-----------------------------
                                                            OMB APPROVAL
                                                   -----------------------------
                                                   OMB Number:         3235-0070
                                                   Expires:       March 31, 2006
                                                   Estimated average burden
                                                   hours per response.....192.00
                                                   -----------------------------
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
     ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2004.
                                         ---------------------

                         COMMISSION FILE NUMBER: 0-23336
                                                 -------

                               AROTECH CORPORATION
      ---------------------------------------------------------------------
            (Exact name of registrant as specified in its charter)


                DELAWARE                                   95-4302784
- -----------------------------------------         ------------------------------
     (State or other jurisdiction of                    (I.R.S. Employer
     incorporation or organization)                    Identification No.)


250 WEST 57TH STREET, SUITE 310, NEW YORK, NEW YORK          10107
- ----------------------------------------------------    ----------------
    (Address of principal executive offices)               (Zip Code)

                                 (212) 258-3222
        ----------------------------------------------------------------
              (Registrant's telephone number, including area code)


      ---------------------------------------------------------------------
                 (Former address, if changed since last report)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.  Yes [X]  No [ ]

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act). Yes [ ]  No [X]

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

The number of shares outstanding of the issuer's common stock as of August 10,
2004 was 79,078,483.

================================================================================



                               AROTECH CORPORATION


                                      INDEX


PART I - FINANCIAL INFORMATION

Item 1 - Interim Consolidated Financial Statements (Unaudited):
Consolidated Balance Sheets at June 30, 2004 and December 31, 2003 (audited).. 3
Consolidated Statements of Operations for the Six Months Ended June 30,
    2004 and 2003............................................................. 5
Consolidated Statements of Changes in Stockholders' Equity during the
    Six-Month Period Ended June 30, 2004...................................... 6
Consolidated Statements of Cash Flows for the Six Months Ended June 30,
    2004 and 2003............................................................. 7
Note to the Interim Consolidated Financial Statements.........................11

Item 2 - Management's Discussion and Analysis of Financial Condition and
         Results of Operations ...............................................23

Item 3 - Quantitative and Qualitative Disclosures about Market Risk...........45

Item 4 - Controls and Procedures..............................................45


PART II - OTHER INFORMATION

Item 2 - Changes in Securities and Use of Proceeds............................47

Item 4 - Submission of Matters to a Vote of Security Holders..................47

Item 6 - Exhibits and Reports on Form 8-K.....................................48

SIGNATURES....................................................................49



                                       2


ITEM 1.   INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


                           CONSOLIDATED BALANCE SHEETS
                                 (U.S. DOLLARS)



- -------------------------------------------------------------------------------------------------------------
                                                                             JUNE 30, 2004  DECEMBER 31, 2003
                                                                             -------------  -----------------
                                   ASSETS                                     (Unaudited)     (Note 1.b.)
                                                                                        
CURRENT ASSETS:
    Cash and cash equivalents ...........................................     $ 5,119,706     $13,685,125
    Restricted securities and deposits due within one year ..............       8,890,772         706,180
    Available-for-sale marketable securities ............................         126,577              --
    Trade receivables (net of allowance for doubtful accounts in the
      amounts of $70,087 and $61,282 as of June 30, 2004 and December 31,
      2003, respectively) ...............................................       4,895,028       4,706,423
    Current portion of note receivable ..................................         306,116              --
    Unbilled revenues ...................................................       1,571,315              --
    Other accounts receivable and prepaid expenses ......................       1,882,041       1,187,371
    Inventories .........................................................       6,825,858       1,914,748
    Assets of discontinued operations ...................................          59,981          66,068
                                                                              -----------     -----------

              TOTAL CURRENT ASSETS ......................................      29,677,394      22,265,915
                                                                              -----------     -----------

SEVERANCE PAY FUND ......................................................       1,812,665       1,023,342

PROPERTY AND EQUIPMENT, NET .............................................       3,258,571       2,292,741

RESTRICTED SECURITIES AND DEPOSITS ......................................       2,000,000              --

LONG TERM RECEIVABLES ...................................................         818,805              --

GOODWILL ................................................................      14,322,067       5,064,555

OTHER INTANGIBLE ASSETS, NET ............................................      13,203,311       2,375,195
                                                                              -----------     -----------

                                                                              $65,092,813     $33,021,748
                                                                              ===========     ===========



- --------------------------------------------------------------------------------
    The accompanying notes are an integral part of the Consolidated Financial
                                  Statements.

                                        3



                              AROTECH CORPORATION
                           CONSOLIDATED BALANCE SHEETS
                        (U.S. DOLLARS, EXCEPT SHARE DATA)



- ------------------------------------------------------------------------------------------------------------------
                                                                                JUNE 30, 2004    DECEMBER 31, 2003
                                                                                -------------      -------------
                                                                                 (Unaudited)        (Note 1.b.)
                                                                                             
         LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES:
     Trade payables .......................................................     $   3,909,475      $   1,967,448
     Other accounts payable and accrued expenses ..........................         4,861,404          4,180,411*
     Current portion of promissory notes due to purchase of subsidiaries ..         1,070,037            150,000
     Short-term bank loans and current portion of long-term loans .........           367,427             40,849
     Deferred revenues ....................................................         3,553,219            140,936*
     Liabilities of discontinued operations ...............................           268,609            380,108
                                                                                -------------      -------------
TOTAL CURRENT LIABILITIES .................................................        14,030,171          6,859,752

LONG TERM LIABILITIES
     Accrued severance pay ................................................         3,253,740          2,814,492
     Convertible debentures ...............................................           737,235            881,944
     Deferred warranty revenue, less current portion ......................           169,369            220,143
     Long-term loan .......................................................             7,265                 --
     Promissory notes due to purchase of subsidiaries .....................         2,110,616            150,000
                                                                                -------------      -------------
TOTAL LONG-TERM LIABILITIES ...............................................         6,278,225          4,066,579

MINORITY INTEREST .........................................................            77,192             51,290

SHAREHOLDERS' EQUITY:
     Share capital -
     Common stock - $0.01 par value each;
       Authorized: 250,000,000 shares as of June 30, 2004 and December 31,
         2003; Issued: 66,012,516 shares as of June 30, 2004 and 47,972,407
         shares as of December 31, 2003; Outstanding - 65,457,183 shares as
         of June 30, 2004 and 47,417,074 shares as of December 31, 2003 ...           660,127            479,726
     Preferred shares - $0.01 par value each;
       Authorized: 1,000,000 shares as of June 30, 2004 and December 31,
         2003; No shares issued and outstanding as of June 30, 2004 and
         December 31, 2003 ................................................                --                 --
     Additional paid-in capital ...........................................       167,789,043        135,891,316
     Deferred stock compensation ..........................................          (492,240)            (8,464)
     Accumulated deficit ..................................................      (118,366,463)      (109,681,893)
     Treasury stock, at cost (common stock - 555,333 shares as of June 30,
       2004 and December 31, 2003) ........................................        (3,537,106)        (3,537,106)
     Notes receivable on account of shares ................................        (1,211,776)        (1,203,881)
     Accumulated other comprehensive income (loss) ........................          (134,360)           104,429
                                                                                -------------      -------------
TOTAL SHAREHOLDERS' EQUITY ................................................        44,707,225         22,044,127
                                                                                -------------      -------------
                                                                                $  65,092,813      $  33,021,748
                                                                                =============      =============


- --------
* Reclassified.

- --------------------------------------------------------------------------------
    The accompanying notes are an integral part of the Consolidated Financial
                                  Statements.

                                        4



                              AROTECH CORPORATION
                CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
                        (U.S. DOLLARS, EXCEPT SHARE DATA)



- -----------------------------------------------------------------------------------------------------------------
                                                       SIX MONTHS ENDED JUNE 30,      THREE MONTHS ENDED JUNE 30,
                                                     ----------------------------    ----------------------------
                                                          2004           2003            2004            2003
                                                     ------------    ------------    ------------    ------------
                                                                                         
Revenues .........................................   $ 17,110,502    $  7,526,588    $  9,928,248    $  3,493,135

Cost of revenues .................................     11,131,967       5,112,889       6,574,747       2,479,170
                                                     ------------    ------------    ------------    ------------
Gross profit .....................................      5,978,535       2,413,699       3,353,501       1,013,965

Operating expenses:
     Research and development ....................        871,627         510,544         408,121         152,505
     Selling and marketing .......................      2,140,696       1,637,576       1,119,611         933,589
     General and administrative ..................      7,202,454       2,473,507       3,521,461       1,460,752
     Amortization of intangible assets ...........        992,025         623,543         496,013         311,771
                                                     ------------    ------------    ------------    ------------
Total operating costs and expenses ...............     11,206,802       5,245,170       5,545,206       2,858,617
                                                     ------------    ------------    ------------    ------------

Operating loss ...................................     (5,228,267)     (2,831,471)     (2,191,705)     (1,844,652)
Financial expenses, net ..........................     (3,259,530)       (983,821)     (1,985,576)       (725,609)
                                                     ------------    ------------    ------------    ------------

Loss before taxes ................................     (8,487,797)     (3,815,292)     (4,177,281)     (2,570,261)
Tax expenses, net ................................       (170,065)       (277,047)       (174,972)       (274,185)
                                                     ------------    ------------    ------------    ------------
Loss before minority interest in loss (earnings) .     (8,657,862)     (4,092,339)     (4,352,253)     (2,844,446)
   of a subsidiary and tax expenses
Minority interest in loss (earnings) of a
subsidiary .......................................        (26,708)        160,298         (26,162)        203,526
                                                     ------------    ------------    ------------    ------------
Loss from continuing operations ..................     (8,684,570)     (3,932,041)     (4,378,415)     (2,640,920)
Profit from discontinued operations ..............             --          83,166              --         179,127
                                                     ------------    ------------    ------------    ------------
Net loss .........................................   $ (8,684,570)   $ (3,848,875)   $ (4,378,415)   $ (2,461,793)
                                                     ============    ============    ============    ============

Basic and diluted net loss per share from
  continuing operations ..........................   $      (0.14)   $      (0.11)   $      (0.07)   $      (0.07)
                                                     ============    ============    ============    ============
Basic and diluted net profit per share from ......   $         --    $       0.00    $         --    $       0.00
  discontinued operations
                                                     ============    ============    ============    ============
Combined basic and diluted net loss per share ....   $      (0.14)   $      (0.11)   $      (0.07)   $      (0.07)
                                                     ============    ============    ============    ============

Weighted average number of shares used in
  computing basic and diluted net loss per share .     62,035,532      35,678,067      64,490,090      36,209,872
                                                     ============    ============    ============    ============



- --------------------------------------------------------------------------------
    The accompanying notes are an integral part of the Consolidated Financial
                                  Statements.

                                        5



                               AROTECH CORPORATION
            CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
                        (U.S. DOLLARS, EXCEPT SHARE DATA)




                                           COMMON STOCK           ADDITIONAL       DEFERRED
                                    -------------------------      PAID-IN          STOCK       ACCUMULATED        TREASURY
                                       SHARES        AMOUNT        CAPITAL      COMPENSATION      DEFICIT           STOCK
                                    -----------   -----------   -------------   -----------    -------------    -------------
                                                                                              
BALANCE AT JANUARY 1, 2004 - ....    47,972,407   $   479,726   $ 135,891,316   $    (8,464)   $(109,681,893)   $  (3,537,106)
  NOTE 1
CHANGES DURING THE SIX-MONTH
  PERIOD ENDED JUNE 30, 2004

   Issuance of shares, net ......    10,290,426       102,904      18,412,219            --               --               --
   Investment in subsidiary
     against issuance of shares .     1,003,856        10,039       1,993,639            --               --               --
   Conversion of convertible
     debentures .................     3,213,292        32,133       3,035,583            --               --               --

   Exercise of warrants .........     2,549,107        25,491       3,868,332            --               --               --
   Issuance of shares to
     consultants ................        74,215           742         170,477            --               --               --
   Compensation related to
     options and warrants
     issued to consultants and
     investors ..................            --            --       2,376,212            --               --               --
   Compensation related to
     non-recourse loan granted
     to shareholder .............            --            --          13,500            --               --               --
   Exercise of options by
     employees ..................       841,598         8,416       1,042,724            --               --               --
   Exercise of options by
     consultants ................        27,615           276          38,399            --               --               --

   Shares issued to employee ....        40,000           400          92,800            --               --               --

   Deferred stock compensation ..            --            --         845,947      (845,947)              --               --
   Amortization of deferred
     stock compensation .........            --            --              --       362,171               --               --
   Interest accrued on notes
     receivable from
     shareholders ...............            --            --           7,895            --               --               --
   Other comprehensive loss -
     foreign currency
     translation adjustment .....            --            --              --            --               --               --
   Other comprehensive loss -
     changes in marketable
     securities .................            --            --              --            --               --               --

  Net loss ......................            --            --              --            --       (8,684,570)              --
                                    -----------   -----------   -------------   -----------    -------------    -------------
  Total comprehensive loss ......            --            --              --            --               --               --

BALANCE AT JUNE 30, 2004 -
  UNAUDITED .....................    66,012,516   $   660,127   $ 167,789,043   $  (492,240)   $(118,366,463)   $  (3,537,106)
                                    ===========   ===========   =============   ===========    =============    =============




                                       NOTES          ACCUMULATED
                                     RECEIVABLE          OTHER            TOTAL
                                        FROM         COMPREHENSIVE    COMPREHENSIVE
                                    SHAREHOLDERS     INCOME (LOSS)         LOSS            TOTAL
                                    -------------    -------------    -------------    -------------
                                                                           
BALANCE AT JANUARY 1, 2004 - ....   $  (1,203,881)   $     104,429    $          --    $  22,044,127
  NOTE 1
CHANGES DURING THE SIX-MONTH
  PERIOD ENDED JUNE 30, 2004

   Issuance of shares, net ......              --               --               --       18,515,123
   Investment in subsidiary
     against issuance of shares .              --               --               --        2,003,678
   Conversion of convertible
     debentures .................              --               --               --        3,067,716

   Exercise of warrants .........              --               --               --        3,893,823
   Issuance of shares to
     consultants ................              --               --               --          171,219
   Compensation related to
     options and warrants
     issued to consultants and
     investors ..................              --               --               --        2,376,212
   Compensation related to
     non-recourse loan granted
     to shareholder .............              --               --               --           13,500
   Exercise of options by
     employees ..................              --               --               --        1,051,140
   Exercise of options by
     consultants ................              --               --               --           38,675

   Shares issued to employee ....              --               --               --           93,200

   Deferred stock compensation ..              --               --               --               --
   Amortization of deferred
     stock compensation .........              --               --               --          362,171
   Interest accrued on notes
     receivable from
     shareholders ...............          (7,895)              --               --               --
   Other comprehensive loss -
     foreign currency
     translation adjustment .....              --         (239,809)        (239,809)        (239,809)
   Other comprehensive loss -
     changes in marketable
     securities .................              --            1,020            1,020            1,020

  Net loss ......................              --               --       (8,684,570)      (8,684,570)
                                    -------------    -------------    -------------    -------------
  Total comprehensive loss ......              --               --               --               --

BALANCE AT JUNE 30, 2004 -
  UNAUDITED .....................   $  (1,211,776)   $    (134,360)   $  (8,923,359)   $  44,707,225
                                    =============    =============    =============    =============


- --------------------------------------------------------------------------------
    The accompanying notes are an integral part of the Consolidated Financial
                                  Statements.

                                        6



                              AROTECH CORPORATION
         CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED) (U.S. DOLLARS)



- -------------------------------------------------------------------------------------------------------------
                                                                                   SIX MONTHS ENDED JUNE 30,
                                                                                 ----------------------------
                                                                                     2004            2003
                                                                                 ------------    ------------
                                                                                           
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss for the period ....................................................   $ (8,684,570)   $ (3,848,875)
  Net loss for the period from discontinued operations .......................             --         (83,166)
  Adjustments required to reconcile net loss to net cash used in
   operating activities:
   Depreciation ..............................................................        518,332         348,401
   Amortization of intangible assets .........................................        992,025         623,543
   Amortization of deferred financial expenses ...............................             --        *157,500
   Amortization of compensation related to warrants issued to the holders
     of convertible debentures and beneficial conversion feature .............      2,967,791        *878,572
   Amortization of deferred expenses related to convertible debenture issuance        160,414        *132,034
   Amortization of capitalized research and development projects .............         18,326              --
   Amortization of compensation related to options granted to consultants ....             --          29,759
   Stock-based compensation due to grant and repricing of warrants granted to
     investors ...............................................................      1,742,384              --
   Stock-based compensation due to options and shares granted to employees ...        428,861              --
   Stock-based compensation due to shares granted to consultants .............             --         154,331
   Write-off of inventory ....................................................        112,395          26,000
   Profit (loss) to minority .................................................         26,708        (160,298)
   Impairment of fixed assets ................................................             --          62,332
   Mark-up of loans to shareholders ..........................................        (32,397)             --
   Interest expenses (income) accrued on promissory notes due to
     purchase of subsidiary ..................................................         14,668         (38,966)
   Capital gain from sale of marketable securities ...........................         (4,103)             --
   Interest accrued on certificates of deposit due within one year ...........       (101,569)             --
   Amortization of premium related to restricted securities ..................         89,743              --
   Accrued interest on long-term loan ........................................            382              --
   Capital gain from sale of property and equipment ..........................         (5,744)         (3,163)
   Accrued severance pay, net ................................................       (436,974)        (10,023)
   Increase in deferred tax assets ...........................................        (16,453)             --
  Changes in operating asset and liability items:
   Decrease in trade receivables .............................................      2,439,972         242,923
   Increase in unbilled revenues .............................................       (270,927)             --
   Decrease in notes receivable ..............................................        154,952              --
   Increase in accounts receivable ...........................................       (675,608)      *(158,255)
   Increase in inventories ...................................................     (3,742,621)       (323,595)
   Increase (decrease) in trade payables .....................................        987,471        (455,504)
   Increase in deferred revenues .............................................      2,749,306              --
   Decrease in accounts payable and accruals .................................       (548,134)        (72,676)
                                                                                 ------------    ------------
  NET CASH USED IN OPERATING ACTIVITIES FROM CONTINUING OPERATIONS
    (RECONCILED FROM CONTINUING OPERATIONS) ..................................     (1,115,370)     (2,499,126)
  NET CASH USED IN OPERATING ACTIVITIES FROM DISCONTINUED OPERATIONS
    (RECONCILED FROM DISCONTINUED OPERATIONS) ................................       (105,408)       (391,388)
                                                                                 ------------    ------------
  NET CASH USED IN OPERATING ACTIVITIES ......................................     (1,220,778)     (2,890,514)
                                                                                 ------------    ------------
CASH FLOWS FROM INVESTING ACTIVITIES:
   Repayment of promissory note related to purchase of subsidiary ............        (75,000)       (750,000)
   Investment in subsidiary(1) ...............................................     (7,190,777)             --
   Investment in subsidiary(2) ...............................................    (12,125,953)             --
   Proceeds from sale of marketable securities, net ..........................            812              --
   Repayment of loan granted to shareholder ..................................         32,397              --
   Purchase of property and equipment ........................................       (636,775)       (270,603)
   Increase in capitalized research and development projects .................       (153,357)      *(101,894)
   Proceeds from sale of property and equipment ..............................         59,036           7,586
   Decrease in demo inventories, net .........................................         11,201          10,317
   Decrease (increase) in restricted securities and deposits, net ............     (9,792,408)        585,034
                                                                                 ------------    ------------
  NET CASH USED IN INVESTING ACTIVITIES ......................................    (29,870,824)       (519,560)
                                                                                 ------------    ------------
FORWARD ......................................................................   $(31,091,602)   $ (3,410,074)
                                                                                 ------------    ------------


- ---------
* Reclassified.

- --------------------------------------------------------------------------------
    The accompanying notes are an integral part of the Consolidated Financial
                                  Statements.

                                        7



                              AROTECH CORPORATION
         CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED) (U.S. DOLLARS)



- ----------------------------------------------------------------------------------------------------------
                                                                                SIX MONTHS ENDED JUNE 30,
                                                                              ----------------------------
                                                                                  2004             2003
                                                                              ------------    ------------
                                                                                        
FORWARD ...................................................................   $(31,091,602)   $ (3,410,074)
                                                                              ------------    ------------

CASH FLOWS FROM FINANCING ACTIVITIES:
     Decrease in short-term credit from banks .............................       (165,245)        (91,001)
     Proceeds from issuance of share capital, net .........................     17,741,739              --
     Proceeds from exercise of options ....................................      1,089,815              --
     Proceeds from exercise of warrants ...................................      3,893,823       1,325,837
     Payment on capital lease obligation ..................................         (1,550)             --
     Repayment of long-term loans .........................................        (28,192)             --
     Issuance of convertible debenture ....................................             --      *3,238,662
                                                                              ------------    ------------

NET CASH PROVIDED BY FINANCING ACTIVITIES .................................     22,530,390       4,473,498
                                                                              ------------    ------------

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS ..........................     (8,561,212)      1,063,424

CASH EROSION DUE TO EXCHANGE RATE DIFFERENCES .............................         (4,207)        (17,995)

BALANCE OF CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD .......     13,685,125       1,457,526
                                                                              ------------    ------------

BALANCE OF CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD .............   $  5,119,706    $  2,502,955
                                                                              ============    ============

SUPPLEMENTARY INFORMATION ON NON-CASH TRANSACTIONS:
Issuance of shares and warrants against accrued expenses ..................   $  1,460,394    $         --
                                                                              ============    ============
Exercise of options and warrants against notes receivable .................   $         --    $     99,394
                                                                              ============    ============
Increase in restricted deposit due within one year ........................   $    110,114
                                                                              ============    ============
Investment in subsidiary against promissory note ..........................   $  2,940,985    $         --
                                                                              ============    ============
Exercise of convertible debentures against shares .........................   $  3,112,500    $  1,500,000
                                                                              ============    ============
Compensation related to issuance of warrants in connection with convertible
debenture and beneficial conversion feature of convertible debentures .....   $         --    $  1,890,000
                                                                              ============    ============

SUPPLEMENTAL DISCLOSURE OF CASH FLOWS INFORMATION - CASH PAID DURING THE
  PERIOD FOR:
         Interest .........................................................   $   (273,836)   $    (22,290)
                                                                              ============    ============


- ---------
*  Reclassified.

(1)  In January 2004, the Company acquired  substantially all of the outstanding
     ordinary shares of Epsilor Electronic Industries, Ltd. ("Epsilor"). The net
     fair value of the assets acquired and the liabilities  assumed, at the date
     of acquisition, was as follows:

     Working capital, excluding cash and cash equivalents
       (unaudited) ......................................   $   (533,750)
     Fixed assets (unaudited) ...........................        709,847
     Intangible assets and goodwill (unaudited) .........      9,955,665
                                                            ------------
                                                              10,131,762
     Issuance of promissory note (unaudited) ............     (2,940,985)
                                                            ------------
                                                            $  7,190,777
                                                            ============


- --------------------------------------------------------------------------------
    The accompanying notes are an integral part of the Consolidated Financial
                                  Statements.

                                        9



                              AROTECH CORPORATION
         CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED) (U.S. DOLLARS)

- --------------------------------------------------------------------------------


(2)  In January 2004, the Company  acquired all of the outstanding  common stock
     of FAAC  Incorporated  ("FAAC").  The net fair value of the assets acquired
     was as follows:

     Working capital, excluding cash and cash equivalents   $  2,647,822
     (unaudited)
     Fixed assets (unaudited) ...........................        263,669
     Intangible assets and goodwill (unaudited) .........     11,221,290
                                                            ------------
                                                              14,132,781
     Issuance of shares, net (unaudited) ................     (2,006,828)
                                                            ------------
                                                            $ 12,125,953
                                                            ============



- --------------------------------------------------------------------------------
    The accompanying notes are an integral part of the Consolidated Financial
                                  Statements.

                                       10



                               AROTECH CORPORATION

         NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

NOTE 1:  BASIS OF PRESENTATION

a. Company:

Arotech Corporation,  formerly known as Electric Fuel Corporation  ("Arotech" or
the "Company"),  and its subsidiaries  provide defense and security products for
the military, law enforcement and homeland security markets,  including advanced
zinc-air   and  lithium   batteries   and   chargers,   multimedia   interactive
simulators/trainers  and lightweight vehicle armoring.  The Company is primarily
operating  through  IES  Interactive  Training  Systems,  Inc.,  a  wholly-owned
subsidiary  based in  Littleton,  Colorado;  FAAC  Corporation,  a  wholly-owned
subsidiary based in Ann Arbor,  Michigan;  Electric Fuel Battery Corporation,  a
wholly-owned subsidiary based in Auburn,  Alabama;  Electric Fuel Ltd. ("EFL") a
wholly-owned  subsidiary  based  in Beit  Shemesh,  Israel;  Epsilor  Electronic
Industries,  Ltd., a wholly-owned  subsidiary located in Dimona,  Israel; M.D.T.
Protective Industries,  Ltd., a majority-owned  subsidiary based in Lod, Israel;
MDT Armor Corporation, a majority-owned subsidiary based in Auburn, Alabama; and
Armour of America, Incorporated, a wholly-owned subsidiary based in Los Angeles,
California (see also Note 13.c).

b. Basis of presentation:

The accompanying interim consolidated financial statements have been prepared by
Arotech Corporation in accordance with generally accepted accounting  principles
in the  United  States  and the  rules and  regulations  of the  Securities  and
Exchange  Commission,  and include the accounts of Arotech  Corporation  and its
subsidiaries. Certain information and footnote disclosures, normally included in
financial  statements  prepared in accordance with generally accepted accounting
principles in the United States, have been condensed or omitted pursuant to such
rules and regulations.  In the opinion of the Company,  the unaudited  financial
statements  reflect  all  adjustments   (consisting  only  of  normal  recurring
adjustments) necessary for a fair presentation of the financial position at June
30, 2004 and the operating  results and cash flows for the six months ended June
30, 2004 and 2003.

The  results  of  operations  for the six  months  ended  June 30,  2004 are not
necessarily  indicative  of results that may be expected  for any other  interim
period or for the full fiscal year ending December 31, 2004.

The  balance  sheet at  December  31,  2003 has been  derived  from the  audited
financial  statements at that date but does not include all the  information and
footnotes  required by generally  accepted  accounting  principles  for complete
financial statements.

c. Accounting for stock-based compensation:

The Company has elected to follow  Accounting  Principles  Board Opinion No. 25,
"Accounting  for  Stock  Issued  to  Employees"  ("APB  No.  25")  and  FASB No.
Interpretation  No. 44,  "Accounting  for Certain  Transactions  Involving Stock
Compensation"  ("FIN No. 44") in accounting for its employee stock option plans.
Under APB No. 25, when the exercise price of the Company's stock options is less
than  the  market  price  of  the  underlying  shares  on  the  date  of  grant,
compensation expense is recognized.


                                       11


                              AROTECH CORPORATION


Under  Statement  of  Financial  Accounting  Standard  No. 123  "Accounting  for
Stock-Based  Compensation ("SFAS No. 123"), pro forma information  regarding net
income and net earnings per share is required, and has been determined as if the
Company had accounted for its employee stock options under the fair value method
of SFAS No.  123.  The fair  value for these  options  is  amortized  over their
vesting period and estimated at the date of grant using a  Black-Scholes  Option
Valuation Model with the following weighted-average  assumptions for the six and
three months ended June 30, 2004 and 2003:

                     SIX MONTHS ENDED JUNE 30,      THREE MONTHS ENDED JUNE 30,
                     -------------------------      ---------------------------
                         2004          2003             2004           2003
                      --------      --------         --------      --------
                                           (Unaudited)

Risk free interest       3.81          1.0%             3.81          1.0%
Dividend yields          0.0%          0.0%             0.0%          0.0%
Volatility              0.817         0.538            0.817         0.538
Expected life         5 years       4 years          5 years       4 years
                      --------      --------         --------      --------

Pro forma information under SFAS No. 123:



                                              SIX MONTHS ENDED JUNE 30,     THREE MONTHS ENDED JUNE 30,
                                            ----------------------------    ---------------------------
                                                2004             2003           2004            2003
                                            ------------    ------------    ------------    -----------
                                                                      Unaudited
                                                        (U.S. Dollars, except per share data)

                                                                                
Net loss as reported                        $ (8,684,570)   $ (3,848,875)   $ (4,378,415)   $(2,461,793)
                                            ============    ============    ============    ===========
Add: Stock-based compensation expense
   determined under fair value method for
   all awards, net of related tax effects   $   (859,600)   $ (1,413,157)   $   (649,317)   $  (701,776)
                                            ============    ============    ============    ===========

Pro forma net loss                          $ (9,544,170)   $ (5,262,032)   $ (5,027,732)   $(3,163,569)
                                            ============    ============    ============    ===========
Loss per share:

    Basic and diluted, as reported          $      (0.14)   $      (0.11)   $      (0.07)   $     (0.07)
                                            ============    ============    ============    ===========


    Pro forma basic and diluted             $      (0.15)   $      (0.15)   $      (0.08)   $     (0.09)
                                            ============    ============    ============    ===========


NOTE 2:  ACQUISITION OF EPSILOR

In January of 2004, the Company entered into a stock purchase  agreement between
itself  and all of the  shareholders  of  Epsilor  Electronic  Industries,  Ltd.
("Epsilor"),  pursuant  to the terms of which the Company  purchased  all of the
outstanding  stock of Epsilor  from  Epsilor's  existing  shareholders.  Epsilor
develops and sells rechargeable and primary lithium batteries and smart chargers
to the military,  and to private  industry in the Middle East,  Europe and Asia.
The total consideration of $10,000,000 for the shares purchased consisted of (i)
cash in the  amount  of  $7,000,000,  and  (ii) a  series  of  three  $1,000,000
promissory  notes,  due on the  first,  second  and third  anniversaries  of the
agreement, which were recorded at their fair value of $2,940,985.

Based upon a preliminary  valuation of tangible and intangible  assets acquired,
Arotech has allocated the total cost of the  acquisition to Epsilor's  assets as
follows (unaudited):


                                       12


                              AROTECH CORPORATION


          Tangible assets acquired                $  2,360,968
          Intangible assets
                   Technology                          159,364
                   Customer list                     4,889,671
                   Goodwill                          4,906,629
          Liabilities assumed                       (2,184,870)
                                                  ------------
          Total consideration                     $ 10,131,762
                                                  ============

In  accordance  with  SFAS No.  142,  "Goodwill  and Other  Intangible  Assets,"
goodwill  arising  from  acquisitions   will  not  be  amortized.   In  lieu  of
amortization,  Arotech is required  to perform an annual and interim  impairment
review.  If Arotech  determines,  through the impairment  review  process,  that
goodwill  has  been  impaired,  it will  record  the  impairment  charge  in its
statement of  operations.  Arotech will also assess the  impairment  of goodwill
whenever events or changes in circumstances indicate that the carrying value may
not be recoverable.

NOTE 3:  ACQUISITION OF FAAC

In January of 2004, the Company entered into a stock purchase agreement with the
shareholders of FAAC  Incorporated  ("FAAC"),  pursuant to the terms of which it
acquired  all of the  issued and  outstanding  common  stock of FAAC,  a leading
provider of driving simulators, systems engineering and software products to the
United States military, government and private industry.

The consideration for the purchase  consisted of (i) cash in the amount of $12.0
million,  and (ii) the  issuance  of a total of  1,003,856  shares of our common
stock, $0.01 par value per share, having a value of $2.0 million.  Additionally,
there is an  earn-out  based  on 2004  net  pretax  profit,  with an  additional
earn-out on the 2005 net profit from certain specific and limited programs.  The
total  consideration  of $14.0 million was  determined  based upon  arm's-length
negotiations between the Company and FAAC's shareholders.

Based upon a preliminary  valuation of tangible and intangible  assets acquired,
Arotech has  allocated  the total cost of the  acquisition  to FAAC's  assets as
follows (unaudited):

          Tangible assets acquired                $  5,682,334
          Intangible assets
                   Technology                        4,610,000
                   Existing contracts                  636,000
                   Website                              14,000
                   Customer list                     1,125,000
                   Trademarks                          360,000
                   Goodwill                          4,476,290
          Liabilities assumed                       (2,770,843)
                                                  ------------
          Total consideration                     $ 14,132,781
                                                  ============

In  accordance  with  SFAS No.  142,  "Goodwill  and Other  Intangible  Assets,"
goodwill  arising  from  acquisitions   will  not  be  amortized.   In  lieu  of
amortization,  Arotech is required  to perform an annual and interim  impairment
review.  If Arotech  determines,  through the impairment  review  process,  that
goodwill  has  been  impaired,  it will  record  the  impairment  charge  in its


                                       13


                              AROTECH CORPORATION


statement of  operations.  Arotech will also assess the  impairment  of goodwill
whenever events or changes in circumstances indicate that the carrying value may
not be recoverable.

NOTE 4:  PRO FORMA FINANCIAL INFORMATION

In January 2004, the Company acquired FAAC and Epsilor,  as more fully described
in "Note 2 - Acquisition  of Epsilor" and "Note 3 - Acquisition  of FAAC," above
(the  "Acquisitions").  The following summary pro forma information includes the
effects of the  Acquisitions.  The pro forma data for the six months  ended June
30, 2004 and 2003 are  presented as if the  Acquisitions  had been  completed on
January 1, 2004 and 2003,  respectively.  This pro forma  financial  information
does not purport to be indicative  of the results of operations  that would have
occurred had the Acquisitions taken place at the beginning of the period, nor do
they  purport to be  indicative  of the  results  that will be  obtained  in the
future.

                                                  SIX MONTHS ENDED JUNE 30,
                                           -------------------------------------
                                                  2004                2003
                                             -------------       ------------
                                           (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                                        (Unaudited)
Total revenues ...........................   $  17,110,502       $ 14,815,271
                                             =============       ============
Gross profit .............................       5,978,535          6,228,001
                                             =============       ============
Net loss .................................      (8,684,570)        (3,331,221)
                                             =============       ============
Basic and diluted net loss per share .....   $       (0.14)      $      (0.09)
                                             =============       ============

NOTE 5:  INVENTORIES

Inventories are stated at the lower of cost or market value.  Cost is determined
using the average cost method. The Company periodically evaluates the quantities
on hand relative to current and  historical  selling  prices and  historical and
projected sales volume. Based on these evaluations,  provisions are made in each
period  to  write  down  inventory  to its  net  realizable  value.  Inventories
write-offs  are  provided  to  cover  risks  arising  from  slow-moving   items,
technological obsolescence, excess inventories, and for market prices lower than
cost.  In the six months ended June 30, 2004 the Company  wrote off inventory in
the amount of $112,395, which has been included in cost of revenues. Inventories
are composed of the following:

                                         JUNE 30, 2004  DECEMBER 31, 2003
                                         -------------  -----------------
                                          (Unaudited)      (Note 1.b.)
        Raw materials ...............     $3,426,661       $  657,677
        Work-in-progress ............      1,549,027          634,221
        Finished goods ..............      1,850,170          622,850
                                          ----------       ----------
                                          $6,825,858       $1,914,748
                                          ==========       ==========

NOTE 6:  IMPACT OF RECENTLY ISSUED ACCOUNTING STANDARDS

In January  2003,  the FASB  issued  Interpretation  No. 46,  "Consolidation  of
Variable  Interest  Entities"  ("FIN No. 46") which clarifies the application of
Accounting Research Bulletin (ARB) No. 51, "Consolidated  Financial Statements,"
relating to  consolidation of certain  entities.  First, FIN No. 46 will require
identification  of the Company's  participation  in variable  interest  entities
(VIEs),  which are defined as entities  with a level of invested  equity that is
not  sufficient  to fund  future  activities  to  permit  them to  operate  on a
stand-alone  basis,  or whose equity holders lack certain  characteristics  of a


                                       14


                              AROTECH CORPORATION


controlling  financial interest.  Then, for entities identified as VIEs, FIN No.
46 sets forth a model to evaluate potential consolidation based on an assessment
of which  party to the VIE,  if any,  bears a majority  of the  exposure  to its
expected losses, or stands to gain from a majority of its expected returns.  FIN
No. 46 is effective for all new VIEs created or acquired after January 31, 2003.
For VIEs created or acquired  prior to February 1, 2003,  the  provisions of FIN
No. 46 must be applied for the first  interim or annual period  beginning  after
December  15, 2003.  FIN No. 46 also sets forth  certain  disclosures  regarding
interests  in VIEs that are deemed  significant,  even if  consolidation  is not
required.  The  adoption  of FIN No.  46 has not had a  material  impact  on the
Company's results of operations or financial position.

In April 2003,  the FASB issued SFAS No. 149,  "Amendment  of  Statement  133 on
Derivative  Instruments and Hedging  Activities"  ("SFAS No. 149"). SFAS No. 149
amends and  clarifies  the  accounting  for  derivative  instruments,  including
certain  derivative  instruments  embedded in other  contracts,  and for hedging
activities  under SFAS No.  133,  "Accounting  for  Derivative  Instruments  and
Hedging  Activities." SFAS No. 149 is generally  effective for contracts entered
into or modified  after June 30, 2003 and for hedging  relationships  designated
after June 30, 2003. The adoption of SFAS No. 149 has not had a material  impact
on the Company's results of operations or financial position.

In May 2003,  the FASB issued SFAS No. 150,  "Accounting  for Certain  Financial
Instruments  with  Characteristics  of both  Liabilities  and Equity" ("SFAS No.
150").  SFAS No. 150 requires that certain  financial  instruments,  which under
previous  guidance were  accounted  for as equity,  must now be accounted for as
liabilities.  The financial  instruments  affected include mandatory  redeemable
stock;  certain financial  instruments that require or may require the issuer to
buy back some of its shares in  exchange  for cash or other  assets and  certain
obligations that can be settled with shares of stock.  SFAS No. 150 is effective
for all financial  instruments  entered into or modified  after May 31, 2003 and
must be applied to the Company's existing financial  instruments  effective July
1, 2003,  the  beginning  of the first fiscal  period  after June 15, 2003.  The
adoption  of  SFAS  No.  150  has not had a  material  effect  on the  Company's
financial position, results of operations or cash flows.

In March 2004,  the Financial  Accounting  Standards  Board (FASB)  approved the
consensus  reached on the Emerging Issues Task Force (EITF) Issue No. 03-1, "The
Meaning  of  Other-Than-Temporary  Impairment  and Its  Application  to  Certain
Investments," The objective of this Issue is to provide guidance for identifying
impairment investments.  EITF 03-1 also provides new disclosure requirements for
investments  that  are  deemed  to  be  temporarily  impaired.   The  accounting
provisions of EITF 03-1 are effective for all reporting  periods beginning after
June 15, 2004,  while the disclosure  requirements are effective only for annual
periods  ending after June 15, 2004. The Company has evaluated the impact of the
adoption of EITF 03-1 and does not believe the impact will be significant to the
Company's overall results of operations or financial position.

NOTE 7:  SEGMENT INFORMATION

a. General:

The Company and its subsidiaries  operate  primarily in three business  segments
and follow the requirements of SFAS No. 131.


                                       15


                              AROTECH CORPORATION


The Company previously managed its business in two reportable segments organized
on the basis of  differences  in its related  products  and  services.  With the
acquisition  of FAAC and Epsilor  early in 2004,  the Company  reorganized  into
three segments: Simulation,  Training and Consulting; Battery and Power Systems;
and  Armored  Vehicles.  As  a  result  the  Company  reclassified   information
previously reported in order to comply with new segment reporting.

The Company's  reportable  operating segments have been determined in accordance
with the Company's internal  management  structure,  which is organized based on
operating activities.  The accounting policies of the operating segments are the
same as those of the Company.  The Company evaluates  performance based upon two
primary factors, one is the segment's operating income and the other is based on
the segment's contribution to the Company's future strategic growth.

b. The following is information about reported segment revenues, income (losses)
and assets for the six and three  months  ended June 30,  2004 and 2003 (in U.S.
dollars):



                                           SIMULATION,       BATTERY
                                          TRAINING AND      AND POWER       ARMORED
                                           CONSULTING        SYSTEMS        VEHICLES       ALL OTHERS         TOTAL
                                          ------------    ------------    ------------    ------------    ------------
                                                                                           
SIX MONTHS ENDED JUNE 30, 2004
Revenues from outside customers           $  7,224,644    $  5,132,390    $  4,753,468    $         --    $ 17,110,502
Depreciation expenses and amortization        (808,243)       (563,991)        (59,123)        (79,000)     (1,510,357)
Direct expenses (1)                         (6,937,321)     (5,077,918)     (4,404,993)     (4,603,365)    (21,023,597)
                                          ------------    ------------    ------------    ------------    ------------
Segment gross profit (loss)               $   (520,920)   $   (509,519)   $    289,352    $ (4,682,365)     (5,423,452)
                                          ============    ============    ============    ============
Financial  expenses (after deduction of
minority interest)                                                                                          (3,261,118)
                                                                                                          ------------
Net loss from continuing operations                                                                       $ (8,684,570)
                                                                                                          ============
Segment assets                              18,569,441      13,114,218       5,424,216         501,931      37,609,806
                                          ============    ============    ============    ============    ============

SIX MONTHS ENDED JUNE 30, 2003
Revenues from outside customers           $  2,841,365    $  2,853,081    $  1,832,142    $         --    $  7,526,588
Depreciation expenses and amortization        (543,643)       (226,048)       (107,253)        (95,000)       (971,944)
Direct expenses (1)                         (3,019,651)     (2,758,443)     (1,929,912)     (1,802,135)     (9,510,141)
                                          ------------    ------------    ------------    ------------    ------------
Segment gross profit (loss)               $   (721,929)   $   (131,410)   $   (205,023)   $ (1,897,135)     (2,955,497)
                                                          ============    ============    ============    ============
Financial  expenses (after deduction of
minority interest)                                                                                            (976,544)
                                                                                                          ------------
Net loss from continuing operations                                                                       $ (3,932,041)
                                                                                                          ============
Segment assets                               6,660,699       2,225,796       2,312,119         432,298      11,630,912
                                          ============    ============    ============    ============    ============




                                       16


                              AROTECH CORPORATION



                                           SIMULATION,       BATTERY
                                          TRAINING AND      AND POWER       ARMORED
                                           CONSULTING        SYSTEMS        VEHICLES       ALL OTHERS         TOTAL
                                          ------------    ------------    ------------    ------------    ------------
                                                                                           
THREE MONTHS ENDED JUNE 30, 2004
Revenues from outside customers           $  4,012,561    $  2,626,768    $  3,288,919    $         --    $  9,928,248
Depreciation expenses and amortization        (423,142)       (281,121)        (29,673)        (44,000)       (777,936)
Direct expenses (1)                         (3,769,830)     (2,613,958)     (3,022,974)     (2,136,969)    (11,543,731)
                                          ------------    ------------    ------------    ------------    ------------
Segment gross profit (loss)               $   (180,411)   $   (268,311)   $    236,272    $ (2,180,969)     (2,393,419)
                                                          ============    ============    ============    ============
Financial  expenses (after deduction of
minority interest)                                                                                          (1,984,996)
                                                                                                          ------------
Net loss from continuing operations                                                                       $ (4,378,415)
                                                                                                          ============

THREE MONTHS ENDED JUNE 30, 2003
Revenues from outside customers           $    882,919    $  2,024,437    $    585,779    $         --    $  3,493,135
Depreciation expenses and amortization        (271,821)       (107,024)        (53,736)        (47,000)       (479,581)
Direct expenses (1)                         (1,294,416)     (1,766,753)       (779,638)     (1,082,590)     (4,923,397)
                                          ------------    ------------    ------------    ------------    ------------
Segment gross profit (loss)               $   (683,318)   $    150,660    $   (247,595)   $ (1,129,590)     (1,909,843)
                                                          ============    ============    ============    ============
Financial  expenses (after deduction of
minority interest)                                                                                            (731,077)
                                                                                                          ------------
Net loss from continuing operations                                                                       $ (2,640,920)
                                                                                                          ============


- ---------
(1)  Including sales and marketing, general and administrative and tax expenses.
(2)  Consisting of property and equipment, inventory and intangible assets.


NOTE 8:  CONVERTIBLE DEBENTURES

a. 9% Secured Convertible Debentures due June 30, 2005

Pursuant to the terms of a  Securities  Purchase  Agreement  dated  December 31,
2002,  the  Company  issued and sold to a group of  institutional  investors  an
aggregate principal amount of 9% secured convertible debentures in the amount of
$3.5 million due June 30, 2005.  These  debentures  are  convertible at any time
prior to June 30, 2005 at a conversion  price of $0.75 per share. The conversion
price of these  debentures  was  adjusted to $0.64 per share in April  2003.  In
accordance with EITF 96-19,  "Debtor's Accounting for a Modification or Exchange
of Debt  Instruments,"  the terms of  convertible  debentures are not treated as
changed or modified  when the cash flow effect on a present  value basis is less
than 10%, and therefore the Company did not record any  compensation  related to
the change in the conversion price of the convertible debentures.

During the six months  ended  June 30,  2004,  the  remaining  $1,150,000  of 9%
secured  convertible  debentures  outstanding was converted into an aggregate of
1,796,875 shares of common stock.

In  determining   whether  the  convertible   debentures  include  a  beneficial
conversion  feature in accordance  with EITF 98-5  "Accounting  for  Convertible
Securities  with  Beneficial  Conversion  Features  or  Continently   Adjustable
Conversion  Ratios" and EITF 00-27,  the total  proceeds  were  allocated to the
convertible  debentures and the detachable warrants based on their relative fair
values.  In connection with these convertible  debentures,  the Company recorded
financial  expenses  of  $600,000  with  respect  to the  beneficial  conversion
feature.  The  $600,000  was  amortized  from the date of issuance to the actual
conversion date as financial expenses.

During the six months  ended June 30, 2004,  the Company  recorded an expense of
$118,286,  all which was  attributable to amortization  due to conversion of the
convertible debenture into shares.


                                       17


                              AROTECH CORPORATION


b. 8% Secured Convertible Debentures due September 30, 2006

Pursuant to the terms of a Securities  Purchase  Agreement  dated  September 30,
2003,  the  Company,   in  September  2003,  issued  and  sold  to  a  group  of
institutional  investors an aggregate principal amount of 8% secured convertible
debentures  in the  amount  of  $5.0  million  due  September  30,  2006.  These
debentures  are  convertible  at any  time  prior  to  September  30,  2006 at a
conversion price of $1.15 per share, or a maximum  aggregate of 4,347,826 shares
of common stock (see also Note 9.b).

During the six months ended June 30,2004,  a total of $350,000  principal amount
of debentures was converted, at a conversion price of $1.15 per share.

In  determining   whether  the  convertible   debentures  include  a  beneficial
conversion  option in  accordance  with EITF 98-5  "Accounting  for  Convertible
Securities  with  Beneficial  Conversion  Features  or  Continently   Adjustable
Conversion  Ratios" and EITF 00-27,  the total  proceeds  were  allocated to the
convertible  debentures and the detachable warrants based on their relative fair
values. In connection with these convertible debentures, the Company will record
financial  expenses of  $1,938,043  with  respect to the  beneficial  conversion
feature.  The  $1,938,043  is amortized  from the date of issuance to the stated
redemption date - September 30, 2006 - as financial expenses.

During the six months  ended June 30,  2004 the  Company  recorded an expense of
$180,595,  of which $68,574 was  attributable  to amortization of the beneficial
conversion  feature of the convertible  debenture over its term, and $112,021 of
which was  attributable  to  amortization  due to conversion of the  convertible
debentures into shares. These expenses were included in the financial expenses.

c. 8% Secured Convertible Debentures due September 30, 2006

Pursuant to the terms of a Securities  Purchase  Agreement  dated  September 30,
2003, the Company, in December 2003, issued and sold to a group of institutional
investors an aggregate principal amount of 8% secured convertible  debentures in
the  amount of $6.0  million  due  September  30,  2006.  These  debentures  are
convertible  at any time prior to September  30, 2006 at a  conversion  price of
$1.45 per share, or a maximum aggregate of 4,137,931 shares of common stock (see
also Note 9.c).

During the six months ended June 30,2004, a total of $1,612,500 principal amount
of debentures was converted, at a conversion price of $1.45 per share.

In  determining   whether  the  convertible   debentures  include  a  beneficial
conversion  option in  accordance  with EITF 98-5  "Accounting  for  Convertible
Securities  with  Beneficial  Conversion  Features  or  Continently   Adjustable
Conversion  Ratios" and EITF 00-27,  the total  proceeds  were  allocated to the
convertible  debentures and the detachable warrants based on their relative fair
values. In connection with these convertible debentures, the Company will record
financial  expenses of  $3,157,500  with  respect to the  beneficial  conversion
feature.  The  $3,157,500  is amortized  from the date of issuance to the stated
redemption date - September 30, 2006 - as financial expenses.


                                       18


                              AROTECH CORPORATION


During the six months  ended June 30,  2004 the  Company  recorded an expense of
$1,208,832, of which $480,468 was attributable to amortization of the beneficial
conversion  feature of the convertible  debenture over its term, and $728,364 of
which was  attributable  to  amortization  due to conversion of the  convertible
debentures into shares. These expenses were included in the financial expenses.

NOTE 9:  WARRANTS

a. Warrants issued in connection with the 9% Secured Convertible  Debentures due
June 30, 2005

As part of the  securities  purchase  agreement  on December  31, 2002 (see Note
8.a),  the  Company  issued  to the  purchasers  of its 9%  secured  convertible
debentures  due June 30, 2005,  warrants,  as follows:  (i) Series A Warrants to
purchase an aggregate  of 1,166,700  shares of common stock at any time prior to
December  31,  2007 at a price of $0.84 per share;  (ii)  Series B  Warrants  to
purchase an aggregate  of 1,166,700  shares of common stock at any time prior to
December 31, 2007 at a price of $0.89 per share;  and (iii) Series C Warrants to
purchase an aggregate  of 1,166,700  shares of common stock at any time prior to
December  31, 2007 at a price of $0.93 per share.  The  exercise  price of these
warrants was adjusted to $0.64 per share in April 2003.

In connection with these warrants, the Company recorded a deferred debt discount
of $1,290,000,  which will be amortized ratably over the life of the convertible
debentures (3 years),  unless these  warrants are  exercised,  in which case any
remaining  financial  expense will be taken in the quarter in which the exercise
occurs.  This transaction was accounted  according to APB No. 14 "Accounting for
Convertible  debt and Debt Issued with Stock  Purchase  Warrants"  and  Emerging
Issue Task Force No. 00-27 "Application of Issue No. 98-5 to Certain Convertible
Instruments"  ("EITF  00-27").  The fair value of these  warrants was determined
using Black-Scholes pricing model, assuming a risk-free interest rate of 3.5%, a
volatility factor 64%, dividend yields of 0% and a contractual life of 5 years.

During the six months  ended June 30, 2004,  the Company  recorded an expense of
$147,428 for  amortization  of these debt  discounts  over their term,  which is
included in financial expenses.

b. Warrants issued in connection with the 8% Secured Convertible  Debentures due
September 30, 2006

As part of the  securities  purchase  agreement on September  30, 2003 (see Note
8.b),  the  Company  issued  to the  purchasers  of its 8%  secured  convertible
debentures  due  September  30,  2006,  warrants  to purchase  an  aggregate  of
1,250,000  shares of common stock at any time prior to  September  30, 2006 at a
price of $1.4375 per share.

In connection with these warrants, the Company recorded a deferred debt discount
of $1,025,000,  which will be amortized ratably over the life of the convertible
debentures (3 years).  This  transaction  was accounted  according to APB No. 14
"Accounting for Convertible  debt and Debt Issued with Stock Purchase  Warrants"
and  Emerging  Issue  Task Force No.  00-27  "Application  of Issue No.  98-5 to
Certain  Convertible  Instruments"  ("EITF  00-27").  The  fair  value  of these
warrants was determined using Black-Scholes  pricing model, assuming a risk-free
interest rate of 1.95%,  a volatility  factor 98%,  dividend  yields of 0% and a
contractual life of 3 years.


                                       19


                              AROTECH CORPORATION


During the six months ended June 30, 2004,  an aggregate of 687,500  shares were
issued pursuant to exercises of these warrants.

During the six months  ended June 30, 2004,  the Company  recorded an expense of
$533,448, of which $61,537 was attributable to amortization of the debt discount
over their term and $471,911 was attributable to amortization due to exercise of
warrants. Those expenses were included in the financial expenses.

c. Warrants  issued in connection  with 8% Secured  Convertible  Debentures  due
December 31, 2006

As a further part of the  securities  purchase  agreement on September  30, 2003
(see  Note  8.c),  the  Company  issued  to the  purchasers  of  its 8%  secured
convertible  debentures due December 31, 2006, warrants to purchase an aggregate
of 1,500,000  shares of common stock at any time prior to December 31, 2006 at a
price of $1.8125 per share.  Additionally,  the Company  issued to the investors
supplemental  warrants to purchase an aggregate  of  1,038,000  shares of common
stock at any time prior to June 18, 2009 at a price of $2.20 per share.

During the six months ended June 30, 2004 an  aggregate  of 375,000  shares were
issued pursuant to exercise of these warrants.

In connection with these warrants, the Company will record financial expenses of
$1,545,000  and $1,297,500  for the  additional  and the  supplemental  warrants
referred to above,  respectively,  which will be amortized ratably over the life
of  the  convertible  debentures  (3  years).  This  transaction  was  accounted
according to APB No. 14 "Accounting  for  Convertible  debt and Debt Issued with
Stock Purchase Warrants" and Emerging Issue Task Force No. 00-27 "Application of
Issue No. 98-5 to Certain  Convertible  Instruments"  ("EITF  00-27").  The fair
value of these  warrants  was  determined  using  Black-Scholes  pricing  model,
assuming a risk-free  interest rate of 2.45%, a volatility  factor 98%, dividend
yields of 0% and a contractual life of 3 years.

During the six months  ended June 30, 2004,  the Company  recorded an expense of
$779,201  of which  $442,053  was  attributable  to  amortization  of these debt
discounts over their term and $337,148 was  attributable to amortization  due to
exercise of warrants. These expenses were included in financial expenses.

d. Warrants issued to an investor

In November 2000 and May 2001, the Company issued a total of 916,667 warrants to
an investor,  which warrants contained certain antidilution provisions: a Series
A warrant to purchase 666,667 shares of the Company's common stock at a price of
$3.50 per share, and a Series C warrant to purchase 250,000 shares at a price of
$3.08 per share.  Operation of the  antidilution  provisions  provided  that the
Series A warrant  should be adjusted to be a warrant to purchase  888,764 shares
at a price of $2.67 per share, and the Series C warrant should be adjusted to be
a warrant  to  purchase  333,286  shares at a price of $2.35  per  share.  After
negotiations,  the  investor  agreed to exercise its  warrants  immediately,  in
exchange  for a  lowering  of the  exercise  price to $1.45 per  share,  and the
issuance of a new six-month Series D warrant to purchase  1,222,050 shares at an
exercise  price of $2.10 per  share.  The new  Series D  warrant  would not have
similar antidilution provisions.  As a result of this repricing and the issuance
of these new warrants, the Company recorded a compensation expense in the amount
of approximately $1,299,690 in the first six months of 2004.


                                       20


                              AROTECH CORPORATION


NOTE 10: AMENDMENT TO CERTIFICATE OF INCORPORATION

In June 2004,  the Company  amended  Article  Four of its  Amended and  Restated
Certificate  of  Incorporation  to increase the number of shares of common stock
that the  Company  is  authorized  to issue  from  100,000,000  to  250,000,000,
pursuant  to the  affirmative  vote of the  Company's  Board  of  Directors  and
shareholders.

NOTE 11: ISSUANCE OF SHARES AND WARRANTS

Pursuant to the terms of a Securities  Purchase  Agreement dated January 7, 2004
by and between the Company  and  several  institutional  investors,  the Company
issued and sold (i) an  aggregate of 9,840,426  shares of the  Company's  common
stock at a purchase price of $1.88 per share,  and (ii)  three-year  warrants to
purchase up to an aggregate of 9,840,426 shares of the Company's common stock at
any time  beginning six months after  closing at an exercise  price per share of
$1.88.  Gross  proceeds of this offering were  approximately  $18.5 million (see
also Note 13.b).

NOTE 12: LITIGATION SETTLEMENT

On  February  4, 2004,  the  Company  entered  into an  agreement  settling  the
litigation  brought against it in the Tel-Aviv,  Israel district court by I.E.S.
Electronics  Industries,  Ltd. ("IES Electronics") and certain of its affiliates
in connection  with the Company's  purchase of the assets of its IES Interactive
Training,  Inc. from IES  Electronics  in August 2002. The litigation had sought
monetary damages in the amount of approximately $3.0 million.

Pursuant to the terms of the  settlement  agreement,  in addition to agreeing to
dismiss their lawsuit with prejudice,  IES Electronics  agreed (i) to cancel the
Company's  $450,000  debt to IES  Electronics  that had been due on December 31,
2003,  and (ii) to  transfer  to the Company  title to certain  certificates  of
deposit in the approximate principal amount of $112,000.

In  consideration  of the foregoing,  the Company issued to IES  Electronics (i)
450,000 shares of its common stock,  and (ii) five-year  warrants to purchase up
to an additional 450,000 shares of its common stock at a purchase price of $1.91
per share.

NOTE 13: SUBSEQUENT EVENTS

a. Exercise of warrants and issuance of new warrants:

In July 2004,  warrants to purchase 8,814,235 shares of common stock,  having an
aggregate exercise price of $16,494,194, were exercised. In connection with this
transaction,  the Company issued to the holders of those exercising  warrants an
aggregate of 8,717,265 new five-year warrants to purchase shares of common stock
at an exercise price of $1.38 per share.

b. Issuance of common stock to investors:

In July  2004,  the  Company  issued to a group of  investors  an  aggregate  of
4,258,065  shares of  common  stock at a price of $1.55  per  share,  or a total
purchase price of $6,600,000


                                       21


                              AROTECH CORPORATION


c. Acquisition of Armour of America Incorporated:

In August 2004, the Company  purchased all of the outstanding stock of Armour of
America,  Incorporated,  a California  corporation ("AoA"),  from AoA's existing
shareholder.   The  assets  acquired  through  the  purchase  of  all  of  AoA's
outstanding  stock  consisted of all of AoA's  assets,  including  AoA's current
assets,  property and equipment,  and other assets (including  intangible assets
such  as  goodwill,   intellectual   property  and  contractual   rights).   The
consideration  for the  assets  purchased  consisted  of cash in the  amount  of
$22,000,000,  with additional  possible  earn-outs of up to $18,000,000 based on
2004 net pretax profit and on the receipt by AoA of certain specific and limited
material contracts.





                                       22


                              AROTECH CORPORATION


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

         This report  contains  forward-looking  statements made pursuant to the
safe harbor provisions of the Private Securities  Litigation Reform Act of 1995.
These  statements  involve inherent risks and  uncertainties.  When used in this
discussion,  the words  "believes,"  "anticipated,"  "expects,"  "estimates" and
similar  expressions are intended to identify such  forward-looking  statements.
Such statements are subject to certain risks and uncertainties  that could cause
actual results to differ materially from those projected.  Readers are cautioned
not to place undue  reliance on these  forward-looking  statements,  which speak
only as of the date hereof.  We undertake no obligation to publicly  release the
result of any revisions to these forward-looking  statements that may be made to
reflect  events  or  circumstances  after  the date  hereof  or to  reflect  the
occurrence of unanticipated  events.  Our actual results could differ materially
from  those  anticipated  in these  forward-looking  statements  as a result  of
certain factors including, but not limited to, those set forth elsewhere in this
report.  Please see "Risk  Factors,"  below,  and in our other  filings with the
Securities and Exchange Commission.

         Arotech(TM)  is a  trademark  and  Electric  Fuel(R)  is  a  registered
trademark of Arotech Corporation. All company and product names mentioned may be
trademarks or  registered  trademarks of their  respective  holders.  Unless the
context requires  otherwise,  all references to us refer collectively to Arotech
Corporation and its subsidiaries.

         The following  discussion  and analysis  should be read in  conjunction
with the interim financial  statements and notes thereto appearing  elsewhere in
this  Quarterly  Report.  We have rounded  amounts  reported here to the nearest
thousand,  unless such amounts are more than 1.0 million, in which event we have
rounded such amounts to the nearest hundred thousand.

EXECUTIVE SUMMARY

     DIVISIONS AND SUBSIDIARIES

         We  operate  primarily  as  a  holding  company,  through  our  various
subsidiaries,  which we have organized into three  divisions.  Our divisions and
subsidiaries (all 100% owned by us, unless otherwise noted) are as follows:

>>    Our  SIMULATION,   TRAINING  AND  CONSULTING  DIVISION,   which  develops,
      manufactures  and markets  advanced  hi-tech  multimedia  and  interactive
      digital  solutions for use-of-force and driving training of military,  law
      enforcement  and  security   personnel,   as  well  as  offering  security
      consulting and other services, consisting of:

      o     IES  Interactive  Training,  Inc.,  located in Littleton,  Colorado,
            which  provides  specialized  "use of force"  training  for  police,
            security personnel and the military ("IES");

      o     FAAC Incorporated,  located in Ann Arbor,  Michigan,  which provides
            simulators,  systems engineering and software products to the United
            States military, government and private industry ("FAAC"); and


                                       23


                              AROTECH CORPORATION


      o     Arocon Security  Corporation,  located in New York, New York,  which
            provides  security  consulting  and  other  services,   focusing  on
            protecting  life,  assets and operations  with minimum  hindrance to
            personal freedom and daily activities ("Arocon").

>>    Our BATTERY  AND POWER  SYSTEMS  DIVISION,  which  manufactures  and sells
      Zinc-Air and lithium batteries for defense and security products and other
      military  applications  and  pioneers  advancements  in  Zinc-Air  battery
      technology for electric vehicles, consisting of:

      o     Electric Fuel Battery Corporation, located in Auburn, Alabama, which
            manufactures  and sells Zinc-Air fuel sells,  batteries and chargers
            for the military,  focusing on applications  that demand high energy
            and light weight ("EFB");

      o     Epsilor Electronic  Industries,  Ltd., located in Dimona, Israel (in
            Israel's Negev desert area),  which develops and sells  rechargeable
            and primary lithium batteries and smart chargers to the military and
            to private industry in the Middle East, Europe and Asia ("Epsilor");
            and

      o     Electric Fuel (E.F.L.) Ltd., located in Beit Shemesh,  Israel, which
            produces  water-activated  lifejacket lights for commercial aviation
            and marine  applications,  and which  conducts our Electric  Vehicle
            effort,   focusing  on  obtaining  and  implementing   demonstration
            projects in the U.S.  and Europe,  and on  building  broad  industry
            partnerships  that can  lead to  eventual  commercialization  of our
            Zinc-Air energy system for electric vehicles ("EFL").

>>    Our ARMORED VEHICLE  DIVISION,  which utilizes  sophisticated  lightweight
      materials and advanced engineering processes to armor vehicles, consisting
      of:

      o     MDT  Protective  Industries,  Ltd.,  located in Lod,  Israel,  which
            specializes in using state-of-the-art lightweight ceramic materials,
            special ballistic glass and advanced engineering  processes to fully
            armor  vans and  cars,  and is a  leading  supplier  to the  Israeli
            military, Israeli special forces and special services ("MDT") (75.5%
            owned by us);

      o     MDT Armor Corporation,  located in Auburn,  Alabama,  which conducts
            MDT's United States activities ("MDT Armor") (88% owned by us); and

      o     Armour of America  (see also Note  13.c),  located  in Los  Angeles,
            California,  which manufacturers aviation armor both for helicopters
            and for fixed wing aircraft, marine armor, personnel armor, armoring
            kits for  military  vehicles,  fragmentation  blankest  and a unique
            ballistic/flotation   vest   (ArmourFloat)   that  is   U.S.   Coast
            Guard-certified ("AoA").

     OVERVIEW OF RESULTS OF OPERATIONS

         We incurred  significant  operating losses for the years ended December
31, 2001, 2002 and 2003 and for the first six months of 2004. While we expect to
continue  to derive  revenues  from the sale of products  that our  subsidiaries
manufacture  and the services that they provide,  there can be no assurance that
we will be able to achieve or maintain profitability on a consistent basis.


                                       24


                              AROTECH CORPORATION


         During 2003,  we  substantially  increased our revenues and reduced our
operating  loss,  from $18.5  million in 2002 to $9.0 million in 2003.  This was
achieved through a combination of cost-cutting  measures and increased revenues,
particularly from the sale of Zinc-Air  batteries to the military and from sales
of interactive training systems by IES. We believe that our acquisitions of FAAC
and Epsilor will contribute to our goal of achieving profitability.

         We regard  moving the company to a positive  cash flow  situation  on a
consistent  basis to be an important  goal, and we are focused on achieving that
goal for the second half of 2004 and beyond.  In this  connection,  we note that
most of our business lines historically have had weaker first halves than second
halves, and weaker first quarters than second quarters. We expect this to be the
case for 2004 as well.

         A portion  of our  operating  loss  during the first six months of 2004
arose as a result of non-cash  charges.  These charges were primarily related to
our acquisitions and to our raising  capital.  Because we anticipate  continuing
these  activities,  we expect to continue to incur such non-cash  charges in the
future.

         Non-cash charges related to acquisitions  arise when the purchase price
for  an  acquired   company   exceeds  the  company's  book  value.  In  such  a
circumstance,  a portion  of the excess of the  purchase  price is  recorded  as
goodwill and a portion as intangible assets. In the case of goodwill, the assets
recorded as goodwill are not amortized;  instead,  we are required to perform an
annual  impairment  review.  If we  determine,  through  the  impairment  review
process,  that goodwill has been impaired,  we must record the impairment charge
in our statement of  operations.  Intangible  assets are amortized in accordance
with  their  useful  life.  Accordingly,  for a  period  of  time  following  an
acquisition,  we incur a non-cash  charge in the amount of a fraction  (based on
the useful life of the intangible  assets) of the amount  recorded as intangible
assets.  Our acquisitions of FAAC and Epsilor resulted in our incurring  similar
non-cash charges during the first six months of 2004.

         As a  result  of the  application  of the  above  accounting  rule,  we
incurred  non-cash charges related to our acquisitions in the amount of $992,025
during the first six months of 2004.

         The  non-cash  charges  that  relate  to  our  financings  occurred  in
connection with our sale of convertible debentures with warrants.  When we issue
convertible debentures, we record an expense for a beneficial conversion feature
that is amortized  ratably over the life of the  debenture.  When a debenture is
converted,  however,  the entire  remaining  unamortized  beneficial  conversion
feature expense is immediately  recognized in the quarter in which the debenture
is converted.  Similarly,  when we issue warrants in connection with convertible
debentures,  we record an  expense  for  financial  expenses  that is  amortized
ratably over the term of the warrant; when the warrant is exercised,  the entire
remaining unamortized financial expense is immediately recognized in the quarter
in which the  warrant  is  exercised.  As and to the extent  that our  remaining
convertible debentures and warrants are converted and exercised,  we would incur
similar non-cash charges going forward.


                                       25


                              AROTECH CORPORATION


         As a  result  of the  application  of the  above  accounting  rule,  we
incurred  non-cash charges related to our financings in the amount of $2,967,791
during the first six months of 2004.

         Additionally,  in an  effort  to  improve  our cash  situation  and our
shareholders'  equity,  we have  periodically  induced holders of certain of our
warrants  to exercise  their  warrants by  lowering  the  exercise  price of the
warrants in exchange for immediate exercise of such warrants,  and by issuing to
such investors new warrants. Under such circumstances,  accounting rules require
us to record a compensation  expense in an amount determined based upon the fair
value of the new warrants (using a Black-Scholes  pricing model).  As and to the
extent that we engage in similar warrant repricings and issuances in the future,
we would incur similar non-cash charges.

         As a result of the application of the above accounting rule we incurred
non-cash  charges related to warrants  repricing in amount of $1,299,690  during
the first six months of 2004.  These  expenses  were  included  in  general  and
administrative expenses.

         In  addition,  we incurred  non-cash  charges in the amount of $442,694
during the first six months of 2004 as a result of  warrants  granted to some of
our investors in the past. We also  incurred  non-cash  charges in the amount of
$428,861 in  connection  with  options and shares  granted to  employees.  These
expenses were included in general and administrative expenses.

RECENT DEVELOPMENTS

         In August 2004, we purchased all of the outstanding  stock of Armour of
America,   Incorporated,   a  California   corporation,   from  AoA's   existing
shareholder. AoA manufacturers aviation armor both for helicopters and for fixed
wing  aircraft,  marine  armor,  personnel  armor,  armoring  kits for  military
vehicles,   fragmentation  blankest  and  a  unique   ballistic/flotation   vest
(ArmourFloat)  that is U.S. Coast  Guard-certified.  The  consideration  for the
purchase of AoA consisted of cash in the amount of $22,000,000,  with additional
possible  earn-outs of up to $18,000,000  based on 2004 net pretax profit and on
the receipt by AoA of certain specific and limited material contracts.

FUNCTIONAL CURRENCY

         We consider the United  States dollar to be the currency of the primary
economic  environment  in which we and our Israeli  subsidiary  EFL operate and,
therefore,  both we and EFL have adopted and are using the United  States dollar
as our functional currency.  Transactions and balances originally denominated in
U.S.  dollars are presented at the original  amounts.  Gains and losses  arising
from non-dollar transactions and balances are included in net income.

         The majority of financial  transactions of our Israeli subsidiaries MDT
and Epsilor, is in New Israel Shekels ("NIS") and a substantial portion of MDT's
and Epsilor's costs is incurred in NIS.  Management believes that the NIS is the
functional currency of MDT and Epsilor. Accordingly, the financial statements of
MDT and Epsilor  have been  translated  into U.S.  dollars.  All  balance  sheet
accounts have been translated  using the exchange rates in effect at the balance
sheet date.  Statement  of  operations  amounts have been  translated  using the
average exchange rate for the period. The resulting translation  adjustments are
reported as a component of accumulated other comprehensive loss in shareholders'
equity.


                                       26


                              AROTECH CORPORATION


     OVERVIEW OF OPERATING PERFORMANCE AND BACKLOG

         We shut down our  money-losing  consumer  battery  operations and began
acquiring new businesses in the defense and security field in 2002.  Since then,
we have  concentrated on eliminating our operating deficit and moving Arotech to
cash-flow positive operations. In order to do this, we have focused on acquiring
businesses with strong revenues and profitable operations.

         In the first six months of 2004, IES experienced a substantial slowdown
of new sales. As of June 30, 2004, our backlog for our Simulation,  Training and
Consulting  Division  totaled $8.6 million,  most of which was  attributable  to
FAAC.

         In our Battery and Power Systems Division, EFB and Epsilor had revenues
roughly in line with  expectations.  As of June 30,  2004,  our  backlog for our
Battery and Power Systems Division totaled $7.7 million.

         In our Armored Vehicle  Division,  MDT Armor experienced an increase in
revenues  during  the  first six  months  of 2004 as a result  of new  orders in
connection  with  the War in Iraq.  As of June 30,  2004,  our  backlog  for our
Armored Vehicle Division totaled $9.3 million.

RESULTS OF OPERATIONS

     PRELIMINARY NOTE

         Results for the three and six months  ended June 30,  2004  include the
results of FAAC and Epsilor for such period as a result of our  acquisitions  of
these  companies  early in the first  quarter of 2004.  The  results of FAAC and
Epsilor were not included in our operating  results for the three and six months
ended June 30, 2003.  Accordingly,  the following  period-to-period  comparisons
should not necessarily be relied upon as indications of future performance.

THREE MONTHS ENDED JUNE 30, 2004 COMPARED TO THE THREE MONTHS ENDED JUNE 30,
2003.

         REVENUES.  During the three months ended June 30, 2004, we (through our
subsidiaries) recognized revenues as follows:

      >>    IES and  FAAC  recognized  revenues  from  the  sale of  interactive
            use-of-force  training  systems and from the  provision  of warranty
            services in connection with such systems;

      >>    MDT and MDT Armor  recognized  revenues from payments  under vehicle
            armoring contracts and for service and repair of armored vehicles;

      >>    EFB and  Epsilor  recognized  revenues  from the sale of  batteries,
            chargers and adapters to the military, and under certain development
            contracts with the U.S. Army; and

            >>    EFL recognized revenues from the sale of lifejacket lights and
                  from  subcontracting fees received in connection with Phase IV
                  of  the  United  States  Department  of  Transportation  (DOT)
                  electric bus program.


                                       27


                              AROTECH CORPORATION


         Revenues for the three months ended June 30, 2004 totaled $9.9 million,
compared to $3.5 million in the  comparable  period in 2003, an increase of $6.4
million,  or 184%.  This  increase was primarily  attributable  to the following
factors:

      >>    Increased  revenues from our Armored Vehicle Division,  particularly
            MDT Armor; and

      >>    Revenues from FAAC and Epsilor present in the second quarter of 2004
            that were not present in the corresponding period of 2003.

          These revenues were offset to some extent by

            >>    Decreased CECOM revenues from our EFB subsidiary.

         In the  second  quarter of 2004,  revenues  were $4.0  million  for the
Simulation, Training and Consulting Division (compared to $883,000 in the second
quarter of 2003,  an increase of $3.1  million,  or 354%,  due  primarily to the
added revenues of FAAC); $2.6 million for the Battery and Power Systems Division
(compared  to $2.0  million  in the  second  quarter  of 2003,  an  increase  of
$602,000, or 30%, due primarily to the added revenues of Epsilor, offset to some
extent by decreased revenues from EFB); and $3.3 million for the Armored Vehicle
Division  (compared  to $586,000 in the second  quarter of 2003,  an increase of
$2.7 million, or 461%, due primarily to increased revenues from MDT Armor).

         COST OF  REVENUES  AND GROSS  PROFIT.  Cost of  revenues  totaled  $6.6
million  during the  second  quarter of 2004,  compared  to $2.5  million in the
second  quarter of 2003, an increase of $4.1 million,  or 165%, due primarily to
increased sales in all divisions.

         Direct  expenses for our three  divisions  during the second quarter of
2004 were $3.8  million for the  Simulation,  Training and  Consulting  Division
(compared  to $1.3  million in the second  quarter of 2003,  an increase of $2.5
million,  or 191%,  due primarily the added expenses of FAAC ); $2.6 million for
the Battery and Power Systems  Division  (compared to $1.8 million in the second
quarter of 2003,  an increase of $847,000,  or 48%,  due  primarily to the added
revenues of Epsilor ($1.3 million),  offset to some extent by decreased revenues
of our Zinc-Air  military  batteries);  and $3.0 million for the Armored Vehicle
Division  (compared  to $780,000 in the second  quarter of 2003,  an increase of
$2.2 million, or 288%, due primarily to increased revenues from MDT Armor).

         Gross  profit  was $3.4  million  during  the  second  quarter of 2004,
compared to $1.0 million  during the second quarter of 2003, an increase of $2.3
million,  or 231%. This increase was the direct result of all factors  presented
above,  most  notably  the  presence  of FAAC and Epsilor in our results and the
increase in vehicle armoring revenues.

         RESEARCH AND DEVELOPMENT  EXPENSES.  Research and development  expenses
for the second  quarter of 2004 were $408,000,  compared to $153,000  during the
second  quarter of 2003,  an increase of $256,000,  or 168%.  This  increase was
primarily the result of the inclusion of the research and  development  expenses
of FAAC and Epsilor in our results this quarter.


                                       28


                              AROTECH CORPORATION


         SALES AND  MARKETING  EXPENSES.  Sales and  marketing  expenses for the
second  quarter  of 2004 were $1.1  million,  compared  to  $934,000  the second
quarter of 2003,  an increase of $186,000,  or 20%.  This increase was primarily
attributable  to the inclusion of the sales and  marketing  expenses of FAAC and
Epsilor in our results for 2004.  Those expenses were offset to some extent by a
decrease in expenses related to our security consulting business in the U.S.

         GENERAL  AND  ADMINISTRATIVE   EXPENSES.   General  and  administrative
expenses  for the second  quarter  of 2004 were $3.5  million  compared  to $1.5
million in the second  quarter of 2003,  an increase of $2.1  million,  or 141%.
This increase was primarily attributable to the following factors:

      >>    The inclusion of the general and administrative expenses of FAAC and
            Epsilor in our results for 2004;

      >>    Expenses in 2004 in connection  with warrant  repricings,  grants of
            new warrants and grants of options and shares to  Employees,  in the
            amount of $574,000, that were not present in 2003;

      >>    Increases in other general and administrative expenses in comparison
            to 2003,  such as employees  accruals  and  expenses  related to due
            diligence performed in connection to certain potential acquisitions;
            and

      >>    Expenses  incurred in connection  with new  activities by our Arocon
            and MDT Armor subsidiaries.

         FINANCIAL EXPENSES, NET. Financial expenses, net of interest income and
exchange differentials, totaled approximately $2.0 million in the second quarter
of 2004 compared to $726,000 in the second quarter of 2003, a difference of $1.3
million,  or  174%.  This  difference  was  due  primarily  to  amortization  of
compensation  related to the  issuance  of  convertible  debentures,  as well as
interest expenses related to those debentures.

         INCOME TAXES. We and certain of our subsidiaries incurred net operating
losses during 2004 and, accordingly,  we were not required to make any provision
for income taxes.  With respect to some of our  subsidiaries  that operated at a
net profit during 2004, we were able to offset  federal taxes against our losses
carry  forward.  We recorded a total of  $175,000 in tax  expenses in the second
quarter of 2004, with respect to certain of our subsidiaries  that operated at a
net profit  during 2004 and we are not able to offset  their  taxes  against our
loss carry  forward and with  respect to state taxes.  In the second  quarter of
2003, tax expenses written were with respect to MDT's taxable income.

         AMORTIZATION OF INTANGIBLE  ASSETS.  Amortization of intangible  assets
totaled $496,000 in the second quarter of 2004,  compared to $312,000 the second
quarter of 2003, an increase of $184,000,  or 59%. $226,000 of this amortization
was attributable to FAAC and $142,000 was attributable to Epsilor.

         NET LOSS.  Due to the factors  cited  above,  we reported a net loss of
$4.4  million in the  second  quarter  of 2004,  compared  to a net loss of $2.5
million the second quarter of 2003, an increase of $1.9 million.


                                       29


SIX MONTHS ENDED JUNE 30, 2004 COMPARED TO THE SIX MONTHS ENDED JUNE 30, 2003.

         REVENUES.  During the six months ended June 30,  2004,  we (through our
subsidiaries) recognized revenues as follows:

      >>    IES and  FAAC  recognized  revenues  from  the  sale of  interactive
            use-of-force  training  systems and from the  provision  of warranty
            services in connection with such systems;

      >>    MDT and MDT Armor  recognized  revenues from payments  under vehicle
            armoring contracts and for service and repair of armored vehicles;

      >>    EFB and  Epsilor  recognized  revenues  from the sale of  batteries,
            chargers and adapters to the military, and under certain development
            contracts with the U.S. Army;

      >>    Arocon recognized revenues under consulting agreements; and

            >>    EFL recognized revenues from the sale of lifejacket lights and
                  from  subcontracting fees received in connection with Phase IV
                  of  the  United  States  Department  of  Transportation  (DOT)
                  electric bus program.

         Revenues for the six months ended June 30, 2004 totaled $17.1  million,
compared to $7.5 million in the  comparable  period in 2003, an increase of $9.6
million,  or 127%.  This  increase was primarily  attributable  to the following
factors:

      >>    Increased  revenues from our Armored Vehicle Division,  particularly
            MDT Armor;

      >>    Increased  revenues  from our  Battery and Power  Systems  Division,
            particularly CECOM revenues from EFB; and

      >>    Revenues  from FAAC and  Epsilor  present  in the first half of 2004
            that were not present in the corresponding period of 2003.

          These revenues were offset to some extent by

            >>    Decreased revenues from our IES subsidiary.

         In the  first  half  of  2004,  revenues  were  $7.2  million  for  the
Simulation,  Training and Consulting  Division  (compared to $2.8 million in the
first half of 2003, an increase of $4.4 million,  or 154%,  due primarily to the
added revenues of FAAC,  offset to some extent by decreased  revenues from IES);
$5.1  million for the  Battery  and Power  Systems  Division  (compared  to $2.9
million in the first half of 2003,  an increase  of $2.3  million,  or 80%,  due
primarily to increased  sales of our Zinc-Air  military  batteries and the added
revenues  of  Epsilor);  and  $4.8  million  for the  Armored  Vehicle  Division
(compared  to $1.8  million  in the  first  half of 2003,  an  increase  of $2.9
million, or 159%, due primarily to increased revenues from MDT Armor).

         COST OF  REVENUES  AND GROSS  PROFIT.  Cost of revenues  totaled  $11.1
million  during the first half of 2004,  compared  to $5.1  million in the first
half of 2003, an increase of $6.0 million,  or 118%,  due primarily to increased
sales in all divisions.


                                       30


                              AROTECH CORPORATION


         Direct expenses for our three  divisions  during the first half of 2004
were $6.9 million for the Simulation, Training and Consulting Division (compared
to $3.0 million in the first half of 2003, an increase of $3.9 million, or 130%,
due  primarily  the added  expenses of FAAC,  offset to some extent by decreased
sales by IES); $5.1 million for the Battery and Power Systems Division (compared
to $2.8 million in the first half of 2003, an increase of $2.3 million,  or 84%,
due primarily to increased in sales of our Zinc-Air  military  batteries and the
added  revenues  of Epsilor  ($2.0  million);  and $4.4  million for the Armored
Vehicle  Division  (compared  to $1.9  million  in the  first  half of 2003,  an
increase of $2.5 million,  or 128%, due primarily to increased revenues from MDT
Armor).

         Gross profit was $6.0 million  during the first half of 2004,  compared
to $2.4 million  during the first half of 2003, an increase of $3.6 million,  or
148%. This increase was the direct result of all factors  presented above,  most
notably the  presence  of FAAC and  Epsilor in our  results and the  increase in
vehicle armoring revenues.

         RESEARCH AND DEVELOPMENT  EXPENSES.  Research and development  expenses
for the first half of 2004 were $872,000,  compared to $511,000 during the first
half of 2003,  an increase of $361,000,  or 71%. This increase was the result of
the  inclusion of the research and  development  expenses of FAAC and Epsilor in
our results this half.

         SALES AND  MARKETING  EXPENSES.  Sales and  marketing  expenses for the
first half of 2004 were $2.1 million, compared to $1.6 million the first half of
2003, an increase of $503,000, or 31%. This increase was primarily  attributable
to the inclusion of the sales and marketing  expenses of FAAC and Epsilor in our
results for 2004

         Those  expenses  were  offset to some  extent by  decrease  in expenses
related to our security consulting business in the U.S. and decrease in expenses
related to our military batteries field.

         GENERAL  AND  ADMINISTRATIVE   EXPENSES.   General  and  administrative
expenses for the first half of 2004 were $7.2  million  compared to $2.5 million
in the first half of 2003, an increase of $4.7 million,  or 191%.  This increase
was primarily attributable to the following factors:

            >>    The  inclusion of the general and  administrative  expenses of
                  FAAC and Epsilor in our results for 2004;

            >>    Expenses in 2004 in connection with warrant repricings, grants
                  of new  warrants  and grant of options and shares to employees
                  in the amount of $2.2 million,  that were not present in 2003;
                  and

            >>    Increases  in other  general  and  administrative  expenses in
                  comparison to 2003, such as employee accruals, amortization of
                  certain  expenses  related  to  convertible  debentures,   and
                  expenses  related to due diligence  performed in connection to
                  certain potential acquisitions; and

            >>    We incurred  expenses in connection with new activities by our
                  Arocon and MDT Armor subsidiaries.


                                       31


                              AROTECH CORPORATION


         FINANCIAL EXPENSES, NET. Financial expenses, net of interest income and
exchange differentials,  totaled approximately $3.3 million in the first half of
2004  compared  to  $984,000  in the first half of 2003,  a  difference  of $2.3
million  or  231%.   This  difference  was  due  primarily  to  amortization  of
compensation  related to the  issuance  of  convertible  debentures,  as well as
interest expenses related to those debentures.

         INCOME TAXES. We and certain of our subsidiaries incurred net operating
losses during 2004 and, accordingly,  we were not required to make any provision
for income taxes.  With respect to some of our  subsidiaries  that operated at a
net profit during 2004, we were able to offset  federal taxes against our losses
carry forward. We recorded a total of $170,000 in tax expenses in the first half
of 2004,  with  respect to certain of our  subsidiaries  that  operated at a net
profit  during 2004 and we are not able to offset  their taxes  against our loss
carry  forward and with respect to state taxes.  In the first half of 2003,  tax
expenses were written with respect to MDT's taxable income.

         AMORTIZATION OF INTANGIBLE  ASSETS.  Amortization of intangible  assets
totaled $1 million in the first half of 2004,  compared to $624,000 in the first
half of 2003, an increase of $368,000, or 59%. $452,000 of this amortization was
attributable to FAAC and $284,000 was attributable to Epsilor.

         NET LOSS.  Due to the factors  cited  above,  we reported a net loss of
$8.7  million in the first half of 2004,  compared to a net loss of $3.8 million
the first half of 2003, an increase of $4.8 million.

LIQUIDITY AND CAPITAL RESOURCES

         As of June 30,  2004,  we had $5.1  million  in cash,  $8.9  million in
restricted  collateral  securities  and cash deposits due within one year,  $2.0
million in  long-term  restricted  securities  and  deposits,  and  $127,000  in
marketable  securities,  as compared to at December 31, 2003,  when we had $13.7
million in cash and $706,000 in  restricted  cash  deposits due within one year.
The decrease in cash was primarily  the result of the costs of the  acquisitions
of FAAC and Epsilor, and working capital needed in our other segments.

         We used  available funds in the first six months of 2004  primarily for
acquisitions,   sales  and  marketing,   continued   research  and   development
expenditures,  and other working  capital needs.  We increased our investment in
fixed  assets  during the six months  ended June 30, 2004 by  $637,000  over the
investment  as at December 31, 2003,  primarily in the Battery and Power Systems
Division and in the Simulation,  Training and Consulting Division. Our net fixed
assets amounted to $3.3 million at quarter end.

         Net cash used in operating  activities from  continuing  operations for
the six months ended June 30, 2004 and 2003 was $1.1  million and $2.5  million,
respectively, a decrease of $1.4 million. This decrease was primarily the result
of changes in  operating  assets and  liabilities,  particularly  an increase in
deferred revenues and decrease in trade receivables.

         Net cash used in investing activities for the six months ended June 30,
2004 and 2003 was $29.9 million and $520,000, respectively, an increase of $29.4
million.  This  increase  was  primarily  the  result of our  investment  in the
acquisition of FAAC and Epsilor in 2004.


                                       32


                              AROTECH CORPORATION


         Net cash provided by financing activities for the six months ended June
30, 2004 and 2003 was $22.5 million and $4.5 million,  respectively, an increase
of $18.1  million,  or 404%.  This  increase was  primarily the result of higher
amounts of funds raised  through  sales of our  securities  in 2004  compared to
2003.

         During the six months  ended June 30,  2004,  certain of our  employees
exercised options under our registered  employee stock option plan. The proceeds
to us from the exercised options were approximately $1.1 million.

         As of June 30,  2004,  we had (based on the  contractual  amount of the
debt and not on the accounting valuation of the debt) approximately $7.4 million
in long term bank and certificated debt  outstanding,  of which $5.3 million was
convertible debt, and approximately $1.4 million in short-term debt.

         Our current  debt  agreements  grant to our  investors a right of first
refusal on any future  financings,  except for underwritten  public offerings in
excess of $30 million.  We do not believe  that this  covenant  will  materially
limit our ability to undertake future financings.

         Based on our  internal  forecasts,  we believe  that our  present  cash
position and  anticipated  cash flows from  operations  should be  sufficient to
satisfy our current  estimated  cash  requirements  through the next year.  This
belief  is based on  certain  assumptions  that our  management  believes  to be
reasonable,  some of which are subject to the risk factors detailed below.  Over
the long term, we will need to become profitable, at least on a cash-flow basis,
and maintain that  profitability in order to avoid future capital  requirements.
Additionally,  we would  need to raise  additional  capital in order to fund any
future acquisitions.

                                  RISK FACTORS

         The  following  factors,  among others,  could cause actual  results to
differ  materially  from those contained in  forward-looking  statements made in
this Report and presented elsewhere by management from time to time.

BUSINESS-RELATED RISKS

     WE HAVE HAD A HISTORY OF LOSSES AND MAY INCUR FUTURE LOSSES.

         We were  incorporated in 1990 and began our operations in 1991. We have
funded  our  operations  principally  from funds  raised in each of the  initial
public offering of our common stock in February 1994;  through subsequent public
and  private  offerings  of our  common  stock and  equity  and debt  securities
convertible  into  shares of our common  stock;  research  contracts  and supply
contracts;  funds  received  under  research  and  development  grants  from the
Government  of  Israel;  and  sales  of  products  that we and our  subsidiaries
manufacture.  We have incurred significant operating losses since our inception.
Additionally,   as  of  June  30,  2004,  we  had  an  accumulated   deficit  of
approximately  $118.4  million.  There can be no assurance  that we will ever be
able to maintain  profitability  consistently or that our business will continue
to exist.


                                       33


                              AROTECH CORPORATION


     OUR  EXISTING  INDEBTEDNESS  MAY  ADVERSELY  AFFECT  OUR ABILITY  TO OBTAIN
ADDITIONAL  FUNDS AND MAY  INCREASE  OUR  VULNERABILITY  TO ECONOMIC OR BUSINESS
DOWNTURNS.

         Our bank and certificated  indebtedness  aggregated  approximately $8.9
million as of June 30, 2004. Accordingly, we are subject to the risks associated
with indebtedness, including:

      o     we must dedicate a portion of our cash flows from  operations to pay
            debt service  costs and, as a result,  we have less funds  available
            for  operations,   future   acquisitions   of  consumer   receivable
            portfolios, and other purposes;

      o     it may be more  difficult and expensive to obtain  additional  funds
            through financings, if available at all;

      o     we are more  vulnerable to economic  downturns and  fluctuations  in
            interest  rates,  less able to withstand  competitive  pressures and
            less  flexible in reacting  to changes in our  industry  and general
            economic conditions; and

      o     if we default under any of our existing debt  instruments  or if our
            creditors demand payment of a portion or all of our indebtedness, we
            may not have sufficient funds to make such payments.

The  occurrence  of any of these events could  materially  adversely  affect our
results of  operations  and financial  condition and adversely  affect our stock
price.

         The agreements  governing the terms of our debentures  contain numerous
affirmative  and negative  covenants that limit the discretion of our management
with respect to certain business matters and place restrictions on us, including
obligations on our part to preserve and maintain our assets and  restrictions on
our  ability  to incur or  guarantee  debt,  to merge with or sell our assets to
another  company,  and to make  significant  capital  expenditures  without  the
consent of the  debenture  holders.  Our  ability to comply with these and other
provisions of such agreements may be affected by changes in economic or business
conditions or other events beyond our control.

     FAILURE  TO COMPLY  WITH THE TERMS OF OUR  DEBENTURES  COULD  RESULT  IN  A
DEFAULT THAT COULD HAVE MATERIAL ADVERSE CONSEQUENCES FOR US.

         A failure to comply with the  obligations  contained  in our  debenture
agreements could result in an event of default under such agreements which could
result in an acceleration  of the debentures and the  acceleration of debt under
other instruments evidencing indebtedness that may contain cross-acceleration or
cross-default  provisions.  If the  indebtedness  under the  debentures or other
indebtedness  were to be accelerated,  there can be no assurance that our assets
would be sufficient to repay in full such indebtedness.

     WE  HAVE  PLEDGED  A  SUBSTANTIAL  PORTION  OF  OUR  ASSETS  TO  SECURE OUR
BORROWINGS.

         Our debentures are secured by a substantial  portion of our assets.  If
we default under the indebtedness  secured by our assets,  those assets would be
available  to the secured  creditors to satisfy our  obligations  to the secured
creditors, which could materially adversely affect our results of operations and
financial condition and adversely affect our stock price.


                                       34


                              AROTECH CORPORATION


     WE NEED SIGNIFICANT AMOUNTS OF CAPITAL TO OPERATE AND GROW OUR BUSINESS.

         We require  substantial  funds to market our  products  and develop and
market  new  products.  To the  extent  that we are  unable  to  fully  fund our
operations  through  profitable  sales  of our  products  and  services,  we may
continue to seek additional funding, including through the issuance of equity or
debt securities. However, there can be no assurance that we will obtain any such
additional  financing in a timely manner or on acceptable  terms.  If additional
funds are raised by issuing equity  securities,  stockholders  may incur further
dilution. If additional funding is not secured, we will have to modify,  reduce,
defer or eliminate parts of our anticipated future commitments and/or programs.

     WE MAY NOT BE SUCCESSFUL IN OPERATING A NEW BUSINESS.

         Prior to the  acquisitions of IES and MDT in 2002 and the  acquisitions
of FAAC and Epsilor in January 2004 and AoA in August 2004, our primary business
was the marketing and sale of products based on primary and refuelable  Zinc-Air
fuel cell  technology  and  advancements  in battery  technology for defense and
security  products  and  other  military  applications,  electric  vehicles  and
consumer electronics.  As a result of our acquisitions,  a substantial component
of our business is the marketing and sale of hi-tech  multimedia and interactive
training  solutions  and  sophisticated   lightweight   materials  and  advanced
engineering  processes used to armor  vehicles.  These are new businesses for us
and our  management  group  has  limited  experience  operating  these  types of
businesses.  Although  we  have  retained  our  acquired  companies'  management
personnel,  we cannot assure that such personnel will continue to work for us or
that we will be successful  in managing  this new business.  If we are unable to
successfully operate these new businesses, our business, financial condition and
results of operations could be materially impaired.

     OUR ACQUISITION STRATEGY INVOLVES VARIOUS RISKS.

         Part of our  strategy is to grow through the  acquisition  of companies
that will  complement  our existing  operations or provide us with an entry into
markets  we  do  not  currently  serve.  Growth  through  acquisitions  involves
substantial  risks,  including  the risk of improper  valuation  of the acquired
business and the risk of inadequate integration.  There can be no assurance that
suitable  acquisition  candidates  will  be  available,  that we will be able to
acquire  or  manage   profitably  such  additional   companies  or  that  future
acquisitions  will  produce  returns that justify our  investments  therein.  In
addition,  we may compete  for  acquisition  and  expansion  opportunities  with
companies that have  significantly  greater  resources than we do.  Furthermore,
acquisitions  could disrupt our ongoing business,  distract the attention of our
senior  managers,  make it  difficult  to maintain  our  operational  standards,
controls and  procedures  and subject us to contingent and latent risks that are
different, in nature and magnitude, than the risks we currently face.

         We may  finance  future  acquisitions  with  cash  from  operations  or
additional debt or equity financings.  There can be no assurance that we will be
able to generate  internal cash or obtain  financing  from  external  sources or
that,  if  available,  such  financing  will be on terms  acceptable  to us. The
issuance  of  additional  common  stock to  finance  acquisitions  may result in
substantial  dilution to our stockholders.  Any debt financing may significantly
increase  our  leverage and may involve  restrictive  covenants  which limit our
operations.


                                       35


                              AROTECH CORPORATION


     WE MAY NOT SUCCESSFULLY INTEGRATE OUR NEW ACQUISITIONS.

         In light of our recent acquisitions of IES, MDT, FAAC, Epsilor and AoA,
our success will depend in part on our ability to manage the combined operations
of these  companies  and to  integrate  the  operations  and  personnel of these
companies  along  with  our  other  subsidiaries  and  divisions  into a  single
organizational  structure.  There  can be no  assurance  that we will be able to
effectively  integrate the operations of our  subsidiaries and divisions and our
newly-acquired businesses into a single organizational structure. Integration of
these operations could also place additional pressures on our management as well
as on our key  technical  resources.  The  failure to  successfully  manage this
integration could have an adverse material effect on us.

         If we  are  successful  in  acquiring  additional  businesses,  we  may
experience  a period of rapid  growth  that could place  significant  additional
demands on, and require us to expand,  our management,  resources and management
information  systems.  Our failure to manage any such rapid  growth  effectively
could have a material  adverse  effect on our  financial  condition,  results of
operations and cash flows.

     IF  WE  ARE  UNABLE  TO  MANAGE  OUR  GROWTH, OUR OPERATING RESULTS WILL BE
IMPAIRED.

         We are  currently  experiencing  a period  of  growth  and  development
activity which could place a significant  strain on our personnel and resources.
Our  activity  has  resulted  in  increased  levels of  responsibility  for both
existing and new management personnel. Many of our management personnel have had
limited or no experience in managing growing companies. We have sought to manage
our  current  and  anticipated  growth  through the  recruitment  of  additional
management and technical  personnel and the  implementation  of internal systems
and controls.  However, our failure to manage growth effectively could adversely
affect our results of operations.

     A SIGNIFICANT PORTION OF OUR BUSINESS IS DEPENDENT ON GOVERNMENT CONTRACTS.

         Many of the  customers  of IES,  FAAC and AoA to date  have been in the
public sector of the U.S.,  including the federal,  state and local governments,
and in the  public  sectors  of a number of other  countries,  and most of MDT's
customers  have been in the public sector in Israel,  in particular the Ministry
of Defense. Additionally, all of EFB's sales to date of battery products for the
military  and  defense  sectors  have been in the  public  sector in the  United
States.  A  significant  decrease in the overall  level or allocation of defense
spending or law enforcement in the U.S. or other countries could have a material
adverse effect on our future results of operations and financial condition.  MDT
has already experienced a slowdown in orders from the Ministry of Defense due to
budget  constraints  and a requirement  of U.S. aid to Israel that a substantial
proportion of such aid be spent in the U.S.,  where MDT has only recently opened
a factory in operation.

         Sales to public  sector  customers  are  subject to a  multiplicity  of
detailed  regulatory  requirements  and public policies as well as to changes in
training and purchasing  priorities.  Contracts with public sector customers may
be conditioned upon the continuing  availability of public funds,  which in turn
depends upon  lengthy and complex  budgetary  procedures,  and may be subject to
certain pricing  constraints.  Moreover,  U.S. government contracts and those of
many  international  government  customers  may  generally be  terminated  for a
variety  of  factors  when it is in the best  interests  of the  government  and
contractors may be suspended or debarred for misconduct at the discretion of the


                                       36


                              AROTECH CORPORATION


government.  There can be no assurance  that these  factors or others  unique to
government  contracts or the loss or suspension of necessary regulatory licenses
will not have a material  adverse effect on our future results of operations and
financial condition.

     OUR U.S. GOVERNMENT CONTRACTS MAY BE TERMINATED AT ANY TIME AND MAY CONTAIN
OTHER UNFAVORABLE PROVISIONS.

         The U.S.  government  typically  can  terminate  or  modify  any of its
contracts  with us either  for its  convenience  or if we  default by failing to
perform under the terms of the applicable contract. A termination arising out of
our default could expose us to liability and have a material  adverse  effect on
our ability to re-compete for future contracts and orders.  Our U.S.  government
contracts  contain  provisions  that allow the U.S.  government to  unilaterally
suspend us from receiving new contracts pending resolution of alleged violations
of  procurement  laws or  regulations,  reduce the value of existing  contracts,
issue  modifications  to a contract  and control and  potentially  prohibit  the
export of our products, services and associated materials.

         A negative  audit by the U.S.  government  could  adversely  affect our
business,  and we might not be  reimbursed by the  government  for costs that we
have expended on our contracts.

         Government  agencies  routinely  audit  government   contracts.   These
agencies review a contractor's  performance on its contract,  pricing practices,
cost structure and compliance with applicable  laws,  regulations and standards.
If we are  audited,  we  will  not be  reimbursed  for  any  costs  found  to be
improperly  allocated  to a specific  contract,  while we would be  required  to
refund any improper costs for which we had already been  reimbursed.  Therefore,
an  audit  could  result  in a  substantial  adjustment  to our  revenues.  If a
government audit uncovers improper or illegal  activities,  we may be subject to
civil and criminal penalties and administrative sanctions, including termination
of  contracts,  forfeitures  of  profits,  suspension  of  payments,  fines  and
suspension  or  debarment  from doing  business  with United  States  government
agencies.   We  could  suffer  serious   reputational  harm  if  allegations  of
impropriety were made against us. A governmental determination of impropriety or
illegality,  or an  allegation  of  impropriety,  could have a material  adverse
effect on our business, financial condition or results of operations.

     WE MAY BE LIABLE FOR  PENALTIES  UNDER A VARIETY OF  PROCUREMENT  RULES AND
REGULATIONS,  AND CHANGES IN GOVERNMENT  REGULATIONS  COULD ADVERSELY IMPACT OUR
REVENUES, OPERATING EXPENSES AND PROFITABILITY.

         Our defense and commercial businesses must comply with and are affected
by various  government  regulations  that  impact our  operating  costs,  profit
margins and our internal organization and operation of our businesses. Among the
most significant regulations are the following:

      o     the  U.S.  Federal  Acquisition  Regulations,   which  regulate  the
            formation, administration and performance of government contracts;

      o     the U.S. Truth in Negotiations Act, which requires certification and
            disclosure of all cost and pricing data in connection  with contract
            negotiations; and


                                       37


                              AROTECH CORPORATION


      o     the  U.S.  Cost  Accounting   Standards,   which  impose  accounting
            requirements  that govern our right to  reimbursement  under certain
            cost-based government contracts.

         These  regulations  affect how we and our customers do business and, in
some instances,  impose added costs on our businesses. Any changes in applicable
laws could adversely affect the financial  performance of the business  affected
by the changed  regulations.  With  respect to U.S.  government  contracts,  any
failure to comply with  applicable  laws could  result in contract  termination,
price or fee  reductions or suspension or debarment  from  contracting  with the
U.S. government.

     OUR  OPERATING  MARGINS MAY DECLINE UNDER OUR  FIXED-PRICE  CONTRACTS IF WE
FAIL TO ESTIMATE  ACCURATELY  THE TIME AND  RESOURCES  NECESSARY  TO SATISFY OUR
OBLIGATIONS.

         Some of our contracts are fixed-price contracts under which we bear the
risk of any cost overruns. Our profits are adversely affected if our costs under
these contracts exceed the assumptions that we used in bidding for the contract.
In the six months ended June 30, 2004,  approximately  24% of our revenues  were
derived from  fixed-price  contracts  for both defense and  non-defense  related
government  contracts.  Often,  we are  required to fix the price for a contract
before we finalize the project specifications,  which increases the risk that we
will mis-price these contracts.  The complexity of many of our engagements makes
accurately estimating our time and resources more difficult.

     IF  WE  ARE UNABLE TO RETAIN OUR  CONTRACTS  WITH THE U.S.  GOVERNMENT  AND
SUBCONTRACTS UNDER U.S. GOVERNMENT PRIME CONTRACTS IN THE COMPETITIVE  REBIDDING
PROCESS, OUR REVENUES MAY SUFFER.

         Upon expiration of a U.S.  government  contract or subcontract  under a
U.S.  government  prime contract,  if the government  customer  requires further
services of the type provided in the contract, there is frequently a competitive
rebidding  process.  We cannot  guarantee that we, or if we are a  subcontractor
that the prime contractor,  will win any particular bid, or that we will be able
to replace  business lost upon expiration or completion of a contract.  Further,
all U.S.  government  contracts  are  subject  to protest  by  competitors.  The
termination of several of our significant  contracts or nonrenewal of several of
our significant contracts could result in significant revenue shortfalls.

     SOME  OF THE COMPONENTS OF OUR PRODUCTS POSE  POTENTIAL  SAFETY RISKS WHICH
COULD CREATE POTENTIAL LIABILITY EXPOSURE FOR US.

         Some of the components of our products  contain elements that are known
to pose potential  safety risks. In addition to these risks, and there can be no
assurance that accidents in our facilities will not occur. Any accident, whether
occasioned by the use of all or any part of our products or technology or by our
manufacturing  operations,  could adversely affect commercial  acceptance of our
products and could result in significant production delays or claims for damages
resulting from injuries.  Any of these  occurrences  would materially  adversely
affect our operations and financial condition.


                                       38


                              AROTECH CORPORATION


     WE MAY FACE PRODUCT LIABILITY CLAIMS.

         In the event that our products,  including the products manufactured by
MDT, fail to perform as specified, users of these products may assert claims for
substantial amounts.  These claims could have a materially adverse effect on our
financial  condition and results of  operations.  There is no assurance that the
amount of the general  product  liability  insurance  that we  maintain  will be
sufficient to cover potential claims or that the present amount of insurance can
be maintained at the present level of cost, or at all.

     OUR FIELDS OF BUSINESS ARE HIGHLY COMPETITIVE.

         The competition to develop  defense and security  products and electric
vehicle  battery  systems,  and to obtain  funding for the  development of these
products, is, and is expected to remain, intense.

         Our defense and security  products compete with other  manufacturers of
specialized  training systems,  including  Firearms  Training  Systems,  Inc., a
producer of interactive  simulation  systems designed to provide training in the
handling and use of small and  supporting  arms.  In  addition,  we compete with
manufacturers and developers of armor for cars and vans, including O'Gara-Hess &
Eisenhardt, a division of Armor Holdings, Inc.

         Our battery  technology  competes with other battery  technologies,  as
well as  other  Zinc-Air  technologies.  The  competition  in  this  area of our
business consists of development stage companies,  major international companies
and consortia of such companies,  including  battery  manufacturers,  automobile
manufacturers,  energy production and transportation  companies,  consumer goods
companies  and defense  contractors.  Many of our  competitors  have  financial,
technical,  marketing,  sales,  manufacturing,  distribution and other resources
significantly greater than ours.

         Various battery  technologies  are being considered for use in electric
vehicles and defense and safety products by other  manufacturers and developers,
including the following: lead-acid,  nickel-cadmium,  nickel-iron,  nickel-zinc,
nickel-metal  hydride,  sodium-sulfur,   sodium-nickel  chloride,  zinc-bromine,
lithium-ion,    lithium-polymer,    lithium-iron   sulfide,   primary   lithium,
rechargeable alkaline and Zinc-Air.

         If we are  unable  to  compete  successfully  in each of our  operating
areas, especially in the defense and security products area of our business, our
business and results of operations could be materially adversely affected.

     OUR  BUSINESS IS  DEPENDENT  ON  PROPRIETARY  RIGHTS THAT MAY BE  DIFFICULT
TO PROTECT AND COULD AFFECT OUR ABILITY TO COMPETE EFFECTIVELY.

         Our  ability  to  compete  effectively  will  depend on our  ability to
maintain the proprietary  nature of our technology and  manufacturing  processes
through a  combination  of patent and trade  secret  protection,  non-disclosure
agreements and licensing arrangements.

         Litigation,  or participation  in  administrative  proceedings,  may be
necessary to protect our  proprietary  rights.  This type of  litigation  can be
costly and time  consuming and could divert  company  resources  and  management


                                       39


                              AROTECH CORPORATION


attention  to defend  our  rights,  and this could harm us even if we were to be
successful in the litigation.  In the absence of patent protection,  and despite
our reliance upon our proprietary confidential information,  our competitors may
be able to use innovations similar to those used by us to design and manufacture
products directly competitive with our products.  In addition,  no assurance can
be given that  others  will not obtain  patents  that we will need to license or
design  around.  To the extent any of our  products  are covered by  third-party
patents,  we could need to acquire a license  under such  patents to develop and
market our products.

         Despite our efforts to safeguard and maintain our  proprietary  rights,
we may not be successful in doing so. In addition,  competition is intense,  and
there can be no assurance that our competitors will not independently develop or
patent  technologies  that  are  substantially  equivalent  or  superior  to our
technology.  Moreover,  in the event of patent litigation,  we cannot assure you
that a court  would  determine  that we were the  first  creator  of  inventions
covered by our issued patents or pending patent applications or that we were the
first to file patent  applications for those  inventions.  If existing or future
third-party  patents  containing broad claims were upheld by the courts or if we
were found to  infringe  third party  patents,  we may not be able to obtain the
required  licenses from the holders of such patents on acceptable  terms,  if at
all.  Failure to obtain these licenses could cause delays in the introduction of
our products or necessitate  costly  attempts to design around such patents,  or
could foreclose the development,  manufacture or sale of our products.  We could
also incur substantial costs in defending ourselves in patent infringement suits
brought  by  others  and  in  prosecuting  patent   infringement  suits  against
infringers.

         We also rely on trade secrets and proprietary  know-how that we seek to
protect, in part, through non-disclosure and confidentiality agreements with our
customers, employees, consultants, and entities with which we maintain strategic
relationships.  We cannot assure you that these agreements will not be breached,
that we would have  adequate  remedies for any breach or that our trade  secrets
will not otherwise become known or be independently developed by competitors.

     WE ARE DEPENDENT ON KEY PERSONNEL AND OUR BUSINESS  WOULD SUFFER IF WE FAIL
TO RETAIN THEM.

         We are highly  dependent  on the  presidents  of our IES,  FAAC and AoA
subsidiaries and the general managers of our MDT and Epsilor  subsidiaries,  and
the loss of the services of one or more of these persons could adversely  affect
us. We are especially  dependent on the services of our Chairman,  President and
Chief Executive Officer, Robert S. Ehrlich. The loss of Mr. Ehrlich could have a
material adverse effect on us. We are party to an employment  agreement with Mr.
Ehrlich, which agreement expires at the end of 2005. We do not have key-man life
insurance on Mr. Ehrlich.

     THERE ARE RISKS INVOLVED WITH THE INTERNATIONAL NATURE OF OUR BUSINESS.

         A  significant  portion  of our  sales  are made to  customers  located
outside the U.S.,  primarily in Europe and Asia. In 2003, 2002 and 2001, without
taking account of revenues derived from  discontinued  operations,  42%, 56% and
49%, respectively, of our revenues, were derived from sales to customers located
outside the U.S. We expect that our  international  customers  will  continue to
account for a substantial  portion of our revenues in the near future.  Sales to


                                       40


                              AROTECH CORPORATION


international  customers  may  be  subject  to  political  and  economic  risks,
including political instability,  currency controls, exchange rate fluctuations,
foreign taxes,  longer payment cycles and changes in  import/export  regulations
and tariff rates. In addition,  various forms of protectionist trade legislation
have been and in the  future  may be  proposed  in the U.S.  and  certain  other
countries. Any resulting changes in current tariff structures or other trade and
monetary policies could adversely affect our sales to international customers.

     INVESTORS  SHOULD NOT  PURCHASE OUR COMMON  STOCK WITH THE  EXPECTATION  OF
RECEIVING CASH DIVIDENDS.

         We currently  intend to retain any future  earnings for funding  growth
and, as a result,  do not expect to pay any cash  dividends  in the  foreseeable
future.

MARKET-RELATED RISKS

     THE PRICE OF OUR COMMON STOCK IS VOLATILE.

             The market price of our common stock has been  volatile in the past
    and may change rapidly in the future. The following  factors,  among others,
    may cause significant volatility in our stock price:

      o     Announcements by us, our competitors or our customers;

      o     The  introduction of new or enhanced  products and services by us or
            our competitors;

      o     Changes in the perceived  ability to  commercialize  our  technology
            compared to that of our competitors;

      o     Rumors relating to our competitors or us;

      o     Actual or anticipated fluctuations in our operating results; and

      o     General market or economic conditions.

     IF OUR SHARES WERE TO BE  DELISTED,  OUR STOCK PRICE MIGHT DECLINE  FURTHER
AND WE MIGHT BE UNABLE TO RAISE ADDITIONAL CAPITAL.

         One of the  continued  listing  standards  for our stock on the  Nasdaq
National  Market is the  maintenance  of a $1.00 bid price.  Our stock price has
periodically  traded below $1.00 in the recent past. If our bid price were to go
and remain below $1.00 for 30 consecutive  business days, Nasdaq could notify us
of our failure to meet the  continued  listing  standards,  after which we would
have 180 calendar  days to correct  such failure or be delisted  from the Nasdaq
National Market.

          Although  we would  have  the  opportunity  to  appeal  any  potential
delisting,  there  can be no  assurances  that  this  appeal  would be  resolved
favorably.  As a result,  there can be no  assurance  that our common stock will
remain  listed on the Nasdaq  National  Market.  If our common  stock were to be
delisted  from the Nasdaq  National  Market,  we might apply to be listed on the
Nasdaq  SmallCap  market;  however,  there can be no assurance  that we would be
approved  for listing on the Nasdaq  SmallCap  market,  which has the same $1.00
minimum bid and other similar  requirements as the Nasdaq National Market. If we


                                       41


                              AROTECH CORPORATION


were to move to the Nasdaq SmallCap  market,  current Nasdaq  regulations  would
give us the  opportunity  to obtain an  additional  180-day  grace period and an
additional  90-day  grace  period  after  that if we meet  certain  net  income,
stockholders' equity or market  capitalization  criteria.  While our stock would
continue to trade on the over-the-counter bulletin board following any delisting
from the Nasdaq,  any such  delisting  of our common stock could have an adverse
effect on the market price of, and the efficiency of the trading market for, our
common stock.  Also, if in the future we were to determine  that we need to seek
additional  equity  capital,  it could have an adverse  effect on our ability to
raise capital in the public equity markets.

         In addition,  if we fail to maintain Nasdaq listing for our securities,
and no  other  exclusion  from  the  definition  of a "penny  stock"  under  the
Securities  Exchange  Act of 1934,  as amended,  is  available,  then any broker
engaging in a  transaction  in our  securities  would be required to provide any
customer with a risk disclosure  document,  disclosure of market quotations,  if
any,  disclosure of the compensation of the broker-dealer and its salesperson in
the transaction and monthly account  statements showing the market values of our
securities  held in the  customer's  account.  The bid and offer  quotation  and
compensation information must be provided prior to effecting the transaction and
must be contained on the customer's  confirmation.  If brokers become subject to
the "penny stock" rules when engaging in transactions  in our  securities,  they
would  become less  willing to engage in  transactions,  thereby  making it more
difficult for our stockholders to dispose of their shares.

     A  SUBSTANTIAL NUMBER OF OUR  SHARES ARE  AVAILABLE  FOR SALE IN THE PUBLIC
MARKET AND SALES OF THOSE SHARES COULD ADVERSELY AFFECT OUR STOCK PRICE.

         Sales of a substantial number of shares of common stock into the public
market,  or the perception that those sales could occur,  could adversely affect
our stock  price or could  impair  our  ability  to obtain  capital  through  an
offering of equity  securities.  As of August 10, 2004, we had 79,078,483 shares
of common  stock  issued  and  outstanding.  Of these  shares,  most are  freely
transferable  without  restriction  under  the  Securities  Act of  1933,  and a
substantial  portion of the  remaining  shares may be sold subject to the volume
restrictions,  manner-of-sale  provisions and other conditions of Rule 144 under
the Securities Act of 1933.

         In connection with a stock purchase  agreement dated September 30, 1996
between  Leon S.  Gross  and us,  we also  entered  into a  registration  rights
agreement with Mr. Gross dated September 30, 1996, providing registration rights
with respect to the shares of common  stock  issued to Mr.  Gross in  connection
with the  offering.  These rights  include the right to make two demands for the
registration  of the shares of our common stock owned by Mr. Gross. In addition,
Mr. Gross was granted unlimited rights to "piggyback" on registration statements
that we  file  for the  sale of our  common  stock.  Mr.  Gross  presently  owns
3,482,534 shares, of which 1,538,462 have never been registered.

     EXERCISE  OF  OUR  WARRANTS, OPTIONS  AND CONVERTIBLE  DEBT COULD ADVERSELY
AFFECT OUR STOCK PRICE AND WILL BE DILUTIVE.

         As of August 10, 2004,  there were  outstanding  warrants to purchase a
total of 18,183,513  shares of our common stock at a weighted  average  exercise
price of $1.58 per share, options to purchase a total of 8,996,880 shares of our


                                       42


common stock at a weighted  average  exercise price of $1.32 per share, of which
5,706,463 were vested,  at a weighted average exercise price of $1.48 per share,
and outstanding  debentures  convertible into a total of 3,786,732 shares of our
common stock at a weighted average conversion price of $1.39 per share.  Holders
of our options,  warrants and convertible debt will probably exercise or convert
them only at a time  when the price of our  common  stock is higher  than  their
respective  exercise or conversion  prices.  Accordingly,  we may be required to
issue shares of our common stock at a price  substantially lower than the market
price of our stock. This could adversely affect our stock price. In addition, if
and when these  shares  are  issued,  the  percentage  of our common  stock that
existing stockholders own will be diluted.

     OUR  CERTIFICATE  OF  INCORPORATION  AND  BYLAWS  AND  DELAWARE LAW CONTAIN
PROVISIONS THAT COULD DISCOURAGE A TAKEOVER.

     Provisions of our amended and restated  certificate  of  incorporation  may
have the effect of making it more difficult for a third party to acquire,  or of
discouraging  a third party from  attempting  to acquire,  control of us.  These
provisions could limit the price that certain  investors might be willing to pay
in the future for shares of our common stock. These provisions:

      o     divide our board of directors into three classes  serving  staggered
            three-year terms;

      o     only permit  removal of directors by  stockholders  "for cause," and
            require  the  affirmative  vote of at least  85% of the  outstanding
            common stock to so remove; and

      o     allow us to issue preferred stock without any vote or further action
            by the stockholders.

     The  classification  system of electing directors and the removal provision
may tend to  discourage  a  third-party  from making a tender offer or otherwise
attempting to obtain  control of us and may maintain the incumbency of our board
of  directors,  as the  classification  of the board of directors  increases the
difficulty of replacing a majority of the directors.  These  provisions may have
the effect of deferring  hostile  takeovers,  delaying changes in our control or
management,  or may make it more  difficult  for  stockholders  to take  certain
corporate  actions.  The  amendment  of any of these  provisions  would  require
approval by holders of at least 85% of the outstanding common stock.

ISRAEL-RELATED RISKS

     A SIGNIFICANT PORTION OF OUR OPERATIONS TAKES PLACE IN ISRAEL, AND WE COULD
BE ADVERSELY AFFECTED BY THE ECONOMIC, POLITICAL AND MILITARY CONDITIONS IN THAT
REGION.

         The offices and facilities of three of our  subsidiaries,  EFL, MDT and
Epsilor, are located in Israel (in Beit Shemesh,  Lod and Dimona,  respectively,
all of  which  are  within  Israel's  pre-1967  borders).  Most  of  our  senior
management is located at EFL's  facilities.  Although we expect that most of our
sales will be made to customers  outside  Israel,  we are  nonetheless  directly
affected  by  economic,  political  and  military  conditions  in that  country.
Accordingly,  any major  hostilities  involving  Israel or the  interruption  or
curtailment of trade between Israel and its present trading  partners could have


                                       43


                              AROTECH CORPORATION


a material  adverse effect on our  operations.  Since the  establishment  of the
State of Israel in 1948, a number of armed  conflicts  have taken place  between
Israel and its Arab  neighbors and a state of  hostility,  varying in degree and
intensity, has led to security and economic problems for Israel.

         Historically,  Arab states have  boycotted any direct trade with Israel
and to varying degrees have imposed a secondary  boycott on any company carrying
on trade with or doing business in Israel.  Although in October 1994, the states
comprising the Gulf Cooperation Council (Saudi Arabia, the United Arab Emirates,
Kuwait,  Dubai,  Bahrain and Oman) announced that they would no longer adhere to
the  secondary  boycott  against  Israel,  and Israel has entered  into  certain
agreements with Egypt,  Jordan,  the Palestine  Liberation  Organization and the
Palestinian  Authority,  Israel has not entered into any peace  arrangement with
Syria or Lebanon.  Moreover,  since September 2000, there has been a significant
deterioration in Israel's  relationship  with the Palestinian  Authority,  and a
significant increase in terror and violence. Efforts to resolve the problem have
failed to result in an agreeable  solution.  Continued  hostilities  between the
Palestinian community and Israel and any failure to settle the conflict may have
a  material  adverse  effect  on our  business  and us.  Moreover,  the  current
political and security situation in the region has already had an adverse effect
on the economy of Israel, which in turn may have an adverse effect on us.

     SERVICE OF  PROCESS  AND  ENFORCEMENT  OF CIVIL  LIABILITIES  ON US AND OUR
OFFICERS MAY BE DIFFICULT TO OBTAIN.

         We are  organized  under the laws of the State of Delaware  and will be
subject to service of process in the United States.  However,  approximately 35%
of our assets are located  outside the United  States.  In addition,  two of our
directors  and all of our  executive  officers  are  residents  of Israel  and a
portion of the assets of such  directors  and  executive  officers  are  located
outside the United States.

         There is doubt as to the  enforceability of civil liabilities under the
Securities Act of 1933, as amended,  and the Securities Exchange Act of 1934, as
amended,  in original actions  instituted in Israel.  As a result, it may not be
possible  for  investors  to  enforce or effect  service  of process  upon these
directors and executive  officers or to judgments of U.S. courts predicated upon
the civil liability  provisions of U.S. laws against our assets,  as well as the
assets  of these  directors  and  executive  officers.  In  addition,  awards of
punitive   damages  in  actions   brought  in  the  U.S.  or  elsewhere  may  be
unenforceable in Israel.

     EXCHANGE RATE FLUCTUATIONS  BETWEEN THE U.S. DOLLAR AND THE ISRAELI NIS MAY
NEGATIVELY AFFECT OUR EARNINGS.

         Although a  substantial  majority  of our  revenues  and a  substantial
portion of our expenses are denominated in U.S. dollars, a portion of our costs,
including personnel and facilities-related  expenses, is incurred in New Israeli
Shekels (NIS). Inflation in Israel will have the effect of increasing the dollar
cost of our  operations  in Israel,  unless it is offset on a timely  basis by a
devaluation of the NIS relative to the dollar.  In 2003, the inflation  adjusted
NIS appreciated against the dollar,  which raised the dollar cost of our Israeli
operations.


                                       44


                              AROTECH CORPORATION


     SOME OF OUR AGREEMENTS ARE GOVERNED BY ISRAELI LAW.

         Israeli  law  governs  some  of  our  agreements,  such  as  our  lease
agreements on our subsidiaries'  premises in Israel, and the agreements pursuant
to which we purchased IES, MDT and Epsilor. While Israeli law differs in certain
respects from American law, we do not believe that these differences  materially
adversely affect our rights or remedies under these agreements.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

INTEREST RATE RISK

         It is our policy not to enter into interest rate  derivative  financial
instruments,  except for hedging of foreign currency exposures  discussed below.
We do not currently have any significant interest rate exposure.

FOREIGN CURRENCY EXCHANGE RATE RISK

         Since a significant  part of our sales and expenses are  denominated in
U.S. dollars, we have experienced only insignificant  foreign exchange gains and
losses to date, and do not expect to incur significant gains and losses in 2004.
Our research, development and production activities are primarily carried out by
our Israeli subsidiary, EFL, at its facility in Beit Shemesh, and accordingly we
have sales and expenses in NIS.  Additionally,  our MDT and Epsilor subsidiaries
operate  primarily in NIS.  However,  the majority of our sales are made outside
Israel in U.S. dollars,  and a substantial  portion of our costs are incurred in
U.S. dollars. Therefore, our functional currency is the U.S. dollar.

         While we conduct our business  primarily in U.S.  dollars,  some of our
agreements are denominated in foreign currencies, and we occasionally hedge part
of the risk of a  devaluation  of the U.S  dollar,  which  could have an adverse
effect on the revenues  that we incur in foreign  currencies.  We do not hold or
issue derivative financial instruments for trading or speculative purposes

ITEM 4.  CONTROLS AND PROCEDURES.

         As of the end of the second quarter of 2004, our management,  including
the principal executive officer and principal  financial officer,  evaluated the
effectiveness  of  our  disclosure   controls  and  procedures  related  to  the
recording,  processing,  summarization,  and  reporting  of  information  in our
periodic  reports  that we file  with the SEC.  These  disclosure  controls  and
procedures  have been designed to ensure that material  information  relating to
us, including our subsidiaries, is made known to our management, including these
officers,  by other of our  employees,  and that this  information  is recorded,
processed,  summarized,  evaluated and reported, as applicable,  within the time
periods specified in the SEC's rules and forms. Due to the inherent  limitations
of control  systems,  not all  misstatements  may be  detected.  These  inherent
limitations  include the  realities  that  judgments in  decision-making  can be
faulty  and that  breakdowns  can  occur  because  of simple  error or  mistake.
Additionally,  controls  can be  circumvented  by the  individual  acts  of some
persons,  by collusion of two or more people,  or by management  override of the
control. Our controls and procedures can only provide reasonable,  not absolute,
assurance that the above objectives have been met.


                                       45


                              AROTECH CORPORATION


         As of June 30,  2004,  based upon  their  evaluations,  these  officers
concluded  that  the  design  of the  disclosure  controls  and  procedures  are
effective  in ensuring  that  information  required to be disclosed by us in the
reports that we file or submit  under the  Exchange Act is recorded,  processed,
summarized,  evaluated  and  reported,  as  applicable,  within the time periods
specified  in the SEC's  rules and  forms.  We intend to  continually  strive to
improve our  disclosure  controls and  procedures  to enhance the quality of our
financial reporting.

         There have been no  changes  in our  internal  control  over  financial
reporting that occurred during the fiscal quarter to which this Quarterly Report
on Form 10-Q relates that have materially affected,  or are reasonably likely to
materially affect, our internal control over financial reporting.



                                       46


                              AROTECH CORPORATION


                                     PART II

ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS.

     Issuance of Shares to an Employee

         In June  2004,  we issued at par value a total of 40,000  shares of our
stock to the  general  manager of one of our  subsidiaries,  as a special  stock
bonus.

         We issued  the above  securities  in  reliance  on the  exemption  from
registration  provided by Section 4(2) of the Securities Act as  transactions by
an issuer not involving a public offering.  The issuance of these securities was
without the use of an underwriter, and the shares of common stock currently bear
restrictive  legends  permitting  transfer thereof only upon  registration or an
exemption under the Act.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

         We held our 2004 Annual  Meeting of  Stockholders  on June 14, 2004. At
that meeting, the stockholders voted on the following matters with the following
results:

1. Fixing the number of Class III Directors at three:



                                                VOTES FOR      VOTES AGAINST      ABSTENTIONS    SHARES NOT VOTING
                                                ---------      -------------      -----------    -----------------
                                                                                            
                                               61,775,312         685,128              0                0


2. Election of Class III Directors:



                                                VOTES FOR      VOTES AGAINST      ABSTENTIONS    SHARES NOT VOTING
                                                ---------      -------------      -----------    -----------------
                                                                                            
         Robert S. Ehrlich.................    61,775,312            0                 0                0
         Bert W. Wasserman.................    61,898,587            0                 0                0
         Edward J. Borey...................    61,934,783            0                 0                0
         (Directors  whose terms of office  continued after the meeting were Dr. Jay M. Eastman,  Jack Rosenfeld,
         Lawrence M. Miller, and Steven Esses)


3.   Ratifying the appointment of Kost, Forer,  Gabbay & Kassierer,  a member of
     Ernst & Young Global,  as the  Company's  independent  accountants  for the
     fiscal year ending December 31, 2004:



                                                VOTES FOR      VOTES AGAINST      ABSTENTIONS    SHARES NOT VOTING
                                                ---------      -------------      -----------    -----------------
                                                                                            
                                               61,790,881         518,508           151,050             0


4.   Amending the terms of the  Company's  Amended and Restated  Certificate  of
     Incorporation  to increase the  authorized  common  stock from  100,000,000
     shares to 250,000,000 share:



                                                VOTES FOR      VOTES AGAINST      ABSTENTIONS    SHARES NOT VOTING
                                                ---------      -------------      -----------    -----------------
                                                                                            
                                               57,154,004        4,779,998          526,438             0


5.   Amending the terms of the Company's  Amended and Restated 1995 Non-Employee
     Director  Stock  Option Plan to increase  initial  grants to from 25,000 to
     50,000 options and annual grants from 10,000 to 35,000 options:



                                                VOTES FOR      VOTES AGAINST      ABSTENTIONS    SHARES NOT VOTING
                                                ---------      -------------      -----------    -----------------
                                                                                        
                                               10,437,840        6,107,963          581,725         45,332,913


6. Adopting the 2004 Stock Option and Restricted Stock Purchase Plan:



                                                VOTES FOR      VOTES AGAINST      ABSTENTIONS    SHARES NOT VOTING
                                                ---------      -------------      -----------    -----------------
                                                                                        
                                               11,998,476        4,492,487          636,564         45,332,913



                                       47


                              AROTECH CORPORATION


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.

         (a) The following documents are filed as exhibits to this report:

         EXHIBIT
         NUMBER                        DESCRIPTION
         -------                       -----------

           4.1    Form of Warrant dated July 14, 2004

          10.1    Stock  Purchase  Agreement  dated as of July 15, 2004  between
                  Arotech  Corporation and Armour of America,  Incorporated  and
                  its sole shareholder

          31.1    Certification  of Chief Executive  Officer pursuant to Section
                  302 of the Sarbanes-Oxley Act of 2002

          31.2    Certification  of Chief Financial  Officer pursuant to Section
                  302 of the Sarbanes-Oxley Act of 2002

          32.1    Certification  of Chief Executive  Officer pursuant to Section
                  906 of the Sarbanes-Oxley Act of 2002

          32.2    Certification  of Chief Financial  Officer pursuant to Section
                  906 of the Sarbanes-Oxley Act of 2002

         (b)   The following   reports  on Form 8-K or Form  8-K/A were filed or
furnished during the second quarter of 2004:

 DATE FILED                            ITEM REPORTED
 ----------                            -------------

May 12, 2004      Item 7 - Financial Statements, Pro Forma Financial Information
                  and  Exhibits;  and  Item  12  -  Results  of  Operations  and
                  Financial Condition (furnished but not filed)



                                       48


                              AROTECH CORPORATION


                                   SIGNATURES
- --------------------------------------------------------------------------------


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

Dated:   August 16, 2004

                                    AROTECH CORPORATION


                                    By: /s/ Robert S. Ehrlich
                                        -------------------------------------
                                        Name:   Robert S. Ehrlich
                                        Title:  Chairman, President and CEO
                                                (Principal Executive Officer)



                                    By: /s/ Avihai Shen
                                        -------------------------------------
                                        Name:   Avihai Shen
                                        Title:  Vice President - Finance
                                                (Principal Financial Officer)



                                       49


                               AROTECH CORPORATION


                                  EXHIBIT INDEX

         EXHIBIT
         NUMBER                        DESCRIPTION
         -------                       -----------

           4.1    Form of Warrant dated July 14, 2004

          10.1    Stock  Purchase  Agreement  dated as of July 15, 2004  between
                  Arotech  Corporation and Armour of America,  Incorporated  and
                  its sole shareholder

          31.1    Certification  of Chief Executive  Officer pursuant to Section
                  302 of the Sarbanes-Oxley Act of 2002

          31.2    Certification  of Chief Financial  Officer pursuant to Section
                  302 of the Sarbanes-Oxley Act of 2002

          32.1    Certification  of Chief Executive  Officer pursuant to Section
                  906 of the Sarbanes-Oxley Act of 2002

          32.2    Certification  of Chief Financial  Officer pursuant to Section
                  906 of the Sarbanes-Oxley Act of 2002