UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                 FORM 10-QSB/A3


[X] QUARTERLY REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT
    OF 1934

                  FOR THE FISCAL QUARTER ENDED JANUARY 31, 2004

[ ] TRANSITION REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT
    OF 1934

                              --------------------

                              IBIZ TECHNOLOGY CORP.
      (Exact name of small business registrant as specified in its charter)

                        COMMISSION FILE NUMBER 000-027619

                   FLORIDA                                   86-0933890
        -------------------------------                  --------------------
        (State or other jurisdiction of                  (I.R.S. Employer
         incorporation or organization)                   Identification No.)

            2238 West Lone Cactus Drive, #200, Phoenix, Arizona 85021
                    (Address of principal executive offices)

                                 (623) 492-9200
                                 --------------
              (Registrant's telephone number, including area code)


Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15 (d) of the  Securities  Exchange Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant  was required to file such  reports) and (2) has been subject to such
filing requirements for the past 90 days: YES X  NO
                                             ---   ---

As of March 15, 2004, the registrant had  2,565,805,769  shares of its $.001 par
value common stock outstanding.


Transitional Small Business Disclosure Format: YES       NO  X
                                                   ---      ---




                              IBIZ TECHNOLOGY CORP.

                                    INDEX TO
                         QUARTERLY REPORT ON FORM 10-QSB
                  FOR THE FISCAL QUARTER ENDED JANUARY 31, 2004




PART I. FINANCIAL INFORMATION

                                                                                                           Page

ITEM 1. INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                                                                                                        
    Condensed Consolidated Balance Sheets as of January 31, 2004 (Unaudited)
        and October 31, 2003 (Audited).......................................................................1

    Condensed Consolidated Statements of Loss for the Three Months Ended
        January 31, 2004 and 2003 (Unaudited)................................................................2

    Condensed Consolidated Statement of Changes in Stockholders' Deficit for the
        Three Months Ended January 31, 2004 (Unaudited)......................................................3

    Condensed Consolidated Statements of Cash Flows for the Three Months Ended
         January 31, 2004 and 2003 (Unaudited)...............................................................4

    Notes to Interim Condensed Consolidated Financial Statements (Unaudited).................................6

ITEM 2.  OUR MANAGEMENT'S DISCUSSION AND ANALYSIS...........................................................12

ITEM 3.  OUR CONTROLS AND PROCEDURES........................................................................19


PART II.   OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS..................................................................................19

ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS..........................................................19

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES....................................................................20

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS................................................20

ITEM 5.  OTHER INFORMATION..................................................................................20

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K...................................................................20

SIGNATURES..................................................................................................21




                                       i


                     IBIZ TECHNOLOGY CORP. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS



                                                                                JANUARY 31,       OCTOBER 31,
                                                                                   2004               2003
                                                                              (UNAUDITED AND        (AUDITED)
                                                                                 RESTATED)
                                                                                ------------      ------------
                                                                                            
                                     ASSETS
Current assets:
   Cash ...................................................................     $    262,649      $      2,140
   Restricted cash equivalent .............................................           10,000            10,000
   Accounts receivable, net ...............................................           48,995           111,322
   Inventories, net (Note 4) ..............................................           62,228            43,842
   Prepaid expenses .......................................................          129,128            24,057
                                                                                ------------      ------------
Total current assets ......................................................          513,000           191,361
Property and equipment, net ...............................................           59,851            63,329
Patents, net ..............................................................           53,130                --
Intellectual property rights, net .........................................           55,455            61,000
Deposits ..................................................................            2,500             2,500
Note receivable from officer, net .........................................               --                --
                                                                                ------------      ------------
Total assets ..............................................................     $    683,936      $    318,190
                                                                                ============      ============


                      LIABILITIES AND STOCKHOLDERS' DEFICIT

Current liabilities:
   Accounts payable .......................................................     $    679,784      $    581,637
   Accrued liabilities (Note 7) ...........................................        1,376,830         2,306,911
   Deferred income ........................................................               --             5,570
   Notes payable ..........................................................           99,990           124,920
   Current maturities of debentures (Note 9) ..............................        2,152,297         3,265,837
                                                                                ------------      ------------
Total current liabilities .................................................        4,308,901         6,284,875
Convertible debentures ....................................................          467,000           750,000
                                                                                ------------      ------------
Total liabilities .........................................................        4,775,901         7,034,875
                                                                                ------------      ------------

Commitments and contingencies (Notes 14and 15)

Stockholders' deficit (Note 10):
   Preferred stock, $.001 par value; 50,000,000 shares authorized; none
     issued or outstanding ................................................               --                --
   Common stock, $.001 par value; 5,000,000,000 shares authorized;
     2,273,572,909 and 649,893,721 issued and outstanding, respectively ...        2,273,573           649,894
    Common stock to be issued (Note 5) ....................................        1,200,000                --
   Additional paid-in capital .............................................       23,580,291        17,431,753
   Accumulated deficit ....................................................      (31,145,829)      (24,798,332)
                                                                                ------------      ------------
Total stockholders' deficit ...............................................       (4,091,965)       (6,716,685)
                                                                                ------------      ------------
Total liabilities and stockholders' deficit ...............................     $    683,936      $    318,190
                                                                                ============      ============

The accompanying notes are an integral part of these condensed consolidated
financial statements.




                                       1


                     IBIZ TECHNOLOGY CORP. AND SUBSIDIARIES
              CONDENSED CONSOLIDATED STATEMENTS OF LOSS (UNAUDITED)



                                                                                            THREE MONTHS ENDED
                                                                                    ----------------------------------
                                                                                      JANUARY 31,        JANUARY 31,
                                                                                          2004               2003
                                                                                       (RESTATED)
                                                                                    ---------------    ---------------
                                                                                                 
Revenues:
      Net product sales .........................................................   $       152,216    $        65,879
      Maintenance services ......................................................             9,733              9,431
                                                                                    ---------------    ---------------
Total revenues ..................................................................           161,949             75,310
                                                                                    ---------------    ---------------

Cost of revenues:
      Cost of product sales .....................................................           113,038             86,174
      Cost of maintenance services ..............................................             8,707              5,561
                                                                                    ---------------    ---------------
Total cost of revenues ..........................................................           121,745             91,735
                                                                                    ---------------    ---------------

Gross income (loss) .............................................................            40,204            (16,425)

Operating expenses:
      Selling, general and administrative .......................................           380,149            441,229
      Officer bonuses ...........................................................                --                 --
      Research and development ..................................................                --                 --
      Acquired in-process research and development
        (Notes 4 and 5) .........................................................         1,200,000                 --
      Consulting fees paid in stock options (Note 7) ............................         4,770,000                 --
                                                                                    ---------------    ---------------
Total operating expenses ........................................................         6,350,149            441,229
                                                                                    ---------------    ---------------

Loss from operations ............................................................        (6,309,945)          (457,654)

Non-operating income (expenses):
      Miscellaneous income (Note 8) .............................................            64,728                 --
      Interest and financing expenses (Note 9) ..................................          (102,280)          (920,350)
                                                                                    ---------------    ---------------
Total non-operating (expenses) income, net ......................................           (37,552)          (920,350)
                                                                                    ---------------    ---------------

                                                                                    ---------------    ---------------
Net loss ........................................................................   $    (6,347,497)   $    (1,378,004)
                                                                                    ===============    ===============

                                                                                    ---------------    ---------------
Net loss per common share - Basic and diluted (Note 3) ..........................   $         (0.00)   $         (0.02)
                                                                                    ===============    ===============

Weighted average number of common shares outstanding - Basic and diluted (Note 3)
                                                                                      1,405,453,312         59,250,249
                                                                                    ===============    ===============




The  accompanying  notes are an integral  part of these  condensed  consolidated
financial statements.


                                       2


                     IBIZ TECHNOLOGY CORP. AND SUBSIDIARIES
      CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' DEFICIT
             FOR THE THREE MONTHS ENDED JANUARY 31, 2004 (UNAUDITED)



                                                              Common Stock
                                 Common Stock                 To Be Issued         Additional
                          --------------------------   -------------------------     Paid-In      Accumulated
                              Shares        Amount       Shares        Amount        Capital        Deficit           Total
                          -------------   ----------   ----------   ------------   -----------   --------------    -----------
                                                                                              
BALANCE,
  October 31, 2003          649,893,721   $  649,894                               $17,431,753   $  (24,798,332)   $(6,716,685)
Common stock issued
  upon exercise of
  options                    86,950,000       86,950                                   647,473                         734,423
Common stock issued
  for services received
  and in settlement of
  liabilities               102,108,108      102,108                                   102,352                         204,460
Common stock issued
  to officers and other
  employees as bonuses      398,620,692      398,621                                   179,379                         578,000
Common stock issued
  upon conversion of
  debentures and
  accrued interest, net
  of related issuance
  costs                   1,036,000,388    1,036,000                                   449,334                       1,485,334
Acquisition of
  Synosphere, LLC                                      30,000,000   $  1,200,000                                     1,200,000
Value assigned to
  Services received in
  exchange for options                                                               4,770,000                       4,770,000
Net loss                                                                                             (6,347,497)    (6,347,497)
                          -------------   ----------   ----------   ------------   -----------   --------------    -----------
BALANCE,
  January 31, 2004        2,273,572,909   $2,273,573   30,000,000   $  1,200,000   $23,580,291   $  (31,145,829)   $(4,091,965)
                          =============   ==========   ==========   ============   ===========   ==============    ===========


The  accompanying  notes are an integral  part of these  condensed  consolidated
financial statements.


                                       3


                     IBIZ TECHNOLOGY CORP. AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)



                                                                                 THREE MONTHS ENDED
                                                                            ----------------------------
                                                                            JANUARY 31,       JANUARY 31,
                                                                                2004             2003
                                                                            -----------      -----------
                                                                             (RESTATED)
                                                                                       
Cash flows from operating activities:
   Net loss ...........................................................     $(6,347,497)     $(1,378,004)
   Adjustments to reconcile net loss to net cash used in operating
    activities:
      Depreciation and amortization ...................................          24,527            5,468
      Provisions for sales returns, rebates and doubtful accounts .....           3,100            3,099
      Acquired in-process research and development (Notes 4 and 5) ....       1,200,000               --
      Services received in exchange for common stock (Note 10) ........          45,698          123,768
      Services received in exchange for common stock options (Note 10)        4,770,000               --
      Beneficial conversion feature of convertible debentures .........              --          837,998
      Gains on settlements of debenture obligations (Note 12) .........         (62,728)              --
      Gain on disposal of fixed asset .................................          (2,000)
   Net changes in assets and liabilities:
      Accounts receivable .............................................          59,227          (21,077)
      Inventories .....................................................         (18,386)         (37,070)
      Prepaid expenses ................................................           5,785          (18,000)
      Accounts payable and accrued liabilities ........................        (158,710)         258,479
                                                                            -----------      -----------
Net cash used in operating activities .................................        (480,984)        (225,339)
                                                                            -----------      -----------

Cash flows from investing activities-Proceeds form sale of fixed asset            2,000               --
                                                                            -----------      -----------

Cash flows from financing activities:
   Net proceeds from issuances of convertible debentures ..............              --          360,000
   Net proceeds from exercises of common stock options ................         734,423               --
    Proceeds from note payable ........................................           9,990               --
   Principal payments on notes payable ................................          (4,920)            (419)
                                                                            -----------      -----------
Net cash provided by financing activities .............................         739,493          359,581
                                                                            -----------      -----------

Net increase (decrease) in cash and cash equivalents ..................         260,509          134,242
Cash at beginning of period ...........................................           2,140              948
                                                                            -----------      -----------
Cash at end of period .................................................     $   262,649      $   135,190
                                                                            ===========      ===========




The  accompanying  notes are an integral  part of these  condensed  consolidated
financial statements.


                                       4


                     IBIZ TECHNOLOGY CORP. AND SUBSIDIARIES
     CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (CONTINUED)



                                                                             THREE MONTHS ENDED
                                                                         -------------------------
                                                                          JANUARY 31,   JANUARY 31,
                                                                             2004          2003
                                                                         ----------     ----------
                                                                         (RESTATED)
                                                                                  
Supplemental schedule of cash activities:
   Interest paid in cash ...........................................     $    9,987     $    2,334

Supplemental schedule of non-cash investing
   and financing activities:
Debenture principal and accrued interest thereon converted to common
stock ..............................................................     $1,482,308     $   58,681

Issuance of common stock in settlement of:
   Fees, services and expenses (including prepaid consulting .......     $  172,058     $  123,768
      contract)
   Accounts payable and accrued expenses ...........................     $  121,193     $    1,870
   Accrued employee bonuses ........................................     $  578,000     $       --
Consulting fees paid with common stock options .....................     $4,770,000     $       --







The  accompanying  notes are an integral  part of these  condensed  consolidated
financial statements.




                                       5


                     IBIZ TECHNOLOGY CORP. AND SUBSIDIARIES
        NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1. NATURE OF BUSINESS, ORGANIZATIONAL STRUCTURE AND PRINCIPLES OF CONSOLIDATION

iBIZ Technology Corp., together with its wholly-owned  subsidiaries (hereinafter
"the Company"),  a Florida  corporation,  headquartered in Phoenix,  Arizona, is
primarily a marketer and distributor of various  accessories  primarily intended
for  use  with  Personal  Digital  Assistants  ("PDAs").  The  Company  conducts
substantially all of its operations through its wholly-owned  subsidiary,  iBIZ,
Inc.  The  Company's  other   wholly-owned   subsidiaries,   Invnsys  Technology
Corporation and Qhost, Inc. have been inactive since their respective operations
were discontinued in prior fiscal years.

2. INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Fiscal Periods

The Company's  fiscal year-end is October 31.  References to a fiscal year refer
to the calendar year in which such fiscal year ends.

Use of Estimates

The  preparation  of  consolidated   financial  statements  in  conformity  with
accounting  principles  generally  accepted  in the  United  States  of  America
requires  management to make certain  estimates and assumptions  that affect the
reported  amounts and timing of revenue and expenses,  the reported  amounts and
classification  of assets and  liabilities,  and the  disclosure  of  contingent
assets  and  liabilities.  These  estimates  and  assumptions  are  based on the
Company's  historical results as well as management's future  expectations.  The
Company's actual results could vary materially from  management's  estimates and
assumptions.

Reclassifications

Certain  amounts in the  condensed  consolidated  financial  statements  for the
comparative  prior fiscal periods have been  reclassified  to be consistent with
the current fiscal period's presentation.

Preparation of Interim Condensed Consolidated Financial Statements

These interim condensed  consolidated financial statements for the periods ended
January 31, 2004 have been prepared by the Company's management,  without audit,
in accordance with accounting principles generally accepted in the United States
of America  and  pursuant  to the rules and  regulations  of the  United  States
Securities and Exchange Commission ("SEC"). In the opinion of management,  these
interim  condensed  consolidated  financial  statements  contain all adjustments
(consisting  of only  normal  recurring  adjustments,  unless  otherwise  noted)
necessary  to present  fairly the  Company's  consolidated  financial  position,
results of operations and cash flows for the fiscal periods  presented.  Certain
information  and note  disclosures  normally  included  in  annual  consolidated
financial statements prepared in accordance with accounting principles generally
accepted in the United States of America have been condensed or omitted in these
interim  consolidated  financial  statements  pursuant  to the  SEC's  rules and
regulations, although the Company's management believes that the disclosures are
adequate to make the  information  presented not  misleading.  The  consolidated
financial position, results of operations and cash flows for the interim periods
disclosed  herein are not necessarily  indicative of future  financial  results.
These interim  condensed  consolidated  financial  statements  should be read in
conjunction  with the annual  consolidated  financial  statements  and the notes
thereto  included in the Company's most recent Annual Report on Form 10-KSB,  as
amended, for the fiscal year ended October 31, 2003.



                                       6


                     IBIZ TECHNOLOGY CORP. AND SUBSIDIARIES

  NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Net Loss Per Share

Basic and diluted net loss per share has been  computed by dividing  net loss by
the weighted average number of common shares  outstanding  during the applicable
fiscal  period.  At January  31,  2004 and 2003,  the  Company  had  outstanding
commitments to issue preferred shares (See Note 10), outstanding  debentures for
which the holders have unilateral  rights to convert the unpaid  principal,  and
any accrued interest thereon, into common shares, and outstanding stock purchase
warrants  and options for which the holders have  unilateral  rights to exercise
into  common  shares.  However,  as the  effect  of  their  inclusion  would  be
anti-dilutive given the net losses reported herein,  these potential  additional
common  shares have been excluded  from the  computation  of net loss per common
share - diluted. Should the Company report net income in a future fiscal period,
net income per common share  -diluted will be separately  computed and disclosed
giving effect to the potential  dilution that would result if the then committed
and outstanding  preferred  shares and debentures  were converted,  and the then
outstanding  stock  purchase  warrants and options were  exercised,  into common
shares.  At January 31, 2004,  an aggregate  of 40.1 million  additional  common
shares were potentially issuable pursuant to outstanding  financial  instruments
that have fixed conversion and exercise prices.  However,  as the conversion and
exercise  prices  of  certain  outstanding  financial  instruments  will  not be
established  until their respective  conversion and exercise dates, if ever, the
maximum aggregate amount of potentially issuable common shares as of January 31,
2004 is not currently determinable.

Segment Reporting

The  Company's  chief  operating  decision  makers  consist of members of senior
management  that  work  together  to  allocate  resources  to,  and  assess  the
performance of, the Company's business.  Senior management currently manages the
Company's business,  assesses its performance,  and allocates its resources as a
single operating segment. To date, the Company's products and services have been
principally  marketed to customers residing within the United States of America.
Net revenues realized from customers  residing in other geographic  markets were
less than ten  percent of  consolidated  net  revenues  for the  interim  fiscal
periods reported herein.

Recently Issued Accounting Standards Not Yet Adopted

There  are  no  accounting  standards  with  pending  adoptions  that  have  any
applicability to the Company.

3. RESTATEMENT OF PREVIOUSLY REPORTED FISCAL 2004 INTERIM FINANCIAL STATEMENTS

The accompanying  condensed consolidated financial statements have been restated
to correct an error in the condensed consolidated financial statements that were
included in the  Company's  Form 10-QSB for the fiscal 2004 first  quarter ended
January  31,  2004 as filed with the U.S.  Securities  and  Exchange  Commission
("SEC"). The detail of this restatement follows:

The restatement pertains to the accounting  previously applied by the Company to
its January  20, 2004  acquisition  of  Synosphere,  LLC (See Note 5 for further
details).  As previously reported,  certain acquired  technology-related  assets
with an aggregate  assigned fair value of $1,200,000 were initially  capitalized
and  reflected  as Patents  and  Technology  on the  Company's  post-acquisition
interim condensed consolidated balance sheet at January 31, 2004.  Subsequently,
it was determined by the Company's management that the technological feasibility
of these acquired assets had, in fact, not been  sufficiently  established prior
to the acquisition  date in order to justify their  capitalization.  As restated
herein,  these previously reported acquired assets have been eliminated from the
Company's interim condensed  consolidated  balance sheet at January 31, 2004 and
instead immediately  expensed as acquired in-process research and development as
now reflected in the Company's interim condensed  consolidated statement of loss
for the three months ended January 31, 2004.



                                       7


                     IBIZ TECHNOLOGY CORP. AND SUBSIDIARIES

  NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

4. ACQUISITION OF SYNOSPHERE, LLC

On January 20,  2004,  the Company  acquired all of the  outstanding  membership
interests in Synosphere,  LLC ("Synosphere"),  a Texas limited liability company
pursuing the development of certain handheld computer technologies,  in exchange
for  30.0  million  shares  of its  common  stock  with an  aggregate  value  of
$1,200,000  based on the immediately  preceding  closing bid price of its common
stock  (See  Note  4 for  details  regarding  the  related  purchase  accounting
applied).  A subsequent addendum to the acquisition  agreement permitted certain
of Synosphere's shareholders to elect to receive cash in lieu of common shares.

5. ACCRUED LIABILITIES Accrued liabilities consist of the following:



                                                                        JANUARY 31,        OCTOBER 31,
                                                                            2004               2003
                                                                        ----------         ----------
                                                                                     
         Accrued wages, benefits and payroll taxes .................    $  632,490         $  915,040
         Accrued interest ..........................................       685,195            741,398
         Accrued officer bonuses ...................................            --            578,000
         Accrued sales commissions and vendor royalties ............        36,732             53,445
         Taxes .....................................................        19,300             19,028
         Accrued customer deposits .................................         3,113                 --
                                                                        ----------         ----------
         Total accrued liabilities .................................    $1,376,830         $2,306,911
                                                                        ==========         ==========


The Company  remains liable to the U.S.  Internal  Revenue  Service  ("IRS") for
approximately  $65,000  in  unpaid  payroll  taxes,  and  subsequently  assessed
interest, for certain periods through its first quarter of 1999. The Company has
continued to accrue for this liability in its consolidated financial statements.
It is management's intention to seek a reduced settlement of this liability with
the IRS, if and when,  the Company has surplus  working  capital  allowing it to
timely honor any such  settlement.  As of January 31, 2004,  the IRS had not yet
assessed, nor has the Company accrued for, any related penalties.

6. CONVERTIBLE DEBENTURES

The Company's  outstanding  convertible  debentures  consist of the following at
January 31, 2004:

- ----------------------------------------------------
DEBENTURE HOLDER                            AMOUNT
- ----------------------------------------------------
Keshet L.P.                              $   988,843
Lites Trading Co.                            467,000
Laurus Master Fund                           307,701
Keshet Fund L.P.                             201,941
AJW Offshore, Ltd.                           177,160
Alpha capital Alktiengesellschaft            155,000
Talbiya B. Investments Ltd.                   94,562
Celest Trust Reg                              80,075
AJW Partners LLC                              72,160
AJW Qualified Partners, Ltd.                  63,830
Esquire Trade & Finance                       11,025
- ----------------------------------------------------
Total                                      2,619,297
Current Maturities                        (2,152,297)
- ----------------------------------------------------
Long Term                                $   467,000
- ----------------------------------------------------



                                       8


                     IBIZ TECHNOLOGY CORP. AND SUBSIDIARIES

  NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

6. CONVERTIBLE DEBENTURES (CONTINUED)

During the  three-month  period  ended  January 31,  2004,  the  Company  issued
1,036,000,388  shares  of its  common  stock  in  conversion  of  $1,422,793  in
principal and $88,791 of accrued  interest,  net of $26,250 in costs and $67,728
in gains on settlement of the conversion.  The remaining convertible  debentures
were due on October 31, 2003. The holders have made no demand for payment.

7. STOCKHOLDERS' DEFICIT

Preferred Stock Committed for Issuance

On December 20, 2001, the Company's  Board of Directors  authorized the issuance
of 3,500,000 shares of preferred stock to one former director in satisfaction of
a retention  incentive  and three  officers  (including  one former  officer) in
satisfaction of annual bonuses and retention incentives.  These preferred shares
have been reserved  although not yet issued.  If and when issued,  each of these
preferred shares will immediately entitle the holder to cast votes equivalent to
one-hundred common shares, or, at their election,  to subsequently  convert each
preferred  share  into ten common  shares.  The Board of  Directors  has not yet
designated  any  other  rights to these  preferred  shares,  including,  but not
limited to, dividend and liquidation rights.

Common Stock Issued for Services Received and in Settlement of Liabilities

During the three months ended January 31, 2004, the Company issued shares of its
common stock for services received and in settlement of liabilities as follows:

November 2003

      o     10 million shares valued at $37,000 for legal  services  provided by
            Greg Sichenzia.

      o     9.6  million  shares  valued at  $35,425  to  various  creditors  in
            satisfaction of their outstanding amounts due.

      o     0.5  million  shares  valued at $1,975  to a company  that  provided
            edgarizing and related services during the quarter ended January 31,
            2004.

      o     1.0  million  shares  valued at $3,700  to a company  for  marketing
            services during the quarter ended January 31, 2004.

December 2003

      o     81.0 million shares valued at $126,360 in accordance with a one year
            consulting contract with D. Scott Elliott for merger and acquisition
            services.

Common Stock Issued to Officers and Other Employees as Bonuses

December 2003

      o     204,482,763  shares  valued at  $296,500  in partial  settlement  of
            accrued bonuses at October 31, 2003 to officers and employees.

January 2004

      o     194,137,931  shares  of our  common  stock  in final  settlement  of
            $281,500 in accrued bonus at October 31, 2003.



                                       9


                     IBIZ TECHNOLOGY CORP. AND SUBSIDIARIES

  NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

7. STOCKHOLDERS' DEFICIT (CONTINUED)

Stock Options and Warrants

During the three months  ending  January 31,  2004,  the Company  granted  stock
options to individuals in exchange for the following consulting services:

November 2003

      o     Options  valued at $260,000 to purchase 200 million shares of common
            stock (at a 40% discount from market,  as defined) were issued to D.
            Scott Elliott for general business and financial consulting services
            to assist the Company with its expansion  plans and entry into other
            markets.

December 2003

      o     Options  valued at $60,000 to purchase  50 million  shares of common
            stock (at a 15%  discount  from market,  as defined)  were issued to
            Jeffrey  Firestone  for  providing  legal  counsel on  international
            issues in mergers and acquisitions.

January 2004

      o     Options  valued at  $4,450,000  to purchase  100  million  shares of
            common stock (at a 50% discount from market, as defined) were issued
            to Pangea  Investments GmbH for consulting and acquisition  services
            in Europe and  Israel.  Sam  Elimalech,  an  officer  of  Enterprise
            Capital AG, is also a member of Pangea Investments Gmbh.

The Company has valued the options granted using the Black-Scholes  stock option
pricing  model.  The total fair value of the  options  granted  during the three
months ending January 31, 2004 was  $4,770,000.  Based on the uncertainty of any
future value of these agreements,  the Company expensed the value of the options
in the quarter ended January 31, 2004.

8. MISCELLANEOUS INCOME

Miscellaneous  income  consists of the  following  during the three months ended
January 31, 2004:

                                                           2004
                                                         -------
   Gains on settlements of debenture obligations ....     62,728
   Gain on disposal of fixed asset...................      2,000
                                                         -------
   Total interest and miscellaneous income...........    $64,728
                                                         =======

During the period,  the Company  renegotiated  their debenture balances with the
AJW Entities. As a result of the negotiation, the AJW entities converted in full
the debenture  balances  which  resulted in the  cancellation  of  approximately
$62,728 in principal and interest.  The cancellation has been recorded as income
in the  Statement of  Operations  for the  three-month  period ended January 31,
2004.




                                       10


                     IBIZ TECHNOLOGY CORP. AND SUBSIDIARIES

  NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

9. INTEREST AND FINANCING EXPENSES

Interest and financing expenses consist of the following:



                                                           THREE MONTHS ENDED JANUARY
                                                              2004             2003
                                                            --------         --------
                                                                       
         Interest expense ..................................$102,280         $ 82,352
         Beneficial conversion features of
           debentures issued ................................     --          837,998
                                                            --------         --------
         Total interest and financing expenses..............$102,280         $920,350
                                                            ========         ========



10. COMMITMENTS AND CONTINGENCIES

Legal and Administrative Proceedings

The Company, including its subsidiaries,  is periodically involved in litigation
and  administrative  proceedings  primarily  arising in the normal course of its
business. In the opinion of management,  the Company's gross liability,  if any,
and without any consideration  given to the availability of  indemnification  or
insurance  coverage,  under any pending or existing litigation or administrative
proceedings  would not  materially  affect its  financial  position,  results of
operations or cash flows.


                                       11


ITEM 2. OUR MANAGEMENT'S DISCUSSION AND ANALYSIS


The following discussion includes certain forward-looking  statements within the
meaning of the safe harbor  protections  of Section 27A of the Securities Act of
1933,  as amended,  and Section 21E of the  Securities  Exchange Act of 1934, as
amended.  Statements that include words such as "believe,"  "expect,"  "should,"
intend," "may," "anticipate,"  "likely,"  "contingent," "could," "may," or other
future-oriented statements, are forward-looking statements. Such forward-looking
statements  include,  but are not limited to, statements  regarding our business
plans,  strategies and objectives,  and, in particular,  statements referring to
our expectations regarding our ability to continue as a going concern,  generate
increased  market  awareness of, and demand for, our current  products,  realize
profitability  and positive  cash flow,  and timely obtain  required  financing.
These  forward-looking  statements  involve risks and  uncertainties  that could
cause actual results to differ from  anticipated  results.  The  forward-looking
statements  are  based  on our  current  expectations  and what we  believe  are
reasonable  assumptions given our knowledge of the markets;  however, our actual
performance,  results  and  achievements  could  differ  materially  from  those
expressed in, or implied by, these forward-looking  statements.  Factors, within
and beyond our  control,  that could  cause or  contribute  to such  differences
include,  among others,  the following:  those  associated with our marketing of
relatively  new  PDA  accessories  for  consumers  in an  evolving  marketplace,
consumer  preferences,  perceptions  and  receptiveness  with respect to our PDA
accessories,  our critical  capital raising efforts in an uncertain and volatile
economical  environment,  our ability to maintain an existing relationships with
critical  customers  and vendors,  including  related  licensing  and  marketing
arrangements, our cash-preservation and cost-containment efforts, our ability to
retain key management personnel, our relative inexperience with advertising, our
competition and the potential impact of technological  advancements thereon, the
impact of changing economic,  political,  and geo-political  environments on our
business, as well as those factors discussed elsewhere in this Form 10-QSB/A and
in "Item 1 - Our Business," "Item 6 - Our Management's Discussion and Analysis,"
particularly  the discussion  under "Risk Factors - Substantial  Doubt as to our
Ability to Continue as a Going  Concern"  and  elsewhere in our most recent Form
10-KSB for our fiscal year ended  October 31, 2003,  as amended,  filed with the
United States Securities and Exchange Commission. Readers are urged to carefully
review and consider the various  disclosures  made by us in this report,  in the
aforementioned Form 10-KSB, as amended,  and those detailed from time to time in
our  reports  and  filings  with  the  United  States  Securities  and  Exchange
Commission  that attempt to advise  interested  parties of the risks and factors
that are likely to affect our business.

Our fiscal  year ends on October  31.  References  to a fiscal year refer to the
calendar year in which such fiscal year ends.


                                  INTRODUCTION

We are a marketer and distributor of various accessories  primarily intended for
use with PDAs. Our current line of products  principally consists of over eighty
individual  accessories  for a wide array of PDAs.  These  accessories  range in
complexity and price from simple  connector  cables with suggested retail prices
starting  at  $9.99 at the low end to our  multi-faceted  XELA  Keyboard  with a
suggested  retail  price of $69.99 at the high end.  However,  during  the three
months  ended  January 31, 2004 and 2003,  and as reported  herein,  our product
sales  revenues  were  substantially  attributable  to the  following  principal
products (See Item 1. Our Business - Our Principal Products in our most recently
filed Form 10-KSB for the fiscal year ended  October 31, 2003,  as amended,  for
further details):

DATA INPUT DEVICES:

      o     Our Keysync  Keyboard - We  introduced  our Keysync  Keyboard to the
            consumer  marketplace  in November  1998 as a more  practicable  and
            user-friendly   alternative  to  the   traditional  PDA  stylus  for
            inputting  significant  amounts of data. Our Keysync  Keyboard has a
            suggested retail price of $69.00.

      o     Our XELA Keyboard - We introduced  our XELA Keyboard to the consumer
            marketplace   in  March  2003  as  another  more   practicable   and
            user-friendly   alternative  to  the   traditional  PDA  stylus  for
            inputting  significant  amounts  of data.  Our XELA  Keyboard  has a
            suggested retail price of $69.00.



                                       12


POWER DEVICES:

      o     Our Travel Kits - We introduced our first Travel Kit to the consumer
            marketplace  in March 2002.  We currently  offer fifteen such Travel
            Kits to  accommodate  a wide array of PDAs.  Each of our Travel Kits
            includes an AC charger, a 12-volt automobile adapter/charger,  a USB
            charging cable, and a synchronization  cable. Our Travel Kits have a
            suggested retail price of $39.99.

ENTERTAINMENT DEVICES:

      o     Our  pocketRADIO - We  introduced  our  pocketRADIO  to the consumer
            marketplace  in October 2003.  Our  pocketRADIO is an FM Stereo card
            that allows a PDA user to listen to FM Stereo  while  simultaneously
            running other  programs.  Our  pocketRADIO  have a suggested  retail
            price of $49.99.

With the exception of the free technical  support services we provide as part of
the one year parts and labor warranty that accompanies each of our products, the
only other services we performed  during the fiscal periods reported herein were
pursuant to maintenance  agreements  associated with our technical servicing and
support of computer  terminals  and printers for financial  institutions,  which
business  we no  longer  actively  market or  pursue.  Our  maintenance  service
revenues,  which  constituted  6.5% of our total  consolidated  revenues for the
fiscal year ended  October 31, 2003,  will continue to decrease in future fiscal
years.


                       OUR RECENT SIGNIFICANT DEVELOPMENTS

There are no recent significant developments.

                        OUR CRITICAL ACCOUNTING POLICIES

The  following  discussions  of  our  consolidated  results  of  operations  and
financial  condition,  including our liquidity and capital resources,  are based
upon our consolidated financial statements as included elsewhere in this filing.
The  preparation  of  consolidated   financial  statements  in  conformity  with
accounting  principles  generally  accepted  in the  United  States  of  America
requires us to make certain  estimates and assumptions  that affect the reported
amounts  and  timing  of  revenue  and  expenses,   the  reported   amounts  and
classification  of assets and liabilities,  and disclosure of contingent  assets
and liabilities.  Our actual results have differed,  and will likely continue to
differ, to some extent from our initial estimates and assumptions.  We currently
believe  that  the  following  significant  accounting  policies  entail  making
particularly difficult,  subjective or complex judgments of inherently uncertain
matters that, given any reasonably  possible variance  therein,  would make such
policies  particularly  critical  to a  materially  accurate  portrayal  of  our
historical  or  reasonably   foreseeable   financial  condition  or  results  of
operations:

      o     Revenue  Recognition  for Product Sales and Related  Allowances  for
            Sales Returns and Rebates.  In accordance with SEC Staff  Accounting
            Bulletin No. 101, "Revenue Recognition in Financial  Statements," we
            recognize a product sale,  including  related  shipping and handling
            income,  and the cost of the sale,  upon product  shipment  provided
            that all material  risks and rewards of ownership  are  concurrently
            transferred  from us to our customer,  the price is fixed or readily
            determinable,   collection  of  the  related  receivable  by  us  is
            reasonably assured, and we are able to reliably estimate appropriate
            allowances  for  probable  sales  returns and  rebates  based on our
            relevant   historical   experience  and  future   expectations.   We
            unconditionally  accept  product  returns  during the initial thirty
            days following the date of sale. We periodically  offer  promotional
            rebates  of a  limited  duration,  typically  one week,  on  certain
            product sales, for which we outsource the processing and tracking of
            related customer submissions.  The periodic provisions made by us to
            establish and maintain appropriate  allowances for sales returns and
            rebates are charged to our results of operations  via offsets to our
            gross product sales. Actual sales returns and rebates realized by us
            are charged  against the related  allowances  with any  favorable or
            unfavorable  experience,  as  compared to our  preceding  estimates,
            having a correspondingly impact on our results of operations.



                                       13


      o     Accounts Receivable and Related Allowance for Doubtful Accounts.  In
            addition to  corresponding  reductions  made for the  allowances for
            sales returns and rebates, as discussed above, we further reduce our
            consolidated  accounts  receivable by an  appropriate  allowance for
            accounts where doubt exists in our opinion, based on known specifics
            or the  passage of time,  as to their  ultimate  collectability.  We
            routinely offer our customers payment terms that range from 30 to 60
            days.  We do not assess  interest on, nor do we require any securing
            collateral of, past due customer balances.  The periodic  provisions
            made by us to establish  and maintain an  appropriate  allowance for
            doubtful  accounts  are  charged to our  results of  operations  via
            increases  to our  selling,  general  and  administrative  expenses.
            Actual collection experience realized by us on previously designated
            doubtful    accounts,     including    final    determinations    of
            uncollectability,  is charged  against the  allowance  for  doubtful
            accounts with any favorable or unfavorable  experience,  as compared
            to our preceding  estimates,  having a  corresponding  impact on our
            results of operations.

      o     Inventories.  Our consolidated inventories,  which consist solely of
            finished  products  available  for sale,  are stated at the lower of
            average  cost  or  market,   reduced  by  an  appropriate  allowance
            estimated  by us for probable  obsolescence.  We record an allowance
            for  obsolescence  based on our  historical  experience  and  future
            expectations.  The periodic  provisions  made by us to establish and
            maintain an appropriate  allowance for  obsolescence  are charged to
            our results of  operations  via increases to our cost of goods sold.
            Actual   disposition   experience   realized  by  us  on  previously
            designated  obsolete  inventory is charged against the allowance for
            obsolescence  with  any  favorable  or  unfavorable  experience,  as
            compared to our preceding  estimates,  having a corresponding impact
            on our results of operations.

      o     Impairment  of  Long-Lived  Assets.  We  evaluate,  on  at  least  a
            quarterly  basis,  each of our  long-lived  assets for impairment by
            comparing our then estimate of its related future cash flows,  on an
            undiscounted  basis,  to  its  net  book  value.  If  impairment  is
            indicated,  we reduce  the net book  value of the asset to an amount
            equal  to  our  estimate  of  related  future  cash  flows,   on  an
            appropriately  discounted  basis,  with a  corresponding  impairment
            charge to our results of operations.

      o     Convertible Debt Securities.  We have periodically issued debentures
            that have  non-detachable  conversion  features.  In those instances
            where the stated  conversion price reflects a discount from the then
            prevailing  market price for our common stock,  we make, at the date
            of the debenture issuance,  an estimate as to the fair value of this
            beneficial  conversion feature. The value assigned to the beneficial
            conversion feature is then immediately  recognized in our results of
            operations  via an  interest/financing  charge with a  corresponding
            incremental credit to additional paid-in capital.


                                       14


                     OUR CONSOLIDATED RESULTS OF OPERATIONS

Our  consolidated  total  revenues for the three  months ended  January 31, 2004
("fiscal 2004 first quarter") were $161,949, an increase of $86,639, or 115%, as
compared to $75,310 for the three months ended  January 31, 2003  ("fiscal  2003
first quarter").  Our product sales  constituted 93% of our  consolidated  total
revenues  for  the  fiscal  2004  first  quarter  as  compared  to  87%  of  our
consolidated  total revenues for the fiscal 2003 first quarter.  Our maintenance
revenues,  which constituted the balance of our consolidated  total revenues for
each  respective  fiscal  period,  will  continue to  decrease in future  fiscal
periods as we no longer actively market or pursue maintenance services.

Our product sales were $152,216 for the fiscal 2004 first  quarter,  an increase
of $86,337, or 131%, as compared to $65,879 in product sales for the fiscal 2003
first quarter. We substantially attribute the preceding increase to sales of our
pocketRADIOs  (shipments  began  in late  October  2002)  which  increased  from
approximately $33,000 in 2003 to over $100,000 in 2004. Partially offsetting the
preceding  product sales increases  principally  were sales decreases of varying
degrees realized in our accessories for non-PDA hand-held computing devices, the
marketing of which we continue to de-emphasize as we focus our currently limited
operating and financial  resources on the PDA accessories  marketplace.  We also
realized  a  significant  decrease  in sales of our  Keysync  Keyboard  which we
primarily   attribute  to  the  introduction  of  competing  products  into  the
marketplace.  Sales of our Travel Kits also decreased slightly, which we believe
generally  corresponded  to the  overall  softening  of  sales  realized  by the
underlying PDA manufacturers.  Variances in the average prices realized by us on
products in  existence  during both  fiscal  periods did not have a  significant
impact,  favorably  or  unfavorably,  on the overall net increase in our product
sales for  fiscal  2004.  Approximately  63% of our  product  sales in the first
quarter of fiscal 2004 were to one large retailer. It must be noted that, absent
significant  contributions  from the  introduction  of new products,  our future
revenues will be materially  dependent upon sales of our pocketRADIOs  and, to a
significantly lesser extent, our Travel Kits.

We  incurred  consolidated  gross  income of $40,204  for the fiscal  2004 first
quarter,  and  consolidated  gross  losses of $16,425  for the fiscal 2003 first
quarter. In turn, we experienced a gross margin of 25% for the fiscal 2004 first
quarter and a negative  gross  margin of 22% for the fiscal 2003 first  quarter.
Our fiscal 2004 consolidated  gross income and gross margin were attributable to
gross  income of $39,178,  and a resulting  gross  margin of 26%, on our product
sales  during  the fiscal  2004  first  quarter.  Conversely,  our  fiscal  2003
consolidated  gross loss and negative gross margin was  attributable  to a gross
loss of $20,295,  and a resulting  negative  gross margin of 31%, on our product
sales during the fiscal 2003 first  quarter.  Product  Sales in 2004 consists of
$104,182 (68% of sales) of direct material,  packaging and freight,  a reduction
in our provision for obsolete  inventories  totaling  $23,100 (15% of sales) and
$31,956 (21% of sales) of salaries and employee related costs. Cost of Revenues-
Product  Sales in 2003  consists of $46,410  (70% of sales) of direct  material,
packaging  and  freight  and $39,764  (60% of sales) of  salaries  and  employee
related costs.  Our products are often purchased from different  vendors and can
fluctuate  significantly  based on our sales mix. We do not expect our  material
costs to fluctuate  significantly in coming quarters. Our current labor force is
also  expected to be adequate to meet demand of our products  sales  through the
remainder of 2004. Cost of  Revenues-Maintenance  Agreements in 2004 consists of
$3,935  of parts  and  accessories  (40% of  revenues)  and  $4,772 of wages and
benefits  (49% of  revenues).  Cost of  Revenues-Maintenance  Agreements in 2003
consists of $648 of parts and  accessories  (7% of revenues) and $4,913 of wages
and  benefits  (52% of  revenues).  Based on the nature of the  equipment  being
serviced and the applicable  age thereof,  parts and  accessories  can fluctuate
significantly each period.

Our products experience a high degree of technological obsolescence based on the
rapidly  changing  market for PDA-related  products and the  introduction of new
PDAs. We evaluate our inventories based on sales over a rolling six-month period
and industry  publications of PDA-related  product changes in order to determine
the write-off of slow-moving and obsolete inventories.  During the first quarter
of 2004,  we made a bulk sale of items  which  were  fully  reserved  for in our
reserve and, accordingly, the reserve was adjusted.

Our  consolidated  total operating  expenses were $6,350,149 for the fiscal 2004
first quarter,  an increase of $5,908,920,  or 1339%, from the $441,229 incurred
during the fiscal 2003 first quarter.



                                       15


Our consolidated  selling,  general and  administrative  ("SG&A")  expenses were
$380,149 for the fiscal 2004 first quarter, a decrease of $61,080,  or 14%, from
the $441,229 incurred during the fiscal 2003 first quarter.  The main components
in these  expenses  are salaries  and wages for its key  employees  and officers
(2004 - $72,531;  2003 - $145,300),  professional fees (2004 - $128,713;  2003 -
$74,155) and travel (2004 - $33,585;  2003 - $1,100).  The reduction in salaries
and wages is  attributable  to the decrease in  operations  and cash flows which
resulted in a reduction  in staff  compared to the prior  quarter.  Professional
fees increased  significantly  due to the costs  associated  with our attempt to
spin-off the iBIZ, Inc. subsidiary and the acquisition of Synosphere LLC. Travel
expenses  increased  during this period due to our extensive  travel and related
costs  for  the  transaction  with  Enterprise  (Israel),   the  acquisition  of
Synosphere LLC and search for new opportunities.

We  incurred  an  expense  totaling  $1.2  million  for  acquired  research  and
development  in the  first  quarter  of fiscal  2004.  As noted in Note 3 to the
attached financial statements, this cost represents the fair value of the common
stock issued in connection with our acquisition of Synosphere LLC.

We incurred  consulting expenses paid in stock options totaling $4.77 million in
the first quarter of fiscal 2004.  This cost  represents the fair value of stock
options issued for services to the following entities:

November 2003

      o     Options  valued at $260,000 to purchase 200 million shares of common
            stock (at a 40% discount from market,  as defined) were issued to D.
            Scott Elliott for general business and financial consulting services
            to assist the Company with its expansion  plans and entry into other
            markets.

December 2003

      o     Options  valued at $60,000 to purchase  50 million  shares of common
            stock (at a 15%  discount  from market,  as defined)  were issued to
            Jeffrey  Firestone  for  providing  legal  counsel on  international
            issues in mergers and acquisitions.

January 2004

      o     Options  valued at  $4,450,000  to purchase  100  million  shares of
            common stock (at a 50% discount from market, as defined) were issued
            to Pangea  Investments GmbH for consulting and acquisition  services
            in Europe and  Israel.  Sam  Elimalech,  an  officer  of  Enterprise
            Capital AG, is also a member of Pangea Investments Gmbh.

The Company has valued the options granted using the Black-Scholes  stock option
pricing  model.  The total fair value of the  options  granted  during the three
months ending January 31, 2004 was  $4,770,000.  Based on the uncertainty of any
future value of these agreements,  the Company expensed the value of the options
in the quarter  ended  January 31,  2004.  We expect to continue  utilizing  our
common stock and options to procure  necessary  consulting  services during this
fiscal year since our  financial  condition  makes the  probability  of securing
additional capital difficult and costly. Please refer to Note 7 to the Condensed
Consolidated Financial Statements included in this filing for further details of
our stock activity.

Our resulting  losses from operations for the fiscal 2004 first quarter and 2003
were $6,309,945 and $457,654, respectively.

Our  non-operating  other  income and  expenses  primarily  consist of  interest
expense,   including   non-cash  charges   attributable  to  the  non-detachable
beneficial  conversion feature of newly issued debentures.  Our interest expense
was $102,280 for the fiscal 2004 first quarter, a decrease of $818,070,  or 89%,
from the $920,350  incurred during the fiscal 2003 first quarter.  This decrease
is due to $837,998 of beneficial conversion features of debentures issued during
the three months of fiscal 2003.  These charges were not repeated  during fiscal
2004. During the fiscal 2004 three month period we realized  non-cash  aggregate
gains of $62,728 on  settlements  of debenture  obligations.  The balance of our
non-operating  income  and  expenses  items,  including  interest  income,  were
inconsequential to our consolidated results of operations.



                                       16


Primarily as a result of the foregoing, we incurred a loss of $6,347,497 ($0.00)
(per basic and diluted share) for the fiscal 2004 first  quarter.  The preceding
compares to a loss of $1,378,004  ($0.02) (per basic and diluted  share) for the
fiscal 2003 first quarter.

Our future  ability to achieve  profitability  in any given future fiscal period
remains highly  contingent upon our realizing  significantly  increased  product
sales sufficient to leverage our non-variable,  likely to be recurring expenses.
For instance, our ability to achieve gross profits and positive gross margins in
any given future fiscal period remains highly  contingent  upon us being able to
leverage  through   significant   incremental   product  sales  the  significant
non-variable  direct labor and overhead  components  of our costs of goods sold.
Similarly,  our ability to realize income from  operations is further  dependent
upon our ability to additionally leverage through significant  incremental sales
our  SG&A  expenses,  the  majority  of which  currently  are  non-variable  and
recurring  in  nature.  To the  extent  that we incur  other  less  frequent  or
non-recurring  operating expenses, as in fiscal 2004, we will require additional
incremental  product  sales in order to leverage  them.  Lastly,  our ability to
realize net income and net income per common  share  remains  highly  contingent
upon us being able to leverage through incremental product sales any significant
net  non-operating  expenses,  such as  charges  for the  beneficial  conversion
features of any issued  debentures and our interest  expense on any  outstanding
debt.  Correspondingly,  our ability to realize significant  incremental product
sales in any given  future  fiscal  period  remains  highly  contingent  upon us
obtaining   significant   equity   infusions  and/or  long-term  debt  financing
sufficient  to fund the  increased  and  sustained  campaign  of  marketing  and
advertising  activities we believe  necessary to build broad consumer  awareness
of, and demand for, our PDA  accessories.  Even if we were to be  successful  in
procuring such funding,  there can be no assurance that we will be successful in
our marketing and advertising efforts, and that we will subsequently realize the
significant incremental product sales we require.


                OUR CONSOLIDATED LIQUIDITY AND CAPITAL RESOURCES

Overview

We have historically  sustained our operations through an ongoing combination of
trade credit arrangements, short-term financings, and debt and equity issuances.
As our working capital requirements generally precede the realization of product
sales and related accounts receivable,  we routinely draw upon our existing cash
and cash equivalent  balances and seek short and long-term financing to fund our
procurement of inventory.  We currently have no established credit facilities in
place for future borrowings.

During the course of transitioning  our Company over the last several years from
our  discontinued  computer  service  businesses  to  our  current  business  of
marketing and distributing  various accessories  primarily intended for use with
PDAs, we have incurred substantial operating and net losses, as well as negative
operating  cash flows.  As of our fiscal  quarter  ended  January 31, 2004,  our
working  capital  deficit  was  $3,795,901  and our  stockholders'  deficit  was
$4,091,965.  Such  reflects  a decrease  from our  preceding  fiscal  year ended
October  31,  2003 when our  working  capital  deficit  was  $6,093,514  and our
stockholders'  deficit was $6,716,685.  We had an  unrestricted  cash balance of
$262,649 at January 31, 2004, as compared to $2,140 at October 31, 2003.

We had  outstanding  convertible  debentures  with an aggregate  principal  face
amount of $2,619,297 at January 31, 2004, of which $2,152,297 was due within one
year and and  $694,090  was to become due and  payable by our fiscal year ending
October 31,  2005.  Subsequent  to January 31, 2004 and through  March 15, 2004,
debentures  totaling $1,039,968 were converted into 228,074,146 shares of common
stock. We had  outstanding  convertible  debentures with an aggregate  principal
face amount of $4,015,837 at October 31, 2003, of which  $3,265,837 and $750,000
was to become due and payable  during our fiscal years  ending  October 31, 2004
and 2005, respectively.


                                       17


Our Consolidated Cash Flows

Our operating  activities utilized $480,984 in cash during the fiscal 2004 three
month  period,  an  increase of  $255,645,  or 113%,  from the  $225,339 in cash
utilized  during the fiscal 2003 three month period.  Our increased  utilization
substantially  reflects a  $5,008,264,  or 516%,  net  increase in our  non-cash
charges,  being substantially offset by the $4,969,493 increase in our net loss.
The  most  significant  reductions  in our  non-cash  charges  were  a  $837,998
reduction in the charges associated with the beneficial  conversion  features of
issued  convertible  debentures.  This  reduction  is  offset  by  increases  of
$1,200,000 and $4,770,000 in our non-cash acquisition of in-process research and
development  and  services  rendered  in  exchange  for  common  stock  options,
respectively.  Partially  offsetting  these non-cash charge items were a $59,227
increase in  accounts  receivable,  an $18,386  increase  in  inventories  and a
$158,710  decrease in accounts  payable  and accrued  liabilities.  Based on the
exercise of stock options in the quarter,  we were able to pay certain  accounts
payable and accrued  liabilities  to continue  our  operations.  Cash flows from
operations  in 2003  reflect the  increase in our  accounts  payable and accrued
liabilities due to our decreased cash flows experience continuing from late 2002
into early 2003.

Our  investing  activities  provided  $2,000  during the fiscal 2004 three month
period  from the  sale of the  company  automobile.  There  was no cash  used in
investing activities during the fiscal 2003 three month period.

Our financing  activities provided $739,493 in cash during the fiscal 2004 first
quarter, an increase of $379,912, or 106%, from the $359,581 in cash provided by
financing  activities during the fiscal 2003 three month period. Our fiscal 2004
three month period reflects cash inflows  primarily from our issuances of common
stock options,  and, to a significantly lesser extent, the cash we received from
a note  payable.  The preceding  cash inflows were  slightly  offset by the cash
outflows related to principal  repayments made on outstanding notes payable.  In
contrast,  our fiscal 2003 three month period 2003 primarily reflects lower cash
inflows from our issuances of convertible debentures.  Such were slightly offset
by the cash outflows related to principal  repayments made on outstanding  notes
payable.

Our Planned Capital Expenditures

We had no significant planned capital expenditures, budgeted or otherwise, as of
January 31, 2004.


                                OUR OTHER MATTERS

Quantitative and Qualitative Disclosures About Market Risk

We currently are not materially  exposed to financial  market risks from changes
in short or  long-term  interest  rates as  substantially  all of our  financial
instruments,  and most notably our remaining outstanding debentures,  have fixed
rates of interest. However, should we be successful in procuring the significant
additional   funding  we  currently   seek  and  if  such  funding  were  to  be
substantially  in the form of debt with  variable  rates of  interest,  then our
exposure to these market risks would increase, possibly significantly.

We  currently  are  not   materially   exposed  to  currency   market  risks  as
substantially  all of our business  dealings,  and most notably our purchases of
inventory  from overseas  vendors,  are  denominated in U.S.  dollars.  However,
should we in the future enter into significant contracts denominated in non-U.S.
dollar  currencies,  then our  exposure  to these  currency  market  risks would
increase, possibly significantly.

We have not  used,  and  currently  do not  contemplate  using,  any  derivative
financial instruments.

Our Legal Contingencies

We  as a  company,  including  our  subsidiary,  are  periodically  involved  in
litigation and administrative proceedings primarily arising in the normal course
of our business.  In our opinion,  our gross liability,  if any, and without any
consideration   given  to  the  availability  of  indemnification  or  insurance
coverage,  under any pending or existing incidental litigation or administrative
proceedings  would not  materially  affect our  financial  position,  results of
operations or cash flows over and beyond any acknowledged liability.



                                       18


We remain liable to the U.S.  Internal Revenue Service ("IRS") for approximately
$65,000 in unpaid payroll taxes, and subsequently assessed interest, for certain
periods  through the first quarter of 1999. We have continued to accrue for this
liability in our consolidated financial statements.  It is our intention to seek
a reduced  settlement of this liability with the IRS if and when we have surplus
working capital allowing us to timely honor any such settlement.

SEC Order of Formal Investigation

The SEC has commenced a formal  investigation into certain specific matters that
may  constitute  potential  violations  by the  Company,  and/or  its  officers,
directors,  employees,  and others, of the federal  securities laws. The Company
and its  officials  are  fully  cooperating  with  the  SEC  during  its  formal
investigation.  The Company will  publicly  disclose the specific  nature of any
resulting SEC  allegation(s)  if and when they become known,  subject to any SEC
mandated confidentiality and as permitted by applicable federal securities laws.

Recently Issued Accounting Standards With Pending Adoptions

There  currently  are no  recently  issued  accounting  standards  with  pending
adoptions that have any applicability to us.

ITEM 3. CONTROLS AND PROCEDURES

An evaluation was performed under the supervision and with the  participation of
our  management,  including  the  chief  executive  officer,  or CEO,  and chief
financial  officer,  or CFO, of the effectiveness of the design and operation of
our disclosure procedures.  Based on that evaluation, our management,  including
the CEO and CFO,  concluded  that our disclosure  controls and  procedures  were
effective as of January 31, 2004. There have been no significant  changes in our
internal control over financial reporting that have materially affected,  or are
reasonably  likely to materially  affect,  our internal  control over  financial
reporting.

                           PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

None for the period ending January 31, 2004.

ITEM 2. CHANGES IN SECURITIES

(c) Recent Sales of Unregistered Securities

The securities  described below represent securities of iBIZ sold by iBIZ during
the three month period ended January 31, 2004,  that were not  registered  under
the Securities Act of 1933, as amended (the "Securities Act"), all of which were
issued  by  the  Company  pursuant  to  exemptions  under  the  Securities  Act.
Underwriters were not involved in these transactions.

            PRIVATE PLACEMENTS OF COMMON STOCK AND WARRANTS FOR CASH

None.

                       SALES OF DEBT AND WARRANTS FOR CASH

None

                                  OPTION GRANTS

On November 1, 2003,  the Company  granted an individual  the option to purchase
200,000,000  shares of common stock at the exercise price of the average closing
price for the three days prior to exercise  less a 40%  discount.  The option is
exercisable  commencing November 1, 2003 and expires after January 15, 2004. The
option holder exercised  60,000,000  shares of common stock on December 10, 2003
and the Company received $93,600 cash.



                                       19


On December 15, 2003,  the Company  granted an individual the option to purchase
50,000,000  shares of common stock at the exercise  price of market value at the
date of exercise less a 15% discount. The options expire five years from date of
grant.  The option  holder  exercised  26,956,000  shares of common stock during
December 2003 and January 2004 and the Company received $640,823 cash.

On January 28, 2004, the Company granted Pangea  Investments  GmbH the option to
purchase  100,000,000  shares of common  stock at the  exercise  price of market
value at the date of exercise  less a 50%  discount.  The option is  exercisable
commencing  January 28, 2004 and expires after January 29, 2014. No options have
been exercised under this agreement.

        ISSUANCES OF STOCK FOR SERVICES OR IN SATISFACTION OF OBLIGATIONS

None

The above  offerings  and sales were deemed to be exempt under  Regulation D and
Section 4(2) of the Securities Act. No advertising or general  solicitation  was
employed in offering  the  securities.  The  offerings  and sales were made to a
limited  number of  persons,  all of whom were  business  associates  of iBiz or
executive officers and/or directors of iBiz, and transfer was restricted by iBiz
in accordance with the requirements of the Securities Act.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

Not Applicable.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

Not Applicable.

ITEM 5. OTHER INFORMATION

Not Applicable.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits:


10.1  Employment Agreement with Kenneth Schilling

10.2  Employment Agreement with Bryan A. Scott

10.3  Employment Agreement with Ramon Perales

31.1  Certification  by Chief  Executive  Officer  and Chief  Financial  Officer
      pursuant to Sarbanes-Oxley Section 302, provided herewith.

32.1  Certification  by Chief  Executive  Officer  and Chief  Financial  Officer
      pursuant to 18 U.S. C. Section 1350, provided herewith.

(b)   Reports on Form 8-K.

None.


                                       20


Pursuant to the  requirements  of Section 12 of the  Securities Act of 1934, the
registrant  has duly  caused  this  registration  statement  to be signed on its
behalf by the undersigned thereunto duly authorized.

DATED THIS 1ST DAY OF DECEMBER 2004

                              IBIZ TECHNOLOGY CORP.





                                   By: /s/ KENNETH W. SCHILLING
                                       ---------------------------------------
                                       Kenneth W. Schilling, President,
                                       and acting principal accounting officer


                                       21