U.S. SECURITIES AND EXCHANGE COMMISSION WASHINGTON, DC 20549 FORM 10-QSB (MARK ONE) |X| Quarterly Report Pursuant to Section 13 or 15(d) of Securities Exchange Act of 1934 For the quarterly period ended JUNE 30, 2004 |_| Transition report under Section 13 or 15(d) of the Securities Exchange Act of 1934 For the transition period from _______ to _______. Commission File No. 0-09358 LIMELIGHT MEDIA GROUP, INC (Name of Small Business Issuer in Its Charter) NEVADA 88-0441338 (State or Other Jurisdiction (I.R.S. Employer Identification No.) of Incorporation or Organization) 8000 CENTERVIEW PARKWAY, SUITE 115, MEMPHIS, TENNESSEE 38018 - ------------------------------------------------------ ----- (Address of Principal Executive Offices) (Zip Code) (901) 757-0195 (Issuer's Telephone Number, Including Area Code) SHOWINTEL NETWORKS, INC. (Issuer's Former Name) Check whether the issuer: (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months, and (2) has been subject to such filing requirements for the past 90 days. Yes |X| No |_| There were 54,361,937 shares of Common Stock outstanding as of August 11, 2004. PART I FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS LIMELIGHT MEDIA GROUP, INC. (FORMERLY SHOWINTEL NETWORKS, INC.) (A DEVELOPMENT STAGE COMPANY) CONDENSED FINANCIAL STATEMENTS JUNE 30, 2004 (UNAUDITED) ASSETS Current assets Cash $ -- Accounts receivable 1,777 Other current assets 1,240 ----------- Total current assets 3,017 Fixed assets, net 124,425 ----------- Total assets $ 127,442 ----------- LIABILITIES AND STOCKHOLDERS' DEFICIT Current liabilities Bank overdraft $ 1,033 Accounts payable and accrued expenses 436,304 Due to stockholder 325,984 Convertible loan payable - related party 10,000 Loans payable 29,500 Convertible loans payable 40,183 Other liabilities 180,699 ----------- Total current liabilities 1,023,703 Long-term liabilities Convertible debentures 500,000 Convertible fee debenture 340,000 ----------- 840,000 Total liabilities 1,863,703 Commitments and contingencies -- Stockholders' deficit Common stock - $.001 par value, 100,000,000 shares authorized, 53,242,706 shares issued and outstanding 53,243 Additional paid-in capital 5,841,180 Loan fees related to standby equity distribution agreement (340,000) Accumulated deficit (7,290,684) ----------- Total stockholders' deficit (1,736,261) ----------- Total liabilities and stockholders' deficit $ 127,442 =========== 2 LIMELIGHT MEDIA GROUP, INC. (FORMERLY SHOWINTEL NETWORKS, INC.) (A DEVELOPMENT STAGE COMPANY) CONDENSED STATEMENTS OF OPERATIONS (UNAUDITED) FOR THE PERIOD FROM APRIL 19, 2001 THREE MONTHS THREE MONTHS SIX MONTHS SIX MONTHS (INCEPTION) ENDED ENDED ENDED ENDED THROUGH JUNE 30, JUNE 30, JUNE 30, JUNE 30, JUNE 30, 2004 2003 2004 2003 2004 ------------ ------------ ------------ ------------ ------------ Revenue $ 1,677 $ 41,840 $ 1,808 $ 87,165 $ 123,602 Cost of revenue -- 33,117 -- 47,112 71,243 ------------ ------------ ------------ ------------ ------------ Gross profit 1,677 8,723 1,808 40,053 52,359 General and administrative expenses Bad debt -- -- -- -- 16,863 Consulting fees 221,194 16,979 1,503,060 137,318 4,425,740 Depreciation 9,478 6,778 16,779 13,556 70,692 Other general and administrative expenses 336,658 364,450 918,035 407,370 2,067,475 ------------ ------------ ------------ ------------ ------------ Total general and administrative 567,330 388,207 2,437,874 558,244 6,580,770 expenses ------------ ------------ ------------ ------------ ------------ Loss from operations (565,653) (379,484) (2,436,066) (518,191) (6,528,411) Other income (expense) Interest income -- -- -- -- 4,960 Gain on sale of fixed asset -- 191 -- 191 1,123 Loss related to rescission of UniGuest acquisition -- -- -- -- (24,669) Bad debt related to note receivable -- -- -- -- (91,269) Bad debt related to due from UniGuest -- -- -- -- (25,000) Loss related to settlements and judgments (170,388) -- (170,388) -- (170,388) Interest expense (12,302) (2,381) (383,034) (3,686) (457,030) ------------ ------------ ------------ ------------ ------------ Loss before provision for income (748,343) (381,674) (2,989,488) (521,686) (7,290,684) taxes Income tax provisions -- -- -- -- -- ------------ ------------ ------------ ------------ ------------ Net loss $ (748,343) $ (381,674) $ (2,989,488) $ (521,686) $ (7,290,684) ============ ============ ============ ============ ============ Basic and diluted loss per common share $ (0.01) $ (0.01) $ (0.06) $ (0.02) $ (0.27) ============ ============ ============ ============ ============ Basic and diluted weighted average common shares outstanding 53,029,808 30,313,748 50,380,747 29,714,310 26,833,543 ------------ ------------ ------------ ------------ ------------ 3 LIMELIGHT MEDIA GROUP, INC. (FORMERLY SHOWINTEL NETWORKS, INC.) (A DEVELOPMENT STAGE COMPANY) CONDENSED STATEMENTS OF STOCKHOLDERS' DEFICIT LOAN FEES RELATED TO COMMON STOCK STANDBY ---------------------- ADDITIONAL EQUITY TOTAL NUMBER PAID-IN DISTRIBUTION ACCUMULATED STOCKHOLDERS' OF SHARES AMOUNT CAPITAL AGREEMENT DEFICIT DEFICIT ---------- ---------- ---------- ---------- ----------- ------------ Balance, December 31, 2003 39,911,886 $ 39,912 $3,701,710 $ -- $(4,301,196) $ (559,574) Issuance of common stock for cash, weighted average $0.04 per share 5,636,110 5,636 208,864 -- -- 214,500 Issuance of common stock for services, weighted average $0.36 per share 3,265,938 3,266 1,200,660 -- -- 1,203,926 Issuance of common stock to officer for services, weighted average $0.31 per share 300,000 300 92,700 -- -- 93,000 Issuance of common stock to director for services, $0.11 200,000 200 21,800 -- -- 22,000 Issuance of common stock in satisfaction of other liabilities, $0.03 per share 2,548,893 2,549 78,399 -- -- 80,948 Beneficial conversion feature of loans payable and debentures -- -- 74,842 -- -- 174,842 Warrants granted for services -- -- 35,899 -- -- 35,899 Issuance of common stock for interest $0.47 per share 400,000 400 187,600 -- -- 188,000 Issuance of common stock related to settlement agreement 300,000 300 59,700 -- -- 60,000 Issuance of common stock in satisfaction of convertible loans payable - related parties (including accrued interest of $1,969) 320,566 321 44,148 -- -- 44,469 Issuance of common stock in satisfaction of convertible loans payable 414,313 414 34,803 -- -- 35,217 Cancellation of common stock (55,000) (55) 55 -- -- -- Loan fees related to standby equity distribution agreement -- -- -- (340,000) -- (340,000) Net loss -- -- -- -- (2,989,488) (2,989,48) ---------- ---------- ---------- ---------- ----------- ------------ Balance, June 30, 2004 (UNAUDITED) 53,242,706 $ 53,243 $5,841,180 $ (340,00) $(7,290,684) $ (1,736,26) ========== ========== ========== ========== =========== ============ 4 LIMELIGHT MEDIA GROUP, INC. (FORMERLY SHOWINTEL NETWORKS, INC.) (A DEVELOPMENT STAGE COMPANY) CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED) FOR THE PERIOD FROM APRIL 19, 2001 SIX MONTHS SIX MONTHS (INCEPTION) MONTHS ENDED MONTHS ENDED THROUGH JUNE 30, JUNE 30, MARCH 31, 2004 2003 2004 ----------- ----------- ----------- Cash flows from operating activities: Net loss $(2,989,488) $ (521,686) $(7,290,684) Adjustments to reconcile net loss to net cash used by operating activities: Stock based compensation 1,542,825 260,558 4,096,699 Depreciation 16,779 13,556 70,692 Beneficial conversion feature of loans payable and debenture 174,842 -- 174,842 Bad debt related to note and related interest receivable -- -- 91,269 Bad debt related to due from UniGuest -- -- 25,000 Loss related rescission of UniGuest acquisition -- -- 24,669 Loss related to settlement paid in common stock 60,000 -- 60,000 Amortization of loan fees paid in common stock -- -- 114,220 Gain on sale of fixed assets -- -- (1,123) Changes in operating assets and liabilities: Change in accounts receivable (1,777) (31,701) (37,479) Change in other current asset (1,240) -- (1,240) Change in interest receivable -- -- (4,769) Change in bank overdraft 1,033 -- 1,033 Change in accounts payable and accrued expenses 330,752 44,889 458,130 Change in other liabilities 150,000 -- 261,647 ----------- ----------- ----------- Net cash used by operating activities (716,274) (234,384) (1,957,094) Cash flows from investing activities: Loan made related to note receivable -- -- (66,500) Sale of fixed assets -- -- 3,950 Decrease in cash due to rescission of acquisition -- -- (15,432) Purchase of fixed assets (51,081) -- (201,936) ----------- ----------- ----------- Net cash used by investing activities (51,081) -- (279,918) Cash flows from financing activities: Change in due to stockholder 42,489 155,794 764,787 Advance from convertible loans payable - related parties -- -- 52,500 Proceeds from loans payable -- 85,000 185,000 Principal payments on loans payable (5,000) -- (20,500) Advance from convertible loans payable -- -- 10,000 Proceeds from convertible debentures 500,000 -- 500,000 Proceeds from issuance of common stock 214,500 3,000 745,225 ----------- ----------- ----------- Net cash provided by financing activities 751,989 243,794 2,237,012 ----------- ----------- ----------- Net change in cash (15,366) 9,410 -- Cash, beginning of period 15,366 2,120 -- ----------- ----------- ----------- 5 LIMELIGHT MEDIA GROUP, INC. (FORMERLY SHOWINTEL NETWORKS, INC.) (A DEVELOPMENT STAGE COMPANY) NOTES TO CONDENSED FINANCIAL STATEMENTS (UNAUDITED) NOTE 1 - BASIS OF PRESENTATION The interim financial statements present the balance sheet, statements of operations, stockholders' equity and cash flows of Limelight Media Group, Inc. The interim financial information is unaudited. In the opinion of management, all adjustments necessary to present fairly the financial position as of June 30, 2004 and the results of operations and cash flows presented herein have been included in the financial statements. Interim results are not necessarily indicative of results of operations for the full year. The accompanying financial statements have been prepared in accordance with Securities and Exchange Commission requirements for interim financial statements. Therefore, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. The financial statements should be read in conjunction with the Form 10-KSB for the year ended December 31, 2003 of the Company. The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. NOTE 2 - GOING CONCERN The Company incurred a net loss of approximately $7,291,000 for the period from April 19, 2001 (Date of Inception) through June 30, 2004. The Company's current liabilities exceed its current assets by approximately $1,021,000 as of June 30, 2004. The Company's net cash used by operating activities approximated $1,957,000 for the period from April 19, 2001 (Date of Inception for Showintel Networks, Inc.) through June 30, 2004. These factors create substantial doubt about the Company's ability to continue as a going concern. The Company's management plans to complete the development of the infrastructure necessary to deliver the video-streaming technology in order to fully commence its operations and therewith generate future revenues. The Company intends to also seek additional sources of capital through the issuance of debt and equity financing, but there can be no assurance that the Company will be successful in accomplishing its objectives. The ability of the Company to continue as a going concern is dependent on additional sources of capital and the success of the Company's plan. The financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern. 6 LIMELIGHT MEDIA GROUP, INC. (FORMERLY SHOWINTEL NETWORKS, INC.) (A DEVELOPMENT STAGE COMPANY) NOTES TO CONDENSED FINANCIAL STATEMENTS (UNAUDITED) NOTE 3 - DUE TO STOCKHOLDER Due to Company's President and majority stockholder totaling $306,166 as of June 30, 2004 consisted of the following: Unreimbursed expenses to the Company's President and majority stockholder $ 63,496 Loan from the Company's President and majority stockholder 173,988 Accrued wages for the Company's President and majority stockholder 88,500 ---------- $ 325,984 ========== NOTE 4 - CONVERTIBLE LOANS PAYABLE - RELATED PARTIES In April 2004, various employees and an officer of the Company converted $42,500 in principal and $1,969 in accrued interest into 320,566 shares of the Company's common stock. As of June 30, 2004 convertible loans payable - related party totals $10,000. NOTE 5 - CONVERTIBLE LOANS PAYABLE In February 2004, the Company entered into two Convertible Loan Agreements to satisfy outstanding loans payable of $54,500 (including accrued interest of $4,500) and $10,900 (including accrued interest of $900). The convertible loans mature in February 2005, are unsecured, and bear interest at 12% per annum, which is payable in cash or shares of stock at the conversion rate outlined below. The individuals are entitled to convert all or any portion of the principal balances into shares of the Company's common stock at a conversion price of 75% of the average of the closing bid prices for the five trading days immediately preceding the conversion date. The Company recorded the estimated value of the conversion feature totaling $49,842 to interest expense. During April 2004, the holder of the $54,500 convertible loan converted $35,217 of principal into 414,313 shares of the Company's common stock. As of June 30, 2004, the balance totals $19,283. In August 2003, the Company borrowed funds from an individual totaling $10,000, maturing in August 2004, unsecured, and bearing interest at 12%. The individual is entitled to convert all or a portion of the principal balance into shares of the Company's common stock at a conversion price of $0.20 per share. Further, the individual has the option of receiving payment of accrued interest in cash or 50,000 shares of the Company's common stock. As of June 30, 2004 the outstanding principal balance totaled $10,000. 7 LIMELIGHT MEDIA GROUP, INC. (FORMERLY SHOWINTEL NETWORKS, INC.) (A DEVELOPMENT STAGE COMPANY) NOTES TO CONDENSED FINANCIAL STATEMENTS (UNAUDITED) NOTE 6 - STANDBY EQUITY DISTRIBUTION AGREEMENT In February 2004, the Company entered into a Standby Equity Distribution Agreement ("Distribution Agreement") with Cornell Capital Partners, LP ("Cornell"). The Distribution Agreement entitles the Company to draw funds up to $12,000,000 from issuance of its common stock for an amount equal to 97% of the lowest closing bid price on the Over-the-Counter Bulletin Board or other principal market 5 days immediately following the advance notice date, expiring February 2006, subject to certain terms and conditions. Cornell Capital Partners will retain 5% of each advance under the Distribution Agreement. Additionally, the Distribution Agreement required the Company to pay Cornell a commitment fee in the amount of $340,000 to be paid by the issuance of a Convertible Fee Debenture, as discussed in Note 7. Furthermore, the Company was required to file a registration statement on Form SB-2 with the Securities and Exchange Commission for the registration of common stock for future issuance related to the Distribution Agreement. The United States Securities and Exchange Commission declared the registration statement effective on August 16, 2004. NOTE 7 - CONVERTIBLE DEBENTURE In February 2004, the Company issued a Convertible Debenture ("Debenture") to Cornell totaling $340,000. The balance is unsecured, bears an interest rate of 5.0%, with principal and interest to automatically convert into the Company's common stock in February 2007. Additionally, Cornell is entitled to convert all or part of the principal and interest balance of the Debenture into the Company's common stock equal to the lowest closing bid price for the three trading days immediately preceding the conversion date. NOTE 8 - SECURED CONVERTIBLE DEBENTURES In February 2004, the Company issued a Secured Convertible Debenture to Cornell secured by all of the Company's assets. Upon closing, the Company received $250,000. The balance bears an interest rate of 5.0%, with principal and interest automatically converting to shares of the Company's common stock in February 2007. Cornell has the option of converting this loan to common stock, at the lower of a) fifty-two cents ($0.52), or b) 80% of the lowest closing bid price of the common stock for the five trading days immediately preceding the conversion date. In May 2004, the Company issued a second Secured Convertible Debenture to Cornell totaling $250,000 with the same terms as the February 2004 Secured Convertible Debenture. The Company recorded the estimated value of the conversion feature totaling $125,000 to interest expense. NOTE 9 - CONSULTING AGREEMENTS In January 2004, the Company entered into a Consulting Agreement with a company to provide investor relation services for a period of twelve months in exchange for 500,000 shares of the Company's common stock and a monthly fee of $1,000. The Company issued the stock totaling $150,000 in January 2004. In February 2004, the Company entered into an Agreement with an entity to produce twelve programming episodes (one per month) for distribution to the Company's closed-circuit networks over the course of one year. The Company's cost per episode will not be less than $46,666, and is determined by a mutually pre-approved budget. The Company has recorded expenses related to the agreement of $113,332 for the six months ended June 30, 2004. 8 LIMELIGHT MEDIA GROUP, INC. (FORMERLY SHOWINTEL NETWORKS, INC.) (A DEVELOPMENT STAGE COMPANY) NOTES TO CONDENSED FINANCIAL STATEMENTS (UNAUDITED) NOTE 9 - CONSULTING AGREEMENTS (CONTINUED) In February 2004, the Company entered into a Common Stock Purchase Agreement with an entity to purchase 175,000 shares of the Company's common stock in exchange for $25,000 in cash and an additional 175,000 shares in exchange for services totaling $153,500. In addition, if the open market price on the closing bid is below fifty cents for three consecutive days during the thirty days following an effective registration, the buyer is entitled to a pro-rata adjustment to the number of shares equal to a 50% discount to the lowest bid price of those three days. NOTE 10 - COMMON STOCK In January 2004, the Company issued 2,548,893 restricted shares in satisfaction of other liabilities at $0.03 per share. In January 2004, the Company issued 150,000 restricted shares of common stock to the President and majority stockholder for services at $0.15 per share. In January 2004, the Company issued 2,362,221 restricted shares of its common stock for cash at $0.03 per share. In January 2004, the Company issued 500,000 restricted shares of its common stock for services at $0.17 per share. In January 2004, the Company issued 1,500,000 restricted shares of its common stock for services at $0.30 per share. In January 2004, the Company issued 1,000,000 restricted shares of its common stock for services at $0.49 per share. In February 2004, the Company issued 400,000 restricted shares of its common stock for interest at $0.47 per share. In February 2004, the Company issued 187,000 restricted shares of its common stock for services at $0.30 per share. In February 2004, the Company issued 150,000 restricted shares of common stock to the President and majority stockholder for services at $0.47 per share. In February 2004, the Company issued 3,012,777 restricted shares of its common stock for cash at $0.05 per share. In February 2004, the Company granted warrants to purchase 100,000 shares of common stock at $0.25 per share. The warrants vested immediately, expire in April 2005 and are valued at $35,899 using the Black Scholes method. In March 2004, the Company cancelled 55,000 shares of its common stock. In March 2004, the Company issued 26,600 restricted shares of its common stock for services at $0.37 per share. In April 2004, the Company issued 200,000 restricted shares of its common stock to a director for services at $0.11 per share. In April 2004, the Company issued 52,338 restricted shares of its common stock for services at $0.19 per share. 9 LIMELIGHT MEDIA GROUP, INC. (FORMERLY SHOWINTEL NETWORKS, INC.) (A DEVELOPMENT STAGE COMPANY) NOTES TO CONDENSED FINANCIAL STATEMENTS (UNAUDITED) NOTE 11 - SETTLEMENT AND JUDGMENT Settlement - During July 2001, See/Saw Communications, LLC ("See/Saw") and the Company entered into a loan agreement and other agreements related to the loan agreement. Pursuant to the loan agreement, the Company advanced funds to See/Saw. See/Saw alleges that the Company breached the loan agreement while the Company alleges it is owed money by See/Saw. In March 2004, the Company entered into a settlement agreement with See/Saw whereby the Company issued 300,000 shares of its common stock to See/Saw valued at $60,000. Judgment - During February 2002, a company alleged claims against the Company for non-payment related to a consulting services agreement. The Company was unable to secure adequate financing to engage the consultant and no services were rendered however the consultant claims payments totaling $93,000 remain due. A default judgment was entered in favor of the consultant however execution of the judgment had not occurred due to misidentification of the Company. During April 2004, execution of the judgment was made whereby the Company has accrued approximately $110,000, recorded as part of accounts payable and accrued expenses totaling $436,304. On June 7, 2004, a Notice of Garnishment from the State of Tennessee was delivered to First Tennessee Bank with respect to the $93,345.00 judgment, $16,274.94 in interest and $345.00 in costs. NOTE 12 - SUBSEQUENT EVENTS On August 16, 2004, the United States Securities and Exchange Commission declared the Company's registration statement on Form SB-2 (File No. 333-115158) effective registering 58,211,160 shares the Company's common stock on behalf of certain selling shareholders. During July 2004, the Company issued 1,269,231 shares of common stock for services at $0.11 per share. During July 2004, the Company borrowed $115,000 from Cornell. The note is guaranteed by the Company's president, secured by his personal shares, bears interest at 12% and matures in September 2004. During July 2004, the Company received $100,000 from an entity that had exercised warrants to purchase 500, 000 shares of the Company's common stock. The original exercise price of the warrants was $1.50. As an incentive to the entity to purchase and exercise the warrants, the Company repriced the exercise price to $0.20. The impact on the financial statements of this repricing has not been determined. The Company has not issued the stock. During August 2004, the Company received and cancelled 150,000 shares of common stock from the Company's President. 10 ITEM 2. MANAGEMENT'S PLAN OF OPERATION AND DISCUSSION AND ANALYSIS INTRODUCTORY STATEMENTS FORWARD-LOOKING STATEMENTS Information included or incorporated by reference in this filing may contain forward-looking statements within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act. This information may involve known and unknown risks, uncertainties and other factors which may cause our actual results, performance or achievements to be materially different from the future results, performance or achievements expressed or implied by any forward-looking statements. Forward-looking statements, which involve assumptions and describe our future plans, strategies and expectations, are generally identifiable by use of the words "may," "will," "should," "expect," "anticipate," "estimate," "believe," "intend" or "project" or the negative of these words or other variations on these words or comparable terminology. This filing contains forward-looking statements, including statements regarding, among other things, (a) our Company's projected sales and profitability, (b) our Company's business plan and growth strategies (c) our Company's future financing plans and (d) our Company's anticipated needs for working capital. These statements may be found under "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Business." Actual events or results may differ materially from those discussed in forward-looking statements as a result of various factors, including, without limitation, the risks outlined under "Risk Factors" and matters described in this filing generally. In light of these risks and uncertainties, there can be no assurance that the forward-looking statements contained in this filing will in fact occur. OVERVIEW Limelight Media Group was incorporated on May 17, 1996, in the State of Nevada as Multinet International Corporation. On September 26, 2001, Multinet consummated an agreement to acquire all of the then outstanding capital stock of Limelight Media Group, Inc., formerly Showintel Networks, Inc., a Nevada corporation, in exchange for 18,000,000 shares of Multinet's common stock. Prior to the acquisition of all of the outstanding capital stock of Limelight, Multinet was a public company with no operations or assets and 2,431,000 shares of common stock issued and outstanding. Limelight was a privately held company with assets being used for the development of video-streaming technology. Limelight became a wholly-owned subsidiary as of the date of closing. The existing officers and directors of Multinet, prior to resigning, appointed David V. Lott as a director of Multinet effective as of the closing of the transaction. On September 1, 2002, Multinet purchased all of the outstanding capital of Uniguest of Tennessee, Inc., a Tennessee corporation, in consideration of 500,000 shares of Multinet's common stock. Uniguest installed and operated public internet access terminals in hotels throughout the United States. Limelight divested itself of its ownership in Uniguest effective October 6, 2003. On October 3, 2003, Multinet amended its Articles of Incorporation to change its name to Limelight Media Group, Inc. BUSINESS OVERVIEW OF LIMELIGHT MEDIA GROUP, INC. Limelight is a Tennessee-based, publicly traded company (LMMG.OB) that has developed a proprietary digital out-of-home media network. The network is centrally managed and is applicable over the growing digital signage industry in any location where a message needs real time display. The Company focuses on two general markets: point of decisions and captive audience. Historically, the Company has emphasized a captive audience network in movie theater lobbies. In 2004, the Company began developing other markets. The Company is currently developing a mall-based captive audience network utilizing sponsor driven themed soft zones. By diversifying its potential markets, the Company hopes to realize revenue from multiple sources. Limelight developed the Content Management System, a system to distribute digitally advertisements, marketing messages and entertainment video content via broadband connection for viewing in public locations, such as movie theater lobbies, on theater screens and in retail locations, including, convenience stores, grocery stores and malls. The Content Management System facilitates digital video content to be transmitted in digital files, replacing the soon-to-be antiquated utilization of photographic slides, VCR tape and DVDs. The previous focus of deployment for Limelight's technology has been movie theaters. However, during 2003 Limelight pursued opportunities to expand to the retail industry. Limelight has two types of clients, the "location partner," and the advertiser who wishes to reach patrons that visit the location partner's venues. A location partner can be a theater owner, retail storeowner or any one charged with the marketing and management of a physical facility. Revenue is derived from advertising sales, sponsorships, subscription agreements, equipment sales, maintenance and installation fees and content development fees. 11 Limelight provides a turn-key solution for businesses desiring digital signage systems for information display. Limelight contacts high traffic businesses such a movie theaters, malls, restaurants and retail stores to determine if a digitally managed captive audience networks is desired. Limelight installs all necessary servers and displays for its customers. Depending on the agreement, Limelight may provide the equipment at no cost to the location partner and share in the revenue or the partner may purchase the equipment and pay a monthly fee to Limelight for sales and administration. The system is connected via a telephone line or broadband internet to Limelight's video and content management servers. Limelight generally provides the programming and markets the network space to potential advertisers. The Company believes that the future advertising revenues pay for the cost of installation and administration of the network and programming. The location partner may receive a portion of the revenue generated from advertising sales on a negotiated basis depending on their level of involvement in the payment of the system. Advertising is presented on single or multiple screens installed by the Company at the location. The displays are typically located above the concession stands, register checkout lanes or main corridors, which are considered to be the ideal locations to attract the attention of patrons who are entering and leaving the location. On June 16, 2004, the Company entered into a Resale Agreement with Champ Car World Series. Pursuant to the Resale Agreement, Champ Car granted to the Company a license to use the images, logo and name of Champ Car and its sponsors in the development and promotion of the Champ Car Themed Soft Zones. The Champ Car Themed Soft Zones provide media space, which may be sold to third parties. The term of the Resale Agreement is thirty-six months and will renew automatically for additional one-year terms unless either party provides written notice of its intent not to renew. The Champ Car Themed Soft Zone is a seating area placed in mall concourses that contains plasma screens and interactive touch-screens and is an extension of the Company's vision to expand it captive audience network into high traffic retail locations. The plasma screens will be airing content and advertising. The programming displayed on the screens is Champ Car World Series related. The interactive touch-screens provide information and promotional material to interest parties. The initial Themed Soft Zone will debut in the Flat Iron Crossing Mall located in Broomfield, CO on August 1, 2004 in conjunction with the Champ Car World Series race in Denver on August 15. Subsequently, on August 2, 2004, the Company entered into an agreement with Woodland Associates to provide content management and advertising sales for the Woodland AEM system. Woodland sublicenses its system from DVD Play. This system is placed in convenience stores, grocery stores, military bases and universities and provides an automated DVD rental system. The Company intends to install large screens on the system to market the products of the system or the location partner. EMPLOYEES As of June 30, 2004, Limelight had six (6) employees. Limelight intends to hire additional employees upon securing the necessary operational and equipment financing. All of our employees are located at the Company's headquarters in Tennessee. None of the Company's employees are subject to any collective bargaining agreement. CRITICAL ACCOUNTING POLICIES RESEARCH AND DEVELOPMENT COSTS Research and development costs are charged to expense when incurred. Costs incurred to internally develop software, including costs incurred during all phases of development, are charged to expense as incurred. STOCK-BASED COMPENSATION The Company applies Accounting Principles Board ("APB") Opinion No. 25, Accounting for Stock Issued to Employees, and Related Interpretations, in accounting for stock options issued to employees. Under APB No. 25, employee compensation cost is recognized when estimated fair value of the underlying stock on date of the grant exceeds exercise price of the stock option. For stock options and warrants issued to non-employees, the Company applies Statements of Financial Accounting Standards ("SFAS") No. 123 Accounting for Stock-Based Compensation, which requires the recognition of compensation cost based upon the fair value of stock options at the grant date using the Black-Scholes option pricing model. The Company did not grant any warrants or options to employees for compensation for the years ended 2003 and 2002, and for the period from April 19, 2001 (Date of Inception of Limelight Media Group, Inc.) through June 30, 2004. All stock issued for compensation was recorded at the fair market value of the stock. In December 2002, the Financing Accounting Standards Board ("FASB") issued SFAS No. 148, "Accounting for Stock-Based Compensation-Transition and Disclosure." SFAS No. 148 amends the transition and disclosure provisions of SFAS No. 123. The Company is currently evaluating SFAS No. 148 to determine if it will adopt SFAS No. 123 to account for employee stock options using the fair value method and, if so, when to begin transition to that method. 12 None of these policies had any material or substantial effect upon our operations. GOING CONCERN Our independent auditors have added an explanatory paragraph in connection with the December 31, 2003 financial statements, which states that our Company is in the development stage and has incurred a net loss of approximately $7,290,684 from the period from April 19, 2001 through December 31, 2003. Our current liabilities exceed our current assets and as of June 30, 2004 we had a working capital deficiency of $1,020,686. These conditions give rise to substantial debt about our Company's ability to continue as a going concern. Our Company's ability to fully commence its operation and generate revenues or its ability to obtain additional funding will determine its ability to continue as a going concern. Our financial statements do not include any adjustments that might result form the outcome of this uncertainty. RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED JUNE 30, 2004, AS COMPARED TO THE THREE MONTH ENDED JUNE 30, 2003 REVENUE. Revenue for the three months ended June 30, 2004 was $1,677, as compared with $41,840 for the three months ended June 30, 2003 a decrease of $40,163 or 96.0%. This decrease was the result of the rescission of the Uniguest purchase in October 2003. COST OF REVENUE. Cost of Revenue for the three months ended June 30, 2004 was $0, as compared with $33,117 for the three month ended June 30, 2003 a decrease of $33,117. This decrease of was the result of the rescission of the Uniguest purchase in October 2003. GROSS PROFIT. Gross profit was $1,677 for the three months ended June 30, 2004, as compared with $8,723 for the three months ended June 30, 2003 a decrease of $7,046 or 80.8%. This decrease was the result of the rescission of the Uniguest purchase in October 2003. GENERAL AND ADMINISTRATIVE. General and administrative expenses were $567,330 for the three months ended June 30, 2004, as compared to $388,207 for the three months ended June 30, 2003, an increase of $179,123 or 46%. This increase resulted primarily from increased compensation paid to consultants retained by the Company and the expensing of expenses related to the transaction with Cornell Capital. 13 NET LOSS. The net loss for the three months ended June 30, 2004 was $748,343, as compared to $381,674 for the three months ended June 30, 2003, an increase of $366,669 or 96%. This increase was primarily the result of increases in general and administrative expenses and reduced revenues as a result of the rescission of the Uniguest purchase. RESULTS OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE 30, 2004, AS COMPARED TO THE SIX MONTH ENDED JUNE 30, 2003 REVENUE. Revenue for the six months ended June 30, 2004 was $1,808, as compared with $87,165 for the six months ended June 30, 2003 a decrease of $85,357 or 97.9%. This decrease of was the result of the rescission of the Uniguest purchase in October 2003. COST OF REVENUE. Cost of Revenue for the six months ended June 30, 2004 was $0, as compared with $47,112 for the six months ended June 30, 2003 a decrease of $47,112. This decrease of was the result of the rescission of the Uniguest purchase in October 2003. GROSS PROFIT. Gross profit was $1,808 for the six months ended June 30, 2004, as compared with $40,053 for the six months ended June 30, 2003 a decrease of $38,245 or 95.5%. This decrease was the result of the rescission of the Uniguest purchase in October 2003. GENERAL AND ADMINISTRATIVE. General and administrative expenses were $2,437,874 for the six months ended June 30, 2004 as compared to $558,244 for the six months ended June 30, 2003, an increase of $1,879,630 or 337%. This increase resulted primarily from increased compensation paid to consultants retained by the Company and the expensing of expenses related to a Standby Equity Distribution transaction with Cornell Capital Partners, L.P. NET LOSS. The net loss for the six months ended June 30, 2004 was $2,989,488, as compared to $521,686 for the six months ended June 30, 2003, an increase of $2,467,802 or 473%. This increase was primarily attributable to increases in general and administrative expenses and reduced revenues as a result of the rescission of the Uniguest purchase. LIQUIDITY AND CAPITAL RESOURCES As of June 30, 2004, we had cash and other current assets totaling $3,017, as compared to $67,300 as of June 30, 2003. The significant decrease in our current asset position is attributable to the net loss from operating activities and the rescission of the Uniguest purchase agreement. As of June 30, 2004, we had approximately $124,425 in fixed assets, net, as compared to $100,114 as of June 30, 2003. As of June 30, 2004, our total current liabilities were $1,023,703, consisting primarily of $325,984 due to stockholders and $436,304 of accounts payable On February 17, 2004, we entered into a Standby Equity Distribution Agreement with Cornell Capital Partners. Pursuant to the Standby Equity Distribution Agreement, we may, at our discretion, periodically issue and sell shares of our common stock for a total purchase price of $12 million. If we request advances under the Standby Equity Distribution Agreement, Cornell Capital partners will purchase shares of common stock of Limelight for 97% of the lowest closing bid price on the Over-the-Counter Bulletin Board or other principal market on which our common stock is traded for the 5 days immediately following the advance notice date. Cornell Capital Partners will retain 5% of each advance under the Standby Equity Distribution Agreement. We may not request advances in excess of a total of $12 million. The maximum of each advance is equal to $170,000 and the maximum amount of advances is any thirty-day period cannot exceed $510,000. As of February 17, 2004, we entered into a Securities Purchase Agreement for the issuance of Secured Convertible Debentures to Cornell Capital Partners in the principal amount of $500,000. The convertible debenture is secured by all of our assets and is convertible into shares of our common stock as a price per share that is equal to the lesser of: (i) an amount equal to 120% of the closing bid price of our common stock as of the date of the convertible debenture or (ii) an amount equal to 80% of the average of the lowest daily volume weighted average price of our common stock for the five trading days immediately preceding the conversion date. The convertible debenture accrues interest at a rate of 5% per year and is convertible at the holder's option. The convertible debenture has a term of 3 years. At Limelight's option, the convertible debenture may be paid in cash or converted into shares of our common stock unless converted earlier by the holder. Except after an event of default, as set forth in the Secured Convertible Debenture Cornell Capital Partners cannot convert such debenture for a number of shares of common stock of Limelight in excess of that number of shares which, upon giving effect to such conversion, would cause the aggregate number of shares of common stock beneficially held by such holder and its affiliates to exceed 4.99% of the outstanding shares of common stock of Limelight. In the absence of outside financing, we believe that we do not have sufficient cash to operate. CERTAIN BUSINESS RISK FACTORS WE HAVE HISTORICALLY LOST MONEY AND LOSSES MAY CONTINUE IN THE FUTURE We have a history of losses. We have incurred an operating loss since inception and had an accumulated deficit of $4,301,196 as of December 31, 2003. For the years ended December 31, 2003 and 2002, we incurred a net loss of $1,620,765 and $1,981,664, respectively. For the three months ended June 30, 2004, we incurred a net loss of $748,343 and for the six months ended June 30, 2004 we incurred a net loss of $2,989,488. We anticipate that we will in all likelihood, have to rely on external financing for all of our capital requirements. Future losses are likely to continue unless we successfully implement our business plan, which calls for us to expand deployment locations and to sell advertising time. Our ability to continue as a going concern will be dependent upon our ability to draw down on the Standby Equity Distribution Agreement which we have entered into with Cornell Capital Partners. If we incur any problems in drawing down the Standby Equity Distribution Agreement, we may experience significant liquidity and cash flow problems. If we are not successful in reaching and maintaining profitable operations we may not be able to attract sufficient capital to continue our operations. Our inability to obtain adequate financing will result in the need to curtail business operations and will likely result in a lower stock price. 14 WE HAVE BEEN SUBJECT TO A GOING CONCERN OPINION FROM OUR INDEPENDENT AUDITORS Our independent auditors have added an explanatory paragraph to their audit opinion issued in connection with the financial statements for the years ended December 31, 2003 and December 31, 2002, relative to our ability to continue as a going concern. Our ability to obtain additional funding will determine our ability to continue as a going concern. Accordingly, there is substantial doubt about our ability to continue as a going concern. Our financial statements do not include any adjustments that might result from the outcome of this uncertainty. THERE IS SUBSTANTIAL DOUBT ABOUT OUR ABILITY TO CONTINUE AS A GOING CONCERN DUE TO INSUFFICIENT REVENUES TO COVER OUR OPERATING COSTS, WHICH MEANS THAT WE MAY NOT BE ABLE TO CONTINUE OPERATIONS UNLESS WE OBTAIN ADDITIONAL FUNDING There is substantial doubt about our ability to continue as a going concern due to our Company's losses from operations and current liabilities exceed current assets. We anticipate that we will incur net losses for the immediate future. We expect our operating expenses to increase significantly, and, as a result, we will need to generate monthly revenue if we are to continue as a going concern. To the extent that we do not generate revenue at anticipated rates, we do not obtain additional funding, or that increases in our operating expenses precede or are not subsequently followed by commensurate increases in revenue, or that we are unable to adjust operating expense levels accordingly, we may not have the ability to continue on as a going concern. Our financial statements do not include any adjustments that might result from the outcome of this uncertainty. WE HAVE A WORKING CAPITAL DEFICIT; WE MAY NEED TO RAISE ADDITIONAL CAPITAL TO FINANCE OPERATIONS We have relied on significant external financing to fund our operations. As of June 30, 2004, we had no cash on hand and our total current assets were $3,017. As of June 30, 2004, our current liabilities were $1,023,703. We will need to raise additional capital to fund our anticipated operating expenses and future expansion. Among other things, external financing may be required to cover our operating costs. Unless we obtain profitable operations, it is unlikely that we will be able to secure additional financing from external sources. If we are unable to secure additional financing or we cannot draw down on the Standby Equity Distribution Agreement, we believe that we have sufficient funds to continue operations for approximately one month. We estimate that we will require $3 million to fund our anticipated operating expenses for the next twelve months. The sale of our common stock to raise capital may cause dilution to our existing shareholders. Our inability to obtain adequate financing will result in the need to curtail business operations. Any of these events would be materially harmful to our business and may result in a lower stock price. Our inability to obtain adequate financing will result in the need to curtail business operations and you could lose your entire investment. Our financial statements do not include any adjustments that might result from the outcome of this uncertainty. OUR COMMON STOCK MAY BE AFFECTED BY LIMITED TRADING VOLUME AND MAY FLUCTUATE SIGNIFICANTLY Our common stock is currently traded on the Over-the-Counter Bulletin Board. During most of 2003, our common stock was traded on the "Pink Sheets". Prior to this offering, there has been a limited public market for our common stock and there can be no assurance that an active trading market for our common stock will develop. As a result, this could adversely affect our shareholders' ability to sell our common stock in short time periods, or possibly at all. Our common stock is thinly traded compared to larger, more widely known companies in our industry. Thinly traded common stock can be more volatile than common stock traded in an active public market. The high and low bid price of our common stock for the last two years has been $0.78 and $0.05, respectively. Our common stock has experienced, and is likely to experience in the future, significant price and volume fluctuations, which could adversely affect the market price of our common stock without regard to our operating performance. In addition, we believe that factors such as quarterly fluctuations in our financial results and changes in the overall economy or the condition of the financial markets could cause the price of our common stock to fluctuate substantially. WE MAY NOT BE ABLE TO ACCESS SUFFICIENT FUNDS WHEN NEEDED UNDER THE STANDBY EQUITY DISTRIBUTION AGREEMENT AND THE PRICE OF OUR COMMON STOCK WILL AFFECT OUR ABILITY TO DRAW DOWN ON THE STANDBY EQUITY DISTRIBUTION AGREEMENT Currently, we are dependent upon external financing to fund our operations. Our financing needs are expected to be provided, in large part, by our Standby Equity Distribution Agreement. The amount of each advance under the Standby Equity Distribution Agreement is subject to a maximum amount equal to $170,000. Because of this maximum advance restriction, we may not be able to access sufficient funds when needed. If the market price of our shares of common stock declines, we would be required to issue more shares of common stock in order to draw down the same dollar amount of an advance than if our stock price 15 were higher. Our Articles of Incorporation currently authorize Limelight Media to issue 100 million shares. In the event that we do not obtain shareholder approval to amend our Articles of Incorporation and increase our authorized common stock, we will obtain lower net proceeds from the Standby Equity Distribution if the price of our common stock declines. In addition, there is an inverse relationship between the price of our common stock and the number of shares of common stock, which will be issued under the Standby Equity Distribution Agreement. Based on our recent stock price of $0.18, we would have to issue to Cornell Capital Partners 68,728,522 shares of our common stock in order to draw down the entire $12 million available to us under the Standby Equity Distribution Agreement. We registered 16,729,664 shares of our common stock under the Standby Equity Distribution Agreement in registration statement on Form SB-2, which was declared effective by the Securities and Exchange Commission on August 16, 2004. Based on our recent stock price of $0.18 and that we registered 16,729,664 shares of our common stock under the Standby Equity Distribution Agreement in accompanying registration statement, we could only draw down $2,920,999 under the Standby Equity Distribution Agreement. Our Articles of Incorporation currently authorize Limelight Media to issue 100 million shares and, as of August 11, 2004, we had 54,361,937 shares of common stock issued and outstanding. In the event we desire to draw down any available amounts remaining under the Standby Equity Distribution Agreement after we have issued the 16,729,664 shares registered in the registration statement on Form SB-2, we will have to file a new registration statement to cover such additional shares that we would issue for additional draw downs on the Standby Equity Distribution Agreement. Unless we obtain profitable operations, it is unlikely that we will be able to secure additional financing from external sources other than our Standby Equity Distribution Agreement. Therefore, if we are unable to draw down on our Standby Equity Distribution Agreement, we may be forced to curtail or cease our business operations. In addition, pursuant to the terms of Standby Equity Distribution Agreement, Cornell Capital Partners may not own more than 9.9% of our outstanding shares of common stock. In the event Cornell Capital Partners is unable to sell the shares of our common stock that are issued after we receive an advance in order to keep them below 9.9% beneficial ownership, we might not be able to draw down additional funds when needed under the Standby Equity Distribution Agreement. Therefore, if we are unable to draw down on our Standby Equity Distribution Agreement, we may be forced to curtail or cease our business operations. OUR COMMON STOCK IS DEEMED TO BE "PENNY STOCK," WHICH MAY MAKE IT MORE DIFFICULT FOR INVESTORS TO SELL THEIR SHARES DUE TO SUITABILITY REQUIREMENTS Our common stock is deemed to be "penny stock" as that term is defined in Rule 3a51-1 promulgated under the Securities Exchange Act of 1934. Penny stocks are stock: o With a price of less than $5.00 per share; o That are not traded on a "recognized" national exchange; o Whose prices are not quoted on the Nasdaq automated quotation system (Nasdaq listed stock must still have a price of not less than $5.00 per share); or o In issuers with net tangible assets less than $2.0 million (if the issuer has been in continuous operation for at least three years) or $5.0 million (if in continuous operation for less than three years), or with average revenues of less than $6.0 million for the last three years. Broker/dealers dealing in penny stocks are required to provide potential investors with a document disclosing the risks of penny stocks. Moreover, broker/dealers are required to determine whether an investment in a penny stock is a suitable investment for a prospective investor. These requirements may reduce the potential market for our common stock by reducing the number of potential investors. This may make it more difficult for investors in our common stock to sell shares to third parties or to otherwise dispose of them. This could cause our stock price to decline. WE COULD FAIL TO ATTRACT OR RETAIN KEY PERSONNEL Our success largely depends on the efforts and abilities of David Lott, our President and a member of the Board of Directors. Mr. Lott has been instrumental in securing our existing financing arrangements. Mr. Lott is also primarily responsible for the strategic direction and policy determination of Limelight. The loss of the services of Mr. Lott could materially harm our business because of the cost and time necessary to recruit and train a replacement. Such a loss would also divert management attention away from operational issues. We do not presently maintain a key-man life insurance policy on Mr. Lott. 16 In addition, in order to implement our business strategy, we believe that we will need to attract and retain additional administrative support staff as Limelight grows. WE MAY BE UNABLE TO MANAGE GROWTH Successful implementation of our business strategy requires us to manage our growth. Growth could place an increasing strain on our management and financial resources. To manage growth effectively, we will need to: o Establish definitive business strategies, goals and objectives. o Maintain a system of management controls. o Attract and retain qualified personnel, as well as, develop, train and manage management-level and other employees. If we fail to manage our growth effectively, our business, financial condition or operating results could be materially harmed, and our stock price may decline. WE EXPECT INTENSE COMPETITION IN OUR INDUSTRY Many of our competitors have significantly greater name recognition and financial and other resources. If we are unable to compete effectively against our competitors, we will be forced to curtail or cease our business operations. Our main competitors are National Cinema Network, Regal Entertainment and Screen Vision. In addition, any delays in our ability to access sufficient financing when needed could allow our competitors to increase their market share and make it more difficult for Limelight to obtain profitable operations. FUTURE ACQUISITIONS MAY DISRUPT OUR BUSINESS AND DEPLETE OUR FINANCIAL RESOURCES Any future acquisitions we make could disrupt our business and seriously harm our financial condition. We intend to consider investments in complementary companies, products and technologies. At this time, we have no agreements to acquire any complementary companies, products or technologies. In the event of any future acquisitions, we may: o Increase our authorized capital stock and issue stock that would dilute our current stockholders' percentage ownership; o incur debt; o assume liabilities; o incur amortization expenses related to goodwill and other intangible assets; or o incur large and immediate write-offs. The use of debt or leverage to finance our future acquisitions could allow us to make acquisitions with an amount of cash in excess of what may be currently available to us. If we use debt to leverage up our assets, we may not be able to meet our debt obligations if our internal projections are incorrect or if there is a market downturn. This may result in a default and the loss in foreclosure proceedings of the acquired business or the possible bankruptcy of our business. Our operation of any acquired business will also involve numerous risks, including: o integration of the operations of the acquired business and its technologies or products; o unanticipated costs; 17 o diversion of management's attention from our core business; o adverse effects on existing business relationships with suppliers and customers; o risks associated with entering markets in which we have limited prior experience; and o potential loss of key employees, particularly those of the purchased organizations. THE STANDBY EQUITY DISTRIBUTION AGREEMENT COULD HAVE AN ADVERSE EFFECT ON OUR ABILITY TO MAKE ACQUISITIONS WITH OUR COMMON STOCK We cannot predict the actual number of shares of common stock that will be issued pursuant to the Standby Equity Distribution Agreement, in part, because the purchase price of the shares will fluctuate based on prevailing market conditions and we have not determined the total amount of advances we intend to draw. It may be necessary for our shareholders to approve an increase in our authorized common stock for us to register additional shares of common stock in order to have sufficient authorized shares available to make acquisitions using our common stock. As we issue shares of common stock pursuant to the Standby Equity Distribution Agreement, we may not have sufficient shares of our common stock available to successfully attract and consummate future acquisitions. OUR BUSINESS REVENUE GENERATION MODEL IS UNPROVEN AND COULD FAIL Our revenue model is new and evolving, and we cannot be certain that it will be successful. Our ability to generate revenue depends, among other things, on our ability to leverage Limelight's technology in the media advertising market. The potential profitability of this business model is unproven. Accordingly, we cannot assure you that our business model will be successful or that we can sustain revenue growth or achieve or sustain profitability. If our business model is not successful we could be forced to curtail our operations. MANAGEMENT OF LIMELIGHT CONTROLS APPROXIMATELY 29% OF OUR COMMON STOCK ON A FULLY DILUTED BASIS AND SUCH CONCENTRATION OF OWNERSHIP MAY HAVE THE EFFECT OF DELAYING OR PREVENTING A CHANGE OF CONTROL OF OUR COMPANY David Lott, our President and a Director, beneficially owns approximately __% of Limelight's outstanding common stock on a fully-diluted basis. As a result, Mr. Lott will have significant influence in matters requiring stockholder approval, including the election and removal of directors, the approval of significant corporate transactions, such as any merger, consolidation or sale of all or substantially all of Limelight's assets, and the control of the management and affairs of Limelight. Accordingly, such concentration of ownership may have the effect of delaying, deferring or preventing a change in control of Limelight, impeding a merger, consolidation, takeover or other business combination involving Limelight or discouraging a potential acquirer from attempting to obtain control of Limelight. IF WE ARE UNABLE TO SUCCESSFULLY DEVELOP THE TECHNOLOGY NECESSARY FOR OUR SERVICES, WE WILL NOT BE ABLE TO BRING OUR SERVICES TO MARKET AND MAY BE FORCED TO REDUCE OR CEASE OPERATIONS Our ability to commercialize our services is dependent on the advancement of existing technology. In order to obtain and maintain market share we will continually be required to keep up with advances in technology. We cannot assure you that our efforts will result in our services being upgraded with any advances in technology. We cannot assure you that we will not encounter unanticipated technological obstacles, which either delay or prevent us from completing the development of our services. Any such failures could cause us to reduce or cease our operations. WE MAY NOT BE ABLE TO KEEP UP WITH RAPID TECHNOLOGICAL CHANGES, WHICH COULD RENDER OUR PRODUCTS AND PROCESSES OBSOLETE Our industry is characterized by rapid technological change, changes in customer requirements and preferences, frequent introduction of services embodying new technologies and the emergence of new industry standards and practices that could render our existing technology and systems obsolete. Our future success will depend on our ability to enhance and improve the functionality, accessibility and features of our services. We expect that our marketplace will require extensive technological upgrades and enhancements to accommodate new services that we anticipate will be added to our marketplace. We cannot assure you that we will be able to expand and upgrade our technology and systems, or successfully integrate new technologies or systems we develop in the future, to accommodate such increases in a timely manner. 18 Currently, the software platform utilized by Limelight is provided by a single source. We cannot assure you that the provider will continually upgrade and improve the software platform for us to compete in the marketplace. Any failures or deficiencies in our software platform could cause us to reduce or cease our operations. CHANGE IN TECHNOLOGY ENVIRONMENT AND ACCESS Limelight is utilizing existing technology, which we license, for our operations. Limelight has developed software and systems to compliment existing technology and provide flexibility if existing technology changes. There is no assurance that the existing technology will perform in a standard sufficient for Limelight to maintain competitiveness or be available at the time the Company anticipates a need. LACK OF MARKET FOR MEDIA PLACEMENT Limelight has no assurance that the advertising opportunities for media buyers will be accepted. If the advertising revenue is not realized, then we will not be able to maintain operations for a sufficient period of time for the other revenue sources to provide enough revenue for the Company to operate. If we fail to recognize advertising revenue, we could be forced to reduced or curtail our operations. SALE OF SHARES ELIGIBLE FOR FUTURE SALE COULD ADVERSELY AFFECT THE MARKET PRICE All of the approximate 19,000,000 shares of common stock which are currently held, directly or indirectly, by management have been issued in reliance on the private placement exemption under the Securities Act of 1933. Such shares will not be available for sale in the open market without separate registration except in reliance upon Rule 144 under the Securities Act of 1933. In general, under Rule 144 a person, or persons whose shares are aggregated, who has beneficially owned shares acquired in a non-public transaction for at least one year, including persons who may be deemed affiliates of Limelight, as defined, would be entitled to sell within any three-month period a number of shares that does not exceed the greater of 1% of the then outstanding shares of common stock, or the average weekly reported trading volume during the four calendar weeks preceding such sale, provided that current public information is then available. If a substantial number of the shares owned by these shareholders were sold under Rule 144 or a registered offering, the market price of the common stock could be adversely affected. ITEM 3. CONTROLS AND PROCEDURES (A) EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES As of the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of the Company's Principal Executive Officer and Principal Financial Officer, of the effectiveness of the design and operation of the Company's disclosure controls and procedures. The Company's disclosure controls and procedures are designed to provide a reasonable level of assurance of achieving the Company's disclosure control objectives. The Company's Principal Executive Officer and Principal Accounting Officer have concluded that the Company's disclosure controls and procedures are, in fact, effective at this reasonable assurance level as of the of period covered. (B) CHANGES IN INTERNAL CONTROLS OVER FINANCIAL REPORTING In connection with the evaluation of the Company's internal controls during the Company's last fiscal quarter, the Company's Principal Executive Officer and Principal Financial Officer have determined that there are no changes to the Company's internal controls over financial reporting that has materially affected, or is reasonably likely to materially effect, the Company's internal controls over financial reporting. 19 PART II OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS Pending in the State Court of Cherokee County, Georgia, is case number 02-SC-1082, styled D & D Management, Inc. v. Multinet International, Inc., d/b/a Limelight Media Group, Inc, Inc., and David V. Lott, filed September 9, 2002. D & D Management, Inc. is alleging it entered into a loan agreement with the Company in February of 2002 for fifty-four thousand dollars ($54,000.00) which has not been repaid. The Company is defending on the basis that it issued D & D Management, Inc. a total of 89,000 shares in lieu of repayment and for settlement. D & D Management, Inc. is responding that the shares were issued for consulting services. The Company denies services were rendered The Company is pursuing settlement negotiations and has recognized as a potential liability of approximately twenty-five thousand dollars ($25,000.00). No known motions are outstanding and the matter remains pending. There is litigation threatened regarding Clickplay, Inc. Clickplay, Inc. has alleged claims against the Company for non-payment of deposits related to a consulting services agreement. The Company was unable to secure adequate financial backing to engage Clickplay, Inc. and no services were rendered by Clickplay, Inc. However, Clickplay, Inc. claims deposits totaling ninety-three thousand dollars ($93,000.00) remain due. Clickplay, Inc. filed suit February 19, 2002, in the Circuit Court of Tennessee for the Thirtieth Judicial Circuit at Memphis in an action styled Clickplay, Inc. v. Limelight, Inc., case number 00092502D.5AD. A default judgment was entered in favor of Clickplay, Inc. against Limelight, Inc., on April 23, 2004. On June 7, 2004, a Notice of Garnishment from the State of Tennessee was delivered to First Tennessee Bank with respect to the $93,345.00 judgment, $16,274.94 in interest and $345.00 in costs. Pending in the Circuit Court of Tennessee, is case # CT-006990-03, styled Terrance Lall, Lester Hall and Heath Wilson vs., Limelight Media Group, Inc, formerly known as Showintel Networks, Inc, David V. Lott and the David V. Lott Living Trust, filed December 16, 2003. Mr. Lall, et. al., is alleging breach of contract against the defendants and seeks (1) an order declaring that the plaintiffs are not in breach of a stock purchase agreement to purchase 5,000,000 shares of common stock, (2) that the plaintiffs have lawfully exercised their rights under the stock purchase agreement to withhold the balance of their investment at this time, (3) that the plaintiffs are entitled to the 5,000,000 shares of common stock and an additional 1,000,000 shares of common stock pursuant to a consulting agreement, (4) that Mr. Lall holds the proxy to vote 17,000,000 shares of common stock held by David V. Lott and/or the David V. Lott Living Trust and (50 payment under an employment agreement for the sum of $15,000 per month plus benefits. According to the complaint, Mr. Lall entered into a stock purchase agreement, employment agreement and consultant agreement with the Company on October 27, 2003. According to the agreements, Mr. Lall entered an agreement to purchase shares in the Company for an investment of $150,000 with a right for further investments. Additionally, Mr. Lall contends that he was entitled to an employment and consulting agreement. Mr. Lall attests that he performed according to the contracts. Limelight is challenging the lawsuit and intends to vigorously defend against the lawsuit. The Company denies receiving the funds despite delivering the stock to Mr. Lall according to the stock purchase agreement. Limelight has filed a defense and counterclaim against Mr. Lall for damages and failure to perform. The counterclaim seeks damages in excess of $9,000,000.00. On Dec 31, 2004, Mr. David V. Lott, President and CEO of the Company, filed for protection under US Bankruptcy Code Chapter 13, in the United States Bankruptcy Court, Western District of Tennessee, Western Division. On May 17, 2004, the Chapter 13 filing by Mr. Lott was dismissed. ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS (a) None. (b) None. (c) In April 2004, various employees and officer of the Company converted $42,500 in principal and $1,969 in accrued interest into 320, 566 shares of the Company's common stock. As of June 30, 2004 convertible loans payable- related party totals $10,000. During April 2004 the holder of the $54,500 convertible loan converted $35,217 of principal into 414,313 shares of the Company's common stock. As of June 30, 2004, the balance totals $19, 283. In April 2004, the Company issued 200,000 restricted shares of its common stock to a director for services at $0.11 per share. In April 2004, the Company issued 52,338 restricted shares of its common stock for services at $0.19 per share. In March 200, the Company entered into a settlement agreement with See/Saw Communications whereby in April, 2004 the Company issued 300,000 restricted shares of its common stock valued at $60,000 In April 2004, the Company issued 177,778 restricted shares of its common stock for cash at $0.03 per share in completion of a stock purchase agreement. (d) None. 20 ITEM 3. DEFAULTS UPON SENIOR SECURITIES Not applicable. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS Not applicable. ITEM 5. OTHER INFORMATION Not applicable. 21 ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (a) EXHIBITS. EXHIBIT NO. DESCRIPTION LOCATION - --------- --------------------------------------------- ----------------- 10.14 Resale Agreement, dated June 16, 2004, by and Provided herewith between Limelight Group and Champ Car World Series 10.15 Master Agreement, dated August 2, 2004, by and Provided herewith between Limelight media and Woodland AEM, LLC 31.1 Officer's Certificate Pursuant to Section 302 Provided herewith 31.2 Officer's Certificate Pursuant to Section 302 Provided herewith 32.1 Certification Pursuant to 18 U.S.C. Section Provided herewith 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 32.2 Certification Pursuant to 18 U.S.C. Section Provided herewith 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (b) REPORTS ON FORM 8-K. No reports on Form 8-K were filed during the quarterly period ended June 30, 2004. 22 SIGNATURES In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. Date: August 18, 2004 LIMELIGHT MEDIA GROUP, INC. By:/s/ David V. Lott -------------------------- David V. Lott Chief Executive Officer, President and Director By:/s/ John Fraier -------------------------- John Fraier Chief Financial Officer and Principal Accounting Officer 23