UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, DC 20549 FORM 10-QSB [X] Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 FOR THE QUARTERLY PERIOD ENDED NOVEMBER 30, 2004 ---------------- [ ] Transition Report pursuant to 13 or 15(d) of the Securities Exchange Act of 1934 Commission File Number 000-33391 ---------- SYSTEMS EVOLUTION INC. - -------------------------------------------------------------------------------- (Exact name of Small Business Issuer as specified in its charter) IDAHO 82-0291029 - ---------------------------------- ----------------------------- (State or other jurisdiction of (IRS Employer Identification No.) incorporation or organization) 10777 WESTHEIMER ROAD, SUITE 810 HOUSTON, TEXAS 77042 - -------------------------------------------------------------------------------- (Address of principal executive offices) 713-979-1600 - -------------------------------------------------------------------------------- Issuer's telephone number NONE - -------------------------------------------------------------------------------- (Former name, former address and former fiscal year, if changed since last report) Check whether the issuer (1) has filed all documents and reports required to be filed by Section 13 or 15(d) of the Securities and Exchange Act of 1934 during the preceding 12 months or for such shorter period that the Registrant was required to file such reports, and (2) has been subject to such filing requirements for the past 90 days. (1) [X] Yes [ ] No (2) [X] Yes [ ] No The number of shares of issuer's Common Stock outstanding as of January 18, 2005: 79,490,843 SHARES This Quarterly Report on form 10-QSB includes financial statements, which have not been reviewed by an independent public accountant. SYSTEMS EVOLUTION INC. INDEX QUARTERLY REPORT ON FORM 10-QSB FOR QUARTERLY PERIOD ENDED November 30, 2004 PART I. FINANCIAL INFORMATION ITEM 1 - Unaudited Consolidated Financial Statements a. Consolidated Balance Sheets as of November 30, 2004 (Unaudited) and May 31, 2004 3 b. Consolidated Statements of Operations for the Six and Three Months Ended November 30, 2004 and 2003 (Unaudited) 4 C. Consolidated Statements of Cash Flows for the Six Months Ended November 30, 2004 and 2003 (Unaudited) 5 D. Notes to Consolidated Financial Statements 6 ITEM 2 - Management's Discussion and Analysis ITEM 3 - Controls and Procedures PART II. OTHER INFORMATION ITEM 2 - Unregistered Sales of Equity Securities and Use of Proceeds ITEM 5 - Other Information ITEM 6 - Exhibits SIGNATURES EXHIBIT 3.12 - Form of Restated Articles of Incorporation. EXHIBIT 31 - Certification pursuant to Section 302 of the Sarbanes- Oxley Act of 2002 EXHIBIT 32 - Certification pursuant to Section 906 of the Sarbanes- Oxley Act of 2002 PART I. FINANCIAL INFORMATION ITEM 1 - Unaudited Consolidated Financial Statements This Quarterly Report on form 10-QSB includes financial statements, which have not been reviewed by an independent public accountant under Item 310(b) of Regulation S-B. Upon completion or the review, if there is a change in these financial statements, the Company will file an amended report on Form 10-QSB containing the reviewed financial statements and any other section or the Form 10-QSB that is amended to reflect any chanqes in the financial statements. SYSTEMS EVOLUTION INC. CONSOLIDATED BALANCE SHEETS NOVEMBER 30, 2004 (UNAUDITED)AND MAY 31, 2004 November 30, May 31, 2004 2004 ----------- ----------- ASSETS (Unaudited) CURRENT ASSETS: Cash $ 74,681 $ 19,522 Accounts receivable - trade, net of allowance of $16,551 & $15,000 351,082 107,369 Other current assets 85,021 -- ----------- ----------- Total current assets 510,784 126,891 INTANGIBLES 3,179,530 143,150 FURNITURE AND EQUIPMENT, NET 134,639 55,883 OTHER 3,040 -- ----------- ----------- Total assets $ 3,827,993 $ 325,924 =========== =========== LIABILITIES AND STOCKHOLDERS' DEFICIT CURRENT LIABILITIES Accounts payable $ 413,093 $ 48,515 Accrued expenses 107,683 192,369 Current portion, long-term debt 0 5,000 Notes payable 90,000 150,973 ----------- ----------- Total current liabilities 610,776 396,857 Long-term debt, net of current portion 877,406 11,137 ----------- ----------- Total liabilities 1,488,182 407,994 Commitments STOCKHOLDERS' EQUITY Common stock 8,251,001 2,679,765 Accumulated deficit (5,911,190) (2,761,835) ----------- ----------- Total stockholders' equity 2,339,811 (82,070) ----------- ----------- Total liabilities and stockholders' equity 3,827,993 325,924 =========== =========== (The accompanying notes are an integral part of these financial statements) SYSTEMS EVOLUTION INC. CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) THREE MONTHS ENDED NOVEMBER 30, SIX MONTHS ENDED NOVEMBER 30, 2004 2003 2004 2003 ------------ ------------ ------------ ------------ REVENUES $733,012 $164,813 $965,641 $350,956 OPERATING EXPENSES: Payroll and related costs 1,161,312 165,525 1,465,177 425,477 General, administrative and selling 736,034 37,727 2,413,819 125,117 ------------ ------------ ------------ ------------ Loss from Operations 1,897,346 203,252 3,878,996 550,594 ------------ ------------ ------------ ------------ Interest Expense 218,057 -- 235,499 ------------ ------------ ------------ ------------ Net Loss (1,382,391) (38,439) (3,148,855) (199,638) ============ ============ ============ ============ Basic and Diluted Loss Per Share: ($0.02) $0.00 (.05) $0.00 ============ ============ ============ ============ Basic and Diluted Weighted Average Shares Outstanding 67,239,771 37,500,000 65,888,643 37,500,000 ============ ============ ============ ============ (The accompanying notes are an integral part of these financial statements) SYSTEMS EVOLUTION INC. CONSOLIDATED STATEMENTS OF CASH FLOWS SIX MONTHS ENDED NOVEMBER 30, 2004 AND 2003 (UNAUDITED) 2004 2003 ----------- ----------- CASH FLOWS FROM OPERATING ACTIVITIES: Net loss $(3,149,355) $ (199,638) Adjustments to reconcile net loss to net cash used in operating activities: Depreciation and amortization 429,049 14,000 Bad debt expense 10,005 -- Stock issued for services 162,050 -- Stock option and warrant expense 2,836,026 -- Gain on sale of fixed assets 1,392 Changes in assets and liabilities: Accounts receivable - trade (12,600) 48,889 Prepaid expenses and other assets (81,936) -- Accounts payable 232,274 7,594 Accrued expenses 9,781 (11,885) ----------- ----------- Net cash used in operating activities 436,686 (141,040) ----------- ----------- CASH FLOWS FROM INVESTING ACTIVITIES: Capital Expenditures (20,917) -- ----------- Purchase of Duration Software (419,491) Purchase of Next Hire (6,042) Purchase of CMS (10,000) -- ----------- ----------- Net provided by investing activities (456,450) -- ----------- ----------- CASH FLOWS FROM FINANCING ACTIVITIES: Repayment of notes payable and long-term debt (418,990) (5,051) Proceeds from stockholder receivable -- 16,422 Proceeds from notes payable and long-term debt 481,663 100,000 Sale of common Stock 12,250 9,300 ----------- ----------- Net provided by financing activities 74,923 120,671 ----------- ----------- Net Change in cash 55,159 (20,369) CASH, beginning of year 19,522 29,670 ----------- ----------- CASH, end of year $ 74,681 $ 9,301 =========== =========== SUPPLEMENTAL CASH FLOW INFORMATION: Interest paid $ 235,499 $ -- =========== =========== Taxes paid $ 4,465 $ -- =========== =========== NON-CASH INVESTING AND FINANCING ACTIVITIES: Common stock issued for Acquisition of CMS $ 104,000 $ -- Common stock issued for Acquisition of Duration 2,250,000 Common stock issued for Acquisition of Next Hire 40,000 =========== =========== Common stock issued for computer equipment $ 52,070 $ -- =========== =========== (The accompanying notes are an integral part of these financial statements) SYSTEMS EVOLUTION INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS NOVEMBER 30, 2004 (UNAUDITED) NOTE 1 - BASIS OF PRESENTATION The accompanying unaudited interim financial statements of Systems Evolution Inc. ("SEVI") have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange Commission ("SEC"), and should be read in conjunction with the audited financial statements and notes thereto contained in the Company's Annual Report filed with the SEC on Form 10-KSB. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim periods presented have been reflected herein. The results of operations for the interim periods are not necessarily indicative of the results to be expected for the full year. Notes to the financial statements which would substantially duplicate the disclosure contained in the audited financial statements for 2004 as reported in the 10-KSB have been omitted. STOCK OPTIONS SEVI accounts for its stock-based compensation plans under Accounting Principles Board ("APB") Opinion No. 25, Accounting for Stock Issued to Employees. Statement of Financial Accounting Standard ("FAS") No. 148, Accounting for Stock-Based Compensation-Transition and Disclosure, issued in December 2002 requires pro forma net loss and pro forma net loss per share to be disclosed in interim financial statements. During fiscal 2004, the Company created the 2003 Directors, Officers, and Consultants Stock Option, Stock Warrant and Stock Award Plan ("2003 Plan"). Under the 2003 Plan, the total number of shares of common stock that may be granted is 20,000,000. As of November 30, 2004, the Company has granted a total of 13,693,333 options with exercise prices of $.05 to $.36 per share which vest over 3 to 48 months. The maximum term of the options is ten years. During the quarter ended November 30, 2004, the Company recorded compensation expense totaling $308,928 based on the intrinsic value of the options vested during the quarter. The following table illustrates the effect on net income and earnings per share if SEVI had applied the fair value recognition provisions of FASB Statement No. 123, Accounting for Stock-Based Compensation, to stock-based employee compensation: Three Months Ended November 30, ----------------------------- 2004 2003 ---------- --------- Net loss, as reported (1,382,391) (38,439) Add: Expense recorded 308,928 Deduct: Total stock-based employee compensation expense determined under the fair value based method for all awards (1,013,011) -- Pro forma net loss (2,086,474) (38,439 Loss per share: Basic and diluted - as reported (.03) .00 Basic and diluted - pro forma (.06) .00 The fair value of each option granted is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions: dividend yield 0.0%, expected volatility of 200%, risk-free interest rate of 1.5%, and expected life of six months to two years. NOTE 2 - ACQUISITIONS Effective July 27, 2004, the Company completed the acquisition of all the issued and outstanding shares of Southwest CMS Technology Services, LP and its general partner CMS Associates, LLC ("CMS"), a San Antonio based network integration firm. Pursuant to the transaction, the Company paid $10,000 cash, issued a note payable totaling $40,000 and issued an aggregate of 200,000 shares of the Company's common stock to the owners of CMS. As of the effective date, CMS became a wholly-owned subsidiary of the Company. The acquisition was accounted for using the purchase method of accounting. The following are pro forma condensed statements of income for the three month period ended August 31, 2004 and 2003, as though the acquisition had occurred on June 1, 2003. Other historical financial statements will be included in the Company's report on Form 8-K/A when filed. Three Months Ended August 31, ------------------------------ 2004 2003 ---------- ---------- Revenues 286,468 471,461 Net Income/(Loss) (1,767,800) 4,233 Loss per share - basic and diluted (.03) .00 Effective September 24, 2004, the Company completed the acquisition of all the issued and outstanding shares of Duration Software, Inc. an Austin based IT consulting firm. Pursuant to the transaction, the Company paid the selling stockholders $450,000 in cash, and issued them $300,000 aggregate principal amount of our non-interest bearing notes due February 1, 2007, and 15,000,000 shares of our common stock. As of the effective date, Duration Software, Inc. became a wholly-owned subsidiary of the Company. The acquisition was accounted for using the purchase method of accounting. The following are pro forma condensed statements of income for the six month period ended November 30, 2004 and 2003, as though the acquisition had occurred on June 1, 2003. Other historical financial statements will be included in the Company's report on Form 8-K/A when filed. Six Months Ended November 30, ------------------------------ 2004 2003 ---------- ---------- Revenues 2,783,190 1,943,159 Net Income/(Loss) (2,272,022) (79,809) Loss per share - basic and diluted ($0.03) 0.00 The Company entered into a definitive agreement to acquire Next Hire ("Next Hire") Consultants Inc., a Houston based staffing and permanent placement firm, on July 12, 2004, and closed the acquisition on September 23, 2004. In connection with the acquisition of Next Hire from its stockholder, the Company issued 400,000 shares of our common stock. NOTE 3 - COMMON STOCK On September 22, 2004, the Company increased its authorized number of shares of common stock to 750,000,000. During the three months ending November 30, 2004, the Company has issued 23,993,454 of the shares and has recorded a liability totaling $9,300 related to un-issued shares as of November 30, 2004. The liability is included in accrued expenses at November 30, 2004. During the three months ending August 31, 2004, the Company issued 2,250,000 shares of common stock to H.C. Wainwright and 1st SB related to the exercise of warrants (see Note 5). The warrants were issued and exercised during the quarter at a exercise price of $.001 per share resulting in $1,110,000 of compensation expense being recorded based on the fair value of the warrants. During the three months ending August 31, 2004, the Company issued 200,000 shares of common stock to 8 consultants and $20,000 shares to an employee. The company recorded consulting expense totaling $137,000 based on the fair market value on the date issued (earned). Fair market value was determined by using the stock price on the date issued. During the three months ended August 31, 2004, the Company issued 200,000 shares of common stock as consideration for the acquisition of CMS (See note 2). During the three months ended August 31, 2004, the Company acquired equipment in exchange for the 100,000 shares of the Company's common stock valued at $52,070 using the stock price on the date acquired. NOTE 4 - WARRANTS During the three months ended August 31, 2004, warrants were issued to H.C. Wainwright and 1st SB for consulting services. These warrants were exercised fully during the three month period ending August 31, 2004 (NOTE 4). In conjunction with a Purchase Agreement, the Notes were issued together with warrants, denominated Series A, B, C and D warrants (each, a "Warrant"), to purchase in the aggregate 36,500,000 shares of our Common Stock. Each investor received Warrants to purchase shares of Common Stock equal to the number of shares of Common Stock that are issuable upon full conversion of that investor's Note, each investor receiving an equal number of each of the four series of Warrants. The Series A Warrants are exercisable at $.06 per share commencing on the Closing Date and expire 90 days after the registration statement that we are required to file under the registration rights agreement referred to below has been declared effective by the Securities and Exchange Commission. The Series B Warrants are exercisable at $.07 per share commencing on the Closing Date and expire 180 days after such registration statement is declared effective. The Series C Warrants are exercisable at $.08 per share commencing on the Closing Date and expire 270 days after such registration statement is declared effective. The Series D Warrants are exercisable at $.08 per share commencing on the Closing Date and expire five years from the Closing Date. In conjunction with the Purchase Agreement, 14,400,000 warrants were issued to H.C. Wainwright to purchase shares of the Company's common stock with an exercise price of $0.05, providing for a cashless exercise, and expiration of August 31, 2009. Also in conjunction with the Purchase Agreement, 7,200,000 warrants were issued to 1st SB to purchase shares of the Company's common stock with an exercise price of $0.05, providing for a cashless exercise, and expiration of August 31, 2009. As of November 30, 2004, the Company has outstanding warrants to acquire 46,743,479 shares of common stock. NOTE 5 - SUBSEQUENT EVENTS On December 30, 2004, we executed a securities purchase agreement with certain institutional and accredited investors for the sale of 8% Callable Secured Promissory Notes and accompanying Warrants. Under this agreement, on December 30, 2004, we completed the sale of an aggregate of $500,000 of these Notes, which resulted in net proceeds to the Company of $408,148, and on January 14, 2005, completed the sale of an additional $500,000 of these Notes, with net proceeds to the Company of $497,500. 3,000,000 warrants were issued in connection with the two closings. ITEM 2 - Management's Discussion and Analysis FORWARD LOOKING STATEMENTS This quarterly report contains forward-looking statements that involve risks and uncertainties. We use words such as anticipate, believe, plan, expect, future, intend and similar expressions to identify such forward-looking statements. You should not place too much reliance on these forward-looking statements. Our actual results are likely to differ materially from those anticipated in these forward-looking statements for many reasons, including the risks faced by us described in this section. The Company, previously known as Wallace Resources Inc., was organized in the State of Idaho on August 26, 1968. Systems Evolution Inc., our Texas operating company was acquired by the Company on September 9, 2003, and after the acquisition, the Company's current directors and management took control of the Company. We generate revenue from professional services performed for our end-user customers and the end-user customers of our software partners. Revenue is derived primarily from professional services provided on a time and materials basis, with the remaining revenue provided from fixed fee engagements. For time and material contracts, revenue is recognized and billed by multiplying the number of hours expended by our professionals in the performance of the contract by the established billing rates. For fixed fee projects, revenue is generally recognized using the proportionate performance method. Provisions for estimated losses on uncompleted contracts are made on a contract-by-contract basis and are recognized in the period in which such losses are determined. Billings in excess of costs plus earnings are classified as deferred revenues. On many projects we are also reimbursed for out-of-pocket expenses such as airfare, lodging and meals. These reimbursements are included as a component of revenue. Our revenue and operating results are subject to substantial variations based on our customers' expenditures and the frequency with which we are chosen to perform services for our customers. Revenue from any given customer will vary from period to period. Our gross margins are affected by trends in the utilization rate of our professionals (defined as the percentage of our professionals' time billed to customers, divided by the total available hours in the respective period), the salaries we pay our consulting professionals, and the average rate we receive from our customers. If a project ends earlier than scheduled or we retain professionals in advance of receiving project assignments, our utilization rate will decline and adversely affect our gross margins. RECENT DEVELOPMENTS The Company entered into a definitive agreement to acquire Southwest CMS Technology Services LP and its general partner CMS Associates, LLC ("CMS"), a San Antonio based network integration firm, on June 10, 2004, and closed the acquisition on July 27, 2004. CMS's primary focus is Microsoft and Novell network integration. In connection with the acquisition of CMS from its two stockholders, the Company paid the selling stockholders $10,000 in cash, and issued them $40,000 aggregate principal amount of our non-interest bearing notes dependent upon the note holders being retained by the Company, and 200,000 shares of our common stock. The Company entered into a definitive agreement to acquire Duration Software, Inc. ("Duration"), an Austin based business and technology consulting firm, on August 30, 2004, and closed the acquisition on September 24, 2004. Duration's primary focus is on custom applications and integration solutions for government, healthcare, and business. Its core service offerings include: Application Design and Development; Application Integration; Database Design, Development and Integration; and Project Management. In connection with the acquisition of Duration from its five stockholders, the Company paid the selling stockholders $450,000 in cash, and issued them $300,000 aggregate principal amount of our non-interest bearing notes due February 1, 2007, and 15,000,000 shares of our common stock. The Company entered into a definitive agreement to acquire Next Hire ("Next Hire") Consultants Inc., a Houston based staffing and permanent placement firm, on July 12, 2004, and closed the acquisition on September 23, 2004. In connection with the acquisition of Next Hire from its stockholder, the Company issued 400,000 shares of our common stock. RESULTS OF OPERATIONS FOR THE THREE MONTH PERIOD ENDING NOVEMBER 30, 2004 Total gross revenue increased from $164,813 for the three month period ended November 30, 2003 to $733,012 for the three month period ended November 30, 2004, an increase of 345%. The increase in revenue resulted in part from addition of CMS Technology, Duration Software, and Next Hire Consultants. Net loss from operations increased from $38,439 for the three month period ended November 30, 2003 to $1,382,391 for the three month period ended November 30, 2004. OPERATING EXPENSES Payroll and related costs make up the majority of our cost of revenue. Total payroll and related costs increased from $165,525 for the three month period ended November 30, 2003 to $1,161,312 for the three month period ended November 30, 2004, an increase of 602%. This increase is attributed to an increase in staff, as well as, the acquisitions of CMS Technology, Duration Software, and Next Hire Consultants. General and administrative expenses consist of salaries and benefits for sales, executive and administrative employees, training, marketing activities, investor relations, recruiting, non-reimbursable travel costs and expenses and miscellaneous expenses. General and administrative expenses increased from $37,727 for three month period ended November 30, 2003 to $736,034 for the three month period ended November 30, 2004. This increase is related to hiring a professional management team, including Richard N. Hartmann and Willie A. Jackson, Jr. LIQUIDITY AND CAPITAL RESOURCES Net cash used by operating activities was ($436,686) for the six month period ended November 30, 2004 compared to $141,040 used by operating activities for the six month period ended November 30, 2003. Net cash provided by financing activities was $456,450 for the six month period ended November 30, 2004 compared to $-0- for six month period ended November 30, 2003. This increase was attributed to the acquisition of CMS, Duration Software, and Next Hire Consultants. On August 31, 2004, the Company executed a Purchase Agreement with certain institutional and accredited investors under which the Company agreed to sell and the purchasers agreed to purchase convertible promissory notes due August 31, 2007 (the "Notes") in the aggregate principal amount of up to $2,500,000 bearing interest at the rate of 8% per annum and convertible into shares of our Common Stock at a conversion price of $0.05 per share. On September 9, 2004, the Company completed the sale of an aggregate of $1,825,000 in Notes and accompanying Warrants under the Purchase Agreement which resulted in net proceeds to the Corporation of $1,542,417. The Notes are initially convertible into 36,500,000 shares of Common Stock, and an additional 36,500,000 shares of Common Stock are reserved for issuance upon exercise of the Warrants issued to the note holders. On December 30, 2004, we executed a securities purchase agreement with certain institutional and accredited investors for the sale of 8% Callable Secured Promissory Notes and accompanying Warrants. Under this agreement, on December 30, 2004, we completed the sale of an aggregate of $500,000 of these Notes, which resulted in net proceeds to the Company of $408,148, and on January 14, 2005, completed the sale of an additional $500,000 of these Notes, with net proceeds to the Company of $497,500. The Company estimates that our requirements for additional capital over the next 15 months will be in the range of $1,000,000. There can be no assurance we will be able to raise this additional required capital on satisfactory terms, or at all. In the event we are unable to obtain such additional capital or to obtain it on acceptable terms or in sufficient amounts, the impact thereof would have a material adverse effect on our business, operating results, financial condition and may affect our ability to carry on as a Company. CRITICAL ACCOUNTING POLICIES Consulting revenues are comprised of revenue from professional services fees recognized primarily on a time and materials basis as performed. For fixed fee engagements, revenue is recognized using the proportionate performance method (based on the ratio of hours expended to total estimated hours). Provisions for estimated losses on uncompleted contracts are made on a contract-by-contract basis and are recognized in the period in which such losses are determined. Billings in excess of costs plus earnings are classified as deferred revenues. Our normal payment terms are net 30 days. We record an expense for the expected losses on uncollectible accounts receivable each period based on known facts and circumstances for the respective period. ITEM 3 - Controls and Procedures. DISCLOSURE CONTROLS AND PROCEDURES. The Company's management, with the participation of the Company's Chief Executive Officer, has evaluated the effectiveness of the Company's disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act")) as of the end of the period covered by this report. Based on such evaluation, the Company's Chief Executive Officer has concluded that, as of the end of such period, the Company's disclosure controls and procedures are effective in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act. INTERNAL CONTROL OVER FINANCIAL REPORTING. There have not been any changes in the Company's internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting PART II - OTHER INFORMATION ITEM 2 - Unregistered Sales of Equity Securities and Use of Proceeds - ---------------- --------------------------------------- ----------------- ---------------- -------------------------- Date Title and Amount* Purchaser Underwriter Total Offering Price/ Underwriting Discounts - ---------------- --------------------------------------- ----------------- ---------------- -------------------------- January 14, $500,000 principal amount of 8% Private NA $500,000/$67,500 2005 callable secured convertible notes Investors due January 14, 2007, convertible into an aggregate of 3,846,154 shares of Common Stock, issued at the second closing pursuant to the Securities Purchase Agreement, dated December 30, 2004 - ---------------- --------------------------------------- ----------------- ---------------- -------------------------- January 14, Warrants to purchase an aggregate of Private NA NA/NA 2005 1,500,000 shares of common stock Investors issued at the second closing pursuant to the December 30, 2004 Securities Purchase Agreement for the 8% callable secured convertible notes - ---------------- --------------------------------------- ----------------- ---------------- -------------------------- * The Notes and Warrants listed in the table were issued to a limited number of accredited investors and therefore the transactions were exempt from registration under Section 4(2) of the Securities Act, as transactions not involving any public offering. ITEM 5 - Other Information Issuance of an Additional $500,000 Principal Amount of 8% Callable Secured Promissory Notes On December 30, 2004, the Company executed a securities purchase agreement (the "Purchase Agreement") with certain institutional and accredited investors (the "Purchasers") under which the Corporation agreed to sell and the Purchasers agreed to purchase callable secured convertible notes due two years from the date of issuance (each, a "Note") in the aggregate principal amount of up to $1,500,000 bearing interest at the rate of 8% per annum and convertible into shares of the Corporation's Common Stock, with warrants (the "Warrants") to purchase an aggregate of 4,500,000 shares of Common Stock, as described in the Company's Current Report on Form 8-K, filed with the Securities and Exchange Commission (the "Commission")on January 3, 2005. On December 30, 2004 at the initial Closing under the Purchase Agreement), we completed the sale of an aggregate of $500,000 in Notes and accompanying Warrants to purchase 1,500,000 shares of Common Stock. On January 10, 2005, the Company filed the registration statement with the Commission registering the shares of Common Stock issuable upon conversion of the Notes and exercise of the Warrants under the Purchase agreement. On January 14, 2005, at the second Closing the Company completed the sale of an additional $500,000 of Notes under the Purchase Agreement, with Warrants to purchase 1,500,000 shares of Common Stock. Under the Purchase Agreement, the Purchasers have agreed to purchase an additional installment of $500,000 principal amount of Notes when this registration statement has been declared effective by the Commission. Resignation of Director Effective January 14, 2005, Michael M. Barbour resigned as a Director of the Company. Mr. Barbour has agreed to serve on the Company's Advisory Board following his resignation. ITEM 6 - Exhibits and Report on Form 8-K (a) Exhibits. Ex 3.12 Form of Restated Articles of Incorporation. Ex 31 Certification of Chief Executive Officer and Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. Ex 32 Certification of Chief Executive Officer and Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith. SIGNATURES In accordance with the requirements of the Securities Exchange Act of 1934, as amended, the Company caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. Systems Evolution Inc. Dated: January 19, 2005 /s/ Robert C. Rhodes ------------------------- Robert C. Rhodes Chief Executive Officer And Principal Financial Officer