CONTACT: ANTHONY C. WEAGLEY, VICE PRESIDENT & TREASURER CENTER BANCORP, INC. REPORTS 33.1% INCREASE IN THIRD QUARTER 2004 EARNINGS Union, NJ, October 28, 2004 UNION, N.J., October 28, 2004 -- Center Bancorp, Inc. (CNBC), parent company to Union Center National Bank , today reported earnings results for the third quarter ended September 30, 2004. Net income for the third quarter of 2004 amounted to $2,017,000 or $.22 per fully diluted common share, an increase of $502,000 or 33.1% over the $1,515,000 or $.17 per fully diluted common share earned for the comparable quarter of the previous year. Net income for the nine-months ended September 30, 2004 amounted to $5,523,000 or $.61 per fully diluted common share, an increase of $815,000 or 17.3% over the $4,708,000 or $.52 per fully diluted common share earned for the comparable nine-month period ended September 30, 2003. All common stock per share amounts have been restated to reflect all previously declared and paid common stock splits and common stock dividends. "We are pleased with the continued positive results which were achieved in the third quarter of 2004 and the positive trend throughout 2004", indicated John J. Davis, President & CEO. "Growth trends for the Corporation continued in the third quarter of 2004, with the loan portfolio reflecting healthy increases while strong credit quality was maintained. We believe these positive performance trends, together with increased interest income and a margin, which has been on the rise since the end of the third quarter of 2003, should have a continued visible impact on net income in 2004." Other areas, cited which contributed to third quarter results, included increased non interest income, exclusive of securities gains, and a lower effective tax rate. This was offset in part by increased operating expense and an increased provision to the allowance for loan and lease losses. Mr. Davis also commented on the benefits associated with the Company's September 29, 2004 sale of 888,888 shares of its common stock: "The recent stock issuance will raise capital levels and should help to support our growth, which may include branch expansion and the acquisition of non-bank financial services companies. We additionally expect to continue to expand our commercial lending business as we continue to see growing opportunities for commercial lending and to hire seasoned lenders in our marketplace to support that business opportunity." Total interest income on a fully taxable-equivalent basis for the third quarter of 2004 increased by $1,993,000 or 23.2% to $10.6 million, from the comparable 2003 period, while total interest expense increased by only $420,000 or 13.5%. Total average loan volumes for the third quarter of 2004 increased to $370.6 million, an increase of $81.8 million (up 28.3% from $288.8 million for the comparable prior year quarter). On a linked sequential quarter comparison, total average loans increased by $9.0 million or 2.50% as compared to the second quarter of 2004. The Corporation continues to experience loan demand in all portfolio sectors. Demand for 1-4 family residential mortgages, fixed rate home equity and commercial loans remained strong during the third quarter. While asset quality remains strong, during the third quarter of 2004 the Corporation made a provision of $205,000 to the allowance for loan and lease losses, to maintain adequate loan loss reserves in relationship with loan portfolio growth. At September 30, 2004, the total allowance for loan and lease losses amounted to $3.6 million or .96% of total loans. We had no charge offs during the third quarter of 2004, and year-to-date we have a net recovery to the provision of $27,000. Net interest margins for the third quarter were in line with expectations and ongoing efforts to improve the yield on earning-assets and to control the cost of funds. For the three months ended September 30, 2004, the net interest margin (net interest income as a percentage of earning assets), increased 56 basis points to 3.23% from 2.67% for the third quarter in 2003; and increased 1, 3 and 9 basis points, respectively, in comparison to the second quarter of 2004, the first quarter of 2004 and the fourth quarter of 2003, respectively. Management believes that the margin can be maintained at or near the third quarter 2004 level during the balance of 2004 and that continuing growth in the loan portfolio, can be expected during the last three months of 2004, which should help to support margins. Other non-interest income, exclusive of gains on securities sold (which increased $17,000 during the quarter) and nonrecurring other income of $97,000 recorded during the third quarter of 2003, increased $94,000 or 12.62% for the third quarter compared with the comparable quarter in 2003. The change from the comparable period in 2003 was driven primarily by sustained increased levels of core service charges, commissions and fees derived from the check safe program launched during the fourth quarter of 2003. After giving effect to gains on securities sold and such death benefits, other non-interest income amounted to $839,000 or an increase of 1.7% over the comparable quarter of 2003. Total non interest expense in the third quarter of 2004 was $4.8 million, up 7.59% from the third quarter of 2003. Personnel-related expenses, the Corporation's largest non-interest operating expense component, increased 7.1% from a year ago, as a result of increased staffing levels, merit and promotional pay increases and moderating employee related expenses offset in certain cases by expense reductions, such as employee health insurance costs. Full time equivalent staffing levels were 187 for the quarter compared to 181 in the third quarter of 2003. The increase of 17.37% in occupancy and premises and equipment in the third quarter of 2004 compared to the comparable quarter in 2003 was attributable primarily to the new operations center which commenced operations in October. The Corporation had purchased a 19,555 square foot facility in Union Township on October 3, 2003 to serve as the Bank's new operations and data center. The 3.86% increase in other expense was attributable to increased computer, telephone, audit, legal, consulting and correspondent fees in 2004. The effective tax rate continues to be less than the statutory rates substantially as a result of tax free income generated from the Corporation's municipal securities. Total assets at September 30, 2004, reached $931.0 million, an increase of $73.8 million or 8.61% from assets of $857.2 million at September 30, 2003. Average deposits increased $37.9 million or 6.55% for the three months ended September 30, 2004 as compared to the comparable period in 2003. The growth in average deposits was reflected in core demand accounts, other interest bearing demand and time deposits. At September 30, 2004, the total Tier 1 capital leverage ratio was 8.56%, the total Tier 1 Risk Based Capital ratio was 15.51% and the Total Risk Based Capital ratio was 16.22%. Total Tier 1 capital increased to approximately $79.9 million at September 30, 2004 from $66.3 million at December 31, 2003. The increase in Tier 1 capital reflects the issuance of 888,888 common shares to a limited number of accredited investors in a private placement of the Corporation's securities on September 29, 2004. These shares were issued at a purchase price of $11.25 per share. Net proceeds to the holding company were approximately $9.4 million, after commissions and expenses. The growth in Tier 1 capital also reflects the impact of the issuance of Trust Preferred Securities in 2003. Book value per common share was $6.83 as compared with $5.77 a year ago. Tangible book value per common share was at $6.62 as compared to $5.53 a year ago. The change in book value for the period was impacted in part by a $1.5 million increase in "accumulated other comprehensive income" which primarily reflects the effects of SFAS No. 115, which amounted to a $2.27 million change in unrealized holding losses on the Corporation's securities available- for- sale investment portfolio for the nine months ended September 30, 2004 as compared with the comparable period ended September 30, 2003. Annualized return on average stockholders' equity for the three months ended September 30, 2004 was 14.88% compared to 11.67% for the comparable period in 2003. Center Bancorp Inc., through its wholly owned subsidiary, Union Center National Bank, Union, New Jersey, operates thirteen banking locations. Banking centers are located in Union Township (6 locations), Berkeley Heights, Madison, Millburn/Vauxhall, Morristown (2 locations), Springfield, and Summit New Jersey. The Bank also operates remote ATM locations in the Union New Jersey Transit train station and in Union Hospital. Union Center National Bank, the largest commercial Bank headquartered in Union County, was chartered in 1923 and is a full-service banking company. For further information regarding Center Bancorp Inc., call 1-(800)-862-3683. For information regarding Union Center National Bank visit our web site at "http://www.centerbancorp.com" ~http://www.centerbancorp.com. All non-historical statements in this press release (including statements regarding future net interest margin, anticipated growth in the loan portfolio and overall performance) constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements may use such forward-looking terminology as "expect," "look," "believe," "plan," "anticipate," "may," "will" or similar statements or variations of such terms or otherwise express views concerning trends and the future. Such forward-looking statements involve certain risks and uncertainties. These include, but are not limited to, the direction of interest rates, continued levels of loan quality and origination volume, continued relationships with major customers including sources for loans, as well as the effects of international, national, regional and local economic conditions and legal and regulatory barriers and structure, including those relating to the deregulation of the financial services industry, and other risks cited in reports filed by the Corporation with the Securities and Exchange Commission. Actual results may differ materially from such forward-looking statements. Center Bancorp, Inc. assumes no obligation for updating any such forward-looking statement at any time. CONSOLIDATED STATEMENTS OF CONDITION September 30, December 31, September 30, - ----------------------------------------------------------------------- -------------- ------------ ------------- (Dollars In Thousands) 2004 2003 2003 - ----------------------------------------------------------------------- -------------- ------------ ------------- (unaudited) (unaudited) ASSETS Cash and due from banks $17,257 $16,509 $25,344 Investment securities held to maturity (approximate market value of $132,035 in 2004, $159,989 in Dec. 2003 and $172,365 in Sept. 2003) 127,899 155,149 167,578 Investment securities available-for-sale 364,623 364,085 321,420 - ----------------------------------------------------------------------- -------------- ------------ ------------- Total investment securities 492,522 519,234 488,998 Loans, net of unearned income 379,097 349,525 308,634 Less-Allowance for loan losses 3,644 3,002 2,751 - ----------------------------------------------------------------------- -------------- ------------ ------------- Net loans 375,453 346,523 305,883 Premises and equipment, net 16,933 15,610 13,499 Accrued interest receivable 4,943 4,485 4,952 Bank owned separate account life insurance 17,660 14,614 14,443 Other assets 4,106 2,758 1,941 Goodwill 2,091 2,091 2,091 - ----------------------------------------------------------------------- -------------- ------------ ------------- Total assets $930,965 $921,824 $857,151 ======================================================================= ============== ============ ============= LIABILITIES Deposits: Non-interest bearing $124,746 $120,526 $124,236 Interest bearing: Certificates of deposit $100,000 and over 91,354 58,245 49,083 Savings and time deposits 392,849 454,150 406,698 - ----------------------------------------------------------------------- -------------- ------------ ------------- Total deposits 608,949 632,921 580,017 Federal funds purchased and securities sold under agreements to repurchase 132,360 99,724 87,195 Federal Home Loan Bank advances 100,000 115,000 125,000 Subordinated debentures 15,000 15,000 10,000 Accounts payable and accrued liabilities 6,943 4,999 3,554 - ----------------------------------------------------------------------- -------------- ------------ ------------- Total liabilities 863,252 867,644 805,766 - ----------------------------------------------------------------------- -------------- ------------ ------------- STOCKHOLDERS' EQUITY Preferred Stock, no par value, Authorized 5,000,000 shares; None 0 0 0 Issued Common stock, no par value: Authorized 20,000,000 shares; issued 10,919,418 in 2004, 10,003,580 at Dec. 2003 and 9,998,356 shares at Sept. 2003, respectivel 30,326 19,405 19,317 Additional paid in capital 4,524 4,677 4,632 Retained earnings 35,900 33,268 32,323 Treasury stock at cost (1,009,055 in 2004, 1,059,138 at Dec. 2003 and 1,088,949 shares at Sept. 2003, respectively) (3,783) (3,978) (4,091) Restricted stock 0 (14) (14) Accumulated other comprehensive income (loss) 746 822 (782) - ----------------------------------------------------------------------- -------------- ------------ ------------- Total stockholders' equity 67,713 54,180 51,385 - ----------------------------------------------------------------------- -------------- ------------ ------------- Total liabilities and stockholders' equity $930,965 $921,824 $857,151 ======================================================================= ============== ============ ============= CONSOLIDATED STATEMENTS OF INCOME Three Months Ended Nine Months Ended (Unaudited) September 30, September 30, - ----------------------------------------------------- ---------- ------------ ----------- ------------ (In Thousands, Except Per Share Data) 2004 2003 2004 2003 - ----------------------------------------------------- ---------- ------------ ----------- ------------ Interest income: Interest and fees on loans $4,705 $3,840 $13,571 $10,948 Interest and dividends on investment securities: Taxable interest income 4,167 3,063 12,267 13,186 Non-taxable interest income 925 880 2,658 1,867 Dividends 324 369 927 665 - ----------------------------------------------------- ---------- ------------ ----------- ------------ Total interest income 10,121 8,152 29,423 26,666 - ----------------------------------------------------- ---------- ------------ ----------- ------------ Interest expense: Interest on certificates of deposit $100,000 and over 345 117 538 355 Interest on other deposits 1,490 1,570 4,692 5,033 Interest on borrowings 1,696 1,424 4,721 4,165 - ----------------------------------------------------- ---------- ------------ ----------- ------------ Total interest expense 3,531 3,111 9,951 9,553 - ----------------------------------------------------- ---------- ------------ ----------- ------------ Net interest income 6,590 5,041 19,472 17,113 Provision for loan losses 205 103 615 262 - ----------------------------------------------------- ---------- ------------ ----------- ------------ Net interest income after provision for loan losses 6,385 4,938 18,857 16,851 - ----------------------------------------------------- ---------- ------------ ----------- ------------ Other income: Service charges, commissions and fees 513 401 1,471 1,239 Other income 133 173 344 420 Annuity & Insurance 5 0 25 0 Bank Owned Life Insurance 188 268 546 627 Gain (Loss) on securities sold 0 (17) 157 220 - ----------------------------------------------------- ---------- ------------ ----------- ------------ Total other income 839 825 2,543 2,506 - ----------------------------------------------------- ---------- ------------ ----------- ------------ Other expense: Salaries and employee benefits 2,685 2,507 7,963 7,834 Occupancy, net 455 393 1,477 1,365 Premises and equipment 457 384 1,377 1,278 Stationery and printing 127 131 423 436 Marketing and advertising 112 120 408 409 Other 914 880 2,997 2,439 - ----------------------------------------------------- ---------- ------------ ----------- ------------ Total other expense 4,750 4,415 14,645 13,761 - ----------------------------------------------------- ---------- ------------ ----------- ------------ Income before income tax expense 2,474 1,348 6,755 5,596 Income tax expense 457 (167) 1,232 888 - ----------------------------------------------------- ---------- ------------ ----------- ------------ Net income $2,017 $1,515 $5,523 $4,708 ===================================================== ========== ============ =========== ============ Earnings per share: Basic $0.22 $0. 17 $0.61 $0.53 Diluted $0.22 $0. 17 $0.61 $0.52 Weighted average common shares outstanding: Basic 9,033,839 8,904,684 8,986,150 8,885,462 Diluted 9,076,188 8,999,418 9,045,639 8,979,165 ===================================================== ========== ============ =========== ============ All per common share amounts have been adjusted retroactively for common stock splits and common stock dividends impacting the periods presented. AVERAGE STATEMENTS OF CONDITION WITH INTEREST AND AVERAGE RATES Nine Month Period Ended September 30, - ----------------------------------------------------- ------------ ----------- --------- ----------- ------------ --------- 2004 2003 - ----------------------------------------------------- ------------ ----------- --------- ----------- ------------ --------- Interest Average Interest Average (tax-equivalent basis, Average Income/ Yield/ Average Income/ Yield/ dollars in thousands) Balance Expense Rate Balance Expense Rate - ----------------------------------------------------- ------------ ----------- --------- ----------- ------------ --------- Assets Interest-earning assets: Investment securities: (1) Taxable $ 411,559 $13,194 4.27% $ 480,843 $ 13,851 3.84% Non-taxable 91,973 4,027 5.84% 63,548 2,829 5.94% Loans, net of unearned income (2) 360,002 13,571 5.03% 258,070 10,948 5.66% - ----------------------------------------------------- ------------ ----------- --------- ----------- ------------ --------- Total interest-earning assets $863,534 30,792 4.75% $802,461 27,628 4.59% ===================================================== ============ =========== ========= =========== ============ ========= Non-interest earning assets Cash and due from banks 19,477 21,961 BOLI 16,562 14,350 Other assets 27,320 27,698 Allowance for possible loan losses (3,310) (2,608) - ----------------------------------------------------- ------------ ----------- --------- ----------- ------------ --------- Total non-interest earning assets 60,049 61,401 - ----------------------------------------------------- ------------ ----------- --------- ----------- ------------ --------- Total assets $923,583 $863,862 ===================================================== ============ =========== ========= =========== ============ ========= Liabilities and stockholders' equity Interest-bearing liabilities: Money market deposits $ 97,195 728 1.00% $93,063 779 1.12% Savings deposits 141,663 1,027 0.97% 155,416 1,462 1.25% Time deposits 165,898 3,157 2.54% 144,540 2,836 2.62% Other interest - bearing deposits 73,856 318 0.57% 69,448 311 0.60% Short-term Borrowings 243,122 4,186 2.30% 215,247 3,798 2.35% Subordinated Debentures 15,000 535 4.76% 10,000 367 4.89% - ----------------------------------------------------- ------------ ----------- --------- ----------- ------------ --------- Total interest-bearing liabilities 736,734 9,951 1.80% 687,714 9,553 1.85% ===================================================== ============ =========== ========= =========== ============ ========= Non-interest-bearing liabilities: - ----------------------------------------------------- ------------ ----------- --------- ----------- ------------ --------- Demand deposits 126,056 118,736 Other non-interest-bearing deposits 906 452 Other liabilities 5,407 4,852 - ----------------------------------------------------- ------------ ----------- --------- ----------- ------------ --------- Total non-interest-bearing liabilities 132,369 124,040 - ----------------------------------------------------- ------------ ----------- --------- ----------- ------------ --------- Stockholders' equity 54,480 52,108 - ----------------------------------------------------- ------------ ----------- --------- ----------- ------------ --------- Total liabilities and stockholders' equity $923,583 $863,862 - ----------------------------------------------------- ------------ ----------- --------- ----------- ------------ --------- Net interest income (tax-equivalent basis) $20,841 $18,075 - ----------------------------------------------------- ------------ ----------- --------- ----------- ------------ --------- Net Interest Spread 2.95% 2.74% - ----------------------------------------------------- ------------ ----------- --------- ----------- ------------ --------- Net interest income as percent of earning-assets (net interest margin) 3.22% 3.00% - ----------------------------------------------------- ------------ ----------- --------- ----------- ------------ --------- Tax equivalent adjustment (3) (1,369) (962) - ----------------------------------------------------- ------------ ----------- --------- ----------- ------------ --------- Net interest income $19,472 $17,113 ===================================================== ============ =========== ========= =========== ============ ========= (1) Average balances for available-for-sale securities are based on amortized cost (2) Average balances for loans include loans on non-accrual status (3) The tax-equivalent adjustment was computed based on a statutory Federal income tax rate of 34 percent AVERAGE STATEMENTS OF CONDITION WITH INTEREST AND AVERAGE RATES Three Month Period Ended September 30, - ----------------------------------------------------- ------------ ----------- --------- ----------- ----------- -------- 2004 2003 - ----------------------------------------------------- ------------ ----------- --------- ----------- ----------- -------- Interest Average Interest Average (tax-equivalent basis, Average Income/ Yield/ Average Income/ Yield/ dollars in thousands) Balance Expense Rate Balance Expense Rate - ----------------------------------------------------- ------------ ----------- --------- ----------- ----------- -------- Assets Interest-earning assets: Investment securities: (1) Taxable $409,360 $4,491 4.39% $ 438,432 $ 3,432 3.13% Non-taxable 94,303 1,402 5.95% 96,115 1,333 5.55% Loans, net of unearned income (2) 370,562 4,705 5.08% 288,810 3,840 5.32% - ----------------------------------------------------- ------------ ----------- --------- ----------- ----------- -------- Total interest-earning assets 874,225 10,598 4.85% $823,357 8,605 4.18% - ----------------------------------------------------- ------------ ----------- --------- ----------- ----------- -------- Non-interest earning assets Cash and due from banks 18,759 22,068 BOLI 17,551 14,446 Other assets 28,119 29,549 Allowance for possible loan losses (3,519) (2,680) - ----------------------------------------------------- ------------ ----------- --------- ----------- ----------- -------- Total non-interest earning assets 60,910 63,383 - ----------------------------------------------------- ------------ ----------- --------- ----------- ----------- -------- Total assets $935,135 $886,740 ===================================================== ============ =========== ========= =========== =========== ======== Liabilities and stockholders' equity Interest-bearing liabilities: Money market deposits $ 88,863 230 1.04% $88,561 209 0.94% Savings deposits 137,358 335 0.98% 153,381 423 1.10% Time deposits 188,675 1,144 2.43% 145,831 969 2.66% Other interest - bearing deposits 73,508 126 0.69% 68,686 86 0.50% Short-term Borrowings 244,704 1,503 2.46% 242,338 1,304 2.15% Subordinated Debentures 15,000 193 5.15% 10,000 120 4.80% - ----------------------------------------------------- ------------ ----------- --------- ----------- ----------- -------- Total interest-bearing 748,108 3,531 1.89% 708,797 3,111 1.76% - ----------------------------------------------------- ------------ ----------- --------- ----------- ----------- -------- Non-interest-bearing liabilities: - ----------------------------------------------------- ------------ ----------- --------- ----------- ----------- -------- Demand deposits 127,616 121,518 Other non-interest-bearing deposits 285 422 Other liabilities 4,915 4,066 - ----------------------------------------------------- ------------ ----------- --------- ----------- ----------- -------- Total non-interest-bearing liabilities 132,816 126,006 - ----------------------------------------------------- ------------ ----------- --------- ----------- ----------- -------- Stockholders' equity 54,211 51,937 - ----------------------------------------------------- ------------ ----------- --------- ----------- ----------- -------- Total liabilities and stockholders' equity $935,135 $886,740 - ----------------------------------------------------- ------------ ----------- --------- ----------- ----------- -------- Net interest income (tax-equivalent basis) $7,067 $5,494 - ----------------------------------------------------- ------------ ----------- --------- ----------- ----------- -------- Net Interest Spread 2.96% 2.42% - ----------------------------------------------------- ------------ ----------- --------- ----------- ----------- -------- Net interest income as percent of earning-assets (net interest margin) 3.23% 2.67% - ----------------------------------------------------- ------------ ----------- --------- ----------- ----------- -------- Tax equivalent adjustment (3) (477) (453) - ----------------------------------------------------- ------------ ----------- --------- ----------- ----------- -------- Net interest income $6,590 $5,041 ===================================================== ============ =========== ========= =========== =========== ======== (1) Average balances for available-for-sale securities are based on amortized cost (2) Average balances for loans include loans on non-accrual status (3) The tax-equivalent adjustment was computed based on a statutory Federal income tax rate of 34 percent