           156,250

Minority interest                                                              396,794           299,283

Stockholders' Deficit

Common Stock; $.00001 par value; 1,000,000,000 shares authorized;
  787,223,121 and 726,884,934 issued and outstanding                             7,873             7,270

Series A 4% Convertible Cumulative Preferred stock; $0.001 par value;
  250,000 shares authorized; 50,000 shares issued and outstanding                   50                50

Series C 4% Convertible Preferred stock; $100.00 par value; 200,000
  shares authorized; 72,500 issued and 50,000 outstanding                      350,000           350,000

Additional paid-in-capital                                                  25,962,366        25,687,963

Accumulated deficit                                                        (30,822,697)      (28,946,867)

Accumulated other comprehensive income/(loss)                                  131,588              --
                                                                          ------------      ------------
Total Stockholders' deficit                                                 (4,370,820)       (2,901,584)
                                                                          ------------      ------------
Total liabilities and stockholders' deficit                               $  9,615,679      $ 11,085,675
                                                                          ============      ============



    See accompanying notes to the condensed consolidated financial statements


                                       4



ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                Vertical Computer Systems, Inc. and Subsidiaries
                 Condensed Consolidated Statements of Operations


                                                              Three months ended                    Six months ended
                                                                   June 30,                             June 30,
                                                           2003               2002               2003                2002
                                                        (unaudited)        (unaudited)        (unaudited)        (unaudited)
                                                       -------------      -------------      -------------      -------------
                                                                                                    
Revenues
  Licensing and maintenance                            $   1,327,422      $   1,645,177      $   2,810,289      $   2,895,732
  Software Development                                          --               42,200               --               49,000
  Consulting Services                                        352,503            293,613            816,790            565,474
  Other                                                        9,662             87,079              7,906            119,626
                                                       -------------      -------------      -------------      -------------
Total Revenues                                             1,689,587          2,068,069          3,634,985          3,629,832

Selling, general and administrative expenses               2,606,318          2,273,913          4,783,995          5,574,716
                                                       -------------      -------------      -------------      -------------
Operating loss                                              (916,731)          (205,844)        (1,149,010)        (1,944,884)

Interest income                                                2,362             10,044              5,813             20,011
Interest expense                                            (110,363)          (167,991)          (217,516)          (324,343)
                                                       -------------      -------------      -------------      -------------
Net loss before minority interest and income taxes        (1,024,732)          (363,791)        (1,360,713)        (2,249,216)

Provision for taxes                                          (37,406)              --             (117,606)              --
                                                       -------------      -------------      -------------      -------------
Net loss before minority interest                         (1,062,138)          (363,791)        (1,478,319)        (2,249,216)

Minority interest in income of subsidiary                    (25,879)           (96,895)           (97,511)           (96,895)
                                                       -------------      -------------      -------------      -------------

Net loss                                                  (1,088,017)          (460,686)        (1,575,830)        (2,346,111)

Dividend applicable to preferred stock                      (150,000)          (150,000)          (300,000)          (300,006)

Net loss applicable to common stockholders             $  (1,238,017)     $    (610,686)     $  (1,875,830)     $  (2,646,117)
                                                       =============      =============      =============      =============
Basic and diluted loss per share                       $       (0.00)     $       (0.00)     $       (0.00)     $       (0.00)
                                                       =============      =============      =============      =============
Basic and diluted weighted average number of
common shares outstanding                                772,227,913        627,691,422        761,827,656        623,246,978
                                                       =============      =============      =============      =============

Comprehensive loss and its components consist
  of the following:

  Net loss                                             $  (1,088,017)     $    (460,686)     $  (1,575,830)     $  (2,346,111)

  Translation adjustments                                     63,219              3,451            131,588             (5,740)
                                                       -------------      -------------      -------------      -------------

  Comprehensive loss                                   $  (1,024,798)     $    (457,235)     $  (1,444,242)     $  (2,351,851)
                                                       =============      =============      =============      =============



    See accompanying notes to the condensed consolidated financial statements


                                       5


Item 1. Condensed Consolidated Financial Statements

Vertical Computer Systems, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash flows




                                                                                        Six Months ended
                                                                                           June 30,
                                                                                      2003            2002
                                                                                   -----------    -----------
                                                                                            
Cash flows from operating activities:
  Net loss                                                                         $(1,575,830)   $(2,346,111)
  Adjustments to reconcile net loss to net cash used in operating activities:
  Minority interest in net income of Subsidiary                                         97,511         96,895
  Depreciation and amortization                                                        632,689        614,147
  Amortization of note discount                                                           --           33,967
  Stock compensation                                                                   130,006           --
  Non-employee compensation expense                                                       --            6,782
  Professional services                                                                   --            9,040
  Fees associated with notes payable                                                      --          206,109
  Issuance of warrants for iNet Options                                                   --           35,712
  Bad debt expense                                                                    (121,308)        77,955
  Write-off fixed assets                                                                  --           42,022
  Write-off goodwill and investments                                                      --          663,725
  Write down marketable securities                                                        --          (35,014)
  Unrealized Gain/(loss) on change in foreign currency translation                        --           (5,740)
Changes in operating assets and liabilities:
  Securities available for sale                                                           --          206,634
  Accounts receivable                                                                1,142,039       (957,391)
  Other receivable                                                                     (11,580)       408,656
  Receivable from officers and employees                                                (4,171)       (42,989)
  Prepaid expenses                                                                     (93,070)        (7,110)
  Deposits                                                                                --           15,237
  Accounts payable and accrued liabilities                                             433,261      1,203,817
  Deferred Revenue                                                                    (142,597)       306,990
                                                                                   -----------    -----------
Net cash provided by operating activities:                                             486,950        533,333

Cash flow from investing activities:
  Purchase of equipment                                                                (15,594)       (86,827)
                                                                                   -----------    -----------
Net cash provided by (used in) investing activities                                    (15,594)       (86,827)

Cash flow from financing activities:
   Proceeds from issuance of convertible debentures                                    190,000        100,000
   Proceeds from issuance of notes payable                                             237,845           --
   Issuance of notes payable, net of discount                                             --          344,811
  Release of pledged cash                                                              650,000           --
  Release of restricted cash                                                           284,357           --
  Repayment of notes payable                                                        (1,061,413)    (1,072,253)
                                                                                   -----------    -----------
Net cash used in financing activities                                                  300,789       (627,442)

Effect of changes in exchange rates on cash                                            131,589           --

Net increase (decrease) in cash and cash equivalents,                                  903,734       (180,936)
Cash and cash equivalents, beginning of period                                         946,035        845,459
                                                                                   -----------    -----------
Cash and cash equivalents, end of period                                           $ 1,849,769    $   664,523
                                                                                   ===========    ===========

Supplemental disclosure of cash flow information:
Cash paid for the year period:
            Interest                                                               $   135,338    $   193,739



                                       6


                VERTICAL COMPUTER SYSTEMS, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

Note 1 - Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial information and with the instructions to Form 10-QSB and Item 310 of
Regulation S-B. Accordingly, they do not include all of the information and
footnotes required by generally accepted accounting principles for complete
financial statements. The accompanying unaudited consolidated condensed
financial statements reflect all adjustments that, in the opinion of the
management of Vertical Computer Systems, Inc. ("Vertical") and Subsidiaries
(collectively, the "Company"), are considered necessary for a fair presentation
of the financial position, results of operations, and cash flows for the periods
presented. The results of operations for such periods are not necessarily
indicative of the results expected for the full fiscal year or for any future
period. The accompanying financial statements should be read in conjunction with
the audited consolidated financial statements of the Company included in the
Company's Form 10-KSB for the year ended December 31, 2002.

Going Concern Uncertainty

      The accompanying  condensed  consolidated  financial  statements have been
prepared  assuming  that the Company  will  continue as a going  concern,  which
contemplates  the  realization of assets and the  satisfaction of liabilities in
the normal course of business.

      The carrying amounts of assets and liabilities  presented in the financial
statements  do not purport to represent  realizable or  settlement  values.  The
Company has suffered  significant  recurring  operating losses, used substantial
funds in its operations,  and needs to raise  additional funds to accomplish its
objectives.  Negative  shareholders'  equity  at June 30,  2003 was  $4,370,820.
Additionally,  at June 30,  2003,  the Company had negative  working  capital of
approximately   $8.1  million   (although  it  includes   deferred   revenue  of
approximately   $2.4   million)  and  has  defaulted  on  several  of  its  debt
obligations.  These  conditions  raise  substantial  doubt  about the  Company's
ability to continue as a going concern.

      Management  of the  Company is  continuing  its  efforts  to secure  funds
through  equity  and/or  debt  instruments  for its  operations,  expansion  and
possible   acquisitions,   mergers,   joint  ventures,   and/or  other  business
combinations.  In April 2003,  the Equity Line of Credit  Agreement  executed in
August  2001 was  cancelled  and the Company  entered  into a new Equity Line of
Credit Agreement with Cornell Capital  Partners,  L.P. Under this new agreement,
the  Company  may issue and sell to Cornell  Capital  Partners,  L.P.  (Cornell)
common stock for a total purchase  price of up to $10.0  million.  In accordance
with the new agreement, the Company will be entitled to commence drawing down on
the equity line of credit upon the  effectiveness  of a  Registration  Statement
registering  the shares to be issued under this new agreement.  The Company will
require additional fund for its operations and pay down its liabilities, as well
as finance its expansion plans consistent with the Company's anticipated changes
in operations and  infrastructure.  However,  there can be no assurance that the
Company will be able to secure additional funds and that if such funds are funds
are  available,  whether  the terms or  conditions  would be  acceptable  to the
Company and whether the Company will be able to turn into a profitable  position
and generate positive operating cash flow. The consolidated financial statements
contain no adjustment for the outcome of this uncertainty.

Reclassifications

      Certain  reclassifications  have been made to the prior periods to conform
to the current period presentation.

Note 2 - Common and Preferred Stock Transactions

      In January 2003, the Company's  subsidiary,  Government  Internet Systems,
Inc. (GIS)  retained David Kinney to serve as CTO. The Company issued  five-year
warrants to purchase 500,000 shares of the Company's common stock at an exercise
price of $0.01 in connection with retaining this executive. The warrants, at the
time of issuance, had an estimated fair market value of $2,441 (valued using the
Black-Scholes  valuation  model).  In the event that GIS achieves  certain sales
targets or receives $2.5 million in financing, Kinney has the option to become a
salaried employee for 2 years at an annual salary of $125,000.


                                       7


      In January  2003,  the  Company,  acting as the  majority  shareholder  of
Government  Internet  Systems,  Inc., a subsidiary of the Company,  retained the
services of Basil Nikas as a Director of GIS for 250 shares of the 25,000 shares
of the outstanding  common stock of GIS, subject to a buyback  agreement between
the Company and the director. The value of these shares is nominal. In addition,
the  Company  issued  five-year  warrants  to  purchase  250,000  shares  of the
Company's  common  stock  at an  exercise  price of  $0.01  in  connection  with
retaining  this  director.  The warrants were issued at an estimated fair market
value of $1,672 (valued using the Black-Scholes valuation model).

      In January  2003,  the  remaining  $50,000 of  principal  of  $125,000  in
debentures was converted into 12,853,470  shares of the Company's  common stock.
These convertible debentures, issued on September 11, 2001, bears interest at 6%
per annum,  were convertible into shares of the Company's common stock at either
120% of the  closing  bid  price on the date of  agreement  or 80% of the  three
lowest closing bid prices 20 days prior to the  conversion.  The debentures were
convertible  at the  option  of the  holder  at any  time  after  the  purchase.
Principal and interest were originally due at maturity on September 1, 2006.

      In January  2003,  the  remaining  $55,000 of  principal  of  $140,000  in
debentures was converted into 14,138,817  shares of the Company's  common stock.
These convertible debentures, issued on October 5, 2001, bear interest at 6% per
annum, were convertible into shares of the Company's common stock at either 120%
of the closing  bid price on the date of  agreement  or 80% of the three  lowest
closing  bid  prices  20 days  prior  to the  conversion.  The  debentures  were
convertible  at the  option  of the  holder  at any  time  after  the  purchase.
Principal and interest were  originally  due at maturity on October 5, 2006. The
accrued interest is currently outstanding.

      In February  2003, the Company and its wholly owned  subsidiary,  Enfacet,
Inc., agreed to amend the stock purchase  agreement.  Pursuant to the amendment,
the Company may  substitute  400 common  shares for each share of Preferred  "C"
Stock of the Company (up to 12,000,000 shares of common stock of the Company) in
connection  with purchase of Enfacet,  Inc. The Company may cancel any Preferred
"C" Stock of the Company for which common stock is  substituted  or as otherwise
specified in the agreement.  In April 2003, the Company issued  3,000,000 shares
of common  stock of the Company with the Rule 144  restrictive  legend to former
employees and consultants of Enfacet, Inc. for services.  These 3,000,000 shares
were issued in connection  with this agreement and the Company  cancelled  7,500
shares of Preferred "C" Stock that were issued to the Company's subsidiary,  but
held by the Company.  In February 2004, the Company  cancelled  22,500 shares of
Preferred "C" Stock of the Company.

      In  March  2003,  the  Company,  acting  as the  majority  shareholder  of
Government  Internet  Systems,  Inc., a subsidiary of the Company,  retained the
services  of Thomas  Beeson as a  Director  of GIS for 250  shares of the 25,000
shares of the outstanding  common stock of GIS,  subject to a buyback  agreement
between the Company and the director.  The value of these shares is nominal.  In
addition,  the Company issued  five-year  warrants to purchase 250,000 shares of
the  Company's  common stock at an exercise  price of $0.01 in  connection  with
retaining  this  director.  The warrants were issued at an estimated fair market
value of $645 (valued using the Black-Scholes valuation model).

      In April 2003,  the Company  and the third party  seller of the  SiteFlash
technology agreed to amend the put and call agreement of October 2002, which was
made in  connection  with the  amendment of the $280,000  note issued in October
2001.  Pursuant to this amendment,  the Company issued  1,000,000  shares of the
Company common stock in lieu of issuing 2,500 shares of Class C Preferred  Stock
of the  Company  to the  third  party  when the  Company  did not  purchase  the
underlying  common stock represented by 12,500 shares of Class C Preferred Stock
of the Company in March 2003. The Company  issued the 1,000,000  shares in April
2003.

      In April 2003, the Company issued five-year warrants to purchase 5,000,000
shares of common stock of the Company at an exercise price of $0.01 per share to
Wolman,  Babbitt,  & King  for  legal  services  rendered  to The  Company.  The
warrants, at the time of issuance, had an estimated fair market value of $15,009
(valued using the Black-Scholes valuation model).

      In April 2003,  the Company and Mike Radlovic  (Radlovic)  entered into an
agreement  whereby  Radlovic would  purchase the Company's  interest in TranStar
Systems, Inc. (TranStar),  formerly Apollo Industries, Inc. In October 2000, the
Company had agreed to provide  $250,000 in funding to TranStar in exchange for a
30% equity interest.  Pursuant to the agreement,  the Company transferred all of
its  ownership  representing  3,000,000  shares  of  TranStar  common  stock  to
Radlovic.  In consideration of the sale, Radlovic issued a $250,000 note bearing
interest  at 10% per annum due in April 2007.  The note is secured by  5,000,000
shares of TranStar common stock owned by Radlovic. Radlovic is the President and
CEO of TranStar.


                                       8


      In April 2003, the Company and TranStar Systems, Inc. (TranStar) agreed to
amend two $24,000  promissory  notes bearing interest at 10%, dated April 19 and
May 8, 2001, and a royalty  agreement,  dated October 14, 2000 whereby  TranStar
had agreed to pay a royalty of 2% of all transaction  fees up to $275,000 and 1%
up to $3,000,000.  Pursuant to the  agreement,  the due date for the two $24,000
notes was extended to April 5, 2006 in exchange for  increasing the royalty rate
in the royalty  agreement to 3% of any  transaction  fees and any other revenues
generated  in  perpetuity.  The  collateral  to secure the note,  consisting  of
1,000,000  shares  of  TranStar  common  stock,  and  the  underlying   security
agreements  remain in full force and effect.  In connection  with the agreement,
TranStar also released and indemnified the Company from any obligations  owed to
TranStar or any third party.

      In April 2003, the Company issued  1,100,000  shares of common stock (at a
fair market value of $5,390) to a third party  consultant  and extended  750,000
options and 750,000  warrants that vested in November 2001 at an exercise  price
of $0.025 per share for an  additional  one-year in connection  with  consulting
services. The extension of the options and warrants had an estimated fair market
value of $6,396 (valued using the Black-Scholes valuation model).

      In April 2003, the Equity Line of Credit agreement  entered into in August
2001 was  cancelled  and a new  Equity  Line of Credit  Agreement  was  executed
between  the  Company  and  Cornell,  whereby  up to  $10,000,000  worth  of the
Company's  common stock may be purchased.  The shares must be registered  before
the sale, and the shares can be purchased at 99% of the lowest closing bid price
during the 5 days  trading days after the Company  requests an advance,  but not
less than the minimum  advance price per share set by the Company and provide in
the notice requesting an advance. The Equity Line of Credit Agreement contains a
commitment fee of $190,000, payable in a convertible debenture, which was issued
to Cornell, and a placement fee of $10,000, payable to the third party placement
agent.  The  debenture  may be  redeemed  for  100%  of the any  portion  of the
principal that has not been converted by the holder as of the date of the notice
of redemption. The debenture provides that after 180 days the holder may convert
any  portion of the  principal  at 100% of the lowest  closing  bid price 3 days
prior  to  conversion.  In  addition,  the  Company  shall  pay  $500 in  legal,
administrative  and  escrow  fees and a 2%  commitment  fee of each  advance  to
Cornell.  In July 2003, the Company issued  2,049,180  shares of common stock as
payment of the $10,000  placement  fee. As of June 28, 2004, no debentures  have
been converted.

      In April 2003,  the Company issued  $200,000 of convertible  debentures to
Cornell.  The debt accrues  interest at 5% per annum and is due April 2006.  The
holder may convert the debenture  into shares of common stock at either $0.03 or
80 % of the  lowest  closing  bid  price  for the 5  trading  days  prior to the
conversion.  In accordance with the beneficial  conversion feature,  the Company
recognized  deemed  interest  expense  of  $50,000.  As of  June  28,  2004,  no
debentures have been converted.

      In April 2003, the Company issued,  but did not deliver,  3,000,000 shares
of common  stock of the  Company  to a third  party  lender in  anticipation  of
finalizing  the terms of the loan made by the lender.  The lender had  initially
agreed to loan the  Company  $60,000 but only  $31,859  was funded.  The Company
intends to deliver the stock once the terms of the loan are finalized.

      In April  2003,  $40,000  of  principal  of  $100,000  in  debentures  was
converted  into  10,245,900   shares  of  the  Company's  common  stock.   These
convertible  debentures,  issued on March 29, 2002,  bearing  interest at 5% per
annum, were convertible into shares of the Company's common stock at either 120%
of the closing bid price on the date of agreement  or 80% of the lowest  closing
bid prices 5 days prior to the conversion.  The debentures  were  convertible at
the option of the holder at any time after the purchase.  Principal and interest
were originally due at maturity on March 28, 2004.

      In May 2003, the Company issued two promissory notes, each for a principal
amount  of  $17,500,   bearing  no  interest  to  two  third  party  lenders  in
consideration  of two loans in the aggregate  amount of $30,000.  The notes were
due in June 2003. The Company has pledged  distributions  of funds owed to it by
its subsidiary Now Solutions  toward payment of the loan. In connection with the
notes the  Company  paid a  commitment  fee of  $2,500  on each note and  issued
five-year  warrants to purchase 250,000 shares of common stock of the Company at
an exercise price of $0.0075 per share to each lender.  The warrants were issued
at an estimated  fair market  value of $2,440  (valued  using the  Black-Scholes
valuation  model).  In  connection  with these  loans,  the Company  also issued
five-year  warrants to purchase 250,000 shares of common stock of the Company at
an exercise price of $0.0075 per share to a third party consultant. The warrants
were  issued at an  estimated  fair  market  value of $1,220  (valued  using the
Black-Scholes  valuation model). In February 2004, the parties amended the terms
of the loans.  The lenders  waived any  default on the note and in exchange  the
Company  agreed to issue  500,000  shares of the  Company  common  stock to each
lender (at a total fair market value of $14,000),  which are subject to Rule 144
Regulation,  and to pay  $8,750 by March 31,  2004 and $8,750  plus all  accrued
interest by April 30, 2004 under each note.  The stock  issued to each lender is
subject to "piggy back"  registration  rights and a "leak out" agreement.  These
notes are currently in default.


                                       9


      In June 2003,  the Company  retained the services of  Equitilink,  Inc. to
provide  investor  relations  services.  As  compensation,  the  Company  issued
15,000,000 shares of Company's common stock with the Rule 144 restrictive legend
with a fair market value of $60,000.

      During the six months  ended June 30,  2003,  incentive  stock  options to
purchase  210,000  shares of common stock of the Company at share prices ranging
from $0.45 to $0.47 per share expired.

      During the six months ended June 30,  2003,  non-statutory  stock  options
stock  options to purchase  3,300,000  shares of common  stock of the Company at
share prices ranging from $0.47 to $1.25 per share expired.

      In July 2003, the Company issued  8,000,000  shares of common stock of the
Company to Victor  Weber in  connection  with $60,000 in loans made and services
rendered to the Company.  The stock is subject to Rule 144 restrictions.  Victor
Weber is a Director  and  President  of  Government  Internet  Systems,  Inc., a
subsidiary of the Company. The fair market value of these shares was $40,000.

Note 3 - Notes Payable

      The note  payable  to  Coast  Business  Credit  ("Coast"),  issued  by Now
Solutions, Inc., in the principal amount of $5,500,000 bearing interest at prime
plus 1.5% with a minimum interest of 8.5% per annum,  monthly payment of $91,500
of principal,  plus interest,  due April 28, 2006 (as amended below), is secured
with all of the assets of Now Solutions and a $1,500,000 security deposit by the
Company to guarantee the first 36 payments of the loan and is subject to various
loan  covenants.  In March 2003,  Coast was taken over by the FDIC and WAMCO 31,
Ltd., purchased the loan. As of June 28, 2004, the outstanding principal balance
due on the $5.5  million  note is  $1,304,766.  In August  2003,  WAMCO 31, Ltd.
agreed to extend the due date of the note from  February  28, 2004 to August 28,
2004.  In June 2004,  the parties  agreed to amend the terms of the note and the
loan.  Pursuant to the  amendment,  the interest was changed to 9% per annum and
the $1,304,766  outstanding  principal balance shall be payable as follows:  (a)
$91,667  principal  per month,  plus  interest  commencing  on June 30, 2004 and
continuing  on each  succeeding  month through  September  30, 2004;  (b) $7,500
principal  per  month,  plus  interest,  commencing  on  October  31,  2004  and
continuing on each succeeding month through January 31, 2005; (c) providing that
Now Solutions has achieved  revenues of $7.5 million and EBITDA (Earnings Before
Interest,  Taxes,  Depreciation & Amortization)  of not less than $2,200,000 for
the fiscal year 2004, $7,500 principal per month,  plus interest,  commencing on
February 28, 2005 and continuing on the last day of each succeeding  month until
June 30, 2005; and (d) $91,667 principal per month plus interest,  commencing on
July 31, 2005 and continuing on each succeeding month until the note is paid. In
the event Now Solutions does not qualify for reduced payments,  the note will be
payable in the amount of $91,667 principal per month, plus interest,  commencing
on February 28, 2005 and  continuing  on the last day of each  succeeding  month
until the note is paid.  In  connection  with the  amendment,  Now  Solutions is
required to pay WAMCO 31 5% of Now  Solutions'  revenues in excess of $8 million
up to a maximum of $250,000, beginning in the fiscal year that commences January
1, 2005. Also in connection  with the amendment,  the Company issued warrants to
purchase  3,000,000  shares of the common stock Company at an exercise  price of
$0.03 per share or at the holder's election, by surrendering an amount of common
stock equal to or greater  than (but only if by a factional  share) the required
aggregate  exercise price, in which the holder would receive an amount of common
stock to which it would  otherwise  be  entitled  upon such  exercise,  less the
surrendered  shares.  The holder may also utilize a combination of either of the
foregoing methods.  The warrants are subject to "piggy back" registration rights
and a leak-out provision. The Company's remaining pledge balance of $650,000 was
offset against the loan balance in lieu of a $650,000  promissory  note from Now
Solutions to the Company.  In September  2003,  the $650,000 note was split into
two notes in the  amounts  of  $215,000  and  $435,000.  These  notes are due on
December 31, 2004 with the same interest rate and terms as the $5,500,000  note,
with monthly  interest  payments  commencing July 1, 2003. The $435,000 note has
been paid down by Now  Solutions  and the  Company  pledged  its  interest  in a
$215,000  note issued by Now  Solutions  to the Company to secure a $50,000 loan
made by Victor  Weber to the  Company as well as $150,000 in loans made by Weber
to the Company in December  2002 through July 2003.  Weber  elected to make this
assignment in January 2004.  Except for the $215,000 note, which was assigned to
Weber,  all other notes and debt under loans made by Weber were  cancelled.  Now
Solutions has made all interests payments as of June 28, 2004.

      The  note  payable  to Ross  issued  by Now  Solutions  in the  amount  of
$1,000,000,  is unsecured and non-interest  bearing.  The note was recorded at a
discount  (which will be amortized over the life of the note),  with payments of
$250,000 and $750,000  were due in February 2002 and 2003,  respectively.  Since
payments  were not received  within  three days from the due date,  the note now
bears interest at 10% per annum. In 2002, Now Solutions  offset $250,000 payment
through its receivable  from Ross. See also Note 4,  Litigation,  for subsequent
event.  At June 30,  2003,  the past due  balance  of the note  outstanding  was
$750,000 and the unamortized discount was zero.


                                       10


      In March 2003,  in  connection  with a  settlement  agreement  between the
Company and M.S.  Farrell & Co.  concerning  claims by each  party,  the Company
issued a promissory note in the principal  amount of $23,030 bearing interest at
a rate of 12% per annum to a member of M.S.  Farrell & Co. The  Company and M.S.
Farrell & Co. had entered into a consulting  agreement in July 2001. The note is
payable in installment payments of $2,500 per month beginning in July 2003 until
the  principal,  and all  interest,  fees,  charges,  and  other  amounts  owing
hereunder have been paid in full. The note is currently delinquent.

      The note payable to a third party lender in the amount of a $239,004 bears
interest  at 13% per annum and is  unsecured,  with a  $56,000  payment  made in
December 2002,  commencing  with monthly  payments of $7,500  beginning in March
2003.  This note was issued in 2002 to replace a $211,137  note issued in August
2001,  bearing  interest at 12% per annum.  In March 2003, the $239,004 note was
amended so that the Company would pay the interest and expenses  incurred by the
lender for a third  party loan  secured on the  lender's  behalf and the Company
agreed to begin making monthly payments of $7,500, beginning on June 1, 2003. In
August  2003,  the  Company  obtained an  extension  and waiver of default for a
$239,004  note  issued by the  Company in August  2002.  In  December  2003,  in
connection  with the issuance of a $30,000  debenture  to the third  party,  the
payments  due under the note  were  extended.  Pursuant  to the  extension,  the
Company is required to make monthly installment payments of $7,500, beginning on
February 1, 2004,  until the balance  under the note has been paid.  The note is
currently delinquent and the debenture has not been redeemed.

      The note payable in the amount of $50,000 to a third party lender, bearing
no  interest,  secured by a limited  interest in the  Company's  deposit  pledge
account on behalf of Now  Solutions,  was issued in June 2002 and was originally
due in January  2003.  In March 2003 the parties  amended the note.  Pursuant to
this amendment,  the parties agreed to accrue interest beginning in October 2002
at 12% per annum.  The parties  also agreed that the Company  would make monthly
payments  of accrued  interest  payments  beginning  in April  2003 and  monthly
principal payment of $5,000 beginning in July 2003. In connection with the note,
the Company  issued  three-year  warrants to  purchase  1,200,000  shares of its
common  stock at a price of $0.003  per  share.  In  August  2003,  the  Company
obtained an  extension  and waiver of default  for a $50,000  note issued by the
Company to a third party in June 2002. Pursuant to the waiver and extension, the
Company is required to make monthly installment  payments of $7,500 beginning on
November  15, 2003 until the balance  under the note has been paid.  The note is
currently delinquent.

      The note payable in the amount of $50,000 to a third party lender, bearing
interest  at the rate of 12% per  annum,  secured by a limited  interest  in the
Company's deposit pledge account on behalf of Now Solutions,  was issued in June
2002 and was  originally  due in January 2003. In connection  with the loan, the
Company issued  three-year  warrants to purchase  1,500,000 shares of its common
stock at a price of $0.004 per share. In March 2003, the parties entered into an
amendment,  whereby the parties agreed to pay accrued  interest in the amount of
$4,200 for this note and to extend the maturity date to June 1, 2004.  Beginning
in July 2003,  the above  interest  payments  were to be replaced with a monthly
installment  payment of $5,000,  with the initial  payments applied first to the
$25,000 note (as discussed  below) and then to the $50,000 note. In August 2003,
the  Company  obtained  an  extension  and  waivers of default  for two notes of
$50,000  and  $25,000  issued by the Company to a third party in June and August
2002, respectively.  Pursuant to the extension, the Company was required to make
monthly accrued interest  payments for each respective note beginning on October
15,  2003,  and,  beginning  on January 15,  2004,  the above  monthly  interest
payments were to be replaced with a monthly installment payment of $5,000, which
is to be made until the  balances  owned under  these notes have been paid.  The
note is currently delinquent.

      The note payable in the amount of $25,000 to a third party lender, bearing
interest at 12% per annum,  secured by 10,000,000 shares of the Company's common
stock that are owned by Mountain Reservoir Corporation,  controlled by W5 Family
Trust,  of which  Richard  Wade (CEO of the  Company) is trustee,  was issued in
August 2002 and was  originally due in December 2002. In March 2003, the parties
entered into an amendment.  Pursuant to the amendment, the Company agreed to pay
accrued  interest in the amount of $1,170 for this  $25,000  note.  Beginning in
July 2003, the Company was required to make monthly  payments of $5,000 with the
initial  payments  applied  first to the  $25,000  note and then to the  $50,000
(discussed above) note issued.  The Company is in default subsequent to April 1,
2003. In August 2003,  the Company  obtained an extension and waivers of default
for two notes of $50,000 and  $25,000  issued by the Company to a third party in
June and August 2002,  respectively.  Pursuant to the extension, the Company was
required to make monthly  accrued  interest  payments for each  respective  note
beginning on October 15,  2003,  and,  beginning on January 15, 2004,  the above
monthly interest payments were to be replaced with a monthly installment payment
of $5,000,  which is to be made until the balances  owned under these notes have
been paid. The note is currently delinquent.


                                       11


      The Company amended two notes payable it had issued to Victor Weber in the
amount of $65,000 and $45,000 in March 2003. These notes were issued in December
2002,  bearing interest at 13% per annum, were unsecured,  and were due in March
2003. In March 2003, the due date for payment of principal and interest of these
notes were extended to July 1, 2003. In July 2003,  the Company and Victor Weber
amended the terms of certain loans made by Weber to the Company in the aggregate
amount of $150,000. Pursuant to their agreement, Weber cancelled the $65,000 and
$45,000 notes payable as well as other  outstanding debt, and the Company issued
two  promissory  notes in the  amounts of $100,000  and  $40,000.  The  $100,000
promissory  note  bears  interest  at 13% per annum and is  payable  in  monthly
accrued interest  payments  beginning August 1, 2003, and a final payment of all
principal and remaining  interest by March 31, 2004. The $40,000 promissory note
bears interest at 13% per annum and is payable in monthly  installment  payments
beginning August 1, 2003, and consisting of an $8,000 principal payment plus the
interest  accrued in the previous month. In  consideration  of the loans made to
the Company and for services rendered on behalf of the Company, the Company paid
a $250  commitment fee to Weber and issued  8,000,000  shares of common stock of
the Company to Weber. The stock is subject to Rule 144  restrictions.  In August
2003,  the Company  obtained  extensions and waivers of default for two notes of
$100,000  and  $40,000  issued by the  Company to Victor  Weber on July 1, 2003.
Pursuant to these  extensions,  the Company had until  October 1, 2003 to become
current in its  payments.  In September  2003,  Weber agreed to loan the Company
$50,000. In exchange, the Company issued a $50,000 note bearing interest at 13%,
and due March 31, 2004. In  connection  with the loan,  the Company  pledged its
interest  in a $215,000  note issued by Now  Solutions  to the Company to secure
this loan as well as $150,000 in loans from Weber to the Company  from  December
2002 through July 2003. Pursuant to the Company pledge,  Weber has the option to
have the  Company  assign the  $215,000  note issued by Now  Solutions  to Weber
provided that Weber forgives all of the Company's  outstanding  debt and cancels
all  underlying  notes in connection  with the debt.  Weber elected to make this
assignment in January 2004.  Except for the $215,000 note, which was assigned to
Weber,  all other notes and debt under loans made by Weber were  cancelled.  The
Company has made all interests  payments as of June 28, 2004.  Victor Weber is a
Director and President of Government Internet Systems, Inc., a subsidiary of the
Company.

      The note  payable  in the  amount of  $84,000  issued by EnFacet to Robert
Farias, bearing interest at 8% per annum, unsecured, was issued on June 1, 2001,
with  principal  and interest due on June 1, 2002.  In March 2003,  both parties
entered into an agreement to amend the note. Pursuant to the amendment,  the due
date of the note was extended to March 17, 2004 in exchange for  increasing  the
interest rate from 8% to 12% at which interest will be accrued from the date the
note was issued.  In addition,  EnFacet is required to make monthly  payments of
$1,000 commencing in April 2003. In February 2004, the Company and Robert Farias
waived  any  defaults  on the note and  agreed  that the note will be payable as
follows:  once  Vertical's  subsidiary,  Now Solutions,  has paid off the entire
balance  due under  the  $500,000  note  issued  by Now  Solutions  to Farias on
February 13, 2004, sixteen percent (16%) of any remaining amounts from the final
$91,500 installment payment on the $500,000 note shall be applied to the $84,000
note.  Thereafter,  Vertical or, at  Vertical's  option,  Now  Solutions,  shall
continue to make monthly  principal  payments of $14,640  beginning on the first
day of the following  month until all monies due under the $84,000 note has been
paid. In connection  with the amendment,  Now Solutions  entered into a security
agreement  with the lender to guarantee the note.  The security  interest of Now
Solutions'  assets  on  the  secured  promissory  note  will  be  junior  to Now
Solutions'  present  indebtedness  to WAMCO 31, Ltd,  Arglen  Acquisitions,  and
Robert Farias in connection with the $500,000 note. The Company appointed Robert
Farias as a director of Now Solutions, a 100% owned subsidiary of the Company in
June 2003.

      The note  payable in the amount of  $280,000,  bearing  interest at 4% per
annum and  issued to Robert  Farias on  October  31,  2001,  was  amended by the
parties in March 2003. Pursuant to the amendment, the payment of principal would
be paid in monthly installment in the amount of $5,000, which was to be replaced
with monthly  payments of $10,000  beginning in January 2004. All interest would
be due on the day the principal is paid in full. In exchange for the extensions,
the  interest  rate  will  accrue  at the rate of 12% from the date the note was
issued.  In February  2004,  the Company and Robert Farias  amended the $280,000
note issued to Mr.  Farias on October 31, 2001 and the  $181,583  note issued to
Mr. Farias on October 17, 2002.  Any default on these notes was waived,  and the
Company agreed to make the following payments on these notes: (i) $20,000, which
was paid toward the $181,583 note on February 20, 2004; (ii) fifty percent (50%)
of the remaining past-due amounts by March 20, 2004; and (iii) the all remaining
past-due  amounts to bring the notes current by April 20, 2004. In the event the
Company  does not pay the amounts in a timely  manner,  then all  amounts  still
owing under these notes will be considered  in default and the  following  shall
apply: (i) all such remaining  amounts will be added to the secured loan amounts
and will be subject to the  security  interest and pledge  agreements  under the
$84,000  promissory  note issued by the Company's  subsidiary,  Enfacet,  to Mr.
Farias on June 1, 2001; (ii) the $14,640  monthly  payments to be made under the
$84,000  note will be applied to the  $280,000  and  $181,583  notes until these
notes are paid in full;  and (iii) with respect to cash  proceeds Now  Solutions
receives  due to a capital  infusion or upfront  licensing  fees from a reseller
that is outside its normal scope of business  (i.e.,  not part of software sales
in the regular course of business), Now Solutions is required to pay 50% of such
proceeds  remaining  after the $500,000 note payable  issued by Now Solutions to
Mr.  Farias on February  13, 2004 has been paid in full toward the  $280,000 and
$181,583 notes if the Company is not current in its payments.  The $280,000 note
is secured by SiteFlash  technology owned by the Company.  The Company appointed
Robert  Farias as a director of Now  Solutions,  a 100% owned  subsidiary of the
Company in June 2003. These notes are delinquent.


                                       12


      In April  2003,  the  Company  issued a $25,000  promissory  note  bearing
interest at 10% per annum to a consultant of the Company's subsidiary,  EnFacet,
Inc.,  for  past  services  rendered.  The note is  payable  in  monthly  $1,000
installments beginning in May 2003 to be replaced by $2,000 monthly installments
beginning in October 2003. The note is currently delinquent.

      In May 2003, the Company issued two promissory notes, each for a principal
amount  of  $17,500,   bearing  no  interest  to  two  third  party  lenders  in
consideration  of two loans in the aggregate  amount of $30,000.  The notes were
due in June 2003. The Company has pledged  distributions  of funds owed to it by
its subsidiary Now Solutions  toward payment of the loan. In connection with the
notes the  Company  paid a  commitment  fee of  $2,500  on each note and  issued
five-year  warrants to purchase 250,000 shares of common stock of the Company at
an exercise price of $0.0075 per share to each lender.  The warrants were issued
at an estimated  fair market  value of $2,440  (valued  using the  Black-Scholes
valuation  model).  In  connection  with these  loans,  the Company  also issued
five-year  warrants to purchase 250,000 shares of common stock of the Company at
an exercise price of $0.0075 per share to a third party consultant. The warrants
were  issued at an  estimated  fair  market  value of $1,220  (valued  using the
Black-Scholes  valuation model). In February 2004, the parties amended the terms
of the loans.  The lenders  waived any  default on the note and in exchange  the
Company  agreed to issue  500,000  shares of the  Company  common  stock to each
lender (at a total fair market value of $14,000),  which are subject to Rule 144
Regulation,  and to pay  $8,750 by March 31,  2004 and $8,750  plus all  accrued
interest by April 30, 2004 under each note.  The stock  issued to each lender is
subject to "piggy back"  registration  rights and a "leak out" agreement.  These
notes are currently in default.

      In May 2003, the Company issued a $7,500  promissory note bearing interest
at twelve  percent  (12%),  due in June 2003, to Stephen  Rossetti in connection
with a loan in the same amount. The note is currently  delinquent.  Mr. Rossetti
is the CEO and a Director of Government Internet Systems,  Inc., a subsidiary of
the Company.

      In June  2003,  the  Company  and a third  party  lender  entered  into an
agreement whereby the Company was loaned $90,000. In exchange the Company issued
a $90,000  note bearing  interest at 10%,  and due March 31,  2004.  The Company
pledged a  limited  interest  in  $90,000  of the  $435,000  note  issued by Now
Solutions to the Company to secure the loan.  In connection  with the loan,  the
lender waived the default of a $350,000 note issued by EnFacet in August 2001, a
100%  subsidiary of the Company,  and extended the maturity date of this note to
March 31,  2004.  In return,  the Company  increased  the  interest  rate of the
$350,000  note from 8% to 10%  beginning  July 1, 2003.  In February  2004,  the
parties amended the terms of the notes.  Pursuant to the amendment,  the parties
waived any  defaults  on the notes and agreed  that the notes will be payable as
follows:  Once  Vertical's  subsidiary,  Now Solutions,  has paid off the entire
balance  due under  the  $500,000  Note  issued  by Now  Solutions  to Farias on
February  13,  2004,  84% of any  remaining  amounts  from  the  final  $$91,500
installment  payment on the  $500,000  note  issued by Now  Solutions  to Robert
Farias on February 13, 2004,  shall be applied to the $350,000 and $90,000 notes
on a pro-rata  basis.  Thereafter,  the Company  shall  continue to make monthly
principal  payments of $76,860  applied on a pro-rata  basis to the $350,000 and
$90,000  notes  until all  monies  due under  these  notes  have been  paid.  In
connection with the amendment,  Now Solutions entered into a security  agreement
with the lender to guarantee the note.  The security  interest of Now Solutions'
assets on the secured  promissory note will be junior to Now Solutions'  present
indebtedness  to WAMCO  31,  Ltd,  Arglen  Acquisitions,  and  Robert  Farias in
connection with the $500,000 note.

Note 4 - Legal Proceedings

      The Company is, from time to time,  involved in various lawsuits generally
incidental  to its  business  operations,  consisting  primarily  of  collection
actions and vendor disputes.

      In addition,  the Company is involved in the following  additional ongoing
matters:

      In  December   2003,   the  Company   settled  its  dispute   with  Arglen
Acquisitions,  LLC ("Arglen"),  a minority  partner of Now Solutions,  regarding
issues related to Now Solutions.  The settlement resolved various allegations by
the  Company  and  Arglen  concerning  violations  of Now  Solutions'  Operating
Agreement.   In  February  2004,  the  parties  completed  the  closing  of  the
settlement.  The  arbitration has been dismissed and any actions with respect to
Arglen and Gary Gyselen and the Company and its related  parties,  including Now
Solutions,  were also dismissed,  except that the California Superior Court, Los
Angeles  County  retained  jurisdiction  regarding  the terms of the  settlement
between  the  parties.  Pursuant  to the terms of the  settlement,  the  Company
purchased  Arglen's  interest in Now Solutions for $1.4 million as follows:  (a)
$800,000  which  was  paid  at the  closing  and  (b)  $600,000,  pursuant  to a
non-interest  bearing secured promissory note providing for payments of $200,000
in April 2004,  $100,000 in June 2004, and $300,000 in September 2004, which was
issued at closing. The security interest of Now Solutions' assets on the secured
promissory  note is junior to Now Solutions'  present  indebtedness to WAMCO 31,
Ltd. In addition,  at closing, the Company cancelled 80,763,943 warrants held by
Arglen and issued to Arglen 20,000,000 shares of the common stock of the Company
(at a fair market value of  $280,000),  which is subject to Rule 144  regulation
with "leak out"  provisions.  The Company is  obligated  to file a  registration
statement  within 180 days of the closing date covering the resale of the shares
by Arglen.  If the Company does not file a timely  registration  statement,  the
Company  is  obligated  to issue an  additional  5,000,000  shares  and file its
registration  statement no later than  December 31, 2004.  The note has not been
paid and in April 2004, Arglen gave notice of default and acceleration.  On June
17, 2004, Arglen noticed a motion in the action encaptioned Arglen Acquisitions,
LLC  v.  Vertical  Computer  Systems,  Inc.  Superior  Court  of  the  State  of
California,  County of Los Angeles.  Pursuant to the motion,  Arglen  requests a
judgment  for  $600,000.00  interest and  attorneys  fees against the Company as
joint obligor on the  promissory  note to Arglen.  The motion is scheduled to be
heard on August 13, 2004. The Company is taking appropriate action to defend the
motion.


                                       13


      At June  30,  2003,  the  Company  had  cash-on-hand  of  $1,848,769.  Now
Solutions'  cash-on-hand  of was not available to fund the Company's  operations
due to a court order  obtained by Arglen and bank  covenants in connection  with
legal proceedings  concerning Now Solutions.  The Company settled with Arglen in
December  2003.  The  settlement  closed in February  2004,  and the Company and
Arglen  dismissed  all claims  with  respect to one  another.  As a result,  the
cash-on-hand of Now Solutions is now available to fund the Company's operations.

      In February 2003,  the Company filed a lawsuit and a derivative  action in
New York Supreme  Court Case against  defendants  Ross Systems,  Inc.  ("Ross"),
Arglen Acquisitions,  LLC ("Arglen"), James Patrick Tinley ("Tinley"), and Garry
Gyselen  ("Gyselen").  The Company  filed a  derivative  action on behalf of its
subsidiary Now Solutions when Arglen refused to authorize a lawsuit  against any
parties  who  were  alleged  to have  acted  against  the best  interest  of Now
Solutions. In conjunction with the Company's claim, Now Solutions is withholding
its  payments  on the  remaining  $750,000  note that was due in  February  2003
against the unpaid  maintenance fees and gave notice in February 2003 to Ross of
Now  Solutions'  claim of offset.  Now  Solutions  has claimed a total amount of
approximately  $3,562,000  to offset  against  the  note,  plus  other  damages.
Plaintiff's  original claims sought damages and equitable  relief arising out of
actions of the defendants constituting breach of contract, fraud, conspiracy and
breach of fiduciary duty in connection  with certain  transactions  entered into
between  Ross and Now  Solutions;  Ross and  Arglen;  Arglen and Now  Solutions;
Gyselen and Now  Solutions;  and the Company  and Arglen.  The action  concerned
offsets of payment on note payable to Ross by the maintenance fee charged by Now
Solutions to Ross to which Now  Solutions  was  entitled per the asset  purchase
agreement between Now Solutions and Ross regarding the HRIS assets Now Solutions
purchased from Ross in 2001, an undisclosed transaction between Ross and Gyselen
around the time of the purchase of these  assets,  and the failure of Gyselen to
enforce the offset  provisions  which caused  Coast to declare Now  Solutions in
default of a loan covenant in 2001 (which has since been cured).  The portion of
the lawsuit  involving  Arglen and  Gyselen  was  settled in December  2003 and,
pursuant  to the  settlement,  was  dismissed  in February  2004.  The court has
dismissed  the entire action  against Ross and Tinley.  The Company has appealed
the decision  with regard to its claim for breach of contract for Ross'  failure
to give the proper  maintenance fee adjustment.  On June 1, 2004, the appeal was
submitted to the court for decision.

      In March 2003,  Ross  commenced  an action in Supreme  Court,  Westchester
County  (New York  State) by filing a motion  for  summary  judgment  in lieu of
complaint  against Now  Solutions  to collect the note  payable in the amount of
$750,000 plus 10% interest. In August 2003, the Westchester County Supreme Court
denied the motion and dismissed Ross's action without prejudice. In October 2003
the motion of Ross for reargument was denied.  Ross has appealed the August 2003
court order, but subsequently abandoned its appeal.

      In March 2004,  Ross  commenced an action in the Supreme  Court,  New York
County  (New York  State) by filing a motion  for  summary  judgment  in lieu of
complaint  against Now  Solutions  to collect the note  payable in the amount of
$750,000  plus  10%  interest  and  attorneys  fees.  Now  Solutions  filed  its
opposition to Ross' motion, which was submitted to the court for decision on May
20, 2004. No decision has been rendered as of June 15, 2004.

      In March 2004, Ross commenced an action in the Court of Chancery, State of
Delaware by filing a summons and  complaint  against the Company,  Now Solutions
and Arglen  alleging a  fraudulent  transfer in  connection  with the  Company's
payment of moneys to Arglen pursuant to the settlement  dated December 2003. The
Company  and Now  Solutions  have  filed a motion  to stay the  Delaware  action
pending the resolution of the parties' rights in Supreme Court,  New York County
and Appellate Division.


                                       14


      On December 21, 2001,  the Company  entered into an option  agreement with
iNet Purchasing  ("iNet") to purchase an additional interest in iNet under which
the Company would obtain an aggregate 56% ownership interest in iNet pursuant to
the Stock Purchase  Agreement and the  Stockholder's  Agreements.  In accordance
with the option  agreement,  the  Company was  required to pay  $140,000 in four
equal monthly installments beginning in December 2001 and grant three-year stock
options to three iNet executives,  Basil Nikas, Robin Mattern, and Wayne Savage,
in the amount of  1,500,000,  1,500,000,  and  500,000  shares of the  Company's
common stock, respectively. These stock options were issued in 2001. At December
31,  2002 the  Company  had paid a total of  $131,282  and intends to offset the
remaining balance against amounts owed by iNet pending a final  accounting.  The
options are vested, have a strike price of $0.01, and must be exercised within 3
years from the date of  issuance.  Pursuant  to the terms of the Stock  Purchase
Agreement and the Stockholders  Agreements,  if the Company exercised the option
to obtain a majority  interest in iNet by April 2002, the Company is required to
pay to iNet  $860,000 in cash or  marketable  securities  (pending any potential
offsets). The Company would need to raise additional capital in order to pay the
cash portion of the exercise price, which is $860,000.  In addition, in order to
exercise the option,  the Company must issue 70,000 shares of Series C preferred
stock and grant additional  three-year warrants and options, as the case may be,
to purchase an additional 6,000,000 shares of the Company's common stock each to
Nikas and Mattern and 2,000,000  shares of the Company's common stock to Savage,
at a strike  price of $0.025 per  share.  Of these  warrants  and  options,  the
Company issued but did not deliver 1,500,000  warrants each to Mr. Nikas and Mr.
Mattern and  500,000  warrants to Mr.  Savage in January  2002.  The fair market
value of these warrants at the date of grant was $35,713.  In the event that the
Company does not acquire a majority interest in iNet, these options and warrants
will automatically be cancelled. Under the terms of the option, iNet is required
to deliver certain financial and non-financial information. This information was
never  delivered and the Company is holding the warrants  issued in January 2002
until a  resolution  is  reached.  The  Company is seeking an  extension  of the
exercise date to allow iNet to deliver the required information and to allow the
Company  an  opportunity  to  review  the  information  and to make an  informed
investment  decision,  as well as to allow both parties to resolve the issues of
monies owed by iNet to the Company  and vice  versa.  Discussions  thus far with
iNet have not resulted in a resolution of this matter.

Note 5 - New Accounting Pronouncements

      In April 2002, FASB issued  Statement No. 145 (SFAS No. 145),  "Rescission
of FASB  Statements  No. 4, 44, and 64,  Amendment of FASB Statement No. 13, and
Technical  Corrections"  effective  on or after  May 15,  2002.  This  Statement
rescinds  SFAS No. 4 and an amendment of that  Statement,  and SFAS No. 64. This
Statement  also  rescinds  SFAS No. 44.  This  Statement  amends SFAS No. 13, to
eliminate an  inconsistency  between the required  accounting  for certain lease
modifications  that have  economic  effects  that are similar to  sale-leaseback
transactions.   This  Statement   also  amends  other   existing   authoritative
pronouncements  to make  various  technical  corrections,  clarify  meanings  or
describe their applicability under changed conditions.  The Company adopted SFAS
No 145 as of December  31, 2002 and the  adoption of SFAS No. 145 did not have a
material effect on the Company's financial position or results of operations.

      In  December  2002,  FASB  issued   Statement  No.  148  (SFAS  No.  148),
"Accounting  for  Stock-Based  Compensation  -- Transition  and Disclosure -- an
amendment  of FASB  Statement  No.  123."  SFAS No.  148  amends  SFAS No.  123,
"Accounting for Stock-Based  Compensation,"  to provide  alternative  methods of
transition  for a voluntary  change to the fair value based method of accounting
for  stock-based  employee  compensation.  In addition,  SFAS No. 148 amends the
disclosure requirements of SFAS No. 123 to require prominent disclosures in both
annual and  interim  financial  statements  about the method of  accounting  for
stock-based employee  compensation and the effect of the method used on reported
results. SFAS No 148 is effective for the Company's financial statements for the
year ending after  December 15, 2002.  As permitted by SFAS No. 148, the Company
has elected to retain the intrinsic  value method of accounting for  stock-based
awards granted to employees.  Accordingly,  the adoption of SFAS No. 148 did not
have a  material  effect on the  Company's  financial  position  or  results  of
operations.

      In June 2002,  FASB issued  Statement No. 146 (SFAS No. 146),  "Accounting
for Costs Associated with Exit or Disposal Activities," effective for activities
that are initiated after December 31, 2002, with early  application  encouraged.
This Statement addresses financial accounting and reporting for costs associated
with exit or disposal activities and nullifies Emerging Issues Task Force (EITF)
Issue No. 94-3, "Liability Recognition for Certain Employee Termination Benefits
and Other  Costs to Exit an  Activity  (including  Certain  Costs  Incurred in a
Restructuring)."  The Company adopted SFAS No. 146 as of January 1, 2003 and the
adoption  of SFAS  No.  146 did not  have a  material  effect  on the  Company's
financial position or results of operations.

      In  November  2002,  FASB  issued  Interpretation  No. 45 ("FIN No.  45"),
"Guarantor's  Accounting and Disclosure  Requirements for Guarantees,  Including
Indirect  Guarantees  of  Indebtedness  of  Others."  FIN No. 45  expands on the
accounting  guidance of Statements No. 5, 57, and 107 and  incorporates  without
change the provisions of FASB  Interpretation No. 34, which is being superseded.
FIN No. 45 will  affect  leasing  transactions  involving  residual  guarantees,
vendor and manufacturer guarantees, and tax and environmental  indemnities.  All
such  guarantees  will  need  to be  disclosed  in the  notes  to the  financial
statements  starting  with the  period  ending  after  December  15,  2002.  For
guarantees issued after December 31, 2002, the fair value of the obligation must
be reported on the balance sheet.  Existing guarantees will be grandfathered and
will not be recognized on the balance sheet.


                                       15


New Accounting Pronouncements Not Adopted Yet

      In May 2003, FASB issued Statement No. 150 (SFAS No. 150), "Accounting for
Certain  Instruments with  Characteristics of Both Liabilities and Equity." SFAS
No. 150 establishes standards on the classification and measurement of financial
instruments with  characteristics  of both liabilities and equity.  SFAS No. 150
will be effective for financial  instruments  entered into or modified after May
31, 2003 and otherwise is effective  beginning  July 1, 2003.  The Company is in
the  process  of  assessing  the  effect  of  SFAS  No.  150  on  the  Company's
consolidated financials statements.

      In January  2003,  FASB  issued FASB  Interpretation  No. 46 (FIN No. 46),
"Consolidation of Variable  Interest  Entities," an interpretation of Accounting
Research  Bulletin  No.  51,  "Consolidated  Financial  Statements."  FIN No. 46
explains  how to  identify  variable  interest  entities  and how an  enterprise
assesses its interest in a variable entity to decide whether to consolidate that
entity. FIN No. 46 requires existing  unconsolidated  variable interest entities
to be  consolidated  by  their  primary  beneficiaries  if the  entities  do not
effectively  disperse  risks among  parties  involved.  FIN No. 46 is  effective
immediately  for variable  interest  entities  after  January 31,  2003,  and to
variable  interest  entities in which an enterprise  obtained an interest  after
that  date.  FIN No. 46  applies  in the first  fiscal  year or  interim  period
beginning  after  June 15,  2003,  to  variable  interest  entities  in which an
enterprise  holds a variable  interest that it acquired before February 1, 2003.
The  adoption  of FIN No. 46 is not  expected  to have a material  effect on the
Company's financial position and result of operations.

Note 6 - Subsequent Events

      In July 2003, the Company issued  8,000,000  shares of common stock of the
Company to Victor  Weber in  connection  with $60,000 in loans made and services
rendered to the Company.  The stock is subject to Rule 144 restrictions.  Victor
Weber is a Director  and  President  of  Government  Internet  Systems,  Inc., a
subsidiary of the Company. The fair market value of these shares was $40,000.

      In October 2003,  the Company  agreed to issue a 2% ownership  interest of
its subsidiary, Government Internet Systems, Inc. to a third party in connection
with a loan of $60,000 to GIS,  which  issued the note on November  5, 2003,  in
amount of $60,000 to the lender once all funds are received.  In connection with
the loan,  the lender  will be  entitled to receive a 2% royalty on net sales of
products  by GIS in the United  States up to  $300,000  and the  Company  issued
1,000,000 shares of Company's common stock with the Rule 144 restrictive  legend
(with a fair  market  value of $5,000).  The note will bear  interest at 10% per
annum,  is due November 5, 2004,  and is secured by  4,000,000  shares of common
stock of the Company that were owned by Mountain Reservoir Corporation. Mountain
Reservoir  Corp. is a corporation  controlled by the W5 Family Trust.  Mr. Wade,
the President and CEO of the Company, is the trustee of the W5 Family Trust. The
Company currently owns 89% of Government Internet Systems,  Inc., and will issue
a 2% ownership interest from its share of stock in GIS.

      In November 2003,  the Company agreed to issue 1.5% ownership  interest of
its subsidiary, Government Internet Systems, Inc. to a third party in connection
with a loan of $40,000 to GIS,  which issued the note on November  19, 2003,  in
amount of $40,000 to the lender once all funds are received.  In connection with
the loan,  the lender will be entitled to receive a 1.5% royalty on net sales of
products  by GIS up to  $200,000  and the  Company  issued  1,000,000  shares of
Company's common stock with the Rule 144 restrictive  legend (with a fair market
value of $4,000).  The note will bear interest at 10% per annum, is due November
19, 2004, and is secured by 3,000,000 shares of common stock of the Company that
were owned by Mountain  Reservoir  Corporation.  Mountain  Reservoir  Corp. is a
corporation  controlled by the W5 Family Trust.  Mr. Wade, the President and CEO
of the Company,  is the trustee of the W5 Family  Trust.  The Company  currently
owns 89% of Government  Internet Systems,  Inc., and will issue a 1.5% ownership
interest from its share of stock in GIS.

      In December  2003, the Company issued a debenture in the amount of $30,000
to a  third  party.  The  Company  received  net  proceeds  of  $26,000  for the
debenture.  The debt accrues  interest at 5% per annum and is due December 2005.
The holder may convert the debenture  into shares of common stock at 100% of the
lowest closing price for the 5 trading days prior to the conversion.  As of June
28, 2004, no conversions  have taken place. In connection with the issuance of a
$30,000  debenture to the third party and the Company's  agreement to redeem the
debenture  by February 1, 2004,  the  payments  due under a note  payable to the
third party in the amount of $239,004,  bearing interest at 13% per annum,  were
extended.  Pursuant to the  extension,  the Company is required to make  monthly
installment payments of $7,500, beginning on February 1, 2004, until the balance
under the note has been paid. The note is currently delinquent and the debenture
has not been redeemed.

      In December  2003,  $20,000 of  principal  of $100,000 in  debentures  and
$1,726 in interest  was redeemed  for a total of $25,726,  which  includes a 20%
premium on the principal. This convertible debenture, originally issued on March
29, 2002,  bearing  interest at 5% per annum, was convertible into shares of the
Company's  common  stock at either  120% of the closing bid price on the date of
agreement  or 80%  of  the  lowest  closing  bid  prices  5  days  prior  to the
conversion.  The debentures were  convertible at the option of the holder at any
time after the purchase.


                                       16


      During the three months ended June 30, 2003,  incentive  stock  options to
purchase  210,000  shares of common stock of the Company at share prices ranging
from $0.45 to $0.47 per share expired.

      During the three months ended June 30, 2003,  non-statutory  stock options
stock  options to purchase  3,300,000  shares of common  stock of the Company at
share prices ranging from $0.47 to $1.25 per share expired.

      During the three months ended September 30, 2003,  incentive stock options
to purchase  265,000  shares of common  stock of the Company at a share price of
$0.47 per share expired.

      During the three months  ended  December 31,  2003,  non  statutory  stock
options to purchase  10,000,000 shares of common stock of the Company at a share
price of $0.001-$0.025 per share expired.

      During the three months ended December 31, 2003,  incentive  stock options
to purchase  2,025,000 shares of common stock of the Company at a share price of
$0.025 to $0.48 per share expired.

      During the three  months ended  December  31,  2003,  warrants to purchase
45,455 shares of common stock of the Company at a share price of $0.11 per share
expired.

      In January 2004,  the Company issued  1,500,000  shares of common stock of
the Company with the Rule 144 restrictive legend to two consultants for services
(at a  fair-market  value of $4,500).  The  Company  has agreed to  "piggy-back"
registration rights with respect to the stock.

      In January 2004, the Company  purchased the 5% membership  interest in Now
Solutions from Stephen  Parnes for $75,000 and 1,000,000  shares of common stock
of the  Company (at a fair market  value of $3,000).  The Company  also paid Mr.
Parnes'  legal fees in the  amount of  $2,000.  The stock is subject to Rule 144
Regulation  with  "piggy-back"  registration  rights and subject to a "leak-out"
agreement.

      In January 2004, the Company issued  10,000,000  shares of common stock of
the Company  with the Rule 144  restrictive  legend (at a fair  market  value of
$30,000)  with  "piggy-back"  registration  rights and  subject to a  "leak-out"
agreement to Wolman, Babbit, and King in connection with legal services provided
to the Company.

      In January  2004,  the Company  retained two  individuals  for  consulting
services. In exchange for these services, the Company agreed to issue a total of
4,000,000  shares of common stock of the Company  with the Rule 144  restrictive
legend (at a fair market value of $12,000) with "piggy-back" registration rights
stock and subject to a "leak out" agreement.

      In January  2004,  the  Company  agreed to issue  1,000,000  shares of the
Company's  common stock (at a fair market value of $3,000),  subject to Rule 144
regulation  and with "piggy back"  registration  rights,  in  connection  with a
$10,000  loan made by Jim Salz to the  Company in June 2003.  In  addition,  the
Company issued a promissory note for $10,000  bearing  interest at 10%, which is
due in April 30, 2004.  Mr. Salz is the Company's  corporate  counsel.  In April
2004, the due date on the note was extended to August 1, 2004.

      In February 2004,  $10,000 of principal of $100,000 in debentures and $925
in interest  was redeemed for a total of $10,925.  This  convertible  debenture,
originally  issued on March 29,  2002,  bearing  interest  at 5% per annum,  was
convertible  into  shares of the  Company's  common  stock at either 120% of the
closing  bid price on the date of  agreement  or 80% of the lowest  closing  bid
prices 5 days prior to the conversion.  The debentures  were  convertible at the
option of the holder at any time after the purchase.


                                       17


      In February  2004,  Robert Farias loaned  $500,000 to Now  Solutions,  the
Company's  wholly-owned  subsidiary and received a $500,000 promissory note from
Now  Solutions,  secured  by its  assets  and a 5%  royalty  on any sales by Now
Solutions of over $8,000,000 up to $500,000.  The note bears interest at 10% per
annum and Now  Solutions is required to make monthly  interest  payments for all
interest  accrued in the previous month on the first day of each month beginning
April 1, 2004 and  beginning on October 1, 2004 and  continuing on the first day
of every month thereafter,  monthly principal  payments of $91,500 plus interest
until the note has been paid in full. In the event Now  Solutions  receives cash
proceeds  due to a capital  infusion or upfront  licensing  fees from a reseller
that is outside its normal scope of business  (i.e.,  not part of software sales
in the regular course of business), Now Solutions is required to pay 50% of such
proceeds  remaining  toward payment of the $500,000 note. In connection with the
loan,  the Company  issued (i) 5 year warrants to purchase  5,000,000  shares of
common stock at a $0.01 per share;  (ii) 5 year  warrants to purchase  5,000,000
shares of Vertical  common stock at a $0.02 per share;  (iii) 5 year warrants to
purchase  5,000,000  shares of Vertical common stock at a $0.03 per share,  (iv)
5,000,000  shares of Vertical  common stock subject to Rule 144 Regulation (at a
fair  market  value of  $75,000),  and (v) an  additional  5,000,000  shares  of
Vertical common stock in the event that $250,000 was not paid toward the loan on
or  before  March  15,  2004,  which  were  issued  (at a fair  market  value of
$120,000).  All of the  foregoing  warrants  and stock are  subject  to Rule 144
regulation and "piggy-back"  registration rights. In addition,  the Company also
pledged a 30%  ownership  interest in Now  Solutions to ensure the making of the
$500,000 loan to Now Solutions. In connection with the amendment,  Now Solutions
entered into a security  agreement  with the lender to guarantee  the note.  The
security interest of Now Solutions'  assets on the secured  promissory note will
be junior to Now Solutions'  present  indebtedness  to WAMCO 31, Ltd and Arglen.
The Company appointed Robert Farias as a director of Now Solutions, a 100% owned
subsidiary of the Company, in June 2003.

      In February  2004,  the  Company  purchased  a 21%  ownership  interest in
MedData  Solutions,  Inc. from Robert  Farias.  In exchange,  the Company issued
9,000,000  shares of the common  stock of the Company (at a fair market value of
$135,000),  which shall be subject to Rule 144 Regulation and have  "piggy-back"
registration  rights.  The Company  appointed Robert Farias as a director of Now
Solutions, a 100% owned subsidiary of the Company, in June 2003.

      In February 2004, the Company completed the closing of its settlement with
Arglen. Pursuant to the terms of the settlement,  the Company purchased Arglen's
interest in Now Solutions for $1.4 million as follows:  (a) $800,000,  which was
paid at the closing and (b) $600,000, pursuant to a non-interest bearing secured
promissory  note  providing for payments of $200,000 in April 2004,  $100,000 in
June 2004,  and $300,000 in  September  2004,  which was issued at closing.  The
security interest of Now Solutions'  assets on the secured  promissory note will
be junior to Now Solutions' present  indebtedness to WAMCO 31, Ltd. In addition,
at closing,  the Company cancelled 80,763,943 warrants held by Arglen and issued
to Arglen  20,000,000  shares of its the common  stock of the Company (at a fair
market value of $280,000),  which is subject to Rule 144  regulation  with "leak
out"  provisions.  The Company is  obligated  to file a  registration  statement
within 180 days of the closing date covering the resale of the shares by Arglen.
If the Company  does not file a timely  registration  statement,  the Company is
obligated  to issue an  additional  5,000,000  shares and file its  registration
statement no later than December 31, 2004. The note is currently delinquent.

      In March 2004, the Company and Sheri Pantermuehl  agreed to the terms of a
2 year employment agreement,  whereby Ms. Pantermuehl agreed to provide services
as the Chief Financial Officer for the Company and its subsidiary Now Solutions,
LLC. Pursuant to the employment agreement, the Company shall pay Ms. Pantermuehl
a base salary of $125,000  per annum.  In  connection  with the  agreement,  the
Company  agreed to grant 5 year  incentive  stock options to purchase  2,500,000
shares of common  stock of the Company  within 45  business  days at an exercise
price on the date of issuance.  The stock options were issued in April 2004 at a
strike price of $0.014 per share.  In  addition,  Now  Solutions  issued 1.5% of
so-called "phantom stock" of Now Solutions to Ms. Pantermuehl.

      In March 2004, Now Solutions,  LLC was converted into a corporation  named
Now Solutions, Inc.

      For the three  months  ended March 31,  2004,  the Company  granted 5 year
incentive stock options to two employees of Now Solutions to purchase a total of
3,000,000  shares of common  stock of the Company at an exercise  price of $0.01
per share,  which are subject to "leak out"  provisions.  The stock options were
issued in connection with employment agreements executed in January 2004.

      For the three months ended March 31, 2004,  two employees  shall receive a
total of 3% ownership interest of "phantom" stock in Now Solutions in connection
with employment agreements executed in January 2004.

      During the three months ended March 31, 2004, warrants to purchase 432,069
shares  of common  stock of the  Company  at an  average  share  price of $0.096
expired.

      During the three months ended March 31, 2004,  incentive  stock options to
purchase 1,275,000 shares of the Company at a price of $0.086 per share expired.

      During the three months ended March 31, 2004,  non-incentive stock options
to  purchase  750,000  shares  of the  Company  at a price of  $0.086  per share
expired.

      In April 2004,  the United States Patent and  Trademark  Office  granted a
patent (No.  6,718,103)  for an  invention  for  "Transmission  of Images over a
Single Filament Fiber Optic Cable".


                                       18


      In June 2004, the Company and its subsidiary Now Solutions,  agreed with a
third party consultant to provide governmental relations services concerning the
state  and local  governments  of the state of  Texas.  In  connection  with the
agreement, the Company issued 5 year warrants to purchase 250,000 shares of VCSY
stock at an exercise price of $0.025 per share.

      In June 2004, the Company and its subsidiary Now Solutions,  agreed with a
third party consultant  services  concerning the solicitation and preparation of
government grants. In connection with the agreement, the Company agreed to issue
250,000  shares of common  stock of the  Company,  which is  subject to Rule 144
regulation and vests as follows:  90,000 shares after 30 days from the execution
of this  agreement,  (b) 80,000  shares after 60 days from the  execution of the
agreement,  and (c)  80,000  shares  after  90 days  from the  execution  of the
agreement.

      From April 1, 2004 to June 28, 2004, warrants to purchase 6,319,699 shares
of the  common  stock of the  Company  at an  average  price of $0.052 per share
expired.

      From April 1, 2004 to June 28, 2004,  incentive  stock options to purchase
925,000 shares of the Company at a price of $0.037 per share expired.

      From  April 1,  2004 to June 28,  2004,  non-incentive  stock  options  to
purchase 750,000 shares of the Company at a price of $0.041 per share expired.

      For subsequent  events concerning Notes Payable,  including  amendments to
promissory notes, please see Note 3,

      For subsequent events concerning Legal Proceedings, please see Note 4.

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

      The  following  discussion  is a  summary  of the key  factors  management
considers  necessary or useful in reviewing the Company's results of operations,
liquidity and capital resources. The following discussion and analysis should be
read together with the Condensed  Consolidated Financial Statements and Notes of
Vertical  Computer  Systems,  Inc. and Subsidiaries  included in Item 1, and the
cautionary statements and risk factors included in this Item 2 of this Report.

      This  discussion   summarizes  the  significant   factors   affecting  the
consolidated operating results, financial condition and liquidity and cash flows
of Vertical Computer Systems, Inc. and Subsidiaries for the three and six months
ended June 30, 2003. Except for historical information, the matters discussed in
this Management's  Discussion and Analysis of Financial Condition and Results of
Operations are forward looking  statements that involve risks and  uncertainties
and are based upon  judgments  concerning  various  factors  that are beyond our
control.  Actual  results could differ  materially  from those  projected in the
forward-looking  statements  as a result of, among other  things,  those factors
identified  in the Company's  Form 10-KSB for the year ended  December 31, 2002.
The  forward-looking  information  set forth in this Report is as of the date of
this filing, and the Company undertakes no duty to update this information. More
information about potential factors that could affect the Company's business and
financial results is included in the section in this Item 2 entitled "Cautionary
Statement and Risk Factors."

Overview

      The  Company  is a  multinational  provider  of  administrative  software,
internet core technologies, and derivative software application products through
its distribution network. The Company's main administrative  software product is
emPath 6.2,  which is developed and  distributed  by Now  Solutions,  Inc.,  the
Company's  subsidiary.  The Company's primary internet core technologies include
SiteFlash and the Emily XML Scripting  Language,  which can be used to build web
services.  The Company attempts to acquire and operate companies whose products,
in the Company's belief:  are proven and best of the breed; are profitable or on
the path to  profitability;  complement  each other;  and provide  cross-product
distribution   channels.   The  Company's  ownership  interest  is  typically  a
controlling  interest.  The Company's  business  model  combines  complementary,
integrated  software products,  internet core technologies,  and a multinational
distribution  system of partners,  in order to create a distribution matrix that
the Company  believes is capable of penetrating  multiple  sectors through cross
promotion.


                                       19


      Results Of Operations

      Three And Six Month  Periods Ended June 30, 2003 Compared To The Three And
      Six Months Ended June 30, 2002

      Total  Revenues.   The  Company  had  total  revenues  of  $1,689,587  and
$2,068,069 in the three months ended June 30, 2003 and 2002,  respectively.  The
decrease in total  revenue was $378,482 for the three months ended June 30, 2003
representing  an 18.3%  decrease  compared  to the total  revenue  for the three
months ended June 30, 2002. Of the $1,689,587 in the three months ended June 30,
2003 and the $2,068,069 in the three months ended June 30, 2002,  $1,645,830 and
$2,059,271,  respectively,  was  related  to  the  business  operations  of  Now
Solutions,  a subsidiary in which the Company owns a 100% interest.  The Company
acquired a 60% interest in Now  Solutions in February 2001 and the remaining 40%
interest in January and February 2004. The total revenues  primarily  consist of
software licenses, consulting and maintenance fees. The revenue from license and
maintenance  in the three months ended June 30, 2003  decreased by $317,755 from
the same period in the prior year,  representing  approximately  a 19% decrease,
due to selling  less new or upgraded  software  licenses.  There was no software
development revenue in the three months ended June 30, 2003, which resulted in a
decrease of $42,200 from the same period in the prior year.  Consulting  revenue
in the three  months  ended June 30,  2003,  increased  by $58,890 from the same
period in the prior year, which represented approximately a 20% increase, due to
converting  existing  clients from the classic  version of Now Solutions  emPath
software to version 6.2.  Other  revenue in the three months ended June 30, 2003
decreased by $77,417 from the same period in the prior year,  which  represented
approximately 89% decrease.

      The Company had total  revenues of  $3,634,985  and  $3,629,832 in the six
months ended June 30, 2003 and 2002, respectively. The increase in total revenue
was $5,153 for the six months  ended June 30, 2003  representing  a less than 1%
increase  compared to the total  revenue for the six months ended June 30, 2002.
Of the  $3,634,985  in the six months ended June 30, 2003 and the  $3,629,832 in
the six months ended June 30, 2002, $3,573,613 and $3,611,535, respectively, was
related to the business  operations of Now Solutions,  a subsidiary in which the
Company  owns a 100%  interest.  The  Company  acquired  a 60%  interest  in Now
Solutions  in  February  2001 and the  remaining  40%  interest  in January  and
February  2004.  The total  revenues  primarily  consist of  software  licenses,
consulting and maintenance fees. The revenue from license and maintenance in the
six months  ended 2003  decreased  by $85,443  from the same period in the prior
year,  representing  approximately  a 3%  decrease,  due to selling  less new or
upgraded software licenses. There was no software development revenue in the six
months ended June 30, 2003,  which  resulted in a decrease of $49,000,  from the
same period in the prior year. Consulting revenue in the three months ended June
30, 2003,  increased by $251,316,  from the same period in the prior year, which
represented  approximately a 44.4% increase,  due to converting existing clients
from the classic version of Now Solutions  emPath software to version 6.2. Other
revenue in the six months  ended June 30, 2003  decreased  by $111,720  from the
same period in the prior year, which represented approximately a 93% decrease.

      Selling,  General and  Administrative  Expenses.  The Company had selling,
general and  administrative  expenses of $2,606,318  and $2,273,913 in the three
months ended June 30, 2003 and 2002, respectively.  The total operating expenses
in the three  months ended June 30, 2003  increased by $332,405  compared to the
operating  expenses  in the  three  months  ended  June 30,  2002,  representing
approximately a 14.6% increase. Of the $2,606,318 in the three months ended June
30,  2003 and the  $2,273,913  in the three  months  ended  June 30,  2002,  Now
Solutions accounted for $1,565,985 and $1,252,509, respectively. The increase of
$332,405 was primarily attributable to an increase in outside consulting,  legal
and other professional fees.

      The Company had selling, general and administrative expenses of $4,873,995
and $5,574,716 in the six months ended June 30, 2003 and 2002, respectively. The
total  operating  expenses in the six months  ended June 30, 2003  decreased  by
$700,721  compared to the  operating  expenses in the six months  ended June 30,
2002, representing  approximately a 12.5% decrease. Of the $4,783,995 in the six
months ended June 30, 2003 and the  $5,574,716  in the six months ended June 30,
2002, Now Solutions  accounted for $3,217,252 and $2,482,666,  respectively.  In
the first  quarter of 2002,  there was a charge of $718,035 due to a Fair Market
Value of Investment  Adjustment for the Company's subsidiary Enfacet.  There was
charge in 2003.  In addition  Vertical  decreased  it employee  related  cost by
approximately  $90,000.  These  decreases were partially  offset by increases in
outside consulting, legal and other professional fees.

      Operating Loss. The Company had an operating loss of $916,731 and $205,844
in the three months ended June 30, 2003 and 2002,  respectively.  The  operating
loss  increased by $710,887  compared to the operating  loss in the three months
ended June 30,  2002,  representing  an increase of  approximately  345.4%.  The
increase was primarily  attributable to the combination of a decrease in revenue
of $378,482 and an increase in the  operating  expenses of $332,405 as described
in the above paragraph (Selling, General and Administrative Expenses).


                                       20


      The Company had an operating  loss of $1,149,010 and $1,944,884 in the six
months ended June 30, 2003 and 2002, respectively.  The operating loss decreased
by $795,875  compared  to the  operating  loss in the six months  ended June 30,
2002,  representing a decrease of approximately  41%. The decrease was primarily
attributable  a decrease in the  operating  expenses of $700,721 as described in
the above paragraph (Selling, General and Administrative Expenses).

      Interest  Expense.  The Company had an  interest  expense of $110,363  and
$167,991  for the three  months  ended  June 30,  2003 and  2002,  respectively.
Interest  expense  decreased  in 2003 by  $57,628,  representing  a decrease  of
approximately  34%,  compared to the same type of expense in three  months ended
June 30, 2002.  The decrease was  primarily  related to the reduction of the Now
Solutions loan from Coast Business Credit that now has been transferred to WAMCO
31, Ltd.

      The Company had an interest  expense of $217,516  and $324,343 for the six
months ended June 30, 2003 and 2002, respectively. Interest expense decreased in
2003 by $106,827,  representing a decrease of approximately 33%, compared to the
same type of  expense  in six  months  ended June 30,  2002.  The  decrease  was
primarily related to the reduction of the Now Solutions loan from Coast Business
Credit.

      Minority  Interest.  The minority interest in Now Solutions net income for
the three months ended June 30, 2003 was $25,879 compared to $98,895 of minority
interest as of June 30, 2002. The minority  interest was based upon 40% minority
ownership in Now Solutions on net profit of Now Solutions. .

      The minority interest in Now Solutions net income for the six months ended
June 30,  2003 was $97,511  compared to $96,895 of minority  interest as of June
30,  2002.  The minority  interest was based upon 40% minority  ownership in Now
Solutions on net profit of Now Solutions.

      Net Loss.  The Company had a net loss of  $1,088,017  and $460,686 for the
three months ended June 30, 2003 and 2002, respectively. Net loss as of June 30,
2003 increased by $627,331,  representing an increase of  approximately  136.1%.
The increase of $627,331 was  primarily  attributable  to the  combination  of a
decrease  in revenue by  $378,482,  and an  increase  of  operating  expenses of
$332,405.  In 2002,  Now  Solutions  did not carry a tax  expense.  In the three
months  ended  June  30,  2003,  the  Company  had  a  tax  expense  of  $37,406
representing  an increase in tax  expense of  $37,406.  In February  2004 it was
determined  that Now Solutions file its U.S. tax return as a flow through entity
and all U.S.  federal  tax  expense and tax asset and  liability  accounts  were
reversed effective December 31, 2003.

      The Company had a net loss of $1,575,830 and $2,346,111 for the six months
ended  June  30,  2003 and  2002,  respectively.  Net  loss as of June 30,  2003
decreased  by  $770,281,  representing  a decrease  of  approximately  33%.  The
decrease of $770,281 was primarily a decrease of operating expenses by $700,721.
In 2002 Now Solutions did not carry a tax expense.  In the six months ended June
30, 2003, the Company had a tax expense of $117,606  representing an increase in
tax expense of $117,606 In February  2004 it was  determined  that Now Solutions
would be file its U.S. tax return as a flow through entity and all U.S.  federal
tax  expense  and tax asset  and  liability  accounts  were  reversed  effective
December 31, 2003.

      Dividends  Applicable  to  Preferred  Stock.  The Company has  outstanding
Series A 4% convertible  cumulative  preferred stock that accrues dividends at a
rate of 4% on a semi-annual  basis. The Company also has outstanding Series C 4%
convertible  cumulated preferred stock that accrues dividends at a rate of 4% on
a  quarterly  basis.  The total  dividends  applicable  to Series A and Series C
preferred  stock were  $150,000 and $150,000 for the three months ended June 30,
2003 and 2002, respectively.

      The total  dividends  applicable to Series A and Series C preferred  stock
were  $300,000  and  $300,006  for the six months  ended June 30, 2003 and 2002,
respectively.

      Net Loss  Applicable  to Common  Stockholders.  The Company had a net loss
applicable  to common  stockholders  of  $1,238,017  and  $610,686 for the three
months ended June 30, 2003 and 2002, respectively. Net loss applicable to common
stockholders  increased by $627,331,  representing an increase of  approximately
103.7%,  compared to the net loss applicable to common stockholders in the three
months ended June 30, 2002. The increase of $627,331 was primarily  attributable
to the  combination  of a decrease  in revenue by  $378,482,  and an increase of
operating expenses of $332,405.

      The Company had a net loss applicable to common stockholders of $1,875,830
and  $2,646,117  for the six months ended June 30, 2003 and 2002,  respectively.
Net loss applicable to common stockholders decreased by $770,287, representing a
decrease of  approximately  29%,  compared to the net loss  applicable to common
stockholders in the six months ended June 30, 2002. The decrease of $770,287 was
primarily a decrease of operating expenses by $700,721.


                                       21


      Net Loss Per  Share.  The  Company  had a net loss per  share of $0.00 and
$0.00 for the three  months  ended  June 30,  2003 and 2002,  respectively.  The
Company  had a net loss per share of $0.00 and  $0.00 for the six  months  ended
June 30, 2003 and 2002, respectively.

Liquidity And Capital Resources

      Net cash generated from operating activities for the six months ended June
30, 2003 was $486,950.  This  positive cash flow was primarily  related to a net
loss of  $1,575,830  adjusted by total  non-cash  items of  $873,899  (including
depreciation  and  amortization  of $632,689,  the largest  item), a decrease in
accounts  receivable of $1,007,039,  a decrease in pre-paid  expenses of $93,070
and a decrease in related party  receivables of $14,859,  offset by increases in
all liabilities items of $332,566.

      Since 1999,  the Company has been  entirely  dependent on external cash to
support its  operations.  In the past three years,  the Company has financed its
operations through the sale of securities, including common and preferred stock,
convertible debts, and notes payable.

      At June  30,  2003,  the  Company  had  cash-on-hand  of  $1,849,769.  Now
Solutions'  cash-on-hand was not available to fund the Company's  operations due
to a court order obtained by Arglen and bank covenants in connection  with legal
proceedings  concerning  Now  Solutions.  The  Company  settled  with  Arglen in
December  2003.  The  settlement  closed in February  2004,  and the Company and
Arglen  dismissed  all claims  with  respect to one  another.  As a result,  the
cash-on-hand of Now Solutions is now available to fund the Company's operations.

      Since June 30, 2003,  the Company has received  gross  proceeds of $26,000
from the sale of  convertible  debentures  as well as  loans  in the  amount  of
approximately $650,000. As of the date of this filing, the Company believes that
it had  sufficient  funds  available  to fund  its  operations  for  one  month.
Thereafter,  the Company will need to raise  additional  funds  through  selling
securities or obtaining loans. The Company's  inability to raise such funds will
significantly  jeopardize  its ability to  continue  operations.  The  Company's
primary need for cash is to fund its ongoing operations until such time that the
sale of its products and services  generate  enough revenue to fund  operations.
The Company's monthly cost of operations is approximately $75,000 (excluding the
operations  of Now  Solutions,  Inc.)  consisting of salaries,  rent,  insurance
premiums, and professional fees (legal,  accounting, and investor relations). In
addition to the monthly  operating  cost, the Company has principal and interest
payments due on notes payable.  Below are the current minimum principal payments
on notes  payable of the  Company  as of June 28,  2004,  including  the year of
payment:

                            Amount (including       Amount (excluding
        As of                Now Solutions)            Now Solutions)
- --------------------       -------------------     -------------------
12/31/2003(Past Due)          $1,634,212              $  884,212
     12/31/2004                1,379,500                 230,000
     Thereafter                2,264,683                 985,000
                              ----------              ----------
        Total                 $5,278,395              $2,099,212
                              ==========              ==========

      The  Company  does not  have  sufficient  funds  available  to meet  these
obligations.  The  Company  will need to raise  significant  funds to meet these
obligations  or make  significant  sales of its products.  Other than the Equity
Line of Credit  discussed  below,  the Company does not have any commitments for
funding.  The Company  continues to explore  financing  options.  The  Company's
independent  accountants  have issued a going  concern  opinion in its financial
statements that raise  substantial doubt about the Company's ability to continue
as a going concern.  This going concern  opinion was issued due to the Company's
significant  recurring  operating  losses,  the  substantial  funds  used in its
operations and the need to raise additional  funds to meet its obligations.  The
Company's  ability to continue as a going concern is dependent on its ability to
raise additional funds and to establish profitable operations.

      In March  2003,  the note  payable  in the  amount  of  $280,000,  bearing
interest at 4% per annum and issued to Robert  Farias on October 31,  2001,  was
amended by the  parties.  Pursuant to the  amendment,  the payment of  principal
would be paid in monthly  installment  in the amount of $5,000,  which was to be
replaced  with  monthly  payments  of $10,000  beginning  in January  2004.  All
interest  would be due on the day the principal is paid in full. In exchange for
the  extensions,  the interest rate will accrue at the rate of 12% from the date
the note was issued. In February 2004, the Company and Robert Farias amended the
$280,000  note issued to Mr.  Farias on October 31, 2001 and the  $181,583  note
issued to Mr. Farias on October 17, 2002. Any default on these notes was waived,
and the  Company  agreed to make the  following  payments  on these  notes:  (i)
$20,000,  which was paid toward the $181,583  note on February  20,  2004;  (ii)
fifty  percent (50%) of the remaining  past-due  amounts by March 20, 2004;  and
(iii) the all remaining past-due amounts to bring the notes current by April 20,
2004. In the event the Company does not pay the amounts in a timely manner, then
all amounts  still owing under these notes will be considered in default and the
following  shall  apply:  (i) all such  remaining  amounts  will be added to the
secured  loan  amounts and will be subject to the  security  interest and pledge
agreements under the $84,000 promissory note issued by the Company's subsidiary,
Enfacet,  to Mr. Farias on June 1, 2001; (ii) the $14,640 monthly payments to be
made under the $84,000 note will be applied to the  $280,000 and $181,583  notes
until these notes are paid in full;  and (iii) with respect to cash proceeds Now
Solutions  receives due to a capital  infusion or upfront  licensing fees from a
reseller  that is  outside  its  normal  scope of  business  (i.e.,  not part of
software sales in the regular course of business),  Now Solutions is required to
pay 50% of such proceeds remaining after the $500,000 note payable issued by Now
Solutions  to Mr.  Farias on February  13, 2004 has been paid in full toward the
$280,000 and $181,583  notes if the Company is not current in its payments.  The
$280,000  note is secured by  SiteFlash  technology  owned by the  Company.  The
Company  appointed  Robert Farias as a director of Now  Solutions,  a 100% owned
subsidiary of the Company, in June 2003. These notes are delinquent.


                                       22


      In April 2003, a new Equity Line of Credit  Agreement was executed between
the Company and Cornell Capital Partners,  L.P., whereby up to $10,000,000 worth
of the Company's  common stock may be  purchased.  Prior to the execution of the
Equity Line of Credit Agreement, the Company terminated the previous Equity Line
of Credit  Agreement.  The shares must be  registered  before the sale,  and the
shares can be  purchased  at 99% of the lowest  closing  bid price  during the 5
trading  days  after the  Company  requests  an  advance,  but not less than the
minimum  advance  price per share set by the Company.  The Equity Line of Credit
Agreement  contains a  commitment  fee of  $190,000,  payable  in a  convertible
debenture,  which was issued to Cornell, and a placement fee of $10,000, payable
to the third party  placement  agent.  The debenture may be redeemed for 100% of
the any portion of the principal that had not been converted by the holder as of
the date of the notice of  redemption.  The  debenture  provides  that after 180
days,  the holder may convert any portion of the principal at 100% of the lowest
closing bid price 3 days prior to conversion. In addition, the Company shall pay
$500 in legal,  administrative  and escrow fees and a 2% commitment  fee of each
advance to Cornell  Capital  Partners,  L.P. In July 2003,  the  Company  issued
2,049,180 shares of common stock as payment of the $10,000  placement fee. As of
June 28, 2004, no debentures have been converted.

      In April 2003,  the Company issued  $200,000 of convertible  debentures to
Cornell.  The debt accrues  interest at 5% per annum and is due April 2006.  The
holder may convert the debenture  into shares of common stock at either $0.03 or
80% of the  lowest  closing  bid  price  for the 5  trading  days  prior  to the
conversion.  In accordance with the beneficial  conversion feature,  the Company
recognized  deemed  interest  expense  of  $50,000.  As of  June  28,  2004,  no
debentures have been converted.

      In May 2003, the Company issued two promissory notes, each for a principal
amount  of  $17,500,   bearing  no  interest  to  two  third  party  lenders  in
consideration  of two loans in the aggregate  amount of $30,000.  The notes were
due in June 2003. The Company has pledged  distributions  of funds owed to it by
its subsidiary Now Solutions  toward payment of the loan. In connection with the
notes the Company paid a commitment fee of $2,500 on each note and issued 5 year
warrants  to  purchase  250,000  shares of  common  stock of the  Company  at an
exercise price of $0.0075 per share to each lender.  The warrants were issued at
an  estimated  fair  market  value of $2,440  (valued  using  the  Black-Scholes
valuation model). In connection with these loans, The Company also issued 5 year
warrants  to  purchase  250,000  shares of  common  stock of the  Company  at an
exercise  price of $0.0075 per share to a third party  consultant.  The warrants
were  issued at an  estimated  fair  market  value of $1,220  (valued  using the
Black-Scholes  valuation model). In February 2004, the parties amended the terms
of the loans.  The lenders  waived any  default on the note and in exchange  the
Company  agreed to issue  500,000  shares of the  Company  common  stock to each
lender (at a total fair market value of $14,000),  which are subject to Rule 144
Regulation,  and to pay  $8,750 by March 31,  2004 and $8,750  plus all  accrued
interest by April 30, 2004 under each note.  The stock  issued to each lender is
subject to "piggy back"  registration  rights and a "leak out" agreement.  These
notes are currently in default.

      In June  2003,  the  Company  and a third  party  lender  entered  into an
agreement whereby the Company was loaned $90,000. In exchange the Company issued
a $90,000  note bearing  interest at 10%,  and due March 31,  2004.  The Company
pledged a  limited  interest  in  $90,000  of the  $435,000  note  issued by Now
Solutions to the Company to secure the loan.  In connection  with the loan,  the
lender waived the default of a $350,000 note issued by EnFacet in August 2001, a
100%  subsidiary of the Company,  and extended the maturity date of this note to
March 31, 2004.  In exchange,  the Company  increased  the interest  rate of the
$350,000  note from 8% to 10%  beginning  July 1, 2003.  In February  2004,  the
parties amended the terms of the notes.  Pursuant to the amendment,  the parties
waived any  defaults  on the notes and agreed  that the notes will be payable as
follows:  Once  Vertical's  subsidiary,  Now Solutions,  has paid off the entire
balance  due under  the  $500,000  Note  issued  by Now  Solutions  to Farias on
February  13,  2004,  84% of any  remaining  amounts  from  the  final  $$91,500
installment  payment on the  $500,000  note  issued by Now  Solutions  to Robert
Farias on February 13, 2004,  shall be applied to the $350,000 and $90,000 notes
on a pro-rata  basis.  Thereafter,  the Company  shall  continue to make monthly
principal  payments of $76,860  applied on a pro-rata  basis to the $350,000 and
$90,000  notes  until all  monies  due under  these  notes  have been  paid.  In
connection with the amendment,  Now Solutions entered into a security  agreement
with the lender to guarantee the note.  The security  interest of Now Solutions'
assets on the secured  promissory note will be junior to Now Solutions'  present
indebtedness to WAMCO 31, Ltd, Arglen,  and Robert Farias in connection with the
$500,000 note.


                                       23


      In March  2003,  the Company  amended  two notes  payable it had issued to
Victor Weber in the amounts of $65,000 and  $45,000.  These notes were issued in
December 2002,  bearing interest at 13% per annum, were unsecured,  and were due
in March 2003. In March 2003, the due date for payment of principal and interest
of these  notes were  extended  to July 1, 2003.  In July 2003,  the Company and
Victor Weber  amended the terms of certain loans made by Weber to the Company in
the aggregate amount of $150,000.  Pursuant to their agreement,  Weber cancelled
the $65,000 and $45,000 notes payable as well as other outstanding debt, and the
Company issued two promissory notes in the amounts of $100,000 and $40,000.  The
$100,000  promissory  note  bears  interest  at 13% per annum and is  payable in
monthly accrued interest payments  beginning August 1, 2003, and a final payment
of all  principal  and  remaining  interest  by  March  31,  2004.  The  $40,000
promissory  note  bears  interest  at 13% per annum and is  payable  in  monthly
installment  payments  beginning  August 1, 2003,  and  consisting  of an $8,000
principal   payment  plus  the  interest  accrued  in  the  previous  month.  In
consideration  of the loans made to the  Company  and for  services  rendered on
behalf of the Company,  Vertical paid a $250  commitment fee to Weber and issued
8,000,000  shares of common stock of the Company to Weber.  The stock is subject
to Rule 144  restrictions.  In August 2003, the Company obtained  extensions and
waivers of default for two notes of $100,000  and $40,000  issued by the Company
to Victor Weber on July 1, 2003.  Pursuant to these extensions,  the Company had
until  October 1, 2003 to become  current in its  payments.  In September  2003,
Weber  agreed to loan the Company  $50,000.  In exchange,  the Company  issued a
$50,000 note bearing interest at 13%, and due March 31, 2004. In connection with
the loan,  the  Company  pledged its  interest in a $215,000  note issued by Now
Solutions  to the  Company to secure this loan as well as $150,000 in loans from
Weber to the Company  from  December  2002  through  July 2003.  Pursuant to the
Company  pledge,  Weber has the option to have the Company  assign the  $215,000
note issued by Now Solutions to Weber  provided  that Weber  forgives all of the
Company's  outstanding  debt and cancels all underlying notes in connection with
the debt. Weber elected to make this assignment in January 2004.  Except for the
$215,000 note, which was assigned to Weber, all other notes and debt under loans
made by Weber were cancelled.  The Company has made all interests payments as of
June 28, 2004.  Victor Weber is a Director and President of Government  Internet
Systems, Inc., a subsidiary of the Company.

      In August 2003,  the Company  obtained an extension  and waiver of default
for a $50,000 note issued by the Company to a third party in June 2002. Pursuant
to the  waiver,  the  Company's  payment  obligations  were  amended so that the
Company was  required to begin  making  monthly  installment  payments of $7,500
beginning on November  15, 2003 until the balance  under the note has been paid.
The note is currently delinquent.

      In August 2003,  the Company  obtained an extension and waivers of default
for two notes of $50,000 and  $25,000  issued by the Company to a third party in
June and August 2002,  respectively.  Pursuant to the extension, the Company was
required  to make a payment  of accrued  interest  for each  respective  note on
October 15, 2003,  and monthly  interest  payments for all accrued  interest for
both notes  thereafter  shall be made,  and,  beginning on January 15, 2004, the
foregoing  interest  payments  were  to be  replaced  with  monthly  installment
payments of $5,000  until the  balances  owned under these notes have been paid.
The note is currently delinquent.

      In October 2003,  the Company  agreed to issue a 2% ownership  interest of
its subsidiary, Government Internet Systems, Inc. to a third party in connection
with a loan of $60,000 to GIS,  which  issued the note on November  5, 2003,  in
amount of $60,000 to the lender once all funds are received.  In connection with
the loan,  the lender  will be  entitled to receive a 2% royalty on net sales of
products  by GIS in the United  States up to  $300,000  and the  Company  issued
1,000,000 shares of Company's common stock with the Rule 144 restrictive  legend
(with a fair  market  value of $5,000).  The note will bear  interest at 10% per
annum,  is due November 5, 2004,  and is secured by  4,000,000  shares of common
stock of the Company that were owned by Mountain Reservoir Corporation. Mountain
Reservoir  Corp. is a corporation  controlled by the W5 Family Trust.  Mr. Wade,
the President and CEO of the Company, is the trustee of the W5 Family Trust. The
Company currently owns 89% of Government Internet Systems,  Inc., and will issue
a 2% ownership interest from its share of stock in GIS.

      In November 2003, the Company agreed to issue a 1.5% ownership interest of
its subsidiary, Government Internet Systems, Inc. to a third party in connection
with a loan of $40,000 to GIS,  which issued the note on November  19, 2003,  in
amount of $40,000 to the lender once all funds are received.  In connection with
the loan,  the lender will be entitled to receive a 1.5% royalty on net sales of
products  by GIS up to  $200,000  and the  Company  issued  1,000,000  shares of
Company's common stock with the Rule 144 restrictive  legend (with a fair market
value of $4,000).  The note will bear interest at 10% per annum, is due November
19, 2004, and is secured by 3,000,000 shares of common stock of the Company that
were owned by Mountain  Reservoir  Corporation.  Mountain  Reservoir  Corp. is a
corporation  controlled by the W5 Family Trust.  Mr. Wade, the President and CEO
of the Company,  is the trustee of the W5 Family  Trust.  The Company  currently
owns 89% of Government  Internet Systems,  Inc., and will issue a 1.5% ownership
interest from its share of stock in GIS.


                                       24


      In December  2003, the Company issued a debenture in the amount of $30,000
to a  third  party.  The  Company  received  net  proceeds  of  $26,000  for the
debenture.  The debt accrues  interest at 5% per annum and is due December 2005.
The holder may convert the debenture  into shares of common stock at 100% of the
lowest closing price for the 5 trading days prior to the conversion.  As of June
28, 2004, no conversions  have taken place. In connection with the issuance of a
$30,000  debenture to the third party and the Company's  agreement to redeem the
debenture  by February 1, 2004,  the  payments  due under a note  payable to the
third party in the amount of $239,004,  bearing interest at 13% per annum,  were
extended.  Pursuant to the  extension,  the Company is required to make  monthly
installment payments of $7,500, beginning on February 1, 2004, until the balance
under the note has been paid. The note is currently delinquent and the debenture
has not been redeemed.

      In February  2004,  Robert Farias loaned  $500,000 to Now  Solutions,  the
Company's  wholly-owned  subsidiary and received a $500,000 promissory note from
Now  Solutions,  secured  by its  assets  and a 5%  royalty  on any sales by Now
Solutions of over $8,000,000 up to $500,000.  The note bears interest at 10% per
annum and Now  Solutions is required to make monthly  interest  payments for all
interest  accrued in the previous month on the first day of each month beginning
April 1, 2004 and  beginning on October 1, 2004 and  continuing on the first day
of every month thereafter,  monthly principal  payments of $91,500 plus interest
until the note has been paid in full. In the event Now  Solutions  receives cash
proceeds  due to a capital  infusion or upfront  licensing  fees from a reseller
that is outside its normal scope of business  (i.e.,  not part of software sales
in the regular course of business), Now Solutions is required to pay 50% of such
proceeds  remaining  toward payment of the $500,000 note. In connection with the
loan,  the Company  issued (i) 5 year warrants to purchase  5,000,000  shares of
common stock at a $0.01 per share;  (ii) 5 year  warrants to purchase  5,000,000
shares of Vertical  common stock at a $0.02 per share;  (iii) 5 year warrants to
purchase  5,000,000  shares of Vertical common stock at a $0.03 per share,  (iv)
5,000,000  shares of Vertical  common stock subject to Rule 144 Regulation (at a
fair  market  value of  $75,000),  and (v) an  additional  5,000,000  shares  of
Vertical common stock in the event that $250,000 was not paid toward the loan on
or  before  March  15,  2004,  which  were  issued  (at a fair  market  value of
$120,000).  All of the  foregoing  warrants  and stock are  subject  to Rule 144
regulation and "piggy-back"  registration rights. In addition,  the Company also
pledged a 30%  ownership  interest in Now  Solutions to ensure the making of the
$500,000 loan to Now Solutions. In connection with the amendment,  Now Solutions
entered into a security  agreement  with the lender to guarantee  the note.  The
security interest of Now Solutions'  assets on the secured  promissory note will
be junior to Now Solutions'  present  indebtedness  to WAMCO 31, Ltd and Arglen.
The Company appointed Robert Farias as a director of Now Solutions, a 100% owned
subsidiary of the Company, in June 2003.

      In  connection  with  the  purchase  of  the  Human  Resource  Information
Application  Software  assets  of  Ross  Systems,   Inc.,  Now  Solutions  ("Now
Solutions") issued a promissory note to Ross Systems for $1 million and obtained
$5.5 million of notes payable.  The $1 million note is due in two payments,  the
first  payment of  $250,000  was due in February  2002 and the final  payment of
$750,000 is due in February 2003. In February  2002, Now Solutions  withheld its
payments on the remaining  $750,000 note due in February 2003 against the unpaid
maintenance  fees and gave notice in February 2003 to Ross Systems,  Inc. (Ross)
of Now Solutions'  claim of offset.  Now Solutions has claimed a total amount of
approximately  $3,562,000  to offset  against  the  note.  In March  2003,  Ross
commenced  an action in Supreme  Court,  Westchester  County (New York State) by
filing a motion for summary judgment in lieu of complaint  against Now Solutions
to collect the note  payable in the amount of  $750,000  plus 10%  interest.  In
August  2003,  the  Westchester  County  Supreme  Court  denied  the  motion and
dismissed  Ross' action without  prejudice.  In October 2003, the motion of Ross
for  reargument  was denied.  Ross has appealed the August 2003 court order.  In
March 2004, Ross commenced an action in the Supreme Court,  New York County (New
York State) by filing a motion for summary judgment in lieu of complaint against
Now  Solutions  to collect the note  payable in the amount of $750,000  plus 10%
interest.  Now  Solutions  filed  its  opposition  to Ross'  motion,  which  was
submitted  to the court for  decision  on May 20,  2004.  No  decision  has been
rendered as of June 15, 2004.

      In February 2003,  the Company filed a lawsuit and a derivative  action in
New York Supreme  Court Case against  defendants  Ross Systems,  Inc.  ("Ross"),
Arglen Acquisitions,  LLC ("Arglen"), James Patrick Tinley ("Tinley"), and Garry
Gyselen  ("Gyselen").  The Company  filed a  derivative  action on behalf of its
subsidiary Now Solutions when Arglen refused to authorize a lawsuit  against any
parties  who  were  alleged  to have  acted  against  the best  interest  of Now
Solutions. In conjunction with the Company's claim, Now Solutions is withholding
its  payments  on the  remaining  $750,000  note that was due in  February  2003
against the unpaid  maintenance fees and gave notice in February 2003 to Ross of
Now  Solutions'  claim of offset.  Now  Solutions  has claimed a total amount of
approximately  $3,562,000  to offset  against  the  note,  plus  other  damages.
Plaintiff's  original claims sought damages and equitable  relief arising out of
actions of the defendants constituting breach of contract, fraud, conspiracy and
breach of fiduciary duty in connection  with certain  transactions  entered into
between  Ross and Now  Solutions;  Ross and  Arglen;  Arglen and Now  Solutions;
Gyselen and Now  Solutions;  and the Company  and Arglen.  The action  concerned
offsets of payment on note payable to Ross by the maintenance fee charged by Now
Solutions to Ross to which Now  Solutions  was  entitled per the asset  purchase
agreement between Now Solutions and Ross regarding the HRIS assets Now Solutions
purchased from Ross in 2001, an undisclosed transaction between Ross and Gyselen
around the time of the purchase of these  assets,  and the failure of Gyselen to
enforce the offset  provisions  which caused  Coast to declare Now  Solutions in
default of a loan covenant in 2001 (which has since been cured).  The portion of
the lawsuit  involving  Arglen and  Gyselen  was  settled in December  2003 and,
pursuant  to the  settlement,  was  dismissed  in February  2004.  The court has
dismissed  the entire  against  Ross and Tinley.  The Company has  appealed  the
decision  with regard to its claim for breach of contract  for Ross'  failure to
give the proper  maintenance  fee  adjustment.  On June 1, 2004,  the appeal was
submitted to the court for decision.


                                       25


      The $5.5  million  note  payable,  issued  by Now  Solutions  to Coast and
purchased  by  WAMCO  31,  Ltd.,  was  amended  in June  2004.  Pursuant  to the
amendment,  the  interest  was  changed  to 9%  per  annum  and  the  $1,304,766
outstanding principal balance shall be payable as follows: (a) $91,667 principal
per month,  plus  interest  commencing  on June 30, 2004 and  continuing on each
succeeding  month through  September 30, 2004;  (b) $7,500  principal per month,
plus interest,  commencing on October 31, 2004 and continuing on each succeeding
month through  January 31, 2005;  (c) providing  that Now Solutions has achieved
revenues  of  $7.5  million  and  EBITDA  (Earnings   Before  Interest,   Taxes,
Depreciation  &  Amortization)  of not less than  $2,200,000 for the fiscal year
2004, $7,500 principal per month, plus interest, commencing on February 28, 2005
and continuing on the last day of each succeeding month until June 30, 2005; and
(d) $91,667  principal per month plus interest,  commencing on July 31, 2005 and
continuing  on each  succeeding  month until the note is paid.  In the event Now
Solutions does not qualify for reduced payments, the note will be payable in the
amount of $91,667 principal per month, plus interest, commencing on February 28,
2005 and continuing on the last day of each  succeeding  month until the note is
paid.

      The Company had pledged a $1.5 million deposit as collateral pursuant to a
deposit  pledge  agreement  to  guarantee  the first 24  payments of the loan to
finance the purchase of HRIS.  In October  2002,  Now  Solutions and its lender,
Coast Business Credit ("Coast") agreed to amend the Loan and Security Agreement,
dated  February  28,  2001 (the "Loan  Agreement").  Also in October  2002,  the
Company and the Lender  agreed to amend the Deposit  Account  Pledge  Agreement,
dated  February  28, 2001 (the "Pledge  Agreement").  In these  amendments,  the
lender  agreed  to  waive  certain  defaults  by Now  Solutions  under  the Loan
Agreement  and  Pledge  Agreement,   including   non-compliance  with  financial
covenants and non-delivery of financial statements,  and to modify the financial
covenants. In exchange, the Company agreed to amend the provisions of the Pledge
Agreement  related to its ability to withdraw  amounts  pledged to the lender as
collateral.  Under the amended  terms of the Pledge  Agreement,  the Company was
entitled to withdraw  $383,333 from the deposit account,  plus $91,667 per month
commencing  in October  2002,  provided  that:  (a) Now  Solutions  has made the
preceding  monthly  payment on the  principal  and (b) Now  Solutions  is not in
default  of or has not cured  certain  covenants  under the Loan  Agreement.  In
February  2003,  the Company was notified that  Southern  Pacific Bank went into
FDIC receivership. Coast Business Credit is a division of Southern Pacific Bank.
The FDIC froze $750,000, which was the remaining amount of the Company's deposit
account  pledged on behalf of Now  Solutions  on the date of the notice.  Of the
remaining $750,000,  the Company received $100,000,  which is that portion which
was insured by the FDIC. The uninsured  portion of the remaining  balance of the
deposit pledge account,  which is $650,000,  was applied to the outstanding debt
of the Coast loan to Now  Solutions  to reduce  the  monthly  interest  and loan
balance.  In  September  2003,  Now  Solutions  issued two notes  payable to the
Company with principal amounts of $215,000 and $435,000, respectively to replace
the previous $650,000 note payable.  The interest on the notes for each month is
the highest  Prime Rate in effect  during said month,  but in no event shall the
rate of interest charged on the balance due under the notes in any month be less
than 8.5% per annum. Pursuant to the terms of the notes, beginning on October 1,
2003 and continuing on the first day of every month thereafter, Now Solutions is
required to pay the previous  month(s) accrued  interest.  The principal and all
amounts  owing under the notes  shall be due and payable no later than  December
31,  2004;  however the  outstanding  balance on the notes  shall  become due if
either the balance due under the  original  loan from Coast  Business  Credit is
refinanced by Now Solutions or the successor-in-interest  bank to Coast Business
Credit permits earlier terms of payment by Now Solutions and agrees to waive any
potential default of any of Now Solutions' covenants under the Loan and Security
Agreement (the "Coast Loan")  between Now Solutions and Coast  Business  Credit,
dated  February 28, 2001.  The $435,000 note has been paid down by Now Solutions
and the Company  pledged its interest in a $215,000 note issued by Now Solutions
to the Company to secure a $50,000  loan made by Victor  Weber to the Company as
well as  $150,000 in loans made by Weber to the  Company  made in December  2002
through July 2003. Weber elected to make this assignment in January 2004. Except
for the $215,000  note,  which was  assigned to Weber,  all other notes and debt
under loans made by Weber were  cancelled.  The  Company has made all  interests
payments as of June 28, 2004.


                                       26


      In  December   2003,   the  Company   settled  its  dispute   with  Arglen
Acquisitions,  LLC, a minority  partner of Now Solutions  ("Arglen"),  regarding
issues related to Now Solutions.  The settlement resolved various allegations by
the Company and Arglen  Acquisitions  concerning  violations  of Now  Solutions'
Operating Agreement.  In February 2004, the parties completed the closing of the
settlement.  The  arbitration has been dismissed and any actions with respect to
Arglen and Gary Gyselen and the Company and its related  parties,  including Now
Solutions,  were also dismissed.  Pursuant to the terms of the  settlement,  the
Company  purchased  Arglen's  interest  in Now  Solutions  for $1.4  million  as
follows:  (a) $800,000 which was paid at the closing and (b) $600,000,  pursuant
to a  non-interest  bearing  secured  promissory  note providing for payments of
$200,000 in April 2004,  $100,000 in June 2004, and $300,000 in September  2004,
which was issued at closing.  The security  interest of Now Solutions' assets on
the  secured   promissory  note  will  be  junior  to  Now  Solutions'   present
indebtedness to WAMCO 31, Ltd. In addition,  at closing,  the Company  cancelled
80,763,943 warrants held by Arglen and issued to Arglen 20,000,000 shares of its
the common stock of the Company (at a fair market value of  $280,000),  which is
subject  to Rule 144  regulation  with  "leak out"  provisions.  The  Company is
obligated to file a registration  statement  within 180 days of the closing date
covering  the  resale of the shares by Arglen.  If the  Company  does not file a
timely registration  statement,  the Company is obligated to issue an additional
5,000,000 shares and file its registration  statement no later than December 31,
2004.  The note is  currently  delinquent.  On June 17, 2004,  Arglen  noticed a
motion in the action encaptioned Arglen  Acquisitions,  LLC v. Vertical Computer
Systems, Inc. Superior Court of the State of California,  County of Los Angeles.
Pursuant to the motion,  Arglen requests a judgment for $600,000.00  against the
Company as joint obligor on a promissory note to Arglen. The motion is scheduled
to be heard on August 13,  2004.  The  Company is taking  appropriate  action to
defend the motion.

Going Concern Uncertainty

      The accompanying  condensed  consolidated  financial  statements have been
prepared  assuming  that the Company  will  continue as a going  concern,  which
contemplates  the  realization of assets and the  satisfaction of liabilities in
the normal course of business.

      The carrying amounts of assets and liabilities  presented in the financial
statements  do not purport to represent  realizable or  settlement  values.  The
Company has suffered  significant  recurring  operating losses, used substantial
funds in its operations,  and needs to raise  additional funds to accomplish its
objectives.  Negative  shareholders'  equity  at June 20,  2003 was  $4,370,802.
Additionally,  at June 30,  2003,  the Company had negative  working  capital of
approximately   $8.1  million   (although  it  includes   deferred   revenue  of
approximately   $2.4   million)  and  has  defaulted  on  several  of  its  debt
obligations.  These  conditions  raise  substantial  doubt  about the  Company's
ability to continue as a going concern.

      Management  of the  Company is  continuing  its  efforts  to secure  funds
through  equity  and/or  debt  instruments  for its  operations,  expansion  and
possible   acquisitions,   mergers,   joint  ventures,   and/or  other  business
combinations.  In April 2003,  the Equity Line of Credit  Agreement  executed in
August  2001 was  cancelled  and the Company  entered  into a new Equity Line of
Credit Agreement with Cornell Capital  Partners,  L.P. Under this new agreement,
the Company may issue and sell to Cornell  Capital  Partners  common stock for a
total  purchase  price  of up to  $10.0  million.  In  accordance  with  the new
agreement,  the Company will be entitled to commence  drawing down on the equity
line of credit upon the  effectiveness of a Registration  Statement  registering
the shares to be issued  under this new  agreement.  The  Company  will  require
additional  fund for its  operations  and pay down its  liabilities,  as well as
finance its expansion plans consistent with the Company's anticipated changes in
operations  and  infrastructure.  However,  there can be no  assurance  that the
Company  will be able to  secure  additional  funds  and that if such  funds are
available,  whether the terms or  conditions  would be acceptable to the Company
and whether  the Company  will be able to turn into a  profitable  position  and
generate  positive  operating cash flow. The consolidated  financial  statements
contain no adjustment for the outcome of this uncertainty.

Market Risks

      The Company  anticipates that it will have activities in foreign countries
in future  periods.  These  operations  will  expose the Company to a variety of
financial and market risks, including the effects of changes in foreign currency
exchange rates and interest  rates.  As of June 30, 2003,  there are no material
gains or losses requiring separate disclosure.

Dividends

      The  Company  had  outstanding  Series A and C 4%  Convertible  Cumulative
Preferred stock that accrues dividends at a rate of 4% on a semi-annual basis.


                                       27


Related Party Transactions

      In March  2004,  the Company  amended  two notes  payable it had issued to
Victor  Weber in the amount of $65,000 and  $45,000.  These notes were issued in
December 2002,  bearing interest at 13% per annum, were unsecured,  and were due
in March 2003. In March 2003, the due date for payment of principal and interest
of these  notes were  extended  to July 1, 2003.  In July 2003,  the Company and
Victor Weber  amended the terms of certain loans made by Weber to the Company in
the aggregate amount of $150,000.  Pursuant to their agreement,  Weber cancelled
the $65,000 and $45,000 notes  payable as well as other  outstanding  debt,  and
Vertical issued two promissory notes in the amounts of $100,000 and $40,000. The
$100,000  promissory  note  bears  interest  at 13% per annum and is  payable in
monthly accrued interest payments  beginning August 1, 2003, and a final payment
of all  principal  and  remaining  interest  by  March  31,  2004.  The  $40,000
promissory  note  bears  interest  at 13% per annum and is  payable  in  monthly
installment  payments  beginning  August 1, 2003,  and  consisting  of an $8,000
principal   payment  plus  the  interest  accrued  in  the  previous  month.  In
consideration  of the loans made to the  Company  and for  services  rendered on
behalf of the  Company,  the  Company  paid a $250  commitment  fee to Weber and
issued  8,000,000  shares of common stock of the Company to Weber.  The stock is
subject  to  Rule  144  restrictions.  In  August  2003,  the  Company  obtained
extensions  and waivers of default for two notes of $100,000 and $40,000  issued
by the Company to Victor  Weber on July 1, 2003.  Pursuant to these  extensions,
the  Company had until  October 1, 2003 to become  current in its  payments.  In
September  2003,  Weber agreed to loan the Company  $50,000.  In  exchange,  the
Company  issued a $50,000 note bearing  interest at 13%, and due March 31, 2004.
In connection with the loan, the Company pledged its interest in a $215,000 note
issued by Now  Solutions  to the Company to secure this loan as well as $150,000
in loans  from  Weber to the  Company  from  December  2002  through  July 2003.
Pursuant to the Company pledge,  Weber has the option to have the Company assign
the $215,000 note issued by Now Solutions to Weber  provided that Weber forgives
all of the  Company's  outstanding  debt and  cancels  all  underlying  notes in
connection with the debt. Weber elected to make this assignment in January 2004.
Except for the $215,000 note,  which was assigned to Weber,  all other notes and
debt  under  loans  made by  Weber  were  cancelled.  The  Company  has made all
interests payments as of June 28, 2004. Victor Weber is a Director and President
of Government Internet Systems, Inc., a subsidiary of the Company.

      The note  payable  in the  amount of  $84,000  issued by EnFacet to Robert
Farias, bearing interest at 8% per annum, unsecured, was issued on June 1, 2001,
with  principal  and interest due on June 1, 2002.  In March 2003,  both parties
entered into an agreement to amend the note. Pursuant to the amendment,  the due
date of the note was extended to March 17, 2004 in exchange for  increasing  the
interest rate from 8% to 12% at which interest will be accrued from the date the
note was issued.  In addition,  EnFacet is required to make monthly  payments of
$1,000 commencing in April 2003. In February 2004, the Company and Robert Farias
waived  any  defaults  on the note and  agreed  that the note will be payable as
follows:  once  Vertical's  subsidiary,  Now Solutions,  has paid off the entire
balance  due under  the  $500,000  note  issued  by Now  Solutions  to Farias on
February 13, 2004, sixteen percent (16%) of any remaining amounts from the final
$91,500 installment payment on the $500,000 note shall be applied to the $84,000
note.  Thereafter,  Vertical or, at  Vertical's  option,  Now  Solutions,  shall
continue to make monthly  principal  payments of $14,640  beginning on the first
day of the following  month until all monies due under the $84,000 note has been
paid. In connection  with the amendment,  Now Solutions  entered into a security
agreement  with the lender to guarantee the note.  The security  interest of Now
Solutions'  assets  on  the  secured  promissory  note  will  be  junior  to Now
Solutions'  present  indebtedness  to WAMCO 31, Ltd,  Arglen  Acquisitions,  and
Robert Farias in connection with the $500,000 note. The Company appointed Robert
Farias as a director of Now Solutions,  a 100% owned  subsidiary of the Company,
in June 2003.

      The note  payable in the amount of  $280,000,  bearing  interest at 4% per
annum and  issued to Robert  Farias on  October  31,  2001,  was  amended by the
parties in March 2003. Pursuant to the amendment, the payment of principal would
be paid in  monthly  installment  in the  amount  of  $5,000,  which  were to be
replaced  with  monthly  payments  of $10,000  beginning  in January  2004.  All
interest  would be due on the day the principal is paid in full. In exchange for
the  extensions,  the interest rate will accrue at the rate of 12% from the date
the note was issued. In February 2004, the Company and Robert Farias amended the
$280,000  note issued to Mr.  Farias on October 31, 2001 and the  $181,583  note
issued to Mr. Farias on October 17, 2002. Any default on these notes was waived,
and the  Company  agreed to make the  following  payments  on these  notes:  (i)
$20,000,  which was paid toward the $181,583  note on February  20,  2004;  (ii)
fifty  percent (50%) of the remaining  past-due  amounts by March 20, 2004;  and
(iii) the all remaining past-due amounts to bring the notes current by April 20,
2004. In the event the Company does not pay the amounts in a timely manner, then
all amounts  still owing under these notes will be considered in default and the
following  shall  apply:  (i) all such  remaining  amounts  will be added to the
secured  loan  amounts and will be subject to the  security  interest and pledge
agreements under the $84,000 promissory note issued by the Company's subsidiary,
Enfacet,  to Mr. Farias on June 1, 2001; (ii) the $14,640 monthly payments to be
made under the $84,000 note will be applied to the  $280,000 and $181,583  notes
until these notes are paid in full;  and (iii) with respect to cash proceeds Now
Solutions  receives due to a capital  infusion or upfront  licensing fees from a
reseller  that is  outside  its  normal  scope of  business  (i.e.,  not part of
software sales in the regular course of business),  Now Solutions is required to
pay 50% of such proceeds remaining after the $500,000 note payable issued by Now
Solutions  to Mr.  Farias on February  13, 2004 has been paid in full toward the
$280,000 and $181,583  notes if the Company is not current in its payments.  The
$280,000  note is secured by  SiteFlash  technology  owned by the  Company.  The
Company  appointed  Robert Farias as a director of Now  Solutions,  a 100% owned
subsidiary of the Company, in June 2003. These notes are delinquent.


                                       28


      In May 2003, the Company issued a $7,500  promissory note bearing interest
at twelve  percent  (12%),  due in June 2003, to Stephen  Rossetti in connection
with a loan in the same amount. The note is currently  delinquent.  Mr. Rossetti
is the CEO and a Director of Government Internet Systems,  Inc., a subsidiary of
the Company.

      In June 2003, James Salz loaned the company $10,000.  In January 2004, the
Company  agreed to issue  1,000,000  shares of the Company's  common stock (at a
fair market  value of $3,000),  subject to Rule 144  regulation  and with "piggy
back" registration rights, in connection with a $10,000 loan made by Jim Salz to
the Company in June 2003. In addition,  the Company issued a promissory note for
$10,000 bearing interest at 10%, which is due in April 30, 2004. Mr. Salz is the
Company's  corporate  counsel.  In  April  2004,  the due  date on the  note was
extended to August 1, 2004.

      In February  2004,  Robert Farias loaned  $500,000 to Now  Solutions,  the
Company's  wholly-owned  subsidiary and received a $500,000 promissory note from
Now  Solutions,  secured  by its  assets  and a 5%  royalty  on any sales by Now
Solutions of over $8,000,000 up to $500,000.  The note bears interest at 10% per
annum and Now  Solutions is required to make monthly  interest  payments for all
interest  accrued in the previous month on the first day of each month beginning
April 1, 2004 and  beginning on October 1, 2004 and  continuing on the first day
of every month thereafter,  monthly principal  payments of $91,500 plus interest
until the note has been paid in full. In the event Now  Solutions  receives cash
proceeds  due to a capital  infusion or upfront  licensing  fees from a reseller
that is outside its normal scope of business  (i.e.,  not part of software sales
in the regular course of business), Now Solutions is required to pay 50% of such
proceeds  remaining  toward payment of the $500,000 note. In connection with the
loan,  the Company  issued (i) 5 year warrants to purchase  5,000,000  shares of
common stock at a $0.01 per share;  (ii) 5 year  warrants to purchase  5,000,000
shares of Vertical  common stock at a $0.02 per share;  (iii) 5 year warrants to
purchase  5,000,000  shares of Vertical common stock at a $0.03 per share,  (iv)
5,000,000  shares of Vertical  common stock subject to Rule 144 Regulation (at a
fair  market  value of  $75,000),  and (v) an  additional  5,000,000  shares  of
Vertical common stock in the event that $250,000 was not paid toward the loan on
or  before  March  15,  2004,  which  were  issued  (at a fair  market  value of
$120,000).  All of the  foregoing  warrants  and stock are  subject  to Rule 144
regulation and "piggy-back"  registration rights. In addition,  the Company also
pledged a 30%  ownership  interest in Now  Solutions to ensure the making of the
$500,000 loan to Now Solutions. In connection with the amendment,  Now Solutions
entered into a security  agreement  with the lender to guarantee  the note.  The
security interest of Now Solutions'  assets on the secured  promissory note will
be junior to Now  Solutions'  present  indebtedness  to WAMCO 31, Ltd and Arglen
Acquisitions.  The  Company  appointed  Robert  Farias  as  a  director  of  Now
Solutions, a 100% owned subsidiary of the Company, in June 2003.

         In February 2004, the Company purchased a 21% ownership interest in
MedData Solutions, Inc. from Robert Farias. In exchange, the Company issued
9,000,000 shares of the common stock of the Company (at a fair market value of
$135,000), which shall be subject to Rule 144 Regulation and have "piggy-back"
registration rights. The Company appointed Robert Farias as a director of Now
Solutions, a 100% owned subsidiary of the Company, in June 2003.

Critical Accounting Policies

      Capitalized Software Costs

      Software costs incurred  internally in creating computer software products
are  expensed  until   technological   feasibility  has  been  established  upon
completion of a detailed program design.  Thereafter,  all software  development
costs are  capitalized  until the point  that the  product is ready for sale and
subsequently  reported at the lower of unamortized cost or net realizable value.
The Company considers annual amortization of capitalized software costs based on
the ratio of current year revenues by product to the total estimated revenues by
the product,  subject to an annual minimum based on  straight-line  amortization
over the product's estimated economic useful life, not to exceed five years. The
Company periodically reviews capitalized software costs for impairment where the
fair value is less than the carrying value. During the six months ended June 30,
2003 and 2002, no costs were capitalized.


                                       29


      Impairment of Long-Lived Assets

      Effective  January 1, 2002,  the Company began  applying the provisions of
Statement  of  Financial  Accounting  Standard  No.  144,  "Accounting  for  the
Impairment or Disposal of  Long-Lived  Assets"  ("SFAS No.  144").  SFAS No. 144
requires that  long-lived  assets be reviewed for impairment  whenever events or
changes in  circumstances  indicate that the carrying amount of an asset may not
be recoverable through the estimated  undiscounted cash flows expected to result
from  the  use  and  eventual  disposition  of the  assets.  Whenever  any  such
impairment exists, an impairment loss will be recognized for the amount by which
the carrying value exceeds the fair value.  During 2002, the Company  determined
that there was  approximately  $638,000 of  impairment  in  goodwill,  which was
located in Enfacet, Inc.

      Revenue Recognition

      Service  revenue  generated  from  professional  consulting  and  training
services are  recognized  as the services are  performed.  Maintenance  revenue,
including revenues bundled with original software product license revenues,  are
deferred and  recognized  over the related  contract  period,  generally  twelve
months. The Company's revenue  recognition  policies are designed to comply with
American Institute of Certified Public  Accountants  Statement of Position 97-2,
"Software  Revenue  Recognition"  (SOP 97-2) and with Emerging Issues Task Force
Issued No 00-21, "Revenue Arrangement with Multiple Deliverables."

      Deferred  revenue on  maintenance  contracts  represent  cash  received in
advance  or  accounts  receivable  from  systems,   maintenance  services,   and
consulting sales, which is recognized over the life of the contact.

      In  accordance  with  SEC  Staff  Accounting  Bulletin  No.  101  "Revenue
Recognition  in  Financial  Statements",  the Company  recognizes  revenue  from
license of computer software  "up-front"  provide that a non-cancelable  license
agreement  has been signed,  the software  and related  documentation  have been
shipped,  there are no material  uncertainties  regarding  customer  acceptance,
collection of resulting receivable is deemed probable,  and no significant other
vendor obligation exist.

      Stock-Based Compensation

      The Company  has adopted the  intrinsic  value  method of  accounting  for
employee  stock  options as  permitted  by  Statement  of  Financial  Accounting
Standards No. 123, "Accounting for Stock-based  Compensation" (SFAS No. 123) and
discloses  the pro  forma  effect  on net loss and loss per share as if the fair
value based method had been applied.  For equity  instruments,  including  stock
options,  issued to non-employees,  the fair value of the equity  instruments or
the  fair  value  of the  consideration  received,  whichever  is  more  readily
determinable,  is used to determine the value of services or goods  received and
the corresponding charge to operations.

      The following table  illustrates the effect on net loss and loss per share
as if the Company had applied the fair value  recognition  provision of SFAS No.
123 to stock-based employee compensation.

      All stock options issued to employees have an exercise price not less than
the fair market  value of the  Company's  common stock on the date of the grant,
and in accordance with accounting for such options utilizing the intrinsic value
method  there is no  related  compensation  expense  recorded  in the  Company's
consolidated  financial  statements.   Had  compensation  cost  for  stock-based
compensation  been  determined  based  on the  fair  value  of the  grant  dates
consistent  with the  method of FASB 123,  the  Company's  net loss and loss per
share for the three and six months  ended June 30, 2003 and 2002 would have been
increased to the pro forma amounts presented:




                                                                                During the        During the
                                                                                three months      three months
                                                                                  ended              ended
                                                                               June 30, 2003     June 30, 2002
                                                                                           
Net loss: as reported                                                          $  (970,411)      $  (460,686)
Add: total stock based employee compensation expense determined under fair
     value method for all awards                                                      --                --

Pro forma                                                                      $  (970,411)      $  (460,686)

Basic and diluted loss per common share                                        $     (0.00)      $     (0.00)
Pro forma                                                                      $     (0.00)      $     (0.00)


                                                                               During the six    During the six
                                                                               months ended       months ended
                                                                               June 30, 2003     June 30, 2002

                                                                                            
Net loss: as reported                                                           $(1,575,830)      $(2,346,111)
Add: total stock based employee compensation expense determined under fair
     value method for all awards                                                         --                --

Pro forma                                                                       $(1,575,830)      $(2,346,111)

Basic and diluted loss per common share                                         $     (0.00)      $     (0.00)
Pro forma                                                                       $     (0.00)      $     (0.00)



                                       30

      Investments

      Investments  in  entities  in  which  the  Company  exercises  significant
influence,  but does not control,  are  accounted for using the equity method of
accounting in accordance  with Accounting  Principles  Board Opinion No. 18 "The
Equity Method of Accounting for  Investments  in Common  Stock".  Investments in
securities  with a readily  determinable  market value in which the Company does
not exercise significant influence,  does not have control, and does not plan on
selling in the near term are accounted  for as available for sale  securities in
accordance with Statement of Financial  Accounting  Standard No. 115 "Accounting
for Certain Investments in Debt and Equity Securities".

New Accounting Pronouncements

      In April 2002, FASB issued  Statement No. 145 (SFAS No. 145),  "Rescission
of FASB  Statements  No. 4, 44, and 64,  Amendment of FASB Statement No. 13, and
Technical  Corrections"  effective  on or after  May 15,  2002.  This  Statement
rescinds  SFAS No. 4 and an amendment of that  Statement,  and SFAS No. 64. This
Statement  also  rescinds  SFAS No. 44.  This  Statement  amends SFAS No. 13, to
eliminate an  inconsistency  between the required  accounting  for certain lease
modifications  that have  economic  effects  that are similar to  sale-leaseback
transactions.   This  Statement   also  amends  other   existing   authoritative
pronouncements  to make  various  technical  corrections,  clarify  meanings  or
describe their applicability under changed conditions.  The Company adopted SFAS
No 145 as of December  31, 2002 and the  adoption of SFAS No. 145 did not have a
material effect on the Company's financial position or results of operations.

      In  December  2002,  FASB  issued   Statement  No.  148  (SFAS  No.  148),
"Accounting for Stock-Based  Compensation Transition and Disclosure an amendment
of FASB  Statement No. 123." SFAS No. 148 amends SFAS No. 123,  "Accounting  for
Stock-Based  Compensation," to provide  alternative  methods of transition for a
voluntary  change to the fair value based method of accounting  for  stock-based
employee  compensation.   In  addition,  SFAS  No.  148  amends  the  disclosure
requirements of SFAS No. 123 to require prominent disclosures in both annual and
interim  financial  statements  about the method of accounting  for  stock-based
employee  compensation  and the effect of the method used on  reported  results.
SFAS No 148 is effective for the  Company's  financial  statements  for the year
ending after  December  15, 2002.  As permitted by SFAS No. 148, the Company has
elected to retain the  intrinsic  value  method of  accounting  for  stock-based
awards granted to employees.  Accordingly,  the adoption of SFAS No. 148 did not
have a  material  effect on the  Company's  financial  position  or  results  of
operations.

      In June 2002,  FASB issued  Statement No. 146 (SFAS No. 146),  "Accounting
for Costs Associated with Exit or Disposal Activities," effective for activities
that are initiated after December 31, 2002, with early  application  encouraged.
This Statement addresses financial accounting and reporting for costs associated
with exit or disposal activities and nullifies Emerging Issues Task Force (EITF)
Issue No. 94-3, "Liability Recognition for Certain Employee Termination Benefits
and Other  Costs to Exit an  Activity  (including  Certain  Costs  Incurred in a
Restructuring)."  The Company  adopted SFAS No 146 as of January 1, 2003 and the
adoption  of SFAS  No.  146 did not  have a  material  effect  on the  Company's
financial position or results of operations.


                                       31


      In  November  2002,  FASB  issued  Interpretation  No. 45 ("FIN No.  45"),
"Guarantor's  Accounting and Disclosure  Requirements for Guarantees,  Including
Indirect  Guarantees  of  Indebtedness  of  Others."  FIN No. 45  expands on the
accounting  guidance of Statements No. 5, 57, and 107 and  incorporates  without
change the provisions of FASB  Interpretation No. 34, which is being superseded.
FIN No. 45 will  affect  leasing  transactions  involving  residual  guarantees,
vendor and manufacturer guarantees, and tax and environmental  indemnities.  All
such  guarantees  will  need  to be  disclosed  in the  notes  to the  financial
statements  starting  with the  period  ending  after  December  15,  2002.  For
guarantees issued after December 31, 2002, the fair value of the obligation must
be reported on the balance sheet.  Existing guarantees will be grandfathered and
will not be recognized on the balance sheet.  The adoption of FIN No. 45 did not
have a material impact on the Company's financial statements.

      New Accounting Pronouncements Not Adopted Yet

      In May 2003, FASB issued Statement No. 150 (SFAS No. 150), "Accounting for
Certain  Instruments with  Characteristics of Both Liabilities and Equity." SFAS
No. 150 establishes standards on the classification and measurement of financial
instruments with  characteristics  of both liabilities and equity.  SFAS No. 150
will be effective for financial  instruments  entered into or modified after May
31, 2003 and otherwise is effective  beginning  July 1, 2003.  The Company is in
the  process  of  assessing  the  effect  of  SFAS  No.  150  on  the  Company's
consolidated financials statements.

      In January  2003,  FASB  issued FASB  Interpretation  No. 46 (FIN No. 46),
"Consolidation of Variable  Interest  Entities," an interpretation of Accounting
Research  Bulletin  No.  51,  "Consolidated  Financial  Statements."  FIN No. 46
explains  how to  identify  variable  interest  entities  and how an  enterprise
assesses its interest in a variable entity to decide whether to consolidate that
entity. FIN No. 46 requires existing  unconsolidated  variable interest entities
to be  consolidated  by  their  primary  beneficiaries  if the  entities  do not
effectively  disperse  risks among  parties  involved.  FIN No. 46 is  effective
immediately  for variable  interest  entities  after  January 31,  2003,  and to
variable  interest  entities in which an enterprise  obtained an interest  after
that  date.  FIN No. 46  applies  in the first  fiscal  year or  interim  period
beginning  after  June 15,  2003,  to  variable  interest  entities  in which an
enterprise  holds a variable  interest that it acquired before February 1, 2003.
The  adoption  of FIN No. 46 is not  expected  to have a material  effect on the
Company's financial position and result of operations.

Risk Factors Affecting the Company's  Business,  Operating Results And Financial
Condition

      We are subject to various  risks that may  materially  harm our  business,
financial condition and results of operations. You should carefully consider the
risks and uncertainties described below and the other information in this filing
before  deciding  to  purchase  our  common  stock.  If any of  these  risks  or
uncertainties  actually occurs, our business,  financial  condition or operating
results  could be  materially  harmed.  In that case,  the trading  price of our
common stock could decline and you could lose all or part of your investment.

      We Have  Historically  Incurred  Losses And May  Continue  To Do So In The
      Future

      We have  historically  incurred  losses.  In the six months ended June 30,
2003,  and the year ended  December 31, 2002,  we had net losses  applicable  to
common  shareholders  of $(1,875,830)  and  $(3,924,210),  respectively.  Future
losses are likely to occur. Accordingly,  we have and may continue to experience
significant  liquidity and cash flow  problems  because our  operations  are not
profitable. No assurances can be given that we will be successful in reaching or
maintaining profitable operations.

      We Have Been  Subject  To A Going  Concern  Opinion  From Our  Independent
      Auditors,  Which  Means  That We May Not Be  Able To  Continue  Operations
      Unless We Obtain Additional Funding

      The report of our independent  certified  public  accountants  included an
explanatory  paragraph in connection with our financial  statements for the year
ended  December 31, 2002.  This  paragraph  states that our recurring  operating
losses,  the  substantial  funds  used in our  operations  and the need to raise
additional funds to accomplish our objectives raise  substantial doubt about our
ability to continue as a going concern. Our ability to develop our business plan
and to continue as a going concern depends upon our ability to raise capital and
to achieve improved operating results.  Our financial  statements do not include
any adjustments that might result from the outcome of this uncertainty.


                                       32


      We Have A Limited Operating History On Which To Evaluate Us

      We have a  limited  operating  history  upon  which an  evaluation  of our
business  prospects can be based. Our business  operations  commenced in October
1999.  Our  prospects  must be  considered  in  light  of the  risks,  expenses,
difficulties  and  uncertainties   frequently  encountered  by  emerging  growth
companies in new and rapidly  evolving  markets for Internet  based products and
services. Our success will depend, in part, on our ability to:

      o     attain profitable operations;

      o     enter into  distribution  relationships  and strategic  alliances to
            sell our SiteFlash and Emily  technology  products and  applications
            and build traffic to our Web sites;

      o     effectively  establish,  develop  and  maintain  relationships  with
            sponsors and other third parties;

      o     provide  original and  compelling  products and services to Internet
            users;

      o     develop and upgrade our technology;

      o     effectively respond to competitive developments;

      o     continue to develop and extend our brand;

      o     effectively   generate  revenues  through  sponsored   services  and
            placements; and

      o     attract and retain new qualified personnel.

      We may not succeed in addressing these risks.

      Our Success Depends On Our Ability To Generate  Sufficient Revenues To Pay
      For The Expenses Of Our Operations

      We believe  that our  success  will  depend  upon our  ability to generate
revenues  from  sales  of  our  SiteFlash  and  Emily  technology  products  and
sponsorship and e-commerce  fees from our Internet sites and increased  revenues
from Now  Solutions  products,  none of which can be  assured.  Our  ability  to
generate  revenues is subject to  substantial  uncertainty  and our inability to
generate  sufficient  revenues to support  our  operations  could  require us to
curtail or suspend operations. Such an event would likely result in a decline in
our stock price.

      Our Success Depends On Our Ability To Obtain Additional Capital

      The  Company has funding  that is  expected to be  sufficient  to fund its
present operations for one month. After one month, the Company's  operations may
need to be curtailed or suspended if  additional  funding is not  received.  The
Company,  however, will need significant additional funding in order to complete
its business plan  objectives.  Accordingly,  the Company will have to rely upon
additional external financing sources to meet its cash requirements.  Management
will continue to seek  additional  funding in the form of equity or debt to meet
its cash  requirements.  However,  there is no guarantee  the Company will raise
sufficient  capital to execute its business  plan. In the event that the Company
is  unable  to raise  sufficient  capital,  our  business  plan  will have to be
substantially modified and our operations curtailed or suspended.

      We Have A Working Capital Deficit,  Which Means That Our Current Assets On
  June 30, 2003 Were Not Sufficient To Satisfy Our Current Liabilities On That
                                      Date

      We had a working capital deficit of  approximately  $8,100,000 at June 30,
2003,  which means that our current  liabilities  exceeded our current assets by
approximately  $8,100,000.  Current  assets are assets  that are  expected to be
converted into cash within one year and,  therefore,  may be used to pay current
liabilities  as they become  due.  Our working  capital  deficit  means that our
current  assets  on June 30,  2003 were not  sufficient  to  satisfy  all of our
current liabilities on that date.


                                       33


      Our Operating Results May Fluctuate  Because Of A Number Of Factors,  Many
      Of Which Are Outside Of Our Control

      Our operating  results may fluctuate  significantly as a result of variety
of factors,  many of which are outside of our control.  These  factors  include,
among others:

      o     the demand for our SiteFlash and Emily technology;

      o     the demands for Now Solutions' emPath product;

      o     the level of usage of the Internet;

      o     the level of user traffic on our Web sites;

      o     seasonal trends and budgeting cycles in sponsorship;

      o     incurrence  of costs  relating  to the  development,  operation  and
            expansion of our Internet operations;

      o     introduction of new products and services by us and our competitors;

      o     costs incurred with respect to acquisitions;

      o     price competition or pricing changes in the industry;

      o     technical difficulties or system failures; and

      o     general economic  conditions and economic conditions specific to the
            Internet and Internet media.

      We May Have  Difficulty  Managing  Our  Growth  And  Integrating  Recently
      Acquired Companies

      Our  recent  growth  has placed a  significant  strain on our  managerial,
operational,  and financial resources. To manage our growth, we must continue to
implement  and  improve our  operational  and  financial  systems and to expand,
train, and manage our employee base. Any inability to manage growth  effectively
could have a material  adverse effect on our business,  operating  results,  and
financial condition. As part of our business strategy, we have completed several
acquisitions  and  expect to enter into  additional  business  combinations  and
acquisitions.  Acquisition  transactions  are  accompanied by a number of risks,
including:

      o     the difficulty of  assimilating  the operations and personnel of the
            acquired companies;

      o     the potential  disruption of our ongoing business and distraction of
            management;

      o     the difficulty of incorporating  acquired  technology or content and
            rights into our products and media properties;

      o     the correct  assessment  of the relative  percentages  of in-process
            research  and  development  expense  which  needs to be  immediately
            written off as compared to the amount which must be  amortized  over
            the appropriate life of the asset;

      o     the  failure  to   successfully   develop  an  acquired   in-process
            technology   resulting  in  the  impairment  of  amounts   currently
            capitalized as intangible assets;

      o     unanticipated expenses related to technology integration;

      o     the  maintenance  of uniform  standards,  controls,  procedures  and
            policies;

      o     the  impairment of  relationships  with employees and customers as a
            result of any integration of new management personnel; and

      o     the  potential   unknown   liabilities   associated   with  acquired
            businesses.


                                       34


      We may not be successful in addressing  these risks or any other  problems
encountered in connection with these acquisitions.  Our failure to address these
risks  could   negatively   affect  our   business   operations   through   lost
opportunities,  revenues or profits, any of which would likely result in a lower
stock price.

      Our Success Depends On Our Ability To Protect Our Proprietary Technology

      Our  success is  dependent,  in part,  upon our  ability  to  protect  and
leverage the value of our original  SiteFlash and Emily technology  products and
Internet content, as well as our trade secrets, trade names, trademarks, service
marks, domain names and other proprietary rights we either currently have or may
have in the future.  Given the uncertain  application of existing trademark laws
to the  Internet and  copyright  laws to software  development,  there can be no
assurance  that  existing  laws  will  provide   adequate   protection  for  our
technologies,   sites  or  domain  names.   Policing  unauthorized  use  of  our
technologies, content and other intellectual property rights entails significant
expenses and could  otherwise be difficult or  impossible to do given the global
nature of the Internet and our potential markets.

      Our Stock Price Has  Historically  Been  Volatile,  Which May Make It More
      Difficult  For You To Resell  Shares When You Choose To At Prices You Find
      Attractive

      The  trading  price of our common  stock has been and may  continue  to be
subject to wide  fluctuations.  The stock price may  fluctuate  in response to a
number of events and factors, such as quarterly variations in operating results,
announcements of technological  innovations or new products and media properties
by us or our competitors,  changes in financial estimates and recommendations by
securities  analysts,  the  operating  and  stock  price  performance  of  other
companies  that  investors  may deem  comparable,  and news reports  relating to
trends in our markets. In addition,  the stock market in general, and the market
prices for Internet-related and technology-related companies in particular, have
experienced  extreme  volatility  that often has been unrelated to the operating
performance of such companies.  These broad market and industry fluctuations may
adversely   affect  the  price  of  our  stock,   regardless  of  our  operating
performance.

      Our  Common  Stock Is Deemed To Be "Penny  Stock,"  Which May Make It More
      Difficult  For   Investors  To  Sell  Their  Shares  Due  To   Suitability
      Requirements

      Our common stock is deemed to be "penny  stock" as that term is defined in
Rule 3a51-1 promulgated under the Securities  Exchange Act of 1934. Penny stocks
are stock:

      o     With a price of less than $5.00 per share;

      o     That are not traded on a "recognized" national exchange;

      o     Whose prices are not quoted on the Nasdaq automated quotation system
            (Nasdaq  listed stock must still have a price of not less than $5.00
            per share); or

      o     In issuers with net  tangible  assets less than $2.0 million (if the
            issuer has been in continuous operation for at least three years) or
            $5.0 million (if in continuous operation for less than three years),
            or with  average  revenues  of less than $6.0  million  for the last
            three years.

      Broker/dealers  dealing in penny stocks are required to provide  potential
investors  with a  document  disclosing  the  risks of penny  stocks.  Moreover,
broker/dealers  are required to determine whether an investment in a penny stock
is a suitable  investment for a prospective  investor.  These  requirements  may
reduce  the  potential  market for our common  stock by  reducing  the number of
potential investors. This may make it more difficult for investors in our common
stock to sell  shares to third  parties or to  otherwise  dispose of them.  This
could cause our stock price to decline.


                                       35


      The Company Will Likely Experience Losses For the Foreseeable Future

      Our lack of an extensive  operating  history  makes  prediction  of future
operating  results  difficult.  We believe  that a comparison  of our  quarterly
results is not meaningful.  As a result,  you should not rely on the results for
any period as an indication of our future performance. Accordingly, there can be
no assurance that we will generate significant revenues or that we will attain a
level of profitability in the future.  We currently intend to expand and improve
our Internet  operations,  fund  increased  advertising  and marketing  efforts,
expand and  improve  our  Internet  user  support  capabilities  and develop new
internet  technologies,  products and services.  As a result,  we may experience
significant losses on a quarterly and annual basis.

      The  Company's  ability to continue as a going concern is dependent on its
      ability to raise additional funds and to establish profitable operations.

      The accompanying  consolidated  financial  statements for the three months
and six months ended June 30, 2003 and 2002,  have been  prepared  assuming that
the Company will continue as a going concern, which contemplates the realization
of assets and the satisfaction of liabilities in the normal course of business.

      The carrying amounts of assets and liabilities  presented in the financial
statements  do not purport to represent  realizable or  settlement  values.  The
Company has suffered  significant  recurring  operating losses, used substantial
funds in its operations,  and needs to raise  additional funds to accomplish its
objectives.  Additionally,  at June 30,  2002,  the  Company  had  stockholders'
deficit of $4,370,820 and negative working capital of approximately $8.1 million
(although it includes  deferred revenue of  approximately  $2.4 million) and has
defaulted on several of its debt obligations. These conditions raise substantial
doubt about the Company's ability to continue as a going concern.

      Management  of the  Company is  continuing  its  efforts  to secure  funds
through  equity  and/or  debt  instruments  for its  operations,  expansion  and
possible   acquisitions,   mergers,   joint  ventures,   and/or  other  business
combinations.  The Company will require  additional  fund for its operations and
pay down its liabilities, as well as finance its expansion plans consistent with
the Company's  anticipated  changes in operations and  infrastructure.  However,
there can be no  assurance  that the Company  will be able to secure  additional
fund and that if such fund is available,  whether the terms or conditions  would
be acceptable to the Company and whether the Company will be able to turn into a
profitable  position and generate positive operating cash flow. The consolidated
financial statements contain no adjustment for the outcome of this uncertainty.

ITEM 3. EVALUATION OF CONTROLS AND PROCEDURES

      Based on their evaluation of the effectiveness of our disclosure  controls
and  procedures  within 90 days of the  filing  date of this  report,  our Chief
Executive Officer and Chief Accounting Officer have concluded that the Company's
disclosure  controls and procedures  are effective for gathering,  analyzing and
disclosing the information the Company required to disclose in the reports filed
under the Securities and Exchange Act of 1934.  There have not been  significant
changes in the Company's  controls or in other factors that could  significantly
affect these controls subsequent to the evaluation date.

      Because the Company's 100% subsidiary, Now Solutions, Inc., generates over
90% of the Company's revenues,  the Company,  through its representatives on Now
Solutions'  executive  committee,  engaged Craig Hamilton and Company ("CHC") to
make a detailed review of Now Solution's  complete financial  functions in order
to more effectively  evaluate internal controls and procedures.  This report was
completed  in  February  2003.  In March  2003  Now  Solutions  retained  CHC to
implement  the  majority  of its  recommendations,  including  one to  ensure  a
standard  charter  of  accounts  for its  Canadian  subsidiary  that  will  more
efficiently consolidate into the Company's financial statements.

      In June 2003  after  Now  Solutions  and the  mutually  agreed  separation
between  Stephen Gunn,  Now  Solutions'  former CFO and Now  Solutions,  CHC was
retained  on a monthly  basis to perform  the monthly  financial  functions  and
implement  CHC's  recommendations  including  the  establishment  of a  standard
charter of accounts between Now Solutions and the Company.  The Company retained
independent  consultants to prepare its financial statements.  In addition,  the
Company  employs  in-house  corporate  counsel and outside SEC legal  counsel to
assist in the Company's SEC reporting  requirements.  In March 2004, the Company
retained Sheri Pantermuehl to serve as the CFO of the Company and Now Solutions.
Ms. Pantermuehl is now responsible for preparing the financial statements of Now
Solutions and the Company.


                                       36


                                     PART II

                                OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

      We  are,  from  time to  time,  involved  in  various  lawsuits  generally
incidental  to our  business  operations,  consisting  primarily  of  collection
actions and vendor disputes.

      In addition, we are involved in the following additional ongoing matters.

      In  December   2003,   the  Company   settled  its  dispute   with  Arglen
Acquisitions,  LLC ("Arglen"),  a minority  partner of Now Solutions,  regarding
issues related to Now Solutions.  The settlement resolved various allegations by
the  Company  and  Arglen  concerning  violations  of Now  Solutions'  Operating
Agreement.   In  February  2004,  the  parties  completed  the  closing  of  the
settlement.  The  arbitration has been dismissed and any actions with respect to
Arglen and Gary Gyselen and the Company and its related  parties,  including Now
Solutions,  were also dismissed,  except that the California Superior Court, Los
Angeles  County  retained  jurisdiction  regarding  the terms of the  settlement
between  the  parties.  Pursuant  to the terms of the  settlement,  the  Company
purchased  Arglen's  interest in Now Solutions for $1.4 million as follows:  (a)
$800,000  which  was  paid  at the  closing  and  (b)  $600,000,  pursuant  to a
non-interest  bearing secured promissory note providing for payments of $200,000
in April 2004,  $100,000 in June 2004, and $300,000 in September 2004, which was
issued at closing. The security interest of Now Solutions' assets on the secured
promissory  note is junior to Now Solutions'  present  indebtedness to WAMCO 31,
Ltd. In addition,  at closing, the Company cancelled 80,763,943 warrants held by
Arglen and issued to Arglen 20,000,000 shares of the common stock of the Company
(at a fair market value of  $280,000),  which is subject to Rule 144  regulation
with "leak out"  provisions.  The Company is  obligated  to file a  registration
statement  within 180 days of the closing date covering the resale of the shares
by Arglen.  If the Company does not file a timely  registration  statement,  the
Company  is  obligated  to issue an  additional  5,000,000  shares  and file its
registration  statement no later than  December 31, 2004.  The note has not been
paid and in April 2004, Arglen gave notice of default and acceleration.  On June
17, 2004, Arglen noticed a motion in the action encaptioned Arglen Acquisitions,
LLC  v.  Vertical  Computer  Systems,  Inc.  Superior  Court  of  the  State  of
California,  County of Los Angeles.  Pursuant to the motion,  Arglen  requests a
judgment  for  $600,000.00  interest and  attorneys  fees against the Company as
joint obligor on the  promissory  note to Arglen.  The motion is scheduled to be
heard on August 13, 2004. The Company is taking appropriate action to defend the
motion.

      At June  30,  2003,  the  Company  had  cash-on-hand  of  $1,848,769.  Now
Solutions'  cash-on-hand was not available to fund the Company's  operations due
to a court order obtained by Arglen and bank covenants in connection  with legal
proceedings  concerning  Now  Solutions.  The  Company  settled  with  Arglen in
December  2003.  The  settlement  closed in February  2004,  and the Company and
Arglen  dismissed  all claims  with  respect to one  another.  As a result,  the
cash-on-hand of Now Solutions is now available to fund the Company's operations.

      In February 2003,  the Company filed a lawsuit and a derivative  action in
New York Supreme  Court Case against  defendants  Ross Systems,  Inc.  ("Ross"),
Arglen Acquisitions,  LLC ("Arglen"), James Patrick Tinley ("Tinley"), and Garry
Gyselen  ("Gyselen").  The Company  filed a  derivative  action on behalf of its
subsidiary Now Solutions when Arglen refused to authorize a lawsuit  against any
parties  who  were  alleged  to have  acted  against  the best  interest  of Now
Solutions. In conjunction with the Company's claim, Now Solutions is withholding
its  payments  on the  remaining  $750,000  note that was due in  February  2003
against the unpaid  maintenance fees and gave notice in February 2003 to Ross of
Now  Solutions'  claim of offset.  Now  Solutions  has claimed a total amount of
approximately  $3,562,000  to offset  against  the  note,  plus  other  damages.
Plaintiff's  original claims sought damages and equitable  relief arising out of
actions of the defendants constituting breach of contract, fraud, conspiracy and
breach of fiduciary duty in connection  with certain  transactions  entered into
between  Ross and Now  Solutions;  Ross and  Arglen;  Arglen and Now  Solutions;
Gyselen and Now  Solutions;  and the Company  and Arglen.  The action  concerned
offsets of payment on note payable to Ross by the maintenance fee charged by Now
Solutions to Ross to which Now  Solutions  was  entitled per the asset  purchase
agreement between Now Solutions and Ross regarding the HRIS assets Now Solutions
purchased from Ross in 2001, an undisclosed transaction between Ross and Gyselen
around the time of the purchase of these  assets,  and the failure of Gyselen to
enforce the offset  provisions  which caused  Coast to declare Now  Solutions in
default of a loan covenant in 2001 (which has since been cured).  The portion of
the lawsuit  involving  Arglen and  Gyselen  was  settled in December  2003 and,
pursuant  to the  settlement,  was  dismissed  in February  2004.  The court has
dismissed  the entire action  against Ross and Tinley.  The Company has appealed
the decision  with regard to its claim for breach of contract for Ross'  failure
to give the proper  maintenance fee adjustment.  On June 1, 2004, the appeal was
submitted to the court for decision.


                                       37


      In March 2003,  Ross  commenced  an action in Supreme  Court,  Westchester
County  (New York  State) by filing a motion  for  summary  judgment  in lieu of
complaint  against Now  Solutions  to collect the note  payable in the amount of
$750,000 plus 10% interest. In August 2003, the Westchester County Supreme Court
denied the motion and dismissed Ross's action without prejudice. In October 2003
the motion of Ross for reargument was denied.  Ross has appealed the August 2003
court order, but subsequently abandoned its appeal.

      In March 2004,  Ross  commenced an action in the Supreme  Court,  New York
County  (New York  State) by filing a motion  for  summary  judgment  in lieu of
complaint  against Now  Solutions  to collect the note  payable in the amount of
$750,000  plus  10%  interest  and  attorneys  fees.  Now  Solutions  filed  its
opposition to Ross' motion, which was submitted to the court for decision on May
20, 2004. No decision has been rendered as of June 15, 2004.

      In March 2004, Ross commenced an action in the Court of Chancery, State of
Delaware by filing a summons and  complaint  against the Company,  Now Solutions
and Arglen  alleging a  fraudulent  transfer in  connection  with the  Company's
payment of moneys to Arglen pursuant to the settlement  dated December 2003. The
Company  and Now  Solutions  have  filed a motion  to stay the  Delaware  action
pending the resolution of the parties' rights in Supreme Court,  New York County
and Appellate Division.

      On December 21, 2001,  the Company  entered into an option  agreement with
iNet Purchasing  ("iNet") to purchase an additional interest in iNet under which
the Company would obtain an aggregate 56% ownership interest in iNet pursuant to
the Stock Purchase  Agreement and the  Stockholder's  Agreements.  In accordance
with the option  agreement,  the  Company was  required to pay  $140,000 in four
equal monthly installments beginning in December 2001 and grant three-year stock
options to three iNet executives,  Basil Nikas, Robin Mattern, and Wayne Savage,
in the amount of  1,500,000,  1,500,000,  and  500,000  shares of the  Company's
common stock, respectively. These stock options were issued in 2001. At December
31,  2002 the  Company  had paid a total of  $131,282  and intends to offset the
remaining balance against amounts owed by iNet pending a final  accounting.  The
options are vested, have a strike price of $0.01, and must be exercised within 3
years from the date of  issuance.  Pursuant  to the terms of the Stock  Purchase
Agreement and the Stockholders  Agreements,  if the Company exercised the option
to obtain a majority  interest in iNet by April 2002, the Company is required to
pay to iNet  $860,000 in cash or  marketable  securities  (pending any potential
offsets). The Company would need to raise additional capital in order to pay the
cash portion of the exercise price, which is $860,000.  In addition, in order to
exercise the option,  the Company must issue 70,000 shares of Series C preferred
stock and grant additional  three-year warrants and options, as the case may be,
to purchase an additional 6,000,000 shares of the Company's common stock each to
Nikas and Mattern and 2,000,000  shares of the Company's common stock to Savage,
at a strike  price of $0.025 per  share.  Of these  warrants  and  options,  the
Company issued but did not deliver 1,500,000  warrants each to Mr. Nikas and Mr.
Mattern and  500,000  warrants to Mr.  Savage in January  2002.  The fair market
value of these warrants at the date of grant was $35,713.  In the event that the
Company does not acquire a majority interest in iNet, these options and warrants
will automatically be cancelled. Under the terms of the option, iNet is required
to deliver certain financial and non-financial information. This information was
never  delivered and the Company is holding the warrants  issued in January 2002
until a  resolution  is  reached.  The  Company is seeking an  extension  of the
exercise date to allow iNet to deliver the required information and to allow the
Company  an  opportunity  to  review  the  information  and to make an  informed
investment  decision,  as well as to allow both parties to resolve the issues of
monies owed by iNet to the Company  and vice  versa.  Discussions  thus far with
iNet have not resulted in a resolution of this matter.

ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS

      In January 2003, the Company's  subsidiary,  Government  Internet Systems,
Inc.  retained  David  Kinney  to serve as CTO.  The  Company  issued  five year
warrants to purchase 500,000 shares of the Company's common stock at an exercise
price of $0.01 in connection with retaining this executive. The warrants, at the
time of issuance, had an estimated fair market value of $2,441 (valued using the
Black-Scholes  valuation  model).  In the event that GIS achieves  certain sales
targets or receives $2.5 million in financing, Kinney has the option to become a
salaried employee for 2 years at an annual salary of $125,000.

      In January  2003,  the  Company,  acting as the  majority  shareholder  of
Government  Internet  Systems,  Inc., a subsidiary of the Company,  retained the
services of Basil Nikas as a Director of GIS for 250 shares of the 25,000 shares
of the outstanding  common stock of GIS, subject to a buyback  agreement between
the Company and the director. The value of these shares is nominal. In addition,
the  Company  issued  five-year  warrants  to  purchase  250,000  shares  of the
Company's  common  stock  at an  exercise  price of  $0.01  in  connection  with
retaining  this  director.  The warrants were issued at an estimated fair market
value of $1,672 (valued using the Black-Scholes valuation model).


                                       38


      In January  2003,  the  remaining  $50,000 of  principal  of  $125,000  in
debentures was converted into 12,853,470  shares of the Company's  common stock.
These convertible debentures,  issued on September 11, 2001, bearing interest at
6% per annum,  were  convertible  into shares of the  Company's  common stock at
either  120% of the  closing  bid price on the date of  agreement  or 80% of the
three lowest closing bid prices 20 days prior to the conversion.  The debentures
were  convertible  at the option of the  holder at any time after the  purchase.
Principal and interest were originally due at maturity on September 1, 2006.

      In January  2003,  the  remaining  $55,000 of  principal  of  $140,000  in
debentures was converted into 14,138,817  shares of the Company's  common stock.
These convertible debentures,  issued on October 5, 2001, bearing interest at 6%
per annum,  were convertible into shares of the Company's common stock at either
120% of the  closing  bid  price on the date of  agreement  or 80% of the  three
lowest closing bid prices 20 days prior to the  conversion.  The debentures were
convertible  at the  option  of the  holder  at any  time  after  the  purchase.
Principal and interest were  originally  due at maturity on October 5, 2006. The
accrued interest is currently outstanding.

      In February  2003, the Company and its wholly owned  subsidiary,  Enfacet,
Inc., agreed to amend the stock purchase  agreement.  Pursuant to the amendment,
the Company may  substitute  400 common  shares for each share of Preferred  "C"
Stock of the Company (up to 12,000,000 shares of common stock of the Company) in
connection  with purchase of Enfacet,  Inc. The Company may cancel any Preferred
"C" Stock of the Company for which common stock is  substituted  or as otherwise
specified in the agreement.  In April 2003, the Company issued  3,000,000 shares
of common  stock of the Company with the Rule 144  restrictive  legend to former
employees and consultants of Enfacet, Inc. for services.  These 3,000,000 shares
were issued in connection with this agreement and the Company has cancelled 7500
shares of Preferred "C" Stock that were issued to the Company's subsidiary,  but
held by the Company.  In February 2004, the Company  cancelled  22,500 shares of
Preferred "C" Stock of the Company.

      In  March  2003,  the  Company,  acting  as the  majority  shareholder  of
Government  Internet  Systems,  Inc., a subsidiary of the Company,  retained the
services  of Thomas  Beeson as a  Director  of GIS for 250  shares of the 25,000
shares of the outstanding  common stock of GIS,  subject to a buyback  agreement
between the Company and the director.  The value of these shares is nominal.  In
addition,  the Company  issued five year warrants to purchase  250,000 shares of
the  Company's  common stock at an exercise  price of $0.01 in  connection  with
retaining  this  director.  The warrants were issued at an estimated fair market
value of $645 (valued using the Black-Scholes valuation model).

      In April 2003,  the Company  and the third party  seller of the  SiteFlash
technology agreed to amend the put and call agreement of October 2002, which was
made in  connection  with the  amendment of the $280,000  note issued in October
2001. Pursuant to this amendment,  the Company issued 1,000,000 shares of common
stock of the Company in lieu of issuing 2,500 shares of Class C Preferred  Stock
of the  Company  to the  third  party  when the  Company  did not  purchase  the
underlying  common stock represented by 12,500 shares of Class C Preferred Stock
of the Company in March 2003. The Company issued the 1,000,000  common shares in
April 2003.

      In April 2003,  the Company  issued 5 year warrants to purchase  5,000,000
shares of common stock of the Company at an exercise price of $0.01 per share to
Wolman,  Babbitt,  & King  for  legal  services  rendered  to the  Company.  The
warrants, at the time of issuance, had an estimated fair market value of $15,009
(valued using the Black-Scholes valuation model).

      In April 2003,  the Company and Mike Radlovic  (Radlovic)  entered into an
agreement  whereby  Radlovic would  purchase the Company's  interest in TranStar
Systems, Inc. (TranStar),  formerly Apollo Industries, Inc. In October 2000, the
Company had agreed to provide  $250,000 in funding to TranStar in exchange for a
30% equity interest.  Pursuant to the agreement,  the Company transferred all of
its  ownership  representing  3,000,000  shares  of  TranStar  common  stock  to
Radlovic.  In consideration of the sale, Radlovic issued a $250,000 note bearing
interest  at 10% per annum due in April 2007.  The note is secured by  5,000,000
shares of TranStar common stock. Radlovic is the President and CEO of TranStar.

      In April 2003, the Company and TranStar Systems, Inc. (TranStar) agreed to
amend two $24,000  promissory  notes bearing interest at 10%, dated April 19 and
May 8, 2001, and a royalty  agreement,  dated October 14, 2000 whereby  TranStar
had agreed to pay a royalty of 2% of all transaction  fees up to $275,000 and 1%
up to $3,000,000.  Pursuant to the  agreement,  the due date for the two $24,000
notes was extended to April 5, 2006 in exchange for  increasing the royalty rate
in the royalty  agreement to 3% of any  transaction  fees and any other revenues
generated  in  perpetuity.  The  collateral  to secure the note,  consisting  of
1,000,000  shares  of  TranStar  common  stock,  and  the  underlying   security
agreements  remain in full force and effect.  In connection  with the agreement,
TranStar also released and indemnified the Company from any obligations  owed to
TranStar or any third party.


                                       39


      In April 2003, the Company issued  1,100,000  shares of common stock (at a
fair market value of $5,390) to a third party  consultant  and extended  750,000
options and 750,000  warrants that vested in November 2001 at an exercise  price
of $0.025  per share for an  additional  1 year in  connection  with  consulting
services. The extension of the options and warrants had an estimated fair market
value of $6,396 (valued using the Black-Scholes valuation model).

      In April 2003, the Equity Line of Credit agreement  entered into in August
2001 was  cancelled  and a new  Equity  Line of Credit  Agreement  was  executed
between  the  Company  and  Cornell  Capital  Partners,   L.P.,  whereby  up  to
$10,000,000  worth of the Company's  common stock may be  purchased.  The shares
must be  registered  before the sale,  and the shares can be purchased at 99% of
the lowest  closing bid price  during the 5 days  trading days after the Company
requests an advance,  but not less than the minimum  advance price per share set
by the Company and provide in the notice requesting an advance.  The Equity Line
of  Credit  Agreement  contains  a  commitment  fee of  $190,000,  payable  in a
convertible  debenture,  which was issued to  Cornell,  and a  placement  fee of
$10,000,  payable to the third  party  placement  agent.  The  debenture  may be
redeemed  for  100%  of the any  portion  of the  principal  that  has not  been
converted  by the  holder  as of the  date  of the  notice  of  redemption.  The
debenture provides that after 180 days the holder may convert any portion of the
principal at 100% of the lowest closing bid price 3 days prior to conversion. In
addition,  the Company shall pay $500 in legal,  administrative  and escrow fees
and a 2% commitment  fee of each advance to Cornell  Capital  Partners,  L.P. In
July 2003, the Company issued 2,049,180 shares of common stock as payment of the
$10,000 placement fee. As of June 28, 2004, no debentures have been converted.

      In April 2003, the Company issued $200,000 of convertible debentures.  The
debt  accrues  interest  at 5% per annum and is due April  2006.  The holder may
convert the debenture into shares of common stock at either $0.03 or 80 % of the
lowest  closing  bid price for the 5 trading  days prior to the  conversion.  In
accordance with the beneficial conversion feature, the Company recognized deemed
interest  expense of  $50,000.  As of June 28,  2004,  no  debentures  have been
converted.

      In April 2003, the Company issued,  but did not deliver,  3,000,000 shares
of common  stock of the  Company  to a third  party  lender in  anticipation  of
finalizing  the terms of the loan made by the lender.  The lender had  initially
agreed to loan the  Company  $60,000 but only  $31,859  was funded.  The Company
intends to deliver the stock once the terms of the loan are finalized.

      In April  2003,  $40,000  of  principal  of  $100,000  in  debentures  was
converted  into  10,245,900   shares  of  the  Company's  common  stock.   These
convertible  debentures,  issued on March 29, 2002,  bearing  interest at 5% per
annum, were convertible into shares of the Company's common stock at either 120%
of the closing bid price on the date of agreement  or 80% of the lowest  closing
bid prices 5 days prior to the conversion.  The debentures  were  convertible at
the option of the holder at any time after the purchase.  Principal and interest
were originally due at maturity on March 28, 2004.

      In May 2003, the Company issued two promissory notes, each for a principal
amount  of  $17,500,   bearing  no  interest  to  two  third  party  lenders  in
consideration  of two loans in the aggregate  amount of $30,000.  The notes were
due in June 2003. The Company has pledged  distributions  of funds owed to it by
its subsidiary Now Solutions  toward payment of the loan. In connection with the
notes the Company paid a commitment fee of $2,500 on each note and issued 5 year
warrants  to  purchase  250,000  shares of  common  stock of the  Company  at an
exercise price of $0.0075 per share to each lender.  The warrants were issued at
an  estimated  fair  market  value of $2,440  (valued  using  the  Black-Scholes
valuation model). In connection with these loans, The Company also issued 5 year
warrants  to  purchase  250,000  shares of  common  stock of the  Company  at an
exercise  price of $0.0075 per share to a third party  consultant.  The warrants
were  issued at an  estimated  fair  market  value of $1,220  (valued  using the
Black-Scholes  valuation model). In February 2004, the parties amended the terms
of the loans.  The lenders  waived any  default on the note and in exchange  the
Company  agreed to issue  500,000  shares of the  Company  common  stock to each
lender (at a total fair market value of $14,000),  which are subject to Rule 144
Regulation,  and to pay  $8,750 by March 31,  2004 and $8,750  plus all  accrued
interest by April 30, 2004 under each note.  The stock  issued to each lender is
subject to "piggy back"  registration  rights and a "leak out" agreement.  These
notes are currently in default.

      In June 2003,  the Company  retained the services of  Equitilink,  Inc. to
provide  investor  relations  services.  As  compensation,  the  Company  issued
15,000,000 shares of Company's common stock with the Rule 144 restrictive legend
with a fair market value of $60,000.

      During the six months  ended June 30,  2003,  incentive  stock  options to
purchase  210,000  shares of common stock of the Company at share prices ranging
from $0.45 to $0.47 per share expired.

      During the six months ended June 30, 2003,  non-statutory stock options to
purchase 3,300,000 shares of common stock of the Company at share prices ranging
from $0.47 to $1.25 per share expired.


                                       40


      In July 2003, the Company issued  8,000,000  shares of common stock of the
Company to Victor  Weber in  connection  with $60,000 in loans made and services
rendered to the Company.  The stock is subject to Rule 144 restrictions.  Victor
Weber is a Director  and  President  of  Government  Internet  Systems,  Inc., a
subsidiary of the Company. The fair market value of these shares was $40,000.

      In October 2003,  the Company  agreed to issue a 2% ownership  interest of
its subsidiary, Government Internet Systems, Inc. to a third party in connection
with a loan of $60,000 to GIS,  which  issued the note on November  5, 2003,  in
amount of $60,000 to the lender once all funds are received.  In connection with
the loan,  the lender  will be  entitled to receive a 2% royalty on net sales of
products  by GIS in the United  States up to  $300,000  and the  Company  issued
1,000,000 shares of Company's common stock with the Rule 144 restrictive  legend
(with a fair  market  value of $5,000).  The note will bear  interest at 10% per
annum,  is due November 5, 2004,  and is secured by  4,000,000  shares of common
stock of the Company that were owned by Mountain Reservoir Corporation. Mountain
Reservoir  Corp. is a corporation  controlled by the W5 Family Trust.  Mr. Wade,
the President and CEO of the Company, is the trustee of the W5 Family Trust. The
Company currently owns 89% of Government Internet Systems,  Inc., and will issue
a 2% ownership interest from its share of stock in GIS.

      In November 2003, the Company agreed to issue a 1.5% ownership interest of
its subsidiary, Government Internet Systems, Inc. to a third party in connection
with a loan of $40,000 to GIS,  which issued the note on November  19, 2003,  in
amount of $40,000 to the lender once all funds are received.  In connection with
the loan,  the lender will be entitled to receive a 1.5% royalty on net sales of
products  by GIS in the United  States up to  $200,000  and the  Company  issued
1,000,000 shares of Company's common stock with the Rule 144 restrictive  legend
(with a fair  market  value of $4,000).  The note will bear  interest at 10% per
annum,  is due November 19, 2004,  and is secured by 3,000,000  shares of common
stock of the Company that were owned by Mountain Reservoir Corporation. Mountain
Reservoir  Corp. is a corporation  controlled by the W5 Family Trust.  Mr. Wade,
the President and CEO of the Company, is the trustee of the W5 Family Trust. The
Company currently owns 89% of Government Internet Systems,  Inc., and will issue
a 1.5% ownership interest from its share of stock in GIS.

      In December  2003, the Company issued a debenture in the amount of $30,000
to a  third  party.  The  Company  received  net  proceeds  of  $26,000  for the
debenture.  The debt accrues  interest at 5% per annum and is due December 2005.
The holder may convert the debenture  into shares of common stock at 100% of the
lowest closing price for the 5 trading days prior to the conversion.  As of June
28, 2004, no conversions  have taken place. In connection with the issuance of a
$30,000  debenture to the third party and the Company's  agreement to redeem the
debenture  by February 1, 2004,  the  payments  due under a note  payable to the
third party in the amount of $239,004,  bearing interest at 13% per annum,  were
extended.  Pursuant to the  extension,  the Company is required to make  monthly
installment payments of $7500,  beginning on February 1, 2004, until the balance
under the note has been paid. The note is currently delinquent and the debenture
has not been  redeemed.  The note is currently  delinquent and the debenture has
not been redeemed.

      In December  2003,  $20,000 of  principal  of $100,000 in  debentures  and
$1,726 in interest  was redeemed  for a total of $25,726,  which  includes a 20%
premium on the principal. This convertible debenture, originally issued on March
29, 2002,  bearing  interest at 5% per annum, was convertible into shares of the
Company's  common  stock at either  120% of the closing bid price on the date of
agreement  or 80%  of  the  lowest  closing  bid  prices  5  days  prior  to the
conversion.  The debentures were  convertible at the option of the holder at any
time after the purchase.

      During the three months ended September 30, 2003,  incentive stock options
to purchase  265,000  shares of common  stock of the Company at a share price of
$0.47 per share expired.

      During the three months  ended  December 31,  2003,  non  statutory  stock
options to purchase  10,000,000 shares of common stock of the Company at a share
price of $0.001-$0.025 per share expired.

      During the three  months ended  December  31,  2003,  warrants to purchase
45,455 shares of common stock of the Company at a share price of $0.11 per share
expired.

      In January 2004,  the Company issued  1,500,000  shares of common stock of
the Company with the Rule 144 restrictive legend to two consultants for services
(at a  fair-market  value of $4,500).  The  Company  has agreed to  "piggy-back"
registration rights with respect to the stock.

      In January 2004, the Company  purchased the 5% membership  interest in Now
Solutions from Stephen  Parnes for $75,000 and 1,000,000  shares of common stock
of the  Company (at a fair market  value of $3,000).  The Company  also paid Mr.
Parnes'  legal fees in the  amount of  $2,000.  The stock is subject to Rule 144
Regulation  with  "piggy-back"  registration  rights and subject to a "leak-out"
agreement. .


                                       41


      In January 2004, the Company issued  10,000,000  shares of common stock of
the Company  with the Rule 144  restrictive  legend (at a fair  market  value of
$30,000)  with  "piggy-back"  registration  rights and  subject to a  "leak-out"
agreement to Wolman, Babbit, and King in connection with legal services provided
to the Company.

      In January  2004,  the Company  retained two  individuals  for  consulting
services. In exchange for these services, the Company agreed to issue a total of
4,000,000  shares of common stock of the Company  with the Rule 144  restrictive
legend (at a fair market value of $12,000) with "piggy-back" registration rights
stock and subject to a "leak out" agreement.

      In January  2004,  the  Company  agreed to issue  1,000,000  shares of the
Company's  common stock (at a fair market value of $3,000),  subject to Rule 144
regulation  and with "piggy back"  registration  rights,  in  connection  with a
$10,000  loan made by Jim Salz to the  Company in June 2003.  In  addition,  the
Company issued a promissory note for $10,000  bearing  interest at 10%, which is
due in April 30, 2004.  Mr. Salz is the Company's  corporate  counsel.  In April
2004, the due date on the note was extended to August 1, 2004.

      In February 2004,  $10,000 of principal of $100,000 in debentures and $925
in interest  was redeemed for a total of $10,925.  This  convertible  debenture,
originally  issued on March 29,  2002,  bearing  interest  at 5% per annum,  was
convertible  into  shares of the  Company's  common  stock at either 120% of the
closing  bid price on the date of  agreement  or 80% of the lowest  closing  bid
prices 5 days prior to the conversion.  The debentures  were  convertible at the
option of the holder at any time after the purchase.

      In February  2004,  Robert Farias loaned  $500,000 to Now  Solutions,  the
Company's  wholly-owned  subsidiary and received a $500,000 promissory note from
Now  Solutions,  secured  by its  assets  and a 5%  royalty  on any sales by Now
Solutions of over $8,000,000 up to $500,000.  The note bears interest at 10% per
annum and Now  Solutions is required to make monthly  interest  payments for all
interest  accrued in the previous month on the first day of each month beginning
April 1, 2004 and  beginning on October 1, 2004 and  continuing on the first day
of every month thereafter,  monthly principal  payments of $91,500 plus interest
until the note has been paid in full. In the event Now  Solutions  receives cash
proceeds  due to a capital  infusion or upfront  licensing  fees from a reseller
that is outside its normal scope of business  (i.e.,  not part of software sales
in the regular course of business), Now Solutions is required to pay 50% of such
proceeds  remaining  toward payment of the $500,000 note. In connection with the
loan,  the Company  issued (i) 5 year warrants to purchase  5,000,000  shares of
common stock at a $0.01 per share;  (ii) 5 year  warrants to purchase  5,000,000
shares of Vertical  common stock at a $0.02 per share;  (iii) 5 year warrants to
purchase  5,000,000  shares of Vertical common stock at a $0.03 per share,  (iv)
5,000,000  shares of Vertical  common stock subject to Rule 144 Regulation (at a
fair  market  value of  $75,000),  and (v) an  additional  5,000,000  shares  of
Vertical common stock in the event that $250,000 was not paid toward the loan on
or  before  March  15,  2004,  which  were  issued  (at a fair  market  value of
$120,000).  All of the  foregoing  warrants  and stock are  subject  to Rule 144
regulation and "piggy-back"  registration rights. In addition,  the Company also
pledged a 30%  ownership  interest in Now  Solutions to ensure the making of the
$500,000 loan to Now Solutions. In connection with the amendment,  Now Solutions
entered into a security  agreement  with the lender to guarantee  the note.  The
security interest of Now Solutions'  assets on the secured  promissory note will
be junior to Now  Solutions'  present  indebtedness  to WAMCO 31, Ltd and Arglen
Acquisitions.  The  Company  appointed  Robert  Farias  as  a  director  of  Now
Solutions, a 100% owned subsidiary of the Company, in June 2003.

      In February  2004,  the  Company  purchased  a 21%  ownership  interest in
MedData  Solutions,  Inc. from Robert  Farias.  In exchange,  the Company issued
9,000,000  shares of the common  stock of the Company (at a fair market value of
$135,000),  which shall be subject to Rule 144 Regulation and have  "piggy-back"
registration  rights.  The Company  appointed Robert Farias as a director of Now
Solutions, a 100% owned subsidiary of the Company, in June 2003.

      In February 2004, the Company completed the closing of its settlement with
Arglen. Pursuant to the terms of the settlement,  the Company purchased Arglen's
interest in Now Solutions for $1.4 million as follows:  (a) $800,000,  which was
paid at the closing and (b) $600,000, pursuant to a non-interest bearing secured
promissory  note  providing for payments of $200,000 in April 2004,  $100,000 in
June 2004,  and $300,000 in  September  2004,  which was issued at closing.  The
security interest of Now Solutions'  assets on the secured  promissory note will
be junior to Now Solutions' present  indebtedness to WAMCO 31, Ltd. In addition,
at closing,  the Company cancelled 80,763,943 warrants held by Arglen and issued
to Arglen  20,000,000  shares of its the common  stock of the Company (at a fair
market value of $280,000),  which is subject to Rule 144  regulation  with "leak
out"  provisions.  The Company is  obligated  to file a  registration  statement
within 180 days of the closing date covering the resale of the shares by Arglen.
If the Company  does not file a timely  registration  statement,  the Company is
obligated  to issue an  additional  5,000,000  shares and file its  registration
statement no later than December 31, 2004. The note is currently delinquent.


                                       42


      In March 2004, the Company and Sheri Pantermuehl  agreed to the terms of a
2 year employment agreement,  whereby Ms. Pantermuehl agreed to provide services
as the Chief Financial Officer for the Company and its subsidiary Now Solutions,
LLC. Pursuant to the employment agreement, the Company shall pay Ms. Pantermuehl
a base salary of $125,000  per annum.  In  connection  with the  agreement,  the
Company  agreed to grant 5 year  incentive  stock options to purchase  2,500,000
shares of common  stock of the Company  within 45  business  days at an exercise
price on the date of issuance.  The stock options were issued in April 2004 at a
strike price of $0.014 per share.  In  addition,  Now  Solutions  issued 1.5% of
so-called "phantom stock" of Now Solutions to Ms. Pantermuehl.

      For the three  months  ended March 31,  2004,  the Company  granted 5 year
incentive stock options to two employees of Now Solutions to purchase a total of
3,000,000  shares of common  stock of the Company at an exercise  price of $0.01
per share,  which are subject to "leak out"  provisions.  The stock options were
issued in connection with employment agreements executed in January 2004.

      For the three months ended March 31, 2004,  two employees  shall receive a
total of 3% ownership interest of "phantom" stock in Now Solutions in connection
with employment agreements executed in January 2004.

      During the three months ended March 31, 2004, warrants to purchase 432,069
shares  of common  stock of the  Company  at an  average  share  price of $0.096
expired.

      During the three months ended March 31, 2004,  incentive  stock options to
purchase 1,275,000 shares of the Company at a price of $0.086 per share expired.

      During the three months ended March 31, 2004,  non-incentive stock options
to  purchase  750,000  shares  of the  Company  at a price of  $0.086  per share
expired.

      In June 2004, the Company and its subsidiary Now Solutions,  agreed with a
third party consultant to provide governmental relations services concerning the
state  and local  governments  of the state of  Texas.  In  connection  with the
agreement, the Company issued 5 year warrants to purchase 250,000 shares of VCSY
stock at an exercise price of $0.025 per share.

      In June 2004, the Company and its subsidiary Now Solutions,  agreed with a
third party consultant  services  concerning the solicitation and preparation of
government grants. In connection with the agreement, the Company agreed to issue
250,000  shares of common  stock of the  Company,  which is  subject to Rule 144
regulation and vests as follows:  90,000 shares after 30 days from the execution
of this  agreement,  (b) 80,000  shares after 60 days from the  execution of the
agreement,  and (c)  80,000  shares  after  90 days  from the  execution  of the
agreement.

      From April 1, 2004 to June 28, 2004, warrants to purchase 6,319,699 shares
of the  common  stock of the  Company  at an  average  price of $0.052 per share
expired.

      From April 1, 2004 to June 28, 2004,  incentive  stock options to purchase
925,000 shares of the Company at a price of $0.037 per share expired.

      From  April 1,  2004 to June 28,  2004,  non-incentive  stock  options  to
purchase 750,000 shares of the Company at a price of $0.041 per share expired.

ITEM 3.  DEFAULT UNDER SENIOR SECURITIES

      The a non-interest  bearing secured promissory note providing for payments
of $200,000 in April 2004,  $100,000  in June 2004,  and  $300,000 in  September
2004,  issued by the Company and Now Solutions to Arglen in connection  with the
settlement of litigation and the purchase by the Company of Arglen's interest in
Now Solutions is currently in default.  The security  interest of Now Solutions'
assets on the secured  promissory note will be junior to Now Solutions'  present
indebtedness to WAMCO 31, Ltd.


                                       43


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

      None.

ITEM 5.  OTHER INFORMATION

      None.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

      (a)   The following exhibits are filed as part of this filing:



Exhibit No.   Description                                                      Location
- -----------   -----------                                                      --------
                                                                         
10.101        (a) Executive Agreement, dated January 8, 2003,                  Incorporated by reference to Exhibit 10.101 to the
              between the Company's Subsidiary, GIS, and David                 Company's Form 10-KSB filed on August 7, 2003
              Kinney

              (b) Warrants, dated January 8, 2003 issued to David Kinney in
              connection with Executive Agreement between the Company's
              Subsidiary, GIS, and David Kinney

10.102        (a) Amendment to Stock Purchase Agreement, dated Incorporated
              by reference to Exhibit 10.102 to the February 1, 2003,
              between the Company and Enfacet Company's Form 10-KSB filed
              on August 7, 2003

10.103        $200,000 Purchase of Convertible Debentures, dated               Incorporated by reference to Exhibit 10.103 to the
              April 14, between the Company and third party                    Company's Form 10-KSB filed on August 7, 2003
              buyers

              (a) Securities Purchase Agreement (for $200,000 of
              Convertible Debentures)

              (b) Form of Debenture

              (c) Registration Rights Agreement

10.104        Equity Line of Credit Agreement, dated April 14,                 Incorporated by reference to Exhibit 10.104 to the
              2003, between the Company and Cornell Capital                    Company's Form 10-KSB filed on August 7, 2003
              Partners, L.P.

              (a) Equity Line of Credit Agreement,

              (b) Registration Rights Agreement

              (c) Compensation Debenture

10.105        (a) Services agreement, dated April 10, 2003,                    Incorporated by reference to Exhibit 10.105 to the
              between the Company and Vasu Vijay                               Company's Form 10-KSB filed on August 7, 2003

              (b) Promissory note, dated April 10, 2003, issued by the
              Company to Vasu Vijay

              (c) Consulting Agreement, dated April 14 2003, between the
              Company and Vasu Vijay

10.106        Stock Sale Agreement, dated April 11, 2003, Incorporated by
              reference to Exhibit 10.106 to the between the Company and
              Mike Radlovic Company's Form 10-KSB filed on August 7, 2003

              (a) Stock Sale Agreement,

              (b) Stock Pledge Agreement

              (c) Promissory Note



                                       44




Exhibit No.   Description                                                      Location
- -----------   -----------                                                      --------
                                                                         
10.107        Amendment Agreement, dated April 11, 2003, between               Incorporated by reference to Exhibit 10.107 to the
              TranStar Systems, Inc. and the Company,                          Company's Form 10-KSB filed on August 7, 2003

10.108        Loan Agreement, between the Company and a third                  Incorporated by reference to Exhibit 10.108 to the
              party lender, dated May 9, 2003                                  Company's Form 10-KSB filed on August 7, 2003

              (a) Term Sheet

              (b) Promissory Note

              (c) Warrants

10.109        Loan Agreement, between the Company and a third                  Incorporated by reference to Exhibit 10.109 to the
              party lender, dated May 9, 2003                                  Company's Form 10-KSB filed on August 7, 2003

              (a) Term Sheet

              (b) Promissory Note

10.110        Equitilink Services Agreement, dated June 10,                    Incorporated by reference to Exhibit 10.110 to the
              2002, between the Company and Equitilink                         Company's Form 10-QSB for the quarter ended March
                                                                               31, 2003, filed on June 22, 2003

10.111        Loan, agreement, between the Company and a third                 Incorporated by reference to Exhibit 10.111 to the
              party lender                                                     Company's Form 10-QSB for the quarter ended March
                                                                               31, 2003, filed on June 22, 2003
              (a) Term Sheet, dated June 25, 2003

              (b) $90,000 note, dated June 26, 2003

              (c) Pledge Agreement, dated June 26, 2003

10.112        Loan and Cancellation Agreement, dated July 1,                   Incorporated by reference to Exhibit 10.112 to the
              2003, between the Company and Victor Weber                       Company's Form 10-QSB for the quarter ended March
                                                                               31, 2003,  filed on June 22, 2003
              (a) Term Sheet

              (b) $100,000 Promissory Note

              (c) $40,000 Promissory Note

10.113        Loan Agreement, dated September 4, 2003, between                 Incorporated by reference to Exhibit 10.113 to the
              the Company and Victor Weber                                     Company's Form 10-QSB for the quarter ended March
                                                                               31, 2003, filed on June 22, 2003
              (a) Term Sheet

              (b) $50,000 Promissory Note

10.114        $500,000 Farias Loan Agreement between Now                       Incorporated by reference to Exhibit 10.114 to the
              Solutions and the Company and Robert Farias, dated               Company's Form 10-QSB filed on June 22, 2003
              February 13, 2004

              (a) Loan Agreement

              (b) Promissory Note, issued by Now Solutions

              (c) Security Agreement between Robert Farias and Now
              Solutions

              (d) Ownership Pledge Agreement between Robert Farias and the
              Company



                                       45




Exhibit No.   Description                                                      Location
- -----------   -----------                                                      --------
                                                                         
10.115        Arglen Settlement between Arglen Acquisitions, LLC               Incorporated by reference to Exhibit 10.115 to the
              and the Company                                                  Company's Form 10-QSB for the quarter ended March
                                                                               31, 2003, filed on June 22, 2003

              (a) Arglen Settlement Agreement, dated December 4,
              2004

              (b) Promissory Note, dated February 13, 2004, issued by Now
              Solutions to the Arglen Acquisitions, LLC

              (c) Security Agreement, dated February 13, 2004

21.1          Subsidiaries of the Company                                      Incorporated by reference to Exhibit 21.1 to the
                                                                               Company's Form 10-KSB filed on August 7, 2003
31.2                                                                           Attached herewith
              (a) Certification of Chief Executive Officer
              Pursuant to Section 302 of the Sarbanes-Oxley Act
              of 2002, dated June 28, 2004

              (b) Certification of Chief Financial Officer
              Pursuant to Section 302 of the Sarbanes-Oxley Act
              of 2002, dated June 28, 2004

32.2          (a) Certification of Chief Executive Officer                     Attached herewith
              Pursuant to Section 906 of the Sarbanes-Oxley Act
              of 2002, dated June 28, 2004

              (b) Certification of Chief Financial Officer
              Pursuant to Section 906 of the Sarbanes-Oxley Act
              of 2002, dated June 28, 2004


      (b)   Reports on Form 8-K:

      On September 8, 2003,  the Company filed a report on Form 8-K for a change
of address for its principal executive offices to Austin, Texas.

      On September 10, 2003,  the Company filed a report on Form 8-K/A  amending
the prior 8-K for a change of address  for its  principal  executive  offices to
Austin, Texas.

      On January 28, 2004,  the Company filed a report on Form 8K concerning its
settlement of legal  proceedings with Arglen and the buyout of Arglen's minority
interest in the Company's subsidiary, Now Solutions.

      On April 21, 2004,  the Company filed a report on Form 8-K for a change of
address for its principal executive offices to Fort Worth, Texas.

      On April 28, 2004, the Company filed a report on Form 8-K for the grant of
a patent by the United States Patent and Trademark Office (No. 6,718,103) for an
invention for  "Transmission of Images over a Single Filament Fiber Optic Cable"
on April 6, 2004.


                                       46


                                   SIGNATURES

      Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
Company  has  duly  caused  this  report  to be  signed  on  its  behalf  by the
undersigned thereunto duly authorized.

Date: June 28, 2004                     VERTICAL COMPUTER SYSTEMS, INC.


                                        By:/s/ Richard Wade
                                           -------------------------------------
                                           Richard Wade
                                           President and Chief Executive Officer


                                        By:/s/ Sheri Pantermuehl
                                           -------------------------------------
                                           Sheri Pantermuehl
                                           Chief Financial Officer


                                       47