UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM N-CSR

                          CERTIFIED SHAREHOLDER REPORT
                  OF REGISTERED MANAGEMENT INVESTMENT COMPANIES

                  Investment Company Act file number 811-21629

                        SPECIAL VALUE EXPANSION FUND, LLC
               (Exact Name of Registrant as Specified in Charter)

                          2951 28TH STREET, SUITE 1000
                         SANTA MONICA, CALIFORNIA 90405
               (Address of Principal Executive Offices) (Zip Code)

                  HOWARD M. LEVKOWITZ, PRESIDENT AND SECRETARY
                        SPECIAL VALUE EXPANSION FUND, LLC
                          2951 28TH STREET, SUITE 1000
                         SANTA MONICA, CALIFORNIA 90405
                     (Name and Address of Agent for Service)

       Registrant's telephone number, including area code: (310) 566-1000

                                   Copies to:
                             RICHARD T. PRINS, ESQ.
                    SKADDEN, ARPS, SLATE, MEAGHER & FLOM LLP
                                FOUR TIMES SQUARE
                            NEW YORK, NEW YORK 10036


                   Date of fiscal year end: SEPTEMBER 30, 2004

                  Date of reporting period: SEPTEMBER 30, 2004


ITEM 1. REPORTS TO STOCKHOLDERS.


ANNUAL SHAREHOLDER REPORT

Special Value Expansion Fund, LLC
(A Delaware Limited Liability Company)
September 30, 2004


                        Special Value Expansion Fund, LLC
                     (A Delaware Limited Liability Company)

                            Annual Shareholder Report

                               September 30, 2004

                                    CONTENTS

Audited Financial Statements

Report of Independent Auditors................................................1
Statement of Assets and Liabilities...........................................2
Statement of Investments......................................................3
Statement of Operations.......................................................4
Statement of Changes in Net Assets............................................5
Statement of Cash Flows.......................................................6
Notes to Financial Statements.................................................7

Supplemental Information

Portfolio Asset Allocation...................................................17
Directors and Officers.......................................................18


Special Value Expansion Fund, LLC (the "Company") files the complete schedule of
portfolio  holdings with the Securities and Exchange  Commission ("SEC") for the
first and third  quarters of each fiscal year on Form N-Q. The  Company's  Forms
N-Q are  available on the SEC's  website at  http://www.sec.gov.  The  Company's
Forms N-Q may also be reviewed and copied at the SEC's Public  Reference Room in
Washington,  D.C.  Information on the operation of the Public Reference Room may
be obtained by calling 1-800-SEC-0330.

A free copy of the fund's proxy voting  guidelines  may be obtained on the SEC's
website at www.sec.gov,  or by calling the Company's adviser, Tennenbaum Capital
Partners, at (310) 566-1000. Collect calls for this purpose are accepted.





                         Report of Independent Auditors

The Shareholders and Board of Directors
Special Value Expansion Fund, LLC

We have audited the accompanying  statement of assets and liabilities of Special
Value Expansion  Fund, LLC (a Delaware  limited  liability  company) (the Fund),
including  the  statement  of  investments,  as of September  30, 2004,  and the
related statements of operations,  changes in net assets and cash flows, and the
financial  highlights  for the period from  September 1, 2004  (commencement  of
operations)  to September 30, 2004.  These  financial  statements  and financial
highlights are the responsibility of the Fund's  management.  Our responsibility
is to express an opinion on these financial  statements and financial highlights
based on our audit.

We conducted our audit in accordance with auditing standards  generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the  amounts  and  disclosures  in  the  financial  statements.  Our
procedures  included  confirmation of securities owned as of September 30, 2004,
by  correspondence  with the  custodian.  An audit also  includes  assessing the
accounting principles used and significant estimates made by management, as well
as evaluating the overall financial statement presentation.  We believe that our
audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements and financial  highlights referred to
above  present  fairly,  in all material  respects,  the  financial  position of
Special Value  Expansion  Fund, LLC as of September 30, 2004, and the results of
its operations,  changes in net assets, cash flows and the financial  highlights
for the period from September 1, 2004  (commencement of operations) to September
30, 2004, in conformity with  accounting  principles  generally  accepted in the
United States.


/s/ Ernst & Young, LLP

November 1, 2004


                                                                               1


                        SPECIAL VALUE EXPANSION FUND, LLC
                     (A Delaware Limited Liability Company)

                       STATEMENT OF ASSETS AND LIABILITIES

                               September 30, 2004



                                                                         COST            FAIR VALUE
                                                                    --------------------------------
                                                                                  
ASSETS
Investments in securities
 Debt securities                                                    $ 25,557,603        $ 26,017,100
 Equity securities                                                     6,892,857           7,856,029
                                                                    --------------------------------
Total investments in securities                                       32,450,460          33,873,129

Cash and cash equivalents                                                                 27,139,922
Receivable for investment securities sold                                                    218,533
Subscriptions receivable for common shares                                                30,000,000
Accrued interest income                                                                      241,935
Prepaid expenses and other assets                                                            238,120
                                                                                        ------------
Total assets                                                                              91,711,639
                                                                                        ------------

LIABILITIES
Management and advisory fees payable                                                         300,000
Directors fees payable                                                                        19,157
Accrued expenses and other liabilities                                                       191,659
                                                                                        ------------
Total liabilities                                                                            510,816
                                                                                        ------------

PREFERRED STOCK
Series S; 1 share authorized, issued, and outstanding,
   $1,000/share liquidation value                                                              1,000
Series Z; 500 shares authorized, 312 shares issued and
   outstanding, $500/share liquidation value                                                 156,000
Accumulated dividends and reserve for potential
   distributions to preferred                                                                223,197

NET ASSETS APPLICABLE TO COMMON SHAREHOLDERS
Composition of Net Assets:
Unlimited shares authorized, $0.001 par value, 120,000 shares
  issued and outstanding, 58,275.432 shares subscribed &
  pending issuance                                                                               178
Paid-in capital in excess of par                                                          89,931,822
Accumulated undistributed net investment loss                                               (317,721)
Accumulated net realized gain on investments                                                   6,875
Accumulated net unrealized gain on investments                                             1,422,669
Reserve for dividends to Series Z preferred                                                   (1,040)
Reserve for potential distributions to Series S preferred                                   (222,157)
                                                                                        ------------
Net assets applicable to common shareholders                                              90,820,626
                                                                                        ------------
Total net assets                                                                        $ 91,200,823
                                                                                        ============

Common Stock, NAV per share                                                             $     509.44


See accompanying notes.


                                                                               2


                        SPECIAL VALUE EXPANSION FUND, LLC
                     (A Delaware Limited Liability Company)

                            STATEMENT OF INVESTMENTS

                               September 30, 2004



                                                                      PRINCIPAL                     PERCENT OF
                                                                       AMOUNT           FAIR         CASH AND
SECURITY                                                              OR SHARES         VALUE       INVESTMENTS
- ---------------------------------------------------------------------------------------------------------------
                                                                                               
DEBT SECURITIES (42.64%)
- ------------------------
BANK DEBT (33.34%)
DIVERSIFIED/CONGLOMERATE MANUFACTURING (13.17%)
Intentia International AB Secured Notes, LIBOR + 9%, due 9/14/09
  (Acquired 9/13/04, Cost $7,761,045) (Sweden)(D)                    $ 7,958,628     $ 8,038,214         13.17%

TELECOMMUNICATIONS (20.17%)
Integra Telecom, Inc. 1st Lien Senior Secured Term Loan,
  LIBOR + 7% Cash + 2% PIK, due 9/14/09
  (Acquired 9/20/04, Cost $12,150,139)(D)                            $12,334,277      12,303,441         20.17%

CORPORATE FIXED INCOME SECURITIES (9.30%)
DIVERSIFIED/CONGLOMERATE SERVICE (4.79%)
Mastec, Inc. Senior Sub. Notes, 7.75%, due 2/1/08                    $ 3,230,000       2,923,150          4.79%

LEISURE, AMUSEMENT, MOTION PICTURES AND ENTERTAINMENT (4.51%)
Miscellaneous Securities(C)                                          $ 3,419,000       2,752,295          4.51%
                                                                                     -----------
TOTAL DEBT SECURITIES (COST $25,557,603)                                              26,017,100

COMMON STOCK (12.87%)
- ---------------------
DIVERSIFIED/CONGLOMERATE MANUFACTURING (12.87%)
Intentia International AB Series A Common
  (Acquired 9/13/04, Cost $184,436) (Sweden)(A)(E)                       152,067         210,208          0.34%
Intentia International AB Series B Common
  (Acquired 9/13/04, Cost $6,708,421) (Sweden)(A)(E)                   5,531,086       7,645,821         12.53%
                                                                                     -----------
TOTAL COMMON STOCK (COST $6,892,857)                                                   7,856,029
                                                                                     -----------
TOTAL INVESTMENTS IN SECURITIES (COST $32,450,460)                                    33,873,129
                                                                                     -----------

CASH AND CASH EQUIVALENTS (44.49%)
- ----------------------------------
United States Government Treasury Bill, due 10/7/04                  $25,007,000      24,999,998         40.98%
Wells Fargo Bank Overnight REPO                                      $ 2,139,000       2,139,000          3.51%
Wells Fargo Bank Cash Account                                        $       924             924          0.00%
                                                                                     -----------
TOTAL CASH AND CASH EQUIVALENTS(B)                                                    27,139,922
                                                                                     -----------

TOTAL INVESTMENTS AND CASH                                                           $61,013,051        100.00%
                                                                                     ===========


Notes to Statement of Investments:

(A) Denominated in Swedish Kroner, and converted to US Dollars.

(B) Amount does not include $30  million of  subscriptions  receivable  that was
    received by November 1, 2004.

(C) Miscellaneous securities are a position under accumulation.

(D) Certain  investments  in  bank  debt  may be  considered  to be  subject  to
    contractual  restrictions,  and such  investments  are bought and sold among
    institutional  investors in transactions  not subject to registration  under
    the  Securities  Act of 1933.  Such  transactions  are generally  limited to
    commercial lenders or accredited  institutional  investors and often require
    approval of the agent or borrower.

(E) Foreign  securities  regulations  temporarily  restrict  the  sale  of  this
    security  due to  membership  on the Board of  Directors of the issuer by an
    affiliate of the Company.

Aggregate  purchases and aggregate  sales of investment  securities,  other than
Government securities, totaled $32,648,300 and $206,875, respectively.

Aggregate   unrealized  gains  and  aggregate  unrealized  losses  on  portfolio
investments totaled $1,428,846 and $6,177, respectively.

The  total  value  of  restricted  securities  as  of  September  30,  2004  was
$28,197,684, or 46.22% of total cash and investments.

See accompanying notes.


                                                                               3


                        SPECIAL VALUE EXPANSION FUND, LLC
                     (A Delaware Limited Liability Company)

                             STATEMENT OF OPERATIONS

Period from September 1, 2004 (commencement of operations) to September 30, 2004

INVESTMENT INCOME:
  Interest income                                                  $   159,354
  Income from original issue discount                                    2,160
                                                                   -----------
Total interest and related investment income                           161,514
                                                                   -----------

OPERATING EXPENSES:
  Management and advisory fees                                         300,000
  Legal fees, professional fees and due diligence expenses             113,311
  Custody fees                                                          25,136
  Insurance expense                                                     21,556
  Directors fees                                                        19,157
  Other operating expenses                                                  75
                                                                   -----------
Total expenses                                                         479,235
                                                                   -----------

NET INVESTMENT LOSS                                                   (317,721)

NET REALIZED AND UNREALIZED GAIN ON INVESTMENTS:
Net realized gain on investments:
  Proceeds from sales and maturities                                   206,875
  Cost on investments sold, matured or exercised                       200,000
                                                                   -----------
Net realized gain on investments                                         6,875

Change in net unrealized gain:
  Net unrealized gain, beginning of period                                  --
  Net unrealized gain, end of period                                 1,422,669
                                                                   -----------
Net change in unrealized gain on invstments                          1,422,669
                                                                   -----------
Net realized and unrealized gain on investments                      1,429,544
                                                                   -----------

                                                                   -----------
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS               $ 1,111,823
                                                                   ===========

See accompanying notes.


                                                                               4


                        SPECIAL VALUE EXPANSION FUND, LLC
                     (A Delaware Limited Liability Company)

                       STATEMENT OF CHANGES IN NET ASSETS

Period from September 1, 2004 (commencement of operations) to September 30, 2004



                                                                              
Total common shareholder committed capital                                       $ 300,000,000
                                                                                 =============

Net assets applicable to common shareholders, September 1, 2004                  $          --

  Common shareholder contributions                                                  90,000,000
  Offering costs charged to paid-in capital                                            (68,000)
                                                                                 -------------
  Common shareholder contributions, net                                             89,932,000

  Net investment loss                                                                 (317,721)
  Net realized gain on investments                                                       6,875
  Net change in unrealized gain on investments                                       1,422,669
                                                                                 -------------
  Net increase in net assets resulting from operations                               1,111,823

  Reserve for potential distributions to Series S Preferred Stock                     (222,157)
  Accumulated dividends on Series Z Preferred Stock                                     (1,040)
                                                                                 -------------
  Net increase in common shareholders' capital resulting from operations               888,626

                                                                                 -------------
Net assets applicable to common shareholders, September 30, 2004                 $  90,820,626
                                                                                 =============


See accompanying notes.


                                                                               5


                        SPECIAL VALUE EXPANSION FUND, LLC
                     (A Delaware Limited Liability Company)

                             STATEMENT OF CASH FLOWS

Period from September 1, 2004 (commencement of operations) to September 30, 2004



                                                                               
OPERATING ACTIVITIES
Net increase in net assets resulting from operations                              $  1,111,823
Adjustments to reconcile net increase in net assets resulting from
  operations to net cash used in operating activities:
    Net realized gain on investments                                                    (6,875)
    Net change in unrealized gain on investments                                    (1,422,669)
    Income from original issue discount                                                 (2,160)
    Changes in assets and liabilities:
      Purchases of investment securities                                           (32,648,300)
      Proceeds from sales, maturities and paydowns of investment securities            206,875
      Increase in prepaid expenses and other assets                                   (238,120)
      Increase in accrued interest income                                             (241,935)
      Increase in receivable for investment securities sold                           (218,533)
      Increase in management and advisory fees payable                                 300,000
      Increase in directors fees payable                                                19,157
      Increase in accrued expenses and other liabilities                               191,659
                                                                                  ------------
Net cash used in operating activities                                              (32,949,078)
                                                                                  ------------

FINANCING ACTIVITIES
Proceeds from issuance of common shares, net                                        59,932,000
Proceeds from issuance of preferred shares (Series S & Series Z)                       157,000
                                                                                  ------------
Net cash provided by financing activities                                           60,089,000
                                                                                  ------------

Net increase in cash and cash equivalents                                           27,139,922
Cash and cash equivalents at beginning of period                                            --
                                                                                  ------------
Cash and cash equivalents at end of period                                        $ 27,139,922
                                                                                  ============


See accompanying notes.


                                                                               6


                        Special Value Expansion Fund, LLC
                     (A Delaware Limited Liability Company)

                          Notes to Financial Statements

                               September 30, 2004

1. ORGANIZATION AND NATURE OF OPERATIONS

Special Value Expansion Fund, LLC (the "Company"),  a Delaware limited liability
company,  is registered as a nondiversified,  closed-end  management  investment
company under the Investment  Company Act of 1940. The Company has elected to be
treated as a regulated  investment  company ("RIC") for U.S.  federal income tax
purposes.  The  Company  will not be taxed on its income to the  extent  that it
distributes  such income each year and  satisfies  other  applicable  income tax
requirements.

The  Certificate  of  Formation  of the  Company  was  filed  with the  Delaware
Secretary  of State on August  12,  2004.  Investment  operations  commenced  on
September 1, 2004. The Company received initial funding on September 1, 2004 and
was formed to acquire a portfolio of  investments  consisting  primarily of bank
loans,  distressed  debt,  stressed high yield debt,  mezzanine  investments and
public  equities.  The stated  objective  of the Company is to generate  current
income as well as  long-term  capital  appreciation  using a  leveraged  capital
structure.  GMAM Investment  Funds Trust II ("GMAM") owns 99.5% of the Company's
common shares.

Tennenbaum Capital Partners, LLC ("TCP") serves as the Investment Manager of the
Company.  TCP is controlled  and managed by Tennenbaum & Co., LLC  (Tennenbaum &
Co.) and certain affiliates.  The Company,  TCP, Tennenbaum & Co., their members
and affiliates may be considered related parties.

Company  management  consists  of  the  Investment  Manager  and  the  Board  of
Directors. The Investment Manager directs and executes the day-to-day operations
of the Company,  subject to oversight from the Board of Directors,  who sets the
broad policies for the Company. The Board of Directors consists of four persons,
three of whom are independent.  If the Company has preferred shares outstanding,
the  holders  of the  preferred  shares  voting  separately  as a class  will be
entitled to elect two of the Company's Directors. The remaining Directors of the
Company  will be subject to election by holders of common  shares and  preferred
shares voting together as a single class.

COMPANY STRUCTURE

Total  maximum  capitalization  of the  Company  is  targeted  at $600  million,
consisting  of $300  million of capital  committed  by investors to purchase the
Company's  common shares,  approximately  $100 million of Money Market preferred
shares,  approximately  $200 million  under a Senior  Secured  Revolving  Credit
Facility (the "Senior  Facility"),  and $156,000 of Series Z Preferred Stock and
$1,000 of  Series S  Preferred  Stock  (see Note 7).  The  contributed  investor
capital,   Money  Market  preferred  shares  and  the  amount  drawn  under  the
anticipated  Senior Facility are to be used to purchase Company  investments and
to pay certain  fees and  expenses of the  Company.  Substantially  all of these
investments  will be  included  in the  collateral  for the  anticipated  Senior
Facility  and are  available  to pay  certain  fees and  expenses of the Company
incurred in connection with its  organization and  capitalization.  At September
30, 2004, the terms of the Senior Facility were being negotiated.


                                                                               7


INVESTOR CAPITAL

Investors have committed to purchase $300 million of the Company's common shares
over a two year period on dates specified by the Company.  On September 1, 2004,
each  investor  contributed  20% of its capital  commitment  to purchase  common
shares.  The Company  called an  additional  10% of the common share  commitment
which was  received by the Company by November 1, 2004.  The Company  expects to
call and receive the remaining 70% of the common share  commitments by September
1, 2006.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION

The accompanying  audited financial statements of the Company have been prepared
in accordance with accounting principles generally accepted in the United States
of America  ("GAAP").  In the  opinion of the  Investment  Manager,  the audited
financial  results  of the  Company  included  herein  contain  all  adjustments
necessary  to  present  fairly  the  financial  position  of the  Company  as of
September 30, 2004, and the results of its operations, changes in net assets and
cash flows for the period ended  September  30, 2004.  The results of operations
for the period ended September 30, 2004, are not  necessarily  indicative of the
operating  results to be expected for a full year. The following is a summary of
the significant accounting policies of the Company.

INVESTMENT VALUATION

Management values  investments held by the Company based upon the principles and
methods of valuation  set forth in policies  adopted by the  Company's  Board of
Directors.

Investments listed on a recognized exchange, whether U.S. or foreign, are valued
for  financial  reporting  purposes as of the last business day of the reporting
period using the closing price on the date of valuation.  Investments not listed
on a  recognized  exchange  are  valued  by an  approved  nationally  recognized
security pricing service,  or by using the average of the bid prices on the date
of  valuation as supplied by three  approved  broker-dealers.  At September  30,
2004, all investments  were valued based on prices from a nationally  recognized
exchange or nationally recognized third-party pricing service.

Investments  for  which  market  quotations  are not  readily  available  or are
determined to be unreliable are valued at fair value under guidelines adopted by
the Board of  Directors.  As part of  adhering to these  guidelines  the Company
normally reviews the following information:


                                                                               8


a)    for  semi-liquid  investment  positions  with a value  of  $15,000,000  or
      greater but less than  $30,000,000,  the most recent quote  provided by an
      approved investment banking firm;

b)    for   semi-liquid   investment   positions   with  a  value  greater  than
      $30,000,000, the most recent valuation provided by an approved third-party
      appraisal; and

c)    for illiquid investment  positions with a value of $15,000,000 or greater,
      the most recent valuation provided by an approved third-party appraisal.

Fair value is generally  defined as the amount that an investment  could be sold
for in an orderly  disposition  over a reasonable time.  Generally,  to increase
objectivity in valuing the Company's assets, the Investment Manager will utilize
external measures of value, such as public markets or third-party  transactions,
whenever possible.  The Investment Manager's valuation is not based on long-term
work-out value, immediate liquidation value, nor incremental value for potential
changes that may take place in the future.  The values  assigned to  investments
that are valued by the Investment Manager are based on available information and
do not necessarily represent amounts that might ultimately be realized, as these
amounts depend on future circumstances and cannot reasonably be determined until
the individual  investments  are actually  liquidated.  The  Investment  Manager
generally uses three methods to fair value securities:

(i) Cost Method. The cost method is based on the original cost of the securities
to the Company. This method is generally used in the early stages of a portfolio
company's  development  until  significant  positive  or negative  events  occur
subsequent to the date of the original investment by the Company in such company
that dictate a change to another valuation method.

(ii) Private  Market Method.  The private  market method uses actual,  executed,
historical transactions in a portfolio company's securities by responsible third
parties as a basis for  valuation.  In  connection  with  utilizing  the private
market  method,   the  Investment   Manager  may  also  use,  where  applicable,
unconditional firm offers by responsible third parties as a basis for valuation.

(iii) Analytic Method. The analytical method is generally used by the Investment
Manager to value an investment  position when there is no established  public or
private  market  in the  portfolio  company's  securities  or when  the  factual
information  available to the  Investment  Manager  dictates  that an investment
should no longer be valued under either the cost or private market method.  This
valuation method is based on the judgment of the Investment Manager,  using data
available for the applicable portfolio securities.

INVESTMENT TRANSACTIONS

The  Company  records  investment  transactions  on the  trade  date for  public
securities transactions or closing date for private securities transactions. The
cost of  investment  purchased  is based  upon the  purchase  price  plus  those
professional  fees  which  are  specifically   identifiable  to  the  investment
transaction.  Realized gains and losses on investments are recorded based on the
specific  identification  method,  which  typically  allocates  the highest cost
inventory to the basis of the securities sold.


                                                                               9


CASH AND CASH EQUIVALENTS

Cash consists of amounts held in accounts with brokerage firms. Cash equivalents
consist of highly liquid  investments with an original  maturity of three months
or less.  For purposes of reporting  cash flows,  cash consists of the cash held
with brokerage firms and cash equivalents maturing within 90 days.

REPURCHASE AGREEMENTS

In connection with  transactions in repurchase  agreements,  it is the Company's
policy  that  its  custodian  takes  possession  of  the  underlying  collateral
securities,  for  which  the fair  value  exceeds  the  principal  amount of the
repurchase transaction,  including accrued interest, at all times. If the seller
defaults,  and the fair value of the  collateral  declines,  realization  of the
collateral by the Company may be delayed or limited.

INVESTMENTS IN FOREIGN SECURITIES

The Company invests in securities traded in foreign countries and denominated in
foreign  currencies.  At September 30, 2004  investments  denominated in foreign
currencies  totaled  approximately  8.61% of the Company's net assets.  All such
open positions are converted at the closing rate in effect on September 30, 2004
and reported in U.S. dollars.  Purchases and sales of investment  securities and
income and expense items  denominated in foreign  currencies are translated into
U.S  dollars on the  respective  dates of such  transactions.  As such,  foreign
security  positions and transactions are susceptible to foreign currency as well
as overall market risk. Accordingly,  potential unrealized gains and losses from
foreign  security  transactions  may be  affected  by  fluctuations  in  foreign
exchange  rates.  The Company  does not isolate  that  portion of the results of
operations   resulting  from  changes  in  currency  exchange  rates,  from  the
fluctuations arising from changes in the market prices of investments held. Such
fluctuations  are included in the net realized and unrealized  gain or loss from
investments.

Securities of foreign  companies  and foreign  governments  may involve  special
risks  and  considerations  not  typically  associated  with  investing  in U.S.
companies and  securities of the U.S.  government.  These risks  include,  among
other  things,  revaluation  of  currencies,  less  reliable  information  about
issuers,  different securities  transactions clearance and settlement practices,
and potential  future  adverse  political and economic  developments.  Moreover,
securities of some foreign  companies and foreign  governments and their markets
may be less liquid and their prices more  volatile  than those of  securities of
comparable U.S. companies and the U.S. government.

DEBT ISSUANCE COSTS

Costs  incurred in  connection  with placing the Company's  contemplated  Senior
Facility  will be deferred  and  amortized on a  straight-line  basis over eight
years,  the estimated life of the Senior  Facility.  The impact of utilizing the
straight-line  amortization method versus the  effective-interest  method is not
material to the Company's  operations.  For the period ended September 30, 2004,
the Company had not yet  incurred any costs  associated  with placing the senior
facility.


                                                                              10


EQUITY PLACEMENT AND OFFERING COSTS

Offering costs totaling $68,000 were incurred in connection with the offering of
common shares of the Company and charged to paid-in capital.

ORGANIZATION COSTS

Organization  costs  totaling  $75,537  were  incurred  in  connection  with the
formation of the Company and expensed to operations.

PURCHASE DISCOUNTS

The  majority  of the  Fund's  high yield and  distressed  debt  securities  are
purchased at a considerable discount to par as a result of the underlying credit
risks and  financial  results of the issuer and by general  market  factors that
influence the  financial  markets as a whole.  GAAP  requires that  discounts on
corporate  (investment  grade)  bonds,  municipal  bonds and  treasury  bonds be
amortized using the  effective-interest or constant-yield method. The process of
accreting  the  purchase  discount  of a debt  security  to par over the holding
period  results  in  accounting  entries  that  increase  the cost  basis of the
investment  and records a noncash income accrual to the statement of operations.
The Company  considers  it prudent to follow GAAP  guidance  that  requires  the
Investment  Manager to  consider  the  collectibility  of  interest  when making
accruals.   Statement  of  Position  93-1  discusses  financial  accounting  and
reporting  for high yield debt  securities  and notes that because of the credit
risks  associated  with  high  yield  and  distressed  debt  securities,  income
recognition   must  be  carefully   considered  and  constantly   evaluated  for
collectibility.

Accordingly,  when  accounting  for purchase  discounts,  management  recognizes
discount  accretion  income  when  it is  probable  that  such  amounts  will be
collected and when such amounts can be estimated.  A  reclassification  entry is
recorded at year-end to reflect purchase discounts on all realized  investments.
For income tax  purposes,  the  economic  gain  resulting  from the sale of debt
securities  purchased at a discount is  allocated  between  interest  income and
realized gains.

DIVIDENDS TO COMMON SHAREHOLDERS

Dividends and  distributions  to common  shareholders are recorded on the record
date.  The amount to be paid out as a  dividend  is  determined  by the Board of
Directors  and is  generally  based upon the taxable  earnings  estimated by the
Investment  Manager.  Net  realized  capital  gains  are  distributed  at  least
annually.

INCOME TAXES

The Company  intends to comply with the  applicable  provisions  of the Internal
Revenue Code of 1986, as amended,  pertaining to regulated  investment companies
to  make   distributions  of  taxable  income  sufficient  to  relieve  it  from
substantially  all Federal income and excise taxes. In accordance with Statement
of Position 93-2 Determination, Disclosure, and Financial Statement Presentation
of Income,  Capital  Gain,  and Return of Capital  Distributions  by  Investment
Companies,  book and tax basis differences relating to shareholder distributions
and  other  permanent  book and tax  differences  are  reclassified  to  paid-in
capital.  In addition,  the character of income and gains to be  distributed  is
determined  in  accordance  with  income tax  regulations  that may differ  from
accounting principles generally accepted in the United States of America.


                                                                              11


USE OF ESTIMATES

The  preparation  of  the  financial  statements  requires  management  to  make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reporting period.  Although  management  believes these estimates and
assumptions  to be  reasonable  and accurate,  actual  results could differ from
those estimates.

3. ALLOCATIONS AND DISTRIBUTIONS

SVOF/MM, LLC (the "Special Member") holds the Series S preferred stock (see Note
7 below) and is entitled to distributions declared thereon in the amounts and at
the  times  described   below.   As  set  forth  in  the  Operating   Agreement,
distributions made to common and Series S preferred shareholders with respect to
any accounting period are determined as follows:

a)    First,  100%  to  the  common   shareholders  based  on  their  respective
      proportionate  capital  contributions  as of the  end of  such  accounting
      period until the amount distributed to each common  shareholder,  together
      with amounts  previously  distributed  to such  shareholder,  equals a 12%
      annual weighted  average return on undistributed  capital  attributable to
      the common shares.

b)    Then,  100% to the Special  Member as the holder of the Series S preferred
      stock until the amount distributed to the Special Member equals 25% of all
      amounts  previously  distributed  to the common  shareholders  pursuant to
      clause (a) above; and

c)    All remaining amounts:  (i) 80% to the common  shareholders based on their
      proportionate  capital  contributions  as of the  end of  such  accounting
      period  and (ii) 20% to the  Special  Member as the holder of the Series S
      preferred stock.

The timing of  distributions  is determined  by the Board of  Directors.  If the
Company liquidated all assets at September 30, 2004, distributions to the Series
S shareholder  would be $222,157.  A reserve for this amount is reflected in the
accompanying financial statements.

4. MANAGEMENT FEES AND OTHER EXPENSES

Pursuant  to the  advisory  agreement,  the  Investment  Manager is  entitled to
receive an annual  management  and advisory fee equal to 0.60% of the sum of the
total common  commitments and money market  preferred stock and debt potentially
issuable in respect of such common commitments,  payable monthly in arrears. For
purposes of  computing  the  management  fee,  total  committed  capital is $600
million consisting of $300 million of capital committed by investors to purchase
the Company's  common shares,  $100 million of preferred shares and $200 million
of debt.


                                                                              12


The Company pays all expenses  incurred in  connection  with the business of the
Company,  including fees and expenses of outside  contracted  services,  such as
custodian, trustee, administrative, legal, audit and tax preparation fees, costs
of valuing investments,  insurance costs, brokers' and finders' fees relating to
investments,  and any other  transaction  costs associated with the purchase and
sale of investments of the Company.

5. SENIOR SECURED REVOLVING CREDIT FACILITY

The Company is  structuring a credit  agreement with certain  lenders,  which is
contemplated to provide for a senior secured  revolving credit facility ("Senior
Facility").  The Senior Facility is expected to be a revolving extendible credit
facility pursuant to which amounts may be drawn up to $200 million,  the maximum
available commitment, subject to certain draw down criteria. Amounts drawn under
the Senior  Facility may be repaid,  in whole or in part, at the election of the
Company, and redrawn subject to the draw down criteria.

6. COMMITMENTS, CONCENTRATION OF CREDIT RISK AND OFF-BALANCE SHEET RISK

The Company  conducts  business  with  brokers and  dealers  that are  primarily
headquartered  in New York and Los Angeles and are members of the major security
exchanges. Banking activities are conducted with a firm headquartered in the New
York area.

In the normal course of business,  the Company's  securities  activities involve
execution, settlement and financing of various securities transactions resulting
in receivables from, and payables to, brokers and the Company's custodian. These
activities  may expose the Company to risk in the event  brokers and dealers are
unable to fulfill  contractual  obligations.  Management does not anticipate any
losses from counterparties with whom it conducts business.

7. PREFERRED CAPITAL

SERIES S PREFERRED SHARE

The  Company  issued one share of its Series S  preferred  shares to the Special
Member,  having a liquidation  preference of $1,000 plus  accumulated but unpaid
dividends.  The Special Member is controlled by the Investment Manager and owned
substantially  entirely by the Investment  Manager and certain  affiliates.  The
Series S preferred share pays dividends as described in Note 3 above. The Series
S preferred share ranks on par with any Money Market preferred shares and Series
Z preferred shares and votes with them as a single class. The Series S preferred
share is redeemable  at  liquidation  preference  at any time if the  investment
advisory agreement with TCP is terminated for any reason.


                                                                              13


SERIES Z PREFERRED SHARES

The  Company  issued  312  shares of its  Series Z  preferred  shares,  having a
liquidation  preference of $500 per share plus  accumulated but unpaid dividends
and paying  dividends at an annual rate equal to 8% of  liquidation  preference.
The Series Z preferred shares rank on par with any Money Market preferred shares
and the Series S preferred  share with respect to the payment of  dividends  and
distribution  of amounts  on  liquidation,  and will vote with any Money  Market
preferred shares and the Series S preferred share on matters submitted to a vote
of holders of preferred shares of the Company. The Series Z preferred shares are
redeemable at any time at the option of the Company and may only be  transferred
with the consent of the Company.


                                                                              14


8. SHAREHOLDER'S CAPITAL

Sales and  subscriptions  of common  stock to the  Company's  investors  for the
period ended September 30, 2004 were as follows:

       -------------------------------------------------------------------------
                                                        Period from September 1,
                                                        2004 (commencement of
                                                            operations) to
                                                          September 30, 2004
       -------------------------------------------------------------------------
       Number of Common Shares issued & subscribed                178,275

       Gross Proceeds Received                                $60,000,000
       Offering Costs                                            ($68,000)
       Net Proceeds                                           $59,932,000
       Subscription Proceeds Receivable                       $30,000,000

       -------------------------------------------------------------------------
       Contributions Received & Receivable                    $89,932,000
       -------------------------------------------------------------------------


A common stock subscription  receivable of $30 million was recorded at September
30, 2004. The common stock subscription receivable represented 10% of the common
share commitment. The common stock subscription receivable at September 30, 2004
was  received by the Company on October  22, 2004  (6.68%) and  November 1, 2004
(3.32%).


                                                                              15


9. FINANCIAL HIGHLIGHTS



                                                                PERIOD FROM
                                                                SEPTEMBER 1, 2004
                                                                (COMMENCEMENT OF
                                                                OPERATIONS) TO
                                                                SEPTEMBER 30, 2004
                                                                ------------------
                                                                
Net asset value, beginning of period                                           --
       Net investment loss                                         $     (317,721)
       Net realized gains                                          $        6,875
       Net change in unrealized appreciation                       $    1,422,669
                                                                   --------------
       Net increase in net assets resulting from operations        $    1,111,823
Net increase in net assets from capital share transactions         $   90,089,000
                                                                   --------------
Net asset value, end of period                                     $   91,200,823
                                                                   ==============

PER COMMON SHARE:
Net asset value, beginning of period                               $       499.43
       Net investment loss                                         $        (2.13)
       Net realized gains                                          $         0.05
       Net change in unrealized appreciation                       $        12.09
                                                                   --------------
       Net increase in net assets resulting from operations        $        10.01
                                                                   --------------
Net asset value, end of period                                     $       509.44
                                                                   ==============

Period return before reserve for preferred distributions                     1.85%
Period return to common shareholders                                         1.48%

RATIOS AND SUPPLEMENTAL DATA:
Ending net assets                                                  $   91,200,823
Ending net assets attributable to common shareholders              $   90,820,626
Common shares outstanding at end of period                                120,000
Common shares subscribed                                                   58,275
Total expenses/average net assets                                            0.78%
Net investment income/average net assets                                    (0.52)%
Portfolio turnover rate                                                      1.22%



                                                                              16


                        Special Value Expansion Fund, LLC
                     (A Delaware Limited Liability Company)

             Portfolio Asset Allocation (% of Cash and Investments)
                                   (Unaudited)

                               September 30, 2004

Portfolio Holdings by Investment Type

[THE FOLLOWING DATA WAS REPRESENTED AS A PIE CHART IN THE ORIGINAL MATERIAL]

Cash and Cash Equivalents    44.5%
Bank Debt                    33.3%
Corporate Fixed
  Income Securities           9.3%
Common Stock                 12.9%

Portfolio Holdings by Industry

[THE FOLLOWING DATA WAS REPRESENTED AS A PIE CHART IN THE ORIGINAL MATERIAL]

Cash and Cash Equivalents    44.5%
Diversified/Conglomerate
  Manufacturing              26.0%
Telecommunications           20.2%
Diversified/Conglomerate
  Service                     4.8%
Leisure, Amusement,
  Motion Pictures and
  Entertainment               4.5%


                                                                              17


                        Special Value Expansion Fund, LLC
                     (A Delaware Limited Liability Company)

                             Directors and Officers
                                   (Unaudited)

      The Directors and executive  officers of the Company are listed below. The
Board of Directors  governs the Company and is  responsible  for  protecting the
interests of  shareholders.  The Directors are  experienced  executives who meet
periodically  throughout  the year to oversee the Company's  activities,  review
contractual  arrangements with service providers to the Company,  and review the
Company's  performance.  Each  Director  and  executive  officer  serves  for an
indefinite term. Correspondence for each Director or officer may be sent to: c/o
Tennenbaum  Capital Partners,  LLC, 2951 28th Street,  Suite 1000, Santa Monica,
California 90405.

      The Company's  Statement of  Additional  Information  (SAI)  includes more
information about the Directors. Shareholders may request a free copy by calling
(310) 566-1000. Collect calls are accepted.

1. INDEPENDENT DIRECTORS

NAME (AGE)
PRINCIPAL OCCUPATION(S)

Richard P. Bermingham (65)
- - Year of Election or Appointment: 2004
- - Director and Chairman of the Audit  Committee of the Company.  Mr.  Bermingham
retired in 1994 as  President of Sizzler  International,  which was a $1 billion
fast food  enterprise.  His  career  started at  Sizzler  as Vice  President  of
Finance, having joined them after five years as an auditor with Arthur Andersen.
At Arthur Andersen, his clients included Getty Trust,  Teledyne,  Taco Bell, and
Winchell's  Donuts.  He  currently  serves  on the  boards  of  several  private
companies  and is a Trustee of  Marymount  College.  He  previously  served as a
Director of Farr Company, National Gulf Properties (where he was Vice-Chairman),
Sanwa Bank, American Coin Merchandising, Genius Products, University of Colorado
Foundation  and Business  School,  Chief  Executives  Organization,  and the Boy
Scouts  of  America.  He is a  graduate  of  the  University  of  Colorado.  Mr.
Bermingham oversees one portfolio in the fund complex.

Harold T. Bowling (69)
- - Year of Election or Appointment: 2004
- - Director and Audit  Committee  Member of the Company.  Mr. Bowling  retired in
1997 as  President  of Lockheed  Martin  Aeronautics  International,  previously
serving  as  Director  of  Strategic  Planning  and  Vice  President,  Corporate
Development,  where he was responsible for all merger and acquisition  activity.
He has a degree  in  aeronautical  engineering  from the  Georgia  Institute  of
Technology and an MBA from Georgia State  University.  He is a Director of Pemco
Aviation  Group,  as well  as its  Vice-Chairman  and is  Chairman  of both  its
Compensation and its Strategic Planning Committees.  Also, he is a member of the
Foundation Board of St. Joseph  Hospital.  Mr. Bowling oversees one portfolio in
the fund complex.


                                                                              18


L.R. Jalenak, Jr. (74)
- - Year of Election or Appointment: 2004
- - Director and Audit  Committee  Member of the Company.  Mr. Jalenak  retired in
1993 as Chairman of a subsidiary of Gibson Greetings Company. His background was
in both sales and in general  management.  He previously served as a Director of
Lufkin Industries,  Perrigo Company,  Dyersburg  Corporation and First Funds. He
serves as a  Director  of  Memphis  Light,  Gas & Water and is  Chairman  of its
Pension Committee. He also serves as a Director of Party City Corporation,  as a
Member of its Audit Committee,  and as Chairman of its  Compensation  Committee.
Mr. Jalenak also serves on other corporate boards. He has a business degree from
Tulane University and an MBA from Wharton. Mr. Jalenak oversees one portfolio in
the fund complex.

2. INTERESTED DIRECTORS AND OFFICERS

NAME (AGE)
PRINCIPAL OCCUPATION(S)

Michael E. Tennenbaum (69)
- - Year of Election or Appointment: 2004
- - Director and Chief  Executive  Officer of the  Company.  Mr.  Tennenbaum  also
serves  as  Senior  Managing  Partner  and a  voting  member  of the  Investment
Committee of Tennenbaum Capital Partners, LLC ("TCP"). He formerly served for 32
years  in  various  capacities  at Bear  Stearns  including  as  Vice  Chairman,
Investment Banking. Mr. Tennenbaum oversees one portfolio in the fund complex as
a Director, and is an officer of two portfolios in the fund complex.

Howard M. Levkowitz (37)
- - Year of Election or Appointment: 2004
- -  President  and  Secretary  of the  Company.  Mr.  Levkowitz  also serves as a
Managing  Partner and voting member of the Investment  Committee of TCP and is a
Director of Party City Corporation and Chairman of its Nominating Committee.  He
was formerly employed as an attorney at Dewey Ballantine. Mr. Levkowitz oversees
one  portfolio  in the fund  complex  as a  Director  and is an  officer  of two
portfolios in the fund complex.

Robert G. DiPaolo (37)
- - Year of Election or Appointment: 2004
- - Chief  Financial  Officer of the Company.  Mr. DiPaolo is also Chief Financial
Officer of TCP. He was formerly  employed as Vice  President of TCW, and earlier
was an audit and business consulting manager at the Los Angeles office of Arthur
Andersen & Co. Mr. DiPaolo is an officer of two portfolios in the fund complex.


                                                                              19


Mark K. Holdsworth (39)
- - Year of Election or Appointment: 2004
- - Authorized  Person of the Company.  Mr.  Holdsworth is also a Managing Partner
and  voting  member of the  Investment  Committee  of TCP.  He also  serves as a
Director of Pemco Aviation Group, Inc. and Chairman of its Finance Committee, as
well as Director of International  Wire Group,  Inc. He was formerly employed as
Vice  President,  Corporate  Finance,  of US Bancorp  Libra,  a high-yield  debt
securities  investment  banking  firm,  and earlier as a generalist in Corporate
Finance at Salomon  Brothers,  Inc. Prior to that, Mr.  Holdsworth  worked as an
Associate at a Los Angeles real estate  advisory  firm.  He is an officer of two
portfolios in the fund complex.

David A Hollander (43)
- - Year of Election or Appointment: 2004
- - Authorized Person of the Company.  Mr. Hollander also serves as a Director and
as General  Counsel of TCP.  Formerly,  he worked as an attorney for O'Melveny &
Myers LLP. Mr. Hollander is an officer of two portfolios in the fund complex.

Paul Davis (30)
- - Year of Election or Appointment: 2004
- - Chief  Compliance  Officer of the  Company.  Mr.  Davis  also  serves as Chief
Compliance Officer and Vice President,  Finance of TCP. He was formerly employed
as Corporate  Controller of a publicly traded stock  brokerage  firm,  following
employment at Arthur Andersen, LLP as an auditor. Mr. Davis is an officer of two
portfolios in the fund complex.


                                                                              20


ITEM 2. CODE OF ETHICS.

      (a) As of the end of the period covered by this report, the Registrant has
adopted a code of ethics (the "Code of Ethics") that applies to the Registrant's
principal executive officer,  principal financial officer,  principal accounting
officer or controller,  or persons performing  similar functions,  regardless of
whether these individuals are employed by the Registrant or a third party.

      (b) Not applicable.

      (c) There  have been no  amendments,  during  the  period  covered by this
report,  to a provision of the code of ethics that  applies to the  Registrant's
principal executive officer,  principal financial officer,  principal accounting
officer or controller,  or persons performing  similar functions,  regardless of
whether these  individuals are employed by the Registrant or a third party,  and
that relates to any element of the code of ethics description.

      (d) The  Registrant  has not granted any  waivers,  including  an implicit
waiver,  from a provision of the code of ethics that applies to the Registrant's
principal executive officer,  principal financial officer,  principal accounting
officer or controller,  or persons performing  similar functions,  regardless of
whether these  individuals are employed by the Registrant or a third party, that
relates to one or more of the items set forth in  paragraph  (b) of this  item's
instructions.

      (e) Not applicable.

      (f) A copy of the Code of Ethics  is filed as  Exhibit  EX-99.CODE  ETH to
this Form N-CSR.

ITEM 3. AUDIT COMMITTEE FINANCIAL EXPERT.

As of the end of the period  covered by the report,  the  Registrant's  board of
directors has determined  that Richard P. Bermingham is qualified to serve as an
audit committee  financial  expert serving on its audit committee and that he is
"independent" pursuant to the general instructions on Form N-CSR Item 3.

ITEM 4. PRINCIPAL ACCOUNTANT FEES AND SERVICES.

      (a) Audit Fees.  The aggregate fees billed for each of the last two fiscal
years for  professional  services  rendered by the principal  accountant for the
audit of the  Registrant's  annual  financial  statements  or services  that are
normally  provided by the accountant in connection with statutory and regulatory
filings or engagements for those fiscal years were: $25,000 for fiscal year 2004
and $0 for fiscal year 2003.

      (b) Audit-Related Fees. Not applicable.

      (c) Tax Fees.  The  aggregate  fees  billed in each of the last two fiscal
years for  professional  services  rendered by the principal  accountant for tax
compliance,  tax advice, and tax planning were:  $10,741.84 for fiscal year 2004
and $0 for fiscal year 2003.  The services  comprising  such fees related to tax
advice  concerning  various  regulated  investment  company  organizational  and
compliance issues.




      (d) All Other Fees. Not applicable.

      (e) (1) Audit Committee's  pre-approval policies and procedures,  pursuant
to Item 4 of N-CSR:

The Audit  Committee  pre-approves  all audit,  review  and  attest  engagements
required under the securities  laws and  regulations  provided by Ernst & Young,
the  Registrant's  independent  auditors.  The Audit Committee also approves all
non-audit services,  including tax services, provided to the Registrant by Ernst
& Young  and  verifies,  at the time of  pre-approval,  that  such  pre-approved
non-audit   services  would  not  be  prohibited   services   under   securities
regulations. The Audit Committee pre-approves all non-audit services provided by
Ernst & Young to the  Registrant's  investment  adviser and to affiliates of the
investment adviser that provide ongoing services to the Registrant,  but only if
the  non-audit  services  have a direct  impact on the  operations  or financial
reporting of the Registrant.

      (e) (2) Not applicable.

      (f) Not applicable.

      (g) The aggregate non-audit fees billed by the Registrant's accountant for
services rendered to the Registrant, and rendered to the Registrant's investment
adviser  (not  including  any  sub-adviser  whose  role is  primarily  portfolio
management and is subcontracted with or overseen by another investment adviser),
and any entity  controlling,  controlled  by, or under  common  control with the
adviser that provides  ongoing  services to the  Registrant for each of the last
two fiscal years of the Registrant were:  $10,741.84 for fiscal year 2004 and $0
for fiscal year 2003.

      (h)  The  Registrant's  independent  auditors  did not  provide  non-audit
services to the  Registrant's  investment  adviser (not including any subadviser
whose  role is  primarily  portfolio  management  and is  subcontracted  with or
overseen by another investment adviser), nor any entity controlling,  controlled
by, or under common  control with the investment  adviser that provides  ongoing
services to the  Registrant  that were not  pre-approved  pursuant to  paragraph
(c)(7)(ii) of Rule 2-01 of Regulation S-X.  Accordingly,  the audit committee of
the  board  of  directors  has not  considered  whether  any such  services  are
compatible with maintaining the principal accountant's independence.

ITEM 5. AUDIT COMMITTEE OF LISTED REGISTRANTS.

Not applicable.

ITEM 6. SCHEDULE OF INVESTMENTS

Included in Annual Shareholder Report in Item 1.



ITEM 7. DISCLOSURE OF  PROXY  VOTING  POLICIES  AND  PROCEDURES  FOR  CLOSED-END
        MANAGEMENT INVESTMENT COMPANIES.

                        TENNENBAUM CAPITAL PARTNERS, LLC
                               PROXY VOTING POLICY

      This  policy  has been  adopted by  Tennenbaum  Capital  Partners,  LLC to
facilitate  the voting of proxies  relating to portfolio  securities  of clients
with respect to which Tennenbaum Capital Partners,  LLC or any of its affiliates
that  are  subject  to  the  Investment   Advisers  Act  of  1940  (collectively
"Tennenbaum")  provide investment  advisory  services.  In connection with these
investment advisory services,  Tennenbaum exercises voting  responsibilities for
its clients through its corporate proxy voting process.

      Special Value  Opportunities  Fund, LLC and Special Value  Expansion Fund,
LLC have delegated to Tennenbaum the authority to vote proxies relating to their
respective portfolio securities in accordance with this policy.

      This policy is intended by Tennenbaum (i) to constitute  "written policies
and procedures" as described in Rule 206(4)-6 under the Investment  Advisers Act
of 1940 (the "Advisers  Act") and (ii) to constitute  proxy voting  policies and
procedures  referred  to in Item 18 of Form N-2  adopted  under  the  Investment
Company Act of 1940 (the "1940 Act").

                                   DEFINITIONS

      "Client"  means any person with whom  Tennenbaum has a contract to perform
discretionary   investment  management  services  and  for  whom  Tennenbaum  is
authorized  by the  contract or required by  applicable  law to vote or consider
voting securities held in the Client's account.

      "Compliance  Officer"  means  the  Chief  Compliance  Officer,  Tennenbaum
Capital Partners, LLC.

      "Conflict of Interest"  means,  as to any Client,  any conflict  between a
pecuniary  interest  of  Tennenbaum  or any of its  affiliates  (other than such
Client, if deemed an affiliate) and the duties of Tennenbaum to the Client.

      "Investment  Committee"  means the  Investment  Committee of Tennenbaum or
such  committee to which it shall have delegated the functions of the Investment
Committee hereunder.

      "Portfolio  Manager"  means,  with  respect  to a Client,  the  particular
Tennenbaum entity providing  investment advisory services to such Client and the
senior personnel responsible for such entity's investment decisions.

      "Proxy Voting  Coordinator"  means the  individual  appointed from time to
time by Investment Committee to perform the proxy voting coordination  functions
described in this policy.




      "Registered  Fund" means any Client  registered as an  investment  company
under the 1940 Act.

      "Social  Issues"  means any issue  presented  for a vote of holders of any
security  which is held in an account on behalf of a Client which may reasonably
be  interpreted  as (i)  unrelated  in any  substantial  respect  to the  voting
objective of this policy and (ii) intended to promote directly or indirectly the
interests of persons who are not holders of the relevant security.

      "Tennenbaum"  means  Tennenbaum  Capital  Partners,  LLC  and  each of its
affiliates  that  is  subject  to  registration  under  the  Advisers  Act or is
otherwise subject to the rules and regulations thereunder generally,  including,
specifically, Rule 206(4)-6.

      "Voting  Results"  means  the  specific  information  described  under the
caption "Accumulating Voting Results."

                                   OBJECTIVES

      This policy  defines  procedures for voting  securities  held on behalf of
each Client in respect of which  Tennenbaum has the  discretionary  authority to
vote,  to ensure  that such  securities  are voted for the benefit of and in the
best interest of the Client.  The primary objective of voting a security in each
case under this policy is to seek to enhance the value of the  investment  which
the security represents or to reduce the potential for a decline in the value of
the investment  which the security  represents.  In appropriate  cases a related
objective will be to obtain or maintain  influence or control over management of
a company.

      This policy does not prescribe specific voting requirements. Instead, this
policy provides  procedures for (i) assembling  voting  information and applying
the informed expertise and judgment of Tennenbaum's  personnel on a timely basis
in pursuit of the above stated voting  objectives and (ii) addressing  conflicts
of interest.

      A further  element  of this  policy  is that  while  voting on all  issues
presented  should be  considered,  voting on all  issues is not  required.  Some
issues  presented  for a vote  of  security  holders  are not  relevant  to this
policy's voting objectives,  or it is not reasonably  possible to ascertain what
effect,  if any, a vote on a given issue may have on the value of an investment.
Accordingly, Tennenbaum may abstain from voting or decline a vote in those cases
where, in Tennenbaum's  judgment (i) there is no relationship  between the issue
and the  enhancement  or  preservation  of an  investment's  value  or (ii)  the
achievement of the Client's  investment  objectives are not reasonably likely to
be a function of the outcome of decisions or issues presented by the vote.

RESOLUTIONS OF CONFLICTS OF INTEREST

      It is unlikely  that  conflicts  of interest  will arise in the context of
Tennenbaum's  proxy  voting,  because  Tennenbaum  does not engage in investment
banking, the advising of public companies or, except in cases where it exercises
control, the managing of public companies.

      In  addition,  insofar as  Tennenbaum  refers  discretionary  votes to its
portfolio   managers,    Tennenbaum's   Compliance   Department   monitors   all
relationships  between portfolio managers and their immediate  families,  on the
one hand, and issuers soliciting proxies from Tennenbaum's Clients, on the other
hand.  If a portfolio  manager  conflict is  identified  with respect to a given
proxy vote, the  Investment  Committee will remove such vote from the conflicted
portfolio manager and will instead consider and cast the vote, refer the vote to
an independent third party or abstain from voting.




      In the event a  privately-placed  security as to which  Tennenbaum  or its
affiliated adviser entities  negotiated more than price related terms is held by
a Registered Fund and is the subject of a proxy  solicitation or other voting or
consent  solicitation,  and any unregistered fund or separate account managed by
Tennenbaum or its affiliated  adviser  entities also owns securities of the same
class as the  security  held by the  Registered  Fund that is the subject of the
proxy,  vote or consent,  then  Tennenbaum  will vote such  security in the same
manner,  at the same time and in amounts  proportionate to each such entity's or
account's  investment  in such  security;  provided  that if  Tennenbaum  or its
affiliated  adviser  entities  believes that the foregoing  policy is not in the
best interests of a particular Client in a particular  situation,  Tennenbaum or
its affiliated adviser entities shall be permitted to deviate from the foregoing
policy only if it has (i)  submitted a proposal  to the boards of  directors  of
each applicable Registered Fund explaining the basis for such deviation and (ii)
received the approval of a majority of those  directors of the  Registered  Fund
who (a)  during  the  previous  two  years  have  had no  material  business  or
professional relationship with any of the Registered Fund or any other entity or
separate account managed by Tennenbaum or its affiliated adviser entities (other
than as a director  of the  Registered  Fund) and (b) have no direct or indirect
financial interest in the proxy solicitation, vote or consent other than through
an  investment  in one or more of the  Registered  Fund or any  other  entity or
separate account managed by Tennenbaum or its affiliated adviser entities.

      In the event that a potential material conflict of interest does arise and
is not  addressed  by the  foregoing  procedures,  the  primary  means  by which
Tennenbaum  avoids a material  conflict of interest in the voting of proxies for
its clients is by casting such votes solely in the  interests of its Clients and
in the interests of maximizing the value of their portfolio holdings.

PROXY VOTING COORDINATOR

      The Investment  Committee  shall appoint a Proxy Voting  Coordinator.  The
Proxy Voting Coordinator shall discharge the following functions in effectuating
this policy:

      (i)   Collecting and assembling  proxy  statement and other  communication
            pertaining to proxy voting,  together with proxies or other means of
            voting or giving voting instructions,  and providing those materials
            to the  appropriate  portfolio  managers to permit  timely voting of
            proxies;

      (ii)  Collecting   recommendations,   analysis,   commentary   and   other
            information   respecting  subjects  of  proxy  votes,  from  service
            providers  engaged by  Tennenbaum  and other  services  specified by
            portfolio   managers,   and  providing   this   information  to  the
            appropriate  portfolio managers to permit evaluation of proxy voting
            issues;




      (iii) Providing to  appropriate  portfolio  managers  any specific  voting
            instructions   from  Clients  that  are  entitled  to  provide  such
            instructions under the applicable investment advisory agreement;

      (iv)  Collecting proxy votes or instructions from portfolio managers,  and
            transmitting   the  votes  or   instructions   to  the   appropriate
            custodians,  brokers,  nominees or other persons  (which may include
            proxy voting services or agents engaged by Tennenbaum);

      (v)   Accumulating  Voting  Results as set forth  below in this policy and
            transmitting that information to the Compliance  Officer in a timely
            manner; and

      (vi)  Participating  in the annual  review of the policy  function  as set
            forth in this policy.

      THE  PROXY  VOTING  COORDINATOR  MAY,  WITH  THE  INVESTMENT   COMMITTEE'S
APPROVAL,  DELEGATE ANY PORTION OR ALL OF ANY ONE OR MORE OF THESE  FUNCTIONS TO
ONE OR MORE OTHER INDIVIDUALS EMPLOYED BY TENNENBAUM.  ANY PORTION OR ALL OF ANY
ONE OR MORE OF THESE FUNCTIONS MAY BE PERFORMED BY SERVICE  PROVIDERS ENGAGED BY
TENNENBAUM.

ASSEMBLING VOTING INFORMATION

      The Proxy  Voting  Coordinator  shall obtain  proxy  statements  and other
communications  pertaining to proxy voting, together with proxies or other means
of  voting or giving  voting  instructions  to  custodians,  brokers,  nominees,
tabulators or others in a manner to permit voting on relevant issues in a timely
manner.  Tennenbaum  may engage  service  provides  and other  third  parties to
assemble this information,  digest,  abstract the information where necessary or
desirable,  and deliver it to the individuals assigned by Tennenbaum to evaluate
proxy voting issues.

PORTFOLIO MANAGERS

      The Portfolio  Manager  responsible for a particular Client is responsible
for the timely voting (or determining  not to vote in the appropriate  cases) of
proxies  relating to the securities  held on behalf of such Client in accordance
with this policy.  The  Portfolio  Manager may, to the extent not  prohibited by
agreement(s)  setting  forth its  contractual  obligations  to such Client,  and
consistent with its fiduciary duties, delegate voting responsibilities to one or
more other  Portfolio  Managers or other  individuals.  Portfolio  managers  are
authorized to consider voting recommendations and other information and analysis
provided by service  providers  (including  proxy  voting  services)  engaged by
Tennenbaum.

ACCUMULATING VOTING RESULTS

      The Proxy Voting  Coordinator is  responsible  for reporting the following
information respecting the voting of each proxy to the Compliance Officer, as to
each matter relating to a portfolio security held for a Client,  considered at a
shareholder meeting, and with respect to which the Client was entitled to vote:



      (i)   The name of the issuer of the portfolio security;

      (ii)  The exchange ticker symbol of the portfolio security;

      (iii) The CUSIP number for the portfolio security;

      (iv)  The shareholder meeting date;

      (v)   A brief identification of the matter voted on;

      (vi)  Whether a vote was cast on the matter;

      (vii) How the  vote was  cast on the  matter  (e.g.,  for or  against  the
            proposal, or abstain, etc.);

      (viii) Whether a vote was cast for or against management.

      The foregoing  information must be delivered to the Compliance  Officer no
later than July 31, for each 12 month  period  ending on the  preceding  June 30
commencing  July 31,  2004 with  respect to the  period  ending  June 30,  2004.
Tennenbaum  may use third party  service  providers  to record,  accumulate  and
deliver the foregoing  information to the Compliance  Officer.  The Proxy Voting
Coordinator may, with the Investment Committee's approval,  delegate any portion
or all of this function to one or more other individuals employed by Tennenbaum.

COMMUNICATING VOTES

      The Proxy Voting Coordinator shall communicate decisions on proxy votes to
the  custodian  or to other  persons who  transmit or record  votes on portfolio
securities  held by or for each  Client in a timely  manner.  The  Proxy  Voting
Coordinator may, with the Investment Committee's approval,  delegate any portion
or all of this  function  to one or more  individuals  employed  by  Tennenbaum.
Tennenbaum  may  engage  one or more  service  providers  to  facilitate  timely
communication  of proxy votes.  Tennenbaum is not responsible for voting proxies
that are not  forwarded  on a timely  basis.  Tennenbaum  does not  control  the
setting of record dates, shareholder meeting dates or the timing of distribution
of proxy  materials  and  ballots  relating  to  shareholder  votes as a general
matter.

RECORD OF VOTING DELEGATION

      The  Compliance  Officer  shall  maintain  a list  of all  Clients  with a
specification  as to each Client whether or not Tennenbaum is authorized to vote
proxies respecting the Client's portfolio securities.

ANNUAL REVIEW OF POLICY FUNCTION

      The Compliance Officer shall conduct a periodic review, no less often than
annually, which shall comprise the following elements:




      (i)   Review samples of the record of voting delegation  maintained by the
            Compliance Officer against Voting Results to determine if Tennenbaum
            is exercising its authority to vote proxies on portfolio  securities
            held on behalf of the selected Clients;

      (ii)  Request and review voting data to determine if timely  communication
            of proxy  votes  is  reasonably  accomplished  during  the  relevant
            period;

      (iii) Meet with the Proxy  Voting  Coordinator  to  review  the  voting of
            proxies,  communication  of  proxy  votes,  accumulation  of  Voting
            Results and the general functioning of this policy; and

      (iv)  Prepare a written report to the Investment  Committee respecting the
            foregoing  items  and,  if  requested  to do so  by  the  Investment
            Committee,  prepare a written  report to the board of any Registered
            Fund.

DISCLOSURE AND COMMENTS ON VOTING

      Tennenbaum will provide a copy of these policies and procedures to Clients
upon request.  Clients may also obtain  information on how portfolio  securities
held on their behalf were voted by written  request and addressed to Tennenbaum,
Proxy  Voting  Coordinator.  It is the  policy of  Tennenbaum  not to comment on
specific proxy votes with respect to securities held for a Client in response to
inquiries from persons who are not specifically or authorized  representative of
such Client. The Investment  Committee may authorize comments in specific cases,
in its discretion.

JOINING INSURGENT OR VOTING COMMITTEES

      It is the policy of  Tennenbaum,  for itself and its Clients,  not to join
any insurgent or voting committee or similar group unless doing so is consistent
with the Client's investment  objective.  The Investment Committee may, in other
circumstances,  approve  participation  in any  such  committee  or group in its
discretion,  and shall advise the authorized representative of the Client of any
such action.

SOCIAL ISSUES

      It is the  presumption  of this policy that proxies  shall not be voted on
Social Issues, unless the advisory agreement with the Client provides otherwise.
The Investment  Committee may approve voting of any security held on behalf of a
Client on any Social Issue.

RECORDKEEPING

      The Compliance Officer shall maintain the following records:

      (i)   Copies of this policy as from time to time revised or supplemented;

      (ii)  A copy of each proxy  statement that Tennenbaum  receives  regarding
            Client securities;




      (iii) Voting Results for each Client;

      (iv)  A copy of any document  created by  Tennenbaum  that was material to
            making a decision on how to vote proxies on behalf of a Client;

      (v)   A copy  of each  written  Clients  request  for  information  on how
            Tennenbaum  voted  proxies on behalf of the Client and  Tennenbaum's
            response thereto;

      (vi)  Communications to Client respecting Conflicts of Interest; and

      (vii) All written reports arising from annual reviews of policy function.

      The  Compliance  Officer  shall  maintain  and  preserve in his office the
foregoing  records  for a period  of not less than  five  years  from the end of
Tennenbaum'  fiscal year during  which the last entry was made on the record the
first two years in an appropriate  office of Tennenbaum.  The Compliance Officer
may use the  Securities and Exchange  Commission's  EDGAR database for the items
referred to in item (ii) above,  and the Investment  Committee may authorize the
Compliance  Officer  to engage one or more  service  providers  to  perform  any
portion of this recordkeeping function provided (1) the function is performed in
compliance  with  applicable  governmental  regulations  and  (2)  each  service
provider  provides a written  undertaking  to furnish the records to  Tennenbaum
promptly upon request.

Adopted August 19, 2004

ITEM 8. PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT COMPANIES.

Not applicable at this time.

ITEM 9. PURCHASES  OF EQUITY  SECURITIES  BY  CLOSED-END  MANAGEMENT  INVESTMENT
        COMPANY AND AFFILIATED PURCHASERS.

None.

ITEM 10. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

None.

ITEM 11. CONTROLS AND PROCEDURES.

      (a) The Registrant's  Chief Executive  Officer and Chief Financial Officer
have evaluated the  Registrant's  disclosure  controls and procedures  within 90
days of this filing and have concluded that the Registrant's disclosure controls
and procedures  were  effective,  as of that date, in ensuring that  information
required to be  disclosed  by the  Registrant  in this Form N-CSR was  recorded,
processed, summarized, and reported in a timely manner.

      (b) None.




ITEM 12. EXHIBITS.

      (a) (1) Code of Ethics  referred  to in Item 2 of Form  N-CSR is filed and
attached hereto as EX-99.CODE ETH.

      (a) (2)  Certification  pursuant  to Rule  30a-2(a)  under the  Investment
Company  Act of 1940 (17 CFR  270.30a-2(a))  is filed  and  attached  hereto  as
Exhibit 99.CERT.

      (b) Certification  pursuant to Rule 30a-2(b) under the Investment  Company
Act of 1940 (17 CFR  270.30a-2(b))  is furnished and attached  hereto as Exhibit
99.906CERT.



                                   SIGNATURES

Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment Company Act of 1940, the Registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.

Special Value Expansion Fund, LLC


By:  /s/ Michael E. Tennenbaum
     ---------------------------------
Name:  Michael E. Tennenbaum
Title: Chief Executive Officer
Date:  December 8, 2004

Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934 and the
Investment  Company  Act of  1940,  this  report  has been  signed  below by the
following  persons on behalf of the  Registrant and in the capacities and on the
dates indicated.


By:  /s/ Michael E. Tennenbaum
     ---------------------------------
Name:  Michael E. Tennenbaum
Title: Chief Executive Officer
Date:  December 8, 2004


By:  /s/ Robert G. DiPaolo
     ---------------------------------
Name:  Robert G. DiPaolo
Title: Chief Financial Officer
Date:  December 8, 2004