AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON NOVEMBER 24, 2004.
                   AN EXHIBIT LIST CAN BE FOUND ON PAGE II-2.
                              REGISTRATION NO. 333-

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM SB-2

             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                     CONSPIRACY ENTERTAINMENT HOLDINGS, INC
             (Exact Name of Registrant as Specified in its Charter)

         UTAH                      9995                   87-0386790
        ------                     ----                   ----------
(State of Incorporation)     (Primary Standard           (IRS Employer
                            Industrial Code No.)      Identification No.)


                             612 Santa Monica Blvd.
                         Santa Monica, California 90401
                                 (310) 260-6150
          (Address and telephone number of principal executive offices)

                                Sirus Ahmadi, CEO
                     Conspiracy Entertainment Holdings, Inc.
                             612 Santa Monica Blvd.
                         Santa Monica, California 90401
                                 (310) 260-6150
            (Name, address and telephone number of agent for service)

                                   Copies to:
                                 Marc Ross, Esq.
                              David Schubauer, Esq.
                       Sichenzia Ross Friedman Ference LLP
                    1065 Avenue of the Americas, 21st Floor.
                            New York, New York 10018
                                 (212) 930-9700

If any of the  securities  being  registered on this Form are to be offered on a
delayed or continuous  basis  pursuant to Rule 415 under the  Securities  Act of
1933 check the following box: |X|

If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, please check the following box and list
the  Securities  Act  registration  statement  number of the  earlier  effective
registration statement for the same offering. |_|

If this Form is a  post-effective  amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering. |_|

If this Form is a  post-effective  amendment filed pursuant to Rule 462(d) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering. |_|

If delivery  of the  prospectus  is  expected  to be made  pursuant to Rule 434,
please check the following box. |_|

                       (COVER CONTINUES ON FOLLOWING PAGE)





                                              CALCULATION OF REGISTRATION FEE
======================================================= ================= ==================== ===================== ==============
                                                                           PROPOSED MAXIMUM      PROPOSED MAXIMUM      AMOUNT OF
          TITLE OF EACH CLASS OF SECURITIES               AMOUNT TO BE    OFFERING PRICE PER    AGGREGATE OFFERING   REGISTRATION
                   TO BE REGISTERED                      REGISTERED (1)      SECURITY (2)             PRICE               FEE
- ------------------------------------------------------- ----------------- -------------------- --------------------- --------------
                                                                                                         
Common Stock, $.001 par value (3)                          28,600,000            $0.115            $3,289,000.00           $416.72
Common Stock, $.001 par value (4)                          48,400,000            $0.115            $5,566,000.00           $705.21
Common Stock, $.001 par value (5)                           1,250,000            $0.115              $143,750.00            $18.21
Common Stock, $.001 par value (6)                             600,000            $0.115               $69,000.00             $8.74
- ------------------------------------------------------- ----------------- -------------------- --------------------- --------------
Total                                                      78,850,000            $0.115            $9,067,750.00         $1,148.88
======================================================= ================= ==================== ===================== ==============


      (1)   Pursuant to Rule 416  promulgated  under the Securities Act of 1933,
            as amended,  there are also registered  hereunder such indeterminate
            number  of  additional  shares  as may  be  issued  to  the  selling
            stockholders to prevent dilution resulting from stock splits,  stock
            dividends or similar transactions.

      (2)   Estimated solely for purposes of calculating the registration fee in
            accordance  with Rule 457(c) and Rule 457(g)  promulgated  under the
            Securities  Act of 1933,  as amended,  using the average of the high
            and low price as reported on the Over-The-Counter  Bulletin Board on
            November 18, 2004, which was $0.115 per share.

      (3)   Represents:  (a) up to 22,000,000 shares issuable upon conversion of
            $1,100,000  in aggregate  principal  amount of the  registrant's  5%
            convertible debentures at a per share conversion price of $0.05; (b)
            up to 2,200,000  shares  issuable upon conversion of the convertible
            debentures  with  respect to interest  accrued  thereon  through the
            maturity date thereof on the second  anniversary of their  issuance;
            and (c) up to 4,400,000  shares  representing our current good faith
            estimate  of  additional  shares  issuable  to  the  holders  of the
            convertible  debentures as liquidated  damages through the projected
            effective  date of this  registration  statement  or as a result  of
            adjustments, as contemplated by certain provisions of the Securities
            Purchase Agreement or the related Registration Rights Agreement.

      (4)   Represents:  (a) up to 44,000,000  shares  issuable upon exercise of
            Class  A  and  Class  B  warrants  issued  in  connection  with  the
            registrant's  5%  convertible  debentures;  and (b) up to  4,400,000
            representing  our current good faith  estimate of additional  shares
            issuable  to the  holders of the Class A and Class B  warrants  as a
            result of  adjustments  contemplated  by certain  provisions  of the
            Securities Purchase Agreement.

      (5)   Represents shares issuable upon exercise of outstanding common stock
            purchase warrants issued to a consultant.

      (6)   Represents  shares of common  stock  issued  pursuant to  consulting
            agreements.

            The registrant  amends this  Registration  Statement on such date or
dates as may be necessary to delay its effective date until the registrant shall
file a further  amendment  which  specifically  states  that  this  Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the Securities  Act of 1933 or until this  Registration  Statement  shall become
effective on such date as the  Commission,  acting pursuant to said Section 8(a)
may determine.




      PRELIMINARY PROSPECTUS SUBJECT TO COMPLETION, DATED NOVEMBER 24, 2004

                     CONSPIRACY ENTERTAINMENT HOLDINGS, INC.
                           UP TO 78,850,000 SHARES OF
                                  COMMON STOCK

      This prospectus relates to the resale by the selling stockholders of up to
78,850,000  shares of our common  stock.  28,600,000 of such shares are issuable
upon conversion of outstanding  secured  convertible  debentures,  49,650,000 of
such shares are issuable  upon  exercise of  outstanding  common stock  purchase
warrants  and  600,000  of  such  shares  were  issued  pursuant  to  consulting
agreements.  The selling stockholders may sell common stock from time to time in
the principal market on which the stock is traded at the prevailing market price
or in negotiated transactions.

      We are not  selling  any  shares  of  common  stock in this  offering  and
therefore  will not receive any proceeds from this offering.  We will,  however,
receive proceeds from the exercise of warrants, if exercised.  The proceeds from
the exercise of warrants,  if any, will be used for working  capital.  All costs
associated with this registration will be borne by us.

      Our common  stock is  currently  quoted on the  Over-The-Counter  Bulletin
Board under the symbol CPYE.  The last reported sales price for our common stock
on November 12, 2004, was $0.14 per share.

            Investing in our common stock involves substantial risks.
                    See "Risk Factors," beginning on page 2.

      NEITHER THE  SECURITIES AND EXCHANGE  COMMISSION NOR ANY STATE  SECURITIES
COMMISSION HAS APPROVED OR DISAPPROVED OF THESE SECURITIES OR DETERMINED IF THIS
PROSPECTUS  IS TRUTHFUL OR  COMPLETE.  ANY  REPRESENTATION  TO THE CONTRARY IS A
CRIMINAL OFFENSE.

      The  information  in this  Prospectus  is not complete and may be changed.
This  Prospectus  is included in the  Registration  Statement  that was filed by
Conspiracy  Entertainment  Holdings,  Inc.  with  the  Securities  and  Exchange
Commission.  The selling  stockholders  may not sell these  securities until the
registration  statement  becomes  effective.  This Prospectus is not an offer to
sell these  securities and is not soliciting an offer to buy these securities in
any state where the offer or sale is not permitted.




                                TABLE OF CONTENTS

                                                                            PAGE

Prospectus Summary                                                            1

Risk Factors                                                                  2

Forward Looking Statements                                                    5

Use of Proceeds                                                               6

Selling Stockholders                                                          6

Plan of Distribution                                                          7

Market for Common Equity and Related Stockholder Matters                      9

Management's Discussion and Analysis of Financial
  Condition and Results of Operations                                        10

Description of Business                                                      14

Description of Property                                                      17

Legal Proceedings                                                            18

Management                                                                   18

Executive Compensation                                                       19

Certain Relationships and Related Transactions                               19

Security Ownership of Certain Beneficial Owners and Management               20

Description of Securities                                                    20

Indemnification for Securities Act Liabilities                               22

Changes and Disagreements With Accountants on Accounting and
  Financial Disclosure                                                       22

Legal Matters                                                                23

Experts                                                                      23

Additional Information                                                       23

Index to Financial Statements                                               F-1




                               PROSPECTUS SUMMARY

      The following summary highlights  selected  information  contained in this
prospectus.  This  summary  does not  contain  all the  information  you  should
consider  before  investing  in the  securities.  Before  making  an  investment
decision,  you should read the entire prospectus carefully,  including the "RISK
FACTORS" section,  the financial  statements and the debentures to the financial
statements.   As  used  throughout  this  prospectus,   the  terms   "Conspiracy
Entertainment,"  "we,"  "us,"  and  "our"  refer  to  Conspiracy   Entertainment
Holdings, Inc.

                     CONSPIRACY ENTERTAINMENT HOLDINGS, INC.

      On May 29, 2003,  we acquired 100% of the issued and  outstanding  capital
stock of Conspiracy  Entertainment  Corporation,  a California corporation,  and
began  to  carry  on  the  business  of  developing,  publishing  and  marketing
interactive entertainment software. We currently publish titles for many popular
interactive  entertainment  hardware  platforms,  such  as  Sony's  PlayStation,
Nintendo  64 and  Nintendo's  Game Boy Color and Game Boy Advance as well as the
next  generation  hardware  platforms  such as Sony's  PlayStation  2,  Nintendo
GameCube and Microsoft's Xbox, and also for the PC.

      For the years ended  December 31, 2003 and December 31, 2002,  we incurred
net losses of $2,252,444 and $1,726,895, respectively. For the nine months ended
September  30, 2004 we had net income of  $1,289,233.  For the nine months ended
September 30, 2003, we incurred a net loss of $1,036,939. On September 30, 2004,
we had a working capital  deficiency of $2,206,497  (current assets less current
liabilities).

      Our  principal  executive  offices are located at 612 Santa Monica  Blvd.,
Santa Monica, California 90401. Our telephone number is (310) 260-6150. We are a
Utah corporation.




                                  THE OFFERING

                                                               
Common Stock outstanding before the offering..................    36,615,509 shares.

Common stock offered by selling stockholders..................    Up to 78,850,000 shares. *

Common stock to be outstanding after the offering.............    Up to 115,465,509 shares.

Use of proceeds...............................................    We will not  receive any  proceeds  from the
                                                                  sale of the common stock.  However,  we will
                                                                  receive  the  exercise  price for any shares
                                                                  of  common  stock  delivered  in  connection
                                                                  with the  exercise  of  warrants.  We expect
                                                                  to  use  the  proceeds   received  from  the
                                                                  exercise  of  the  warrants,   if  any,  for
                                                                  general working capital  purposes.  See "Use
                                                                  of Proceeds" for a complete description.

OTCBB Symbol..................................................    CPYE


      *Represents:  (a) up to  22,000,000  shares of common stock  issuable upon
      conversion  of  $1,100,000 in aggregate  principal  amount 5%  convertible
      debentures,  at a per share conversion price of $0.05; (b) up to 2,200,000
      shares issuable upon conversion of the convertible debentures with respect
      to interest  accrued  thereon  through the  maturity  date  thereof on the
      second anniversary of their issuance; (c) up to 4,400,000 shares of common
      stock  representing  our current good faith estimate of additional  shares
      issuable  to the  holders  of the  convertible  debentures  as  liquidated
      damages  through  the  projected   effective  date  of  this  registration
      statement  or as a result  of  adjustments,  as  contemplated  by  certain
      provisions   of  the   Securities   Purchase   Agreement  or  the  related
      Registration Rights Agreement; (d) up to 44,000,000 shares of common stock
      issuable  upon  exercise  of  Class  A and  Class  B  warrants  issued  in
      connection with the 5% convertible debentures;  (e) up to 4,400,000 shares
      of common stock  representing a good faith  estimate of additional  shares
      issuable to the holders of the Class A and Class B warrants as a result of
      adjustments  contemplated by certain provisions of the Securities Purchase
      Agreement;  (f) 1,250,000 shares of common stock issuable upon exercise of
      warrants  issued to a consultant;  and (g) 600,000  shares of common stock
      issued pursuant to various consulting agreements.


                                       1


                                  RISK FACTORS

      Any  investment  in our shares of common  stock  involves a high degree of
risk. You should carefully consider the following information about these risks,
together  with the other  information  contained in this  prospectus  before you
decide to buy our common stock.  Each of the following  risks may materially and
adversely  affect our business,  results of operations and financial  condition.
These risks may cause the market price of our common stock to decline, which may
cause you to lose all or a part of the money you paid to buy our common stock.

      We provide the following cautionary discussion of risks, uncertainties and
possible inaccurate assumptions relevant to our business and our products. These
are factors  that we think could cause our actual  results to differ  materially
from expected results.

RISKS RELATED TO OUR BUSINESS:

      WE  HAVE  HISTORICALLY  INCURRED  SIGNIFICANT  LOSSES  AND  OUR  FINANCIAL
SITUATION  CREATES DOUBT WHETHER WE WILL  CONTINUE AS A GOING  CONCERN.  For the
years ended  December 31, 2003 and December 31, 2002,  we incurred net losses of
$2,252,444 and $1,726,895, respectively. For the nine months ended September 30,
2004 we had net income of  $1,289,233.  For the nine months ended  September 30,
2003,  we incurred a net loss of  $1,036,939.  On September  30, 2004,  we had a
working capital  deficiency of $2,206,497.  There are no assurances that we will
be able to achieve a level of revenues adequate to generate sufficient cash flow
from  operations or obtain  additional  financing  through  private  placements,
public offerings and/or bank financing  necessary to support our working capital
requirements.  To the extent that funds  generated from any private  placements,
public offerings and/or bank financing are  insufficient,  we will have to raise
additional working capital. No assurance can be given that additional  financing
will  be  available,  or if  available,  will  be  on  acceptable  terms.  These
conditions  raise  substantial  doubt  about our  ability to continue as a going
concern.  If  adequate  working  capital  is not  available  we may be forced to
discontinue  operations,  which  would  cause  investors  to lose  their  entire
investment.

      OUR  INDEPENDENT  AUDITORS  HAVE  EXPRESSED  DOUBT  ABOUT OUR  ABILITY  TO
CONTINUE AS A GOING CONCERN. IF WE DO NOT CONTINUE AS A GOING CONCERN, INVESTORS
WILL LOSE THEIR ENTIRE  INVESTMENT.  In their  report  dated March 5, 2004,  our
independent  auditors  have  expressed  doubt about our ability to continue as a
going concern.  Our ability to continue as a going concern is an issue raised as
a result of ongoing operating losses and a lack of financing commitments then in
place to meet  expected  cash  requirements.  Our ability to continue as a going
concern is subject to our ability to generate a profit and/or  obtain  necessary
funding from outside sources,  including  obtaining  additional funding from the
sale of our  securities,  increasing  sales or  obtaining  loans and grants from
various financial  institutions where possible. If we do not continue as a going
concern, investors will lose their entire investment.

      IF WE ARE  UNABLE  TO  OBTAIN  ADDITIONAL  FUNDING,  WE MAY NOT BE ABLE TO
EXPAND OUR OPERATIONS AS ANTICIPATED AND IF WE DO OBTAIN ADDITIONAL FUNDING, OUR
THEN EXISTING  STOCKHOLDERS  MAY SUFFER  SUBSTANTIAL  DILUTION.  We will require
additional  funds to expand our  operations.  While we secured  financing in the
third quarter of 2004, we  anticipate  that we will require up to  approximately
$2,000,000 in additional financing to expand our operations over the next twelve
months.  We  cannot  guarantee  that we will be able to  obtain  any  additional
financing or that such additional financing, if available,  will be on terms and
conditions  acceptable to us. The inability to obtain additional  financing will
restrict  our  ability to grow and may reduce our ability to continue to conduct
business operations.  If we are unable to obtain additional  financing,  we will
likely be required to curtail our marketing and  development  plans and possibly
cease our  operations.  If additional  funds are raised  through the issuance of
equity or convertible debt securities,  the percentage  ownership of our current
stockholders   will  be  reduced  and  these  securities  may  have  rights  and
preferences superior to those of our current  stockholders.  If we raise capital
through debt financing,  we may be forced to accept  restrictions  affecting our
liquidity,   including   restrictions   on  our  ability  to  incur   additional
indebtedness or pay dividends.

      THE SUCCESS OF OUR  BUSINESS IS HIGHLY  DEPENDENT ON BEING ABLE TO PREDICT
WHICH NEW VIDEOGAME  PLATFORMS WILL BE SUCCESSFUL,  AND ON THE MARKET ACCEPTANCE
AND TIMELY RELEASE OF THOSE PLATFORMS. IF WE DO NOT ACCURATELY PREDICT WHICH NEW
VIDEOGAME  PLATFORMS  WILL BE  SUCCESSFUL,  OUR  FINANCIAL  PERFORMANCE  WILL BE
MATERIALLY  ADVERSELY  AFFECTED.  We derive most of our revenue from the sale of
products for play on videogame platforms  manufactured by third parties, such as
Sony's PlayStation 2. Therefore,  the success of our products is driven in large
part by the  success  of new  videogame  hardware  systems  and our  ability  to
accurately  predict which platforms will be most successful in the  marketplace.
We must make product development decisions and commit significant resources well
in advance of the anticipated introduction of a new platform. A new platform for
which we are developing  products may be delayed,  may not succeed or may have a
shorter  life  cycle  than  anticipated.  If  the  platforms  for  which  we are
developing  products are not  released  when  anticipated  or do not attain wide
market  acceptance,  our revenue  growth will suffer,  we may be unable to fully
recover the resources we have committed,  and our financial  performance will be
harmed.

                                       2


      OUR  BUSINESS IS BOTH  SEASONAL  AND  CYCLICAL.  IF WE FAIL TO DELIVER OUR
PRODUCTS  AT THE RIGHT  TIMES,  OUR SALES WILL  SUFFER.  Our  business is highly
seasonal,  with  the  highest  levels  of  consumer  demand,  and a  significant
percentage of our revenue,  occurring in the December  quarter.  If we miss this
key  selling  period,  due to product  delays or delayed  introduction  of a new
platform  for  which  we  have  developed   products,   our  sales  will  suffer
disproportionately.  Our industry is also  cyclical.  Videogame  platforms  have
historically had a life cycle of four to six years. As one group of platforms is
reaching the end of its cycle and new platforms are  emerging,  consumers  often
defer game software  purchases  until the new platforms are  available,  causing
sales to decline.  This decline may not be offset by increased sales of products
for the new platform. If we fail to deliver our products at the right times, our
sales will suffer.

      INTELLECTUAL  PROPERTY CLAIMS MAY INCREASE OUR PRODUCT COSTS,  WHICH WOULD
CAUSE OUR BUSINESS  AND  FINANCIAL  CONDITION TO SUFFER.  Many patents have been
issued  that  may  apply  to  widely  used  game   technologies.   Additionally,
infringement  claims under many recently  issued  patents are now being asserted
against Internet  implementations of existing games. If such claims are asserted
against us, our business and financial  condition  may be  materially  adversely
affected.  In the event that there is a  determination  that we have infringed a
third-party  patent,  we  could  incur  significant  monetary  liability  and be
prevented from using the rights in the future.

      OUR BUSINESS,  OUR PRODUCTS AND OUR DISTRIBUTION ARE SUBJECT TO INCREASING
REGULATION IN KEY TERRITORIES OF CONTENT,  CONSUMER PRIVACY AND ONLINE DELIVERY.
IF WE DO NOT SUCCESSFULLY RESPOND TO THESE REGULATIONS, OUR BUSINESS MAY SUFFER.
Legislation is continually  being introduced that may affect both the content of
our products and their  distribution.  For example,  privacy laws impose various
restrictions  on our web sites.  Those  rules  vary by  territory  although  the
Internet  recognizes  no  geographical  boundaries.  Other  countries,  such  as
Germany,  have adopted laws regulating  content both in packaged goods and those
transmitted over the Internet that are stricter than current United States laws.
In the United States,  the federal and several state governments are considering
content  restrictions  on  products  such as ours,  as well as  restrictions  on
distribution  of such products.  Any one or more of these factors could harm our
business by limiting the products we are able to offer to our  customers  and by
requiring additional  differentiation between products for different territories
to address varying regulations. This additional product differentiation would be
costly and could  adversely  affect our net income if we cannot pass  additional
costs to our customers.

      TECHNOLOGY  CHANGES RAPIDLY IN OUR BUSINESS,  AND IF WE FAIL TO ANTICIPATE
NEW TECHNOLOGIES,  THE QUALITY,  TIMELINESS AND  COMPETITIVENESS OF OUR PRODUCTS
WILL SUFFER.  Rapid technology changes in our industry require us to anticipate,
sometimes years in advance,  which technologies our products must take advantage
of in  order  to make  them  competitive  in the  market  at the  time  they are
released.  Therefore,  we usually start our product  development with a range of
technical  development  goals that we hope to be able to achieve.  We may not be
able to achieve these goals, or our competition may be able to achieve them more
quickly  than we can.  In  either  case,  our  products  may be  technologically
inferior to competitive products, or less appealing to consumers, or both. If we
cannot achieve our technology goals within the original  development schedule of
our products,  then we may delay  products until these  technology  goals can be
achieved,  which  may delay or  reduce  revenue  and  increase  our  development
expenses.  Alternatively, we may increase the resources employed in research and
development  in an attempt to accelerate our  development  of new  technologies,
either  to  preserve  our  product  launch  schedule  or to  keep  up  with  our
competition,  which would increase our development expenses and adversely affect
our operations and financial condition.

      OUR PLATFORM  LICENSORS ARE OUR CHIEF  COMPETITORS AND FREQUENTLY  CONTROL
THE  MANUFACTURING  OF AND/OR ACCESS TO OUR VIDEOGAME  PRODUCTS.  IF THEY DO NOT
APPROVE OUR PRODUCTS, WE WILL BE UNABLE TO SHIP TO OUR CUSTOMERS. Our agreements
with hardware  licensors  (such as Sony for the PlayStation 2, Microsoft for the
Xbox and Nintendo for the Nintendo GameCube)  typically give significant control
to the licensor  over the  approval and  manufacturing  of our  products,  which
could, in certain  circumstances,  leave us unable to get our products approved,
manufactured and shipped to customers.  In most events,  control of the approval
and  manufacturing   process  by  the  platform  licensors  increases  both  our
manufacturing  lead  times  and  costs  as  compared  to  those  we can  achieve
independently.  While we  believe  that  our  relationships  with  our  hardware
licensors are  currently  good,  the  potential for these  licensors to delay or
refuse to approve or manufacture our products  exists.  Such  occurrences  would
harm our business and our financial performance.

RISKS RELATED TO OUR CURRENT FINANCING ARRANGEMENT

      THERE  ARE A LARGE  NUMBER OF SHARES  UNDERLYING  OUTSTANDING  CONVERTIBLE
DEBENTURES  AND WARRANTS  THAT MAY BE AVAILABLE  FOR FUTURE SALE AND THE SALE OF
THESE  SHARES MAY DEPRESS THE MARKET PRICE OF OUR COMMON  STOCK.  As of November
12, 2004, we had 36,615,509 shares of common stock issued and outstanding. There
are 77,150,000  shares of common stock being offered pursuant to this prospectus
that are issuable upon  conversion of  outstanding  convertible  debentures  and
exercise  of  outstanding  warrants.  All of these  shares  may be sold  without
restriction.  The sale of these shares may adversely  affect the market price of
our common stock.


                                       3



      THE ISSUANCE OF SHARES UPON CONVERSION OF THE  CONVERTIBLE  DEBENTURES AND
UPON EXERCISE OF WARRANTS MAY CAUSE  IMMEDIATE AND  SUBSTANTIAL  DILUTION TO OUR
EXISTING STOCKHOLDERS. The issuance of shares upon conversion of the convertible
debentures  and exercise of warrants may result in  substantial  dilution to the
interests of other  stockholders  since the selling  stockholders may ultimately
convert or exercise and sell the full amount issuable on conversion or exercise.

      IF WE ENGAGE IN A LOWER  PRICED  TRANSACTION  THAN OUR  CURRENT  FINANCING
ARRANGEMENT  WHILE  THE  CONVERTIBLE   DEBENTURES  ARE  OUTSTANDING,   THEN  THE
CONVERSION AND EXERCISE PRICE OF OUR CONVERTIBLE DEBENTURES AND WARRANTS WILL BE
ADJUSTED TO THE LOWER  TRANSACTION  PRICE. IF THIS OCCURS,  THE NUMBER OF SHARES
ISSUABLE UPON  CONVERSION OF OUR  CONVERTIBLE  DEBENTURES  WILL INCREASE AND THE
SHARES OF COMMON STOCK  ALLOCATED FOR CONVERSION OF THE  CONVERTIBLE  DEBENTURES
WHICH  ARE  REGISTERED  PURSUANT  TO  THIS  PROSPECTUS  WILL  NOT  BE  ADEQUATE.
ACCORDINGLY,  WE MAY BE REQUIRED  TO FILE A  SUBSEQUENT  REGISTRATION  STATEMENT
COVERING  ADDITIONAL SHARES. IF THE SHARES WE HAVE ALLOCATED AND ARE REGISTERING
HEREWITH ARE NOT ADEQUATE AND WE ARE REQUIRED TO FILE AN ADDITIONAL REGISTRATION
STATEMENT,  WE MAY INCUR  SUBSTANTIAL  COSTS IN  CONNECTION  THEREWITH.  We have
allocated  and  registered  77,150,000  shares  of  common  stock to  cover  the
conversion  of  convertible  debentures  and the  exercise  of  warrants in this
offering. Our current financing arrangement includes restrictions on engaging in
a subsequent financing that is priced lower than the current arrangement.  If we
engage in a lower  priced  transaction  while  the  convertible  debentures  are
outstanding,   then  the  conversion  and  exercise  price  of  our  convertible
debentures and warrants will be adjusted to the lower transaction price. If this
occurs,  the  number of  shares  issuable  upon  conversion  of the  convertible
debentures which are registered herewith will not be adequate.  Accordingly,  we
may be required to file a subsequent  registration statement covering additional
shares.  If the shares we have allocated to the  registration  statement are not
adequate and we are required to file an additional  registration  statement,  we
may incur  substantial  costs in connection  with the  preparation and filing of
such registration statement.

      IF WE ARE  REQUIRED  FOR ANY REASON TO REPAY OUR  OUTSTANDING  CONVERTIBLE
DEBENTURES,  WE WOULD BE REQUIRED TO DEPLETE OUR WORKING CAPITAL,  IF AVAILABLE,
OR RAISE ADDITIONAL FUNDS. OUR FAILURE TO REPAY THE CONVERTIBLE  DEBENTURES,  IF
REQUIRED,  COULD RESULT IN LEGAL ACTION AGAINST US, WHICH COULD REQUIRE THE SALE
OF  SUBSTANTIALLY  ALL OUR  ASSETS.  On  August  31,  2004,  we  entered  into a
Securities  Purchase  Agreement  for the  sale  of an  aggregate  of  $1,050,000
principal amount of convertible  debentures to accredited investors.  On October
6, 2004, a supplement to the Securities  Purchase  Agreement was signed, for the
sale of an  additional  $50,000  principal  amount  convertible  debenture.  The
convertible debentures have a term of two years and are due and payable, with 5%
interest,  unless sooner converted into shares of our common stock. Any event of
default  such as our failure to repay the  principal  or interest  when due, our
failure to issue  shares of common  stock upon  conversion  by the  holder,  our
failure  to timely  file a  registration  statement  or have  such  registration
statement declared effective, breach of any covenant, representation or warranty
in the Securities Purchase Agreement or related convertible  debenture,  and the
commencement  of  a  bankruptcy,   insolvency,   reorganization  or  liquidation
proceeding  against us could  require  the early  repayment  of the  convertible
debentures  if the  default is not cured with the  specified  grace  period.  We
anticipate  that the full amount of the  convertible  debentures,  together with
accrued  interest,  will be  converted  into  shares  of our  common  stock,  in
accordance with the terms of the convertible  debentures.  If we are required to
repay  the  convertible  debentures,  we would be  required  to use our  limited
working  capital  and raise  additional  funds.  If we were  unable to repay the
debentures  when  required,  the debenture  holders could  commence legal action
against us and  foreclose  on all of our assets to recover the amounts  due. Any
such action would require us to curtail or cease operations.

RISKS RELATED TO OUR COMMON STOCK:

      OUR HISTORIC STOCK PRICE HAS BEEN VOLATILE AND THE FUTURE MARKET PRICE FOR
OUR COMMON  STOCK IS LIKELY TO CONTINUE  TO BE  VOLATILE.  FURTHER,  THE LIMITED
MARKET  FOR OUR  SHARES  WILL MAKE OUR  PRICE  MORE  VOLATILE.  THIS MAY MAKE IT
DIFFICULT  FOR YOU TO SELL  OUR  COMMON  STOCK  FOR A  POSITIVE  RETURN  ON YOUR
INVESTMENT.  The public market for our common stock has  historically  been very
volatile. During the period from January 1, 2003 through September 30, 2004, the
market  price for our common  stock has ranged from $0.002 to $1.88 (See "Market
for Common Equity and Related Stockholder Matters on page 9 of this Prospectus).
Any  future  market  price  for our  shares is  likely  to  continue  to be very
volatile.  This  price  volatility  may make it more  difficult  for you to sell
shares  when you want at prices you find  attractive.  We do not know of any one
particular  factor that has caused volatility in our stock price.  However,  the
stock market in general has  experienced  extreme price and volume  fluctuations
that have often been unrelated or disproportionate to the operating  performance
of  companies.   Broad  market  factors  and  the  investing  public's  negative
perception  of our  business  may  reduce  our stock  price,  regardless  of our
operating  performance.  Further, the market for our common stock is limited and
we cannot assure you that a larger market will ever be developed or  maintained.
The average daily trading  volume of our common stock over the past three months
was  approximately  87,567 shares.  The last reported sales price for our common
stock on  November  12,  2004,  was $0.14 per  share.  Market  fluctuations  and
volatility, as well as general economic, market and political conditions,  could
reduce our market price.  As a result,  this may make it difficult or impossible
for you to sell our common stock.


                                       4



      OUR COMMON STOCK IS SUBJECT TO THE "PENNY  STOCK" RULES OF THE SEC AND THE
TRADING MARKET IN OUR  SECURITIES IS LIMITED,  WHICH MAKES  TRANSACTIONS  IN OUR
STOCK  CUMBERSOME  AND MAY REDUCE THE VALUE OF AN INVESTMENT  IN OUR STOCK.  The
Securities and Exchange Commission has adopted Rule 3a51-1 which establishes the
definition  of a "penny  stock," for the purposes  relevant to us, as any equity
security  that  has a market  price  of less  than  $5.00  per  share or with an
exercise price of less than $5.00 per share, subject to certain exceptions.  For
any transaction involving a penny stock, unless exempt, Rule 15g-9 require:

      o     that a broker or dealer approve a person's  account for transactions
            in penny stocks; and

      o     the broker or dealer  receive from the investor a written  agreement
            to the  transaction,  setting forth the identity and quantity of the
            penny stock to be purchased

      In order to approve a person's  account for  transactions in penny stocks,
the broker or dealer must:

      o     obtain financial information and investment experience objectives of
            the person; and

      o     make a  reasonable  determination  that  the  transactions  in penny
            stocks are  suitable  for that person and the person has  sufficient
            knowledge  and  experience  in  financial  matters  to be capable of
            evaluating the risks of transactions in penny stocks.

      The broker or dealer  must also  deliver,  prior to any  transaction  in a
penny stock, a disclosure  schedule  prescribed by the SEC relating to the penny
stock market, which, in highlight form:

      o     sets  forth  the  basis on  which  the  broker  or  dealer  made the
            suitability determination; and

      o     that the broker or dealer received a signed,  written agreement from
            the investor prior to the transaction.

      Generally,  brokers  may  be  less  willing  to  execute  transactions  in
securities  subject to the "penny stock" rules.  This may make it more difficult
for  investors  to dispose of our common stock and cause a decline in the market
value of our stock.

      Disclosure  also has to be made  about  the  risks of  investing  in penny
stocks  in  both  public  offerings  and in  secondary  trading  and  about  the
commissions payable to both the broker-dealer and the registered representative,
current  quotations for the securities and the rights and remedies  available to
an  investor  in cases of fraud in penny stock  transactions.  Finally,  monthly
statements  have to be sent  disclosing  recent price  information for the penny
stock held in the account and information on the limited market in penny stocks.

                           FORWARD-LOOKING STATEMENTS

      Information  in  this  prospectus  contains  "forward-looking  statements"
within the meaning of Section 27A of the Securities Act of 1933, as amended, and
Section  21E  of  the  Securities  Exchange  Act  of  1934,  as  amended.  These
forward-looking  statements  can be  identified  by the  use of  words  such  as
"believes,"   "estimates,"  "could,"  "possibly,"   "probably,"   "anticipates,"
"projects," "expects," "may," "will," or "should" or other variations or similar
words.  No assurances  can be given that the future  results  anticipated by the
forward-looking  statements will be achieved.  The following matters  constitute
cautionary  statements  identifying  important  factors  with  respect  to those
forward-looking statements, including certain risks and uncertainties that could
cause actual results to vary materially  from the future results  anticipated by
those  forward-looking  statements.  Among  the key  factors  that have a direct
bearing on our results of  operations  are the  effects of various  governmental
regulations, the fluctuation of our direct costs and the costs and effectiveness
of our operating strategy.


                                       5


                                 USE OF PROCEEDS

      We will receive proceeds from the resale of shares of common stock in this
offering only to the extent that shares are acquired by the selling stockholders
through the  exercise of  warrants  for cash.  We may receive up to a maximum of
$5,500,000  from the exercise of the warrants.  Such  proceeds,  if any, will be
used for working capital.

                              SELLING STOCKHOLDERS

      The  following  table  sets  forth the shares  beneficially  owned,  as of
November  12,  2004,  by  the  selling   stockholders   prior  to  the  offering
contemplated by this prospectus,  the number of shares each selling  stockholder
is  offering  by this  prospectus  and the  number of shares  which  each  would
beneficially  own if all such  offered  shares  are  sold.  Except  for  selling
stockholders with an asterisk (*) next to their names, the selling  stockholders
acquired  their  beneficial  interests  in the shares  being  offered  hereby in
private  placements  in which each such selling  stockholder  advised us that it
purchased the relevant  securities  solely for investment and not with a view to
or for resale or distribution of such securities.

      Beneficial  ownership is determined  in  accordance  with the rules of the
Securities and Exchange  Commission and generally  includes voting or investment
power with respect to securities.  However,  except for the selling stockholders
with an asterisk (*) next to their names,  each of the selling  stockholders  is
subject to certain  limitations on the conversion of its convertible  debentures
and the  exercise  of its  warrants.  Each of such  convertible  debentures  and
warrants  provides that the conversion or exercise  right is first  available on
the earlier of 65 days after the relevant  debenture  or warrant was  originally
issued  or the  effective  date of the  registration  statement  of  which  this
prospectus  is a part.  The other  significant  limitation  is that such selling
stockholder  may not convert its  debentures or exercise its  warrants,  if such
conversion  or exercise  would cause such holder's  beneficial  ownership of our
common stock (excluding shares underlying any of their unconverted debentures or
unexercised  warrants) to exceed 4.99% of the  outstanding  shares of our common
stock immediately after the conversion or exercise.  If the holder  subsequently
disposes of some or all of its  holdings,  it can again convert its debenture or
exercise its warrant, subject to the same 4.99% limitation. The table below also
includes  the number of shares  which  might be issuable  on the  occurrence  of
certain events, such as the accrual of interest,  which has not yet occurred and
may not occur.  Therefore,  although  they are included in the table below,  the
number of shares of common stock for some listed persons may include shares that
are not  subject  to  purchase  during the 65-day  period.  None of the  selling
stockholders  currently  has or has had within  the past three  years a material
relationship with us or any of our predecessors or affiliates.



                                                                                              SHARES BENEFICIALLY OWNED
                                          SHARES BENEFICIALLY    NUMBER OF SHARES OFFERED        AFTER THE OFFERING
                                              OWNED PRIOR                PURSUANT           -----------------------------
         SELLING STOCKHOLDER                TO THE OFFERING         TO THIS PROSPECTUS         NUMBER         PERCENT
- --------------------------------------  -----------------------  -------------------------  -----------------------------
                                                                                                 
Alpha Capital AG (1)                           1,925,000                      35,000,000          0              *

* Mac Caughern, Scott (2)                      1,250,000                       1,250,000          0              *

* Marina Ventures (3)                            500,000                         500,000          0              *

* Sol Financial, Inc. (4)                        100,000                         100,000          0              *

Stonestreet Limited Partnership (5)            1,925,000                      24,500,000          0              *

Whalehaven Capital Fund Limited (6)            1,925,000                       3,500,000          0              *

Whalehaven Fund Limited (7)                    1,925,000                       7,000,000          0              *

Whalehaven Capital LP (8)                      1,925,000                       7,000,000          0              *


* Less than 1%.

(1)   Includes:  (a) up to  10,000,000  shares  issuable  upon  conversion  of a
      $500,000  principal  amount  5%  convertible  debenture  at  a  per  share
      conversion  price of  $0.05;  (b) up to  1,000,000  shares  issuable  upon
      conversion of the convertible  debentures with respect to interest accrued
      thereon  through the maturity  date thereof on the second  anniversary  of
      their  issuance;  (c) up to  20,000,000  shares  issuable upon exercise of
      Class A and Class B warrants  issued in connection with the 5% convertible
      debentures;  and (d) up  4,000,000  shares  representing  our  good  faith
      estimate of additional  shares issuable as liquidated  damages through the
      projected  effective date of the registration  statement or as a result of
      adjustments,  as  contemplated  by certain  provisions  of the  Securities
      Purchase Agreement or the related  Registration  Rights Agreement.  Konrad
      Ackerman  and Rainer  Posch have voting and  dispositive  control over the
      securities held by Alpha Capital AG.

(2)   Includes up to 1,250,000  shares of common stock issuable upon exercise of
      outstanding common stock purchase warrants.


                                       6


(3)   Includes  500,000  shares of common  stock  issued to Marina  Ventures  in
      consideration  for  financial  consulting  services.  Moshe  Hartstein has
      voting and dispositive control over the securities held by Marina Ventures

(4)   Includes  100,000 shares of common stock issued to Sol Financial,  Inc. in
      consideration for financial consulting  services.  Shlomo Stein has voting
      and dispositive control over the securities held by Sol Financial, Inc.

(5)   Includes:  (a)  up to  7,000,000  shares  issuable  upon  conversion  of a
      $350,000  principal  amount  5%  convertible  debenture  at  a  per  share
      conversion  price  of  $0.05;  (b)  up to  700,000  shares  issuable  upon
      conversion of the convertible  debentures with respect to interest accrued
      thereon  through the maturity  date thereof on the second  anniversary  of
      their  issuance;  (c) up to  14,000,000  shares  issuable upon exercise of
      Class A and Class B warrants  issued in connection with the 5% convertible
      debentures;  and (d) up  2,800,000  shares  representing  our  good  faith
      estimate of additional  shares issuable as liquidated  damages through the
      projected  effective date of the registration  statement or as a result of
      adjustments,  as  contemplated  by certain  provisions  of the  Securities
      Purchase Agreement or the related  Registration Rights Agreement.  Michael
      Finkelstein has voting and dispositive control over the securities held by
      Stonestreet Limited Partnership.

(6)   Includes: (a) up to 1,000,000 shares issuable upon conversion of a $50,000
      principal amount 5% convertible  debenture at a per share conversion price
      of  $0.05;  (b) up to  100,000  shares  issuable  upon  conversion  of the
      convertible  debentures  with respect to interest  accrued thereon through
      the maturity date thereof on the second anniversary of their issuance; (c)
      up to  2,000,000  shares  issuable  upon  exercise  of Class A and Class B
      warrants issued in connection with the 5% convertible debentures;  and (d)
      up 400,000  shares  representing  our good faith  estimate  of  additional
      shares issuable as liquidated damages through the projected effective date
      of  the  registration  statement  or  as  a  result  of  adjustments,   as
      contemplated by certain provisions of the Securities Purchase Agreement or
      the related Registration Rights Agreement. Evan Schemenauer,  Arthur Jones
      and Jennifer Kelly have voting and dispositive control over the securities
      held by Whalehaven Capital Fund Limited.

(7)   Includes:  (a)  up to  2,000,000  shares  issuable  upon  conversion  of a
      $100,000  principal  amount  5%  convertible  debenture  at  a  per  share
      conversion  price  of  $0.05;  (b)  up to  200,000  shares  issuable  upon
      conversion of the convertible  debentures with respect to interest accrued
      thereon  through the maturity  date thereof on the second  anniversary  of
      their issuance; (c) up to 4,000,000 shares issuable upon exercise of Class
      A and  Class B  warrants  issued  in  connection  with the 5%  convertible
      debentures; and (d) up 800,000 shares representing our good faith estimate
      of additional shares issuable as liquidated  damages through the projected
      effective  date  of  the   registration   statement  or  as  a  result  of
      adjustments,  as  contemplated  by certain  provisions  of the  Securities
      Purchase  Agreement or the related  Registration  Rights  Agreement.  Evan
      Schemenauer,  Arthur Jones and Jennifer Kelly have voting and  dispositive
      control over the securities held by Whalehaven Fund Limited.

(8)   Includes:  (a)  up to  2,000,000  shares  issuable  upon  conversion  of a
      $100,000  principal  amount  5%  convertible  debenture  at  a  per  share
      conversion  price  of  $0.05;  (b)  up to  200,000  shares  issuable  upon
      conversion of the convertible  debentures with respect to interest accrued
      thereon  through the maturity  date thereof on the second  anniversary  of
      their issuance; (c) up to 4,000,000 shares issuable upon exercise of Class
      A and  Class B  warrants  issued  in  connection  with the 5%  convertible
      debentures; and (d) up 800,000 shares representing our good faith estimate
      of additional shares issuable as liquidated  damages through the projected
      effective  date  of  the   registration   statement  or  as  a  result  of
      adjustments,  as  contemplated  by certain  provisions  of the  Securities
      Purchase  Agreement or the related  Registration  Rights  Agreement.  Evan
      Schemenauer,  Arthur Jones and Jennifer Kelly have voting and  dispositive
      control over the securities held by Whalehaven Capital LP.


                              PLAN OF DISTRIBUTION

      The selling  stockholders may, from time to time, sell any or all of their
shares of common  stock on any stock  exchange,  market or trading  facility  on
which the shares are traded or in private  transactions.  These  sales may be at
fixed or negotiated prices. The selling  stockholders may use any one or more of
the following methods when selling shares:

      o     ordinary  brokerage  transactions  and  transactions  in  which  the
            broker-dealer solicits the purchaser;

      o     block  trades in which the  broker-dealer  will  attempt to sell the
            shares as agent but may  position  and resell a portion of the block
            as principal to facilitate the transaction;

      o     purchases  by  a  broker-dealer  as  principal  and  resale  by  the
            broker-dealer for its account;

      o     an  exchange  distribution  in  accordance  with  the  rules  of the
            applicable exchange;

      o     privately-negotiated transactions;

      o     short sales that are not  violations of the laws and  regulations of
            any state or the United States;

      o     broker-dealers  may agree with the  selling  stockholders  to sell a
            specified number of such shares at a stipulated price per share;

      o     through the writing of options on the shares;

      o     a combination of any such methods of sale; and

      o     any other method permitted pursuant to applicable law.


                                       7



      The selling  stockholders  may also sell  shares  under Rule 144 under the
Securities  Act, if available,  rather than under this  prospectus.  The selling
stockholders  shall  have the sole and  absolute  discretion  not to accept  any
purchase  offer or make any sale of shares if they deem the purchase price to be
unsatisfactory at any particular time.

      The  selling   stockholders   may  also  engage  puts,   calls  and  other
transactions  in our securities or derivatives of our securities and may sell or
deliver shares in connection with these trades.

      The selling stockholders or their respective pledgees, donees, transferees
or other  successors  in interest,  may also sell the shares  directly to market
makers  acting  as  principals  and/or   broker-dealers  acting  as  agents  for
themselves or their customers.  Such broker-dealers may receive  compensation in
the form of discounts,  concessions or commissions from the selling stockholders
and/or the purchasers of shares for whom such  broker-dealers  may act as agents
or to whom they sell as principal or both, which compensation as to a particular
broker-dealer  might be in excess of customary  commissions.  Market  makers and
block  purchasers  purchasing the shares will do so for their own account and at
their own risk. It is possible that a selling  stockholder  will attempt to sell
shares  of  common  stock  in  block  transactions  to  market  makers  or other
purchasers  at a price per share  which may be below the then market  price.  We
cannot assure that all or any of the shares offered in this  prospectus  will be
issued to, or sold by, the selling  stockholders.  The selling  stockholders and
any brokers,  dealers or agents,  upon  effecting  the sale of any of the shares
offered in this prospectus,  may be deemed to be "underwriters," as that term is
defined under the Securities Exchange Act of 1933, as amended, or the Securities
Exchange Act of 1934,  as amended,  or the rules and  regulations  of such acts.
Accordingly,  any commissions  received by such broker-dealers or agents and any
profit  on the  resale  of the  shares  purchased  by them may be  deemed  to be
underwriting commissions or discounts under the Securities Act.

      We are required to pay all fees and expenses  incident to the registration
of the  shares,  including  fees and  disbursements  of counsel  to the  selling
stockholders,  but excluding brokerage commissions or underwriter discounts.  We
have  agreed to  indemnify  the selling  stockholders  against  certain  losses,
claims, damages and liabilities,  including liabilities under the Securities Act
of 1933,  as  amended,  or to  contribute  to  payments  to which  such  selling
stockholders  or  their  respective  pledgees,   donees,  transferees  or  other
successors in interest may be required to make in respect thereof.

      The selling stockholders,  alternatively,  may sell all or any part of the
shares offered in this prospectus through an underwriter. No selling stockholder
has entered into any agreement  with a prospective  underwriter  and there is no
assurance that any such agreement will be entered into.

      The selling  stockholders  may pledge their shares to their  brokers under
the margin provisions of customer agreements.  If a selling stockholder defaults
on a margin loan, the broker may, from time to time,  offer and sell the pledged
shares. The selling stockholders and any other persons participating in the sale
or  distribution  of the shares will be subject to applicable  provisions of the
Securities Exchange Act of 1934, as amended, and the rules and regulations under
such act,  including,  without  limitation,  Regulation M. These  provisions may
restrict  certain  activities of, and limit the timing of purchases and sales of
any of the shares by the selling  stockholders or any other such person.  In the
event  that  the  selling  stockholders  are  deemed  affiliated  purchasers  or
distribution  participants  within the meaning of Regulation M, then the selling
stockholders  will not be  permitted  to engage in short sales of common  stock.
Furthermore, under Regulation M, persons engaged in a distribution of securities
are prohibited from  simultaneously  engaging in market making and certain other
activities with respect to such securities for a specified  period of time prior
to the commencement of such  distributions,  subject to specified  exceptions or
exemptions.  In regards to short sells,  the selling  stockholder can only cover
its short position with the securities they receive from us upon conversion.  In
addition,  if such short sale is deemed to be a stabilizing  activity,  then the
selling  stockholder  will not be  permitted  to engage  in a short  sale of our
common  stock.  All of these  limitations  may affect the  marketability  of the
shares.

      If  the  selling   stockholders  notify  us  that  they  have  a  material
arrangement  with a  broker-dealer  for the resale of the common stock,  then we
would be required to amend the  registration  statement of which this prospectus
is a part, and file a prospectus  supplement to describe the agreements  between
the selling stockholders and the broker-dealer.


                                       8



            MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

MARKET INFORMATION

      Our common stock is quoted on the  Over-The-Counter  Bulletin  Board under
the symbol CPYE. For the periods  indicated,  the following table sets forth the
high and low bid prices per share of common  stock.  The below prices  represent
inter-dealer  quotations without retail markup,  markdown, or commission and may
not necessarily represent actual transactions.



                                                    Fiscal 2004               Fiscal 2003                Fiscal 2002
                                             -------------------------- ------------------------- --------------------------
COMMON STOCK                                 High          Low          High          Low             High         Low
- ------------                                 ----          ---          ----         ---              ----         ---
                                                                                                 
First Quarter ended March 31                 $1.88         $1.02        $0.02        $0.002            *            *

Second Quarter ended June 30                 $1.62         $0.16        $1.62        $0.17             *            *

Third Quarter ended September 30             $0.22         $0.08        $1.85        $0.05             *            *

Fourth Quarter ended December 31                --            --        $1.88        $1.25             *            *


      * No reliable data is available for this period.

      As of  November  12,  2004,  we had  36,615,509  shares  of  common  stock
outstanding and held by approximately  457 stockholders of record.  The transfer
agent of our common stock is Madison Stock Transfer, Inc.

DIVIDENDS

      We have not previously  declared or paid any dividends on our common stock
and we do not  anticipate  declaring  any dividends in the  foreseeable  future.
There are no  restrictions  in our  articles  of  incorporation  or bylaws  that
restrict us from declaring dividends.

SECURITIES AUTHORIZED FOR ISSUANCE UNDER EQUITY COMPENSATION PLANS

      The  following  table  shows  information  with  respect  to  each  equity
compensation  plan under which the  Company's  common  stock is  authorized  for
issuance as of the fiscal year ended December 31, 2003.



                                      EQUITY COMPENSATION PLAN INFORMATION
- ------------------------------------ ------------------------ ----------------------- ---------------------------
           Plan category              NUMBER OF SECURITIES       WEIGHTED AVERAGE        NUMBER OF SECURITIES
                                        TO BE ISSUED UPON       EXERCISE PRICE OF      REMAINING AVAILABLE FOR
                                           EXERCISE OF         OUTSTANDING OPTIONS,     FUTURE ISSUANCE UNDER
                                      OUTSTANDING OPTIONS,     WARRANTS AND RIGHTS    EQUITY COMPENSATION PLANS
                                       WARRANTS AND RIGHTS                              (EXCLUDING SECURITIES
                                                                                       REFLECTED IN COLUMN (A)
- ------------------------------------ ------------------------ ----------------------- ---------------------------
                                               (A)                    (B)                          (C)
- ------------------------------------ ------------------------ ----------------------- ---------------------------
                                                                             
EQUITY COMPENSATION PLANS APPROVED
BY SECURITY HOLDERS                            -0-                     -0-                       -0-
- ------------------------------------ ------------------------ ----------------------- ---------------------------
- ------------------------------------ ------------------------ ----------------------- ---------------------------
EQUITY COMPENSATION PLANS NOT
APPROVED BY SECURITY HOLDERS                   -0-                     -0-                       -0-
- ------------------------------------ ------------------------ ----------------------- ---------------------------
- ------------------------------------ ------------------------ ----------------------- ---------------------------
TOTAL                                          -0-                     -0-                       -0-
- ------------------------------------ ------------------------ ----------------------- ---------------------------



                                       9


                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                              OR PLAN OF OPERATION

FORWARD-LOOKING STATEMENTS

      The information in this registration  statement  contains  forward-looking
statements within the meaning of the Private Securities Litigation Reform Act of
1995.  This Act  provides a "safe  harbor"  for  forward-looking  statements  to
encourage companies to provide prospective  information about themselves so long
as they  identify  these  statements as forward  looking and provide  meaningful
cautionary  statements  identifying  important  factors  that could cause actual
results  to  differ  from the  projected  results.  All  statements  other  than
statements of historical  fact made in this  registration  statement are forward
looking.  In particular,  the statements herein regarding industry prospects and
future  results  of  operations  or  financial   position  are   forward-looking
statements. Forward-looking statements reflect management's current expectations
and are inherently  uncertain.  Our actual results may differ significantly from
management's expectations.

      The following  discussion and analysis should be read in conjunction  with
our financial  statements,  included  herewith.  This  discussion  should not be
construed to imply that the results  discussed herein will necessarily  continue
into the future,  or that any  conclusion  reached  herein will  necessarily  be
indicative of actual operating results in the future. Such discussion represents
only the best present assessment of our management.

PERIODS ENDED SEPTEMBER 30, 2004 COMPARED TO PERIODS ENDED SEPTEMBER 30, 2003

      Revenues  for the three and nine  months  ended  September  30,  2004 were
$27,472 and $788,061, respectively, as compared to $235,468 and $979,917 for the
three and nine months ended September 30, 2003, respectively.  This represents a
decrease of $207,996,  or 88%, for the three months ended September 30, 2004 and
a decrease of $191,856,  or 20%, for the nine months  ended  September  30, 2004
when  compared  to the same  period of 2003.  The  decrease  in revenue  for the
three-month  periods  ended  September 30, 2004 is primarily the result of fewer
re-orders of our products.

      Gross  profit  totaled  approximately  $6,926 for the three  months  ended
September 30, 2004 and $151,929 for the nine months  September 30, 2004. For the
three and nine months ended September 30, 2003, gross profit totaled $22,524 and
$265,924 respectively. Comparing the three-month period ended September 30, 2004
to the same period of 2003, gross profit  decreased  approximately  $15,598,  or
69%. For the nine-month  period ended September 30, 2004, gross profit decreased
approximately  $113,995,  or 43%,  compared  to the same  period  of  2003.  The
decrease in gross profit for the three  months and nine months  ended  September
30, 2004 is primarily the result of re-orders for product with discounted  sales
prices.  Our  distributors  were looking for special priced discounts to fulfill
orders at various retail stores and mass merchandising  outlets. To obtain these
orders we had to provide additional discounts.

      For the three months and nine months ended  September  30, 2004,  selling,
general  and   administrative   expenses   totaled   $673,061  and   $1,313,751,
respectively.  This was an increase of  $238,288  (35%) and  decrease of $42,324
(3%) when  compared to the three- and  nine-month  periods  ended  September 30,
2003. The increase in selling, general and administrative expenses for the three
months ended September 2004 can be attributed to the increased attorney fees due
to our litigation with Bravado and Cousins. Our expenditures for consultant fees
also  increased  as a  result  of our  funding  efforts.  Selling,  general  and
administrative  expenses decreased for the nine months ended September 30, 2004,
due to our efforts to streamline our  operations.  More  specifically,  we spent
less on insurance, payroll and travel.

      Interest expense was approximately $731 and $37,133 for the three and nine
months ended  September  30, 2004,  respectively.  For the three and nine months
ended September 30, 2003,  interest expense was $45,942 and $46,790.  This was a
decrease of $45,211  (98%) for the three months ended  September  30, 2004 and a
decrease of $9,657  (20%) for the nine months  ended  September  30,  2003.  The
reason for these  decreases  was that  interest due on a loan to an investor was
eliminated in the second year of its term.

      We  received  $2,438,188  in  forgiveness  of  debt  for the  nine  months
September  30, 2004  compared to  $100,000 in  forgiveness  of debt for the nine
months ended  September 30, 2003.  This was a result of a settlement with SWING!
Media AG.

      We also received $50,000 in consulting fees from Giant Mobile  Corporation
for  the  nine  months  ended  September  30,  2004  for  services  provided  in
establishing the corporation.


                                       10



      Our net loss was  $666,866  and net profit $  1,289,233  for the three and
nine  months  ended  September  30, 2004  compared  to losses of $358,191  and $
1,036,939 for the three and nine months ended  September 30, 2003.  The decrease
in  profitability  for the three  months ended  September  30, 2004 was due to a
combination  of reduced  revenues  due to reduced  number of  re-orders  and the
increase  in selling,  general and  administrative  expenses  more  specifically
attorney  fees due to our  litigation  with Bravado and Cousins,  and  increased
consulting fees related to our financing.  The increase in profitability for the
nine months ended  September  30, 2004 can be  attributed  to the  $2,438,188 in
forgiveness of debt received from SWING! Media AG.

YEAR ENDED DECEMBER 31, 2003 COMPARED TO YEAR ENDED DECEMBER 31, 2002

      For the  fiscal  year  ended  December  31,  2003 we had total  revenue of
$2,377,107  compared to revenue of $6,329,890 for the fiscal year ended December
31, 2002.  The  decrease in revenue of  $3,952,783,  or 62%, is a primarily  the
result of cancelled  titles that were scheduled for release,  most  specifically
Mix TV  Presents:  Eminem,  The Music  Video  Game from which we  anticipated  a
minimum of 500,000 units to be sold.  In addition,  over the previous two years,
we were developing  many titles which were cancelled upon the sudden  bankruptcy
of SWING!  Media AG, some of which were scheduled for 2003 release.  In 2003, we
also  generated  $493,478 in license  revenue for the  licensing  of Enclave and
Rally  Championship.  License revenue applies to products published by companies
other than us. In these cases,  Vivendi/Universal  (Enclave)  and Encore  (Rally
Championship)  paid us license fees to publish these games. For Enclave the fees
are paid on a per unit basis,  whereas Encore obtained the publishing  rights to
Rally Championship for $50,000.

      Gross profit totaled  $123,088 for the fiscal year ended December 31, 2003
as compared to $450,129 for the fiscal year ended  December 31, 2002, a decrease
of $327,041 or 73%.  Gross profit as a  percentage  of sales for the fiscal year
ended  December  31,  2003 was 5% as  compared  to 7% for the fiscal  year ended
December 31, 2002.  The decrease in our gross profit  percentage  is a result of
2003 sales  reflecting  a higher  percentage  of  discounted  sales and  license
revenue which normally generates a higher gross profit as compared to the fiscal
year ended December 31, 2002.

      Total  operating  expenses in each of the fiscal years ended  December 31,
2003 and December 31, 2002 were comprised of selling, general and administrative
expenses.  Operating  expenses for the fiscal years ended  December 31, 2003 and
2002 were $2,394,425 and $2,172,523, respectively, which constituted an increase
of $221,902,  or 10%. The increase in operating  expenses is attributable to the
general increase in overhead which  accompanied the expansion in the capacity of
our business.

      Our net loss was  $2,252,444  in the fiscal year ended  December  31, 2003
compared to $1,726,895 in the fiscal year ended December 31, 2002. This increase
in loss was due to the reasons explained above.

LIQUIDITY AND CAPITAL RESOURCES

SEPTEMBER 30, 2004

      As of September 30, 2004, we had  approximately  $612,193 of cash and cash
equivalents  on hand and a  working  capital  deficiency  of  $2,206,497.  As of
September 30, 2004, the President and CFO of the corporation  waived $450,000 of
deferred  compensation owed them. In addition,  a former director and co-founder
of the company  waived his debt of $259,300  in exchange  for 648,250  shares of
common stock.

      We  currently  plan  to use the  cash  balance  and  cash  generated  from
operations  for  increasing  our  working  capital   reserves  and,  along  with
additional debt financing,  for new product development,  securing new licenses,
building up  inventory,  hiring more sales  staff and  funding  advertising  and
marketing. Management believes that the current cash on hand and additional cash
expected from  operations in fiscal 2004 will be sufficient to cover our working
capital requirements for fiscal 2004.

DECEMBER 31, 2003

      As of December  31, 2003,  our cash  balance was  $44,329,  as compared to
$115,994 at December 31, 2002.  Total  current  assets at December 31, 2003 were
$723,010, as compared to $2,384,860 at December 31, 2002.

      Our accounts  receivable at December 31, 2003 was $20,000,  as compared to
$2,257,869 at December 31, 2002. The change in accounts  receivable is primarily
due to the  bankruptcy of SWING!  Media AG.  SWING!  Media AG owed us $2,133,164
upon filing for bankruptcy in February 2003.  This entire amount has been offset
against  payables due to SWING!  Media AG in accordance  with an agreement  with
SWING!'s creditor's  committee entered into in September 2004. In this agreement
the balance of approximately  $2,400,000 that we owe SWING! will be converted to
shares of our common  stock.  In  addition,  we  purchased  from the trustee the
rights to a nearly completed title for $300,000 cash.


                                       11



      As of December 31, 2003 we had a working capital deficiency of $5,751,671.
The major portion of this  deficiency is money due to SWING!  Media AG,  Calluna
Capital  Corporation and Fraser Lakes Enterprises,  Ltd. These debts have either
been resolved by agreement  (September  2004), or converted to shares and repaid
(March 2004). In addition,  we have taken great effort in reducing out debt on a
non-cash basis.

      The current  portion of long-term  debt at December 31, 2003  consisted of
$15,906 as opposed to  $13,669  at  December  31 2002.  We expect to pay off the
entire  $25,311 by year-end  2005. We plan to pay this with  proceeds  generated
from normal operational cash flow.

      At December 31, 2003 and December 31, 2002 we had no bank debt.

FINANCING NEEDS

      We  currently  have  commitments  to  pay  Discovery  Licensing,  Inc.  an
aggregate of $150,000 in advance  royalties for the Monster  Garage and The Jeff
Corwin  Experiences  licenses.  We also have an  outstanding  commitment  to pay
Constant Entertainment LLP - SEGA Limited $252,000 in advance royalties for SEGA
title distribution.  However,  we are currently  renegotiating the commitment to
Constant  Entertainment  to  reflect  the fact  that the  titles  are now  being
packaged as a 10-in-1  disc.  Other than these  commitments,  we do not have any
other  material  commitments  for  capital  expenditures.  We expect our capital
requirements  to increase  over the next several years as we continue to develop
new products, increase marketing and administration  infrastructure,  and embark
on in-house  business  capabilities  and  facilities.  Our future  liquidity and
capital funding requirements will depend on numerous factors, including, but not
limited  to, the cost and  hiring and  training  production  personnel  who will
produce  our  titles,  the cost of  hiring  and  training  additional  sales and
marketing personnel to promote our products, and the cost of hiring and training
administrative staff to support current management.

OFF BALANCE SHEET ARRANGEMENTS

      We do not have any off  balance  sheet  arrangements  that are  reasonably
likely to have a current or future effect on our financial condition,  revenues,
results of operations, liquidity or capital expenditures.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

ASSIGNMENT OF ACCOUNTS RECEIVABLE

      We  regularly  assign our  receivables  to vendors  with  recourse  and we
account  for  such   assignments  in  accordance  with  Statement  of  Financial
Accounting  Standards  ("SFAS") No. 140 " Accounting for Transfers and Servicing
of Financial  Assets and  Extinguishments  of Liabilities.  " Assigned  accounts
receivable  are shown on the accounts  receivable  section of the balance  sheet
until  collected  by the  beneficiary.  Should the  accounts  receivable  become
uncollectible, we are ultimately responsible for paying the vendor and recording
an allowance  for  potential  credit  losses as deemed  necessary.  The assigned
accounts  receivable  are generally  collected  within 90 days;  therefore,  the
balance shown approximates its fair value.

CAPITALIZED DEVELOPMENT COSTS AND LICENSES

      Capitalized   development  costs  include  payments  made  to  independent
software  developers  under  development  agreements,  as well as  direct  costs
incurred for internally developed products.

      We account for software development costs in accordance with SFAS No. 86 "
Accounting for the Costs of Computer  Software to be Sold,  Leased, or Otherwise
Marketed.  "  Software  development  costs are  capitalized  once  technological
feasibility  of a product is  established  and such costs are  determined  to be
recoverable.  Technological  feasibility of a product encompasses both technical
design documentation and game design documentation.

CAPITALIZED DEVELOPMENT COSTS

      For products where proven  technology  exits,  this may occur early in the
development    cycle.    Technological    feasibility    is   evaluated   on   a
product-by-product  basis. Prior to a product's release,  we expense, as part of
cost  of  sales,  development  costs  when  we  believe  such  amounts  are  not
recoverable.  Amounts  related  to  capitalized  development  costs that are not
capitalized  are charged  immediately  to cost of sales.  We evaluate the future
recoverability of capitalized  amounts on a quarterly basis. The recoverablility
of capitalized  development costs is evaluated based on the expected performance
of the specific products for which the costs relate.  The following criteria are
used  to  evaluate  expected  product  performance:  historical  performance  of
comparable products using comparable  technology and orders of the product prior
to its release.  Commencing upon product release,  capitalized development costs
are amortized to cost of sales - software royalties and amortization is based on
the ratio of current revenues to total projected  revenues,  generally resulting
in an  amortization  period  of one year or less.  For  products  that have been
released in prior periods, we evaluate the future  recoverability of capitalized
amounts on a quarterly basis. The primary  evaluation  criterion is actual title
performance.


                                       12



CAPITALIZED LICENSES

      Capitalized  license  costs  represent  license fees paid to  intellectual
property  rights  holders  for use of  their  trademarks  or  copyrights  in the
development of the products.  Depending on the agreement with the rights holder,
we may obtain the  rights to use  acquired  intellectual  property  in  multiple
products over multiple  years,  or  alternatively,  for a single  product over a
shorter period of time.

      We  evaluate  the  future  recoverability  of  capitalized  licenses  on a
quarterly basis. The  recoverability  of capitalized  license costs is evaluated
based on the expected performance of the specific products in which the licensed
trademark or copyright is to be used. Prior to the related product's release, we
expense, as part of cost of sales, licenses when we believe such amounts are not
recoverable.  Capitalized development cost for those products that are cancelled
or abandoned are charged to cost of sales.  The  following  criteria are used to
evaluate  expected  product  performance:  historical  performance of comparable
products  using  comparable  technology  and orders for the product prior to its
release.

      Commencing upon the related products  release,  capitalized  license costs
are amortized to cost of sales - licenses based on the ratio of current revenues
for the specific  product to total projected  revenues for all products in which
the licensed  trademark or copyright will be utilized.  As license contracts may
extend for multiple years, the amortization of capitalized intellectual property
license  costs  relating  to such  contracts  may extend  beyond  one year.  For
intellectual  property included in products that have been released, we evaluate
the future  recoverability  of  capitalized  amounts on a quarterly  basis.  The
primary evaluation criterion is actual title performance.

REVENUE RECOGNITION

      Revenue  from video game  distribution  contracts,  which  provide for the
receipt of non-refundable  guaranteed advances, is recognized when the games are
delivered to the distributor by the  manufacturer  under the completed  contract
method,  provided the other  conditions of sale as established by the Securities
and Exchange  Commission's Staff Accounting  Bulletin ("SAB") No. 101, " Revenue
Recognition ," are satisfied:

      i.    Persuasive evidence of an arrangement exists.

      ii.   Delivery has occurred or services have been rendered.

      iii.  The seller's price to the buyer is fixed or determinable.

      iv.   Collectibility is reasonably assured

      Until all of the conditions of the sale have been met, amounts received on
such  distribution  contracts  are  recorded  as  deferred  income.  Although we
regularly enter into the assignment of accounts receivable to vendors, we do not
record  revenues net versus gross per  Emerging  Issues Task Force  ("EITF") No.
99-19, " Reporting  Revenue Gross as a Principal versus Net as an Agent ," since
we:

      i.    Act as the principal in the transaction.

      ii.   Take title to the products.

      iii.  Have risks and  rewards of  ownership,  such as the risk of loss for
            collection, delivery, or returns.

      iv.   Do not act as an agent or broker.

      At all times,  we  maintain  control  of the  development  process  and is
responsible for directing the vendor.  Other than for payment, the customer does
not communicate with the vendor.

      We utilize the completed contract method of revenue recognition as opposed
to the percentage-of-completion  method of revenue recognition for substantially
all of its products since the majority of its products are completed  within six
to eight  months.  We complete  the  products in a short period of time since we
obtain video games that are partially  complete or obtain foreign language video
games published by foreign manufacturers that are completed.


                                       13



NEW ACCOUNTING PRONOUNCEMENTS

      In December 2002, the FASB issued SFAS No. 148, Accounting for Stock-Based
Compensation-Transition  and  Disclosure-an  amendment of FAS 123.  SFAS No. 148
amends  SFAS No.  123,  Accounting  for  Stock-Based  Compensation  , to provide
alternative  methods of transition for an entity that voluntarily changes to the
fair value based method of accounting for stock-based employee compensation.  It
also  amends the  disclosure  provisions  of SFAS No.  123 to require  prominent
disclosure  about the effects on reported  net income of an entity's  accounting
policy  decisions  with  respect  to  stock-based  employee  compensation.  This
Statement  also  amends APB  Opinion No. 28,  Interim  Financial  Reporting , to
require  disclosure about those effects in interim financial  information.  SFAS
No. 148 is effective for annual and interim periods beginning after December 15,
2002. The adoption of the interim disclosure  provisions of SFAS No. 148 did not
have an impact on our financial  position,  results of operations or cash flows.
We are  currently  evaluating  whether to adopt the fair value  based  method of
accounting for stock-based employee compensation in accordance with SFAS No. 148
and its resulting impact on our financial statements.

                             DESCRIPTION OF BUSINESS

      We develop,  publish and market  interactive  entertainment  software.  We
currently  publish titles for many popular  interactive  entertainment  hardware
platforms, such as Sony's PlayStation, Nintendo 64 and Nintendo's Game Boy Color
and Game Boy Advance as well as the next generation  hardware  platforms such as
Sony's PlayStation 2, Nintendo GameCube, Microsoft's Xbox, and also for the PC.

      We were incorporated  under the laws of the State of Utah on July 29, 1982
as  Strategic  Recovery  Corporation,  with the purpose of investing in real and
personal property and buying and selling strategic metals. On February 16, 1987,
we entered into a merger  agreement with Lance,  Inc.  Under the  Certificate of
Merger,  we were the  surviving  corporation  and  subsequent  to the  merger we
changed  our name to Lance,  Inc.  After the merger we  intended  to  distribute
software  applications to assist managers of HUD qualified  projects to complete
required forms and reports to maintain HUD  qualification  for rental  payments.
This project eventually failed and we ceased operations until May 29, 2003, when
we  entered  into a  Share  Exchange  Agreement  with  Conspiracy  Entertainment
Corporation and its stockholders.  Pursuant to the Share Exchange Agreement,  we
acquired  all  of  the  issued  and  outstanding   common  stock  of  Conspiracy
Entertainment Corporation in exchange for 21,552,900 shares of our common stock.
We subsequently changed our name to Conspiracy  Entertainment Holdings, Inc. and
began developing, publishing and marketing interactive entertainment software.

PUBLISHING

      We have entered into publishing  agreements with publishers of interactive
entertainment  hardware  platforms.   These  agreements  are  for  non-exclusive
licenses,  both for the  rights  to  publish  and to  develop  titles  for their
hardware  platforms.  These  agreements are the foundation for our business.  We
must  maintain  a license  to  develop  and  publish  titles  for each  hardware
platform. Each license specifies the territory to which it applies, and licenses
range from  multi-national  distribution to approval on a title-by-title  basis.
Our existing hardware  platform licenses for Sony's  PlayStation and PlayStation
2, Nintendo's  Game Boy Color and Game Boy Advance,  Nintendo 64 and Microsoft's
Xbox, and our license for Nintendo  GameCube require that we obtain approval for
publication of new titles on a title-by-title  basis. As a result, the number of
titles we are able to publish for these  hardware  platforms  and our ability to
time the  release of titles is  dependent  upon  decisions  made by third  party
publishers.

      On August 28, 2000, we entered into a licensed  publisher  agreement  with
Sony Computer  Entertainment  America,  Inc. Under the agreement,  Sony Computer
Entertainment  granted us a  non-exclusive  license to  publish,  develop,  have
manufactured,   market,   distribute  and  sell  software  for  Sony's  computer
entertainment  system,  PlayStation 2, in the United States and Canada. The term
of the license agreement was until March 31, 2003, but automatically extends for
additional  one-year  terms  thereafter,  unless either party provides the other
with written  notice of its election not to so extend on or before January 31 of
the applicable  year. We are required to have the software that we develop under
the  agreement  manufactured  by a  manufacturing  facility  designated  by Sony
Computer  Entertainment.  We are required to pay Sony Computer  Entertainment  a
royalty fee for each unit of the licensed  products that is manufactured,  based
on the initial wholesale price of the product.


                                       14



      On September 28, 2000, we entered into a publisher  license agreement with
Microsoft Corporation to develop and/or publish software products running on the
Xbox game system and  license  proprietary  materials  from  Microsoft.  When we
develop a concept for a game for the Xbox  system,  we are required to submit to
Microsoft a written and completed concept  submission form that includes details
of the  proposed  game.  Microsoft  then  evaluates  the  proposed  game and, if
approved,  we deliver to Microsoft a beta version of the game which includes all
of the games  features,  along  with  disclosure  about any  hidden  characters,
cheats,  "eater eggs," bonus video and audio, and similar  elements  included in
the beta version and/or  intended to be included in the final release version of
the game.  When is game title is complete,  we deliver to Microsoft the proposed
final release version that is ready for manufacture and commercial distribution.
Microsoft  playtests the beta version and proposed final release version of each
game title and Microsoft provides us written comments regarding the results.  We
are required to comply with any requests by Microsoft to improve a game based on
playtests.  We are required to retain only authorized software  replicators that
are certified and approved by Microsoft for replication  (manufacture)  of games
that run on Xbox.  For each  finished  product  unit  manufactured,  we must pay
Microsoft royalties in accordance with the agreement.

      On October 2, 2000, we entered into a licensed  publisher  agreement  with
Sony Computer  Entertainment  America,  Inc. Under the agreement,  Sony Computer
Entertainment  granted us a non-exclusive license to publish, have manufactured,
market,  distribute and sell software for Sony's CD-based  interactive  console,
PlayStation, in the United States, Canada and Mexico. Unless earlier terminated,
the license is effective for four years.  On September 11, 2004,  this agreement
was extended for another four years.  Sony Computer  Entertainment  manufactures
the software  that we develop under the  agreement.  We are required to pay Sony
Computer Entertainment a royalty fee for each unit of the licensed products that
is manufactured.

      On November 9, 2001, we entered into a license  agreement with Nintendo of
America Inc. to develop,  have  manufactured,  advertise,  market and sell video
game  software for play on the Game Boy Advance  system in countries  within the
Western hemisphere and their respective territories and possessions. The term of
the  agreement  is for three  years.  Upon  completion  of a game,  we deliver a
prototype to Nintendo of America  where it is tested and, if approved,  we place
purchase  orders for the game from Nintendo of America for  distribution  to end
consumers.

      On November 1, 2002, we entered into a license  agreement with Nintendo of
America Inc. to develop,  have  manufactured,  advertise,  market and sell video
game software for play on the Nintendo  GameCube system in countries  within the
Western hemisphere and their respective territories and possessions. The term of
the  agreement  is for three  years.  Upon  completion  of a game,  we deliver a
prototype to Nintendo of America  where it is tested and, if approved,  we place
purchase  orders for the game from Nintendo of America for  distribution  to end
consumers.

ENTERTAINMENT LICENSING

      We have entered into strategic license arrangements with entertainment and
media  companies that have developed  well-known  characters and brands and that
are  producing  properties  that are  expected  to form  the  basis  for  future
products.  Our agreements with licensors and developers  generally require us to
make advance royalty payments.

      On July 1, 2003, we entered into an agreement  with  Discovery  Licensing,
Inc. to use certain marks,  characters and content  relating to "The Jeff Corwin
Experience"  to produce  computer and video games for Nintendo Game Boy Advance,
Sony  PlayStation  1,  Sony  PlayStation  2 and PC  platforms.  The  term of the
agreement is for two years.  The  agreement  requires us to pay advance  royalty
payments  totaling  $100,000 by December 31, 2004. To date, the advance  royalty
payments  have not been paid.  We are also  required to  distribute at least one
licensed product in reasonably  commercial quantities no later than May 1, 2004.
This project is  temporarily  on hold until we find a developer  and game design
that meets our objectives and those of Discovery. The agreement provides that if
we (a) fail to  distribute a particular  licensed  product by May 1, 2004 and/or
(b) are not making  regular sales of more than a nominal  amount of a particular
licensed  product  for any  120-day  period or more after May 1, 2004 and do not
have plans to make regular sales of more than a nominal  amount of such licensed
products within the 120 days after May 1, 2004, then Discovery Licensing has the
right upon 30 days written  notice to terminate  our rights for such  particular
licensed  product  for  the  term  of the  agreement.  We  have  not  met  these
requirements  and, to date,  Discovery  Licensing has not notified us that it is
terminating our rights under the agreement. We must obtain Discovery Licensing's
approval  for  all  licensed  products  to  be  manufactured,   created,   sold,
distributed or otherwise used under the agreement.  The agreement requires us to
pay  royalties  to  Discovery  Licensing  based on our net revenue  derived from
licensed  products  through  various  distribution  channels,  which are payable
within 30 days of the end of each calendar quarter.

      On July 1, 2003, we entered into an agreement  with  Discovery  Licensing,
Inc. to use certain marks,  characters and content  relating to "Monster Garage"
to produce computer video games for Nintendo Game Boy Advance,  Sony PlayStation
1 and Sony  PlayStation  2.  The term of the  agreement  is for two  years.  The
agreement  requires  us to pay  advance  royalty  payments  totaling  $50,000 by
December  31, 2004.  We are also  required to  distribute  at least one licensed
product in  reasonably  commercial  quantities  no later than May 1, 2004. It is
currently uncertain whether we will proceed with this agreement because there is
a legal issue between  Discovery and Monster  Cables over the rights to the name
"Monster."  This  project  is on hold  until the matter  between  Discovery  and
Monster  Cables is resolved  and until we find a developer  and game design that
meets our objectives and those of Discovery.  The agreement  provides that if we
(a) fail to distribute a particular  licensed  product by May 1, 2004 and/or (b)
are not  making  regular  sales of more  than a nominal  amount of a  particular
licensed  product  for any  120-day  period or more after May 1, 2004 and do not
have plans to make regular sales of more than a nominal  amount of such licensed
products within the 120 days after May 1, 2004, then Discovery Licensing has the
right upon 30 days written  notice to terminate  our rights for such  particular
licensed  product  for  the  term  of the  agreement.  We  have  not  met  these
requirements  and, to date,  Discovery  Licensing has not notified us that it is
terminating our rights under the agreement. We must obtain Discovery Licensing's
approval  for  all  licensed  products  to  be  manufactured,   created,   sold,
distributed or otherwise used under the agreement.  The agreement requires us to
pay  royalties  to  Discovery  Licensing  based on our net revenue  derived from
licensed  products  through  various  distribution  channels,  which are payable
within 30 days of the end of each calendar quarter.


                                       15



      On July 7, 2003, we entered into two software  licensing  agreements  with
Constant  Entertainment LLP - SEGA Limited to manufacture,  market and otherwise
exploit  (including via online sales)  various games for the Sony  PlayStation 2
platform. One agreement covers the territories of North America, Canada, Mexico,
and South America.  The other agreement  covers the  territories of Europe.  The
term of each  agreement is for 48 months  after  release of the  products.  Each
agreement requires us to make royalty advances to Constant  Entertainment in the
amount of $60,000 per each title,  or a total of $840,000 for 14 titles  covered
by the agreement.  The schedule for royalty advances is as follows:  (1) 30%, or
$252,000  upon signing each  agreement;  (2) 30% upon concept  approval for each
product by Sony  Computer  Entertainment  of America;  and (3) 40% upon  concept
approval  for  each  product  by Sony  Computer  Entertainment  of  America  for
commercial  production.  To date, only the $252,000  advance royalty payment for
the  European  territories  has been paid.  The royalty  advances  are  credited
against  royalties which are payable under each agreement of $1.15 per each unit
sold by us. This agreement calls for multiple titles to be release individually.
With the full  knowledge and  instructions  of SEGA,  we presented  this project
first as a 4-in-1 package and ultimately as a 10-in-1 package which was approved
by  Sony  on  April  16,  2004.  Recently,  Constant  Entertainment  received  a
termination  letter from 3D AGES/SEGA for the US Publishing rights to the titles
under our agreement  because the project was presented as a 10-in-1 package.  On
September 28, 2004 we received a cease and desist email  notification  from SEGA
US who is  apparently  the new  publisher of these game  titles.  We believe the
actions of SEGA/3D AGES are not valid and in fact our  agreement  with  Constant
may be have been infringed by a third party (SEGA US).

DEVELOPMENT

      We design and develop our titles primarily through third parties with whom
we have relationships.  We do not currently have any formal arrangements for the
design or  development  of any  titles.  The  development  cycle for a new title
typically   ranges  from  24  to  36  months  and  products  are  sold  to  mass
merchandisers  and through  outsourced  distributors.  All of our  products  are
manufactured  by third parties.  We do not currently have any formal  agreements
for the manufacture of products.

      We also develop and market foreign game titles that have been successfully
released in other  countries to make them suitable for  production in the United
States.  This  process  is  generally  shorter  in time and allows us to quickly
market these products. Generally these products are release at "budget" pricing,
taking advantage of impulse buyers in retail outlets.

OUR BUSINESS STRATEGY

      Our objective is to become a leading  independent  developer and publisher
of  interactive  entertainment  software.  With our  ability to license  popular
titles,  develop  quality  content with  third-party  developers  and distribute
titles  through  our  worldwide  distribution  channels,  we  anticipate  growth
opportunities  during the next major  growth cycle of the  interactive  software
industry.  We also strive to become a leader in "budget"  title  publishing.  To
further our objectives, we:


      WORK  INTERNALLY  AND WITH  THIRD-PARTY  GAME  DEVELOPERS.  We design  and
develop our products both internally and through our informal relationships with
third-party game  developers.  Titles are created around our licenses with third
party developers and our own proprietary content. This model allows us to create
game ideas utilizing the latest  technologies and consumer trends and enables us
to better manage production efforts in a cost-effective manner.

      PLAN TO TAKE DIRECT  CONTROL  OVER  DISTRIBUTION  CHANNELS.  Our sales and
marketing efforts are designed to broaden product  distribution and increase the
penetration  of our  products.  Currently,  our  titles  are  sold to many  mass
merchandisers such as Toys "R" Us, Target,  Kmart, Wal-Mart and Best Buy through
distributors  such  as  SVG  and  Universal.  We  do  not  have  formal  written
distribution agreements with any distributors. In the long-term, we plan to take
more  direct  control  of  the  sales  marketing  and  distribution  process  by
establishing our own direct distribution and sales organization.

      ENTER   INTERNATIONAL   MARKETS.  In  early  2004  we  founded  Conspiracy
Entertainment Europe, Ltd., a United Kingdom corporation, and we own 51% of this
entity.   Through   Conspiracy   Entertainment   Europe,   we  have  established
relationships for the development and distribution of game titles in Europe. The
size of the European  market is  approximately  80% of the United States market,
providing an incremental  revenue growth opportunity for direct  distribution of
our interactive titles.


                                       16



      MAINTAIN  HARDWARE  PLATFORM  FLEXIBILITY.  We develop  products  for most
hardware  platforms that are currently  available.  In addition,  we market more
popular titles across  multiple  platforms that have large  installed  bases. We
work with hardware  companies to  coordinate  the release of new titles with the
launch  of next  generation  hardware  platforms  for  which  those  titles  are
designed.


OUR PRODUCT DEVELOPMENT STRATEGY

      We  have  secured   orders  to  pre-sell  a  number  of  our   interactive
entertainment  titles. We plan to use the following product development strategy
to develop consistent quality titles for future release:


      DEVELOP NEW TITLES FOR 2005/2006.  Over the next several years, we plan to
transition from licensing and  subcontracting the development of our products to
internal  development.  Because  of the 24-36  month  development  cycle for new
titles,  our  products  for  2005/2006  will be  developed  through our existing
license agreements.


      INCREASINGLY CREATE CONSPIRACY  ENTERTAINMENT-GENERATED  TITLES. We expect
that within the next several years approximately 50% of our released titles will
come from  in-house  generated  concepts and ideas.  We believe  that  increased
intellectual property content enhances the value of our business and will permit
greater  control and improved  profit  margins.  We plan to focus on  developing
titles that target specific segments of the interactive  entertainment industry.
We identify  popular  properties  that we believe  have the  potential to become
successful  titles,  evaluate the  demographic  segment that the titles are most
likely to appeal to and begin the development  process.  In this way, we believe
we are able to  develop  titles  with  brand  name  recognition  that  appeal to
targeted segments of the interactive entertainment software market.

COMPETITION

      The interactive  entertainment  software industry is intensely competitive
and is characterized by the frequent  introduction of new hardware platforms and
titles. Our competitors vary in size from small companies to large corporations,
including the manufacturers of the hardware platforms.  We must obtain a license
from and compete with hardware  platform  manufacturers  in order to develop and
sell titles for their respective platforms.  Each hardware platform manufacturer
is the largest  publisher  and seller of software  products for its own hardware
platforms. As a result of their commanding market positions, these manufacturers
generally have better bargaining positions with respect to retail pricing, shelf
space and purchases than do any of their licensees.


      In addition to the hardware platform manufacturers,  we compete with other
interactive  entertainment software companies.  Significant  competitors include
Acclaim  Entertainment,  Inc.,  Activision,  Inc., Bandai America  Incorporated,
Capcom USA, Inc., Eidos PLC, Electronic Arts Inc.,  Infogrames,  Inc., Interplay
Entertainment  Corp.,  Konami  Corporation of America,  Inc., Midway Games Inc.,
Namco Ltd., Sega Enterprises,  Inc. (USA), Take-Two Interactive Software,  Inc.,
THQ, Inc., BAM Entertainment, Ubi Soft Entertainment, Vivendi Universal S.A. and
The 3DO Company.  Many of these  competitors  are large  corporations  that have
significantly  greater financial,  marketing,  personnel and product development
resources than us. Due to these greater resources,  certain of these competitors
are able to undertake more extensive marketing campaigns,  adopt more aggressive
pricing  policies,  pay higher fees to licensors of  desirable  motion  picture,
television, sports and character properties and pay more to third-party software
developers than we can. We believe that w are able to successfully  compete with
regard  to the  principal  factors  of the  interactive  entertainment  software
industry,  including  product  features,  brand  name  recognition,   rights  to
properties,  access to distribution  channels,  product quality and ease of use,
price,  marketing support,  independent  product reviews and quality of customer
service.  However,  any significant  increase in the development,  marketing and
sales efforts of our competitors could harm our business.

EMPLOYEES

      As of November 12, 2004,  we had three full time  employees.  We intend to
hire additional employees as needed. We retain independent contractors from time
to time to provide various  services,  primarily in connection with our software
development  and  sales  activities.  None of our  employees  are  covered  by a
collective bargaining agreement. We consider our relations with our employees to
be good.

                             DESCRIPTION OF PROPERTY

      We maintain an office  located at 612 Santa Monica  Blvd.,  Santa  Monica,
California.  We occupy  approximately  1,900 square feet of office space at this
location  under a lease that  expires in April 2006.  Our current rent under the
lease is $4,038 per month.


                                       17


                                LEGAL PROCEEDINGS

      Except as discussed  below, we are not currently a party to, nor is any of
our property currently the subject of, any pending legal proceeding. None of our
directors,  officers or  affiliates  is involved in a proceeding  adverse to our
business or has a material interest adverse to our business.

      On July 22, 2003, we filed a lawsuit in the Superior  Court of California,
County of Los Angeles,  against Bravado  International  Group,  Inc. and Cousins
Entertainment,  Inc. seeking damages in an amount of not less than $5,000,000 in
connection with the breach of a contract for the development and exploitation of
a  computer  game.  The  complaint  states  causes of action  based on fraud and
deceit, conspiracy to defraud, breach of contract, and breach of the covenant of
good faith and fair dealing. On December 24, 2003, we filed an amended complaint
alleging the above claims and adding claims based on tortuous  interference with
contractual  relations  and  tortuous  interference  with  prospective  economic
advantage  against  Cousins  Entertainment,  Inc. The  conspiracy to defraud and
tortuous  interference with prospective  economic  advantage claims were against
Cousins  Entertainment  were  dismissed.   We  are  proceeding  against  Bravado
International Group based on claims for fraud and deceit, conspiracy to defraud,
breach of contract  and breach of the  covenant of good faith and fair  dealing,
and against Cousins  Entertainment on the claim for tortuous  interference  with
contractual  relations,  reserving  our right to  re-allege  the  conspiracy  to
defraud claim against Cousins Entertainment should subsequent discovery indicate
the viability of such claim. On September 16, 2003, Bravado  International Group
filed its answer with a  cross-complaint  alleging breach of contract against us
and seeking  damages of $50,000 plus  interest,  attorney's  fees and costs.  On
April 9, 2004,  Cousins  Entertainment  filed its answer with a  cross-complaint
alleging  unauthorized  use of name,  image and likeness under  California Civil
Code  section  3344 and common law  misappropriation  of the right of  publicity
against  us and  seeking  damages  in excess  of  $10,000,000,  disgorgement  of
profits,  proceeds  or other  consideration  received by us,  punitive  damages,
attorney's  fees and costs.  Discovery is proceeding and we intend to vigorously
pursue our claims,  while at the same time contest the claims brought against us
by  way  of  Bravado   International   Group's   and   Cousins   Entertainment's
cross-complaints.

      On September  28, 2004 we received a cease and desist  email  notification
from SEGA US who is  apparently  the new publisher of game titles under our July
7, 2003 software  licensing  agreement  with Constant  Entertainment  LLP - SEGA
Limited.  The agreement  with Constant  Entertainment  LLP provides for multiple
titles to be released individually.  With the full knowledge and instructions of
SEGA, we presented a project to release  titles as a 10-in-1  package.  Constant
Entertainment  received  a  termination  letter  from  3D  AGES/SEGA  for the US
publishing  rights to the titles  under our  agreement  due to the  proposal  to
release titles as a 10-in-1 package,  rather than  individually.  We believe the
actions of SEGA/3D AGES are not valid and in fact our  agreement  with  Constant
may be have been  infringed  by a third  party (SEGA US). On October 13, 2004 we
retained legal counsel to represent us in this matter.

                                   MANAGEMENT

DIRECTORS AND EXECUTIVE OFFICERS

The following table sets forth the names and ages of the members of our Board of
Directors and our executive officers and the positions held by each.

- --------------------------------------------------------------------------------
      NAME             AGE                           POSITION
- --------------------------------------------------------------------------------

Sirus Ahmadi           34         Chief Executive Officer and Director
- --------------------------------------------------------------------------------
Keith Tanaka           41         Chief Financial Officer, Principal
                                  Accounting Officer, Secretary and Director
- --------------------------------------------------------------------------------
Randy Broweleit        48         Director
- --------------------------------------------------------------------------------


      SIRUS AHMADI,  Chief Executive  Officer and Director.  Mr. Ahmadi has been
our Chief Executive  Officer and a Director since August 2003.  Prior to joining
us, Mr.  Ahmadi was the  President  and Chief  Executive  Officer of  Conspiracy
Entertainment  Corporation  since 1997.  Mr. Ahmadi is currently a member of the
Board of Directors of Giant Mobile Corporation, a wireless gaming company.

      KEITH TANAKA,  Chief  Financial  Officer,  Principal  Accounting  Officer,
Secretary  and  Director.  Mr.  Tanaka  has been our  Chief  Financial  Officer,
Principal Accounting Officer,  Secretary and a Director since August 2003. Prior
to joining us, Mr.  Tanaka was the  Controller  and Chief  Financial  Officer of
Conspiracy  Entertainment  Corporation  since 2000.  Before  joining  Conspiracy
Entertainment  Corporation,  he was an  independent  consultant  for  Conspiracy
Entertainment  Corporation  since 1997.  Mr. Tanaka is currently a member of the
Board of Directors of Giant Mobile Corporation, a wireless gaming company.


                                       18


      RANDY BROWELEIT, Director. Mr. Broweleit has been a member of our Board of
Directors since August 2003.  Prior to joining us, Mr.  Broweleit  served as the
Senior Vice  President  and General  Manager of Konami of America since 2000. In
1998,  he held the  position  of Vice  President  of  Business  Development  for
Animation Science Corporation.

      All directors  hold office until the next annual  meeting of  stockholders
and until their  successors  have been duly elected and qualified.  There are no
agreements  with respect to the election of directors.  We do not compensate our
directors.  Officers are  appointed  annually by the Board of Directors and each
executive  officer  serves  at the  discretion  of the Board of  Directors.  The
Company does not have any standing committees at this time.

      No director, Officer, affiliate or promoter of the Company has, within the
past five years,  filed any bankruptcy  petition,  been convicted in or been the
subject of any pending criminal  proceedings,  or is any such person the subject
or any order, judgment or decree involving the violation of any state or federal
securities laws.

AUDIT COMMITTEE

      We do not have a separately  designated  standing  audit  committee,  or a
committee  performing similar functions.  We also do not have an audit committee
financial expert, as that term is defined in Item 401 of Regulation S-B.

                             EXECUTIVE COMPENSATION

      The  following   table  sets  forth   information   concerning  the  total
compensation  that we have  paid or that has  accrued  on  behalf  of our  chief
executive  officer  and  other  executive  officers  with  annual   compensation
exceeding  $100,000  during the fiscal years ending  December 31, 2003, 2002 and
2001.



                                                                                            LONG-TERM
                                                                                           COMPENSATION
                                                                            -------------------------------------------
                                              ANNUAL COMPENSATION                      AWARDS                PAYOUTS
                                      ------------------------------------- ------------------------------ ------------
                                                                  OTHER                       SECURITIES                   ALL
                                                                 ANNUAL        RESTRICTED     UNDERLYING                  OTHER
        NAME AND                                                 COMPEN-     STOCK AWARD(S)    OPTIONS/       LTIP       COMPEN-
   PRINCIPAL POSITION        YEAR      SALARY ($)   BONUS ($)  SATION ($)         ($)          SARS (#)    PAYOUTS ($)  SATION ($)
- -------------------------- ---------- ------------- ---------- ------------ ----------------- ------------ ------------ -----------
                                                                                                
Sirus Ahmadi              2003 (1)     $324,000      ---         ---             ---            ---          ---          ---
                          2002         $324,000      ---         ---             ---            ---          ---          ---
                          2001         $120,000      ---         ---             ---            ---          ---          ---

Keith Tanaka              2003 (2)     $134,400      ---         ---             ---            ---          ---          ---
                          2002         $134,400      ---         ---             ---            ---          ---          ---
                          2001          $60,000      ---         ---             ---            ---          ---          ---


      1.    During  the fiscal  year ended  December  31,  2003,  $74,672 of Mr.
            Ahmadi's $324,000 salary was deferred.

      2.    During  the fiscal  year ended  December  31,  2003,  $27,258 of Mr.
            Tanaka's $134,400 salary was deferred.

EXECUTIVE EMPLOYMENT AGREEMENTS

      On January 1, 2002, we entered into three-year  employment agreements with
Sirus Ahmadi, our Chief Executive Officer, and Keith Tanaka, our Chief Financial
Officer, providing for annual salaries of $324,000, plus benefits, and $134,400,
plus benefits,  respectively.  In addition, per the agreements, each employee is
entitled  to  a  corporate   vehicle   monthly   allowance  of  $800  and  $500,
respectively.  Mr.  Tanaka  is also  entitled  to 10% of our  total  issued  and
outstanding common shares as of the date of the agreement.

                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

      We have not entered into any transaction  during the last two years and we
have not  proposed  any  transaction  to which we were or are to be a party,  in
which  any of the  following  persons  had or is to have a  direct  or  indirect
material interest:

      -     Any  director  or  executive  officer  of  Conspiracy  Entertainment
            Holdings, Inc.;

      -     Any nominee for election as a director;

      -     Any  security  holder  named in the  "Security  Ownership of Certain
            Beneficial Owners and Management" section below; and

      -     Any  member of the  immediate  family  (including  spouse,  parents,
            children, siblings, and in-laws) of any such person.


                                       19



         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

      The  following  table  sets forth  information  regarding  the  beneficial
ownership of our common stock as of November 12, 2004.  The  information in this
table provides the ownership information for:

      o     each person known by us to be the  beneficial  owner of more than 5%
            of our common stock;

      o     each of our directors;

      o     each of our executive officers; and

      o     our executive officers and directors as a group.

      Beneficial  ownership has been determined in accordance with the rules and
regulations of the SEC and includes  voting or investment  power with respect to
the shares.  Unless  otherwise  indicated,  the persons named in the table below
have sole  voting  and  investment  power  with  respect to the number of shares
indicated as beneficially owned by them.



                                                                            Percentage of           Percentage of
                                                   Common Stock             Common Stock            Common Stock
     Name of Beneficial Owner (1)             Beneficially Owned (2)     Before Offering (2)     After Offering (3)
     --------------------------------------- ------------------------- ------------------------ ----------------------
                                                                                        
     Sirus Ahmadi                                    14,779,131                 40.4%                    12.9%
     Keith Tanaka                                     2,155,290                  5.9%                     1.9%
     All Directors and Executive Officers
     as a Group (2 persons)                          16,934,421                 46.3%                    14.7%
     --------------------------------------- ------------------------- ------------------------ ----------------------


      (1)   The  address  of the  listed  beneficial  owners  is c/o  Conspiracy
            Entertainment Holdings,  Inc., 612 Santa Monica Blvd., Santa Monica,
            California 90401

      (2)   Applicable  percentage  ownership is based on  36,615,509  shares of
            common stock  outstanding  as of November 12,  2004,  together  with
            securities  exercisable or  convertible  into shares of common stock
            within 60 days of November 12, 2004 for each stockholder. Beneficial
            ownership  is  determined  in  accordance  with  the  rules  of  the
            Securities and Exchange  Commission and generally includes voting or
            investment power with respect to securities.  Shares of common stock
            that are  currently  exercisable  or  exercisable  within 60 days of
            November 12, 2004 are deemed to be beneficially  owned by the person
            holding such  securities for the purpose of computing the percentage
            of ownership of such person,  but are not treated as outstanding for
            the  purpose of  computing  the  percentage  ownership  of any other
            person.

      (3)   Based on 114,865,509 shares of common stock outstanding.


                            DESCRIPTION OF SECURITIES

      The  following  description  of our  capital  stock  is a  summary  and is
qualified in its entirety by the  provisions  of our Articles of  Incorporation,
with  amendments,  all of which have been filed as exhibits to our  registration
statement of which this prospectus is a part.

DIVIDEND POLICY

      We have not previously  declared or paid any dividends on our common stock
and we do not  anticipate  declaring  any dividends in the  foreseeable  future.
There are no  restrictions  in our  articles  of  incorporation  or bylaws  that
restrict us from declaring dividends.

      Our Board of Directors  has no present  intention  of  declaring  any cash
dividends,  as we expect to re-invest all profits in the business for additional
working capital for continuity and growth. The future declaration and payment of
dividends  will be determined by our Board of Directors  after  considering  the
conditions  then  existing,  including  the our earnings,  financial  condition,
capital requirements, and other factors.


                                       20



CAPITAL STRUCTURE

      Our authorized capital consists of 140,000,000 shares of common stock, par
value  $.001 per share,  and no shares of  preferred  stock.  Of our  authorized
common stock,  we are  authorized  to issue up to  40,000,000  shares of Class B
Common Stock. As of November 12, 2004, we had 36,615,509  shares of common stock
outstanding.  Stockholders:  (i) have general  ratable  rights to dividends from
funds  legally  available  therefor,  when,  as and if  declared by the Board of
Directors;  (ii) are  entitled  to share  ratably in all  assets of the  Company
available for  distribution to  stockholders  upon  liquidation,  dissolution or
winding  up of the  affairs  of the  Company;  (iii)  do  not  have  preemptive,
subscription or conversion  rights, nor are there any redemption or sinking fund
provisions  applicable  thereto;  and (iv) are entitled to one vote per share on
all matters on which  stockholders  may vote at all  stockholder  meetings.  The
common  stock  does not have  cumulative  voting  rights,  which  means that the
holders of more than fifty  percent of the common  stock  voting for election of
directors can elect one hundred  percent of the directors of the Company if they
choose to do so.

CONSULTING AGREEMENTS

      On August 24,  2004,  we entered into a  consulting  agreement  with Moshe
Hartstein.  Under the consulting  agreement,  we paid Mr. Hartstein $55,250 cash
and agreed to issue Mr.  Hartstein  500,000  shares of our common  stock and Mr.
Hartstein  agreed to provide us advisory  and  consulting  services  relating to
financial  matters and sales and  marketing as  reasonably  requested by us. The
term of the  consulting  agreement is from August 24, 2004 through  November 31,
2004.  The shares  under the  consulting  agreement  were  issued in the name of
Marina Ventures,  an entity owned by Mr.  Hartstein.  We are registering in this
prospectus the 500,000 shares of common stock that we issued to Marina Ventures.

      On August  26,  2004,  we entered  into a  consulting  agreement  with Sol
Financial,  Inc. Under this  agreement,  we paid Sol Financial  $15,000 cash and
issued Sol Financial 100,000 shares of our common stock and Sol Financial agreed
to provide us advisory and consulting services relating to financial matters and
sales and marketing as reasonably requested by us. The term of this agreement is
from August 26,  2004  through  October 31,  2004.  We are  registering  in this
prospectus  the 100,000  shares of common stock that we issued to Sol Financial,
Inc.

      On September 28, 2004, we entered into a consulting  agreement  with Scott
Mac Caughern.  Under this  agreement,  we issued Mr. Mac Caughern:  (1) a common
stock  purchase  warrant to purchase up to 625,000  shares of our common  stock,
exercisable  until  August  31,  2009 at a price of $0.20 per  share;  and (2) a
common  stock  purchase  warrant to purchase up to 625,000  shares of our common
stock,  exercisable  until  August 31, 2009 at a price of $0.40 per share.  Such
warrants are  exercisable  on a cashless  basis unless the share of common stock
underlying  the  warrants  have  been   registered   pursuant  to  an  effective
registration  statement  under the Securities Act of 1933. We are registering in
this prospectus up to 1,250,000 shares of common stock issuable upon exercise of
these warrants.

AUGUST 31, 2004 FINANCING AND OCTOBER 6, 2004 FINANCING

      On August 31, 2004, we sold an aggregate of $1,050,000 principal amount of
5% Secured  Convertible  Debentures,  21,000,000  Class A Common Stock  Purchase
Warrants,  and  21,000,000  Class B  Common  Stock  Purchase  Warrants,  to four
institutional  investors.  On October 6, 2004, we issued an  additional  $50,000
principal amount of 5% Secured Convertible Debentures,  1,000,000 Class A Common
Stock Purchase  Warrants and 1,000,000 Class B Common Stock Purchase Warrants to
one institutional  investor. We received gross proceeds totaling $1,100,000 from
the sale of the  Secured  Convertible  Debentures  and the  Class A and  Class B
Common Stock Purchase Warrants in the foregoing transactions.  The purchasers of
the Debentures and Warrants were as follows:


                                   Principal
                                   Amount of        Class A           Class B
        Investor                   Debentures       Warrants          Warrants
        --------                   ----------       --------          --------

        Alpha Capital AG           $500,000         10,000,000       10,000,000

        Stonestreet Limited
          Partnership              $350,000          7,000,000        7,000,000

        Whalehaven Fund Limited    $100,000          2,000,000        2,000,000

        Whalehaven Capital LP      $100,000          2,000,000        2,000,000

        Whalehaven Capital Fund
          Limited                  $ 50,000          1,000,000        1,000,000


      Principal  and  accrued  interest  on  each of the  Debentures  is due and
payable on August 30,  2006.  Interest is payable on the earlier of a conversion
of the Debentures (as described  below) or on the maturity date. At our election
accrued  interest on the  Debentures may be paid by us in shares of common stock
at the conversion price then in effect. The conversion ratio is $0.05 per share,
subject to adjustment  for  subsequent  lower price  issuances by us, as well as
customary adjustment  provisions for stock splits,  combinations,  dividends and
the like. We are registering  under this prospectus  22,000,000 shares of common
stock issuable upon conversion of the Debentures, 2,200,000 shares issuable upon
conversion  of the  convertible  debentures  with  respect to  interest  accrued
thereon  through the maturity  date thereof on the second  anniversary  of their
issuance,  and 4,400,000  shares of common stock  representing  our current good
faith estimate of additional shares issuable to the holders of the Debentures as
liquidated  damages  through the projected  effective date of this  registration
statement or as a result of adjustments,  as contemplated by certain  provisions
of  the  Securities  Purchase  Agreement  or  the  related  Registration  Rights
Agreement. Payment of all amounts due pursuant to the Debentures, as well as our
other obligations to these selling stockholders,  is secured by a lien on all of
our assets.


                                       21



      Each Class A Warrant is exercisable at a price of $0.20 per share from the
earlier of 65 days after its  original  issuance or the date on which the shares
of common stock  issuable upon  exercise of the Class A Warrants are  registered
under the  Securities Act of 1933.  The Class A Warrants are  exercisable  until
expiration on August 31, 2009. Each Class B Warrant is exercisable at a price of
$0.05 per share from the earlier of 65 days after its  original  issuance or the
date on which the shares of common stock  issuable  upon exercise of the Class B
Warrants are  registered  under the Securities Act of 1933. The Class B Warrants
are exercisable  until  expiration nine months after the  effectiveness  of that
registration  (subject to extension under certain  circumstances).  The exercise
price of each of the  Warrants is subject to  adjustment  for  subsequent  lower
price issuances by the Company, as well as customary  adjustment  provisions for
stock splits,  combinations,  dividends and the like. We are  registering  under
this prospectus  44,000,000 shares of common stock issuable upon exercise of the
Warrants and 4,400,000 shares of common stock representing a good faith estimate
of  additional  shares  issuable to the  holders of the  Warrants as a result of
adjustments  contemplated  by  certain  provisions  of the  Securities  Purchase
Agreement.

      The  Debentures  and the  Warrants  were  issued  in a  private  placement
transaction  pursuant to Section 4(2) under the Securities Act of 1933. Pursuant
to the terms of a registration rights agreement, we agreed to include the shares
of common stock issuable upon  conversion of the Debentures and upon exercise of
the Warrants in a registration  statement under the Securities Act of 1933 to be
filed no later than  October 15, 2004 and to use our best  efforts to cause such
registration statement to be declared effective no later than November 29, 2004.
In the  event  we do not  meet  these  deadlines,  we may be  required  to issue
additional  shares  of  common  stock to the  investors  under  the terms of the
registration rights agreement.

                 INDEMNIFICATION FOR SECURITIES ACT LIABILITIES

      Our Bylaws  require that we indemnify  and hold  harmless our officers and
directors for any  obligations  arising out of any acts or conduct  performed on
our  behalf.  Specifically,  our  Bylaws  provide  that we shall  and do  hereby
indemnify  and hold harmless  each person and his heirs and  administrators  who
shall serve at any time  hereafter as a director or officer from and against any
and all claims,  judgments  and  liabilities  to which such persons shall become
subject by reason of his  having  heretofore  or  hereafter  been a director  or
officer, or by reason of any action alleged to have been heretofore or hereafter
taken or omitted  to have been taken by him as such  director  or  officer,  and
shall  reimburse  each such person for all legal and other  expenses  reasonably
incurred by him in connection with any such claim or liability;  including power
to defend such person from all suits as provided for under the provisions of the
Utah Revised Business  Corporation Act; provided,  however,  that no such person
shall be  indemnified  against,  or be reimbursed  for, any expense  incurred in
connection  with any claim or  liability  arising out of his own  negligence  or
willful misconduct.

      The indemnification provision of our Bylaws do not exclude any other right
to which our  officers or  directors  may  lawfully be entitled  and it does not
restrict our right to indemnify or reimburse such persons in a proper case, even
though not specifically provided for in the Bylaws.  Further, our Bylaws provide
that our directors,  officers,  employees and agents shall be fully protected in
taking any action or making any  payment or in  refusing to do so in reliance on
the advice of counsel.  These indemnification  rights are exclusive of any other
rights to which those seeking  indemnification  may be entitled under any Bylaw,
agreement, vote of stockholders,  or disinterested directors, or otherwise, both
as to action in his official capacity and as to action in another capacity while
holding  such office,  and shall  continue as to a person who has ceased to be a
director,  officer  or  employee  and shall  inure to the  benefit of the heirs,
executors and administrators of such a person.

      Insofar as  indemnification  for liabilities  arising under the Securities
Act of 1933 may be permitted to directors,  officers or persons  controlling  us
pursuant to the foregoing provisions, or otherwise, we have been advised that in
the opinion of the Securities and Exchange  Commission,  such indemnification is
against  public  policy  as  expressed  in the  Securities  Act of 1933  and is,
therefore, unenforceable.

                   CHANGES AND DISAGREEMENTS WITH ACCOUNTANTS
                     ON ACCOUNTING AND FINANCIAL DISCLOSURE

      On July 22, 2003, our Board of Directors resolved as follows:

      We engaged Chisholm and Associates as our independent  accountants for the
fiscal  year ending June 30,  2003.  During the most recent  fiscal year and any
subsequent interim period prior to engaging Chisholm and Associates,  we did not
consult with Chisholm and  Associates  regarding  either (i) the  application of
accounting principals to a specified transaction,  either completed or proposed;
or the type of audit opinion that might be rendered on our financial statements;
or (ii) any matter  that was either the  subject  matter of a  disagreement  (as
defined in Item  304(a)(1)(iv) of Regulation S-B) and the related  instructions)
or a reportable event (as defined in Item 304(a)(1)(v) of Regulation S-B).


                                       22



      Chisholm and Associates  reviewed the  disclosure  required by Item 304(a)
before it was filed with the  Commission and has been provided an opportunity to
furnish  us  with a  letter  addressed  to the  Commission  containing  any  new
information,  clarification  of the expression of our views,  or the respects in
which it does not  agree  with the  statements  made by us in  response  to Item
304(a).

      Our previous  auditor's reports on the financial  statements for either of
the past two years  contained no adverse  opinion or disclaimer of opinion,  nor
were modified as to uncertainty,  audit scope or accounting  principles.  During
the  two  most  recent  fiscal  years  and  later  interim  period  through  the
termination of the client-auditor  relationship,  there were no disagreements of
the type described under Item 304(a)(1)(iv)(A) of Regulation S-B.

                                  LEGAL MATTERS

      The  validity of the shares of common stock being  offered  hereby will be
passed upon for us by Sichenzia Ross Friedman Ference LLP, New York, New York.

                                     EXPERTS

      Our financial statements at December 31, 2003 appearing in this prospectus
and  registration  statement  have been audited by Chisholm,  Bierwolf & Nilson,
LLC, independent registered public accounting firm, as set forth on their report
thereon  appearing  elsewhere in this  prospectus,  and are included in reliance
upon such report given upon the  authority of such firm as experts in accounting
and auditing.

      Our financial statements at December 31, 2002 appearing in this prospectus
and  registration  statement  have been  audited  by Singer  Lewak  Greenbaum  &
Goldstein LLP,  independent  registered  public accounting firm, as set forth on
their report thereon appearing elsewhere in this prospectus, and are included in
reliance  upon such report  given upon the  authority of such firm as experts in
accounting and auditing.

                              AVAILABLE INFORMATION

      We have filed a  registration  statement on Form SB-2 under the Securities
Act of 1933, as amended, relating to the shares of common stock being offered by
this  prospectus,  and reference is made to such  registration  statement.  This
prospectus  constitutes  the  prospectus of Conspiracy  Entertainment  Holdings,
Inc., filed as part of the registration  statement,  and it does not contain all
information in the registration statement, as certain portions have been omitted
in accordance  with the rules and  regulations  of the  Securities  and Exchange
Commission.

      We  are  subject  to the  informational  requirements  of  the  Securities
Exchange  Act of 1934,  as amended,  which  requires us to file  reports,  proxy
statements and other  information  with the Securities and Exchange  Commission.
Such reports,  proxy statements and other information may be inspected by public
reference  facilities of the SEC at Judiciary  Plaza,  450 Fifth  Street,  N.W.,
Washington,   D.C.  20549  at  prescribed  rates.   Because  we  file  documents
electronically  with the SEC,  you may obtain this  information  by visiting the
SEC's Internet website at http://www.sec.gov.


                                       23


                     CONSPIRACY ENTERTAINMENT HOLDINGS, INC.

                          INDEX TO FINANCIAL STATEMENTS


                                                                          PAGE
                                                                          ----

 PERIODS ENDED JUNE 30, 2004 AND 2003 (UNAUDITED)
 ------------------------------------------------

 Consolidated Balance Sheets                                              F-2
 Consolidated Statements of Operations                                    F-3
 Consolidated Statements of Cash Flows                                    F-4
 Notes to Financial Statements                                            F-5


 YEARS ENDED DECEMBER 31, 2003 AND 2002 (AUDITED)
 ------------------------------------------------

 Independent Auditors' Report                                             F-6
 Independent Auditors' Report                                             F-7
 Consolidated Balance Sheet                                               F-8
 Consolidated Statements of Operations and Comprehensive Income (Loss)    F-10
 Consolidated Statements of Stockholders' Equity (Deficit)                F-11
 Consolidated Statements of Cash Flows                                    F-12
 Notes to Financial Statements                                            F-14


                                      F-1


                     CONSPIRACY ENTERTAINMENT HOLDINGS, INC.

                           CONSOLIDATED BALANCE SHEETS

                                     ASSETS



                                                                    September 30,
                                                                         2004
                                                                     -------------
                                                                    (Unaudited)
                                                                  
Current Assets:
  Cash                                                               $   209,193
  Cash - Restricted                                                      403,000
  Accounts Receivable, net                                                80,237
                                                                     -----------
    Total Current Assets                                                 692,430

  Property and Equipment, Net                                             32,983

Other Assets:
  Capitalized Development Costs and Licenses, Net                        720,717
  Deposits                                                                 8,025
  Investments                                                             11,272
                                                                     -----------
    Total Other Assets                                                   740,014
                                                                     -----------
    Total Assets                                                     $ 1,465,427
                                                                     ===========

                      LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:
  Accounts Payable                                                   $   776,718
  Accounts Payable - Related Party                                         3,501
  Accrued Expenses                                                        13,094
  Accrued Interest Payable                                                90,370
  Payroll Taxes Payable                                                  289,275
  Deferred Compensation                                                  166,574
  Deferred Revenue                                                       368,257
  Lease Obligations - Current                                              7,378
  Convertible Notes Payable                                            1,050,000
  Notes Payable                                                          133,760
                                                                     -----------
    Total Current Liabilities                                          2,898,927

Long-Term Liabilities:

  Lease Obligations - Noncurrent                                          16,783
  Less: Current Portion                                                   (7,378)
                                                                     -----------
    Total Long-Term Liabilities                                            9,405
                                                                     -----------
    Total Liabilities                                                  2,908,332
                                                                     -----------

Stockholders' Equity:
  Common Stock, 100,000,000 Shares Authorized,  $.001 Par Value,
    36,650,509 Shares Issued and Outstanding                              36,649
  Additional Paid in Capital                                           2,386,134
  Other Comprehensive Income                                             (36,661)
  Retained Earnings (Deficit)                                         (3,829,027)
                                                                     -----------
Total Stockholders' Equity                                            (1,442,905)
                                                                     -----------
    Total Liabilities and Stockholders' Equity                       $ 1,465,427
                                                                     ===========


   The accompanying notes are an integral part of these financial statements.

                                      F-2


                     CONSPIRACY ENTERTAINMENT HOLDINGS, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)



                                          FOR THE THREE MONTHS ENDED          FOR THE NINE MONTHS ENDED
                                                  SEPTEMBER 30,                      SEPTEMBER 30,
                                        ------------------------------      ------------------------------
                                            2004              2003              2004              2003
                                        ------------      ------------      ------------      ------------
                                                                                  
Revenues                                      27,472           235,468           788,061           979,917

Cost of Sales                                 20,546           212,944           636,132           713,992
                                        ------------      ------------      ------------      ------------
Gross Profit (Loss)                            6,926            22,524           151,929           265,924
                                        ------------      ------------      ------------      ------------

Operating Expenses:
  Depreciation Expense                         7,369             9,102            23,630            25,362
  Professional Fees                          419,181            84,431           561,135           161,888
  Salaries & Wages                           144,441           243,434           468,734           642,919
  General & Administrative                   102,070            97,806           260,252           525,905
                                        ------------      ------------      ------------      ------------
    Total Operating Expenses                 673,061           434,773         1,313,751         1,356,075
                                        ------------      ------------      ------------      ------------
Net Operating Income (Loss)                 (666,135)         (412,249)       (1,161,822)       (1,090,150)
                                        ------------      ------------      ------------      ------------

Other Income(Expense)
  Interest Income                                 --                --                --                 2
  Interest Expense                              (731)          (45,942)          (37,133)          (46,790)
  Forgiveness of Debt                             --           100,000         2,438,188           100,000
  Miscellaneous Income                            --            50,000                --
                                        ------------      ------------      ------------      ------------
    Total Other Income(Expense)                 (731)           54,058         2,451,055            53,212
                                        ------------      ------------      ------------      ------------
Income (Loss) Before Income Taxes           (666,866)         (358,191)        1,289,233        (1,036,939)

Income Tax Expense                                --                --                --                --
                                        ------------      ------------      ------------      ------------
Net Income (Loss)                       $   (666,866)     $   (358,191)     $  1,289,233      $ (1,036,939)
                                        ============      ============      ============      ============
Basic and Diluted Income
   (Loss) Per Share                     $      (0.02)     $      (0.02)     $       0.04      $      (0.05)
                                        ============      ============      ============      ============
Weighted Average Shares Outstanding       35,600,814        20,179,036        33,130,851        20,179,036
                                        ============      ============      ============      ============


   The accompanying notes are an integral part of these financial statements.

                                      F-3


                      CONSPIRACY ENTERTAINMENT CORPORATION
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)



                                                                        FOR THE NINE MONTHS ENDED
                                                                              SEPTEMBER 30,
                                                                      ----------------------------
                                                                          2004             2003
                                                                      -----------      -----------
                                                                                 
Cash Flows from Operating Activities:
  Net Income (Loss)                                                   $ 1,289,233      $(1,036,939)
  Adjustments to Reconcile Net Loss to Net Cash
    Provided by Operations:
     Depreciation & Amortization                                           23,630           25,362
     Stock Issued for Services                                            155,298               --
     Stock Issued for Relief of Accounts Payable                          259,300               --
     Forgiveness of Deferred Compensation                                 450,000               --
  Change in Operating Assets and Liabilities:
     (Increase) Decrease in Accounts Receivable                           (60,237)      (2,060,077)
     (Increase) Decrease in Prepaid Expenses                               11,559            8,002
     Increase (Decrease) in Accounts Payable and Accrued Expenses      (2,711,027)       2,613,206
     Increase (Decrease) in Deferred Revenue                               99,580          140,080
     Increase (Decrease) in Deferred Compensation                        (249,756)         120,665
                                                                      -----------      -----------
  Net Cash Provided(Used) by Operating Activities                        (732,420)        (189,700)

Cash Flows from Investing Activities:
  Payments for Development Costs and Licenses                            (149,507)          89,021
  Payments for Property and Equipment                                          --           (2,872)
                                                                      -----------      -----------
  Net Cash Provided (Used) by Investing Activities                       (149,507)          86,149

Cash Flows from Financing Activities:
  Proceeds from Notes Payable                                             139,019               --
  Proceeds from Convertible Notes Payable                               1,075,000          194,376
  Proceeds from Exercise of Stock Warrant                                 245,000               --
  Proceeds from Issuance of Common Stock                                  278,800               --
  Payments for Capital Leases                                              (8,528)          (8,274)
  Principal Payments on Notes Payable                                    (279,500)         (42,372)
                                                                      -----------      -----------
  Net Cash Provided (Used) by Financing Activities                      1,449,791          143,730
                                                                      -----------      -----------

Increase (Decrease) in Cash                                               567,864           40,179

Cash and Cash Equivalents at Beginning of Period                           44,329          115,994
                                                                      -----------      -----------
Cash and Cash Equivalents at End of Period                            $   612,193      $   156,173
                                                                      ===========      ===========
Cash Paid For:
  Interest                                                            $        --      $        --
                                                                      ===========      ===========
  Income Taxes                                                        $        --      $        --
                                                                      ===========      ===========


   The accompanying notes are an integral part of these financial statements.

                                      F-4


                     CONSPIRACY ENTERTAINMENT HOLDINGS, INC.
                 Notes to the Consolidated Financial Statements
                               September 30, 2004

GENERAL

Conspiracy  Entertainment  Holdings,  Inc.  (the  Company)  has  elected to omit
substantially  all  footnotes to the  financial  statements  for the nine months
ended  September 30, 2004 since there have been no material  changes (other than
indicated in other  footnotes)  to the  information  previously  reported by the
Company in their  Annual  Report  Form  10-KSB  filed for the fiscal  year ended
December 31, 2003.

UNAUDITED INFORMATION

The  information  furnished  herein was taken from the books and  records of the
Company without audit.  However, such information reflects all adjustments which
are, in the opinion of management,  necessary to properly reflect the results of
the interim  period  presented.  The  information  presented is not  necessarily
indicative of the results from operations expected for the full fiscal year.

STOCKHOLDERS' EQUITY

On March 10,  2004,  the  Company  issued  1,492,536  shares of common  stock in
satisfaction of $1,000,000 in convertible notes payable. Accordingly, additional
paid-in-capital has been credited $998,508.

On May 17, 2004, the Company issued 2,792,200 shares of common stock for cash at
a price of $.10 per  share.  Accordingly,  additional  paid-in-capital  has been
credited $276,008.

During the quarter ended June 30, 2004,  shareholders  of the Company  exercised
their stock warrants in the Company. The Company issued 245,000 shares of common
stock  at an  exercise  price of $1.00  per  share.  Common  stock  and  related
additional   paid-in   capital  have  been   increased  by  $245  and  $244,755,
respectively.

During the quarter ended  September 30, 2004,  the Company issued 648,250 shares
of common  stock to relieve  $259,300 in accounts  payable.  Further  more,  the
Company issued 600,000 and 712,977 shares of common stock for services valued at
$84,000 and $71,298 respectively.

Conspiracy  Entertainment  Holdings,  Inc. Notes to the  Consolidated  Financial
Statements September 30, 2004

ACCOUNTS PAYABLE - SWING ENTERTAINMENT

On June 22, 2004, an agreement between Conspiracy  Entertainment  Holdings, Inc.
("Conspiracy") and SWING! Media AG ("SWING"), a German corporation,  was reached
wherein  $2,438,188  in  accounts  payable to SWING were  forgiven  pursuant  to
bankruptcy  proceedings by SWING.  SWING was a non-related  party to Conspiracy.
Accordingly, the full amount has been charged to other income.

LEGAL MATTERS - SEGA US

On September 28, 2004 the Company received a cease and desist email notification
from  SEGA US who is  apparently  the new  publisher  of game  titles  under the
Company's July 7, 2003 software licensing agreement with Constant  Entertainment
LLP - SEGA Limited.  The agreement with Constant  Entertainment LLP provides for
multiple  titles  to be  released  individually.  With  the full  knowledge  and
instructions  of SEGA,  the Company  presented a project to release  titles as a
10-in-1 package.  Constant  Entertainment  received a termination letter from 3D
AGES/SEGA  for the US  publishing  rights  to the  titles  under  the  Company's
agreement  due to the proposal to release  titles as a 10-in-1  package,  rather
than  individually.  The Company  believes  the actions of SEGA/3D  AGES are not
valid and in fact its agreement  with  Constant may be have been  infringed by a
third party (SEGA US). On October 13, 2004 the Company retained legal counsel to
represent it in this matter.

                                      F-5


                          INDEPENDENT AUDITOR'S REPORT

To the Board of Directors and Stockholders
of Conspiracy Entertainment Holdings, Inc.

We have  audited  the  accompanying  consolidated  balance  sheet of  Conspiracy
Entertainment  Holdings,   Inc.,  as  of  December  31,  2003  and  the  related
consolidated  statements of operations,  stockholders' equity and cash flows for
the  year  then  ended.   These  consolidated   financial   statements  are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these  consolidated  financial  statements  based on our  audit.  The
financial statements of Conspiracy  Entertainment  Holdings,  Inc., for the year
ended December 31, 2002, were audited by other auditors whose report dated April
30, 2003 expressed an unqualified opinion.

We conducted our audit in accordance with auditing standards  generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain reasonable  assurance about whether the consolidated
financial  statements  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  consolidated  financial  statements.  An audit also includes  assessing the
accounting principles used and significant estimates made by management, as well
as evaluating the overall  consolidated  financial  statement  presentation.  We
believe that our audit provides a reasonable basis for our opinion

In our opinion, the consolidated  financial statements referred to above present
fairly,  in  all  material  respects,   the  financial  position  of  Conspiracy
Entertainment  Holdings,  Inc.  as of  December  31,  2003 and the  consolidated
results of its  operations  and cash flows for the year then ended in conformity
with accounting principles generally accepted in the United States of America.

The accompanying  consolidated  financial statements have been prepared assuming
that the Company  will  continue as a going  concern.  The Company has  incurred
ongoing  operating  losses and does not currently have financing  commitments in
place to meet expected cash requirements through 2003. Additionally, the Company
is in default on its debt obligations.  These conditions raise substantial doubt
about the  Company's  ability to  continue  as a going  concern.  The  financial
statements do not include any adjustments to reflect the possible future effects
on  the   recoverability  and  classification  of  assets  or  the  amounts  and
classifications  of  liabilities  that  may  result  from  the  outcome  of this
uncertainty.


/S/ CHISHOLM, BIERWOLF & NILSON, LLC

Chisholm, Bierwolf & Nilson, LLC
Bountiful, Utah 84010
March 5, 2004

                                      F-6


                          INDEPENDENT AUDITOR'S REPORT

To the Board of Directors and Shareholders of
Conspiracy Entertainment Corporation

We have audited the  accompanying  statements  of operations  and  comprehensive
income (loss), shareholder's deficit, and cash flows of Conspiracy Entertainment
Corporation  (a California  corporation)  for the year ended  December 31, 2002.
These financial  statements are the responsibility of the Company's  management.
Our responsibility is to express an opinion on these financial  statements based
on our audit.

We conducted our audit in accordance with auditing standards  generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audit  provides  a
reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the results of operations  and cash flows of Conspiracy
Entertainment  Corporation  for the year ended  December 31, 2002 in  conformity
with accounting principles generally accepted in the United States of America.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company will continue as a good concern. As discussed in Note 7 to the financial
statements,  during the year ended December 31, 2002, the Company incurred a net
loss of  $1,726,895.  In  addition,  the Company had an  accumulated  deficit of
$2,865,813 at December 31, 2002. These factors raise substantial doubt about the
Company's ability to continue as a going concern.  Management's  plans in regard
to these matters are also  described in Note 7. The financial  statements do not
include any adjustments that might result from the outcome of this uncertainty.

SINGER LEWAK GREENBAUM & GOLDSTEIN LLP

Los Angeles, California
April 23, 2003

                                      F-7


                     CONSPIRACY ENTERTAINMENT HOLDINGS, INC.

                           Consolidated Balance Sheets

                                                                  December 31,
                                                                     2003
                                 ASSETS

Current Assets
Cash                                                               $ 44,329
Accounts Receivable (net of allowance of $0)                         20,000
Prepaid expenses                                                     11,559
Total Current Assets                                                 75,888
Property & Equipment (Net)                                           56,615
Other Assets
Capitalized software development and licenses                       571,210
Deposits                                                              8,025
Investments                                                          11,272
Total Other Assets                                                  590,507
Total Assets                                                       $723,010


   The accompanying notes are an integral part of these financial statements.


                                      F-8



                     CONSPIRACY ENTERTAINMENT HOLDINGS, INC.
                           Consolidated Balance Sheets
                                   (continued)


                                                                    December 31,
                                                                        2003

                 LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities
Accounts Payable                                                    $ 3,287,175
Accounts Payable-related party                                          262,801
Accrued Expenses                                                         68,672
Payroll Taxes Payable                                                   283,757
Deferred Compensation                                                   416,330
Deferred Revenue                                                        268,677
Current Portion of Lease Obligations                                     15,906
Notes Payable                                                           274,241
Convertible Notes Payable                                               950,000
Total Current Liabilities                                             5,827,559
Long-Term Liabilities
Capital Lease Obligations                                                25,311
Less Current Portion                                                    (15,906)
Total Long-Term Liabilities                                               9,405
Total Liabilities                                                     5,836,964
Stockholders' Equity
Commitments and Contingencies
Common Stock, Authorized 140,000,000 Shares, $.001 Par Value,
Issued and Outstanding 30,159,546 shares                                 30,159
Additional Paid in Capital                                                4,225
Other Comprehensive Income (Loss)                                       (30,082)
Retained Earnings (Deficit)                                          (5,118,256)
Total Stockholders' Equity                                           (5,113,954)
Total Liabilities and Stockholders' Equity                          $   723,010


   The accompanying notes are an integral part of these financial statements.

                                      F-9



                     CONSPIRACY ENTERTAINMENT HOLDINGS, INC.
      Consolidated Statements of Operations and Comprehensive Income (Loss)

                                                      For the Year Ended
                                                         December 31,

                                                   2003                2002
Revenues, Net

Product Sales                                  $  1,881,629        $  5,162,685
License Revenue                                     495,478           1,167,205
Total Revenues                                    2,377,107           6,329,890
Cost of Sales
Product Costs                                     1,161,808           3,053,457
License Development                               1,092,211           2,826,304
Total cost of sales                               2,254,019           5,879,761
Gross Profit (Loss)                                 123,088             450,129
Operating Expenses
General & Administrative                            689,144             941,941
Professional Fees                                   890,148             164,881
Wages & Salaries                                    815,133           1,065,701
Total Operating Expenses                          2,394,425           2,172,523
Net Operating Income (Loss)                      (2,271,337)         (1,722,394)
Other Income(Expense)
Interest Income                                           2                  23
Interest Expense                                    (50,309)             (3,724)
Other Income (Expense)                               70,000                  --
Total Other Income(Expense)                          19,693              (3,701)
Income (Loss) Before Income Taxes                (2,251,644)         (1,726,095)
Provision for Income Taxes                              800                 800
Net Income (Loss)                              $ (2,252,444)       $ (1,726,895)
Basic and Diluted Income
(Loss) Per Share                               $      (0.10)       $      (0.09)
Weighted Average Shares Outstanding              21,857,762          19,090,500
A summary of the components of other
   comprehensive income (loss) for the
   years ended December 31, 2003 and 2002
   is as follows
Net Income(Loss)                               $ (2,252,444)       $ (1,726,895)
Foreign currency translation                        (30,082)                 -
Total Other Comprehensive Income (Loss)        $ (2,282,526)       $ (1,726,895)

   The accompanying notes are an integral part of these financial statements.

                                      F-10


                     CONSPIRACY ENTERTAINMENT HOLDINGS, INC.
           Consolidated Statements of Stockholders' Equity (Deficit)




                                           Common Stock            Committed     Additional       Other          Retained
                                -----------------------------       Common        Paid-in      Comprehensive     Earnings
                                     Shares         Amount          Stock         Capital         Income         (Deficit)
                                -------------------------------------------------------------------------------------------------
                                                                                             
Balance, December 31, 2001        19,090,500     $    19,091             --     $    12,182                         $(1,138,918)

Common stock committed as
  compensation expense                    --              --          3,112              --                                  --

Net loss for the year ended
  December 31, 2002                       --              --             --              --                          (1,726,895)
                                -------------------------------------------------------------------------------------------------

Balance, December 31, 2002        19,090,500     $    19,091    $     3,112     $    12,182                         $(2,865,813)

Reverse merger
  adjustement (note 1)             8,606,646           8,606                         (8,606)                                 --

Issuance of committed shares       2,462,400           2,462         (3,112)            650

Foreign Currency Translation
  adjustment to Notes Payable
  (British pound to USD)                                                                           (30,082)

Net loss for the year ended
  December 31, 2003                                                                                                  (2,252,444)
                                -------------------------------------------------------------------------------------------------

Balance, December 31, 2003        30,159,546     $    30,159    $        --        $  4,226       $(30,082)       $  (5,118,257)
                                =================================================================================================


   The accompanying notes are an integral part of these financial statements.

                                      F-11


                     CONSPIRACY ENTERTAINMENT HOLDINGS, INC.

                      Consolidated Statements of Cash Flows



                                                                    For the Year Ended
                                                                        December 31,

                                                                   2003             2002
                                                                          
Cash Flows from Operating Activities:
Net Income (Loss)                                              $(2,252,444)     $(1,726,895)
Adjustments to Reconcile Net Loss to Net Cash
Provided by Operations:
Depreciation & Amortization                                         38,410           38,605
Amortization of capitalized development costs and licenses       1,188,726        5,160,291
Issuance of committed stock as compensation expense                     --            3,112
Change in Operating Assets and Liabilities:
(Increase) Decrease in:
Accounts Receivable                                              2,237,869          540,986
Prepaid expenses                                                      (562)          (8,732)
Increase (Decrease) in:
Accounts Payable and accrued expenses                           (1,308,210)         (35,739)
Due to related party                                               (20,000)          (7,199)
Deferred compensation                                              111,930          304,400
Deferred revenue                                                  (439,645)         625,756
Net Cash Provided(Used) by Operating Activities                   (443,926)       4,894,585
Cash Flows from Investing Activities:
Purchase of development costs and licenses                        (514,412)      (5,283,372)
Purchase of property and equipment                                      --           (7,823)
Net Cash Provided (Used) by Investing Activities                  (514,412)      (5,291,195)
Cash Flows from Financing Activities:
Proceeds from Issuance of Notes Payable                            915,128
Proceeds from convertible note payable                                  --          300,000
Principal Payments on notes payable                                (15,700)
Principal Payments on capital lease obligations                    (12,755)         (12,270)
Net Cash Provided (Used) by Financing Activities                   886,673          287,730
Increase (Decrease) in Cash                                        (71,665)        (108,880)
Cash and Cash Equivalents at Beginning of Period                   115,994          224,874
Cash and Cash Equivalents at End of Period                     $    44,329      $   115,994


   The accompanying notes are an integral part of these financial statements.

                                      F-12


                     CONSPIRACY ENTERTAINMENT HOLDINGS, INC.
                Consolidated Statements of Cash Flows (Continued)


                                                          For the Year Ended
                                                             December 31,

                                                          2003           2002
Cash Paid For:

Interest                                               $       --     $    3,724
Income Taxes                                           $      800     $      800
Non-Cash Investing and Financing Activities:
Receivables assigned to payable vendor                 $       --     $2,133,165
Assets purchased on capital lease                      $       --     $   72,199
Stock Issued for Marketing Rights                      $       --     $       --


   The accompanying notes are an integral part of these financial statements.

                                      F-13


                     CONSPIRACY ENTERTAINMENT HOLDINGS, INC.
                 Notes to the Consolidated Financial Statements
                           December 31, 2003 and 2002


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

a.    Organization

The  financial  statements  presented  are  those  of  Conspiracy  Entertainment
Holdings,  Inc., (formerly Lance Systems,  Inc.) (the Company).  The Company was
incorporated  under the laws of the state of Utah on July 29, 1982 as  Strategic
Recovery Corporation. On February 16, 1987, the Company merged with Lance, Inc.,
(a Utah  Corporation),  and changed its name to Lance Systems,  Inc. The Company
was organized for the purpose of acquiring investments.  However,  subsequent to
the merge,  the Company  changed  its  purpose  from  acquiring  investments  to
creating, developing and selling micro computer software. The Company has ceased
operations and is presently seeking new business  opportunities believed to hold
a potential for profit. The Company is considered a development stage company as
defined in SFAS No. 7.

On October 7, 2003,  the  Company  effected  a  reorganization  and  acquisition
agreement with Conspiracy Entertainment Holdings, Inc. (CEG). The reorganization
agreement  provided for the issuance of 21,552,900 shares of common stock to the
shareholder  of  CEG,  for  all  outstanding  shares  of  CEG.  Pursuant  to the
acquisition,  CEG became a wholly-owned  subsidiary of the Company, and the name
of the  Company was  changed to  Conspiracy  Entertainment  Holdings,  Inc.  The
reorganization  was recorded as a reverse  acquisition using the purchase method
of business combination. In a reverse acquisition all accounting history becomes
that of the accounting acquirer,  therefore all historical  information prior to
the  acquisition  is that of CEG. The shares issued to the  shareholders  of CEG
have been stated  retroactively,  as though a 1,026 for 1 stock split  occurred.
The reverser  merger  adjustment  is therefore  all the shares held by the Lance
shareholders prior to the acquisition.

b.    Accounting Method

The Company  recognizes  income and expense on the accrual basis of  accounting.
The Company has elected a December 31 year end.

c.    Cash and Cash Equivalents

The Company  considers all highly liquid  investments  with  maturities of three
months or less to be cash equivalents.

d.    Receivables

The  Company  sells its  products  throughout  the United  States.  The  Company
evaluates  its accounts  receivable on a regular  basis for  collectibility  and
provides for an allowance for potential credit losses as deemed necessary.


                                      F-14


                     CONSPIRACY ENTERTAINMENT HOLDINGS, INC.
                 Notes to the Consolidated Financial Statements
                           December 31, 2003 and 2002


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

e.    Assignment of Accounts Receivable

Regularly,  the Company  assigns its  receivables  to vendors with  recourse and
accounts  for  such  assignments  in  accordance  with  Statement  of  Financial
Accounting  Standards  ("SFAS") No. 140 " Accounting for Transfers and Servicing
of Financial  Assets and  Extinguishments  of Liabilities.  " Assigned  accounts
receivable  are shown on the accounts  receivable  section of the balance  sheet
until  collected  by the  beneficiary.  Should the  accounts  receivable  become
uncollectible,  the Company is ultimately  responsible for paying the vendor and
recording an allowance for  potential  credit  losses as deemed  necessary.  The
assigned accounts receivable are generally collected within 90 days;  therefore,
the balance shown approximates its fair value.

f.    Capitalized Development Costs and Licenses

Capitalized  development  costs include  payments made to  independent  software
developers under  development  agreements,  as well as direct costs incurred for
internally developed products.

The Company accounts for software  development costs in accordance with SFAS No.
86 "  Accounting  for the Costs of  Computer  Software  to be Sold,  Leased,  or
Otherwise   Marketed.   "  Software   development  costs  are  capitalized  once
technological  feasibility  of a  product  is  established  and such  costs  are
determined to be recoverable. Technological feasibility of a product encompasses
both technical design documentation and game design documentation.

CAPITALIZED DEVELOPMENT COSTS

For  products  where  proven  technology  exits,  this  may  occur  early in the
development    cycle.    Technological    feasibility    is   evaluated   on   a
product-by-product basis. Prior to a product's release, the Company expenses, as
part of cost of sales,  development costs when the Company believes such amounts
are not recoverable.  Amounts related to capitalized  development costs that are
not capitalized are charged  immediately to cost of sales. The Company evaluated
the future  recoverability  of  capitalized  amounts on a quarterly  basis.  The
recoverablility  of  capitalized  development  costs is  evaluated  based on the
expected  performance of the specific  products for which the costs relate.  The
following criteria are used to evaluate expected product performance: historical
performance of comparable products using comparable technology and orders of the
product prior to its release.


                                      F-15


                     CONSPIRACY ENTERTAINMENT HOLDINGS, INC.
                 Notes to the Consolidated Financial Statements
                           December 31, 2003 and 2002


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Commencing upon product release,  capitalized development costs are amortized to
cost of sales - software  royalties  and  amortization  is based on the ratio of
current  revenues  to  total  projected  revenues,  generally  resulting  in  an
amortization period of one year or less. For products that have been released in
prior periods,  the Company  evaluates the future  recoverability of capitalized
amounts on a quarterly basis. The primary  evaluation  criterion is actual title
performance.

CAPITALIZED LICENSES

Capitalized  license costs represent license fees paid to intellectual  property
rights holders for use of their  trademarks or copyrights in the  development of
the products. Depending on the agreement with the rights holder, the Company may
obtain the rights to use  acquired  intellectual  property in multiple  products
over  multiple  years,  or  alternatively,  for a single  product over a shorter
period of time.

The Company  evaluates the future  recoverability  of capitalized  licenses on a
quarterly basis. The  recoverability  of capitalized  license costs is evaluated
based on the expected performance of the specific products in which the licensed
trademark or copyright is to be used.  Prior to the related  product's  release,
the  Company  expenses,  as part of cost of  sales,  licenses  when the  Company
believes  such amounts are not  recoverable.  Capitalized  development  cost for
those products that are cancelled or abandoned are charged to cost of sales. The
following  criteria  are  used  to  evaluated   expected  product   performance:
historical  performance of comparable  products using comparable  technology and
orders of the product prior to its release.

Commencing  upon the related  products  release,  capitalized  license costs are
amortized to cost of sales - licenses based on the ratio of current revenues for
the specific  product to total projected  revenues for all products in which the
licensed  trademark or  copyright  will be utilized.  As license  contracts  may
extend for multiple years, the amortization of capitalized intellectual property
license  costs  relating  to such  contracts  may extend  beyond  one year.  For
intellectual property included in products that have been released,  the Company
evaluates the future recoverability of capitalized amounts on a quarterly basis.
The primary evaluation criterion is actual title performance.


                                      F-16



                     CONSPIRACY ENTERTAINMENT HOLDINGS, INC.
                 Notes to the Consolidated Financial Statements
                           December 31, 2003 and 2002


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

g.    Property and Equipment

Software and equipment as of December 31, 2003 consists of the following and are
recorded at cost:

                                                                          2003

Development tools                                                       $ 25,910
Furniture and fixtures                                                    70,878
Equipment held under capital lease agreements                             72,199
Leasehold improvements                                                    24,457
Total fixed assets                                                       193,444
Accumulated depreciation                                                 136,831
Net software and equipment                                              $ 56,613

Provision  for  depreciation  of  software  and  equipment  is  computed  on the
straight-line  method for financial  reporting  purposes.  Depreciation is based
upon estimated useful lives as follows:

                     Computer equipment                   5 Years
                     Software and loan costs              3 Years
                     Office equipment                     6 Years
                     Furniture and fixtures               10 Years
                     Leasehold improvements               5 Years


Maintenance,  repairs, and renewals which neither materially add to the value of
the  equipment  nor  appreciably  prolong  its life are  charged  to  expense as
incurred.

Depreciation  charged to operations  was $38,410 and $38,605 for the years ended
December 31, 2003 and 2002, respectively.

In accordance with Financial  Accounting  Standards Board Statement No. 144, the
Company  records  impairment of  long-lived  assets to be held and used or to be
disposed of when indicators of impairment are present and the undiscounted  cash
flows  estimated  to be  generated  by those  assets are less than the  carrying
amount. At December 31, 2003 and 2002, no impairments were recognized.

h.    Revenue Recognition

Revenue from video game distribution contracts, which provide for the receipt of
non-refundable  guaranteed advances,  is recognized when the games are delivered
to the  distributor by the  manufacturer  under the completed  contract  method,
provided the other  conditions  of sale as  established  by the  Securities  and
Exchange  Commission's  Staff  Accounting  Bulletin  ("SAB")  No. 101, " Revenue
Recognition ," are satisfied:


                                      F-17



                     CONSPIRACY ENTERTAINMENT HOLDINGS, INC.
                 Notes to the Consolidated Financial Statements
                           December 31, 2003 and 2002


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

i.    Persuasive evidence of an arrangement exists.

ii.   Delivery has occurred or services have been rendered.

iii.  The seller's price to the buyer is fixed or determinable.

iv.   Collectibility is reasonably assured

Until all of the conditions of the sale have been met,  amounts received on such
distribution  contracts are recorded as deferred income.  Although regularly the
Company  enters into the  assignment  of  accounts  receivable  to vendors,  the
Company does not record revenues net versus gross per Emerging Issues Task Force
("EITF") No. 99-19,  " Reporting  Revenue Gross as a Principal  versus Net as an
Agent ," since the Company:

i.    Acts as the principal in the transaction.

ii.   Takes title to the products.

iii.  Has  risks  and  rewards  of  ownership,  such as the  risk  of  loss  for
      collection, delivery, or returns.

iv.   Does not act as an agent or broker.

At all times, the Company  maintains  control of the development  process and is
responsible for directing the vendor.  Other than for payment, the customer does
not communicate with the vendor.

The Company  utilizes the completed  contract  method of revenue  recognition as
opposed  to the  percentage-of-completion  method  of  revenue  recognition  for
substantially  all of its  products  since  the  majority  of its  products  are
completed  within six to eight months.  The Company  completes the products in a
short period of time since the Company  obtains  video games that are  partially
complete  or  obtains   foreign   language  video  games  published  by  foreign
manufacturers that are completed.

i.    Advertising and Marketing Expense

The Company  expenses  advertising and marketing costs as incurred.  Advertising
and  marketing  expense  for the  years  ended  December  31,  2003 and 2002 was
$184,731 and $245,936, respectively


                                      F-18


                     CONSPIRACY ENTERTAINMENT HOLDINGS, INC.
                 Notes to the Consolidated Financial Statements
                           December 31, 2003 and 2002


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

j.    Earnings (Loss) Per Share of Common Stock

The Company  reports loss per share in  accordance  with SFAS No. 128 " Earnings
per Share.  " Basic net loss per common  share is computed by dividing  net loss
available to common  stockholder by the weighted average number of common shares
outstanding.  Diluted net loss per common share is computed by dividing net loss
available to common stockholders by the weighted average number of common shares
and dilutive  potential  common share  equivalents then  outstanding.  Potential
common shares consist of shares  issuable upon the exercise of stock options and
warrants  and  upon  the  conversion  of  the  convertible  note  payable.   The
calculation of the net loss per share available to common  stockholders  for the
years ended  December  31, 2003 and 2002 does not  include  potential  shares of
common stock equivalents, as their impact would be antidilutive.


                                                    For the Years Ended
                                                        December 31,

Basic Earnings per share:                        2003                  2002
Income (Loss)(numerator)                     $ (2,252,444)         $ (1,726,895)
Shares (denominator)                           21,857,762            19,090,500
Per Share Amount                             $       (.10)         $       (.09)


k.    Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

l.    Fair Value of Financial Instruments

The fair value of the Company's cash and cash equivalents, receivables, accounts
payable,  accrued liabilities and notes payable approximate carrying value based
on their effective interest rates compared to current market prices.

NOTE 2 - INCOME TAXES

The  provision  for income taxes is based on income and expense  reported in the
financial  statements,  which differs from that reported for income tax purpose.
Accordingly,   deferred  income  taxes  are  provided  in  recognition  of  such
differences.  Temporary  differences  include  differences  between book and tax
depreciation  and benefits  derived from net operating  losses.  At December 31,
2003, the Company had net operating  losses  totaling  approximately  $5,100,000
which begin to expire in the year 2015.


                                      F-19


                     CONSPIRACY ENTERTAINMENT HOLDINGS, INC.
                 Notes to the Consolidated Financial Statements
                           December 31, 2003 and 2002


NOTE 2 - INCOME TAXES (Continued)

Income tax liabilities, expense and deferred taxes are computed by following the
procedures outlined in Financial Accounting Standards Board Statement No. 109, "
Accounting  for Income  Taxes ." The  applicable  federal and state tax rates in
effect at  December  31, 2003 and 2002 were used in  calculating  the income tax
liabilities, expense, and deferred taxes.

The actual tax  benefit  differs  from the  expected  tax  benefit  computed  by
applying  the United  States  federal  corporate  tax rate of 34% to loss before
income taxes as follows for the years ended December 31, 2003 and 2002:

                                                         2003            2002

Expected tax benefit                                  $(765,800)      $(587,000)
State income taxes, net of federal benefit             (112,600)       (101,000)
Changes in valuation allowance                          879,200         687,500
Other                                                        --           1,300
Total                                                 $     800       $     800

The  following  table  summarizes  the  significant  components of the Company's
deferred tax asset at December 31, 2003:

                                                                       2003

  Deferred tax assets
Deferred revenue                                                    $    91,300
State taxes                                                                  --
Net operating loss carry-forwards                                     1,734,000
Valuation allowance                                                  (1,825,300)
Net deferred tax asset                                              $        --


The Company has recorded a valuation  allowance to reflect the estimated  amount
of  deferred  tax  assets  which  may not be  realized,  principally  due to the
expiration of net  operating  loss carry  forwards.  As of December 31, 2003 and
2002, a valuation  allowance has been recorded in the amount of $(1,825,300) and
$(687,000), respectively.

NOTE 3 - Convertible Notes Payable

On February  25, 2003,  the Company  entered into a  convertible  notes  payable
agreement with Calluna Capital  Corporation for $450,000,  of which $300,000 was
received on December 10, 2002.  The  convertible  note payable is secured by the
general  credit of the Company,  the personal  guarantee of the Company's  Chief
Executive  Officer,  and 9,000  shares of  outstanding  common stock held by the
Chief Executive Officer.

                                      F-20



                     CONSPIRACY ENTERTAINMENT HOLDINGS, INC.
                 Notes to the Consolidated Financial Statements
                           December 31, 2003 and 2002


NOTE 3 - Convertible Notes Payable (Continued)

On  August 5,  2003,  the  Company  entered  into a  convertible  notes  payable
agreement with Fraser Lakes Enterprises, Ltd. for $500,000. The convertible note
payable  is  secured  by the  general  credit of the  Company  and the  personal
guarantee  of the  Company's  Chief  Executive  Officer,  and  Chief  Operations
Officer.

The convertible  notes payable are non-interest  bearing and due on demand.  The
loans are repayable by the issuance of 1,492,537  shares of the Company's common
stock at a preset conversion rate of $.67 per share.

NOTE 4 - Notes Payable

The Company has the following notes payable obligations:


                                                                   December 31,

                                                                       2003

Note Payable, to individual, unsecured,
non-interest bearing and due on demand                               $ 12,500
Note Payable, to individual, interest payable
annually at 50,000, unsecured and due on demand                       261,741
Total Notes Payable                                                   274,241
Less Current Maturities                                               274,241
Total Long-Term Notes Payable                                        $     --


Following are maturities of long-term debt for each of the next five years:

                        Year       Amount
                        ----       ------

                        2004     $  274,241
                        2005              -
                        2006              -
                        2007              -
                        2008              -
                        Total    $  274,241


                                      F-21


                     CONSPIRACY ENTERTAINMENT HOLDINGS, INC.
                 Notes to the Consolidated Financial Statements
                           December 31, 2003 and 2002


NOTE 5 - Commitments and Contingencies

LEASE COMMITMENTS

The Company leases certain  facilities for its corporate and operations  offices
under a non-cancelable operating lease agreement that expires in April 2006. The
Company also leases certain office equipment and a vehicle under  non-cancelable
capital lease  arrangements  that expire through  September 2005. Future minimum
lease payments under non-cancelable operating and capital leases with initial or
remaining terms of one year or more at December 31, 2003 were as follows:

Year Ending                                  Operating           Capital
December 31,                                  Leases             Leases

2004                                       $   49,424        $      17,464
2005                                          50,900                10,630
2006                                           17,132                    -
Total                                      $  117,456               28,094
Less amount representing interest                                    2,783
Total                                                               25,311
Less current portion                                                15,906
Long-term portion                                            $       9,405


Included in property and equipment is  capitalized  leased  equipment of $72,199
with accumulated depreciation of $41, 107 at December 31, 2003.

Rent expense was $89,226 and $119,184 for the years ended  December 31, 2003 and
2002, respectively.

LITIGATION

On July  22,  2003,  the  Company  filed a  lawsuit  in the  Superior  Court  of
California, County of Los Angeles, against Bravado International Group, Inc. and
Cousins  Entertainment,  Inc.  seeking  damages  in an  amount  of not less than
$5,000,000 in connection  with the breach of a contract for the  development and
exploitation of a computer game. The complaint  states causes of action based on
fraud and deceit,  conspiracy to defraud,  breach of contract, and breach of the
covenant of good faith and fair dealing. On December 24, 2003, the Company filed
an amended  complaint  alleging  the above  claims and  adding  claims  based on
tortuous  interference with contractual relations and tortuous interference with
prospective   economic  advantage  against  Cousins   Entertainment,   Inc.  The
conspiracy  to defraud  and  tortuous  interference  with  prospective  economic
advantage claims were against Cousins Entertainment were dismissed.  The Company
is proceeding against Bravado  International Group based on claims for fraud and
deceit,  conspiracy to defraud, breach of contract and breach of the covenant of
good faith and fair dealing, and against Cousins  Entertainment on the claim for
tortuous interference with contractual relations,  reserving the Company's right
to re-allege  the  conspiracy to defraud  claim  against  Cousins  Entertainment
should subsequent  discovery  indicate the viability of such claim. On September
16, 2003,  Bravado  International  Group filed its answer with a cross-complaint
alleging  breach of contract  against the Company and seeking damages of $50,000
plus  interest,   attorney's  fees  and  costs.   On  April  9,  2004,   Cousins
Entertainment filed its answer with a cross-complaint  alleging unauthorized use
of name,  image and likeness under California Civil Code section 3344 and common
law misappropriation of the right of publicity against us and seeking damages in
excess of $10,000,000,  disgorgement of profits, proceeds or other consideration
received  by us,  punitive  damages,  attorney's  fees and costs.  Discovery  is
proceeding and the Company intends to vigorously pursue its claims, while at the
same time  contest  the claims  brought  against  the  Company by way of Bravado
International Group's and Cousins Entertainment's cross-complaints.


                                      F-22


                     CONSPIRACY ENTERTAINMENT HOLDINGS, INC.
                 Notes to the Consolidated Financial Statements
                           December 31, 2003 and 2002


NOTE 6 - Agreements

EMPLOYMENT AGREEMENTS

On January 1, 2002, the Company  entered into three-year  employment  agreements
with its  President  and its  Chief  Financial  Officer,  providing  for  annual
salaries of $324,000, plus benefits, and $134,400, plus benefits,  respectively.
In addition, per the agreement, each employee is entitled to a corporate vehicle
monthly allowance of $800 and $500, respectively. The Chief Financial Officer is
also entitled to 10% of the Company's total issued and outstanding common shares
as of the date of the agreement.  As of December 31, 2003, the Company  recorded
$812,589 of compensation expense, of which $1,556 is related to committed common
stock, and $416,330 of deferred compensation as related to these agreements.

WITHHOLDING TAX PAYABLE

The Company  withholds 10% of all foreign  sales  intended to be remitted to the
Internal Revenue Service  ("IRS").  As of December 31, 2003 and 2002 the Company
withheld  $117,400 and  $94,500,  respectively.  As of December  31,  2003,  the
Company had not remitted any of the 2001,  2002 or 2003  withholdings to the IRS
for which it might be subject to  penalties  and  interest.  As of December  31,
2003, the Company had not been audited or invoiced by the IRS. The amount due at
December  31, 2003 is included in accounts  payable and accrued  expenses in the
accompanying balance sheet.

VACATION ACCRUAL

During the years ended  December  31, 2003 and 2002,  the Company did not accrue
liabilities for vacation payable to employees. The Company's management believes
all vacation  earned  during and prior to 2003 was utilized by the  employees of
the  Company as of December  31,  2003,  and  accordingly,  has not  recorded an
accrued liability.

NOTE 7 - GOING CONCERN

The  accompanying  financial  statements  have been prepared in conformity  with
accounting principles generally accepted in the United States of America,  which
contemplate continuation of the Company as a going concern.  However, during the
year ended December 31, 2003, the Company incurred a net loss of $2,252,444.  In
addition,  the Company had an  accumulated  deficit of $5,118,256 as of December
31, 2003. These factors raise  substantial  doubt about the Company's ability to
continue as a going concern.

Recovery of the Company's assets is dependent upon future events, the outcome of
which is  indeterminable.  Successful  completion of the  Company's  development
program  and its  transition  to the  attainment  of  profitable  operations  is
dependent  upon the Company  achieving a level of sales  adequate to support the
Company's  cost  structure.  In addition,  realization of a major portion of the
assets in the accompanying balance sheet is dependent upon the Company's ability
to meet its financing  requirements  and the success of its plans to develop and
sell its  products.  The  financial  statements  do no include  any  adjustments
relating to the  recoverability  and classification of recorded asset amounts or
amounts and  classification  of liabilities  that might be necessary  should the
Company be unable to continue in existence


                                      F-23


                     CONSPIRACY ENTERTAINMENT HOLDINGS, INC.
                 Notes to the Consolidated Financial Statements
                           December 31, 2003 and 2002


NOTE 8 - ACCOUNTS PAYABLE - SWING ENTERTAINMENT

The Company  obtains most of its financing for  development  costs through Swing
Entertainment.  The Company had entered into various  licensing  agreements with
Swing Entertainment for the development of games. Based on these agreements, the
Company received advances from the vendor in order to finance its operations. On
December 4, 2001, the Company entered into an agreement with Swing Entertainment
to assign its receivables with recourse in return of the  extinguishment  of its
liability of $410,619.

During the year ended  December  31,  2002,  the Company  entered  into  several
agreements with Swing  Entertainment to assign its receivables with recourse for
the  extinguishment  of liability of  $2,133,165.  As of December 31, 2002,  the
Company had accounts payable to Swing Entertainment of $4,571,353.  In 2003, the
$2,133,165  was applied  against the  $4,571,353  with  $2,438,188  remaining as
accounts payable to Swing Entertainment.

NOTE 9 - RELATED PARTY TRANSACTIONS

The  Company  has a  development  agreement  with  one  of  its  investors,  ELO
Interactive,  for the development of a game. The owner of ELO  Interactive  also
owned 14% of the Company's  common stock as of December 31, 2003. As of December
31, 2002, the Company had $3,501 of accounts payable due to this investee, which
is  included in accounts  payable  due to this  investee.  During the year ended
December 31, 2002, the Company recorded $10,001 in development  expenses related
to this agreement.

As of December 31, 2002, the Company owed $282,801 to one of its developers, who
is also one of the Company's directors and a shareholder.  During the year ended
December 31, 2002, the Company did not record any development expense related to
this developer since the expense was incurred during the year ended December 31,
2000. On June 9, 2003 the Company made a payment in the amount of $20,000 to the
above  mentioned  developer  and ended the year with a related  party balance of
$262,801.

NOTE 10 - CONCENTRATIONS AND UNCERTAINTIES

Amounts  due  from  one  major  customer  represented  100% of the net  accounts
receivable  balance  at  December  31,  2002.  Amounts  due to one major  vendor
represented 94% of the net accounts  payable balance at December 31, 2002. Total
net sales earned from two customers  constituted  100% of total net sales earned
for the year ended December 31, 2002. Amounts due from one customer  represented
100% of the net accounts  receivable as of December 31, 2003. Amounts due to one
major vendor represented 74% of the net accounts payable balance at December 31,
2003.

The  Company  operates  in the  computer  software  industry,  which  is  highly
competitive  and changes  rapidly.  The  Company's  operating  results  could be
significantly  affected  by its  ability to develop  new  products  and find new
distribution channels for new and existing products.


                                      F-24


                     CONSPIRACY ENTERTAINMENT HOLDINGS, INC.
                 Notes to the Consolidated Financial Statements
                           December 31, 2003 and 2002


NOTE 11 - INVESTMENTS

On  January  1, 1998,  the  Company  signed a stock  purchase  agreement  with a
shareholder in return for a 49% investment in ELO Interactive  Media Co. ("ELO")
for $11,272. The Company accounts for this investment using the equity method of
accounting.  Due to the immateriality of the balance, this amount is included in
other assets on the accompanying balance sheet.

During the year ended December 31, 2001, Swing  Entertainment,  Inc.  ("Swing"),
the Company's major developer and licensor, attempted to acquire the Company. As
part of the intended acquisition,  a stock purchase agreement was signed between
the Company and ELO to increase the Company's  investment in the vendor from 49%
to 51%. As of December 31, 2002,  the  acquisition  had been  canceled,  and the
investment remains at 49%.

NOTE 12 - CAPITALIZED DEVELOPMENT COSTS AND LICENSES

Capitalized development costs and licenses at December 31, 2003 consisted of the
following:

     Capitalized development costs                               $ 111,000

     Capitalized licenses                                          564,846

     Less accumulated amortization                                (104,636)

     Total                                                       $ 571,210
                                                                 ---------

Amortization  expense was $1,188,726 and $5,160,291 for the years ended December
31, 2003 and 2002, respectively.

NOTE 13 - NEW TECHNICAL PRONOUNCEMENTS

In December  2002,  the FASB issued SFAS No.  148,  Accounting  for  Stock-Based
Compensation-Transition  and  Disclosure-an  amendment of FAS 123.  SFAS No. 148
amends  SFAS No.  123,  Accounting  for  Stock-Based  Compensation  , to provide
alternative  methods of transition for an entity that voluntarily changes to the
fair value based method of accounting for stock-based employee compensation.  It
also  amends the  disclosure  provisions  of SFAS No.  123 to require  prominent
disclosure  about the effects on reported  net income of an entity's  accounting
policy  decisions  with  respect  to  stock-based  employee  compensation.  This
Statement  also  amends APB  Opinion No. 28,  Interim  Financial  Reporting , to
require  disclosure about those effects in interim financial  information.  SFAS
No. 148 is effective for annual and interim periods beginning after December 15,
2002. The adoption of the interim disclosure  provisions of SFAS No. 148 did not
have an impact on the  Company's  financial  position,  results of operations or
cash flows. The Company is currently  evaluating whether to adopt the fair value
based method of accounting for stock-based  employee  compensation in accordance
with  SFAS  No.  148  and  its  resulting  impact  on  the  Company's  financial
statements.


                                      F-25


                     CONSPIRACY ENTERTAINMENT HOLDINGS, INC.
                 Notes to the Consolidated Financial Statements
                           December 31, 2003 and 2002


NOTE 13 - NEW TECHNICAL PRONOUNCEMENTS

In January 2003, the Emerging  Issues Task Force ("EITF")  issued EITF Issue No.
00-21,  Accounting for Revenue  Arrangements  with Multiple  Deliverables . This
consensus  addresses  certain aspects of accounting by a vendor for arrangements
under   which   it  will   perform   multiple   revenue-generating   activities,
specifically,  how  to  determine  whether  an  arrangement  involving  multiple
deliverables contains more than one unit of accounting.  EITF Issue No. 00-21 is
effective  for revenue  arrangements  entered into in fiscal  periods  beginning
after June 15, 2003, or entities may elect to report the change in accounting as
a  cumulative-effect  adjustment.  The  adoption of EITF Issue No. 00-21 did not
have a material impact on the Company's financial statements.

In January 2003, the FASB issued Interpretation ("FIN") No. 46, Consolidation of
Variable  Interest  Entities .. Until this  interpretation,  a company generally
included  another entity in its  consolidated  financial  statements  only if it
controlled the entity through voting  interests.  FIN No. 46 requires a variable
interest entity, as defined,  to be consolidated by a company if that company is
subject to a majority of the risk of loss from the  variable  interest  entity's
activities or entitled to receive a majority of the entity's  residual  returns.
FIN No. 46 is effective for reporting  periods  ending after  December 15, 2003.
The  adoption  of FIN No. 46 did not have an impact on the  Company's  financial
statements.

In April  2003,  the FASB issued SFAS No. 149,  Amendment  of  Statement  133 on
Derivative  Instruments  and Hedging  Activities  , which  amends and  clarifies
accounting for derivative instruments,  including certain derivative instruments
embedded in other contracts, and for hedging activities under SFAS No. 133. SFAS
No. 149 is effective for contracts  entered into or modified after June 30, 2003
and for hedging  relationships  designated  after June 30, 2003. The adoption of
SFAS No. 149 will not have an impact on the Company's financial statements.

In May 2003,  the FASB  issued SFAS No. 150,  Accounting  for Certain  Financial
Instruments with  Characteristics of both Liabilities and Equity .. SFAS No. 150
changes the accounting  guidance for certain  financial  instruments that, under
previous  guidance,  could be classified as equity or "mezzanine"  equity by now
requiring  those  instruments to be reported as  liabilities.  SFAS No. 150 also
requires  disclosure  relating to the terms of those  instruments and settlement
alternatives.  SFAS No. 150 is generally effective for all financial instruments
entered into or modified after May 31, 2003,  and is otherwise  effective at the
beginning  of the first  interim  period  beginning  after  June 15,  2003.  The
adoption  of SFAS No.  150 did not have an  impact  on the  Company's  financial
statements.


                                      F-26


                     CONSPIRACY ENTERTAINMENT HOLDINGS, INC.
                 Notes to the Consolidated Financial Statements
                           December 31, 2003 and 2002


NOTE 13 - NEW TECHNICAL PRONOUNCEMENTS

In December  2003,  the SEC issued SAB No. 104.  SAB No. 104 revises or rescinds
portions of the interpretative guidance included in Topic 13 of the codification
of  staff  accounting  bulletins  in order to make  this  interpretive  guidance
consistent with current  authoritative  accounting and auditing guidance and SEC
rules and  regulations.  It also rescinds the Revenue  Recognition  in Financial
Statements Frequently Asked Questions and Answers document issued in conjunction
with Topic 13. Selected  portions of that document have been  incorporated  into
Topic 13. The adoption of SAB No. 104 in December 2003 did not have an impact on
the Company's financial position, results of operations or cash flows.

NOTE 14 - Subsequent Events

In April 2004,  the  Company  entered  into a  settlement  agreement  with Swing
Entertainment  Media  (SWING).  Pursuant to the agreement the Company will issue
200,000 common shares for relief of all obligations to or from SWING. The effect
of this  agreement on the financial  statements  of the Company is  substantial.
Approximately $2.4 million of payables will be converted to equity. An agreement
was also reached which will enable the Company to purchase the "Tiny-Toons" game
for development and marketing for $100,000.

NOTE 15- Warrants

Pursuant to the acquisition  agreement between Lance Systems,  Inc ("Lance") and
Conspiracy Entertainment  Corporation("Conspiracy"),  Lance guaranteed a private
placement  to raise $1  million  for  Conspiracy.  The  funds  were to be raised
through  the  issuance  of 1 common  share at $.67 per share  with one  attached
warrant to purchase 1 share of common stock at $1 per share.  As of December 31,
2003, the warrants had not been issued due to the  incomplete  receipt of the $1
million in private placement  funding.  In March 2004, the funding was completed
and 1,500,000 warrants were issued.
                                      F-27


                                UP TO 78,850,000

                                    SHARES OF

                                  COMMON STOCK

                                       OF

                     CONSPIRACY ENTERTAINMENT HOLDINGS, INC.

                                   PROSPECTUS


                 The date of this prospectus is __________, 2004




                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 24. INDEMNIFICATION OF DIRECTORS AND OFFICERS.

      Our Bylaws  require that we indemnify  and hold  harmless our officers and
directors for any  obligations  arising out of any acts or conduct  performed on
our  behalf.  Specifically,  our  Bylaws  provide  that we shall  and do  hereby
indemnify  and hold harmless  each person and his heirs and  administrators  who
shall serve at any time  hereafter as a director or officer from and against any
and all claims,  judgments  and  liabilities  to which such persons shall become
subject by reason of his  having  heretofore  or  hereafter  been a director  or
officer, or by reason of any action alleged to have been heretofore or hereafter
taken or omitted  to have been taken by him as such  director  or  officer,  and
shall  reimburse  each such person for all legal and other  expenses  reasonably
incurred by him in connection with any such claim or liability;  including power
to defend such person from all suits as provided for under the provisions of the
Utah Revised Business  Corporation Act; provided,  however,  that no such person
shall be  indemnified  against,  or be reimbursed  for, any expense  incurred in
connection  with any claim or  liability  arising out of his own  negligence  or
willful misconduct.

      The indemnification provision of our Bylaws do not exclude any other right
to which our  officers or  directors  may  lawfully be entitled  and it does not
restrict our right to indemnify or reimburse such persons in a proper case, even
though not specifically provided for in the Bylaws.  Further, our Bylaws provide
that our directors,  officers,  employees and agents shall be fully protected in
taking any action or making any  payment or in  refusing to do so in reliance on
the advice of counsel.  These indemnification  rights are exclusive of any other
rights to which those seeking  indemnification  may be entitled under any Bylaw,
agreement, vote of shareholders,  or disinterested directors, or otherwise, both
as to action in his official capacity and as to action in another capacity while
holding  such office,  and shall  continue as to a person who has ceased to be a
director,  officer  or  employee  and shall  inure to the  benefit of the heirs,
executors and administrators of such a person.

      Insofar as  indemnification  for liabilities  arising under the Securities
Act of 1933 may be permitted to directors,  officers or persons  controlling  us
pursuant to the foregoing provisions, or otherwise, we have been advised that in
the opinion of the Securities and Exchange  Commission,  such indemnification is
against  public  policy  as  expressed  in the  Securities  Act of 1933  and is,
therefore, unenforceable.

ITEM 25. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

      The following  table sets forth an itemization of all estimated  expenses,
all of which we will pay, in connection  with the issuance and  distribution  of
the securities being registered:


     NATURE OF EXPENSE                                              AMOUNT
     -----------------                                              ------
     SEC Registration fee                                       $    1,248.79
     Accounting fees and expenses                                    5,000.00*
     Legal fees and expenses                                        45,000.00*
                                                                -------------
                           TOTAL                                $   51,248.79*

        * Estimated


                                      II-1


ITEM 26. RECENT SALES OF UNREGISTERED SECURITIES.

      The  following  sets  forth   information   regarding  all  sales  of  our
unregistered securities during the past three years.

      On  February  25,  2003,  we  entered  into a  convertible  notes  payable
agreement with Calluna  Capital  Corporation  for $450,000 of which $300,000 was
received on December 10, 2002. The  convertible  note was secured by our general
credit, the personal guarantee of our Chief Executive Officer,  and 9,000 shares
of outstanding common stock held by our Chief Executive Officer.

      On August 5, 2003, we entered into a convertible  notes payable  agreement
with Fraser  Lakes  Enterprises,  Ltd. for  $500,000.  The  convertible  note is
secured by our general credit and the personal  guarantee of our Chief Executive
Officer  and  Chief  Operations  Officer.  The  convertible  notes  payable  are
non-interest bearing and due on demand.

      The convertible notes payable are non-interest  bearing and due on demand.
The loans are repayable by the issuance of 1,492,537  shares of our common stock
at a preset conversion rate of $.67 per share. They were converted and 1,492,537
shares were issued in March 2004.

      Pursuant  to a Share  Exchange  Agreement  dated May 29,  2003,  we issued
21,552,900  shares  of  common  stock to the  four  shareholders  of  Conspiracy
Entertainment  Corporation,  in exchange  for all of the issued and  outstanding
shares of common stock of Conspiracy Entertainment Corporation.

      During the first quarter of 2004,  certain of our  shareholders  exercised
their stock  purchase  warrants.  We issued 210,000 shares of common stock at an
exercise price of $1.00 per share, for gross proceeds of $210,000.

      On January 16, 2004, we received $50,000 from Calluna Capital  Corporation
under the terms of the February 25, 2003  convertible  notes  payable  agreement
bringing the total amount borrowed to $500,000.

      On  March  10,  2004,  we  issued  1,492,536  shares  of  common  stock in
satisfaction of $950,000 in convertible notes payable.

      On May 17, 2004,  we sold  2,792,200  shares of common stock to accredited
investors for $.10 per share, or an aggregate of $279,220.

      On August 24,  2004,  we entered into a  consulting  agreement  with Moshe
Hartstein.  Under the  consulting  agreement,  we agreed to issue Mr.  Hartstein
500,000 shares of our common stock for advisory and consulting services relating
to  financial  matters and sales and  marketing as  reasonably  requested by us.
These shares were issued in the name of Marina Ventures,  an entity owned by Mr.
Hartstein.

      On August  26,  2004,  we entered  into a  consulting  agreement  with Sol
Financial,  Inc. Under this agreement, we issued Sol Financial 100,000 shares of
our common  stock for  advisory and  consulting  services  relating to financial
matters and sales and marketing as reasonably requested by us.

      On August 31, 2004, we sold an aggregate of $1,050,000 principal amount of
5% Secured  Convertible  Debentures,  Class A Common Stock Purchase  Warrants to
purchase  21,000,000  shares  of our  common  stock,  and  Class B Common  Stock
Purchase  Warrants to purchase  21,000,000  shares of our common stock,  to four
institutional investors. We received gross proceeds totaling $1,050,000 from the
sale of the Debentures and the Warrants.

      On  September  28,  2004,  we sold a $50,000  principal  amount 5% Secured
Convertible  Debenture,  Class A Common  Stock  Purchase  Warrants  to  purchase
1,000,000 shares of our common stock, and Class B Common Stock Purchase Warrants
to purchase 1,000,000 shares of our common stock, to one institutional investor.
We received gross proceeds  totaling $50,000 from the sale of the Debentures and
the Warrants.

      On September 28, 2004, we entered into a consulting  agreement  with Scott
Mac Caughern.  Under this  agreement,  we issued Mr. Mac Caughern:  (1) a common
stock  purchase  warrant to purchase up to 625,000  shares of our common  stock,
exercisable  until  August  31,  2009 at a price of $0.20 per  share;  and (2) a
common  stock  purchase  warrant to purchase up to 625,000  shares of our common
stock, exercisable until August 31, 2009 at a price of $0.40 per share.


                                      II-2



      All of the above  issuances  and  sales  were  deemed  to be exempt  under
Regulation S, Regulation D and/or Section 4(2) of the Securities Act of 1933, as
amended.  No  advertising or general  solicitation  was employed in offering the
securities.  The offerings  and sales were made to a limited  number of persons,
all of  whom  were  accredited  investors,  business  associates  of ours or our
executive  officers,  and transfer was  restricted by us in accordance  with the
requirements  of the  Securities  Act of 1933. For issuances and sales that were
exempt from  registration  under  Regulation  S, the shares were  purchase in an
"offshore transaction" as defined in, and pursuant to, Regulation S on the basis
that the  purchaser  was not offered the shares in the United States and did not
execute or deliver any agreement in the United States.

ITEM 27. EXHIBITS.

      The following exhibits are included as part of this Form SB-2.  References
to "the Company" in this Exhibit List mean  Conspiracy  Entertainment  Holdings,
Inc., a Utah corporation.


EXHIBIT NUMBER                      DESCRIPTION
- --------------------------------------------------------------------------------

2.1         Share  Exchange  Agreement,  dated May 29, 2003,  by and among Lance
            Systems,  Inc., Conspiracy  Entertainment  Corporation,  and Wallace
            Boyack and John Spicer  (Incorporated  by  reference  to  Definitive
            Information Statement on Schedule 14C, filed with the Securities and
            Exchange Commission on July 2, 2003)

3.1         Articles of Incorporation (Incorporated by reference to registration
            statement  on Form  10-SB  (File  No.  000-32427),  filed  with  the
            Securities and Exchange Commission on March 9, 2001)

3.2         Articles of Amendment to Articles of Incorporation  (Incorporated by
            reference  to  registration   statement  on  Form  10-SB  (File  No.
            000-32427),  filed with the  Securities  and Exchange  Commission on
            March 9, 2001)

3.3         Articles  of  Merger  (Incorporated  by  reference  to  registration
            statement  on Form  10-SB  (File  No.  000-32427),  filed  with  the
            Securities and Exchange Commission on March 9, 2001)

3.4         Articles of Amendment to Articles of Incorporation  (Incorporated by
            reference to Definitive Information Statement on Schedule 14C, filed
            with the Securities and Exchange Commission on July 2, 2003)

3.5         Bylaws (Incorporated by reference to registration  statement on Form
            10-SB (File No.  000-32427),  filed with the Securities and Exchange
            Commission on March 9, 2001)

4.1         Securities   Purchase   Agreement   dated  as  of  August  31,  2004
            (Incorporated  by reference to Form 8-K,  filed with the  Securities
            and Exchange Commission on September 3, 2004)

4.2         Form of  Convertible  Debenture  (Incorporated  by reference to Form
            8-K, filed with the Securities and Exchange  Commission on September
            3, 2004)

4.3         Form of Class A  Warrant  (Incorporated  by  reference  to Form 8-K,
            filed with the  Securities  and Exchange  Commission on September 3,
            2004)

4.4         Form of Class B  Warrant  (Incorporated  by  reference  to Form 8-K,
            filed with the  Securities  and Exchange  Commission on September 3,
            2004)

4.5         Form of Registration Rights Agreement  (Incorporated by reference to
            Form 8-K,  filed with the  Securities  and  Exchange  Commission  on
            September 3, 2004)

4.6         Form of Security  Interest  Agreement  (Incorporated by reference to
            Form 8-K,  filed with the  Securities  and  Exchange  Commission  on
            September 3, 2004)

4.7         Supplement  No. 1,  dated as of  September  28,  2004,  between  the
            Company and Whalehaven Capital Fund Limited,  to Securities Purchase
            Agreement, dated as of August 31, 2004 (Incorporated by reference to
            Form 10-QSB,  filed with the Securities  and Exchange  Commission on
            November 16, 2004)

4.8         $50,000 principal amount 5% Secured Convertible  Debenture issued to
            Whalehaven  Capital Fund Limited  (Incorporated by reference to Form
            10-QSB,  filed  with  the  Securities  and  Exchange  Commission  on
            November 16, 2004)

4.9         Class A Common Stock Purchase  Warrant issued to Whalehaven  Capital
            Fund Limited  (Incorporated by reference to Form 10-QSB,  filed with
            the Securities and Exchange Commission on November 16, 2004)

4.10        Class B Common Stock Purchase  Warrant issued to Whalehaven  Capital
            Fund Limited  (Incorporated by reference to Form 10-QSB,  filed with
            the Securities and Exchange Commission on November 16, 2004)

4.11        Common  Stock   Purchase   Warrant  issued  to  Scott  Mac  Caughern
            exercisable at $0.20 per share

4.12        Common  Stock   Purchase   Warrant  issued  to  Scott  Mac  Caughern
            exercisable at $0.40 per share

5.1         Opinion and Consent of Sichenzia Ross Friedman Ference LLP

10.1        Employment Agreement with Sirus Ahmadi dated January 1, 2002

10.2        Employment Agreement with Keith Tanaka dated January 1, 2002

10.3        Licensed Publisher Agreement,  dated August 28, 2000, by and between
            Sony   Computer   Entertainment   America,   Inc.   and   Conspiracy
            Entertainment

                                      II-3



10.4        Publisher  License  Agreement,  dated  September  28,  2000,  by and
            between   Microsoft   Corporation   and   Conspiracy   Entertainment
            Corporation

10.5        Licensed Publisher Agreement,  dated October 2, 2000, by and between
            Sony   Computer   Entertainment   America,   Inc.   and   Conspiracy
            Entertainment

10.6        License  Agreement,  dated  November  9, 2001,  between  Nintendo of
            America Inc. and Conspiracy Entertainment Corporation

10.7        License  Agreement,  dated  November  1, 2002,  between  Nintendo of
            America Inc. and Conspiracy Entertainment Corporation

10.8        Retail  License  Agreement,  dated  July  1,  2003,  by and  between
            Discovery Licensing,  Inc. and Conspiracy Entertainment  Corporation
            relating to "The Jeff Corwin Experience"

10.9        Retail  License  Agreement,  dated  July  1,  2003,  by and  between
            Discovery Licensing,  Inc. and Conspiracy Entertainment  Corporation
            relating to "Monster Garage"

10.10       Software License  Agreement,  dated July 7, 2003, between Conspiracy
            Entertainment  Corporation  and  Constant  Entertainment  LLP - SEGA
            Limited covering North America, Canada, Mexico and South America

10.11       Software License  Agreement,  dated July 7, 2003, between Conspiracy
            Entertainment  Corporation  and  Constant  Entertainment  LLP - SEGA
            Limited covering Europe

10.12       Consulting Agreement, dated August 24, 2004, between the Company and
            Moshe Hartstein

10.13       Consulting Agreement, dated August 26, 2004, between the Company and
            Sol Financial, Inc.

10.14       Consulting  Agreement,  dated September 28, 2004 between the Company
            and Scott Mac Caughern

16.1        Letter from HJ & Associates,  L.L.C., dated July 22, 2003, on change
            in  certifying  accountant  (Incorporated  by reference to Form 8-K,
            filed with the Securities and Exchange Commission on July 24, 2003)

16.2        Letter  from  HJ  &  Associates,  L.L.C.  on  change  in  certifying
            accountant  (Incorporated by reference to Form 8-K/A, filed with the
            Securities   and  Exchange   Commission   on  July  30,  2003)  21.1
            Subsidiaries of the Company.

23.1        Consent of Chisholm, Bierwolf & Nilson, LLC

23.2        Consent of Singer Lewak Greenbaum & Goldstein LLP

23.3        Consent of Sichenzia  Ross  Friedman  Ference LLP  (incorporated  in
            Exhibit 5.1).


                                      II-4


ITEM 28. UNDERTAKINGS.

      The undersigned registrant hereby undertakes to:

(1) File,  during  any  period  in which  offers  or sales  are  being  made,  a
post-effective amendment to this registration statement to:

      (i) Include any prospectus  required by Section 10(a)(3) of the Securities
Act of 1933, as amended (the "Securities Act");

      (ii) Reflect in the prospectus any facts or events which,  individually or
together,  represent a fundamental change in the information in the registration
statement;  and Notwithstanding the forgoing, any increase or decrease in volume
of securities offered (if the total dollar value of the securities offered would
not exceed that which was registered) and any deviation from the low or high end
of the  estimated  maximum  offering  range  may be  reflected  in the  form  of
prospectus  filed  with  the  Commission  pursuant  to  Rule  424(b)  under  the
Securities Act if, in the aggregate,  the changes in volume and price  represent
no more than a 20% change in the maximum  aggregate  offering price set forth in
the  "Calculation  of  Registration  Fee"  table in the  effective  registration
statement, and

      (iii) Include any additional or changed  material  information on the plan
of distribution.

(2)  For   determining   liability   under  the   Securities   Act,  treat  each
post-effective  amendment  as a new  registration  statement  of the  securities
offered,  and the offering of the securities at that time to be the initial bona
fide offering.

(3) File a  post-effective  amendment  to remove  from  registration  any of the
securities that remain unsold at the end of the offering.

(4) For purposes of determining  any liability  under the Securities  Act, treat
the  information  omitted  from  the  form of  prospectus  filed as part of this
registration  statement  in reliance  upon Rule 430A and  contained in a form of
prospectus  filed by the registrant  pursuant to Rule 424(b)(1) or (4) or 497(h)
under the Securities Act as part of this  registration  statement as of the time
it was declared effective.

(5)  For  determining  any  liability  under  the  Securities  Act,  treat  each
post-effective   amendment   that  contains  a  form  of  prospectus  as  a  new
registration statement for the securities offered in the registration statement,
and that  offering  of the  securities  at that  time as the  initial  bona fide
offering of those securities.

      Insofar as  indemnification  for liabilities  arising under the Securities
Act may be  permitted to  directors,  officers  and  controlling  persons of the
registrant pursuant to the foregoing  provisions,  or otherwise,  the registrant
has been advised that in the opinion of the Securities  and Exchange  Commission
such indemnification is against public policy as expressed in the Securities Act
and is, therefore, unenforceable.

      In the event that a claim for  indemnification  against  such  liabilities
(other than the  payment by the  registrant  of  expenses  incurred or paid by a
director,  officer or  controlling  person of the  registrant in the  successful
defense of any action, suit or proceeding) is asserted by such director, officer
or controlling  person in connection with the securities being  registered,  the
registrant  will,  unless in the  opinion  of its  counsel  the  matter has been
settled by controlling precedent,  submit to a court of appropriate jurisdiction
the question  whether such  indemnification  by it is against  public  policy as
expressed in the Securities  Act and will be governed by the final  adjudication
of such issue.


                                      II-5


                                   SIGNATURES

      In accordance  with the  requirements  of the  Securities Act of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets all
of the requirements of filing on SB-2 and authorized this registration statement
to be signed on its behalf by the  undersigned,  in Santa Monica,  California on
November 17, 2004.


                                 CONSPIRACY ENTERTAINMENT HOLDINGS, INC.


                                 By: /S/ SIRUS AHMADI
                                     ------------------------------------------
                                     Sirus Ahmadi
                                     Chief Executive Officer and Director


                                 By: /S/ KEITH TANAKA
                                     -------------------------------------------
                                     Keith Tanaka
                                     Chief Financial Officer, Principal
                                     Accounting Officer, Secretary and Director


      In accordance  with the  requirements  of the Securities Act of 1933, this
registration statement was signed by the following persons in the capacities and
on the dates stated:



SIGNATURE                                   TITLE                                       DATE
- ---------                                   -----                                       ----
                                                                                  
/S/ SIRUS AHMADI                           Chief Executive Officer                      November 17, 2004
- -----------------------------------        and Director
Sirus Ahmadi


/S/ KEITH TANAKA                           Chief Financial Officer, Principal           November 17, 2004
- -----------------------------------        Accounting Officer, Secretary
Keith Tanaka                               and Director


/S/ RANDY BROWLEIT                         Director                                     November 17, 2004
- -----------------------------------
Randy Broweleit



                                      II-6