UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON D.C. 20549

                                   FORM 10-Q/A
(MARK ONE)

[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

                  FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2004

[ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

         For the transition period from ____________ to ________________

                         Commission File Number 0-17325


                  ENVIRONMENTAL REMEDIATION HOLDING COPORATION
                 (Name of small business issuer in its charter)

                Colorado                                88-0218499
       (State of Incorporation)           (I.R.S. Employer Identification No.)

                              5444 Westheimer Road
                                   Suite 1570
                        Houston, Texas 77056 (Address of
                     executive offices, including zip code.)

                                 (713) 626-4700
                         (Registrant's telephone number)

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days.

                                                  Yes [X] No [ ]

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act).

                                                  Yes [X] No [ ]

State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practicable date:

The number of common shares outstanding as of August 6, 2004 was 600,808,389.



The Registrant hereby amends the following items, financial statements,
exhibits, or other portions of this Quarterly Report on Form 10-Q/A for the
three and nine months ended June 30, 2004 as set forth in the attached pages
and described in more detail in Note 1 to the financial statements.


                                TABLE OF CONTENTS

                  ENVIRONMENTAL REMEDIATION HOLDING CORPORATION


                          PART I. FINANCIAL INFORMATION

Item 1.    Financial Statements                                            PAGE
                                                                           ----

           Balance Sheets as of June 30, 2004 (Restated)
           and September 30, 2003                                             2

           Statements of Operations for the Three and Nine Months Ended
           June 30, 2004 (Restated) and 2003                                  3

           Statements of Cash Flows for the Nine Months Ended
           June 30, 2004 (Restated) and 2003                                  4

           Notes to the Financial Statements                                  5

Item 2.    Management's Discussion and Analysis of Financial Condition
           and Plan of Operations                                            16

Item 3.    Quantitative and Qualitative Disclosures about Market Risk        19

Item 4.    Controls and Procedures                                           19


                            PART II. OTHER INFORMATION

Item 1.    Legal Proceedings                                                 21

Item 2.    Changes in Securities                                             22

Item 3.    Defaults Upon Senior Securities                                   22

Item 4.    Submission of Matters to a Vote of Security Holders               22

Item 5.    Other Information                                                 22

Item 6.    Exhibits and Reports on Form 8-K                                  22

           (a) Exhibits
           (b) Reports on Form 8-K

Signatures                                                                   24




ENVIRONMENTAL REMEDIATION HOLDING CORPORATION

BALANCE SHEETS
- --------------------------------------------------------------------------------



                                                                         JUNE 30,         SEPTEMBER 30,
                                                                           2004               2003
                                                                       ------------       ------------
                                                                       (UNAUDITED)
                                                                       (RESTATED)
                                                                                    
                                    ASSETS

CURRENT ASSETS
  Cash                                                                 $    342,492       $     23,336
  Restricted cash                                                            18,343             18,343
  Prepaid expenses and other current assets                                  33,779             15,065
                                                                       ------------       ------------

        Total current assets                                                394,614             56,744
                                                                       ------------       ------------

DRSTP concession fee                                                      5,679,000          5,679,000
                                                                       ------------       ------------

Total assets                                                           $  6,073,614       $  5,735,744
                                                                       ------------       ------------

                LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)

CURRENT LIABILITIES
  Accounts payable and accrued liabilities                             $  1,281,565       $  1,367,712
  Accrued officers salaries                                                 723,035            723,035
  Accrued interest                                                           41,442            133,470
  Accrued interest, shareholder                                           2,019,282          1,827,279
  Current portion of nonconvertible debt, shareholder                       403,644            403,644
  Current portion of convertible debt, shareholder, net of discount       8,819,082          8,646,134
  Current portion of convertible debt                                     1,626,033          3,182,232
                                                                       ------------       ------------

        Total current liabilities                                        14,914,083         16,283,506
                                                                       ------------       ------------
COMMITMENTS AND CONTINGENCIES                                                    --                 --

SHAREHOLDERS' EQUITY (DEFICIT)
  Preferred stock, $0.0001 par value; authorized 10,000,000
     shares; none issued and outstanding                                         --                 --
  Common stock, $0.0001 par value; authorized 950,000,000 shares;
     issued and outstanding 599,269,225 and 582,829,594 at
     June 30, 2004 and September 30, 2003, respectively                      59,927             58,283
  Additional paid-in capital                                             58,225,388         53,937,800
  Accumulated deficit                                                   (67,125,784)       (64,543,845)
                                                                       ------------       ------------

        Total shareholders' deficit                                      (8,840,469)       (10,547,762)
                                                                       ------------       ------------

Total liabilities and shareholders' deficit                            $  6,073,614       $  5,735,744
                                                                       ------------       ------------


                See accompanying notes to financial statements.

                                       2


ENVIRONMENTAL REMEDIATION HOLDING CORPORATION

STATEMENTS OF OPERATIONS
- --------------------------------------------------------------------------------



                                                THREE MONTHS ENDED                NINE MONTHS ENDED
                                                     JUNE 30,                          JUNE 30,
                                         ------------------------------    -----------------------------
                                              2004             2003             2004            2003
                                         -------------    -------------    -------------   -------------
                                          (UNAUDITED)      (UNAUDITED)      (UNAUDITED)     (UNAUDITED)
                                          (RESTATED)                        (RESTATED)
                                                                               
COSTS AND EXPENSES
   General and administrative expenses   $     656,399    $     569,309    $   1,582,788   $   1,391,447
   Interest expense                            386,774          306,140        1,162,947         931,777
                                         -------------    -------------    -------------   -------------

         Total costs and expenses            1,043,173          875,449        2,745,735       2,323,224
                                         -------------    -------------    -------------   -------------

Other income                                   163,796               --          163,796              --
                                         -------------    -------------    -------------   -------------

Net loss                                 $    (879,377)   $    (875,449)   $  (2,581,939)  $  (2,323,224)
                                         -------------    -------------    -------------   -------------

Net loss per share - basic and diluted   $          --    $          --    $          --   $          --
                                         -------------    -------------    -------------   -------------

Weighted average number of
  common shares outstanding                598,621,411      569,497,214      592,328,685     561,915,485
                                         -------------    -------------    -------------   -------------



                See accompanying notes to financial statements.

                                       3



ENVIRONMENTAL REMEDIATION HOLDING CORPORATION

STATEMENTS OF CASH FLOWS
- --------------------------------------------------------------------------------



                                                                                      NINE MONTHS ENDED
                                                                                          JUNE 30,
                                                                               ----------------------------
                                                                                   2004             2003
                                                                               -----------      -----------
                                                                               (UNAUDITED)      (UNAUDITED)
                                                                               (RESTATED)
                                                                                          
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss                                                                       $(2,581,939)     $(2,323,224)
Adjustments to reconcile net loss to net cash used by operating activities
  Amortization of beneficial conversion feature associated with
  convertible debt                                                                 382,162               --
  Changes in operating assets and liabilities:
   Prepaid expenses and other current assets                                       (18,714)          (4,813)
   Accounts payable and accrued liabilities                                        205,554          103,224
   Accrued interest                                                                780,786          931,777
                                                                               -----------      -----------

         Net cash used by operating activities                                  (1,232,151)      (1,293,036)
                                                                               -----------      -----------

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from convertible debt, shareholder                                        576,307          699,160
Proceeds from common stock, net of expenses                                        975,000          828,750
                                                                               -----------      -----------

         Net cash provided by financing activities                               1,551,307        1,527,910
                                                                               -----------      -----------

         Net increase in cash                                                      319,156          234,874

Cash, beginning of period                                                           23,336            2,240
                                                                               -----------      -----------

Cash, end of period                                                            $   342,492      $   237,114
                                                                               -----------      -----------

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Noncash operating and financing activities:
   Stock issued in exchange for:
     Accounts payable and accrued liabilities                                  $   291,701      $   100,758
     Accrued interest                                                          $   591,945      $   610,033
     Convertible debt and accrued interest                                     $ 1,645,065      $ 1,980,272
   Beneficial conversion feature associated with convertible debt              $   785,521      $        --



                See accompanying notes to financial statements.

                                       4



                  ENVIRONMENTAL REMEDIATION HOLDING CORPORATION

                          NOTES TO FINANCIAL STATEMENTS


NOTE 1 - BUSINESS ORGANIZATION

The financial  statements included herein,  which have not been audited pursuant
to the rules and regulations of the Securities and Exchange Commission,  reflect
all adjustments which, in the opinion of management,  are necessary to present a
fair statement of the results for the interim periods on a basis consistent with
the annual audited  financial  statements.  All such adjustments are of a normal
recurring  nature.  The results of  operations  for the interim  periods are not
necessarily indicative of the results to be expected for an entire year. Certain
information,  accounting policies and footnote  disclosures normally included in
financial statements prepared in accordance with accounting principles generally
accepted  in the United  States of America  have been  omitted  pursuant to such
rules and  regulations,  although the Company  believes that the disclosures are
adequate to make the  information  presented  not  misleading.  These  financial
statements  should be read in conjunction with the Company's  audited  financial
statements  included in the  Company's  Annual  Report on Form 10-K for the year
ended September 30, 2003.

GENERAL BUSINESS, NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES

Environmental  Remediation  Holding  Corporation ("ERHC" or the "Company") is an
independent  oil and gas company.  The Company was formed in 1986, as a Colorado
corporation,  and was engaged in a variety of  businesses  until 1996,  at which
time it began its current operations as an independent oil and gas company.  The
Company's goal is to maximize its value through profitable growth in oil and gas
reserves  and  production  in the Gulf of Guinea off the coast of  central  West
Africa  and to  acquire  interests  in  non-producing  oil and  gas  properties,
particularly high potential international prospects in known oil and natural gas
producing  areas.  The  Company's  current  focus is to exploit its only assets,
which are agreements with the government of the Democratic  Republic of Sao Tome
and Principe ("DRSTP") concerning oil and gas and natural gas exploration in the
exclusive  territorial  waters of Sao Tome, an island nation located in the Gulf
of Guinea off the coast of central West Africa,  (the "Exclusive  Economic Zone"
or "EEZ") and with the Nigeria-Sao Tome and Principe Joint Development Authority
(the "JDA") and DRSTP in a Joint  Development  Zone ("JDZ") between Sao Tome and
the Federal  Republic of Nigeria  ("FRN")  ("JDZ/EEZ  Concession").  The Company
intends to explore forming relationships with other oil and gas companies having
greater  technical and  financial  resources to assist the Company in leveraging
its  interests  in the EEZ and the  JDZ.  The  Company  currently  has no  other
operations.

In May 1997, the Company  entered into an exclusive joint venture with the DRSTP
("the  1997  Agreement").  The 1997  Agreement  required  the  Company  to pay a
$5,000,000  concession  fee to the Sao Tome  government.  On May 21,  2001,  the
Company and the DRSTP  reached a  Memorandum  of Agreement  ("2001  Agreement"),
witnessed  by the FRN  which  replaced  the 1997  Agreement  and  suspended  the
arbitration  process. In July 2002, the 2001 Agreement was embodied in a Consent
Award  issued by the  arbitrator  as a result  of the  satisfaction  of  several
conditions, including the ratification of a treaty between the FRN and the DRSTP
relative  to the JDZ between the  countries,  and will remain in effect  through
September 30, 2024.

The 2001 Agreement  gives the Company  rights to participate in exploration  and
production activities in both the EEZ and the JDZ.

In April 2003, the Company and DRSTP entered into an Option Agreement ("the 2003
Option Agreement") in which the Company relinquished certain financial interests
in the JDZ in exchange for  additional  exploration  rights in the JDZ. In April
2003,  the Company  entered into an  Administration  Agreement with the JDA. The
Administration  Agreement is the formal  agreement by the JDA that it will fully
implement the ERHC  preferential  rights to acreage  interests in the JDZ as set


                                       5


                  ENVIRONMENTAL REMEDIATION HOLDING CORPORATION

                          NOTES TO FINANCIAL STATEMENTS


forth in the 2003 Option Agreement and describes  certain  procedures  regarding
the exercising of these rights.  The Company retains  exploration  rights in the
EEZ via the 2001 Agreement and has acquired additional exploration rights in the
JDZ  via  the  2003  Option  Agreement.  The  Company  currently  has  no  other
operations.

CHANGES IN PREVIOUSLY ISSUED FINANCIAL STATEMENTS

Subsequent to filing the Form 10-Q for the quarterly period ended June 30, 2004,
management of the Company  determined that the beneficial  conversion feature of
the Company's  convertible debt,  shareholder had not been appropriately  valued
and accounted for. The following  describes the  appropriate  accounting and the
changes made to the Company's  financial  statements as of and for the three and
nine months ended June 30, 2004.

In February  2001,  the Company  entered into a $5 million  convertible  line of
credit facility (the "Credit Facility").  The outstanding  principal balance and
accrued interest balance of the Credit Facility is convertible into common stock
at the option of the holder.  The intrinsic  value of the conversion  feature of
the  Credit  Facility  normally  is  characterized  as a  beneficial  conversion
feature. The Company determined the intrinsic value of the beneficial conversion
feature  associated with current period borrowings under the Credit Facility for
the nine  months  ended June 30, 2004 to be  $785,521  which was  recorded as an
adjustment to additional  paid in capital and as debt  discount.  The beneficial
conversion  feature is amortized  using the effective  interest method until the
maturity date of the Credit  Facility.  For the three and nine months ended June
30, 2004,  the  amortization  of the debt  discount  was $130,072 and  $382,162,
respectively.

Accordingly,  the  accompanying  statements of operations for the three and nine
months  ended June 30,  2004,  the  statement  of cash flows for the nine months
ended June 30, 2004, and the balance sheet as of June 30, 2004 has been restated
from  amounts   previously   reported  to  correct  the   accounting  for  these
transactions.  The Company has recorded a beneficial  conversion  feature  (debt
discount) associated with its Credit Facility. Amortization of the debt discount
is being accounted for using the effective  interest method and is being charged
to interest expense.

The impact of the restatement is summarized as follows:



                                      Three Months Ended                Nine Months Ended
                                           June 30,                          June 30,
                               ------------------------------    ------------------------------
                                    2004             2004             2004             2004
                               -------------    -------------    -------------    -------------
                               (as reported)      (restated)     (as reported)      (restated)
                                                                      
Statement of Operations

Interest expense               $     256,702    $     386,774    $     780,785    $   1,162,947
Net loss                            (749,305)        (879,377)      (2,199,777)      (2,581,939)
Net loss per common
   Share - basic and diluted   $          --    $          --    $          --    $          --
Basic and diluted weighted
   average number of common
   shares outstanding            598,621,411      598,621,411      592,328,685      592,328,685



                                       6


                  ENVIRONMENTAL REMEDIATION HOLDING CORPORATION

                          NOTES TO FINANCIAL STATEMENTS


                                                             June 30,
                                                  ----------------------------
                                                      2004            2004
                                                  -----------     ------------
                                                 (as reported)     (restated)
Balance Sheet

Current portion of convertible debt
  shareholder, net of discount                    $  9,222,441    $  8,819,082
Total current liabilities                         $ 15,317,442    $ 14,914,083
Additional paid in capital                        $ 57,439,867    $ 58,225,388
Accumulated deficit                               $(66,743,622)   $(67,125,784)
Total shareholders' deficit                       $ (9,243,828)   $ (8,840,469)
Total liabilities and shareholders'
  deficit                                         $  6,073,614    $  6,073,614


Concentration of Risk

The Company's  only assets are  agreements  with DRSTP and the JDA which provide
ERHC with rights to participate in exploration and production  activities in the
Gulf of Guinea off the coast of central West  Africa.  This  geographic  area of
interest is controlled by foreign governments that have historically experienced
volatility,  which is out of  management's  control.  The  Company's  ability to
exploit its  interests  in the  agreements  in this area may be impacted by this
circumstance.

Impairment of Long Lived Assets

On a quarterly  basis,  the Company  assesses  impairment in value of long-lived
assets and certain  identifiable  intangibles  to be held and used.  The Company
evaluates the  possibility of impairment by comparing  anticipated  undiscounted
cash flows to the carrying amount of the related long-lived assets. If such cash
flows are less than  carrying  value,  the Company then reduces the asset to its
fair value using an estimate of  recoverability on a discounted cash flow basis.
Various  factors  such as  anticipated  cash flows and  proceeds  from a sale or
proceeds  expected to be realized from third party  participation in development
opportunities  are part of this analysis.  Since the Company's only asset is its
JDZ/EEZ  Concession any change in the terms of these  agreements may also impact
the future  recoverability  of this asset.  Future results could differ from the
Company's projections with a resulting impairment adjustment recorded to expense
in such period.  As of June 30, 2004, there have been no events or circumstances
that would require an impairment of the Company's JDZ/EEZ Concession.

SAO TOME CONCESSION

Concession Fee Payment

The 1997  Agreement  required the Company to pay a $5,000,000  concession fee to
the DRSTP.

In October 1999,  the DRSTP claimed that the Company had breached  certain terms
of the 1997 Agreement and announced a termination of the Agreement.  The Company
immediately  exercised its rights to have the matter  settled via  international
arbitration in accordance with the terms of the 1997 Agreement.


                                       7


                  ENVIRONMENTAL REMEDIATION HOLDING CORPORATION

                          NOTES TO FINANCIAL STATEMENTS


Concession Fee Agreement

After  the  acquisition  by Chrome  in  February  2001,  the  Company  initiated
negotiations with the DRSTP concurrent with the arbitration  process. On May 21,
2001, the Company and the DRSTP reached the 2001 Agreement, witnessed by the FRN
which replaced the 1997 Agreement and suspended the arbitration process. In July
2002,  the  2001  Agreement  was  embodied  in a  Consent  Award  issued  by the
arbitrator as a result of the satisfaction of several conditions,  including the
ratification  of a treaty  between  the FRN and the  DRSTP  relative  to the JDZ
between the countries, and will remain in effect through September 30, 2024.

The  2001  Agreement  gives  ERHC  rights  to  participate  in  exploration  and
production activities in both the EEZ of the DRSTP and an area between DRSTP and
the FRN that the two nations have  designated as a JDZ. Since the 2001 Agreement
replaces the 1997  Agreement,  it requires the Company to relinquish  its rights
arising under the 1997 Agreement including any interest it had in STPetro,  S.A.
the  national  petroleum  company of the DRSTP in which the  Company  previously
owned a 49% equity interest ("STPetro").

The 2003 Option  Agreement  gives ERHC rights to participate in exploration  and
production  activities  in the JDZ in exchange for  relinquishing  its rights to
participate  in exploration  and production  activities in the JDZ granted under
the 2001  Agreement.  ERHC received the  following  rights under the 2003 Option
Agreement:

         ERHC may exercise options to acquire  fractional  working  interests in
         six (6) of the nine (9) blocks that have been announced by the JDA will
         be available  for bidding in the JDZ. A block is an area  designated as
         an  individual  unit for  exploration  or  production  of crude oil and
         natural  gas.  These  options  must be  exercised  in sequence  and are
         subject to certain restrictions of choice. Additionally,  the amount of
         signature  bonus  that is  payable  by ERHC to  acquire  these  working
         interests is zero in four (4) blocks.  ERHC must pay its  proportionate
         share of any  signature  bonuses in two (2) blocks.  Specifically,  the
         percentages  and signature  bonuses  payable in each option pick are as
         follows:



                          Working Interest
         Option Pick          Percentage                 Signature Bonus Payable
         -----------      -------------------            -----------------------
                                                            
         ERHC Choice 1           15%                              $0
         ERHC Choice 2           15%            100% of 15% of the total Signature Bonus
         ERHC Choice 3           20%                              $0
         ERHC Choice 4           30%                              $0
         ERHC Choice 5           25%                              $0
         ERHC Choice 6           20%            100% of 20% of the total Signature Bonus


On  March  29,  2004,  the  Company  received  a  Notification  On  Exercise  of
Preferential Rights in the JDZ from the JDA inviting the Company to exercise its
preferential rights in the JDZ.

On April 20, 2004 the Company exercised its preferential rights in the JDZ under
the  April  7,  2003  Administration  Agreement  with  the  JDA.  The  following
represents the choices made by the Company and the status of any Signature Bonus
payable by the Company for each relevant block:


                                       8


                  ENVIRONMENTAL REMEDIATION HOLDING CORPORATION

                          NOTES TO FINANCIAL STATEMENTS


     Choice 1     15%     Signature Bonus     Bonus Free          Block 6
     Choice 2     15%     Signature Bonus     Bonus Payable       Block 5
     Choice 3     20%     Signature Bonus     Bonus Free          Block 3
     Choice 4     30%     Signature Bonus     Bonus Free          Block 2
     Choice 5     25%     Signature Bonus     Bonus Free          Block 4
     Choice 6     15%     Signature Bonus     Bonus Payable       Block 9

This exercise of the Company's rights was subject to the following condition: if
no license is awarded or a license is awarded and subsequently  withdrawn by the
JDA prior to the  commencement  of  operations,  for any reason (for example,  a
failure by the licensee(s) to meet the signature bonus conditions),  the Company
will be entitled to receive its nominated  percentage  working  interest in that
block in any future licensing of that block.

At meetings on April 23 and 24, 2004, the Joint  Ministerial  Council ("JMC") of
the JDA  acknowledged  the Company's  option  selections  for award of interests
pursuant  to the  exercise  of rights  under  the  April 7, 2003  Administration
Agreement. They subsequently issued a Press Statement.

The full text of the  Press  Statement  released  by the JMC at the close of its
meeting is as follows:

                                 PRESS STATEMENT

         The  Joint  Ministerial  Council  (JMC)  of the  Nigeria-Sao  Tome  and
         Principe Joint Development Authority (JDA) met in Abuja on the 23rd and
         24th of April 2004.

         2.       During the Meeting,  the JMC deliberated  amongst other things
                  on the results of the 2003 JDZ Licensing Round.

         3.       The JMC noted the exercise of options by  ExxonMobil  and ERHC
                  based  on  their  respective  Settlement  Agreement  with  the
                  Democratic Republic of Sao Tome and Principe (DRSTP).

         4.       Subsequent  to its  deliberation,  the  JMC has  approved  the
                  results  of the  2003  JDZ  Licensing  Round  for  Block  1 as
                  follows:

                           Chevron Texaco;    51%
                           ExxonMobil;        40%
                           EER;                9%

                  The JMC also approved Chevron as operator for the block.

         5.       The JMC will  deliberate  further on the results for the other
                  blocks and decisions will be communicated in due course.

         6.       The JMC also approved the 2004 Budget for the JDA.

         7.       The next  meeting of the JMC will hold in Sao Tome in 3 weeks'
                  time.

         Abuja, 24 April 2004"


                                       9


On June 24, 2004 the Company  entered into a Memorandum  of  Understanding  with
Pioneer  Natural  Resources USA, Inc.,  the  wholly-owned  subsidiary of Pioneer
Natural  Resources  Company  ("Pioneer")  for  Block 2 of the JDZ in the Gulf of
Guinea offshore West Africa. The Memorandum of Understanding  ("MOU") provides a
period of exclusivity  whereby the companies will jointly evaluate and negotiate
participation  in Block 2 of the JDZ.  The MOU also  sets  forth  the  terms and
conditions  under which the companies will enter into a Participation  Agreement
relating to Block 2 of the JDZ.  Pioneer is a large  independent oil and natural
gas  exploration  and production  company with  operations in the United States,
Canada, Argentina, South Africa, Gabon and Tunisia. See Note 7.

Pursuant to the 2003 Option  Agreement,  ERHC agreed to relinquish the following
rights previously granted under the 2001 Agreement:

         o        10%  of the  DRSTP  share  of all  Profit  Oil  received  from
                  operations conducted in the JDZ.

         o        5% of  the  DRSTP  share  of all  Signature  Bonuses  paid  by
                  contractors operating within the JDZ.

         o        A 1.5%  overriding  royalty  interest in all the production of
                  crude oil and natural gas in the JDZ.

         o        The option to acquire up to a 15%  working  interest  in up to
                  two blocks of the Company's choice in the JDZ.

However,  ERHC  retained  under  the 2001  Agreement  the  following  rights  to
participate  in  exploration  and  production  activities  in the EEZ subject to
certain  restrictions:  (a) right to receive up to two blocks of ERHC's  choice,
and (b) the  option to acquire up to a 15% paid  working  interest  in up to two
blocks of ERHC's  choice in the EEZ.  The  Company  would be required to pay its
proportionate  share of the  signature  bonus and all other costs related to the
exploration and exploitation of the blocks in the EEZ. The above is only a brief
summary of the terms of the 2001  Agreement  and the 2003 Option  Agreement  and
such summaries do not purport to be complete and are qualified in their entirety
by  reference  to the text of the 2001  Agreement  and  2003  Option  Agreement,
respectively (any and all related documents). The 2001 Agreement and 2003 Option
Agreement have been filed with the SEC and are available on the U.S.  Securities
and Exchange Commission's ("SEC") web site at www.sec.gov.

NOTE 2 - GOING CONCERN

The  Company's  auditor  issued a going concern  opinion in connection  with the
audit of the  Company's  financial  statements  as of September  30,  2003.  The
Company's current  liabilities  exceed its current assets by $14,519,469 at June
30, 2004.  For the nine months ended June 30, 2004,  the  Company's net loss was
$2,581,939.  The Company has incurred net losses of $3,153,882 and $4,084,210 in
the fiscal years 2003 and 2002, respectively. These conditions raise substantial
doubt as to the  ability of the  Company to  continue  as a going  concern.  The
Company is in ongoing  negotiations  to raise general  operating funds and funds
for  specific  projects.  Management  will be required to, and expects to, raise
additional  capital  through the issuance of debt  securities  and  offerings of
equity securities to fund the Company's operations, and will attempt to continue
raising  capital  resources  until such time as the Company  generates  revenues
sufficient to maintain itself as a viable entity. However, there is no assurance
that such financing will be obtained.


                                       10


                  ENVIRONMENTAL REMEDIATION HOLDING CORPORATION

                          NOTES TO FINANCIAL STATEMENTS


The Company's current focus is to exploit its only assets,  which are agreements
with the DRSTP  concerning oil and gas exploration in Sao Tome, an island nation
located in the Gulf of Guinea off the coast of central West Africa, and in a JDZ
between  Sao  Tome  and  the  FRN.  The  Company   intends  to  explore  forming
relationships  with other oil and gas companies  having  technical and financial
capabilities  to assist the Company in leveraging  its interests in Sao Tome and
the JDZ. Should  circumstances  impede the Company from perfecting its interests
in the 2001 Agreement or the 2003 Option Agreement with DRSTP, the Company would
have only nominal assets. Even if the Company perfects its interests in the 2001
Agreement  and the 2003 Option  Agreement,  there is no  certainty  that a joint
venture  partner will be  identified  to develop the  Company's  interests.  The
Company currently has no other operations.

The Company  has a total of $6.8  million  available  under debt  agreements  of
$1,800,000 and $5,000,000, respectively, entered into by and between the Company
and Chrome (its majority shareholder).  The Company has drawn the full amount of
the $1,800,000, and has drawn $3,786,462 of the $5,000,000, working capital line
of credit,  for a total  outstanding  of  $5,586,462  as of June 30,  2004.  The
Company  anticipates the unused balance under these debt agreements will provide
sufficient  working capital through fiscal 2004. It is expected that the Company
will  continue  to  borrow  funds  from  Chrome  in the  future  but there is no
assurance  that funds will be made  available or under similar  terms.  In prior
years,  the Company was able to raise funds in a timely manner,  but there is no
assurance  that  it  will  continue  to do so in the  future.  The  accompanying
financial  statements have been prepared assuming that the Company will continue
as a going concern. If the Company is unable to continue as a going concern, the
values realized from the Company's  assets may be less than the carrying amounts
reported in its financial statements.  The accompanying  financial statements do
not include any adjustments relating to the recoverability and classification of
asset carrying  amounts or the amount and  classification  of  liabilities  that
might result should the Company be unable to continue as a going concern.

NOTE 3 - DEBT

During the nine  months  ended June 30,  2004,  the Company  received  notice of
conversion of $1,556,198 of  convertible  debt and accrued  interest of $88,867,
which were converted into 8,225,330 shares of common stock.

On January  26,  2004,  the  Company  solicited  the  consent of  non-affiliated
convertible  noteholders  to pay  interest  due on January  31, 2004 with common
stock of the  Company  having a value equal to $0.20 per share and to extend the
maturity of the principal due January 31, 2004 for one year to mature on January
31, 2005. During the quarter ended March 31, 2004, the Company received approval
from convertible noteholders to extend the maturity of the principal due January
31, 2004 for one year to mature on January 31, 2005.

During the quarter ended March 31, 2004,  the Company  issued  506,870 shares of
common stock to these non-affiliated  convertible noteholders and 852,853 shares
of common  stock to Chrome  for  payment of accrued  interest  in the  aggregate
amounts of $101,374 and $170,571,  respectively.  Also, during the quarter ended
March 31, 2004,  the Company issued  1,600,000  shares of common stock to Chrome
for  payment of accrued  interest in the  aggregate  amount of $320,000 on other
convertible notes.

In February 2004,  the Company  extended the maturity on the $5.0 million senior
convertible  promissory  note with  Chrome to February  15,  2005 under  similar
terms. All principal and interest is due at maturity.

The Company's line of credit can be converted into the Company's common stock at
a  conversion  price of $0.20 per share.  From time to time during the three and


                                       11


                  ENVIRONMENTAL REMEDIATION HOLDING CORPORATION

                          NOTES TO FINANCIAL STATEMENTS


nine months ended June 30, 2004, the market price of the Company's  common stock
exceeded the conversion price, and as such there exists a beneficial  conversion
to the holder of the line of credit  when the  credit  facility  is drawn  upon.
Accordingly,  as of June  30,  2004,  a  beneficial  conversion  feature  amount
totaling   $785,521  has  been   recorded  as  an   adjustment   to   additional
paid-in-capital  and a  corresponding  amount  recorded as debt discount that is
being  amortized  to  interest  expense  over the life of the  notes  using  the
effective interest method. During the three and nine months ended June 30, 2004,
amortization of the debt discount was $130,072 and $382,162, respectively, which
is recorded as interest expense.

NOTE 4 - EQUITY

During  November 2003, the Company issued  1,000,000  shares of common stock for
which the Company had previously  received  proceeds of $250,000 in September of
2003.

During October and December 2003, the Company issued  5,334,171 shares of common
stock to three  creditors  for the  conversion  of debt and  payment  of accrued
interest in the aggregate amount of $1,066,834 (see Note 3).

During  October 2003,  the Company  issued 187,500 shares of common stock to one
creditor for an accounts payable balance in the aggregate amount of $60,991.

During  October  2003,  the Company  received  proceeds  of $250,000  from stock
subscription  agreements for 1,000,000 shares of common stock at $0.25 per share
including  1,000,000 warrants with an exercise price of $0.50 per share expiring
in October 2007. The shares were issued in January 2004.

During  January  2004,  the Company  received  proceeds  of $250,000  from stock
subscription  agreements for 1,100,000 shares of common stock at $0.23 per share
including  1,100,000 warrants with an exercise price of $0.50 per share expiring
in January 2008. The shares were issued in March 2004.

During January 2004, the Company issued  2,742,259 shares of common stock to one
creditor  for the  conversion  of debt and  payment of accrued  interest  in the
aggregate amount of $548,451 (see Note 3).

During  February 2004, the Company  issued  2,959,723  shares of common stock to
nine  creditors  for  payment of accrued  interest  in the  aggregate  amount of
$591,945 (see Note 3).

During  March 2004,  the Company  issued  835,139  shares of common stock to two
creditors for accounts payable balances in the aggregate amount of $230,710.

During  April  2004,  the  Company  received  proceeds  of  $500,000  from stock
subscription agreements for 1,131,940 shares of common stock including 1,131,940
warrants with an exercise price of $0.55 per share expiring in April, 2008.

During  April 2004,  the Company  issued  148,900  shares of common stock to one
creditor  for the  conversion  of debt and  payment of accrued  interest  in the
aggregate amount of $29,780 (see Note 3).

NOTE 5 - OTHER INCOME

During  April  2004,  the Company  received  net  proceeds  of $163,796  from an
insurance claim in connection with the 2001 Derivative Settlement.


                                       12


                  ENVIRONMENTAL REMEDIATION HOLDING CORPORATION

                          NOTES TO FINANCIAL STATEMENTS


NOTE 6 - PENDING LITIGATION AND OTHER CONTINGENCIES

During February 2001, the Company  underwent a change of control.  Following the
change of control of the Company,  new management and the new board of directors
have been required to expend significant  Company resources to settle claims and
expenses  arising  out of the  conduct of prior  management.  In  addition,  the
Company faces additional unresolved claims and disputes, including suits seeking
recoveries  in excess of $1.0  million  brought by former  employees  and former
officers  for back  salary  and other  amounts.  The  Company is  defending  its
position  vigorously,  but there is no certainty  that the Company will prevail.
The Company is  proceeding in the hope that a settlement  can be reached.  As of
June 30, 2004,  officers'  salaries of $723,035 have been accrued and management
believes this amount will be sufficient to settle any amounts that may be due.

Additionally,  from time to time, certain potential obligations are presented to
the  Company  that  may  have  originated   during  periods  not  under  current
management's  control.  These  alleged  obligations  are generally for goods and
services  that were  provided  during  periods  prior to February  15, 2001 (the
effective date of the Purchase  Agreement and resulting change in control of the
Company) for which the Company has no record. The Company actively  investigates
these claims as they arise.  All known material  obligations of the Company have
been  recorded  and  reflected  in the  financial  statements,  but  there is no
certainty  that all material  claims have been presented to the Company nor have
the benefits of available  statutes of limitations been considered,  should they
apply.

Commitments

The  Company  entered  into a  management  services  agreement  with  Chrome Oil
Services, Ltd ("COS") in February 2001. Pursuant to that agreement, COS provides
the Company with  management  and business  development  services in addition to
providing specialized services in the areas of refinery maintenance, engineering
design, and upstream oil industry  services.  COS provides these services to the
Company for a management fee of $68,000 per month.  Messrs. Mba, Echesi,  Okpala
and Ntephe are  employees  of COS and  provide  services  to the  Company.  They
receive  salaries  and  overhead  expense  reimbursement  from COS, not from the
Company.  Expenses not covered by the management  services agreement are paid by
the Company, which include primarily general office supplies. This agreement has
no expiration  date but does expire 30 days  following the delivery of a written
notice of termination by either party.

During  each of the three and nine month  periods  ended June 30, 2004 and 2003,
total expense incurred under this management services agreement was $204,000 and
$612,000,  respectively. The Company's executive officers incurred direct travel
and related expenses of approximately $120,000 and $319,000 during the three and
nine months ended June 30, 2004,  respectively,  which were reimbursed to COS or
directly to the officers.  The  comparable  amounts for the three and nine month
periods  ended  June  30,  2003  were   approximately   $150,000  and  $303,000,
respectively.  At June 30, 2004 and  September  30, 2003,  accounts  payable and
other   accrued   liabilities   included   approximately   $1,000  and   $9,000,
respectively, owed to one officer for direct travel and related expenses.

The  Company's  Houston,  Texas  office is leased by COS, and is provided to the
Company  pursuant  to  the  management  services  agreement.   This  lease,  for
approximately 1,900 sq. ft. of office space, expires in February 2006.

The Company has not entered into any employment agreements with its officers and
directors.  To date,  members of the board of  directors  have not  received any


                                       13


                  ENVIRONMENTAL REMEDIATION HOLDING CORPORATION

                          NOTES TO FINANCIAL STATEMENTS


compensation,  but have been reimbursed for expenses incurred in the performance
of their duties. In the future, the Company may decide to pay its directors.

COS currently has three officers and support staff that provide  services to the
Company pursuant to the management services agreement with COS.

In May 2002, the Company  entered into an agreement  with a consulting  group to
advise the Company in securing  financing of up to $1,500,000 and in structuring
a joint venture  arrangement with a partner.  The Company was required to pay an
initial fee of  1,000,000  shares of common  stock as well as to  reimburse  the
consultant for out of pocket expenses. In addition,  the Company is obligated to
pay a fee equal to 2.5% of the amount of capital raised and an additional fee of
2,000,000 shares of common stock contingent upon the successful first closing of
a joint  venture  transaction.  During the nine months ended June 30, 2004,  the
consulting  group  assisted  the Company in selling  3,231,940  shares of common
stock at an  average  price of $0.30  per share  resulting  in net  proceeds  of
$975,000.  During the year ended  September  30,  2003,  this  consulting  group
assisted  the  Company in  selling  7,840,000  shares of common  stock at prices
ranging from $0.10 to $0.30 per share  resulting in net proceeds of  $1,072,500.
During the three and nine month  periods  ended June 30,  2004,  total  expenses
incurred  under this  consulting  agreement  were $27,462,  of which $25,000 was
charged  against  additional  paid-in  capital.  During the three and nine month
periods  ended June 30, 2003,  total  expenses  incurred  under this  consulting
agreement  were  $6,250  and  $21,250,  respectively,  all of which was  charged
against  additional  paid-in  capital.  The  agreement  has an  indefinite  term
extending  through the successful  first closing of a joint venture  transaction
but expiring  upon  seven-day  written  notice of  termination  by either party,
without penalty to either party.

In June 2002, the Company  entered into an agreement with a consultant to assist
the Company in  securing an  agreement  with a  strategic  oil and gas  industry
partner to prepare the Company for participation in the award of licenses in Sao
Tome.  The Company was  required  to pay an initial fee of  1,000,000  shares of
common stock as well as to reimburse the consultant for out of pocket  expenses.
In  addition,  the Company is obligated to pay fees equal to: (a) 2% of the cash
proceeds received by the Company from a partner,  (b) 1% of future carried costs
paid by the partner and (c) 3,000,000 shares of common stock contingent upon the
successful  first  closing  of a  transaction.  During  the three and nine month
periods ended June 30, 2004, no expenses  were  incurred  under this  consulting
agreement.  During  the  three  and nine  month  periods  ended  June 30,  2003,
approximately $2,600 in expenses were incurred under this consulting  agreement.
The agreement was terminated in June 2004 except for certain future transactions
which may require payment of the contingency.

During May 2003,  the Company  entered  into an agreement  with a consultant  to
provide  general  consulting  services  to  the  Company  including  transaction
support,  evaluation of geological  and seismic data,  preparation of valuations
and  participation  in meetings  with  potential  partners or  purchasers of the
Company in connection with its oil and gas interests in the JDZ and the EEZ. The
terms of the original  agreement  provided  for monthly  payments of $10,000 for
twelve months beginning September 2003. In addition,  the agreement provided for
a success fee of $50,000 should the Company close a transaction  for the sale of
its interest in the JDZ or the EEZ.  During July 2004,  the Company  revised the
agreement to a month-to-month  arrangement  effective June 1, 2004. In addition,
the revised agreement  provides for an additional  success fee of 500,000 shares
of common  stock.  During the three and nine month  periods ended June 30, 2004,
total  expenses  incurred  under this  consulting  agreement  were  $47,472  and
$115,501,  respectively.  During the three and nine month periods ended June 30,
2003, no expenses were incurred under this consulting agreement.


                                       14


                  ENVIRONMENTAL REMEDIATION HOLDING CORPORATION

                          NOTES TO FINANCIAL STATEMENTS


NOTE 7 - SUBSEQUENT EVENTS

During  July 2004,  the  Company  issued  50,000  shares of common  stock to one
creditor for an accounts payable balance in the aggregate amount of $24,500.

During July 2004, the Company issued 247,882 shares for the cashless exercise of
a warrant for 375,000 shares exercisable at $0.20 per share.

During July 2004, the Company agreed to issue 250,000 shares to a consultant for
an accounts payable balance in the aggregate amount of $148,750.

During July 2004, the Company agreed to issue 250,000 shares of common stock and
pay  $40,000  to the  wife of a  former  officer  of the  company  to  settle  a
previously filed lawsuit.  The settlement  amount is covered by accrued officers
salaries at June 30, 2004.

During July 2004,  the Company agreed to issue 135,875 shares of common stock to
seven plaintiffs to settle a previously filed lawsuit in the aggregate amount of
$27,175.

During July 2004, Chude Mba resigned as Chief Executive  Officer of the Company.
Effective August 1, 2004 the Company  appointed Ali Memon as President and Chief
Executive  Officer.  The Company  entered into an employment  agreement with Mr.
Memon which  provides  for an annual base salary of $150,000 and the issuance of
stock options for 3,000,000  shares of common stock at $0.30 per share, of which
1,000,000  shall vest  September 1, 2004 and  1,000,000  shall vest on August 1,
2005 and 2006.  Since the  exercise  price of the options was less than the fair
market  value on the date of  grant,  the  intrinsic  value  of the  options  is
$765,000,  which will be  amortized  to  compensation  expense  over the vesting
period.

On August 11, 2004 the  Company  entered  into a  Participation  Agreement  with
Pioneer which sets forth the terms and  conditions  whereby the  companies  will
jointly evaluate and negotiate participation in Block 2 of the JDZ.



                                       15


ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND PLAN OF
OPERATIONS

You must  read  the  following  discussion  of the  plan of the  operations  and
financial condition of the Company in conjunction with its financial statements,
including  the  notes  included  in  this  Form  10-Q/A  filing.  The  Company's
historical  results are not  necessarily  an  indication  of trends in operating
results for any future period.

OVERVIEW

ERHC is an  independent  oil and gas  company  and since 1996 has engaged in the
exploration,  development,  production  and sale of crude  oil and  natural  gas
properties.  The  Company's  goal is to maximize  its value  through  profitable
growth in oil and gas  reserves  and  production  in the Gulf of Guinea  off the
coast of central West Africa and to acquire  interests in non-producing  oil and
gas properties, particularly high potential international prospects in known oil
and natural gas producing areas.  The Company's  current focus is to exploit its
only assets,  which are agreements with the Democratic  Republic of Sao Tome and
Principe  ("DRSTP")  concerning  oil and gas  exploration in Sao Tome, an island
nation  located in the Gulf of Guinea off the coast of central West Africa,  and
in a Joint Development Zone ("JDZ") between Sao Tome and the Federal Republic of
Nigeria ("FRN"). The Company currently has no other operations.

RESULTS OF OPERATIONS

THREE AND NINE MONTH PERIODS ENDED JUNE 30, 2004 COMPARED TO JUNE 30, 2003

During  the three and nine  month  periods  ended  June 30,  2004,  the  Company
incurred a net loss of $879,377 and $2,581,939,  respectively, compared to a net
loss of $875,449 and $2,323,224,  respectively, for the same periods a year ago.
During  February 2001, the Company  negotiated a management  services  agreement
with Chrome Oil Services  Ltd.  ("COS")  whereby the Company would pay a monthly
management  fee of $68,000 for various  services to be provided by COS inclusive
of all general  office  expenses  incurred.  Total expense  incurred  under this
management services agreement was $204,000 and $612,000,  respectively, for each
of the three and nine month  periods  ended June 30, 2004 and 2003. In addition,
the Company's  executive officers incurred direct travel and related expenses of
approximately  $120,000 and $319,000 during the three and nine months ended June
30,  2004,  respectively.  The  comparable  amounts for the three and nine month
periods  ended  June  30,  2003  were   approximately   $150,000  and  $303,000,
respectively.  During the three month period ended June 30, 2004,  management of
COS continued negotiations with officials of the FRN and DRSTP and made trips to
the United States while managing the ongoing affairs of the Company. The Company
anticipates travel related expenses to continue to be significant as the Company
further develops its business interests.

During  the three  and nine  month  periods  ended  June 30,  2004  general  and
administrative   expense  increased  by  approximately  $149,000  and  $184,000,
respectively, over the comparable amounts in 2003 because of higher JDA bid fees
and expenses.

During the three and nine month  periods ended June 30, 2004,  interest  expense
increased by approximately $81,000 and $231,000,  respectively,  compared to the
comparable  periods in 2003.  This  increase was  primarily  due to $130,072 and
$382,162, respectively, of amortization of the debt discount associated with the
beneficial  conversion on convertible  debt,  shareholder for the three and nine
months ended June 30, 2004.  The overall  increase was also  attributable  to an
increase of approximately $20,000 and $60,000, respectively, on shareholder debt
because of  increased  borrowings  under the  $5,000,000  line of  credit.  This
increase was offset by a decrease in interest expense on the convertible debt of
approximately  $69,000  and  $220,000,  respectively,  during the three and nine
month  periods ended June 30, 2004  compared to the  comparable  periods in 2003
because of substantially lower average debt levels.


                                       16


During  the three and nine  month  periods  ended  June 30,  2004  other  income
increased by $163,796 as a result of receipt of net  proceeds  from an insurance
claim in connection with the 2001 Derivative Settlement. There was no comparable
amount in 2003.

During  the  three  and  nine  month  periods  ended  June 30,  2004  and  2003,
respectively,  the  Company  had no  revenues  from which  cash  flows  could be
generated to support  operations and thus relied  entirely on borrowings  funded
from its working  capital lines of credit  provided by Chrome  Energy,  LLC, the
Company's majority shareholder ("Chrome").

GOING CONCERN

The  Company's  auditor  issued a going concern  opinion in connection  with the
audit of the  Company's  financial  statements  as of September  30,  2003.  The
Company's current  liabilities  exceed its current assets by $14,519,469 at June
30, 2004.  For the nine months ended June 30, 2004,  the  Company's net loss was
$2,581,939.  The Company has incurred net losses of $3,153,882 and $4,084,210 in
the fiscal years 2003 and 2002, respectively. These conditions raise substantial
doubt as to the  ability of the  Company to  continue  as a going  concern.  The
Company is in ongoing  negotiations  to raise general  operating funds and funds
for  specific  projects.  Management  will be required to, and expects to, raise
additional  capital  through the issuance of debt  securities  and  offerings of
equity securities to fund the Company's operations, and will attempt to continue
raising  capital  resources  until such time as the Company  generates  revenues
sufficient to maintain itself as a viable entity. However, there is no assurance
that such financing will be obtained.

The Company's current focus is to exploit its only assets,  which are agreements
with the DRSTP  concerning  oil and gas  exploration in Sao Tome and in the JDZ.
The  Company  intends to explore  forming  relationships  with other oil and gas
companies having greater technical and financial resources to assist the Company
in leveraging its interests in Sao Tome and the JDZ. Should circumstances impede
the Company from  perfecting  its  interests  in the 2001  Agreement or the 2003
Option Agreement with DRSTP, the Company would have only nominal assets. Even if
the Company  perfects its  interests in the 2001  Agreement  and the 2003 Option
Agreement, there is no certainty that a joint venture partner will be identified
to  develop  the  Company's  interests.  The  Company  currently  has  no  other
operations.

The Company  has a total of $6.8  million  available  under debt  agreements  of
$1,800,000 and $5,000,000, respectively, entered into by and between the Company
and Chrome.  The Company  has drawn the full amount of the  $1,800,000,  and has
drawn $3,786,462 of the $5,000,000,  working capital line of credit, for a total
outstanding  of  $5,586,462  as of June 30, 2004.  The Company  anticipates  the
unused balance under this line of credit will provide sufficient working capital
through  fiscal 2004.  It is expected  that the Company will  continue to borrow
funds from  Chrome in the future  but there is no  assurance  that funds will be
made available or under similar terms.  In prior years,  the Company was able to
raise funds in a timely manner,  but there is no assurance that it will continue
to do so in the future. The accompanying financial statements have been prepared
assuming  that the Company will continue as a going  concern.  If the Company is
unable to continue as a going  concern,  the values  realized from the Company's
assets  may be  less  than  the  carrying  amounts  reported  in  its  financial
statements. The accompanying financial statements do not include any adjustments
relating to the  recoverability  and classification of asset carrying amounts or
the amount and  classification  of  liabilities  that  might  result  should the
Company be unable to continue as a going concern.

LIQUIDITY AND CAPITAL RESOURCES

Historically,  the Company has financed its operations from the sale of its debt
and equity securities  (including the issuance of its securities in exchange for
goods and services) and bank and other debt. The Company had expected to finance
its operations and further development plans during fiscal 2004 and 2003 in part
through  additional  debt or equity  capital and in part  through cash flow from
operations.  There have been no cash flows generated from operations in the past
two years and the Company has been able to raise  additional  equity  capital of


                                       17


$975,000  during the nine months  ended June 30, 2004 and  $1,072,500  in fiscal
2003  from the  sales of its  common  stock  under  private  placements,  net of
expenses.

Therefore,  during the nine months  ended June 30, 2004 and fiscal year 2003 the
Company  has relied  entirely  on 1)  borrowings  provided  under  various  debt
agreements entered into by and between the Company and its majority  shareholder
Chrome, 2) conversions of interest and principal due on its convertible notes by
the  issuance  of common  stock and 3) proceeds  generated  from the sale of its
common stock under private placements.

The Company  presently intends to utilize any available sources of cash funds to
provide for general  corporate  overhead and to continue to pursue its interests
under the 2001 Agreement and the 2003 Option Agreement.

The Company is in ongoing negotiations to raise general operating cash funds and
funds for  specific  projects.  Management  will be required to, and expects to,
raise  additional  capital through the issuance of debt securities and offerings
of equity  securities  to fund the  Company's  operations,  and will  attempt to
continue  raising  capital  resources  until such time as the Company  generates
revenues sufficient to maintain itself as a viable entity.  However, there is no
assurance that such financing will be obtained.

In May 2002, the Company  entered into an agreement  with a consulting  group to
advise the Company in securing  financing of up to $1,500,000 and in structuring
a joint venture  arrangement  with a partner.  During the nine months ended June
30, 2004, the consulting group assisted the Company in selling  3,231,940 shares
of common stock at an average price of $0.30 per share resulting in net proceeds
of $975,000.  During the year ended  September 30, 2003,  the  consulting  group
assisted  the  Company in  selling  7,840,000  shares of common  stock at prices
ranging from $0.10 to $0.30 per share, of which 1,000,000 shares were not issued
until November 2003, resulting in net proceeds of $1,072,500.

As of August 6, 2004, the Company had borrowed approximately  $3,799,000 against
its $5.0 million working capital line of credit from Chrome. It is expected that
the Company will  continue to borrow  funds under this  working  capital line of
credit in the future but there is no assurance that funds will be made available
or under similar terms.  Chrome is not obligated to provide future borrowings in
excess of its  existing  committed  lending  obligations.  In prior  years,  the
Company was able to raise funds in a timely  manner,  but there is no  assurance
that it will continue to do so in the future.

WORKING CAPITAL

As of June 30, 2004, the Company had negative  working capital of $14,519,469 of
which  $2,060,724  relates to accrued  interest and $723,035  relates to accrued
officers salaries,  both of which will most likely be settled by the issuance of
shares of common  stock of the  Company.  As of June 30,  2004,  the Company had
drawn the full amount  available of $1,800,000 under one working capital line of
credit and $3,231,940 had been advanced to the Company under another  $5,000,000
working  capital line credit with Chrome.  As of August 6, 2004, the Company had
borrowed  approximately  $3,799,000  under this working  capital line of credit.
This working  capital line of credit is convertible  into shares of Common Stock
at a rate of $0.20 per share.

The Company  intends to utilize any  available  sources of cash funds to provide
for  general  corporate  overhead  and to pursue  its  interests  under the 2001
Agreement and the 2003 Option Agreement.


                                       18


SIGNIFICANT ACCOUNTING POLICIES

Impairment of Long Lived Assets

On a quarterly  basis,  the Company  assesses  impairment in value of long-lived
assets and certain  identifiable  intangibles  to be held and used.  The Company
evaluates the  possibility of impairment by comparing  anticipated  undiscounted
cash flows to the carrying amount of the related long-lived assets. If such cash
flows are less than  carrying  value,  the Company then reduces the asset to its
fair value using an estimate of  recoverability on a discounted cash flow basis.
Various  factors  such as  anticipated  cash flows and  proceeds  from a sale or
proceeds  expected to be realized from third party  participation in development
opportunities  are part of this analysis.  Since the Company's only asset is its
JDZ/EEZ  Concession any change in the terms of these  agreements may also impact
the future  recoverability  of this asset.  Future results could differ from the
Company's  projections with a resulting  adjustment to income in such period. As
of June 30, 2004 there have been no events or  circumstances  that would require
an impairment of the Company's JDZ/EEZ Concession.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company's  current  operations focus on exploiting its rights to participate
in exploration and production  activities in the territorial  waters of Sao Tome
(the "EEZ") and in the JDZ. The Company intends to explore forming relationships
with other oil and gas companies with greater technical and financial  resources
to assist the Company in leveraging its interests.  Should  circumstances impede
the Company from  perfecting  its  interests  in the 2001  Agreement or the 2003
Option  Agreement,  the  Company  would have only  nominal  assets.  Even if the
Company  perfects  its  interests  in the 2001  Agreement  and the  2003  Option
Agreement, there is no certainty that a joint venture partner will be identified
to  develop  the  Company's  interests.  The  Company  currently  has  no  other
operations.  Currently we transact  business  almost  exclusively  in the United
States. As a result, our financial statement results are unlikely to be affected
significantly by factors such as changes in foreign  currency  exchange rates or
weak economic conditions in foreign markets.

The Company's  only assets are  agreements  with DRSTP and the JDA which provide
ERHC with rights to participate in exploration and production  activities in the
Gulf of Guinea off the coast of central West  Africa.  This  geographic  area of
interest is controlled by foreign governments that have historically experienced
volatility,  which is out of  management's  control.  The  Company's  ability to
exploit its interests in the concession may be impacted by this circumstance.

Our interest  expense is generally not sensitive to changes in the general level
of interest  rates in the United States  because all of our  indebtedness  is at
fixed rates.

We do not hold derivative financial or commodity  instruments,  nor do we engage
in any foreign currency denominated transactions.

ITEM 4. CONTROLS AND PROCEDURES

An evaluation was performed under the supervision and the  participation  of the
Company's management including the Chairman, Chief Executive Officer ("CEO") and
Chief  Financial  Officer  ("CFO"),  of  the  effectiveness  of the  design  and
operation of the Company's  disclosure controls and procedures within 90 days of
the  filing  date  of  this  Quarterly  Report  on Form  10-Q/A.  Based  on that
evaluation,  the  Company's  management,  including  the  Chairman,  CEO and CFO
concluded that the Company's  disclosure controls and procedures were effective.
During  the  fourth  quarter  of 2004  the  Company  identified  that it had not
correctly  considered  the beneficial  conversion  feature  imbedded  within its
convertible  debt  instruments  and a  material  adjustment  was  required  that
affected  its  quarterly  results  of  operations.  Management  has put in place
appropriate controls to mitigate this event from occurring in future periods.


                                       19


FORWARD LOOKING STATEMENTS

Except for  historical  information  contained  herein,  certain  other  matters
discussed herein are forward-looking statements made pursuant to the safe harbor
provisions  of  the  Private  Securities  Litigation  Reform  Act of  1995.  All
statements,  other than  statements of  historical  facts,  that address  future
activities,  events or  developments,  including such things as future revenues,
product  development,  market  acceptance,  responses from competitors,  capital
expenditures  (including the amount and nature thereof),  business  strategy and
measures to implement  strategy,  competitive  strengths,  goals,  expansion and
growth of the Company's  business and  operations,  plans,  references to future
success and other such matters, are forward-looking statements.

The words "anticipates," "believes," "estimates," "expects," "plans," "intends,"
"should," "seek," "will," and similar expressions are intended to identify these
forward-looking statements, but are not the exclusive means of identifying them.
These statements are based on certain historical trends,  current conditions and
expected future developments as well as other factors we believe are appropriate
in the  circumstances.  However,  whether  actual  results  will  conform to our
expectations  and predictions is subject to a number of risks and  uncertainties
that may cause actual  results to differ  materially,  our success or failure to
implement our business strategy,  our ability to successfully market our on-line
location, tracking and logistics management concept, changes in consumer demand,
changes in general economic conditions, the opportunities (or lack thereof) that
may be presented to and pursued by us, changes in laws or  regulations,  changes
in technology,  the rate of acceptance of the Internet as a commercial  vehicle,
competition in the online logistics management business and other factors,  many
of which  are  beyond  our  control.  Consequently,  all of the  forward-looking
statements made in this Report are qualified by these cautionary  statements and
there can be no assurance that the actual results we anticipate will be realized
or,  even  if  substantially   realized,   that  they  will  have  the  expected
consequences  to or effects on us or our  business or  operations.  We assume no
obligation  to update  publicly  any  forward-looking  statements,  whether as a
result of new information, future events or otherwise.



                                       20


                            PART II OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

Except as described  below, the Company is not aware of any other material legal
proceedings pending to which it is a party or its property is subject. From time
to time, the Company may be subject to proceedings, lawsuits and other claims in
the ordinary  course of business,  the  resolution  of which,  in the opinion of
management  should  not  have a  materially  adverse  effect  on  the  Company's
financial  position.  The  Company  is  opposing  vigorously  each of the claims
discussed below and intends to continue to do so unless an agreeable  resolution
may otherwise be secured with regard to each such claim.

Sam L. Bass, Jr. v. ERHC . U.S.  District Court,  Western District of Louisiana,
No. 6:99CV1668. This case was commenced in 1999 by a former officer and director
of the  Company,  asserting  claims  for past due  salaries,  penalty  wages and
attorney's fees. The plaintiff is seeking damages of approximately $1.2 million.
The named  plaintiff  in the case has died and his widow and  executrix,  Sheila
Bass, has substituted herself as plaintiff.  A tentative  settlement of the case
has been  reached,  and that  settlement  is  pending  the  receipt  of  certain
information from plaintiff.  The trial,  previously set for April 2004, has been
continued pending  confirmation of the settlement.  During July 2004 the Company
agreed to issue  250,000  shares of common  stock and pay  $40,000 to settle the
case.

Charles Briley v. ERHC . Fifteenth  Judicial  District Court,  Lafayette Parish,
Louisiana,  No. 2002-2016 (filed April 18, 2002).  Charles Briley has filed this
breach  of  contract  action  alleging  that he is a  former  consultant  to the
Company,  and  that he is due  unpaid  consulting  fees.  He seeks  recovery  of
approximately  $30,000, plus 125,000 shares of restricted common stock. The case
is in the discovery phase, and trial is set to take place in November 2004.

George LeBlanc v. ERHC . Fifteenth  Judicial  District Court,  Lafayette Parish,
Louisiana,  No. 2002-2017 (filed April 18, 2002).  George LeBlanc, a former ERHC
consultant,  has filed this breach of contract  action  alleging  that he is due
unpaid consulting fees totaling $15,500, along with 125,000 shares of restricted
common stock. The case is in the discovery phase, and trial is set to take place
later in 2004.

Robert McKnight v. ERHC . Fifteenth  Judicial District Court,  Lafayette Parish,
Louisiana,  No. 2002-2018 (filed April 18, 2002). Robert McKnight, a former ERHC
consultant,  has filed this breach of contract  action  alleging  that he is due
unpaid  consulting  fees totaling  $83,000,  along with $8,619 in unpaid medical
bills.  The case is in the  discovery  phase,  and trial is set to take place in
January 2005.

Jerome Rappaport,  et al v. ERHC, et al. Supreme Court of the State of New York,
County of Suffolk, New York, No. 03-15879 (filed July 17, 2003), removed by ERHC
to United States  District  Court,  Eastern  District of New York,  N0.  03-4193
(TCP).  Seven New York residents  filed suit against ERHC for breach of contract
and breach of fiduciary duty alleging that they subscribed to purchase shares of
ERHC common stock in 1999  pursuant to stock  subscription  agreements  and that
ERHC has not issued such shares of common stock.  The  plaintiffs are seeking an
aggregate  of 543,500  shares of common  stock they  allege were  purchased,  or
alternatively,  cash  in an  unspecified  amount  not  to  exceed  $500,000  per
plaintiff. During July 2004 the Company agreed to issue 135,875 shares of common
stock to settle the case. A settlement agreement requiring dismissal of the case
was executed in early August 2004.

First Atlantic Bank, PLC v. Emeka Offer,  ERHC d/b/a Chrome Energy  Corporation,
Chrome Oil Services, LTD., Chrome Energy LLC, Chrome Consortium, African Express
Bank, PLC and Nimek  Investments  Limited . Eightieth  Judicial  District Court,
Harris County,  Texas, No. 2004-3202 (filed June 28, 2004).  First Atlantic Bank
has filed this  action  alleging  with  respect  to ERHC that ERHC has  violated
certain  federal  securities  rules.  First  Atlantic  Bank is seeking  from all
defendants approximately $57.5 million in damages. The Company believes that the
purpose of the lawsuit is to recover  those  damages from the  defendants  other
than ERHC,  believes that the claims against ERHC to be wholly without merit and
intends to vigorously  defend this lawsuit.  In August 2004 the Company filed an
answer  denying all  allegations of  plaintiff's  original  petition and seeking
dismissal of such original petition.


                                       21


ITEM 2.  CHANGES IN SECURITIES

During April 2004, the Company received  proceeds of $500,000 from third parties
pursuant to Regulation S of the Securities Act of 1933, as amended  ("Securities
Act"), in stock subscription  agreements for 1,131,940 shares of common stock at
$0.44 per share including 1,131,940 warrants with an exercise price of $0.55 per
share expiring in April 2008.

During  April 2004,  the Company  issued  148,900  shares of common stock to one
creditor  for the  conversion  of debt and  payment of accrued  interest  in the
aggregate amount of $29,780.

Except as noted,  the Company believes the above  transactions  were exempt from
registration  pursuant to Section 4(2) of the  Securities  Act as the recipients
were all accredited investors, and since the transactions were non-recurring and
privately negotiated. There were no underwritten offerings employed and no sales
commissions  were  paid in  connection  with  the  sales  and  issuances  of the
unregistered securities in any of the transactions set forth above.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

                  None

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

                  None

ITEM 5.  OTHER INFORMATION

                  None

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)      EXHIBITS

         EXHIBIT NO.       IDENTIFICATION OF EXHIBIT

         Exhibit 10.1      Purchase  Agreement  dated as of December  31,  2000,
                           among Talisman  Capital  Opportunity  Fund,  Ltd., TC
                           Hydro   Carbon,   Inc.   and  Chrome   Energy,   LLC.
                           (Incorporated  by  reference to Exhibit 1 of Form 8-K
                           filed March 2, 2001).

         Exhibit 10.2      First  Amendment  Agreement  between Kevin Bartley et
                           al., and Chrome  Energy,  LLC dated February 9, 2001.
                           (Incorporated  by  reference to Exhibit 2 of Form 8-K
                           filed March 2, 2001).

         Exhibit 10.3      Memorandum  of  Agreement  dated as of May 21,  2001,
                           among The  Government of the  Democratic  Republic of
                           Sao Tome and Principe and the Company.  (Incorporated
                           by  reference  to Exhibit 1 of Form 8-K filed June 5,
                           2001).

         Exhibit 10.4      Management and  Administrative  Services Agreement by
                           and  between  Chrome  Oil  Services,   Ltd.  and  the
                           Company.  (Incorporated  by reference to Exhibit 10.4
                           of Form 10-KSB filed September 24, 2001).

         Exhibit 10.5      $5,000,000  Term Loan Agreement by and between Chrome
                           Energy,  LLC and the Company dated February 15, 2001.
                           (Incorporated  by  reference  to Exhibit 10.5 of Form
                           10-KSB filed September 24, 2001).

         Exhibit 11.1      Computation of Earnings Per Share

         Exhibit 31.1      Certification  required under  Sarbanes-Oxley  Act of
                           2002 (filed herewith)

         Exhibit 31.2      Certification  required under  Sarbanes-Oxley  Act of
                           2002 (filed herewith)


                                       22


         Exhibit 32.1      Certification  Pursuant to 18 U.S.C. Section 1350, as
                           Adopted Pursuant to Section 906 of the Sarbanes-Oxley
                           Act of 2002 (filed herewith).

         Exhibit 32.2      Certification  Pursuant to 18 U.S.C. Section 1350, as
                           Adopted Pursuant to Section 906 of the Sarbanes-Oxley
                           Act of 2002 (filed herewith).

(b)      REPORTS ON FORM 8-K

         Form 8-K          Resignation  dated  May  27,  2004  from  Mr.  Eze R.
                           Eschesi as Chief  Financial  Officer  of the  Company
                           effective  June  2,  2004  and   replacement  by  Mr.
                           Ikechukwu  C.  Okpala  filed  with   Securities   and
                           Exchange Commission on June 4, 2004.


         Form 8-K          Resignation dated July 12, 2004 from Mr. Chude Mba as
                           President,  Chief  Executive  Officer and Director of
                           the Company  effective July 31, 2004 and  replacement
                           by Mr. Ali Memon filed with  Securities  and Exchange
                           Commission on July 12, 2004.



                                       23


                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
following  persons,  in the capacities and on the dates  indicated  below,  have
signed this report.

ENVIRONMENTAL REMEDIATION HOLDING CORPORATION


Name                                Title                      Date
- ----                                -----                      ----

/s/  Sir Emeka Offor                Chairman of Board          December 28, 2004
- ------------------------------
     Sir Emeka Offor


/s/  Ali Memon                      Chief Executive Officer    December 28, 2004
- ------------------------------      President and Director
     Ali Memon


/s/  Cosmas (Ike) Okpala            Chief Financial Officer    December 28, 2004
- ------------------------------
     Cosmas (Ike) Okpala




                                       24