UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM N-CSR

   CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES

Investment Company Act file number 811-08058

                         The Noah Investment Group Inc.
- --------------------------------------------------------------------------------
               (Exact name of registrant as specified in charter)

                               975 Delchester Road
                                  P.O. Box 727
                            Newtown Square, PA 19028
- --------------------------------------------------------------------------------
               (Address of principal executive offices) (Zip code)

                        CITCO Mutual Fund Services, Inc.
                       83 General Warren Blvd., Suite 200
                                Malvern, PA 19355
- --------------------------------------------------------------------------------
                     (Name and address of agent for service)

Registrant's telephone number, including area code: 1-800-794-6624

Date of fiscal year end:     10/31/2004

Date of reporting period:   4/30/2004

Form N-CSR is to be used by management investment companies to file reports with
the Commission not later than 10 days after the transmission to stockholders of
any report that is required to be transmitted to stockholders under Rule 30e-1
under the Investment Company Act of 1940 (17 CFR 270.30e-1). The Commission may
use the information provided on Form N-CSR in its regulatory, disclosure review,
inspection, and policymaking roles.

A registrant is required to disclose the information specified by Form N-CSR,
and the Commission will make this information public. A registrant is not
required to respond to the collection of information contained in Form N-CSR
unless the Form displays a currently valid Office of Management and Budget
("OMB") control number. Please direct comments concerning the accuracy of the
information collection burden estimate and any suggestions for reducing the
burden to Secretary, Securities and Exchange Commission, 450 Fifth Street, NW,
Washington, DC 20549-0609. The OMB has reviewed this collection of information
under the clearance requirements of 44 U.S.C. ss. 3507.




ITEM 1.
                                [LOGO NOAH FUND]


                                 1-800-794-6624
                                 1-800-794-NOAH


                               SEMI-ANNUAL REPORT

                                 APRIL 30, 2004



April 30, 2004

Dear Fellow Shareholders:

Once again we at the NOAH FUND thank you for your  investment  in and support of
the FUND.

For the six month period ended April 30, 2004,  your FUND  achieved an unaudited
total return of 3.01%,  compared with a return of 3.40% for the same period last
year.  The FUND's  unaudited one year return  through April 30, 2004 was 18.56%,
compared  to -14.57%  for the same  period  last year.  FUND  returns  for other
periods are detailed in the body of your semi-annual report, and I encourage you
to read it carefully.  You will find that our FUND's  investment  philosophy has
recently borne fruit.

Our FUND  continues  to benefit from the  involvement  of John Geewax and Geewax
Terker & Co. as  sub-adviser to the FUND.  Geewax Terker is responsible  for the
day to day investment of the FUND's assets and has designed and  implemented the
investment strategy that has resulted in the FUND's performance results.  Geewax
Terker has always  followed a philosophy  for the FUND of investing in large-cap
growth stocks,  with a long term holding horizon,  and staying as fully invested
as possible.

As you are probably aware,  Polestar Management Company,  your FUND's investment
adviser,  continues  its  commitment  to donate up to ten  percent  of the gross
management fees it receives as a tithe to missions, discipleships, and the needs
of the poor.  Over the last year,  Polestar has made donations to Campus Crusade
for Christ International,  Inc., Providence Forum, and the Urban Family Council.
We are grateful to be a part of a FUND with biblically based principles, and our
commitment  to tithe  further  serves that  purpose to the greater  glory of our
Lord.

Investing  in the FUND is more than a decision to invest in a security  with the
hopes of achieving  profit.  It is a statement that your  investment  counts and
that your care about the  morality  and  actions of the  companies  in which you
invest.  The NOAH FUND will always remain  committed to its  principles,  and we
urge you to continue to support the FUND in this mission. If you would like more
information  about  the FUND,  please  feel  free to call us at  1-800-794  NOAH
(6624).

                                        In Jesus' Name,

                                        /s/ William L. Van Alen, Jr.

                                        William L. Van Alen, Jr.
                                        President
                                        NOAH FUND

THE PERFORMANCE DATA QUOTED REPRESENTS PAST  PERFORMANCE.  PAST PERFORMANCE DOES
NOT GUARANTEE FUTURE RESULTS. AS OF 3/31/04,  PERFORMANCE FOR THE 1-YEAR, 5-YEAR
AND SINCE INCEPTION PERIODS  (INCEPTION DATE 5/17/96) WITH SALES LOAD IS 21.97%,
- -9.82%, AND 4.67%, RESPECTIVELY.  THE FUND IS SUBJECT TO A MAXIMUM SALES LOAD OF
5.50%. THE RETURN FIGURES ASSUME  REINVESTMENT OF DIVIDENDS PAID BY THE FUND AND
REFLECT FEES AND EXPENSES  CHARGED TO THE FUND.  THE ADVISOR HAS AGREED TO WAIVE
OR DEFER A PORTION OF THE MANAGEMENT  FEES AND TO PAY OTHER  OPERATING  EXPENSES
OTHERWISE  PAYABLE BY THE FUND.  WITHOUT SUCH A WAIVER,  RETURNS WOULD BE LOWER.
THE INVESTMENT  RETURN AND PRINCIPAL VALUE OF AN INVESTMENT  WILL FLUCTUATE,  SO
THAT AN INVESTOR'S SHARES,  WHEN REDEEMED,  MAY BE WORTH MORE OR LESS THAN THEIR
ORIGINAL COST.  CURRENT  PERFORMANCE MAY BE LOWER OR HIGHER THAN THE PERFORMANCE
DATA QUOTED. TO OBTAIN THE MOST RECENT MONTH-END STANDARDIZED PERFORMANCE,  CALL
1-800-794-NOAH (6624) OR VISIT WWW.NOAHFUND.COM.

                                     - 2 -


NOAH FUND LARGE-CAP GROWTH PORTFOLIO
SCHEDULE OF INVESTMENTS
APRIL 30, 2004 (UNAUDITED)
- --------------------------------------------------------------------------------

                                                                        MARKET
                                                               SHARES    VALUE
                                                               ------    -----

COMMON STOCKS - 99.43%
       BIOTECHNOLOGY - 0.64%
              Charles River Laboratories
                International, Inc.*                           1,350   $ 62,100
                                                                       --------

       BUILDING MATERIALS - 0.46%
              Drew Industries, Inc.*                             400     14,880
              Florida Rock Industries, Inc.                      230      9,152
              Masco Corp.                                        720     20,167
                                                                       --------
                                                                         44,199
                                                                       --------

       CHEMICALS - 0.86%
              Ashland, Inc.                                      400     19,160
              Valspar Corp.                                    1,300     64,545
                                                                       --------
                                                                         83,705
                                                                       --------

       COMMERCIAL SERVICES - 3.00%
              Aarons Rents, Inc.                               3,600    104,256
              Aramark Corp.                                    6,500    185,900
                                                                       --------
                                                                        290,156
                                                                       --------

       COMPUTER SOFTWARE & SERVICES - 10.08%
              Autodesk, Inc.                                   6,200    207,700
              Microsoft Corp.                                 25,150    653,145
              Pixar, Inc.*                                       200     13,660
              Red Hat, Inc.*                                   4,500    102,195
                                                                       --------
                                                                        976,700
                                                                       --------

       COMPUTERS - 4.56%
              Dell, Inc.*                                     12,300    426,933
              Imation Corp.                                      380     14,809
                                                                       --------
                                                                        441,742
                                                                       --------

       COSMETICS & TOILETRIES - 3.92%
              Procter & Gamble Co.                             3,590    379,642
                                                                       --------

       DIVERSIFIED MANUFACTURING - 4.08%
              3M Co.                                           2,720    235,226
              Carlisle Companies, Inc.                         1,180     69,915
              Corning, Inc.*                                   7,800     86,034
              Dover Corp.                                        100      4,003
                                                                       --------
                                                                        395,178
                                                                       --------

    The accompanying notes are an integral part of the financial statements.


                                     - 3 -


NOAH FUND LARGE-CAP GROWTH PORTFOLIO
SCHEDULE OF INVESTMENTS
APRIL 30, 2004 (UNAUDITED)
- --------------------------------------------------------------------------------

                                                                        MARKET
                                                              SHARES    VALUE
                                                              ------    -----
       ELECTRONICS & ELECTRICAL DEVICES - 2.29%
              Rogers Corp.*                                   2,490     148,653
              WESCO International, Inc.*                      5,110      73,073
                                                                       --------
                                                                        221,726
                                                                       --------

       FINANCIAL SERVICES - 8.60%
              American Express Co.                              860      42,097
              Capital One Financial Corp.                     1,120      73,394
              CIT Group, Inc.                                 3,400     116,858
              Doral Financial Corp.                           1,253      41,069
              MBNA Corp.                                     14,200     346,196
              SLM Corp.                                       3,600     137,916
              T. Rowe Price Group, Inc.                       1,480      75,894
                                                                       --------
                                                                        833,424
                                                                       --------

       FOOD & BEVERAGES - 8.36%
              Del Monte Foods Co.*                           12,440     137,586
              Hershey Foods Corp.                               770      68,445
              Pepsico, Inc.                                   3,490     190,170
              The Coca-Cola Co.                               4,500     227,565
              The J.M. Smucker Co.                            1,790      93,617
              WM. Wrigley Jr. Co.                             1,500      92,550
                                                                       --------
                                                                        809,933
                                                                       --------

       HEALTHCARE - PRODUCTS - 5.39%
              Apogent Technologies, Inc.*                     5,000     162,100
              Bausch & Lomb, Inc.                               100       6,283
              Beckman Coulter, Inc.                           1,700      94,928
              Boston Scientific Corp.*                        5,890     242,609
              C.R. Bard, Inc.                                   100      10,627
              IMS Health, Inc.                                  200       5,050
                                                                       --------
                                                                        521,597
                                                                       --------

       HEALTHCARE - SERVICES - 0.34%
              Davita, Inc.*                                     640      32,704
                                                                       --------

    The accompanying notes are an integral part of the financial statements.

                                     - 4 -


NOAH FUND LARGE-CAP GROWTH PORTFOLIO
SCHEDULE OF INVESTMENTS
APRIL 30, 2004 (UNAUDITED)
- --------------------------------------------------------------------------------

                                                                        MARKET
                                                              SHARES    VALUE
                                                              ------    -----
       HOME BUILDERS - 4.93%
              Centex Corp.                                    1,200      57,540
              Hovnanian Enterprises, Inc.*                    2,480      89,206
              KB Home                                           900      62,037
              Lennar Corp.                                    1,000      46,850
              MDC Holdings, Inc.                                110       6,797
              Pulte Homes, Inc.                               3,500     172,095
              Toll Brothers, Inc.*                            1,090      43,131
                                                                       --------
                                                                        477,656
                                                                       --------

       HOUSEHOLD PRODUCTS - 3.59%
              Avery Dennison Corp.                            1,820     116,899
              Jarden Corp.*                                   6,200     230,640
                                                                       --------
                                                                        347,539
                                                                       --------

       INSURANCE - 4.08%
              American International Group, Inc.              5,520     395,508
                                                                       --------

       MACHINERY - 0.22%
              Briggs & Stratton Corp.                           300      21,000
                                                                       --------

       MEDIA - 1.62%
              Fox Entertainment Group, Inc.*                  1,880      52,358
              Hearst-Argyle Television, Inc.                  3,430      90,037
              Meredith Corp.                                    290      14,773
                                                                       --------
                                                                        157,168
                                                                       --------

       OIL & GAS - 3.09%
              Devon Energy Corp.                                800      48,960
              KCS Energy, Inc.                                4,400      52,888
              Pioneer Natural Resources Co.                     640      20,934
              Valero Energy Corp.                             1,500      95,640
              Whiting Petroleum Corp.*                        3,200      81,120
              XTO Energy, Inc.**                                              7
                                                                       --------
                                                                        299,549
                                                                       --------

    The accompanying notes are an integral part of the financial statements.


                                     - 5 -


NOAH FUND LARGE-CAP GROWTH PORTFOLIO
SCHEDULE OF INVESTMENTS
APRIL 30, 2004 (UNAUDITED)
- --------------------------------------------------------------------------------

                                                                        MARKET
                                                               SHARES   VALUE
                                                               ------   -----

       PACKAGING & CONTAINERS - 1.16%
              Ball Corp.                                         750     49,500
              Bemis Co.                                          600     16,206
              Pactiv Corp.*                                    2,040     46,818
                                                                      ---------
                                                                        112,524
                                                                      ---------

       PHARMACEUTICALS - 4.34%
              Abbott Laboratories                              8,200    360,964
              Endo Pharmaceuticals Holdings, Inc.*             2,500     59,675
                                                                      ---------
                                                                        420,639
                                                                      ---------

       RETAIL - 8.01%
              Cash America International, Inc.                 9,420    201,494
              Lowe's Companies, Inc.                           3,950    205,637
              MSC Industrial Direct Co.                        2,300     65,918
              Regis Corp.                                        230      9,987
              Wal-Mart Stores, Inc.                            5,140    292,980
                                                                      ---------
                                                                        776,016
                                                                      ---------

       SEMICONDUCTORS - 5.87%
              Cypress Semiconductor Corp.*                     6,750     94,298
              Intel Corp.                                     18,410    473,689
                                                                      ---------
                                                                        567,987
                                                                      ---------

       TELECOMMUNICATIONS - 7.43%
              Cisco Systems, Inc.*                            17,600    367,312
              Motorola, Inc.                                  19,300    352,225
                                                                      ---------
                                                                        719,537
                                                                      ---------

       TRANSPORTATION SERVICES - 2.51%
              Overnite Corp.                                     630     15,120
              United Parcel Service, Inc.                      3,240    227,286
                                                                      ---------
                                                                        242,406
                                                                      ---------

                TOTAL COMMON STOCKS (COST $9,573,298)                 9,630,335
                                                                      ---------

    The accompanying notes are an integral part of the financial statements.


                                     - 6 -


NOAH FUND LARGE-CAP GROWTH PORTFOLIO
SCHEDULE OF INVESTMENTS
APRIL 30, 2004 (UNAUDITED)
- --------------------------------------------------------------------------------

                                                                      MARKET
                                                           SHARES     VALUE
                                                           ------     -----

SHORT-TERM INVESTMENTS - 0.01%
       MONEY MARKET FUND
              Evergreen Institutional Money Market Fund      561          561
                                                                  ------------

       TOTAL SHORT-TERM INVESTMENTS (COST $561)                           561
                                                                  ------------

TOTAL VALUE OF INVESTMENTS (COST $9,573,859) - 99.44%                9,630,896
                                                                  ------------

OTHER ASSETS LESS LIABILITIES, NET- 0.56%                               54,950
                                                                  ------------

TOTAL NET ASSETS - 100%                                           $  9,685,846
                                                                  ============

- ----------

*Non-income producing security

**Partial share held

    The accompanying notes are an integral part of the financial statements.


                                     - 7 -


NOAH FUND LARGE-CAP GROWTH PORTFOLIO
STATEMENT OF ASSETS & LIABILITIES
APRIL 30, 2004 (UNAUDITED)
- --------------------------------------------------------------------------------

ASSETS
     Investments, at value (cost -- $9,573,859)                    $  9,630,896
     Receivables:
          Capital shares sold                                                55
          Dividends and interest                                          4,545
          Investment securities sold                                     51,269
     Prepaid expenses and other assets                                   11,959
                                                                   ------------
                 Total assets                                         9,698,724
                                                                   ------------

LIABILITIES
     Advisory fees payable                                                5,382
     Distribution fees payable                                            2,043
     Accrued expenses                                                     5,453
                                                                   ------------
                 Total liabilities                                       12,878
                                                                   ------------

NET ASSETS
     Capital stock, $0.001 par value
     (500,000,000 shares authorized)                                        726
     Paid-in capital                                                 15,944,759
     Undistributed net investment loss                                  (68,332)
     Accumulated net realized loss from investments                  (6,248,344)
     Net unrealized appreciation on investments                          57,037
                                                                   ------------
                 Net assets                                        $  9,685,846
                                                                   ============

     Shares outstanding                                                 725,721
                                                                   ------------
     Net asset value per share                                     $      13.35
                                                                   ============

     Maximum offering price per share
     (net asset value plus sales charge
     of 5.50%* of the offering price)                              $      14.13
                                                                   ============

    The accompanying notes are an integral part of the financial statements.


                                     - 8 -


NOAH FUND LARGE-CAP GROWTH PORTFOLIO
STATEMENT OF OPERATIONS
FOR THE SIX MONTHS ENDED APRIL 30, 2004 (UNAUDITED)
- --------------------------------------------------------------------------------

INVESTMENT INCOME
     Interest                                                       $       176
     Dividends                                                           39,827
                                                                    -----------
                                                                         40,003
                                                                    -----------

EXPENSES
     Management fees                                                     49,243
     Accounting, administration & transfer agent fees                    19,697
     Distribution and service fees                                       12,311
     Legal and auditing fees                                             10,472
     Federal and state registration fees                                  8,917
     Reports and notices to shareholders                                 11,657
     Custodian fees and expenses                                          6,762
     Security pricing fees                                                1,613
     Insurance expenses                                                     648
     Other                                                                2,650
                                                                    -----------
        Total expenses before waivers                                   123,970
        Less:  waivers                                                  (15,635)
                                                                    -----------
        Total expenses after waivers                                    108,335
                                                                    -----------
     Net investment loss                                                (68,332)
                                                                    -----------


NET  REALIZED AND UNREALIZED GAIN ON INVESTMENTS
     Net realized gain from:
        Investments                                                   1,287,609
     Net change in unrealized appreciation on:
        Investments                                                    (930,244)
                                                                    -----------
     Net realized and unrealized gain on investments                    357,365
                                                                    -----------
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS                $   289,033
                                                                    ===========

    The accompanying notes are an integral part of the financial statements.


                                     - 9 -


NOAH FUND LARGE-CAP GROWTH PORTFOLIO
STATEMENTS OF CHANGES IN NET ASSETS
April 30, 2004 (Unaudited)
- --------------------------------------------------------------------------------



                                                                           FOR THE                  FOR THE
                                                                       SIX MONTHS ENDED             YEAR ENDED
                                                                   APRIL 30, 2004 (UNAUDITED)  OCTOBER 31, 2003
                                                                   -----------------------------------------------
INCREASE/(DECREASE) IN NET ASSETS FROM
OPERATIONS
                                                                                       
    Net investment loss                                                     $   (68,332)     $  (115,782)
    Net realized gain from investments                                        1,287,609          337,658
    Net change in unrealized appreciation/(depreciation) on investments        (930,244)       1,335,122
                                                                            -----------      -----------
    Net increase in net assets resulting from operations                        289,033        1,556,998
                                                                            -----------      -----------

DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS FROM
    Net investment income                                                            --               --
                                                                            -----------      -----------

    Net realized capital gains                                                       --               --
                                                                            -----------      -----------

CAPITAL SHARE TRANSACTIONS
    Net proceeds from the sale of capital shares                                459,849        1,319,990
    Cost of capital shares repurchased                                       (1,023,847)      (1,610,256)
    Capital shares issued in reinvestment of dividends                               --               --
                                                                            -----------      -----------

    Net decrease in net assets derived from capital share transactions         (563,998)        (290,266)
                                                                            -----------      -----------
    Total increase/(decrease) in net assets                                    (274,965)       1,266,732

NET ASSETS
    Beginning of year                                                         9,960,811        8,694,079
                                                                            -----------      -----------
    End of year                                                             $ 9,685,846      $ 9,960,811
                                                                            ===========      ===========


    The accompanying notes are an integral part of the financial statements.


                                     - 10 -


NOAH FUND LARGE-CAP GROWTH PORTFOLIO
FINANCIAL HIGHLIGHTS
- --------------------------------------------------------------------------------

The table below sets forth financial data for a share of capital stock
outstanding throughout each year presented



                                           FOR THE SIX MONTH
                                             PERIOD ENDED                       Year Ended October 31,
                                           APRIL 30, 2004   ------------------------------------------------------------------
                                             (UNAUDITED)       2003          2002          2001          2000          1999
                                             ----------     ----------    ----------    ----------    ----------    ----------
                                                                                                  
NET ASSET VALUE, BEGINNING OF PERIOD         $    12.96     $    10.89    $    13.10    $    22.49    $    23.17    $    17.31
                                             ----------     ----------    ----------    ----------    ----------    ----------

INVESTMENT OPERATIONS:
    Net investment loss (a)                       (0.09)         (0.15)        (0.21)        (0.24)        (0.46)        (0.13)
    Net realized and unrealized
    gain/(loss) on investments                     0.48           2.22         (2.00)        (9.15)         1.37          6.43
                                             ----------     ----------    ----------    ----------    ----------    ----------
       Total from Investment Operations            0.39           2.07         (2.21)        (9.39)         0.91          6.30
                                             ----------     ----------    ----------    ----------    ----------    ----------

DISTRIBUTIONS:
   From net investment income                      0.00           0.00          0.00          0.00          0.00          0.00
   From realized capital gains                     0.00           0.00          0.00          0.00         (1.59)        (0.44)
                                             ----------     ----------    ----------    ----------    ----------    ----------
   Total distributions                             0.00           0.00          0.00          0.00         (1.59)        (0.44)
                                             ----------     ----------    ----------    ----------    ----------    ----------

Net Asset Value, end of period               $    13.35     $    12.96    $    10.89    $    13.10    $    22.49    $    23.17
                                             ==========     ==========    ==========    ==========    ==========    ==========

TOTAL RETURN                                       3.01%         19.01%       (16.87%)      (41.75%)        3.98%        37.06%

Ratios/supplemental data
   Net assets, end of period (in 000's)      $    9,686     $    9,961    $    8,694    $   10,998    $   18,522    $    6,472
   Ratio of expenses to average net assets
      before waivers                            2.52% *           2.65%         2.51%    2.67% (b)          2.20%         2.72%
      net of waivers                            2.20% *           2.20%         2.20%    2.20% (b)          2.20%         2.15%
   Ratio of net investment income (loss) to
    average net assets
      before waivers                              (1.71%)*       (1.74%)       (1.95%)       (1.97%)       (1.68%)       (2.13%)
      net of waivers                              (1.39%)*       (1.29%)       (1.64%)       (1.50%)       (1.68%)       (1.56%)

Portfolio Turnover Rate                          189.02%        200.08%       186.07%       191.81%        49.76%        81.53%



(a)   Net investment loss per share is calculated using ending balances prior to
      the consideration of adjustments for permanent book and tax differences.

(b)   Ratio  excludes  certain  expenses  not subject to the expense  limitation
      pursuant to the voluntary agreement with management.  If such expenses had
      been included, the ratios would have been 2.79% and 2.32%, respectively.

* Annualized

    The accompanying notes are an integral part of the financial statements.


                                     - 11 -


NOAH FUND LARGE-CAP GROWTH PORTFOLIO
NOTES TO FINANCIAL STATEMENTS
APRIL 30, 2004 (UNAUDITED)
- --------------------------------------------------------------------------------

1. ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

Noah Fund Large-Cap Growth  Portfolio (the "Fund"),  formerly the Noah Fund, was
organized  as a series  of The  Noah  Investment  Group,  Inc.  (the  "Company")
incorporated  under the laws of the state of Maryland on December 16, 1992.  The
Company is registered as an open-end diversified  management  investment company
under  the  Investment  Company  Act of  1940  (the  "1940  Act").  The  primary
investment objective of the Fund is to seek capital appreciation consistent with
the preservation of capital, as adjusted for inflation,  and current income. The
Fund will not invest in and may not acquire the  securities of  businesses  that
are  engaged,  directly  or through  subsidiaries,  in the  alcoholic  beverage,
tobacco,  pornographic  and gambling  industries or companies in the business of
aborting life before birth.

The Fund became  effective  with the  Securities  and Exchange  Commission  (the
"SEC") on May 10, 1996 and commenced operations on May 17, 1996.

The  following  is a summary of  significant  accounting  policies  consistently
followed by the Fund.

a) Investment  Valuation - Equity securities listed on a securities exchange are
valued  at the  last  quoted  sales  price  on the day of the  valuation.  Price
information  on listed  stocks is taken from the exchange  where the security is
primarily  traded.  Securities  that are listed on an exchange but which are not
traded on the valuation date are valued at the most recent bid prices.  Unlisted
securities for which market  quotations are readily  available are valued at the
latest quoted bid price. Other assets and securities for which no quotations are
readily  available  are valued at fair value as  determined in good faith by the
Investment  Manager  under  supervision  of the Board of  Directors.  Short-term
instruments  (those with remaining  maturities of 60 days or less) are valued at
amortized cost, which approximates market.

b) Federal  Income Taxes - No provision  for federal  income taxes has been made
since the Fund has complied, and will continue to comply, with the provisions of
the Internal  Revenue Code  applicable  to regulated  investment  companies  and
distribute  substantially  all of its net  investment  income  and net  realized
capital gains so as to relieve the Fund from all federal income taxes.

c)  Distributions  to  Shareholders - Dividends  from net investment  income and
distributions from net realized capital gains, if any, will be declared and paid
at least  annually.  Income and capital gains  distributions  are  determined in
accordance with income tax regulations  that may differ from generally  accepted
accounting  principles.  Permanent  financial  reporting and tax differences are
reclassified to additional capital paid-in.

d) Use of Estimates - The preparation of financial statements in conformity with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

e) Other - Investment and shareholder  transactions  are recorded on trade date.
The Fund  determines the gain or loss realized from the investment  transactions
utilizing  an  identified  cost  basis.  Dividend  income is  recognized  on the
ex-dividend  date  or as soon as  information  is  available  to the  Fund,  and
interest income is recognized on an accrual basis.


                                     - 12 -


NOAH FUND LARGE-CAP GROWTH PORTFOLIO
NOTES TO FINANCIAL STATEMENTS
APRIL 30, 2004 (UNAUDITED)
- --------------------------------------------------------------------------------

2.    ADVISORY FEE AND OTHER RELATED TRANSACTIONS

The Fund has  entered  into a  Management  Agreement  with  Polestar  Management
Company (the "Manager").  Pursuant to the Management  Agreement,  the Manager is
responsible  for the  day-to-day  business  affairs,  including  the  review and
supervision of the Fund investment program and for administrative  services. For
its services to the Fund, the Manager  receives an annual fee,  payable monthly,
calculated  at an annual rate of 1.00% of the Fund's  average  daily net assets.
The  Manager  voluntarily  agreed  to  reimburse  its  management  fee and other
expenses to the extent that the total operating  expenses of the Fund (exclusive
of interest, taxes, brokerage commissions and other costs incurred in connection
with the  purchase or sale of portfolio  securities,  and  extraordinary  items)
exceed  the annual  rate of 2.20% of the  average  net assets of the Fund.  This
voluntary waiver may be terminated upon approval of the Board of Directors.  For
the six-month period ended April 30, 2004,  Polestar  Management  Company earned
advisory fees of $49,243 and waived $15,635.

The Manager has entered into a  Sub-Advisory  Agreement  with  Geewax,  Terker &
Company (the  "Sub-Advisor").  The Sub-Advisor is responsible for the day-to-day
recommendations  regarding the  investment  and  reinvestment  of the Fund's net
assets. Under the terms of the Sub-Advisory  Agreement,  the Manager compensates
the  Sub-Advisor  a fee of $1.00 per annum  until the  average net assets of the
Fund exceed $20 million.  Upon reaching that level, the Sub-Advisor will receive
a monthly  fee at the annual  rate of 0.75% of the  average  daily net assets in
excess of $20  million  to $50  million;  0.50% of such  assets in excess of $50
million to $100 million; and 0.35% of such assets in excess of $100 million.

The  Administrator  provides   administrative   services  to  and  is  generally
responsible  for the overall  management and day-to-day  operations of each Fund
pursuant to an  accounting  and  administrative  agreement  with the Trust.  The
Transfer  Agent  maintains the records of each  shareholder's  account,  answers
shareholder  inquiries concerning accounts,  processes purchases and redemptions
of Fund shares, acts as dividend and distribution disbursing agent, and performs
other shareholder  servicing  functions.  As compensation for its services,  the
Administrator receives a fee at the annual rate of 0.40% of the aggregate of the
Fund'S  first $100 million of average  daily net assets,  0.30% of the next $100
million of average  daily net assets,  0.25% of the next $100 million of average
daily net assets,  0.20% of the next $200 million and 0.15% of the net assets in
excess of $500 million.

The Fund has adopted a distribution plan (the "Distribution Plan"),  pursuant to
which the Fund may incur  distribution  expenses of up to 0.25% per annum of the
Fund's average daily net assets.  The  Distribution  Plan provides that the Fund
may finance activities which are primarily intended to result in the sale of the
Fund's  shares,   including  but  not  limited  to,  advertising,   printing  of
prospectuses  and  financial  reports  for  other  than  existing  shareholders,
preparation and distribution of advertising materials and sales literature,  and
payments to dealers and shareholder  servicing agents.  For the six-month period
ended April 30, 2004, the Fund incurred $12,311 in distribution fees pursuant to
the Distribution  Plan. Certain directors and officers of the Fund are directors
and officers of the Manager.


                                     - 13 -


NOAH FUND LARGE-CAP GROWTH PORTFOLIO
NOTES TO FINANCIAL STATEMENTS
APRIL 30, 2004 (UNAUDITED)
- --------------------------------------------------------------------------------

3.    CARRYOVERS

The fund's tax-basis  capital gains and losses are determined only at the end of
each  fiscal  year.  For tax  purposes,  at October 31,  2003,  the Fund had net
capital loss carryforwards of approximately $7,434,000 of which $428,000 expires
in 2008, $5,438,000 expires in 2009, and $1,568,000 expires in 2010.

4.    CAPITAL SHARE TRANACTIONS

Transactions in capital shares of the Fund were as follows:


                                      SIX-MONTH PERIOD ENDED     YEAR ENDED
                                          APRIL 30, 2004      OCTOBER 31, 2003
                                      ----------------------  ----------------

Shares sold                                 34,242                   114,665
Shares issued to holders in
reinvestment of dividends                       --                        --
Shares redeemed                            (77,085)                 (144,175)
                                          --------                  --------

Net decrease                               (42,843)                  (29,510)
                                          ========                  ========


5.    INVESTMENT TRANSACTIONS

For the six-month period ended April 30, 2004, purchases and sales of investment
securities, excluding short-term investments, were as follows:

                      Purchases               $ 18,613,071
                      Sales                   $ 19,335,984

At April 30, 2004, gross unrealized appreciation and depreciation of investments
for tax purposes were as follows:

                      Appreciation           $    528,752
                      Depreciation               (472,426)
                      Net Appreciation
                           on investments    $     56,326


At April 30, 2004 the cost of  investments  for federal  income tax purposes was
$9,574,570.


                                     - 14 -


NOAH FUND LARGE-CAP GROWTH PORTFOLIO
NOTES TO FINANCIAL STATEMENTS
APRIL 30, 2004 (UNAUDITED)
- --------------------------------------------------------------------------------


6.    DISTRIBUTIONS TO SHAREHOLDERS

Income and long-term  capital gain  distributions  are  determined in accordance
with Federal income tax regulations, which may differ from accounting principles
generally accepted in the United States.

The tax  character of  distributions  paid during the fiscal years 2003 and 2002
was as follows:

DISTRIBUTIONS PAID FROM:                           2003               2002
                                               --------------     -------------
            ORDINARY INCOME                     $          -       $          -

            LONG-TERM CAPITAL GAIN                         -                  -
                                               --------------     -------------
                                                $          -       $          -
                                               ==============     =============


As of October 31, 2003, the components of distributable earnings on a tax basis
were as follows:

                                                            VALUE
                                                       -----------------
UNDISTRIBUTED ORDINARY INCOME                          $           --
UNDISTRIBUTED LONG-TERM CAPITAL GAIN                       (7,535,243)

UNREALIZED APPRECIATION                                       986,570
                                                       -----------------
                                                        $  (6,548,673)
                                                       =================


                                     - 15 -


NOAH FUND LARGE-CAP GROWTH PORTFOLIO
NOTES TO FINANCIAL STATEMENTS
APRIL 30, 2004 (UNAUDITED)
- --------------------------------------------------------------------------------


7.    TRUSTEE INFORMATION



- -----------------------------------------------------------------------------------------------------------------
DIRECTORS WHO ARE INTERESTED PERSONS OF THE COMPANY
- -----------------------------------------------------------------------------------------------------------------
                      POSITION(S)  TERM OF OFFICE                                   NUMBER OF    OTHER
NAME, ADDRESS & AGE   HELD WITH    & LENGTH OF       PRINCIPAL OCCUPATION(S)        PORTFOLIOS   DIRECTORSHIPS
                      THE FUND     TIME SERVED       DURING PAST 5 YEARS            OVERSEEN     HELD
- --------------------- ------------ ----------------- ------------------------------ ------------ ----------------
                                                                                  
*William L. Van       Director,    Each Director     Mr. Van Alen is an attorney         1       USA
Alen, Esq.            President,   serves for an     engaged in the private                      Technologies,
975 Delchester Road   Treasurer    indefinite        practice of law since 1962.                 Inc.
Newtown, PA 19382                  term.  Mr. Van    He is also President,
                                   Alen has served   Director and Chairman of the                Polestar
                                   since 1996.       Board of Polestar Management                Management
Age 71                                               Company, the Fund's                         Company
                                                     Advisor.  He is also
                                                     President of Cornerstone                    Cornerstone
                                                     Entertainment, Inc., a                      Entertainment,
                                                     company engaged in the film                 Inc.
                                                     and entertainment industry.
- -----------------------------------------------------------------------------------------------------------------
DIRECTORS WHO ARE NOT INTERESTED PERSONS OF THE COMPANY
- --------------------- ------------ ----------------- ------------------------------ ------------ ----------------
                      POSITION(S)  TERM OF OFFICE                                   NUMBER OF    OTHER
NAME, ADDRESS & AGE   HELD WITH    & LENGTH OF       PRINCIPAL OCCUPATION(S)        PORTFOLIOS   DIRECTORSHIPS
                      THE FUND     TIME SERVED       DURING PAST 5 YEARS            OVERSEEN     HELD
- --------------------- ------------ ----------------- ------------------------------ ------------ ----------------
Dr. Forest H.         Director     Each Director     Dr. Anthony has been Vice           1       None
Anthony, MD                        serves for an     President of Protarga, Inc.,
1426 Fairview Road                 indefinite        a pharmaceutical company,
Villanova, PA 19085                term.  Dr.        from June 1998 to the
                                   Anthony has       present; was the Director of
                                   served since      Science of the University
Age 53                             1996.             City Science Center, a
                                                     technology company, from
                                                     September 1997 to June 1998;
                                                     was President and Chief
                                                     Executive Officer of Avid
                                                     Corporation, a
                                                     pharmaceutical company, from
                                                     January 1991 to September
                                                     1997; was a member of the
                                                     Board of Directors of the
                                                     Biotechnology Industry
                                                     Organization, a trade
                                                     association, from 1993 to
                                                     1997; and has been Chairman
                                                     of the Board of Trustees of
                                                     The American Academy, a
                                                     nonprofit organization,
                                                     which is a school for grades
                                                     kindergarten through twelfth
                                                     grade.
- --------------------- ------------ ----------------- ------------------------------ ------------ ----------------



                                     - 16 -


NOAH FUND LARGE-CAP GROWTH PORTFOLIO
NOTES TO FINANCIAL STATEMENTS
APRIL 30, 2004 (UNAUDITED)
- --------------------------------------------------------------------------------

7.    TRUSTEE INFORMATION (CONTINUED)



- -----------------------------------------------------------------------------------------------------------------
DIRECTORS WHO ARE NOT INTERESTED PERSONS OF THE COMPANY (CONT'D)
- -----------------------------------------------------------------------------------------------------------------
                      POSITION(S)  TERM OF OFFICE                                   NUMBER OF    OTHER
NAME, ADDRESS & AGE   HELD WITH    & LENGTH OF       PRINCIPAL OCCUPATION(S)        PORTFOLIOS   DIRECTORSHIPS
                      THE FUND     TIME SERVED       DURING PAST 5 YEARS            OVERSEEN     HELD
- --------------------- ------------ ----------------- ------------------------------ ------------ ----------------
                                                                                  
Mr. Roger J. Knake    Director     Each Director     Mr. Knake has been President        1       None
615 Mountain View                  serves for an     of MCX, Inc. (formerly known
Road                               indefinite        as XITEL, Inc.) from June
Berwyn, PA 19312                   term.  Mr.        1983 to the present.  MCX,
                                   Knake has         Inc. is a computer software
Age 63                             served since      consultant company.
                                   1996.
- --------------------- ------------ ----------------- ------------------------------ ------------ ----------------
Mr. Martin V.         Director     Each Director     Mr. Miller was engaged in           1       None
Miller, Esq.                       serves for an     the practice of securities
344 Venetian Drive,                indefinite        law during the period from
#2                                 term.  Mr.        1959 until 2000.  During
Delray Beach, FL                   Miller has        that period of time, he was
33483                              served since      employed by the U.S.
                                   2000.             Securities and Exchange
                                                     Commission until 1968, as a
Age 78                                               partner in the Law firm,
                                                     Stradley, Ronon, Stevens and
                                                     Young, LLP until 1983 and as
                                                     a sole practitioner until
                                                     his retirement in 2000.
- --------------------- ------------ ----------------- ------------------------------ ------------ ----------------



                                     - 17 -


NOAH FUND LARGE-CAP GROWTH PORTFOLIO
NOTES TO FINANCIAL STATEMENTS
APRIL 30, 2004 (UNAUDITED)
- --------------------------------------------------------------------------------

7.    TRUSTEE INFORMATION (CONTINUED)



- -----------------------------------------------------------------------------------------------------------------
DIRECTORS WHO ARE NOT INTERESTED PERSONS OF THE COMPANY (CONT'D)
- -----------------------------------------------------------------------------------------------------------------
                      POSITION(S)  TERM OF OFFICE                                   NUMBER OF    OTHER
NAME, ADDRESS & AGE   HELD WITH    & LENGTH OF       PRINCIPAL OCCUPATION(S)        PORTFOLIOS   DIRECTORSHIPS
                      THE FUND     TIME SERVED       DURING PAST 5 YEARS            OVERSEEN     HELD
- --------------------- ------------ ----------------- ------------------------------ ------------ ----------------
                                                                                  
Mr. George Jensen     Director     Each Director     Chairman, CEO and Director          1       USA
200 Plant Avenue                   serves for an     of USA Technologies, Inc., a                Technologies,
Wayne, PA  19087                   indefinite        technology design and                       Inc.
                                   term. Mr.         manufacturing company, since
                                   Miller has        1992. Executive officer of
Age 55                             served since      American Film Technologies
                                   1996.             from 1985 until 1992.  CEO
                                                     and President of
                                                     International Film
                                                     Productions, Inc. from 1979
                                                     to 1985.  Named 1989
                                                     Entrepreneur  of the Year in
                                                     the high technology category
                                                     for Philadelphia by Ernst &
                                                     Young and Inc. Magazine.
                                                     Mr. Jensen received his
                                                     Bachelor of Science Degree
                                                     from the University of
                                                     Tennessee and is a graduate
                                                     of the Advanced Management
                                                     Program at the Wharton
                                                     School of the University of
                                                     Pennsylvania.
- --------------------- ------------ ----------------- ------------------------------ ------------ ----------------


* Mr. William L. Van Alen, Jr. is an interested  person of the Company,  as such
term is defined in the Investment Company Act of 1940, as amended,  by virtue of
being an officer of The Noah Investment  Group, Inc. and an officer and director
of Polestar Management Company.


                                     - 18 -


NOAH FUND LARGE-CAP GROWTH PORTFOLIO
NOTES TO FINANCIAL STATEMENTS
APRIL 30, 2004 (UNAUDITED)
- --------------------------------------------------------------------------------

8.    PROXY VOTING PROCEDURES

The Company's  Board of Directors has approved  proxy voting  procedures for the
Company  setting  forth  guidelines  and  procedures  for the  voting of proxies
relating to  securities  held by the Fund.  Records of the Fund's  proxy  voting
records  are  maintained  and  are  available  for  inspection.   The  Board  is
responsible for overseeing the implementation of the procedures. Copies of these
procedures  have been filed with the Securities and Exchange  Commission,  which
may be reviewed and copied at the SEC's Public Reference Room in Washington, DC.
The  procedures  are also available on the SEC's EDGAR database at the SEC's web
site  (www.sec.gov).  Copies of the procedures  can be obtained,  after paying a
duplicating fee, by electronic  request  (publicinfo@sec.gov)  or by writing the
SEC's Public Reference Section,  Washington,  DC 20549-0102. A copy will also be
sent to you,  free of charge,  at your  request  by  writing to NOAH  Investment
Group,  Inc.,  c/o Citco Mutual Fund  Services,  Inc., 83 General  Warren Blvd.,
Suite 200, Malvern, PA 19355, or by calling toll free at 1-800-794-NOAH (6624).


                                     - 19 -


                       Investment and Management Services

                          POLESTAR MANAGEMENT COMPANY

                            GEEWAX TERKER & COMPANY

                                   Custodian

                               WACHOVIA BANK, NA

                          Transfer, Dividend Disbursing
                         And Accounting Services Agent

                        CITCO MUTUAL FUND SERVICES, INC.

                                    Auditors

                               SANVILLE & COMPANY


                                     - 20 -


ITEM 2. CODE OF ETHICS.

Not applicable at this time.

ITEM 3. AUDIT COMMITTEE FINANCIAL EXPERT.

Not applicable at this time.

ITEM 4. PRINCIPAL ACCOUNTANT FEES AND SERVICES.

Not applicable at this time.

ITEM 5. AUDIT COMMITTEE OF LISTED REGISTRANTS.

Not applicable.

ITEM 6. SCHEDULE OF INVESTMENTS

Included in Semi-Annual Report to Shareholders filed under Item 1 of this form.

ITEM 7. DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END
MANAGEMENT INVESTMENT COMPANIES.

Not applicable.

ITEM 8. PURCHASE OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT
COMPANY AND AFFILIATED PURCHASERS.

Not applicable.

ITEM 9. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

Not applicable.

ITEM 10. CONTROLS AND PROCEDURES.

Based on their evaluation of registrant's disclosure controls and procedures (as
defined in Rule 30a-3(c) under the 1940 Act (17 CFR 270.30a-3(c)) as of April 1,
2004, registrant's principal executive officer and principal financial officer
found registrant's disclosure controls and procedures to be appropriately
designed to ensure that information required to be disclosed by registrant in
the reports that it files under the Securities Exchange Act of 1934 (i) is
accumulated and communicated to registrant's management, including its principal
executive officer and principal financial officer, to allow timely decisions
regarding required disclosure, and (ii) is recorded, processed, summarized and
reported, within the time periods specified in the rules and forms adopted by
the U.S. Securities and Exchange Commission.

There has been no change in registrant's internal control that occurred during
the reporting period that has materially affected, or is reasonably likely to
materially affect, the registrant's internal control over financial reporting.


                                     - 21 -


ITEM 11. EXHIBITS

File the exhibits below as part of this form.

      (1) Certifications

                                   SIGNATURES
                           [See General Instruction F]

Pursuant to the requirements of the Securities Exchange Act of 1934 and the
Investment Company Act of 1940, the registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

(Registrant) The Noah Investment Group, Inc.

By (Signature and Title)*               /s/William L. Van Alen, Jr.
                                        ------------------------------
                                           William L. Van Alen, Jr.
                                           PRESIDENT AND TREASURER

Date       07/09/2004

Pursuant to the requirements of the Securities Exchange Act of 1934 and the
Investment Company Act of 1940, this report has been signed below by the
following persons on behalf of the registrant and in the capacities and on the
dates indicated.

By (Signature and Title)*                /s/William L. Van Alen, Jr.
                                         ------------------------------
                                            William L. Van Alen, Jr.
                                            PRESIDENT

Date    07/09/2004

By (Signature and Title)*                /s/William L. Van Alen, Jr.
                                         ------------------------------
                                         William L. Van Alen, Jr.
                                         TREASURER

Date     07/09/2004

* Print the name and title of each signing officer under his or her signature.

                                     - 22 -