U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-QSB

      |X|   QUARTERLY  REPORT  UNDER  SECTION  13 OR  15(D)  OF  THE  SECURITIES
            EXCHANGE ACT OF 1934.

               FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2004

                                       OR

      |_|   TRANSITION  REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
            EXCHANGE ACT OF 1934.

                        FOR THE TRANSITION PERIOD FROM TO

                         COMMISSION FILE NUMBER 0-28685

                         VERTICAL COMPUTER SYSTEMS, INC.
        (EXACT NAME OF SMALL BUSINESS ISSUER AS SPECIFIED IN ITS CHARTER)

                DELAWARE                                     65-0393635
   (STATE OR OTHER JURISDICTION OF                       (I.R.S. EMPLOYER
   INCORPORATION OR ORGANIZATION)                        IDENTIFICATION NO.)

                           201 MAIN STREET, SUITE 1175
                              FORT WORTH, TX 76102

                    (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)

                                 (817) 348-8717
                                 --------------
                (REGISTRANT'S EXECUTIVE OFFICE TELEPHONE NUMBER)

                           201 MAIN STREET, SUITE 1455
                              FORT WORTH, TX 76102
                    -----------------------------------------
                    (FORMER ADDRESS OF SMALL BUSINESS ISSUER)

Indicate by check whether the issuer: (1) filed all reports required to be filed
by Section 13 or 15(d) of the  Exchange  Act during the  preceding 12 months (or
for such shorter period that the Company was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days.

                                 Yes |_| No |X|

State the number of shares outstanding of each of the issuer's classes of common
stock, as of the latest  practicable  date:  Common Stock, par value $.00001 per
share, 869,768,895 shares issued and outstanding as of March 4, 2005.

Transitional Small Business Disclosure Format (check one): Yes |_| No |X|


                                       1


                VERTICAL COMPUTERS SYSTEMS, INC. AND SUBSIDIARIES
                              INDEX TO FORM 10-QSB

PART I FINANCIAL INFORMATION                                                PAGE

  Item 1.     Condensed Consolidated Financial Statements:

              Condensed Consolidated Balance Sheet
              (unaudited) as of September 30, 2004                             3

              Condensed Consolidated Statements of
              Operations (unaudited) for the Three and Nine
              Months Ended September 30, 2004 and 2003                         5

              Condensed Consolidated Statements of Cash
              Flows (unaudited) for the Nine Months Ended
              September 30, 2004 and 2003                                      6

              Notes to Condensed Consolidated Financial Statements             8

  Item 2.     Management's Discussion and Analysis of
              Financial Condition and Results of Operations                   18

  Item 3.     Evaluation of Disclosure Controls and
              Procedures                                                      36

PART II OTHER INFORMATION

  Item 1.     Legal Proceedings                                               36

  Item 2.     Changes in Securities and Use of Proceeds                       38

  Item 3.     Defaults Under Senior Securities                                41

  Item 4.     Submission of Matters To A Vote Of Security
              Holders                                                         42

  Item 5.     Other Information                                               42

  Item 6.     Exhibits and Reports on Form 8-K                                42

Signatures                                                                    45


                                       2


ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

VERTICAL COMPUTER SYSTEMS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEET



                                                                                       September 30,    December 31,
                                                                                          2004             2003
                                                                                                  
                                                                                       Unaudited
Assets

Current Assets
     Cash                                                                              $    41,663      $   962,454
     Restricted cash                                                                            --          102,655
     Securities available for sale                                                           9,128            9,128
     Accounts receivable, net of allowance for bad debts of $129,973 and $121,004          613,897          982,281
     Other receivable                                                                       75,085           75,085
     Employee receivables                                                                   19,481           10,912
     Prepaid expenses and other assets                                                      39,091          220,784
                                                                                       -----------      -----------

Total Current Assets                                                                       798,345        2,363,299

Property and equipment, net of accumulated depreciation                                    116,135          197,502
Other intangibles, net                                                                   1,195,988        2,051,355
Deposits and other                                                                          10,372              600
                                                                                       -----------      -----------

Total Assets                                                                           $ 2,120,840      $ 4,612,756
                                                                                       -----------      -----------

Liabilities and Stockholder's Equity/ (Deficit)

Current liabilities
     Accounts payable and accrued liabilities                                          $ 5,562,620      $ 4,993,437
     Deferred revenue                                                                    2,280,241        2,491,685
     Accrued income taxes                                                                   18,000           18,000
     Current portion - convertible debenture                                                10,000           40,000
     Current portion-notes payable                                                       4,702,399        4,226,482
                                                                                       -----------      -----------

Total current liabilities                                                               12,573,260       11,769,604

     Convertible debenture                                                                 420,000          420,000
     Accrued dividends                                                                   2,163,712        1,713,712
                                                                                       -----------      -----------

Total liabilities                                                                       15,156,972       13,903,316
                                                                                       -----------      -----------


See accompanying notes to the condensed consolidated financial statements


                                       3


Vertical Computer Systems, Inc. and Subsidiaries
Condensed Consolidated Balance Sheet



                                                                                   September 30,     December 31,
                                                                                      2004               2003
                                                                                              
Minority interest                                                                          --                 --

Stockholders' Equity (Deficit)

     Series A 4% Convertible Cumulative  Preferred stock; $0.001 par value;
     250,000 shares authorized; 50,000 shares issued and outstanding                       50                 50

     Series B 10% Convertible Preferred stock; $0.001 Par Value; 375,000
     Shares authorized; 7,200 shares issued and outstanding                            45,000             45,000

     Series C 4% Convertible Preferred stock; $100.00 par value; 200,000
     shares authorized; 50,000 shares issued and outstanding                          350,000            350,000

     Series D 15% Convertible Preferred stock; $0.001 Par Value; 300,000
     Shares authorized; 25,000 shares issued and outstanding                          156,250            156,250

     Common Stock; $.00001 par value; 1,000,000,000 shares authorized
     861,268,895 and 799,272,301 issued and outstanding                                 8,613              7,993

     Additional paid-in-capital                                                    27,251,371         26,075,405

     Accumulated deficit                                                          (40,964,146)       (36,065,274)

     Accumulated other comprehensive income                                           116,730            140,016
                                                                                 ------------       ------------

Total Stockholders' deficit                                                       (13,036,133)        (9,290,560)

Total liabilities and stockholders' deficit                                      $  2,120,840       $  4,612,756


See accompanying notes to the condensed consolidated financial statements


                                       4


Vertical Computer Systems, Inc. and Subsidiaries
Condensed Consolidated  Statements of Operations



                                                      Three months ended September 30,      Nine Months ended September 30,
                                                         2004               2003               2004               2003
                                                     -------------      -------------      -------------      -------------
                                                                                                  
Revenues

     Licensing and maintenance                       $   1,321,251      $   1,198,294      $   3,967,991      $   4,008,583
     Consulting Services                                   140,848            278,803            568,929          1,095,593
     Other                                                  33,552               (278)           100,464              7,628
                                                     -------------      -------------      -------------      -------------

Total Revenues                                           1,495,651          1,476,819          4,637,384          5,111,804

Selling , general and administrative expenses            1,785,454          2,396,890          6,967,102          7,180,884

Goodwill Impairment                                             --                 --          1,760,000                 --
                                                     -------------      -------------      -------------      -------------

Operating loss                                            (289,804)          (920,071)        (4,089,718)        (2,069,080)

Interest income                                                619              1,582              1,851              7,394
Interest expense                                          (118,270)           (78,825)          (361,005)          (296,340)
                                                     -------------      -------------      -------------      -------------

Loss before minority interest and income taxes            (407,455)          (997,314)        (4,448,873)        (2,358,026)
                                                     -------------      -------------      -------------      -------------

Income Tax Provision  (benefit)                                 --           (105,588)                --             12,018
                                                     -------------      -------------      -------------      -------------

Loss before minority interest                             (407,455)          (891,726)        (4,448,873)        (2,370,044)
                                                     -------------      -------------      -------------      -------------

Minority interest in (income) loss of subsidiary                --             78,158                 --            (19,353)
                                                     -------------      -------------      -------------      -------------

Net loss                                                  (407,455)          (813,568)        (4,448,873)        (2,389,398)
                                                     -------------      -------------      -------------      -------------

Dividend applicable to preferred stock                    (150,000)          (150,000)          (450,000)          (450,000)

Net loss applicable to common stockholders'          $    (557,455)     $    (963,568)     $  (4,898,873)     $  (2,839,398)
                                                     -------------      -------------      -------------      -------------

Basic and diluted loss per share                                (0)                (0)     $          (0)     $          (0)
                                                     -------------      -------------      -------------      -------------

Basic and diluted weighted average                     859,242,188        796,806,691        849,435,463        773,615,464
      of common shares outstanding                   -------------      -------------      -------------      -------------

Comprehensive loss and its components
   consist of the following:

     Net loss                                        $    (407,455)     $    (813,568)     $  (4,448,873)     $  (2,389,398)
                                                     -------------      -------------      -------------      -------------

     Translation adjustments                               (20,452)            (9,963)            23,286            121,625
                                                     -------------      -------------      -------------      -------------

     Comprehensive loss                              $    (427,907)     $    (823,531)     $  (4,425,587)     $  (2,267,773)
                                                     =============      =============      =============      =============


See accompanying notes to the condensed consolidated financial statements


                                       5


Vertical Computer Systems, Inc. and Subsidiaries
Condensed Consolidated  Statements of Cash Flows



                                                               Nine Months Ended September 30,
                                                                    2004             2003

                                                                          
Cash flows from operating activities

      Net loss                                                 $(4,448,873)     $(2,389,398)
Adjustments to reconcile net loss to net cash
  Provided by operating activities:
      Minority interest in net income (loss) of Subsidiary              --           19,353
      Depreciation and amortization                                967,194          954,483
      Goodwill Impairment                                        1,760,000               --
      Write-off of MedData Solutions Investment                    135,000               --
      Non employee stock compensation                              675,092          180,006
      Employee compensation expense                                 83,494               --
      Allowance for bad debts                                        8,969         (116,435)
      Changes in operating assets and liabilities:
      Accounts receivable                                          359,415        1,562,445
      Other receivable                                                  (0)         (11,580)
      Receivable from officers and employees                        (8,569)           7,000
      Prepaid expenses                                             171,921         (106,558)
      Accounts payable and accrued liabilities                     569,183          665,562
      Deferred Revenue                                            (211,444)        (529,672)
                                                               -----------      -----------

Net cash provided by operating activities:                          61,382          235,206


See accompanying notes to condensed consolidated financial statements


                                       6


Vertical Computer Systems, Inc. and Subsidiaries
Condensed Consolidated  Statements of Cash Flows



                                                             Nine Months Ended September 30,
                                                                2004             2003
                                                                       
Cash flow from investing activities:
      Acquisition of minority interest in Now Solutions        (877,000)              --

      Purchase of equipment                                     (30,459)         (21,077)
                                                            -----------      -----------

Net cash used in investing activities                          (907,459)         (21,077)

Cash flow from financing activities:

      Release of pledge of Cash deposit for bank loan                --          650,000

      Proceeds from issuance of convertible debentures               --          190,000

      Payment of convertible debentures                         (10,000)              --
      Payment of Note Payable                                  (644,083)      (1,336,413)

      Proceeds from issuance of Notes Payable                   500,000          287,845

      Release of restricted cash                                102,655          284,357
                                                            -----------      -----------

Net cash provided by (used in) financing activities             (51,428)          75,789

Effect of changes in exchange rates on cash                     (23,286)         121,625
                                                            -----------      -----------

Net increase (decrease) in cash and cash equivalents,          (920,791)         411,543
Cash and cash equivalents, beginning of period                  962,454          946,035
                                                            -----------      -----------
Cash and cash equivalents, end of period                    $    41,663      $ 1,357,578
                                                            ===========      ===========

Supplemental  disclosures  of cash flow  information:
      Cash paid during the year period:
          Interest                                          $   145,395      $   193,353
                                                            ===========      ===========
      Non-cash investing and financing activities:
         Common stock and debt issued for acquisitions      $ 1,018,000      $        --
                                                            ===========      ===========


See accompanying notes to condensed consolidated financial statements


                                       7


                VERTICAL COMPUTER SYSTEMS, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

NOTE 1 - BASIS OF PRESENTATION

      The accompanying  unaudited condensed  consolidated  financial  statements
have been prepared in accordance with generally accepted  accounting  principles
for interim  financial  information and with the instructions to Form 10-QSB and
Item  310  of  Regulation  S-B.  Accordingly,  they  do not  include  all of the
information and footnotes required by generally accepted  accounting  principles
for complete  financial  statements.  The  accompanying  unaudited  consolidated
condensed  financial  statements reflect all adjustments that, in the opinion of
the management of Vertical Computer Systems,  Inc. ("Vertical") and Subsidiaries
(collectively,  the "Company"), are considered necessary for a fair presentation
of the financial position, results of operations, and cash flows for the periods
presented.  The  results of  operations  for such  periods  are not  necessarily
indicative  of the results  expected  for the full fiscal year or for any future
period. The accompanying financial statements should be read in conjunction with
the audited  consolidated  financial  statements of the Company  included in the
Company's Form 10-KSB for the year ended December 31, 2003.

      STOCK-BASED COMPENSATION

      Effective January 1, 2004 the Company adopted the fair value provisions of
SFAS 123 for share based payments to employees.  In accordance  with  transition
provisions  under SFAS 148, the Company has adopted the  prospective  method for
transitional recognition.

      GOING CONCERN UNCERTAINTY

      The accompanying  condensed  consolidated  financial  statements have been
prepared  assuming  that the Company  will  continue as a going  concern,  which
contemplates  the  realization of assets and the  satisfaction of liabilities in
the normal course of business.

      The carrying amounts of assets and liabilities  presented in the financial
statements  do not purport to represent  realizable or  settlement  values.  The
Company has suffered  significant  recurring  operating losses, used substantial
funds in its operations,  and needs to raise  additional funds to accomplish its
objectives.   Negative   stockholders'   equity  at   September   30,  2004  was
approximately $13 million.  Additionally, at September 30, 2004, the Company had
negative  working capital of approximately  $11.8 million  (although it includes
deferred revenue of approximately  $2.3 million) and has defaulted on several of
its debt  obligations.  These  conditions  raise  substantial  doubt  about  the
Company's ability to continue as a going concern.

      Management  of the  Company is  continuing  its  efforts  to secure  funds
through  equity  and/or  debt  instruments  for its  operations,  expansion  and
possible   acquisitions,   mergers,   joint  ventures,   and/or  other  business
combinations.  The Company will require  additional funds for its operations and
to pay down its  liabilities,  as well as finance its expansion plans consistent
with  the  Company's  anticipated  changes  in  operations  and  infrastructure.
However,  there  can be no  assurance  that the  Company  will be able to secure
additional  funds and that if such  funds are  available,  whether  the terms or
conditions  would be  acceptable  to the Company and whether the Company will be
able to turn into a profitable  position and generate  positive  operating  cash
flow.  The financial  statements  contain no adjustment  for the outcome of this
uncertainty.

      Furthermore,  the Company is exploring certain opportunities with a number
of companies to participate  in marketing of its products.  The exact results of
these opportunities are unknown at this time.

NOTE 2 - COMMON AND PREFERRED STOCK TRANSACTIONS

      In January  2004,  the Company  issued  1,500,000  unregistered  shares of
common stock of the Company to two consultants of the Company for services (at a
fair-market value of $4,500).


                                       8


      In January 2004,  the Company  purchased a 5%  membership  interest in Now
Solutions from Stephen Parnes for $75,000 and 1,000,000  unregistered  shares of
common stock of the Company (at a fair market value of $3,000). This transaction
resulted in the Company recognizing  $80,000 of goodwill,  which was written off
in the first  quarter of 2004.  The Company also paid Mr.  Parnes' legal fees in
the amount of $2,000. The stock is subject to "piggy-back"  registration  rights
and a "lock-up" provision.

      In January 2004,  the Company  issued  10,000,000  unregistered  shares of
common  stock  of  the  Company  (at  a  fair  market  value  of  $30,000)  with
"piggy-back" registration rights and subject to a "lock-up" provision to Wolman,
Babbit, and King in connection with legal services provided to the Company.

      In January  2004,  the Company  retained two  individuals  for  consulting
services. In exchange for these services, the Company agreed to issue a total of
4,000,000  unregistered  shares of common stock of the Company (at a fair market
value of $12,000) with "piggy-back"  registration  rights stock and subject to a
"lock up" provision.

      In January 2004, the Company agreed to issue 1,000,000 unregistered shares
of the  Company's  common stock (at a fair market value of $3,000),  with "piggy
back" registration rights, in connection with a $10,000 loan made by Jim Salz to
the Company in June 2003. In addition,  the Company issued a promissory note for
$10,000 bearing interest at 10%, which was due in April 30, 2004. In April 2004,
the due date on the note was extended to August 1, 2004.  In January  2005,  the
due date on the note was extended to April 30, 2005.  Mr. Salz is the  Company's
corporate counsel.

      In February 2004,  $10,000 of principal  from a convertible  debenture and
$925 in interest  was redeemed for a total of $10,925.  This  conversion  was in
connection  with a $100,000  debenture  issued in March 2002.  The holder of the
remaining $10,000 of debentures is a third party.

      In February 2004, 7,500 shares of Series C preferred  stock,  reserved for
an employee under his employment  agreement,  were cancelled after he terminated
his agreement  with the Company.  The remaining  15,000  preferred C shares were
also cancelled since the Company  determined not to utilize these shares for any
future funding activities for EnFacet.  These shares of Series C preferred stock
were part of the stock purchase agreement of EnFacet, Inc., as amended. Pursuant
to the amendment,  the Company had the right to substitute 400 common shares for
each share of Series C preferred stock (up to 12,000,000 shares of the Company's
common stock) in connection with the purchase of EnFacet,  Inc. The Company also
had the right to cancel any Series C preferred  stock for which  common stock is
substituted or as otherwise specified in the amended agreement.

      In February 2004, in connection with a $500,000 loan made by Robert Farias
to Now Solutions,  the Company issued (i) 5 year warrants to purchase  5,000,000
unregistered shares of common stock at $0.01 per share at a fair market value at
the date of  issuance  of  $74,538  (valued  using the  Black-Scholes  valuation
model); (ii) 5 year warrants to purchase 5,000,000 unregistered shares of common
stock of the  Company at $0.02 per share at a fair  market  value at the date of
issuance of $74,344 (valued using the Black-Scholes  valuation  model);  (iii) 5
year warrants to purchase 5,000,000  unregistered  shares of common stock of the
Company at $0.03 per share at a fair  market  value at the date of  issuance  of
$74,200  (valued  using  the  Black-Scholes  valuation  model);  (iv)  5,000,000
unregistered  shares of common  stock of the Company (at a fair market  value of
$75,000), and (v) an additional 5,000,000 unregistered shares of common stock of
the Company in the event that $250,000 was not paid toward the loan on or before
March 15, 2004,  which were issued (at a fair market value of $120,000).  All of
the  foregoing  warrants  and stock are  subject  to  "piggy-back"  registration
rights. Robert Farias is a director of Now Solutions, a 100% owned subsidiary of
the Company.

      In February  2004,  the  Company  purchased  a 21%  ownership  interest in
MedData  Solutions,  Inc. from Robert  Farias.  In exchange,  the Company issued
9,000,000  unregistered  shares of the common  stock of the  Company  (at a fair
market  value of  $135,000),  which are  subject  to  "piggy-back"  registration
rights. As of March 31, 2004, the transaction was fully reserved.  Robert Farias
is a director of Now Solutions, a 100% owned subsidiary of the Company.

      In February  2004, the Company  issued to Arglen  Acquisitions  ("Arglen")
20,000,000  unregistered  shares of the common  stock of the  Company (at a fair
market value of  $280,000),  which are subject to a "lock-up"  provision.  These
shares were issued in connection  with the closing of the  Company's  settlement
with Arglen. In addition,  at closing, the Company cancelled 80,763,943 warrants
held by Arglen.  Pursuant  to the  settlement  agreement,  the  Company was also
obligated to issue 5,000,000  unregistered shares of common stock of the Company
to Arglen,  due to its failure to file a SB-2 registration  statement within 180
days from the settlement date.

      In February 2004, the Company  issued 500,000  unregistered  shares of the
Company  common  stock to each lender (at a total fair market value of $14,000),
in connection  with the amendment of two  promissory  notes each for a principal
amount of  $17,500.  The notes were  issued in May 2003 in  connection  with two
loans to the Company for an  aggregate  amount of $30,000.  The stock  issued to
each  lender is  subject  to "piggy  back"  registration  rights and a "lock up"
provision.


                                       9


      In March 2004,  the  Company  issued  5-year  incentive  stock  options to
purchase 2,500,000 shares of common stock of the Company at an exercise price of
$0.014  per share to Sheri  Pantermuehl  in  connection  with Ms.  Pantermuehl's
employment  agreement  to  serve as CFO of the  Company  and Now  Solutions.  In
addition,  Now  Solutions  issued  1.5%  of  so-called  "phantom  stock"  of Now
Solutions to Ms.  Pantermuehl.  The fair market  value of these  warrants at the
date of issuance was $74,616 (valued using the Black-Scholes valuation model).

      During  the  three  months  ended  March 31,  2004,  the  Company  granted
five-year  incentive stock options to two employees of Now Solutions to purchase
a total of 3,000,000  shares of common stock of the Company at an exercise price
of $0.01 per  share,  which are  subject  to a  "lock-up"  provision.  The stock
options were issued in connection with employment agreements executed in January
2004. The fair market value of these warrants at the date of issuance was $8,878
(valued using the Black-Scholes  valuation  model).  In addition,  Now Solutions
entered  into  agreements  with these two  employees  pursuant to which they are
entitled to receive a total of 3% ownership  interest of "phantom"  stock in Now
Solutions. In September 2004, one of the employees resigned.  Consequently,  the
Company  cancelled  options to purchase  1,500,000 shares of common stock of the
Company and Now Solutions cancelled 1.5% ownership interest of "phantom" stock.

      In June 2004, the Company and its subsidiary Now Solutions,  agreed with a
third party consultant to provide governmental relations services concerning the
state  and local  governments  of the state of  Texas.  In  connection  with the
agreement,  the Company issued five-year  warrants to purchase 250,000 shares of
common  stock of the Company at an exercise  price of $0.025 per share at a fair
market value at the date of issuance of $6,185  (valued using the  Black-Scholes
valuation model).

      In June 2004, the Company and its subsidiary Now Solutions,  agreed with a
third party consultant  services  concerning the solicitation and preparation of
government grants. In connection with the agreement, the Company agreed to issue
250,000  unregistered shares of common stock of the Company,  vested as follows:
90,000  shares after 30 days from the  execution of this  agreement,  (b) 80,000
shares after 60 days from the execution of the agreement,  and (c) 80,000 shares
after 90 days from the execution of the agreement. In September 2004, all of the
shares vested and were issued (at a fair market value of $5,190).

      In June 2004,  the  Company  issued  warrants to WAMCO 32, Ltd to purchase
3,000,000  shares of the common stock Company at an exercise  price of $0.03 per
share or at the holder's  election,  by  surrendering  an amount of common stock
equal to or  greater  than  (but only if by a  fractional  share)  the  required
aggregate  exercise price, in which the holder would receive an amount of common
stock to which it would  otherwise  be  entitled  upon such  exercise,  less the
surrendered  shares.  The holder may also utilize a combination of either of the
foregoing methods.  The warrants are subject to "piggy back" registration rights
and a "lock-up"  provision.  The fair market  value of the  warrants was $74,142
(valued using the Black-Scholes  valuation model). These warrants were issued in
connection with the amendment of the note payable to the successor lender, WAMCO
32, Ltd.

      In June 2004, a third party  consultant  exercised the warrant to purchase
1,170,424  shares of common stock of the Company at an exercise  price of $0.037
per share. The parties also entered into an agreement whereby the Company offset
the total purchase price of the shares as full payment for  outstanding  debt of
$43,306 owed by the Company to the consultant.

      In July 2004, $20,000 of remaining principal from a convertible  debenture
and $2,277 in interest was converted  into  1,076,170  shares of common stock of
the Company.  This conversion was in connection with a $100,000 debenture issued
in March  2002.  As of March 4, 2005,  $10,000  of  remaining  principal  of the
debenture is outstanding.

      In September  2004, the Company and Victor Weber agreed to amend the terms
of the $215,000  note issued by Now Solutions to the Company and assigned to Mr.
Weber.  Pursuant  to the terms of the  amendment,  the  Company  agreed to issue
2,000,000  unregistered  shares of common stock of the Company (at a fair market
value of $24,000),  in exchange for amending the note.  In  connection  with the
amendment,  since the Company did not make full  payment of the note by December
31,  2004,  the  Company  issued,  in  January  2005,  an  additional  2,000,000
unregistered  shares of common  stock at a fair market  value of $10,000 and the
note has been  amended as follows:  (a) the  maturity  date of the note shall be
extended  to  December  31,  2005;  (b) the  payment  terms of the note shall be
amended  so that,  beginning  in 2005,  Now  Solutions  shall  make (i)  monthly
interest  payments  for all accrued  interest  during the previous  month,  (ii)
$50,000  in  principal  payments  which  will be due  the  end of  each  quarter
beginning  March 31, 2005 and (iii) a final payment of all accrued  interest and
principal  which will be due no later than December 31, 2005.  In addition,  Mr.
Weber shall  receive 2.5% royalty of sales by Now Solutions of its software that
exceed $8,000,000 per year up to $200,000.  As of February 28, 2005, the Company
has made all interest  payments.  Mr. Weber is the  President  and a Director of
Government Internet Systems, Inc.


                                       10


      During the nine months ended  September 30, 2004,  incentive stock options
to  purchase  2,200,000  shares of the  Company  ranging in price from $0.037 to
$0.086 per share expired.

      During the nine months  ended  September  30,  2004,  non-incentive  stock
options to purchase 1,500,000 shares of the Company ranging in price from $0.041
to $0.086 per share expired.

      During the nine months  ended  September  30,  2004,  warrants to purchase
13,412,447  shares of common  stock of the  Company at a price of $0.22 to $0.35
per share expired.

NOTE 3 - NOTES PAYABLE

      In January 2004, the Company issued a promissory  note for $10,000 bearing
interest  at 10%,  which was due in April  30,  2004.  This  note was  issued in
consideration of a $10,000 loan made by Jim Salz to the Company in June 2003. In
connection  with the note,  the Company agreed to issue  1,000,000  unregistered
shares of the Company's common stock (at a fair market value of $3,000), subject
to "piggy back" registration rights. In April 2004, the due date on the note was
extended  to August  1,  2004.  In  January  2005,  the due date on the note was
extended to April 30, 2005. Mr. Salz is the Company's corporate counsel.

      In February  2004,  Robert Farias loaned  $500,000 to Now  Solutions,  the
Company's  wholly-owned  subsidiary and received a $500,000 promissory note from
Now  Solutions,  secured  by its  assets  and a 5%  royalty  on any sales by Now
Solutions of over $8,000,000 up to $500,000.  The note bears interest at 10% per
annum and Now  Solutions is required to make monthly  interest  payments for all
interest  accrued in the previous month on the first day of each month beginning
April 1, 2004 and  beginning on October 1, 2004 and  continuing on the first day
of every month thereafter,  monthly principal  payments of $91,500 plus interest
until the note has been paid in full. In the event Now  Solutions  receives cash
proceeds  due to a capital  infusion or upfront  licensing  fees from a reseller
that is outside its normal scope of business  (i.e.,  not part of software sales
in the regular course of business), Now Solutions is required to pay 50% of such
proceeds  remaining  toward payment of the $500,000 note. In connection with the
loan, the Company issued (i) 5 year warrants to purchase 5,000,000  unregistered
shares of common  stock at $0.01 per share at a fair market value at the date of
issuance of $74,538 (valued using the  Black-Scholes  valuation  model);  (ii) 5
year warrants to purchase 5,000,000  unregistered  shares of common stock of the
Company at $0.02 per share at a fair  market  value at the date of  issuance  of
$74,344 (valued using the Black-Scholes  valuation model); (iii) 5 year warrants
to  purchase  5,000,000  unregistered  shares of common  stock of the Company at
$0.03  per  share at a fair  market  value at the date of  issuance  of  $74,200
(valued using the Black-Scholes  valuation model);  (iv) 5,000,000  unregistered
shares of common stock of the Company (at a fair market  value of $75,000);  and
(v) an additional  5,000,000  unregistered shares of common stock of the Company
in the event that  $250,000  was not paid toward the loan on or before March 15,
2004,  which  were  issued  (at a fair  market  value of  $120,000).  All of the
foregoing warrants and stock are subject to "piggy-back" registration rights. In
connection with the loan, Now Solutions  entered into a security  agreement with
the lender to guarantee the note. The security interest of Now Solutions' assets
on the secured promissory note is junior to Now Solutions' present  indebtedness
to WAMCO 32, Ltd and Arglen  Acquisitions.  Robert  Farias is a director  of Now
Solutions,  a 100% owned  subsidiary  of the  Company.  The note is currently in
default. As of March 4, 2005, Now Solutions had made principal payments totaling
$183,000 to Robert Farias.  In January 2005, WAMCO 32, Ltd.  notified Mr. Farias
that pursuant to the subordination agreement executed between WAMCO 32, Ltd. and
Mr.  Farias,  Mr.  Farias was no longer to accept  payments  from or to take any
collection actions against Now Solutions for the repayment of junior debt.

      In  February  2004,  the note  payable in the amount of $84,000  issued by
EnFacet to Robert Farias, dated June 1, 2001, bearing interest at 12% per annum,
unsecured,  with  principal  and interest due on June 1, 2002 was amended by the
parties. Pursuant to the amendment Robert Farias waived any defaults on the note
and the note was amended as follows: once Vertical's subsidiary,  Now Solutions,
has paid off the  entire  balance  due under  the  $500,000  note  issued by Now
Solutions  to Mr.  Farias on February  13, 2004,  sixteen  percent  (16%) of any
remaining  amounts from the final  $91,500  installment  payment on the $500,000
note  shall  be  applied  to the  $84,000  note.  Thereafter,  Vertical  or,  at
Vertical's  option,  Now  Solutions,  shall  continue to make monthly  principal
payments of $14,640  beginning on the first day of the following month until all
monies  due  under the  $84,000  note have been  paid.  In  connection  with the
amendment,  Now Solutions  entered into a security  agreement with the lender to
guarantee  the note.  The  security  interest  of Now  Solutions'  assets on the
secured  promissory  note is junior to Now Solutions'  present  indebtedness  to
WAMCO 32, Ltd,  Arglen  Acquisitions,  and Robert Farias in connection  with the
$500,000  note. In an amendment  between the parties in March 2003, the interest
rate was increased  from 8% to 12% and accrued from the date the note was issued
in  exchange  for  extending  the  note.  Robert  Farias  is a  director  of Now
Solutions, a 100% owned subsidiary of the Company. This note is in default.


                                       11


      In February  2004,  the note  payable in the amount of  $280,000,  bearing
interest at 4% per annum and issued to Robert  Farias on October 31,  2001,  was
amended by the parties. In connection with the amendment, the Company and Robert
Farias also amended the $181,583  note issued to Mr. Farias on October 17, 2002.
Pursuant  to the  amendment,  any  default on these  notes was  waived,  and the
Company agreed to make the following payments on these notes: (i) $20,000, which
was paid toward the $181,583 note on February 20, 2004; (ii) fifty percent (50%)
of the remaining past-due amounts by March 20, 2004; and (iii) the all remaining
past-due  amounts to bring the notes current by April 20, 2004. In the event the
Company  does not pay the amounts in a timely  manner,  all amounts  still owing
under these notes will be considered  in default and the following  shall apply:
(i) all such  remaining  amounts  will be added to the secured  loan amounts and
subject  to the  security  interest  and  pledge  agreements  under the  $84,000
promissory note issued by the Company's  subsidiary,  Enfacet,  to Mr. Farias on
June 1, 2001;  (ii) the  $14,640  monthly  payments to be made under the $84,000
note will be applied to the $280,000  and  $181,583  notes until these notes are
paid in full; and (iii) with respect to cash proceeds Now Solutions receives due
to a capital infusion or upfront  licensing fees from a reseller that is outside
its normal scope of business  (i.e.,  not part of software  sales in the regular
course of  business),  Now  Solutions  is required  to pay 50% of such  proceeds
remaining  after the $500,000 note payable issued by Now Solutions to Mr. Farias
on  February  13, 2004 has been paid in full toward the  $280,000  and  $181,583
notes if the  Company  is not  current in its  payments.  The  $280,000  note is
secured  by  SiteFlash  technology  owned by the  Company.  Robert  Farias  is a
director of Now Solutions,  a 100% owned subsidiary of the Company.  The note is
in default.

      In February  2004,  the note  payable in the amount of $181,584  issued to
Robert Farias in October 2003, bearing interest at 12% per annum was amended. In
connection  with the  amendment,  the  Company and Mr.  Farias also  amended the
$280,000  note  issued to Mr.  Farias  on  October  31,  2001.  Pursuant  to the
amendment, any default on these notes was waived, and the Company agreed to make
the following  payments on these notes:  (i) $20,000,  which was paid toward the
$181,583  note on February 20, 2004;  (ii) fifty  percent (50%) of the remaining
past-due amounts by March 20, 2004; and (iii) the all remaining past-due amounts
to bring the notes  current by April 20, 2004. In the event the Company does not
pay the amounts in a timely  manner,  all amounts  still owing under these notes
will be  considered  in default  and the  following  shall  apply:  (i) all such
remaining  amounts will be added to the secured loan amounts and will be subject
to the security interest and pledge agreements under the $84,000 promissory note
issued by the Company's subsidiary, Enfacet, to Mr. Farias on June 1, 2001; (ii)
the $14,640  monthly  payments to be made under the $84,000 note will be applied
to the $280,000 and $181,583 notes until these notes are paid in full; and (iii)
with respect to cash proceeds Now Solutions  receives due to a capital  infusion
or upfront  licensing  fees from a reseller  that is outside its normal scope of
business  (i.e.,  not part of software sales in the regular course of business),
Now  Solutions  is  required  to pay 50% of such  proceeds  remaining  after the
$500,000 note payable issued by Now Solutions to Mr. Farias on February 13, 2004
has been paid in full toward the $280,000  and $181,583  notes if the Company is
not current in its  payments.  Robert Farias is a director of Now  Solutions,  a
100% owned subsidiary of the Company.  The note is secured by 10,450,000  shares
of the  Company's  common stock that are owned by Mountain  Reservoir  Corp.  to
cover any shortfall.  Mountain Reservoir Corporation is a corporation controlled
by the W5 Family Trust.  Mr. Wade, the President and CEO of the Company,  is the
trustee of the W5 Family Trust. The note is in default.

      In February  2004, the Company and a third party amended a note payable in
the amount of $90,000  dated June 26,  2003,  bearing an  interest of 10% annum,
with  principal  and  interest  due on March 28, 2004.  In  connection  with the
amendment,  the parties also  amended the  $350,000  note due February 28, 2003.
Pursuant  to the  amendment,  the parties  waived any  defaults on the notes and
agreed that the notes will be payable as follows:  Once  Vertical's  subsidiary,
Now  Solutions,  has paid off the entire  balance  due under the  $500,000  note
issued by Now Solutions to Mr. Farias on February 13, 2004, 84% of any remaining
amounts from the final $91,500  installment  payment on the $500,000 note issued
by Now Solutions to Robert Farias on February 13, 2004,  shall be applied to the
$350,000 and $90,000 notes on a pro-rata  basis.  Thereafter,  the Company shall
continue to make  monthly  principal  payments of $76,860  applied on a pro-rata
basis to the $350,000  and $90,000  notes until all monies due under these notes
have been paid. In connection with the amendment,  Now Solutions  entered into a
security  agreement with the lender to guarantee the note. The security interest
of Now  Solutions'  assets  on the  secured  promissory  note is  junior  to Now
Solutions'  present  indebtedness  to WAMCO 32, Ltd,  Arglen  Acquisitions,  and
Robert Farias in connection with the $500,000 note. The note is in default.

      In February 2004, the Company, on behalf of its subsidiary EnFacet,  and a
third party  amended a note payable in the amount of $350,000  issued by EnFacet
bearing  interest at 8% per annum and  originally  due on February 28, 2003.  In
connection with the amendment,  the parties also amended the $90,000 note issued
in June 2003. Pursuant to the amendment,  the parties waived any defaults on the
note and  agreed  that the note will be  payable  as  follows:  once  Vertical's
subsidiary,  Now  Solutions,  has paid off the  entire  balance  due  under  the
$500,000 note issued by Now Solutions to Mr. Farias on February 13, 2004, 84% of
any remaining amounts from the final $91,500 installment payment on the $500,000
note issued by Now  Solutions to Robert  Farias on February  13, 2004,  shall be
applied to the $350,000 and $90,000 notes on a pro-rata basis.  Thereafter,  the
Company shall continue to make monthly principal  payments of $76,860 applied on
a pro-rata  basis to the $350,000  and $90,000  notes until all monies due under
these notes have been paid.  In  connection  with the  amendment,  Now Solutions
entered into a security  agreement  with the lender to guarantee  the note.  The
security  interest of Now Solutions'  assets on the secured  promissory  note is
junior  to  Now  Solutions'  present  indebtedness  to  WAMCO  32,  Ltd,  Arglen
Acquisitions,  and Robert Farias in connection  with the $500,000 note. The note
is in default.


                                       12


      In February  2004,  the Company  completed  its  settlement  with  Arglen.
Pursuant to the terms of the settlement, the Company purchased Arglen's interest
in Now  Solutions for $1.4 million as follows:  (a) $800,000,  which was paid at
the  closing  and (b)  $600,000,  pursuant  to a  non-interest  bearing  secured
promissory  note  providing for payments of $200,000 in April 2004,  $100,000 in
June 2004,  and $300,000 in  September  2004,  which was issued at closing.  The
security  interest of Now Solutions'  assets on the secured  promissory  note is
junior to Now Solutions' present indebtedness to WAMCO 32, Ltd. In addition,  at
closing,  the Company cancelled 80,763,943 warrants held by Arglen and issued to
Arglen 20,000,000  unregistered  shares of the common stock of the Company (at a
fair market value of $280,000), which are subject to "lock-up" provisions . This
transaction  resulted in the Company recognizing  $1,680,000 of goodwill,  which
was written off in 2004. Pursuant to the settlement  agreement,  the Company was
also obligated to issue an additional  5,000,000  unregistered  shares of common
stock of the Company to Arglen,  due to its failure to file a SB-2  registration
statement within 180 days from the settlement  date. The note is in default.  In
August 2004,  Arglen  obtained a default  judgment in Los Angeles  court for the
outstanding principal,  plus attorney's fees and interest at the rate of 10% per
annum.  The  Company  has  filed a  motion  in the  Delaware  court  to stay the
enforcement of the judgment pending resolution of the Delaware action.

      In June 2004,  the note payable to Coast  Business  Credit  (issued by Now
Solutions, Inc., in the principal amount of $5,500,000 bearing interest at prime
plus 1.5% with a minimum interest of 8.5% per annum,  monthly payment of $91,500
of principal,  plus interest, due April 28, 2006, secured with all of the assets
of Now Solutions and a $1,500,000  security  deposit by the Company to guarantee
the first 36 payments of the loan and is subject to various loan  covenants) and
the related  loan  agreements,  were  amended by the  Company and the  successor
lender,  WAMCO 32, Ltd. In August 2003,  WAMCO 32, Ltd. agreed to extend the due
date of the note from  February 28, 2004 to August 28, 2004.  In June 2004,  the
parties  agreed to amend the  terms of the note and the  loan.  Pursuant  to the
amendment,  the  interest  was  changed  to 9%  per  annum  and  the  $1,304,766
outstanding principal balance shall be payable as follows: (a) $91,667 principal
per month,  plus  interest  commencing  on June 30, 2004 and  continuing on each
succeeding  month through  September 30, 2004;  (b) $7,500  principal per month,
plus interest,  commencing on October 31, 2004 and continuing on each succeeding
month through  January 31, 2005;  (c) providing  that Now Solutions has achieved
revenues  of  $7.5  million  and  EBITDA  (Earnings   Before  Interest,   Taxes,
Depreciation  &  Amortization)  of not less than  $2,200,000 for the fiscal year
2004, $7,500 principal per month, plus interest, commencing on February 28, 2005
and continuing on the last day of each succeeding month until June 30, 2005; and
(d) $91,667  principal per month plus interest,  commencing on July 31, 2005 and
continuing  on each  succeeding  month until the note is paid.  In the event Now
Solutions does not qualify for reduced payments, the note will be payable in the
amount of $91,667 principal per month, plus interest, commencing on February 28,
2005 and continuing on the last day of each  succeeding  month until the note is
paid. As of February 28, 2005, the outstanding principal balance due on the $5.5
million note is  $1,162,280  and Now Solutions is delinquent on the principal of
the  note by  $267,500.  Now  Solutions  has made all  interest  payments  as of
February 28, 2005. In connection  with the amendment,  Now Solutions is required
to pay WAMCO 32 5% of Now  Solutions'  revenues  in excess of $8 million up to a
maximum of  $250,000,  beginning  in the fiscal year that  commences  January 1,
2005.  Also in connection  with the amendment,  the Company issued WAMCO 32 five
year  warrants to purchase  3,000,000  shares of the common stock  Company at an
exercise price of $0.03 per share or at the holder's  election,  by surrendering
an amount of common  stock equal to or greater than (but only if by a fractional
share) the required  aggregate exercise price, in which the holder would receive
an amount of common  stock to which it would  otherwise  be  entitled  upon such
exercise, less the surrendered shares. The holder may also utilize a combination
of either of the  foregoing  methods.  The fair market value of the warrants was
$74,142  (valued  using the  Black-Scholes  valuation  model).  The warrants are
subject to "piggy back" registration rights and a "lock-up" provision.

      The Company's  remaining pledge balance of $650,000 was offset against the
loan  balance in lieu of a $650,000  promissory  note from Now  Solutions to the
Company.  In September  2003,  the $650,000 note was split into two notes in the
amounts of $215,000 and $435,000. These notes were due on December 31, 2004 with
the same interest rate and terms as the $5,500,000  note, with monthly  interest
payments  commencing  July 1, 2003.  The $435,000 note has been paid down by Now
Solutions  and the Company  pledged its interest in the $215,000  note issued by
Now Solutions to the Company to secure $190,000 in loans made by Victor Weber to
the Company in December 2002 through September 2003 and $25,000 in expenses paid
by Mr.  Weber on the  behalf of the  Company  that  were  included  in  Accounts
Payable.  Mr. Weber had the option to have the Company  assign the $215,000 note
to Mr. Weber  provided that Mr. Weber  cancelled all other notes and the $25,000
in accounts payable.  Mr. Weber elected to make this assignment in January 2004.
At that time,  all other notes and the $25,000 in accounts  payable  owed to Mr.
Weber were  cancelled.  Victor Weber is a Director and  President of  Government
Internet Systems, Inc., a subsidiary of the Company.


                                       13


      In September  2004, the Company and Victor Weber agreed to amend the terms
of the $215,000  note issued by Now Solutions to the Company and assigned to Mr.
Weber.  Pursuant  to the terms of the  amendment,  the  Company  agreed to issue
2,000,000  unregistered  shares of common stock of the Company (at a fair market
value of $24,000),  in exchange for amending the note.  In  connection  with the
amendment,  since the Company did not make full  payment of the note by December
31,  2004,  the  Company  issued,  in  January  2005,  an  additional  2,000,000
unregistered  shares of common  stock at a fair market  value of $10,000 and the
note has been  amended as follows:  (a) the  maturity  date of the note shall be
extended  to  December  31,  2005;  (b) the  payment  terms of the note shall be
amended  so that,  beginning  in 2005,  Now  Solutions  shall  make (i)  monthly
interest  payments  for all accrued  interest  during the previous  month,  (ii)
$50,000  in  principal  payments  which  will be due  the  end of  each  quarter
beginning  March 31, 2005 and (iii) a final payment of all accrued  interest and
principal  which will be due no later than December 31, 2005.  In addition,  Mr.
Weber shall  receive 2.5% royalty of sales by Now Solutions of its software that
exceed $8,000,000 per year up to $200,000.  As of February 28, 2005, the Company
has made all interest  payments.  Mr. Weber is the  President  and a Director of
Government Internet Systems, Inc.

NOTE 4 - LEGAL PROCEEDINGS

      The Company is, from time to time,  involved in various lawsuits generally
incidental  to its  business  operations,  consisting  primarily  of  collection
actions  and  vendor  disputes.  In the  opinion  of  management,  the  ultimate
resolution  of these  matters,  if any,  may have a  significant  effect  on the
financial position, operations or cash flows of the Company.

      In addition,  the Company is involved in the following  additional ongoing
matters:

      In February 2003,  the Company filed a lawsuit and a derivative  action in
New York Supreme  Court Case against  defendants  Ross Systems,  Inc.  ("Ross"),
Arglen Acquisitions,  LLC ("Arglen"), James Patrick Tinley ("Tinley"), and Garry
Gyselen  ("Gyselen").  The Company  filed a  derivative  action on behalf of its
subsidiary Now Solutions when Arglen refused to authorize a lawsuit  against any
parties  who  were  alleged  to have  acted  against  the best  interest  of Now
Solutions.   In  conjunction   with  the  Company's  claim,  Now  Solutions  was
withholding its payments on the remaining $750,000 note that was due in February
2003  against the unpaid  maintenance  fees and gave notice in February  2003 to
Ross of Now Solutions' claim of offset. Now Solutions has claimed a total amount
of  approximately  $3,562,000 to offset  against the note,  plus other  damages.
Plaintiff's  original claims sought damages and equitable  relief arising out of
actions of the defendants constituting breach of contract, fraud, conspiracy and
breach of fiduciary duty in connection  with certain  transactions  entered into
between  Ross and Now  Solutions;  Ross and  Arglen;  Arglen and Now  Solutions;
Gyselen and Now  Solutions;  and the Company  and  Arglen.  The action  concerns
offsets of payment on note payable to Ross by the maintenance fee charged by Now
Solutions to Ross to which Now  Solutions  was  entitled per the asset  purchase
agreement between Now Solutions and Ross regarding the HRIS assets Now Solutions
purchased from Ross in 2001, an undisclosed transaction between Ross and Gyselen
around the time of the purchase of these  assets,  and the failure of Gyselen to
enforce the offset  provisions  which caused  Coast to declare Now  Solutions in
default of a loan  covenant  in 2001 (which has since been  cured).  In November
2003,  the New York Supreme Court  dismissed all claims  against Ross and Tinley
and stayed the Derivative  Action against Arglen and Gyselen pending  conclusion
of the Arbitration.  The portion of the lawsuit involving Arglen and Gyselen was
settled in December 2003 and, pursuant to the settlement,  dismissed in February
2004. The court dismissed the entire action against Ross and Tinley. The Company
appealed the decision  with regard to its claim for breach of contract for Ross'
failure to give the proper  maintenance  fee  adjustment.  On June 1, 2004,  the
appeal of the  dismissal of the action  against Ross was  submitted to the court
for decision. On appeal, the claims against Ross were reinstated pursuant to the
order of the Appellate Division, dated October 26, 2004. Thereafter, in November
2004,  Ross filed an answer  containing  affirmative  defenses in the Derivative
Action.

      In March 2003,  Ross  commenced  an action in Supreme  Court,  Westchester
County  (New York  State) by filing a motion  for  summary  judgment  in lieu of
complaint  against Now  Solutions  to collect the note  payable in the amount of
$750,000 plus 10% interest. In August 2003, the Westchester County Supreme Court
denied the motion and dismissed  Ross's  action  without  prejudice.  In October
2003,  the motion of Ross for  reargument  was denied.  Ross appealed the August
2003 court order, but subsequently abandoned its appeal.


                                       14


      In December 2003, the Company  settled its arbitration and litigation with
Arglen  Acquisitions,  LLC  ("Arglen"),  a minority  partner  of Now  Solutions,
regarding  issues related to Now  Solutions.  The  settlement  resolved  various
allegations  by the Company and Arglen  concerning  violations of Now Solutions'
Operating  Agreement.  The  arbitration  has been dismissed and any actions with
respect to Arglen and Gary  Gyselen and the  Company  and its  related  parties,
including  Now  Solutions,  were  also  dismissed,  except  that the  California
Superior Court, Los Angeles County retained jurisdiction  regarding the terms of
the settlement between the parties.  In February 2004, the Company completed the
settlement  with Arglen.  Pursuant to the terms of the  settlement,  the Company
purchased  Arglen's  interest in Now Solutions for $1.4 million as follows:  (a)
$800,000,  which  was  paid at the  closing  and  (b)  $600,000,  pursuant  to a
non-interest  bearing secured promissory note providing for payments of $200,000
in April 2004,  $100,000 in June 2004, and $300,000 in September 2004, which was
issued at closing. The security interest of Now Solutions' assets on the secured
promissory  note is junior to Now Solutions'  present  indebtedness to WAMCO 32,
Ltd. In addition,  at closing, the Company cancelled 80,763,943 warrants held by
Arglen and issued to Arglen 20,000,000  unregistered  shares of the common stock
of the Company (at a fair market value of $280,000), which is subject to a "lock
up"  provision.  The  Company's  purchase of Arglen's  interest  resulted in the
Company  recognizing  $1,680,000  of  goodwill,  which was  written off in 2004.
Pursuant to the  settlement  agreement,  the Company was also obligated to issue
5,000,000  unregistered  shares of common stock of the Company to Arglen, due to
its  failure  to file a SB-2  registration  statement  within  180 days from the
settlement  date.  The note is in default.  In August  2004,  Arglen  obtained a
default  judgment  in Los  Angeles  court for the  outstanding  principal,  plus
attorney's fees and interest at the rate of 10% per annum. The Company has filed
a motion in the Delaware court to stay the  enforcement of the judgment  pending
resolution of the Delaware action.

      At December  31,  2003,  the Company had  non-restricted  cash-on-hand  of
$962,454.  Now  Solutions'  non-restricted  cash-on-hand  of  $954,720  was  not
available  to fund the  Company's  operations  due to a court order  obtained by
Arglen and bank covenants in connection  with legal  proceedings  concerning Now
Solutions.  The  Company  settled  with  Arglen  in  December  2003 and when the
settlement was completed in February 2004, the Company and Arglen  dismissed all
claims  with  respect  to one  another.  As a result,  the  cash-on-hand  of Now
Solutions became available to fund the Company's operations.

      In March 2004,  Ross  commenced an action in the Supreme  Court,  New York
County  (New York  State) by filing a motion  for  summary  judgment  in lieu of
complaint  against Now  Solutions  to collect the note  payable in the amount of
$750,000  plus  10%  interest  and  attorneys  fees.  Now  Solutions  filed  its
opposition to Ross' motion, which was submitted to the court for decision on May
20, 2004.  Now  Solutions  opposed the Ross motion and, on October 7, 2004,  the
Court  ruled in  favor of Now  Solutions  and  denied  the  motion  for  summary
judgment.  Pursuant  to New York  State law,  in the event a motion for  summary
judgment in lieu of complaint is denied,  the action continues and the pleadings
supporting the motion are deemed to constitute the complaint.  Accordingly,  Now
Solutions  has  filed an answer  containing  affirmative  defenses  and nine (9)
counterclaims  against Ross. The affirmative  defenses asserted by Now Solutions
include the same grounds which comprise the causes of action against Ross in the
Derivative  Action,  namely  Ross' breach of the Asset  Purchase  Agreement as a
result of its failure to credit Now Solutions with  adjustments at closing in an
amount  not less  than  $3,562,201.  All of the  counterclaims  asserted  by Now
Solutions against Ross relate to the Asset Purchase Agreement and Ross' breaches
thereof.  The counterclaims  include: (i) breach of the covenant not to compete,
whereby Now Solutions seeks damages in excess of $10,000,000; (ii) breach of the
covenant  to  deliver  all  assets to Now  Solutions  at  closing,  whereby  Now
Solutions  seeks damages in an amount not less than $300,000;  (iii) breach of a
certain Transitional  Services Agreement (executed in conjunction with the Asset
Purchase  Agreement),  whereby Now Solutions seeks damages in an amount not less
than $73,129; and (iv) reasonable  attorney's fees. In December 2004, Ross filed
a  motion  to  dismiss  two  counterclaims:  one  which  alleges  that  Ross and
Chinadotcom  used Ross to breach a covenant  not to compete and the second which
requested that Ross be enjoined from further  competition  with Now Solutions in
violation  of the  covenant.  The motion was granted  pursuant  to a  procedural
default.  In February 2005,  Now Solutions  filed a motion to vacate the default
and reinstate the counterclaims, which motion is now pending.

      In March 2004, Ross commenced an action in the Court of Chancery, State of
Delaware by filing a summons and  complaint  against the Company,  Now Solutions
and Arglen  alleging a  fraudulent  transfer in  connection  with the  Company's
payment of monies to Arglen pursuant to the settlement  dated December 2003. The
Company  and Now  Solutions  have  filed a motion  to stay the  Delaware  action
pending the resolution of the parties' rights in Supreme Court,  New York County
and Appellate Division. Specifically, Ross seeks a judgment against the Company:
(i)  attaching  the assets  transferred  to Arglen  pursuant  to the  Settlement
Agreement;  (ii)  enjoining  the Company and Now Solutions  from making  further
transfers to Arglen pursuant to the Arglen Note; (iii) avoiding the transfers to
the Company and Arglen or for judgment in the amount  equivalent to the value of
the asserts transferred to them pursuant to the Settlement  Agreement;  and (iv)
appointing  a  receiver  to take  possession  of the assets  transferred  to the
Company  and Arglen  pursuant to the  Settlement  Agreement.  In July 2004,  the
Company and Now Solutions filed a motion to stay the Delaware Action pending the
resolution of the parties' rights in the Derivative  Action and Ross Action.  In
October 2004, the motion was granted and the Delaware action has been stayed.


                                       15


      In December  2004,  the Company was notified by the  Securities  Exchanges
Commission  ("SEC")  that the SEC has  suspended  trading of VCSY  common  stock
pursuant to an Order Filed by the SEC because the Company has been delinquent in
its periodic filing  obligations under Section 13(a) of the Securities  Exchange
Act of 1934 since the period ending  September 30, 2003.  Also in December 2004,
the Company was notified by the SEC of an administrative  proceeding pursuant to
the filing of an "Order  Instituting  Administrative  Proceedings  and Notice of
Hearing Pursuant to Section 12(j) of the Securities Exchange Act of 1934" due to
the  delinquency  of filing of the Form  10-KSB  for the year ended 2003 and the
Form 10-QSB for the first three quarters of 2004. The Company filed its Form-KSB
for the year ended 2003 on January 19, 2005.

      In January 2005,  Parker,  Mills, and Patel filed a lawsuit to collect the
outstanding  balance  of $23,974  due under the  promissory  note  issued by the
Company to Parker,  Mills and Patel and for failure to pay fees for professional
services in the amount of $89,930  rendered to the Company,  plus interest.  The
Company intends to file a response.

NOTE 5 - NEW ACCOUNTING PRONOUNCEMENTS

      In January  2003,  the FASB  issued FASB  Interpretation  No. 46 (FIN 46),
"Consolidation of Variable Interest  Entities." FIN 46, as amended by FIN 46(R),
issued in January  2003,  requires an investor  with a majority of the  variable
interests  in a  variable  interest  entity to  consolidate  the entity and also
requires majority and significant variable interest investors to provide certain
disclosures.  A  variable  interest  entity is an  entity  in which  the  equity
investors do not have a controlling  financial interest or the equity investment
at risk is insufficient  to finance the entity's  activities  without  receiving
additional  subordinated financial support form other parties. The provisions of
FIN 46(R) are  applicable  for fiscal years ending after  December 15, 2004. The
Company does not have any variable interest entities that must be consolidated.

      In December 2004, the FASB announced that SFAS No. 123R (revised  December
2004),  "Share-Based  Payment," sets accounting  requirements for  "share-based"
compensation to employees, including  employee-stock-purchase-plans  (ESPPs) and
provides guidance on accounting for awards to non-employees. This Statement will
require the Company to recognize in the income  statement  the  grant-date  fair
value of stock options and other equity-based  compensation issued to employees,
but expresses no preference for a type of valuation  model. For public entities,
this  Statement is effective for the first interim period  beginning  after June
15, 2005.  The Company will adopt this Statement in the second quarter of fiscal
2005 and is evaluating this  pronouncement's  effect on the Company's  financial
position and net income.

      In December 2004,  the FASB issued FASB Staff Position No.  FAS109-1 ("FSP
FAS 109-1"),  "Application  of FASB  Statement  No. 109,  Accounting  for Income
Taxes, for the Tax Deduction on Qualified Production  Activities Provided by the
American Jobs Creation Act of 2004." FSP FAS 109-1  clarifies that the deduction
will be treated as a "special  deduction" as described in Statement of Financial
Accounting  Standards  No.  109,  "Accounting  for Income  Taxes." As such,  the
special deduction has no effect on deferred tax assets and liabilities  existing
at the date of enactment.  The impact of the  deduction  will be reported in the
period in which the deduction is claimed. The Company is currently assessing the
financial impact of FSP FAS 109-1 on its consolidated financial statements.

NOTE 6 - STOCK OPTIONS & WARRANTS



                                                                                                   Weighted
                                            Incentive         Non-Statutory                        Average
                                          Stock Options       Stock Options        Warrants     Exercise Price
                                          --------------------------------------------------------------------
                                                                                       
                                          --------------------------------------------------------------------
Outstanding at 12/31/03                    11,090,000          1,500,000        164,775,710        $     0.070
                                          ====================================================================

Options/Warrants granted with an
exercise price of $0.01 to $0.03            5,500,000                 --         18,250,000        $     0.019

Options/Warrants exercised                         --                 --                 --                 --

Options/Warrants expired/cancelled          6,200,000          1,500,000         95,363,481        $     0.074
                                          --------------------------------------------------------------------
Outstanding at 9/30/04                     10,390,000                 --         87,662,229        $     0.105
                                          ====================================================================



                                       16


(1) The Company cancelled warrants to purchase 80,763,943 shares of common stock
issued to Arglen as part of its settlement with Arglen, which closed in February
2004.

(2) The Company cancelled  incentive stock options to purchase  1,500,000 shares
of common  stock  issued to an employee  of Now  Solutions  due to the  employee
terminating in September 2004.

Information relating to stock options/warrants as September 30, 2004, summarized
by exercise price, is as follows:



                                                     Warrants/Options Outstanding                        Exercisable
                                           ----------------------------------------------        ----------------------------
                                                             Weighted
                                                              Average           Weighted                             Weighted
                                                             Remaining           Average                              Average
                                              Number        Contractual         Exercise            Number           Exercise
Exercise Price Per Share                   Outstanding     Life (Months)          Price          Exercisable           Price
- -------------------------------------      ----------        ----------        ----------        ----------        ----------
                                                                                                    

Incentive Stock Options
$0.01 - $0.09                              10,390,000             21.71        $    0.012         6,390,000        $    0.012
                                           ----------        ----------        ----------        ----------        ----------

Non-statutory Stock Options
$0.01 - $0.09                                      --                --        $       --                --        $       --
                                           ----------        ----------        ----------        ----------        ----------

Warrants
$0.003 - $0.100                            80,813,742             27.61        $    0.094        79,097,075        $    0.094
$0.100 - $0.350                             6,848,487              6.21             0.337         6,848,487             0.337
                                           ----------        ----------        ----------        ----------        ----------
                                           87,662,229             25.94        $    0.113        85,945,562        $    0.114
                                           ==========        ==========        ==========        ==========        ==========

                                           ----------        ----------        ----------        ----------        ----------
Grand total                                98,052,229             25.49        $   0.1026        92,335,562        $    0.107
                                           ==========        ==========        ==========        ==========        ==========


The range of assumptions  used in Black Scholes options pricing mode in 2004 and
2003 were as follows:

                                          September 30,        December 31,
                                               2004                2003
                                         -----------------    ---------------
Discount rate - bond yield rate              2.98 - 3.90%       2.61 - 3.01%
Volatility                                   226 - 236.6%          83 - 187%
Expected life                                     5 years            5 years
Expected dividend yield                                --                 --

NOTE 7 - SUBSEQUENT EVENTS

      In October  2004,  the Company and  Stephen  Rossetti  agreed to amend the
terms of a consulting  agreement  and the $7,500  promissory  note issued in May
2003.  Pursuant  to the terms of the  amendment,  the Company  issued  6,500,000
unregistered  shares of common  stock of the Company (at a fair market  value of
$84,500),  as full payment for services rendered under the consulting  agreement
and the $7,500 note, which has been cancelled. As of March 4, 2005, 2,900,145 of
the 4,150,145  warrants  issued for consulting  services for the Company and GIS
expired. Mr. Rossetti is the CEO and a Director of GIS and Now Solutions.

      In October 2004, GIS and Grant Consultants of America ("GCA") entered into
a consulting  agreement to provide services  concerning  government  grants.  In
connection with the agreement, the Company issued warrants to purchase 3,000,000
shares of  common  stock at an  exercise  price of  $0.0165  per share at a fair
market value at the date of issuance of $49,385 (valued using the  Black-Scholes
valuation  model).  In the  event  that  the GCA did not  procure  a  government
contract for the state of Nevada within 90 days, the warrant would automatically
be  cancelled.  Accordingly,  these  warrants  were  automatically  cancelled in
January 2005 pursuant to the terms of the agreement.


                                       17


      In November 2004, the United States Patent and Trademark  Office granted a
patent (No.  6,826,744)  for an invention for "System and Method for  Generating
Web Sites In an Arbitrary  Object  Framework".  This patent is the foundation of
the Company's SiteFlash and related technology,  which are currently deployed in
ResponseFlash, NewsFlash, and UniversityFlash.

      During  the year ended  December  31,  2004,  incentive  stock  options to
purchase  10,340,000  shares of common stock of the Company at a price of $0.010
to $0.086 per share expired.

      During the year ended  December 31, 2004,  non-incentive  stock options to
purchase 1,500,000 shares of common stock of the Company at a price of $0.041 to
$0.086 per share expired.

      During the year ended December 31, 2004,  warrants to purchase  18,569,696
shares of common  stock of the  Company  at a price of $0.012 to $0.35 per share
expired.

      In January 2005,  the Company  entered into a marketing  agreement with CW
International, LLC. Mr. Weber is a Director and President of Government Internet
Systems, Inc. and a member of CW International, LLC.

      Effective  January 26, 2005, BDO Seidman,  LLP resigned as the independent
certified public accountants of the Company.

      On  February 2, 2005,  the  Company  engaged  Weaver and  Tidwell,  L.L.P.
("Weaver  and  Tidwell")  as its  principal  accountant  to audit the  Company's
financial statements.

      During  the  period of  January 1 to March 4,  2005,  no  incentive  stock
options to purchase shares of common stock of the Company expired.

      During the period of January 1 to March 4, 2005,  no  non-incentive  stock
options to purchase shares of common stock of the Company expired.

      During  the period of January 1 to March 4,  2005,  warrants  to  purchase
4,971,644  shares of common  stock of the  Company at a price of $0.011 to $0.35
per share expired.

ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

      The  following  discussion  is a  summary  of the key  factors  management
considers  necessary or useful in reviewing the Company's results of operations,
liquidity and capital resources. The following discussion and analysis should be
read together with the Condensed  Consolidated Financial Statements and Notes of
Vertical  Computer  Systems,  Inc. and Subsidiaries  included in Item 1, and the
cautionary statements and risk factors included in this Item of this Report.

      This  discussion   summarizes  the  significant   factors   affecting  the
consolidated operating results, financial condition and liquidity and cash flows
of Vertical Computer  Systems,  Inc. and Subsidiaries for the three months ended
March 31, 2004. Except for historical information, the matters discussed in this
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations are forward looking  statements that involve risks and  uncertainties
and are based upon  judgments  concerning  various  factors  that are beyond our
control.  Actual  results could differ  materially  from those  projected in the
forward-looking  statements  as a result of, among other  things,  those factors
identified  in the Company's  Form 10-KSB for the year ended  December 31, 2003.
The  forward-looking  information  set forth in this Report is as of the date of
this filing, and the Company undertakes no duty to update this information. More
information about potential factors that could affect the Company's business and
financial  results is included  in the section in this Item 2 entitled  "Factors
Affecting the Company's Business Operating Results and Financial Condition."


                                       18


OVERVIEW

      The  Company  is a  multinational  provider  of  administrative  software,
internet core technologies, and derivative software application products through
its distribution network. The Company's main administrative  software product is
emPath 6.3,  which is developed and  distributed  by Now  Solutions,  Inc.,  the
Company's  subsidiary.  The Company's primary internet core technologies include
SiteFlash and the Emily XML Scripting  Language,  which can be used to build web
services.  The Company attempts to acquire and operate companies whose products,
in the Company's belief:  are proven and best of the breed; are profitable or on
the path to  profitability;  complement  each other;  and provide  cross-product
distribution   channels.   The  Company's  ownership  interest  is  typically  a
controlling  interest.  The Company's  business  model  combines  complementary,
integrated  software products,  internet core technologies,  and a multinational
distribution  system of partners,  in order to create a distribution matrix that
we believe is capable of penetrating multiple sectors through cross promotion.

      RESULTS OF OPERATIONS

            THREE AND NINE MONTH  PERIODS  ENDED  SEPTEMBER 30, 2004 COMPARED TO
            THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2003

      TOTAL  REVENUES.   The  Company  had  total  revenues  of  $1,495,651  and
$1,476,819 in the three months ended September 30, 2004 and 2003,  respectively.
The increase in total  revenue was $18,832 for the three months ended  September
30,  2004  representing  approximately  a 1.3%  increase  compared  to the total
revenue for the three months ended  September 30, 2003. Of the $1,495,651 in the
three months ended  September  30, 2004 and the  $1,476,819  in the three months
ended September 30, 2003 $1,479,923 and $1,472,319, respectively, was related to
the business operations of Now Solutions, a subsidiary in which the Company owns
a 100%  interest.  The  Company  acquired a 60%  interest  in Now  Solutions  in
February 2001 and the remaining 40% interest in January and February  2004.  The
total  revenues   primarily  consist  of  software   licenses,   consulting  and
maintenance  fees. The revenue from license and  maintenance in the three months
ended September 30, 2004 increased by $122,957 from the same period in the prior
year, representing  approximately 10.3% increase, due to Now Solutions promoting
its Employee Self Service  module in the third quarter of 2004 and Now Solutions
normal  increase in maintenance  rates.  Consulting  revenue in the three months
ended  September  30, 2004,  decreased  by $137,955  from the same period in the
prior year, which represented  approximately a 44.3% decrease, due to converting
less existing clients from the classic version of Now Solutions  software to the
emPath(TM)  version  compared to prior year.  Other  revenue in the three months
ended  September 30, 2004 increased by $33,830 from the same period in the prior
year.

      The Company had total  revenues of $4,637,384  and  $5,111,804 in the nine
months ended  September 30, 2004 and 2003,  respectively.  The decrease in total
revenue was $474,420 for the nine months ended September 30, 2004 representing a
9.3% decrease  compared to the total revenue for the nine months ended September
30, 2003. Of the $4,637,384 in the nine months ended  September 30, 2004 and the
$5,111,804  in  the  nine  months  ended  September  30,  2003,  $4,530,589  and
$5,045,932,  respectively,  was  related  to  the  business  operations  of  Now
Solutions,  a subsidiary in which the Company owns a 100% interest.  The Company
acquired a 60% interest in Now  Solutions in February 2001 and the remaining 40%
interest in January and February 2004. The total revenues  primarily  consist of
software licenses, consulting and maintenance fees. The revenue from license and
maintenance  in the nine months  ended 2004  decreased  by $40,592 from the same
period in the prior  year,  representing  approximately  a 1%  decrease,  due to
selling less new or upgraded software  licenses.  Consulting revenue in the nine
months ended September 30, 2004, decreased by approximately  $526,664,  from the
same period in the prior year, which represented approximately a 48.1% decrease,
due to implementing fewer new clients and converting fewer existing clients from
the classic version of Now Solutions software to the emPath(TM)  version.  Other
revenue in the nine months ended  September  30, 2004  increased by $92,836 from
the same period in the prior year.

      SELLING,  GENERAL AND  ADMINISTRATIVE  EXPENSES.  The Company had selling,
general and  administrative  expenses of $1,785,454 and $2,396,890 for the three
months ended  September  30, 2004 and 2003,  respectively.  The total  operating
expenses in the three  months  ended  September  30, 2004  decreased by $611,436
compared to the operating expenses in the three months ended September 30, 2003,
representing  approximately  a 25.5%  decrease.  Of the  $1,785,454 in the three
months ended  September  30, 2004 and the  $2,396,890  in the three months ended
September 30, 2003,  Now  Solutions  accounted for  $1,390,495  and  $1,707,112,
respectively. The decrease of $611,436 was primarily attributable a reduction in
salary and related costs and decreases in legal and other professional fees.


                                       19


      The Company had selling, general and administrative expenses of $6,967,102
and  $7,180,884  in  the  nine  months  ended   September  30,  2004  and  2003,
respectively.  The total  operating  expenses in the nine months ended September
30, 2004  decreased by $213,782  compared to the operating  expenses in the nine
months ended September 30, 2003,  representing  approximately a 3% decrease.  Of
the $6,967,102 in the nine months ended September 30, 2004 and the $7,180,884 in
the nine months ended September 30, 2003, Now Solutions accounted for $4,880,526
and $4,924,365,  respectively.  The $213,782 decrease was primarily attributable
to a reduction in cost associated with obtaining debenture funding and decreases
in salaries and related  expenses and decreases in legal and other  professional
fees These decreases were partially offset by fees paid to Robert Farias for the
$500,000 note payable  issued to Now Solutions in February of 2004 and fees paid
for various loan extensions.  These fees totaled approximately $440,000 and were
all paid in the form of common  stock or  warrants.  In  addition,  the  Company
acquired  Robert Farias'  interest in MedData  Solutions for 9 million shares of
common stock in the first quarter of 2004. At the time of the  transaction,  the
common stock had a value of $135,000.  The Company  wrote-off its  investment in
MedData  Solutions in the first quarter of 2004 as well as its remaining balance
of organizational cost.

      GOODWILL  IMPAIRMENT.  In the first  quarter of 2004 the Company  acquired
Stephen  Parnes' 5% interest and Arglen's 30% interest in Now  Solutions.  These
transactions resulted in the recognition of $1,760,000 of goodwill.  The Company
assessed the carrying value of this goodwill for impairment as March 31, 2004 in
accordance with Statement of Financial  Accounting  Standards No. 142, "Goodwill
and Other  Intangible  Assets"  ("SFAS  No.  142") and in  connection  with this
assessment  determined its goodwill was fully impaired. As a result, the Company
wrote-off  the entire  carrying  value of the  goodwill in the first  quarter of
2004.

      OPERATING LOSS. The Company had an operating loss of $289,804 and $920,071
in the  three  months  ended  September  30,  2004 and 2003,  respectively.  The
operating loss decreased by $630,267 compared to the operating loss in the three
months ended September 30, 2003, representing a decrease of approximately 68.5%.
The decrease was primarily  attributable to a decrease in the operating expenses
of  $611,436  as  described  in  the  above  paragraph  (Selling,   General  and
Administrative Expenses).

      The Company had an operating loss of $4,089,718 and $2,069,080 in the nine
months ended  September  30, 2004 and 2003,  respectively.  The  operating  loss
increased by $2,020,638  compared to the operating loss in the nine months ended
September 30, 2003,  representing an increase of approximately 98%. The increase
was  primarily  attributable  to  the  write-off  of  goodwill  associated  with
acquiring  the  minority  interest in Now  Solutions,  a decrease in revenues of
$474,420. These were partially offset by a decrease in the operating expenses of
$213,782  as   described   in  the  above   paragraph   (Selling,   General  and
Administrative Expenses).

      INTEREST  EXPENSE.  The Company had an  interest  expense of $118,270  and
$78,825 for the three months ended  September  30, 2004 and 2003,  respectively.
Interest  expense  increased  in 2004 by  $39,445,  representing  an increase of
approximately  50%,  compared to the three months ended  September 30, 2003. The
increase was related to new borrowings.

      The Company had an interest  expense of $361,005 and $296,340 for the nine
months  ended  September  30,  2004 and  2003,  respectively.  Interest  expense
increased in 2004 by $64,665,  representing an increase of approximately  21.8%,
compared to the nine months ended  September 30, 2003.  The increase was related
to new borrowings.

      MINORITY INTEREST.  In the first quarter of 2004, the Company acquired the
minority  interest in Now Solutions.  The minority interest in Now Solutions net
loss for the three months  ended  September  30, 2003 was $78,158.  The minority
interest was based upon 40% minority ownership in Now Solutions on net profit or
loss of Now Solutions. .

      The  minority  interest  in Now  Solutions  net income for the nine months
ended September 30, 2003 was $19,353.

      NET LOSS.  The  Company had a net loss of $407,455  and  $813,568  for the
three months ended  September  30, 2004 and 2003,  respectively.  Net loss as of
September  30,  2004   decreased  by  $406,113,   representing   a  decrease  of
approximately  50%.  The decrease of $406,113 was  primarily  attributable  to a
decrease  in the  operating  expenses  of  $611,436  as  described  in the above
paragraph  (Selling,  General and  Administrative  Expenses)  that was partially
offset by an increase in interest  expense.  Also, in the third quarter of 2003,
the Company was favorably  impacted by a reversal of Now Solutions tax provision
and a reduction in minority  interest as a result of Now  Solutions  loss in the
quarter.

      The  Company  had a net loss of  $4,448,873  and  $2,389,398  for the nine
months ended September 30, 2004 and 2003, respectively. Net loss as of September
30, 2004  increased by  approximately  $2,059,475,  representing  an increase of
approximately  86.2%.  The increase of $2,059,475 was primarily  attributable to
the write-off of goodwill associated with acquiring the minority interest in Now
Solutions, a decrease in revenues of $474,420.  These were partially offset by a
decrease  in the  operating  expenses  of  $213,782  as  described  in the above
paragraph (Selling, General and Administrative Expenses).


                                       20


      DIVIDENDS  APPLICABLE  TO  PREFERRED  STOCK.  The Company has  outstanding
Series A 4% convertible  cumulative  preferred stock that accrues dividends at a
rate of 4% on a semi-annual  basis. The Company also has outstanding Series C 4%
convertible cumulative preferred stock that accrues dividends at a rate of 4% on
a  quarterly  basis.  The total  dividends  applicable  to Series A and Series C
preferred  stock were $150,000 and $150,000 for the three months ended September
30, 2004 and 2003, respectively.

      The total  dividends  applicable to Series A and Series C preferred  stock
were  $450,000 and $450,000  for the nine months  ended  September  30, 2004 and
2003, respectively.

      NET LOSS  AVAILABLE  TO COMMON  STOCKHOLDERS.  The  Company had a net loss
attributed to common  stockholders of $557,455 and $963,568 for the three months
ended September 30, 2004 and 2003,  respectively.  Net loss attributed to common
stockholders  decreased by $406,113,  representing  a decrease of  approximately
42.1%,  compared to the net loss attributed to common  stockholders in the three
months  ended  September  30,  2003.  The  decrease  of $406,113  was  primarily
attributable to a decrease in the operating expenses of $611,436 as described in
the above  paragraph  (Selling,  General and  Administrative  Expenses) that was
partially offset by an increase in interest expense.  Also, in the third quarter
of 2003,  the Company was favorably  impacted by a reversal of Now Solutions tax
provision and a reduction in minority interest as a result of Now Solutions loss
in the quarter.

      The Company had a net loss attributed to common stockholders of $4,898,873
and  $2,839,398  for  the  nine  months  ended  September  30,  2004  and  2003,
respectively.   Net  loss  attributed  to  common   stockholders   increased  by
$2,059,475,  representing a decrease of approximately 72.5%, compared to the net
loss  attributed to common  stockholders  in the nine months ended September 30,
2003. The increase of $2,059,475 was primarily  attributable to the write-off of
goodwill  associated  with acquiring the minority  interest in Now Solutions,  a
decrease in revenues of $474,420.  These were partially  offset by a decrease in
the operating expenses of $213,782 as described in the above paragraph (Selling,
General and Administrative Expenses).

      NET LOSS PER  SHARE.  The  Company  had a net loss per  share of $0.00 and
$0.00 for the three months ended September 30, 2004 and 2003, respectively.  The
Company  had a net loss per share of $0.00 and $0.00 for the nine  months  ended
September 30, 2004 and 2003, respectively.

LIQUIDITY AND CAPITAL RESOURCES

      At September  30, 2004,  the Company had  non-restricted  cash-on-hand  of
$41,663 and no restricted cash..

      Net cash  generated  from  operating  activities for the nine months ended
September 30, 2004 was $61,382. This positive cash flow was primarily related to
a net  loss of  $4,448,873  adjusted  by  total  non-cash  items  of  $3,627,749
(including depreciation and amortization of $967,194, the impairment of goodwill
of $1,760,000, expenses paid by the issuance of common stock, warrants and stock
options totaling $675,092 and the write-off of the MedData Solutions  investment
of $135,000), increases in all current liabilities items of $357,740, a decrease
in  accounts  receivables  of  $359,415  and a decrease  in prepaid  expenses of
$171,921.

      Net cash used in investing  activities for the nine months ended September
30,  2004 was  $907,459  which  consisted  of the  acquisition  of the  minority
interests in Now  Solutions  totaling  $877,000,  and purchase of equipment  and
software of $30,459.

      Net cash used in financing  activities for the nine months ended September
30, 2004 was  $51,428,  consisting  of proceeds  from issuing  notes  payable of
$500,000.  This was  partially  offset by the  repayment  of notes  payables  of
$644,083 and the repayment of convertible debentures of $10,000.

      The total  change in cash and cash  equivalents  for the nine months ended
September 30, 2004 when  compared to nine months ended  September 30, 2003 was a
decrease of $1,315,915.

      From 1999 to the  acquisition  of the minority  owners of Now Solutions in
February  2004,  the Company had been  primarily  dependent on external  cash to
support its  operations.  Until  February  2004,  the Company had  financed  its
operations through the sale of securities, including common and preferred stock,
convertible debts, and notes payable. Since the Company became the 100% owner of
Now Solutions,  it has been able to fund a substantial portion of its operations
internally.


                                       21


      As of the date of this filing, the Company believes that it had sufficient
funds available to fund its operations only for one month, should the Company be
unable to obtain any relief on its debt structure  during such time.  Therefore,
the  Company  needs  to  raise  additional  funds  through  selling  securities,
obtaining  loans  and/or  renegotiating  the  terms of its  existing  debt.  The
Company's  inability  to raise  such  funds will  significantly  jeopardize  its
ability to continue operations.



                                      Balance at                                    Due in Next Five Years
       Contractual Obligations         09/30/04          2004             2005               2006             2007             2008
       -----------------------------------------------------------------------------------------------------------------------------
                                                                                                            
       Notes payable                  4,702,399        3,553,799        1,148,600
       Convertible debts                430,000           10,000           30,000          390,000
       Operating lease                  466,485           32,417          136,138          143,138           61,069           93,723
                                      ----------------------------------------------------------------------------------------------
       Total                          5,598,884        3,596,216        1,314,738          533,138           61,069           93,723
                                      ==============================================================================================


      In November 2001,  Parker Mills & Patel, the former general counsel of the
Company, made advances of approximately $30,000 to third party venders on behalf
of the Company. In exchange, PMP received a 6% promissory note due January 2002.
At December 31, 2003, the outstanding  balance of $23,974 was in default.  These
warrants  expired in November 2004. In January 2005,  Parker,  Mills,  and Patel
filed a lawsuit  to collect  the  outstanding  balance of $23,974  due under the
promissory note issued by the Company to Parker, Mills and Patel and for failure
to pay fees for  professional  services in the amount of $89,930 rendered to the
Company, plus interest. The Company intends to file a response. William Mills, a
partner at the law firm, is also a director of the Company.

      In March 2003 the Company  issued a note payable to a third party for past
due consulting services in the amount of $23,030 dated March 21, 2003 bearing an
interest of 12% per annum,  with  principal  and interest due on April 21, 2004.
This note is in default.

      In April 2003, a new Equity Line of Credit  Agreement was executed between
the Company and Cornell Capital Partners,  L.P., whereby up to $10,000,000 worth
of the  Company's  common  stock  could have been  purchased.  The Company is in
default of this  agreement.  The Equity  Line of Credit  Agreement  contained  a
commitment fee of $190,000, payable in a convertible debenture, which was issued
to Cornell  Capital  Partners,  L.P.,  and contained a placement fee of $10,000,
payable to the third party  placement  agent.  In July 2003,  the Company issued
2,049,180 shares of common stock as payment of the $10,000  placement fee. As of
March 4, 2005, no debentures have been converted.

      In April 2003,  the Company issued  $200,000 of convertible  debentures to
Cornell Capital Partners,  L.P. The debt accrues interest at 5% per annum and is
due April 2006. The holder may convert the debenture into shares of common stock
at either  $0.03 or 80% of the lowest  closing bid price for the 5 trading  days
prior to the conversion.  In accordance with the beneficial  conversion feature,
the Company recognized deemed interest expense of $45,000,  with contribution to
paid-in capital. As of March 4, 2005, no debentures have been converted.

      In April 2003, the Company issued a note payable in the amount of $25,000,
bearing interest at 10% per annum, to a consultant of the Company's  subsidiary,
EnFacet,  Inc.,  for past  services  rendered.  The note was  payable in monthly
$1,000  installments  beginning in May 2003 and was  replaced by $2,000  monthly
installments beginning in October 2003. The note is in default.

      In May 2003, the Company issued two promissory notes, each for a principal
amount  of  $17,500,   bearing  no  interest  to  two  third  party  lenders  in
consideration  of two loans in the aggregate  amount of $30,000.  The notes were
due in June 2003. The Company has pledged  distributions  of funds owed to it by
its subsidiary Now Solutions  toward payment of the loan. In connection with the
notes,  the Company  paid a  commitment  fee of $2,500 on each note and issued 5
year  warrants to purchase  250,000  shares of common stock of the Company at an
exercise price of $0.0075 per share to each lender.  The warrants were issued at
an  estimated  fair  market  value of $2,826  (valued  using  the  Black-Scholes
valuation model). In connection with these loans, the Company also issued 5 year
warrants  to  purchase  250,000  shares of  common  stock of the  Company  at an
exercise  price of $0.0075 per share to a third party  consultant.  The warrants
were  issued at an  estimated  fair  market  value of $1,413  (valued  using the
Black-Scholes  valuation model). In February 2004, the parties amended the terms
of the loans.  The lenders waived any default on the note and, in exchange,  the
Company agreed to issue 500,000  unregistered shares of the Company common stock
to each lender (at a total fair market value of  $14,000),  and to pay $8,750 by
March 31, 2004 and $8,750 plus all accrued interest by April 30, 2004 under each
note.  The stock issued to each lender is subject to "piggy  back"  registration
rights and a "lock up" provision. These notes are currently in default.


                                       22


      In August 2003,  the Company  obtained an extension  and waiver of default
for a $50,000 note issued by the Company to a third party in June 2002. Pursuant
to the  waiver,  the  Company's  payment  obligations  were  amended so that the
Company was  required to begin  making  monthly  installment  payments of $7,500
beginning on November  15, 2003 until the balance  under the note has been paid.
This note is in default.

      In August 2003, the Company  obtained an extension until November 2003 and
waivers of default for two notes of $50,000 and $25,000 issued by the Company to
a third party for loans in June and August 2002, respectively.  The notes are in
default.

      In November 2003, GIS issued a note payable to a third party in the amount
of $60,000 bearing an interest of 10% per annum, with principal and interest due
on November 5, 2004. The Company agreed to issue a 2% ownership  interest of its
subsidiary,  Government Internet Systems,  Inc. to the third party in connection
with this note. In addition, the lender will be entitled to receive a 2% royalty
on net sales of  products  by GIS in the United  States up to  $300,000  and the
Company issued 1,000,000  unregistered  shares of Company's common stock (with a
fair market value of $5,000).  The note is secured by 4,000,000 shares of common
stock of the Company that are owned by Mountain Reservoir Corporation.  Mountain
Reservoir  Corp. is a corporation  controlled by the W5 Family Trust.  Mr. Wade,
the President and CEO of the Company, is the trustee of the W5 Family Trust. The
Company currently owns 85% of Government Internet Systems,  Inc., and will issue
a 2% ownership interest from its share of stock in GIS. This note is in default.

      In November 2003, GIS issued a note payable to a third party in the amount
of $40,000 bearing an interest of 10% per annum, with principal and interest due
on November 19, 2004. The Company  agreed to issue a 1.5% ownership  interest of
its  subsidiary,  GIS to the  third  party in  connection  with  this  note.  In
addition,  the lender will be entitled to receive a 1.5% royalty on net sales of
products  by GIS in the United  States up to  $200,000  and the  Company  issued
1,000,000  unregistered  shares of  Company's  common  stock (with a fair market
value of $4,000). The note is secured by 3,000,000 shares of common stock of the
Company that are owned by Mountain  Reservoir  Corporation.  Mountain  Reservoir
Corp.  is a  corporation  controlled  by the W5  Family  Trust.  Mr.  Wade,  the
President  and CEO of the Company,  is the trustee of the W5 Family  Trust.  The
Company currently owns 85% of Government Internet Systems,  Inc., and will issue
a 1.5%  ownership  interest from its share of stock in GIS.  $5,000 of this note
was not funded until January 2004. This note is in default.

      In  December  2003,  the Company  amended a note  payable to a third party
lender  in the  amount  of  $239,004  bearing  interest  at 13%  per  annum  and
unsecured,  which was issued in 2002 to replace the note of  $211,137  issued in
August 2001 to a third party lender. Pursuant to the extension in December 2003,
the  Company  is  required  to make  monthly  installment  payments  of  $7,500,
beginning on February 1, 2004, until the balance under the note has been paid. A
$65,000  payment was made in  December  2002.  In March 2003,  the note had been
amended whereby the Company agreed to pay the interest and expenses  responsible
by the lender for a third party loan secured on the lender's behalf. The note is
in default.

      In December  2003, the Company issued a debenture in the amount of $30,000
to a  third  party.  The  Company  received  net  proceeds  of  $26,000  for the
debenture.  The debt accrues  interest at 5% per annum and is due December 2005.
The holder may convert the debenture  into shares of common stock at 100% of the
lowest closing price for the 5 trading days prior to the conversion. As of March
4, 2005, no conversions  have taken place.  In connection with the issuance of a
$30,000  debenture to the third party and the Company's  agreement to redeem the
debenture  by February 1, 2004,  the  payments  due under a note  payable to the
third party in the amount of $239,004,  bearing interest at 13% per annum,  were
extended.  Pursuant to the  extension,  the Company is required to make  monthly
installment payments of $7,500, beginning on February 1, 2004, until the balance
under the note has been  paid.  The  Company  is  currently  in  default  of its
obligation to redeem the note.

      In  connection  with  the  purchase  of  the  Human  Resource  Information
Application  Software  assets  of  Ross  Systems,   Inc.,  Now  Solutions  ("Now
Solutions") issued a promissory note to Ross Systems for $1 million and obtained
$5.5 million of notes payable. The $1 million note was due in two payments,  the
first  payment of  $250,000  was due in February  2002 and the final  payment of
$750,000 was due in February 2003. In February 2002, Now Solutions  withheld its
payments on the remaining  $750,000 note due in February 2003 against the unpaid
maintenance  fees and gave notice in February 2003 to Ross Systems,  Inc. (Ross)
of Now Solutions'  claim of offset.  Now Solutions has claimed a total amount of
not less than $3,562,000 to offset against the note.


                                       23


      In February 2003,  the Company filed a lawsuit and a derivative  action in
New York Supreme  Court Case against  defendants  Ross Systems,  Inc.  ("Ross"),
Arglen Acquisitions,  LLC ("Arglen"), James Patrick Tinley ("Tinley"), and Garry
Gyselen  ("Gyselen").  The Company  filed a  derivative  action on behalf of its
subsidiary Now Solutions when Arglen refused to authorize a lawsuit  against any
parties  who  were  alleged  to have  acted  against  the best  interest  of Now
Solutions.   In  conjunction   with  the  Company's  claim,  Now  Solutions  was
withholding its payments on the remaining $750,000 note that was due in February
2003  against the unpaid  maintenance  fees and gave notice in February  2003 to
Ross of Now Solutions' claim of offset. Now Solutions has claimed a total amount
of  approximately  $3,562,000 to offset  against the note,  plus other  damages.
Plaintiff's  original claims sought damages and equitable  relief arising out of
actions of the defendants constituting breach of contract, fraud, conspiracy and
breach of fiduciary duty in connection  with certain  transactions  entered into
between  Ross and Now  Solutions;  Ross and  Arglen;  Arglen and Now  Solutions;
Gyselen and Now  Solutions;  and the Company  and  Arglen.  The action  concerns
offsets of payment on note payable to Ross by the maintenance fee charged by Now
Solutions to Ross to which Now  Solutions  was  entitled per the asset  purchase
agreement between Now Solutions and Ross regarding the HRIS assets Now Solutions
purchased from Ross in 2001, an undisclosed transaction between Ross and Gyselen
around the time of the purchase of these  assets,  and the failure of Gyselen to
enforce the offset  provisions  which caused  Coast to declare Now  Solutions in
default of a loan  covenant  in 2001 (which has since been  cured).  In November
2003,  the New York Supreme Court  dismissed all claims  against Ross and Tinley
and stayed the Derivative  Action against Arglen and Gyselen pending  conclusion
of the Arbitration.  The portion of the lawsuit involving Arglen and Gyselen was
settled in December 2003 and, pursuant to the settlement,  dismissed in February
2004. The court dismissed the entire action against Ross and Tinley. The Company
appealed the decision  with regard to its claim for breach of contract for Ross'
failure to give the proper  maintenance  fee  adjustment.  On June 1, 2004,  the
appeal of the  dismissal of the action  against Ross was  submitted to the court
for decision. On appeal, the claims against Ross were reinstated pursuant to the
order of the Appellate Division, dated October 26, 2004. Thereafter, in November
2004,  Ross filed an answer  containing  affirmative  defenses in the Derivative
Action.

      In March 2003,  Ross  commenced  an action in Supreme  Court,  Westchester
County  (New York  State) by filing a motion  for  summary  judgment  in lieu of
complaint  against Now  Solutions  to collect the note  payable in the amount of
$750,000 plus 10% interest. In August 2003, the Westchester County Supreme Court
denied the motion and dismissed Ross's action without prejudice. In October 2003
the motion of Ross for  reargument  was denied.  Ross  appealed  the August 2003
court order, but subsequently abandoned its appeal.

      In March 2004,  Ross  commenced an action in the Supreme  Court,  New York
County  (New York  State) by filing a motion  for  summary  judgment  in lieu of
complaint  against Now  Solutions  to collect the note  payable in the amount of
$750,000  plus  10%  interest  and  attorneys  fees.  Now  Solutions  filed  its
opposition to Ross' motion, which was submitted to the court for decision on May
20, 2004.  Now  Solutions  opposed the Ross motion and, on October 7, 2004,  the
Court  ruled in  favor of Now  Solutions  and  denied  the  motion  for  summary
judgment.  Pursuant  to New York  State law,  in the event a motion for  summary
judgment in lieu of complaint is denied,  the action continues and the pleadings
supporting the motion are deemed to constitute the complaint.  Accordingly,  Now
Solutions  has  filed an answer  containing  affirmative  defenses  and nine (9)
counterclaims  against Ross. The affirmative  defenses asserted by Now Solutions
include the same grounds which comprise the causes of action against Ross in the
Derivative  Action,  namely  Ross' breach of the Asset  Purchase  Agreement as a
result of its failure to credit Now Solutions with  adjustments at closing in an
amount  not less  than  $3,562,201.  All of the  counterclaims  asserted  by Now
Solutions against Ross relate to the Asset Purchase Agreement and Ross' breaches
thereof.  The counterclaims  include: (i) breach of the covenant not to compete,
whereby Now Solutions seeks damages in excess of $10,000,000; (ii) breach of the
covenant  to  deliver  all  assets to Now  Solutions  at  closing,  whereby  Now
Solutions  seeks damages in an amount not less than $300,000;  (iii) breach of a
certain Transitional  Services Agreement (executed in conjunction with the Asset
Purchase  Agreement),  whereby Now Solutions seeks damages in an amount not less
than $73,129; and (iv) reasonable  attorney's fees. In December 2004, Ross filed
a  motion  to  dismiss  two  counterclaims:  one  which  alleges  that  Ross and
Chinadotcom  used Ross to breach a covenant  not to compete and the second which
requested that Ross be enjoined from further  competition  with Now Solutions in
violation  of the  covenant.  The motion was granted  pursuant  to a  procedural
default.  In February 2005,  Now Solutions  filed a motion to vacate the default
and reinstate the counterclaims, which motion is now pending.

      In March 2004, Ross commenced an action in the Court of Chancery, State of
Delaware by filing a summons and  complaint  against the Company,  Now Solutions
and  Arglen.  Specifically,  Ross seeks a judgment  against  the  Company,:  (i)
attaching the assets transferred to Arglen pursuant to the Settlement Agreement;
(ii) enjoining the Company and Now Solutions  from making  further  transfers to
Arglen pursuant to the Arglen Note;  (iii) avoiding the transfers to the Company
and Arglen or for judgment in the amount  equivalent to the value of the asserts
transferred to them pursuant to the Settlement Agreement;  and (iv) appointing a
receiver to take possession of the assets  transferred to the Company and Arglen
pursuant  to the  Settlement  Agreement.  In  July  2004,  the  Company  and Now
Solutions  filed a motion to stay the Delaware  Action pending the resolution of
the parties' rights in the Derivative  Action and Ross Action.  In October 2004,
the motion was granted and the Delaware Action has been stayed.


                                       24


      The $5.5  million  note  payable,  issued  by Now  Solutions  to Coast and
purchased  by  WAMCO  32,  Ltd.,  was  amended  in June  2004.  Pursuant  to the
amendment,  the  interest  was  changed  to 9%  per  annum  and  the  $1,304,766
outstanding principal balance shall be payable as follows: (a) $91,667 principal
per month,  plus  interest  commencing  on June 30, 2004 and  continuing on each
succeeding  month through  September 30, 2004;  (b) $7,500  principal per month,
plus interest,  commencing on October 31, 2004 and continuing on each succeeding
month through  January 31, 2005;  (c) providing  that Now Solutions has achieved
revenues  of  $7.5  million  and  EBITDA  (Earnings   Before  Interest,   Taxes,
Depreciation  &  Amortization)  of not less than  $2,200,000 for the fiscal year
2004, $7,500 principal per month, plus interest, commencing on February 28, 2005
and continuing on the last day of each succeeding month until June 30, 2005; and
(d) $91,667  principal per month plus interest,  commencing on July 31, 2005 and
continuing  on each  succeeding  month until the note is paid.  In the event Now
Solutions does not qualify for reduced payments, the note will be payable in the
amount of $91,667 principal per month, plus interest, commencing on February 28,
2005 and continuing on the last day of each  succeeding  month until the note is
paid. As of February 28, 2005, the outstanding principal balance due on the $5.5
million note is  $1,162,280  and Now Solutions is delinquent on the principal of
the  note by  $267,500.  Now  Solutions  has made all  interest  payments  as of
February 28, 2005.

      The Company had pledged a $1.5 million deposit as collateral pursuant to a
deposit  pledge  agreement  to  guarantee  the first 24  payments of the loan to
finance the purchase of HRIS.  In February  2003,  the Company was notified that
Southern  Pacific Bank went into FDIC  receivership.  Coast Business Credit is a
division  of  Southern  Pacific  Bank.  The FDIC froze  $750,000,  which was the
remaining  amount of the  Company's  deposit  account  pledged  on behalf of Now
Solutions  on the date of the notice.  Of the  remaining  $750,000,  the Company
received  $100,000,  which is that  portion  which was insured by the FDIC.  The
uninsured portion of the remaining balance of the deposit pledge account,  which
is  $650,000,  was  applied  to the  outstanding  debt of the Coast  loan to Now
Solutions to reduce the monthly  interest and loan balance.  In September  2003,
Now Solutions issued two notes payable to the Company with principal  amounts of
$215,000  and  $435,000,  respectively  to replace the  previous  $650,000  note
payable.  The interest on the notes for each month is the highest  Prime Rate in
effect during said month,  but in no event shall the rate of interest charged on
the  balance  due under  the  notes in any  month be less  than 8.5% per  annum.
Pursuant to the terms of the notes,  beginning on October 1, 2003 and continuing
on the first day of every month  thereafter,  Now  Solutions was required to pay
the previous  month(s)  accrued  interest.  The  principal and all amounts owing
under the notes  shall be due and  payable  no later  than  December  31,  2004;
however  the  outstanding  balance on the notes  shall  become due if either the
balance due under the original loan from Coast Business  Credit is refinanced by
Now Solutions or the successor-in-interest bank to Coast Business Credit permits
earlier  terms of payment  by Now  Solutions  and agrees to waive any  potential
default of any of Now Solutions` covenants under the Loan and Security Agreement
(the "Coast  Loan")  between Now  Solutions  and Coast  Business  Credit,  dated
February 28, 2001. The $435,000 note has been paid down by Now Solutions and the
Company pledged its interest in the $215,000 note issued by Now Solutions to the
Company to secure  $190,000 in loans made by Victor Weber to the Company in 2003
and $25,000 in expenses paid by Mr. Weber on the behalf of the Company that were
included in Trade Accounts Payable. Mr. Weber had the option to have the Company
assign the $215,000 note to Mr. Weber  provided  that Mr. Weber  forgives all of
the Company's  outstanding  debt and cancels all underlying  notes in connection
with the debt.  Mr. Weber  elected to make this  assignment  in January 2004. At
that time, all other notes and debts due Mr. Weber were cancelled. Now Solutions
has made all  interest  payments  as of February  28,  2005.  Victor  Weber is a
Director and President of Government Internet Systems, Inc., a subsidiary of the
Company.

      In December 2003, the Company  settled its arbitration and litigation with
Arglen  Acquisitions,  LLC  ("Arglen"),  a minority  partner  of Now  Solutions,
regarding  issues related to Now  Solutions.  The  settlement  resolved  various
allegations  by the Company and Arglen  concerning  violations of Now Solutions'
Operating  Agreement.  The  arbitration  has been dismissed and any actions with
respect to Arglen and Gary  Gyselen and the  Company  and its  related  parties,
including  Now  Solutions,  were  also  dismissed,  except  that the  California
Superior Court, Los Angeles County retained jurisdiction  regarding the terms of
the settlement between the parties.  In February 2004, the Company completed the
settlement  with Arglen.  Pursuant to the terms of the  settlement,  the Company
purchased  Arglen's  interest in Now Solutions for $1.4 million as follows:  (a)
$800,000,  which  was  paid at the  closing  and  (b)  $600,000,  pursuant  to a
non-interest  bearing secured promissory note providing for payments of $200,000
in April 2004,  $100,000 in June 2004, and $300,000 in September 2004, which was
issued at closing. The security interest of Now Solutions' assets on the secured
promissory  note is junior to Now Solutions'  present  indebtedness to WAMCO 32,
Ltd. In addition,  at closing, the Company cancelled 80,763,943 warrants held by
Arglen and issued to Arglen 20,000,000  unregistered  shares of the common stock
of the Company (at a fair market value of $280,000), which is subject to a "lock
up"  provision.  The  Company's  purchase of Arglen's  interest  resulted in the
Company  recognizing  $1,680,000  of  goodwill,  which was  written off in 2004.
Pursuant to the  settlement  agreement,  the Company was also obligated to issue
5,000,000  unregistered  shares of common stock of the Company to Arglen, due to
its  failure  to file a SB-2  registration  statement  within  180 days from the
settlement  date.  The note is in default.  In August  2004,  Arglen  obtained a
default  judgment  in Los  Angeles  court for the  outstanding  principal,  plus
attorney's fees and interest at the rate of 10% per annum. The Company has filed
a motion in the Delaware court to stay the  enforcement of the judgment  pending
resolution of the Delaware action.


                                       25


      In January 2004, Victor Weber elected to make the assignment of a $215,000
promissory note due December 31, 2004, issued by Now Solutions to the Company in
September  2003.  In  connection  with the  assignment,  the notes  payable  for
$100,000,  $50,000 and $40,000  issued to Mr.  Weber as well as $25,000 of Trade
Accounts Payable to Mr. Weber were cancelled.  The interest on the $215,000 note
for each month is the highest Prime Rate in effect during said month,  but in no
event shall the rate of  interest  charged on the balance due under the notes in
any month be less than 8.5% per annum. In September 2004, the Company and Victor
Weber agreed to amend the terms of the $215,000  note issued by Now Solutions to
the Company and assigned to Mr. Weber.  Pursuant to the terms of the  amendment,
the Company agreed to issue 2,000,000 unregistered shares of common stock of the
Company (at a fair market value of $24,000),  in exchange for amending the note.
In connection with the amendment, since the Company did not make full payment of
the note by  December  31,  2004,  the  Company  issued,  in  January  2005,  an
additional 2,000,000  unregistered shares of common stock at a fair market value
of $10,000 and the note has been amended as follows:  (a) the  maturity  date of
the note shall be extended to December  31, 2005;  (b) the payment  terms of the
note shall be amended so that,  beginning in 2005, Now Solutions  shall make (i)
monthly  interest  payments for all accrued  interest during the previous month,
(ii)  $50,000 in  principal  payments  which will be due the end of each quarter
beginning  March 31, 2005 and (iii) a final payment of all accrued  interest and
principal  which will be due no later than December 31, 2005.  In addition,  Mr.
Weber shall  receive 2.5% royalty of sales by Now Solutions of its software that
exceed $8,000,000 per year up to $200,000.  As of February 28, 2005, the Company
has made all interest  payments.  Victor  Weber is a Director  and  President of
Government Internet Systems, Inc., a subsidiary of the Company.

      In February  2004,  Robert Farias loaned  $500,000 to Now  Solutions,  the
Company's  wholly-owned  subsidiary and received a $500,000 promissory note from
Now  Solutions,  secured  by its  assets  and a 5%  royalty  on any sales by Now
Solutions of over $8,000,000 up to $500,000.  The note bears interest at 10% per
annum and Now  Solutions is required to make monthly  interest  payments for all
interest  accrued in the previous month on the first day of each month beginning
April 1, 2004 and  beginning on October 1, 2004 and  continuing on the first day
of every month thereafter,  monthly principal  payments of $91,500 plus interest
until the note has been paid in full. In the event Now  Solutions  receives cash
proceeds  due to a capital  infusion or upfront  licensing  fees from a reseller
that is outside its normal scope of business  (i.e.,  not part of software sales
in the regular course of business), Now Solutions is required to pay 50% of such
proceeds  remaining  toward payment of the $500,000 note. In connection with the
loan, the Company issued (i) 5 year warrants to purchase 5,000,000  unregistered
shares of common  stock at $0.01 per share at a fair market value at the date of
issuance of $74,538 (valued using the  Black-Scholes  valuation  model);  (ii) 5
year warrants to purchase 5,000,000  unregistered  shares of common stock of the
Company at $0.02 per share at a fair  market  value at the date of  issuance  of
$74,344 (valued using the Black-Scholes  valuation model); (iii) 5 year warrants
to  purchase  5,000,000  unregistered  shares of common  stock of the Company at
$0.03  per  share at a fair  market  value at the date of  issuance  of  $74,200
(valued using the Black-Scholes  valuation model);  (iv) 5,000,000  unregistered
shares of common stock of the Company (at a fair market  value of $75,000);  and
(v) an additional  5,000,000  unregistered shares of common stock of the Company
in the event that  $250,000  was not paid toward the loan on or before March 15,
2004,  which  were  issued  (at a fair  market  value of  $120,000).  All of the
foregoing warrants and stock are subject to "piggy-back" registration rights. In
addition,  the Company also pledged a 30% ownership interest in Now Solutions to
ensure the making of the $500,000 loan to Now Solutions.  In connection with the
amendment,  Now Solutions  entered into a security  agreement with the lender to
guarantee  the note.  The  security  interest  of Now  Solutions'  assets on the
secured  promissory  note is junior to Now Solutions'  present  indebtedness  to
WAMCO 32, Ltd and Arglen.  Robert Farias is a director of Now Solutions,  a 100%
owned  subsidiary of the Company.  The note is in default.  As of March 4, 2005,
Now Solutions had made principal payments totaling $183,000 to Robert Farias. In
January  2005,  WAMCO  32,  Ltd.  notified  Mr.  Farias  that  pursuant  to  the
subordination  agreement  executed  between WAMCO 32, Ltd. and Mr.  Farias,  Mr.
Farias was no longer to accept  payments from or to take any collection  actions
against Now Solutions for the repayment of junior debt.

      In  February  2004,  the note  payable in the amount of $84,000  issued by
EnFacet to Robert Farias, dated June 1, 2001, bearing interest at 12% per annum,
unsecured,  with  principal  and interest due on June 1, 2002 was amended by the
parties. Pursuant to the amendment Robert Farias waived any defaults on the note
and the note was amended as follows: once Vertical's subsidiary,  Now Solutions,
has paid off the  entire  balance  due under  the  $500,000  note  issued by Now
Solutions  to Mr.  Farias on February  13, 2004,  sixteen  percent  (16%) of any
remaining  amounts from the final  $91,500  installment  payment on the $500,000
note  shall  be  applied  to the  $84,000  note.  Thereafter,  Vertical  or,  at
Vertical's  option,  Now  Solutions,  shall  continue to make monthly  principal
payments of $14,640  beginning on the first day of the following month until all
monies  due  under the  $84,000  note have been  paid.  In  connection  with the
amendment,  Now Solutions  entered into a security  agreement with the lender to
guarantee  the note.  The  security  interest  of Now  Solutions'  assets on the
secured  promissory  note is junior to Now Solutions'  present  indebtedness  to
WAMCO 32, Ltd,  Arglen  Acquisitions,  and Robert Farias in connection  with the
$500,000  note. In an amendment  between the parties in March 2003, the interest
rate was increased  from 8% to 12% and accrued from the date the note was issued
in  exchange  for  extending  the  note.  Robert  Farias  is a  director  of Now
Solutions, a 100% owned subsidiary of the Company. This note is in default.


                                       26


      In February  2004,  the note  payable in the amount of  $280,000,  bearing
interest at 4% per annum and issued to Robert  Farias on October 31,  2001,  was
amended by the parties. In connection with the amendment, the Company and Robert
Farias also amended the $181,583  note issued to Mr. Farias on October 17, 2002.
Pursuant  to the  amendment,  any  default on these  notes was  waived,  and the
Company agreed to make the following payments on these notes: (i) $20,000, which
was paid toward the $181,583 note on February 20, 2004; (ii) fifty percent (50%)
of the remaining past-due amounts by March 20, 2004; and (iii) the all remaining
past-due  amounts to bring the notes current by April 20, 2004. In the event the
Company  does not pay the amounts in a timely  manner,  all amounts  still owing
under these notes will be considered  in default and the following  shall apply:
(i) all such  remaining  amounts  will be added to the secured  loan amounts and
will be subject to the security interest and pledge agreements under the $84,000
promissory note issued by the Company's  subsidiary,  Enfacet,  to Mr. Farias on
June 1, 2001;  (ii) the  $14,640  monthly  payments to be made under the $84,000
note will be applied to the $280,000  and  $181,583  notes until these notes are
paid in full; and (iii) with respect to cash proceeds Now Solutions receives due
to a capital infusion or upfront  licensing fees from a reseller that is outside
its normal scope of business  (i.e.,  not part of software  sales in the regular
course of  business),  Now  Solutions  is required  to pay 50% of such  proceeds
remaining  after the $500,000 note payable issued by Now Solutions to Mr. Farias
on  February  13, 2004 has been paid in full toward the  $280,000  and  $181,583
notes if the  Company  is not  current in its  payments.  The  $280,000  note is
secured  by  SiteFlash  technology  owned by the  Company.  Robert  Farias  is a
director of Now Solutions,  a 100% owned subsidiary of the Company.  The note is
in default.

      In February  2004,  the note  payable in the amount of $181,584  issued to
Robert Farias in October 2003, bearing interest at 12% per annum was amended. In
connection  with the  amendment,  the  Company and Mr.  Farias also  amended the
$280,000  note  issued to Mr.  Farias  on  October  31,  2001.  Pursuant  to the
amendment, any default on these notes was waived, and the Company agreed to make
the following  payments on these notes:  (i) $20,000,  which was paid toward the
$181,583  note on February 20, 2004;  (ii) fifty  percent (50%) of the remaining
past-due amounts by March 20, 2004; and (iii) the all remaining past-due amounts
to bring the notes  current by April 20, 2004. In the event the Company does not
pay the amounts in a timely  manner,  all amounts  still owing under these notes
will be  considered  in default  and the  following  shall  apply:  (i) all such
remaining  amounts will be added to the secured loan amounts and will be subject
to the security interest and pledge agreements under the $84,000 promissory note
issued by the Company's subsidiary, Enfacet, to Mr. Farias on June 1, 2001; (ii)
the $14,640  monthly  payments to be made under the $84,000 note will be applied
to the $280,000 and $181,583 notes until these notes are paid in full; and (iii)
with respect to cash proceeds Now Solutions  receives due to a capital  infusion
or upfront  licensing  fees from a reseller  that is outside its normal scope of
business  (i.e.,  not part of software sales in the regular course of business),
Now  Solutions  is  required  to pay 50% of such  proceeds  remaining  after the
$500,000 note payable issued by Now Solutions to Mr. Farias on February 13, 2004
has been paid in full toward the $280,000  and $181,583  notes if the Company is
not current in its  payments.  Robert Farias is a director of Now  Solutions,  a
100% owned subsidiary of the Company.  The note is secured by 10,450,000  shares
of the  Company's  common stock that are owned by Mountain  Reservoir  Corp.  to
cover any shortfall.  Mountain Reservoir Corporation is a corporation controlled
by the W5 Family Trust.  Mr. Wade, the President and CEO of the Company,  is the
trustee of the W5 Family Trust. The note is in default.

      In February  2004, the Company and a third party amended a note payable in
the amount of $90,000  dated June 26,  2003,  bearing an  interest of 10% annum,
with principal and interest due on March 28, 2004. In February 2004, the parties
amended the terms of the notes.  Pursuant to the  amendment,  the parties waived
any  defaults on the notes and agreed that the notes will be payable as follows:
Once Vertical's subsidiary,  Now Solutions,  has paid off the entire balance due
under the $500,000  note issued by Now  Solutions to Mr.  Farias on February 13,
2004, 84% of any remaining amounts from the final $91,500 installment payment on
the $500,000 note issued by Now Solutions to Robert Farias on February 13, 2004,
shall  be  applied  to the  $350,000  and  $90,000  notes on a  pro-rata  basis.
Thereafter,  the Company shall  continue to make monthly  principal  payments of
$76,860  applied on a pro-rata basis to the $350,000 and $90,000 notes until all
monies due under these notes have been paid. In connection  with the  amendment,
Now Solutions entered into a security agreement with the lender to guarantee the
note. The security interest of Now Solutions'  assets on the secured  promissory
note is junior to Now Solutions'  present  indebtedness to WAMCO 32, Ltd, Arglen
Acquisitions,  and Robert Farias in connection with the $500,000 note. This note
is in default.

      In February 2004, the Company, on behalf of its subsidiary EnFacet,  and a
third party  amended a note payable in the amount of $350,000  issued by EnFacet
bearing  interest  at 8% per annum and  originally  due on  February  28,  2003.
Pursuant  to the  amendment,  the  parties  waived any  defaults on the note and
agreed that the note will be payable as follows: once Vertical's subsidiary, Now
Solutions, has paid off the entire balance due under the $500,000 Note issued by
Now Solutions to Mr. Farias on February 13, 2004,  84% of any remaining  amounts
from the final  $91,500  installment  payment on the $500,000 note issued by Now
Solutions  to Robert  Farias on  February  13,  2004,  shall be  applied  to the
$350,000 and $90,000 notes on a pro-rata  basis.  Thereafter,  the Company shall
continue to make  monthly  principal  payments of $76,860  applied on a pro-rata
basis to the $350,000  and $90,000  notes until all monies due under these notes
have been paid. In connection with the amendment,  Now Solutions  entered into a
security  agreement with the lender to guarantee the note. The security interest
of Now  Solutions'  assets  on the  secured  promissory  note is  junior  to Now
Solutions'  present  indebtedness  to WAMCO 32, Ltd,  Arglen  Acquisitions,  and
Robert Farias in connection with the $500,000 note. This note is in default.


                                       27


      In February  2004,  the Company  completed  its  settlement  with  Arglen.
Pursuant to the terms of the settlement, the Company purchased Arglen's interest
in Now  Solutions for $1.4 million as follows:  (a) $800,000,  which was paid at
the  closing  and (b)  $600,000,  pursuant  to a  non-interest  bearing  secured
promissory  note  providing for payments of $200,000 in April 2004,  $100,000 in
June 2004,  and $300,000 in  September  2004,  which was issued at closing.  The
security  interest of Now Solutions'  assets on the secured  promissory  note is
junior to Now Solutions' present indebtedness to WAMCO 32, Ltd. In addition,  at
closing,  the Company cancelled 80,763,943 warrants held by Arglen and issued to
Arglen 20,000,000  unregistered  shares of the common stock of the Company (at a
fair market value of $280,000), which are subject to "lock-up" provisions . This
transaction  resulted in the Company recognizing  $1,680,000 of goodwill,  which
was written off in 2004. Pursuant to the settlement  agreement,  the Company was
also obligated to issue an additional  5,000,000  unregistered  shares of common
stock of the Company to Arglen,  due to its failure to file a SB-2  registration
statement within 180 days from the settlement  date. The note is in default.  In
August 2004,  Arglen  obtained a default  judgment in Los Angeles  court for the
outstanding principal,  plus attorney's fees and interest at the rate of 10% per
annum.  The  Company  has  filed a  motion  in the  Delaware  court  to stay the
enforcement of the judgment pending resolution of the Delaware action.

      GOING CONCERN UNCERTAINTY

      The accompanying  condensed  consolidated  financial  statements have been
prepared  assuming  that the Company  will  continue as a going  concern,  which
contemplates  the  realization of assets and the  satisfaction of liabilities in
the normal course of business.

      The carrying amounts of assets and liabilities  presented in the financial
statements  do not purport to represent  realizable or  settlement  values.  The
Company has suffered  significant  recurring  operating losses, used substantial
funds in its operations,  and needs to raise  additional funds to accomplish its
objectives.   Negative   stockholders'   equity  at   September   30,  2004  was
approximately $13 million.  Additionally, at September 30, 2004, the Company had
negative  working capital of approximately  $11.8 million  (although it includes
deferred revenue of approximately  $2.3 million) and has defaulted on several of
its debt  obligations.  These  conditions  raise  substantial  doubt  about  the
Company's ability to continue as a going concern.

      Management  of the  Company is  continuing  its  efforts  to secure  funds
through  equity  and/or  debt  instruments  for its  operations,  expansion  and
possible   acquisitions,   mergers,   joint  ventures,   and/or  other  business
combinations.  The Company will require  additional funds for its operations and
to pay down its  liabilities,  as well as finance its expansion plans consistent
with  the  Company's  anticipated  changes  in  operations  and  infrastructure.
However,  there  can be no  assurance  that the  Company  will be able to secure
additional  funds and that if such  funds are  available,  whether  the terms or
conditions  would be  acceptable  to the Company and whether the Company will be
able to turn into a profitable  position and generate  positive  operating  cash
flow.  The financial  statements  contain no adjustment  for the outcome of this
uncertainty.

      Furthermore,  the Company is exploring certain opportunities with a number
of companies to participate  in marketing of its products.  The exact results of
these opportunities are unknown at this time.

MARKET RISKS

      The Company  anticipates that it will have activities in foreign countries
in future  periods.  These  operations  will  expose the Company to a variety of
financial and market risks, including the effects of changes in foreign currency
exchange  rates and  interest  rates.  As of September  30,  2004,  there are no
material gains or losses requiring separate disclosure.

DIVIDENDS

      The  Company  had  outstanding  Series A and C 4%  Convertible  Cumulative
Preferred stock that accrues dividends at a rate of 4% on a semi-annual basis.


                                       28


RELATED PARTY TRANSACTIONS

      In January 2004, the Company agreed to issue 1,000,000 unregistered shares
of the  Company's  common stock (at a fair market  value of $3,000),  subject to
"piggy back" registration  rights, in connection with a $10,000 loan made by Jim
Salz to the Company in June 2003. In addition,  the Company  issued a promissory
note for $10,000  bearing  interest at 10%,  which was due in April 30, 2004. In
April 2004,  the due date on the note was extended to August 1, 2004. In January
2005,  the due date on the note was extended to April 30, 2005.  Mr. Salz is the
Company's corporate counsel.

      In January 2004, Victor Weber elected to make the assignment of a $215,000
promissory note due December 31, 2004, issued by Now Solutions to the Company in
September  2003.  In  connection  with the  assignment,  the notes  payable  for
$100,000,  $50,000 and $40,000  issued to Mr.  Weber as well as $25,000 of Trade
Accounts Payable to Mr. Weber were cancelled.  The interest on the $215,000 note
for each month is the highest Prime Rate in effect during said month,  but in no
event shall the rate of  interest  charged on the balance due under the notes in
any month be less than 8.5% per annum. In September 2004, the Company and Victor
Weber agreed to amend the terms of the $215,000  note issued by Now Solutions to
the Company and assigned to Mr. Weber.  Pursuant to the terms of the  amendment,
the Company agreed to issue 2,000,000 unregistered shares of common stock of the
Company (at a fair market value of $24,000),  in exchange for amending the note.
In connection with the amendment, since the Company did not make full payment of
the note by  December  31,  2004,  the  Company  issued,  in  January  2005,  an
additional 2,000,000  unregistered shares of common stock at a fair market value
of $10,000 and the note has been amended as follows:  (a) the  maturity  date of
the note shall be extended to December  31, 2005;  (b) the payment  terms of the
note shall be amended so that,  beginning in 2005, Now Solutions  shall make (i)
monthly  interest  payments for all accrued  interest during the previous month,
(ii)  $50,000 in  principal  payments  which will be due the end of each quarter
beginning  March 31, 2005 and (iii) a final payment of all accrued  interest and
principal  which will be due no later than December 31, 2005.  In addition,  Mr.
Weber shall  receive 2.5% royalty of sales by Now Solutions of its software that
exceed $8,000,000 per year up to $200,000.  As of February 28, 2005, the Company
has made all interest  payments.  Victor  Weber is a Director  and  President of
Government Internet Systems, Inc., a subsidiary of the Company.

      In February  2004,  Robert Farias loaned  $500,000 to Now  Solutions,  the
Company's  wholly-owned  subsidiary and received a $500,000 promissory note from
Now  Solutions,  secured  by its  assets  and a 5%  royalty  on any sales by Now
Solutions of over $8,000,000 up to $500,000.  The note bears interest at 10% per
annum and Now  Solutions is required to make monthly  interest  payments for all
interest  accrued in the previous month on the first day of each month beginning
April 1, 2004 and  beginning on October 1, 2004 and  continuing on the first day
of every month thereafter,  monthly principal  payments of $91,500 plus interest
until the note has been paid in full. In the event Now  Solutions  receives cash
proceeds  due to a capital  infusion or upfront  licensing  fees from a reseller
that is outside its normal scope of business  (i.e.,  not part of software sales
in the regular course of business), Now Solutions is required to pay 50% of such
proceeds  remaining  toward payment of the $500,000 note. In connection with the
loan,  the Company  issued (i) 5 year warrants to purchase  5,000,000  shares of
common stock at a $0.01 per share at a fair market value at the date of issuance
of  $74,538  (valued  using  the  Black-Scholes  valuation  model);  (ii) 5 year
warrants to purchase  5,000,000 shares of common stock of the Company at a $0.02
per share at a fair  market  value at the date of  issuance  of $74,344  (valued
using the  Black-Scholes  valuation  model);  (iii) 5 year  warrants to purchase
5,000,000  shares of common  stock of the  Company  at $0.03 per share at a fair
market value at the date of issuance of $74,200 (valued using the  Black-Scholes
valuation  model);  (iv)  5,000,000  unregistered  shares of common stock of the
Company (at a fair market value of  $75,000);  and (v) an  additional  5,000,000
shares of common  stock of the Company in the event that  $250,000  was not paid
toward the loan on or before March 15, 2004, which were issued (at a fair market
value of  $120,000).  All of the  foregoing  warrants  and stock are  subject to
"piggy-back"  registration  rights. In addition,  the Company also pledged a 30%
ownership interest in Now Solutions to ensure the making of the $500,000 loan to
Now Solutions.  In connection with the amendment,  Now Solutions  entered into a
security  agreement with the lender to guarantee the note. The security interest
of Now  Solutions'  assets  on the  secured  promissory  note is  junior  to Now
Solutions' present indebtedness to WAMCO 32, Ltd and Arglen.  Robert Farias is a
director of Now Solutions,  a 100% owned subsidiary of the Company.  The note is
in default.  As of January 17, 2005, Now Solutions had made  principal  payments
totaling $183,000 to Robert Farias. In January 2005, WAMCO 32, Ltd. notified Mr.
Farias that pursuant to the subordination  agreement  executed between WAMCO 32,
Ltd. and Mr. Farias, Mr. Farias was no longer to accept payments from or to take
any collection actions against Now Solutions for the repayment of junior debt.

      In  February  2004,  the note  payable in the amount of $84,000  issued by
EnFacet to Robert Farias, dated June 1, 2001, bearing interest at 12% per annum,
unsecured,  with  principal  and interest due on June 1, 2002 was amended by the
parties. Pursuant to the amendment Robert Farias waived any defaults on the note
and the note was amended as follows: once Vertical's subsidiary,  Now Solutions,
has paid off the  entire  balance  due under  the  $500,000  note  issued by Now
Solutions  to Mr.  Farias on February  13, 2004,  sixteen  percent  (16%) of any
remaining  amounts from the final  $91,500  installment  payment on the $500,000
note  shall  be  applied  to the  $84,000  note.  Thereafter,  Vertical  or,  at
Vertical's  option,  Now  Solutions,  shall  continue to make monthly  principal
payments of $14,640  beginning on the first day of the following month until all
monies  due  under the  $84,000  note have been  paid.  In  connection  with the
amendment,  Now Solutions  entered into a security  agreement with the lender to
guarantee  the note.  The  security  interest  of Now  Solutions'  assets on the
secured  promissory  note is junior to Now Solutions'  present  indebtedness  to
WAMCO 32, Ltd,  Arglen  Acquisitions,  and Robert Farias in connection  with the
$500,000  note. In an amendment  between the parties in March 2003, the interest
rate was increased  from 8% to 12% and accrued from the date the note was issued
in  exchange  for  extending  the  note.  Robert  Farias  is a  director  of Now
Solutions, a 100% owned subsidiary of the Company. This note is in default.


                                       29


      In February  2004,  the note  payable in the amount of  $280,000,  bearing
interest at 4% per annum and issued to Robert  Farias on October 31,  2001,  was
amended by the parties. In connection with the amendment, the Company and Robert
Farias also amended the $181,583  note issued to Mr. Farias on October 17, 2002.
Pursuant  to the  amendment,  any  default on these  notes was  waived,  and the
Company agreed to make the following payments on these notes: (i) $20,000, which
was paid toward the $181,583 note on February 20, 2004; (ii) fifty percent (50%)
of the remaining past-due amounts by March 20, 2004; and (iii) the all remaining
past-due  amounts to bring the notes current by April 20, 2004. In the event the
Company  does not pay the amounts in a timely  manner,  all amounts  still owing
under these notes will be considered  in default and the following  shall apply:
(i) all such  remaining  amounts  will be added to the secured  loan amounts and
will be subject to the security interest and pledge agreements under the $84,000
promissory note issued by the Company's  subsidiary,  Enfacet,  to Mr. Farias on
June 1, 2001;  (ii) the  $14,640  monthly  payments to be made under the $84,000
note will be applied to the $280,000  and  $181,583  notes until these notes are
paid in full; and (iii) with respect to cash proceeds Now Solutions receives due
to a capital infusion or upfront  licensing fees from a reseller that is outside
its normal scope of business  (i.e.,  not part of software  sales in the regular
course of  business),  Now  Solutions  is required  to pay 50% of such  proceeds
remaining  after the $500,000 note payable issued by Now Solutions to Mr. Farias
on  February  13, 2004 has been paid in full toward the  $280,000  and  $181,583
notes if the  Company  is not  current in its  payments.  The  $280,000  note is
secured  by  SiteFlash  technology  owned by the  Company.  Robert  Farias  is a
director of Now Solutions,  a 100% owned subsidiary of the Company.  The note is
in default.

      In February  2004,  the note  payable in the amount of $181,584  issued to
Robert Farias in October 2003, bearing interest at 12% per annum was amended. In
connection  with the  amendment,  the  Company and Mr.  Farias also  amended the
$280,000  note  issued to Mr.  Farias  on  October  31,  2001.  Pursuant  to the
amendment, any default on these notes was waived, and the Company agreed to make
the following  payments on these notes:  (i) $20,000,  which was paid toward the
$181,583  note on February 20, 2004;  (ii) fifty  percent (50%) of the remaining
past-due amounts by March 20, 2004; and (iii) the all remaining past-due amounts
to bring the notes  current by April 20, 2004. In the event the Company does not
pay the amounts in a timely  manner,  all amounts  still owing under these notes
will be  considered  in default  and the  following  shall  apply:  (i) all such
remaining  amounts will be added to the secured loan amounts and will be subject
to the security interest and pledge agreements under the $84,000 promissory note
issued by the Company's subsidiary, Enfacet, to Mr. Farias on June 1, 2001; (ii)
the $14,640  monthly  payments to be made under the $84,000 note will be applied
to the $280,000 and $181,583 notes until these notes are paid in full; and (iii)
with respect to cash proceeds Now Solutions  receives due to a capital  infusion
or upfront  licensing  fees from a reseller  that is outside its normal scope of
business  (i.e.,  not part of software sales in the regular course of business),
Now  Solutions  is  required  to pay 50% of such  proceeds  remaining  after the
$500,000 note payable issued by Now Solutions to Mr. Farias on February 13, 2004
has been paid in full toward the $280,000  and $181,583  notes if the Company is
not current in its  payments.  Robert Farias is a director of Now  Solutions,  a
100% owned subsidiary of the Company.  The note is secured by 10,450,000  shares
of the  Company's  common stock that are owned by Mountain  Reservoir  Corp.  to
cover any shortfall.  Mountain Reservoir Corporation is a corporation controlled
by the W5 Family Trust.  Mr. Wade, the President and CEO of the Company,  is the
trustee of the W5 Family Trust. The note is in default.

      In February  2004,  the  Company  purchased  a 21%  ownership  interest in
MedData  Solutions,  Inc. from Robert  Farias.  In exchange,  the Company issued
9,000,000  unregistered  shares of the common  stock of the  Company  (at a fair
market  value of  $135,000),  which are  subject  to  "piggy-back"  registration
rights. As of March 31, 2004, the transaction was fully reserved.  Robert Farias
is a director of Now Solutions, a 100% owned subsidiary of the Company.

      In October  2004,  the Company and  Stephen  Rossetti  agreed to amend the
terms of a consulting  agreement  and the $7,500  promissory  note issued in May
2003.  Pursuant  to the terms of the  amendment,  the Company  issued  6,500,000
unregistered  shares of common  stock of the Company (at a fair market  value of
$84,500),  as full payment for services rendered under the consulting  agreement
and the $7,500 note, which has been cancelled. As of March 4, 2005, 2,900,145 of
the 4,150,145  warrants  issued for consulting  services for the Company and GIS
expired. Mr. Rossetti is the CEO and a Director of GIS and Now Solutions.

      In January 2005,  the Company  entered into a marketing  agreement with CW
International, LLC. Mr. Weber is a Director and President of Government Internet
Systems, Inc. and a member of CW International, LLC.


                                       30


CRITICAL ACCOUNTING POLICIES

      USE OF ESTIMATES

      The  preparation  of financial  statements in conformity  with  accounting
principles   generally  accepted  in  the  United  States  of  America  requires
management to make estimates and assumptions that affect the reported amounts of
assets and  liabilities  and disclosure of contingent  assets and liabilities at
the date of  financial  statements  and the  reported  amounts  of  revenue  and
expenses  during the  reporting  period.  Among the more  significant  estimates
included in these financial  statements are the estimated allowance for doubtful
accounts receivable and the deferred income tax asset allowance.  Actual results
could materially differ from those estimates.

      CAPITALIZED SOFTWARE COSTS

      Software costs incurred  internally in creating computer software products
are  expensed  until   technological   feasibility  has  been  established  upon
completion of a detailed program design.  Thereafter,  all software  development
costs are  capitalized  until the point  that the  product is ready for sale and
subsequently  reported at the lower of unamortized cost or net realizable value.
The Company considers annual amortization of capitalized software costs based on
the ratio of current year revenues by product to the total estimated revenues by
the product,  subject to an annual minimum based on  straight-line  amortization
over the product's estimated economic useful life, not to exceed five years. The
Company periodically reviews capitalized software costs for impairment where the
fair  value is less  than the  carrying  value.  During  the nine  months  ended
September 30, 2004 and 2003, no costs were capitalized.

      IMPAIRMENT OF LONG-LIVED ASSETS

      Effective  January 1, 2002,  the Company began  applying the provisions of
Statement  of  Financial  Accounting  Standard  No.  144,  "Accounting  for  the
Impairment or Disposal of  Long-Lived  Assets"  ("SFAS No.  144").  SFAS No. 144
requires that  long-lived  assets be reviewed for impairment  whenever events or
changes in  circumstances  indicate that the carrying amount of an asset may not
be recoverable through the estimated  undiscounted cash flows expected to result
from  the  use  and  eventual  disposition  of the  assets.  Whenever  any  such
impairment exists, an impairment loss will be recognized for the amount by which
the carrying value exceeds the fair value.  During 2003, the Company  determined
that there was a $2,873,997 of impairment in goodwill,  of which  $1,610,524 was
located in Now Solutions  and  $1,263,473  in the Company  itself.  For the nine
months  ended  September  30,  2004,  the  Company  determined  that there was a
$1,760,000 of impairment in goodwill, all of which located in the Company.

      REVENUE RECOGNITION

      Service  revenue  generated  from  professional  consulting  and  training
services are  recognized  as the services are  performed.  Maintenance  revenue,
including revenues bundled with original software product license revenues,  are
deferred and  recognized  over the related  contract  period,  generally  twelve
months. The Company's revenue  recognition  policies are designed to comply with
American Institute of Certified Public  Accountants  Statement of Position 97-2,
"Software  Revenue  Recognition"  (SOP 97-2) and with Emerging Issues Task Force
Issued No 00-21, "Revenue Arrangement with Multiple Deliverables."

      Deferred  revenue on  maintenance  contracts  represent  cash  received in
advance  or  accounts  receivable  from  systems,   maintenance  services,   and
consulting sales, which is recognized over the life of the contact.

      In  accordance  with  SEC  Staff  Accounting  Bulletin  No.  104  "Revenue
Recognition",  the Company  recognizes revenue from license of computer software
"up-front" provided that a non-cancelable license agreement has been signed, the
software  and related  documentation  have been  shipped,  there are no material
uncertainties regarding customer acceptance,  collection of resulting receivable
is deemed probable, and no significant other vendor obligation exist.


                                       31


      INVESTMENTS

      Investments  in  entities  in  which  the  Company  exercises  significant
influence,  but does not control,  are  accounted for using the equity method of
accounting in accordance  with Accounting  Principles  Board Opinion No. 18 "The
Equity Method of Accounting for  Investments  in Common  Stock".  Investments in
securities  with a readily  determinable  market value in which the Company does
not exercise significant influence,  does not have control, and does not plan on
selling in the near term are accounted  for as available for sale  securities in
accordance with Statement of Financial  Accounting  Standard No. 115 "Accounting
for Certain Investments in Debt and Equity Securities".

NEW ACCOUNTING PRONOUNCEMENTS

      In January  2003,  the FASB  issued FASB  Interpretation  No. 46 (FIN 46),
"Consolidation of Variable Interest  Entities." FIN 46, as amended by FIN 46(R),
issued in January  2003,  requires an investor  with a majority of the  variable
interests  in a  variable  interest  entity to  consolidate  the entity and also
requires majority and significant variable interest investors to provide certain
disclosures.  A  variable  interest  entity is an  entity  in which  the  equity
investors do not have a controlling  financial interest or the equity investment
at risk is insufficient  to finance the entity's  activities  without  receiving
additional  subordinated financial support form other parties. The provisions of
FIN 46(R) are  applicable  for fiscal years ending after  December 15, 2004. The
Company does not have any variable interest entities that must be consolidated.

      In December 2004, the FASB announced that SFAS No. 123R (revised  December
2004),  "Share-Based  Payment," sets accounting  requirements for  "share-based"
compensation to employees, including  employee-stock-purchase-plans  (ESPPs) and
provides guidance on accounting for awards to non-employees. This Statement will
require the Company to recognize in the income  statement  the  grant-date  fair
value of stock options and other equity-based  compensation issued to employees,
but expresses no preference for a type of valuation  model. For public entities,
this  Statement is effective for the first interim period  beginning  after June
15, 2005.  The Company will adopt this Statement in the second quarter of fiscal
2005 and is evaluating this  pronouncement's  effect on the Company's  financial
position and net income.

      In December 2004,  the FASB issued FASB Staff Position No.  FAS109-1 ("FSP
FAS 109-1"),  "Application  of FASB  Statement  No. 109,  Accounting  for Income
Taxes, for the Tax Deduction on Qualified Production  Activities Provided by the
American Jobs Creation Act of 2004." FSP FAS 109-1  clarifies that the deduction
will be treated as a "special  deduction" as described in Statement of Financial
Accounting  Standards  No.  109,  "Accounting  for Income  Taxes." As such,  the
special deduction has no effect on deferred tax assets and liabilities  existing
at the date of enactment.  The impact of the  deduction  will be reported in the
period in which  the  deduction  is  claimed.  We are  currently  assessing  the
financial impact of FSP FAS 109-1 on our consolidated financial statements.

FACTORS  AFFECTING  THE  COMPANY'S  BUSINESS,  OPERATING  RESULTS AND  FINANCIAL
CONDITION

      We are subject to various  risks that may  materially  harm our  business,
financial condition and results of operations. You should carefully consider the
risks and uncertainties described below and the other information in this filing
before  deciding  to  purchase  our  common  stock.  If any of  these  risks  or
uncertainties  actually occurs, our business,  financial  condition or operating
results  could be  materially  harmed.  In that case,  the trading  price of our
common stock could decline and you could lose all or part of your investment.

      WE HAVE  HISTORICALLY  INCURRED  LOSSES AND MAY  CONTINUE  TO DO SO IN THE
      FUTURE

      We have  historically  incurred losses. In the nine months ended September
30, 2004 and the year ended  December 31, 2003, we had net losses  applicable to
common  stockholders  of $(4,898,873)  and  $(7,118,407),  respectively.  Future
losses are likely to occur. Accordingly,  we have and may continue to experience
significant  liquidity and cash flow  problems  because our  operations  are not
profitable. No assurances can be given that we will be successful in reaching or
maintaining profitable operations.


                                       32


      WE HAVE BEEN  SUBJECT  TO A GOING  CONCERN  OPINION  FROM OUR  INDEPENDENT
      AUDITORS,  WHICH  MEANS  THAT WE MAY NOT BE  ABLE TO  CONTINUE  OPERATIONS
      UNLESS WE OBTAIN ADDITIONAL FUNDING

      The report of our independent  registered  public accounting firm included
an  explanatory  paragraph in connection  with our financial  statements for the
year ended December 31, 2003. This paragraph states that our recurring operating
losses,  negative working capital and accumulated deficit, the substantial funds
used in our operations and the need to raise  additional funds to accomplish our
objectives  raise  substantial  doubt  about our  ability to continue as a going
concern.  Our  ability to develop our  business  plan and to continue as a going
concern  depends  upon our  ability to raise  capital  and to  achieve  improved
operating results.  Our financial statements do not include any adjustments that
might result from the outcome of this uncertainty.

      THE  COMPANY'S  ABILITY TO CONTINUE AS A GOING CONCERN IS DEPENDENT ON ITS
      ABILITY TO RAISE ADDITIONAL FUNDS AND TO ESTABLISH PROFITABLE OPERATIONS.

      The accompanying  consolidated financial statements for the three and nine
months ended September 30, 2004 and 2003,  have been prepared  assuming that the
Company will continue as a going concern,  which contemplates the realization of
assets and the satisfaction of liabilities in the normal course of business.

      The carrying amounts of assets and liabilities  presented in the financial
statements  do not purport to represent  realizable or  settlement  values.  The
Company has suffered  significant  recurring  operating losses, used substantial
funds in its operations,  and needs to raise  additional funds to accomplish its
objectives.   Negative   shareholders'   equity  at   September   30,  2004  was
approximately $13 million.  Additionally, at September 30, 2004, the Company had
negative  working capital of approximately  $11.8 million  (although it includes
deferred revenue of approximately  $2.3 million) and has defaulted on several of
its debt  obligations.  These  conditions  raise  substantial  doubt  about  the
Company's ability to continue as a going concern.

      Management of the Company is  continuing  its efforts to attempt to secure
funds through equity and/or debt  instruments for its operations,  expansion and
possible   acquisitions,   mergers,   joint  ventures,   and/or  other  business
combinations.  The Company will require  additional funds for its operations and
to pay down its  liabilities,  as well as finance its expansion plans consistent
with  the  Company's  anticipated  changes  in  operations  and  infrastructure.
However,  there  can be no  assurance  that the  Company  will be able to secure
additional  fund  and  that if such  fund is  available,  whether  the  terms or
conditions  would be  acceptable  to the Company and whether the Company will be
able to turn into a profitable  position and generate  positive  operating  cash
flow.  The  consolidated  financial  statements  contain no  adjustment  for the
outcome of this uncertainty.

      OUR SUCCESS DEPENDS ON OUR ABILITY TO GENERATE  SUFFICIENT REVENUES TO PAY
      FOR THE EXPENSES OF OUR OPERATIONS

      We believe  that our  success  will  depend  upon our  ability to generate
revenues  from  sales  of  our  SiteFlash  and  Emily  technology  products  and
sponsorship and e-commerce  fees from our Internet sites and increased  revenues
from Now  Solutions  products,  none of which can be  assured.  Our  ability  to
generate  revenues is subject to  substantial  uncertainty  and our inability to
generate  sufficient  revenues to support  our  operations  could  require us to
curtail or suspend operations. Such an event would likely result in a decline in
our stock price.

      OUR SUCCESS DEPENDS ON OUR ABILITY TO OBTAIN ADDITIONAL CAPITAL

      The  Company has funding  that is  expected to be  sufficient  to fund its
present operations for one month. After one month, the Company's  operations may
need to be curtailed or suspended if  additional  funding is not  received.  The
Company,  however, will need significant additional funding in order to complete
its business plan  objectives.  Accordingly,  the Company will have to rely upon
additional external financing sources to meet its cash requirements.  Management
will continue to seek  additional  funding in the form of equity or debt to meet
its cash  requirements.  However,  there is no guarantee  the Company will raise
sufficient  capital to execute its business  plan. In the event that the Company
is  unable  to raise  sufficient  capital,  our  business  plan  will have to be
substantially modified and our operations curtailed or suspended.


                                       33


      WE HAVE A WORKING CAPITAL DEFICIT,  WHICH MEANS THAT OUR CURRENT ASSETS ON
      SEPTEMBER 30, 2004, WERE NOT SUFFICIENT TO SATISFY OUR CURRENT LIABILITIES
      ON THAT DATE

      We had a  working  capital  deficit  of  approximately  $11.8  million  at
September  30,  2004,  which means that our  current  liabilities  exceeded  our
current assets by  approximately  $11.8 million.  Current assets are assets that
are expected to be converted  into cash within one year and,  therefore,  may be
used to pay current  liabilities as they become due. Our working capital deficit
means that our  current  assets on  September  30, 2004 were not  sufficient  to
satisfy all of our current liabilities on that date.

      OUR OPERATING RESULTS MAY FLUCTUATE  BECAUSE OF A NUMBER OF FACTORS,  MANY
      OF WHICH ARE OUTSIDE OF OUR CONTROL

      Our operating  results may fluctuate  significantly as a result of variety
of factors,  many of which are outside of our control.  These  factors  include,
among others:

      o     the demand for our SiteFlash and Emily technology;
      o     the demands for Now Solutions' emPath product;
      o     the level of usage of the Internet;
      o     the level of user traffic on our Web sites;
      o     seasonal trends and budgeting cycles in sponsorship;
      o     incurrence  of costs  relating  to the  development,  operation  and
            expansion of our Internet operations;
      o     introduction of new products and services by us and our competitors;
      o     costs incurred with respect to acquisitions;
      o     price competition or pricing changes in the industry;
      o     technical difficulties or system failures; and
      o     general economic  conditions and economic conditions specific to the
            Internet and Internet media.

      WE MAY HAVE  DIFFICULTY  MANAGING  OUR  GROWTH  AND  INTEGRATING  RECENTLY
      ACQUIRED COMPANIES

      Our  recent  growth  has placed a  significant  strain on our  managerial,
operational,  and financial resources. To manage our growth, we must continue to
implement  and  improve our  operational  and  financial  systems and to expand,
train, and manage our employee base. Any inability to manage growth  effectively
could have a material  adverse effect on our business,  operating  results,  and
financial  condition.  Acquisition  transactions  are accompanied by a number of
risks, including:

      o     the difficulty of  assimilating  the operations and personnel of the
            acquired companies;
      o     the potential  disruption of our ongoing business and distraction of
            management;
      o     the difficulty of incorporating  acquired  technology or content and
            rights into our products and media properties;
      o     the correct  assessment  of the relative  percentages  of in-process
            research  and  development  expense  which  needs to be  immediately
            written off as compared to the amount which must be  amortized  over
            the appropriate life of the asset;
      o     the  failure  to   successfully   develop  an  acquired   in-process
            technology   resulting  in  the  impairment  of  amounts   currently
            capitalized as intangible assets;
      o     unanticipated expenses related to technology integration;
      o     the  maintenance  of uniform  standards,  controls,  procedures  and
            policies;
      o     the  impairment of  relationships  with employees and customers as a
            result of any integration of new management personnel; and
      o     the  potential   unknown   liabilities   associated   with  acquired
            businesses.

      We may not be successful in addressing  these risks or any other  problems
encountered in connection with these acquisitions.  Our failure to address these
risks  could   negatively   affect  our   business   operations   through   lost
opportunities,  revenues or profits, any of which would likely result in a lower
stock price.


                                       34


      OUR SUCCESS DEPENDS ON OUR ABILITY TO PROTECT OUR PROPRIETARY TECHNOLOGY

      Our  success is  dependent,  in part,  upon our  ability  to  protect  and
leverage the value of our original  SiteFlash and Emily technology  products and
Internet content, as well as our trade secrets, trade names, trademarks, service
marks, domain names and other proprietary rights we either currently have or may
have in the future.  Given the uncertain  application of existing trademark laws
to the  Internet and  copyright  laws to software  development,  there can be no
assurance  that  existing  laws  will  provide   adequate   protection  for  our
technologies,   sites  or  domain  names.   Policing  unauthorized  use  of  our
technologies, content and other intellectual property rights entails significant
expenses and could  otherwise be difficult or  impossible to do given the global
nature of the Internet and our potential markets.

      OUR STOCK PRICE HAS  HISTORICALLY  BEEN  VOLATILE,  WHICH MAY MAKE IT MORE
      DIFFICULT  FOR YOU TO RESELL  SHARES WHEN YOU CHOOSE TO AT PRICES YOU FIND
      ATTRACTIVE

      The  trading  price of our common  stock has been and may  continue  to be
subject to wide  fluctuations.  The stock price may  fluctuate  in response to a
number of events and factors, such as quarterly variations in operating results,
announcements of technological  innovations or new products and media properties
by us or our competitors,  changes in financial estimates and recommendations by
securities  analysts,  the  operating  and  stock  price  performance  of  other
companies  that  investors  may deem  comparable,  and news reports  relating to
trends in our markets. In addition,  the stock market in general, and the market
prices for Internet-related and technology-related companies in particular, have
experienced  extreme  volatility  that often has been unrelated to the operating
performance of such companies.  These broad market and industry fluctuations may
adversely   affect  the  price  of  our  stock,   regardless  of  our  operating
performance.

      OUR  COMMON  STOCK IS DEEMED TO BE "PENNY  STOCK,"  WHICH MAY MAKE IT MORE
      DIFFICULT  FOR   INVESTORS  TO  SELL  THEIR  SHARES  DUE  TO   SUITABILITY
      REQUIREMENTS

      Our common stock is deemed to be "penny  stock" as that term is defined in
Rule 3a51-1 promulgated under the Securities  Exchange Act of 1934. Penny stocks
are stock:

      o     With a price of less than $5.00 per share;
      o     That are not traded on a "recognized" national exchange;
      o     Whose prices are not quoted on the NASDAQ automated quotation system
            (NASDAQ  listed stock must still have a price of not less than $5.00
            per share); or
      o     In issuers with net  tangible  assets less than $2.0 million (if the
            issuer has been in continuous operation for at least three years) or
            $5.0 million (if in continuous operation for less than three years),
            or with  average  revenues  of less than $6.0  million  for the last
            three years.

      Broker/dealers  dealing in penny stocks are required to provide  potential
investors  with a  document  disclosing  the  risks of penny  stocks.  Moreover,
broker/dealers  are required to determine whether an investment in a penny stock
is a suitable  investment for a prospective  investor.  These  requirements  may
reduce  the  potential  market for our common  stock by  reducing  the number of
potential investors. This may make it more difficult for investors in our common
stock to sell  shares to third  parties or to  otherwise  dispose of them.  This
could cause our stock price to decline.

      THE COMPANY WILL LIKELY EXPERIENCE LOSSES FOR THE FORESEEABLE FUTURE

      Our lack of an extensive  operating  history  makes  prediction  of future
operating  results  difficult.  We believe  that a comparison  of our  quarterly
results is not meaningful.  As a result,  you should not rely on the results for
any period as an indication of our future performance. Accordingly, there can be
no assurance that we will generate significant revenues or that we will attain a
level of profitability in the future.  We currently intend to expand and improve
our Internet  operations,  fund  increased  advertising  and marketing  efforts,
expand and  improve  our  Internet  user  support  capabilities  and develop new
internet  technologies,  products and services.  As a result,  we may experience
significant losses on a quarterly and annual basis.


                                       35


ITEM 3. CONTROLS AND PROCEDURES

(A)   EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES

      As of the end of the period  covered by this report,  the Company  carried
out an  evaluation,  under the  supervision  and with the  participation  of the
Company's  Principal  Executive Officer and Principal  Financial Officer, of the
effectiveness of the design and operation of the Company's  disclosure  controls
and procedures. The Company's disclosure controls and procedures are designed to
provide a reasonable  level of assurance of achieving the  Company's  disclosure
control  objectives.  The Company's  Principal  Executive  Officer and Principal
Accounting  Officer have  concluded that the Company's  disclosure  controls and
procedures are, in fact,  effective at this reasonable assurance level as of the
of period covered.

(B)   CHANGES IN INTERNAL CONTROLS OVER FINANCIAL REPORTING

      In  connection  with the  evaluation of the  Company's  internal  controls
during the Company's  last fiscal  quarter,  the Company's  Principal  Executive
Officer  and  Principal  Financial  Officer  have  determined  that there are no
changes to the Company's  internal  controls over  financial  reporting that has
materially affected, or is reasonably likely to materially effect, the Company's
internal controls over financial reporting.

                                     PART II

                                OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

      The Company is, from time to time,  involved in various lawsuits generally
incidental  to its  business  operations,  consisting  primarily  of  collection
actions  and  vendor  disputes.  In the  opinion  of  management,  the  ultimate
resolution  of these  matters,  if any,  may have a  significant  effect  on the
financial position, operations or cash flows of the Company.

      In addition,  the Company is involved in the following  additional ongoing
matters:

      In February 2003,  the Company filed a lawsuit and a derivative  action in
New York Supreme  Court Case against  defendants  Ross Systems,  Inc.  ("Ross"),
Arglen Acquisitions,  LLC ("Arglen"), James Patrick Tinley ("Tinley"), and Garry
Gyselen  ("Gyselen").  The Company  filed a  derivative  action on behalf of its
subsidiary Now Solutions when Arglen refused to authorize a lawsuit  against any
parties  who  were  alleged  to have  acted  against  the best  interest  of Now
Solutions.   In  conjunction   with  the  Company's  claim,  Now  Solutions  was
withholding its payments on the remaining $750,000 note that was due in February
2003  against the unpaid  maintenance  fees and gave notice in February  2003 to
Ross of Now Solutions' claim of offset. Now Solutions has claimed a total amount
of  approximately  $3,562,000 to offset  against the note,  plus other  damages.
Plaintiff's  original claims sought damages and equitable  relief arising out of
actions of the defendants constituting breach of contract, fraud, conspiracy and
breach of fiduciary duty in connection  with certain  transactions  entered into
between  Ross and Now  Solutions;  Ross and  Arglen;  Arglen and Now  Solutions;
Gyselen and Now  Solutions;  and the Company  and  Arglen.  The action  concerns
offsets of payment on note payable to Ross by the maintenance fee charged by Now
Solutions to Ross to which Now  Solutions  was  entitled per the asset  purchase
agreement between Now Solutions and Ross regarding the HRIS assets Now Solutions
purchased from Ross in 2001, an undisclosed transaction between Ross and Gyselen
around the time of the purchase of these  assets,  and the failure of Gyselen to
enforce the offset  provisions  which caused  Coast to declare Now  Solutions in
default of a loan  covenant  in 2001 (which has since been  cured).  In November
2003,  the New York Supreme Court  dismissed all claims  against Ross and Tinley
and stayed the Derivative  Action against Arglen and Gyselen pending  conclusion
of the Arbitration.  The portion of the lawsuit involving Arglen and Gyselen was
settled in December 2003 and, pursuant to the settlement,  dismissed in February
2004. The court dismissed the entire action against Ross and Tinley. The Company
appealed the decision  with regard to its claim for breach of contract for Ross'
failure to give the proper  maintenance  fee  adjustment.  On June 1, 2004,  the
appeal of the  dismissal of the action  against Ross was  submitted to the court
for decision. On appeal, the claims against Ross were reinstated pursuant to the
order of the Appellate Division, dated October 26, 2004. Thereafter, in November
2004,  Ross filed an answer  containing  affirmative  defenses in the Derivative
Action.


                                       36


      In March 2003,  Ross  commenced  an action in Supreme  Court,  Westchester
County  (New York  State) by filing a motion  for  summary  judgment  in lieu of
complaint  against Now  Solutions  to collect the note  payable in the amount of
$750,000 plus 10% interest. In August 2003, the Westchester County Supreme Court
denied the motion and dismissed  Ross's  action  without  prejudice.  In October
2003,  the motion of Ross for  reargument  was denied.  Ross appealed the August
2003 court order, but subsequently abandoned its appeal.

      In December 2003, the Company  settled its arbitration and litigation with
Arglen  Acquisitions,  LLC  ("Arglen"),  a minority  partner  of Now  Solutions,
regarding  issues related to Now  Solutions.  The  settlement  resolved  various
allegations  by the Company and Arglen  concerning  violations of Now Solutions'
Operating  Agreement.  The  arbitration  has been dismissed and any actions with
respect to Arglen and Gary  Gyselen and the  Company  and its  related  parties,
including  Now  Solutions,  were  also  dismissed,  except  that the  California
Superior Court, Los Angeles County retained jurisdiction  regarding the terms of
the settlement between the parties.  In February 2004, the Company completed the
settlement  with Arglen.  Pursuant to the terms of the  settlement,  the Company
purchased  Arglen's  interest in Now Solutions for $1.4 million as follows:  (a)
$800,000,  which  was  paid at the  closing  and  (b)  $600,000,  pursuant  to a
non-interest  bearing secured promissory note providing for payments of $200,000
in April 2004,  $100,000 in June 2004, and $300,000 in September 2004, which was
issued at closing. The security interest of Now Solutions' assets on the secured
promissory  note is junior to Now Solutions'  present  indebtedness to WAMCO 32,
Ltd. In addition,  at closing, the Company cancelled 80,763,943 warrants held by
Arglen and issued to Arglen 20,000,000  unregistered  shares of the common stock
of the Company (at a fair market value of $280,000), which is subject to a "lock
up"  provision.  The  Company's  purchase of Arglen's  interest  resulted in the
Company  recognizing  $1,680,000  of  goodwill,  which was  written off in 2004.
Pursuant to the  settlement  agreement,  the Company was also obligated to issue
5,000,000  unregistered  shares of common stock of the Company to Arglen, due to
its  failure  to file a SB-2  registration  statement  within  180 days from the
settlement  date.  The note is in default.  In August  2004,  Arglen  obtained a
default  judgment  in Los  Angeles  court for the  outstanding  principal,  plus
attorney's fees and interest at the rate of 10% per annum. The Company has filed
a motion in the Delaware court to stay the  enforcement of the judgment  pending
resolution of the Delaware action.

      At December  31,  2003,  the Company had  non-restricted  cash-on-hand  of
$962,454.  Now  Solutions'  non-restricted  cash-on-hand  of  $954,720  was  not
available  to fund the  Company's  operations  due to a court order  obtained by
Arglen and bank covenants in connection  with legal  proceedings  concerning Now
Solutions.  The  Company  settled  with  Arglen  in  December  2003 and when the
settlement was completed in February 2004, the Company and Arglen  dismissed all
claims  with  respect  to one  another.  As a result,  the  cash-on-hand  of Now
Solutions became available to fund the Company's operations.

      In March 2004,  Ross  commenced an action in the Supreme  Court,  New York
County  (New York  State) by filing a motion  for  summary  judgment  in lieu of
complaint  against Now  Solutions  to collect the note  payable in the amount of
$750,000  plus  10%  interest  and  attorneys  fees.  Now  Solutions  filed  its
opposition to Ross' motion, which was submitted to the court for decision on May
20, 2004.  Now  Solutions  opposed the Ross motion and, on October 7, 2004,  the
Court  ruled in  favor of Now  Solutions  and  denied  the  motion  for  summary
judgment.  Pursuant  to New York  State law,  in the event a motion for  summary
judgment in lieu of complaint is denied,  the action continues and the pleadings
supporting the motion are deemed to constitute the complaint.  Accordingly,  Now
Solutions  has  filed an answer  containing  affirmative  defenses  and nine (9)
counterclaims  against Ross. The affirmative  defenses asserted by Now Solutions
include the same grounds which comprise the causes of action against Ross in the
Derivative  Action,  namely  Ross' breach of the Asset  Purchase  Agreement as a
result of its failure to credit Now Solutions with  adjustments at closing in an
amount  not less  than  $3,562,201.  All of the  counterclaims  asserted  by Now
Solutions against Ross relate to the Asset Purchase Agreement and Ross' breaches
thereof.  The counterclaims  include: (i) breach of the covenant not to compete,
whereby Now Solutions seeks damages in excess of $10,000,000; (ii) breach of the
covenant  to  deliver  all  assets to Now  Solutions  at  closing,  whereby  Now
Solutions  seeks damages in an amount not less than $300,000;  (iii) breach of a
certain Transitional  Services Agreement (executed in conjunction with the Asset
Purchase  Agreement),  whereby Now Solutions seeks damages in an amount not less
than $73,129; and (iv) reasonable  attorney's fees. In December 2004, Ross filed
a  motion  to  dismiss  two  counterclaims:  one  which  alleges  that  Ross and
Chinadotcom  used Ross to breach a covenant  not to compete and the second which
requested that Ross be enjoined from further  competition  with Now Solutions in
violation  of the  covenant.  The motion was granted  pursuant  to a  procedural
default.  In February 2005,  Now Solutions  filed a motion to vacate the default
and reinstate the counterclaims, which motion is now pending.

      In March 2004, Ross commenced an action in the Court of Chancery, State of
Delaware by filing a summons and  complaint  against the Company,  Now Solutions
and Arglen  alleging a  fraudulent  transfer in  connection  with the  Company's
payment of monies to Arglen pursuant to the settlement  dated December 2003. The
Company  and Now  Solutions  have  filed a motion  to stay the  Delaware  action
pending the resolution of the parties' rights in Supreme Court,  New York County
and Appellate Division. Specifically, Ross seeks a judgment against the Company:
(i)  attaching  the assets  transferred  to Arglen  pursuant  to the  Settlement
Agreement;  (ii)  enjoining  the Company and Now Solutions  from making  further
transfers to Arglen pursuant to the Arglen Note; (iii) avoiding the transfers to
the Company and Arglen or for judgment in the amount  equivalent to the value of
the asserts transferred to them pursuant to the Settlement  Agreement;  and (iv)
appointing  a  receiver  to take  possession  of the assets  transferred  to the
Company  and Arglen  pursuant to the  Settlement  Agreement.  In July 2004,  the
Company and Now Solutions filed a motion to stay the Delaware Action pending the
resolution of the parties' rights in the Derivative  Action and Ross Action.  In
October 2004, the motion was granted and the Delaware action has been stayed.


                                       37


      In December  2004,  the Company was notified by the  Securities  Exchanges
Commission  ("SEC")  that the SEC has  suspended  trading of VCSY  common  stock
pursuant to an Order Filed by the SEC because the Company has been delinquent in
its periodic filing  obligations under Section 13(a) of the Securities  Exchange
Act of 1934 since the period ending  September 30, 2003.  Also in December 2004,
the Company was notified by the SEC of an administrative  proceeding pursuant to
the filing of an "Order  Instituting  Administrative  Proceedings  and Notice of
Hearing Pursuant to Section 12(j) of the Securities Exchange Act of 1934" due to
the  delinquency  of filing of the Form  10-KSB  for the year ended 2003 and the
Form 10-QSB for the first three quarters of 2004. The Company filed its Form-KSB
for the year ended 2003 on January 19, 2005.

      In January 2005,  Parker,  Mills, and Patel filed a lawsuit to collect the
outstanding  balance  of $23,974  due under the  promissory  note  issued by the
Company to Parker,  Mills and Patel and for failure to pay fees for professional
services in the amount of $89,930  rendered to the Company,  plus interest.  The
Company intends to file a response.

ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS

      In January  2004,  the Company  issued  1,500,000  unregistered  shares of
common stock of the Company to two consultants of the Company for services (at a
fair-market value of $4,500).

      In January 2004,  the Company  purchased a 5%  membership  interest in Now
Solutions from Stephen Parnes for $75,000 and 1,000,000  unregistered  shares of
common stock of the Company (at a fair market value of $3,000). This transaction
resulted in the Company recognizing  $80,000 of goodwill,  which was written off
in the first  quarter of 2004.  The Company also paid Mr.  Parnes' legal fees in
the amount of $2,000. The stock is subject to "piggy-back"  registration  rights
and a "lock-up" provision.

      In January 2004,  the Company  issued  10,000,000  unregistered  shares of
common  stock  of  the  Company  (at  a  fair  market  value  of  $30,000)  with
"piggy-back" registration rights and subject to a "lock-up" provision to Wolman,
Babbit, and King in connection with legal services provided to the Company.

      In January  2004,  the Company  retained two  individuals  for  consulting
services. In exchange for these services, the Company agreed to issue a total of
4,000,000  unregistered  shares of common stock of the Company (at a fair market
value of $12,000) with "piggy-back"  registration  rights stock and subject to a
"lock up" provision.

      In January 2004, the Company agreed to issue 1,000,000 unregistered shares
of the  Company's  common stock (at a fair market  value of $3,000),  subject to
"piggy back" registration  rights, in connection with a $10,000 loan made by Jim
Salz to the Company in June 2003. In addition,  the Company  issued a promissory
note for $10,000  bearing  interest at 10%,  which was due in April 30, 2004. In
April 2004,  the due date on the note was extended to August 1, 2004. In January
2005,  the due date on the note was extended to April 30, 2005.  Mr. Salz is the
Company's corporate counsel. The note is currently delinquent.

      In February 2004,  $10,000 of principal  from a convertible  debenture and
$925 in interest was redeemed for a total of $10,925.  In July 2004,  $20,000 of
principal and $2,277 in interest was converted into  1,076,170  shares of common
stock of the  Company.  These  debentures  were  originally  part of a  $100,000
convertible  debenture issued in March 2002. The holder of the remaining $10,000
of debentures is a third party.

      In February 2004, 7,500 shares of Series C preferred  stock,  reserved for
an employee under his employment  agreement,  were cancelled after he terminated
his agreement  with the Company.  The remaining  15,000  preferred C shares were
also cancelled since the Company  determined not to utilize these shares for any
future funding activities for EnFacet.  These shares of Series C preferred stock
were part of the stock purchase agreement of EnFacet, Inc., as amended. Pursuant
to the amendment,  the Company had the right to substitute 400 common shares for
each share of Series C preferred stock (up to 12,000,000 shares of the Company's
common stock) in connection with the purchase of EnFacet,  Inc. The Company also
had the right to cancel any Series C preferred  stock for which  common stock is
substituted or as otherwise specified in the amended agreement.


                                       38


      In February 2004, in connection with a $500,000 loan made by Robert Farias
to Now Solutions,  the Company issued (i) 5 year warrants to purchase  5,000,000
unregistered shares of common stock at $0.01 per share at a fair market value at
the date of  issuance  of  $74,538  (valued  using the  Black-Scholes  valuation
model); (ii) 5 year warrants to purchase 5,000,000 unregistered shares of common
stock of the  Company at $0.02 per share at a fair  market  value at the date of
issuance of $74,344 (valued using the Black-Scholes  valuation  model);  (iii) 5
year warrants to purchase 5,000,000  unregistered  shares of common stock of the
Company at $0.03 per share at a fair  market  value at the date of  issuance  of
$74,200  (valued  using  the  Black-Scholes  valuation  model);  (iv)  5,000,000
unregistered  shares of common  stock of the Company (at a fair market  value of
$75,000), and (v) an additional 5,000,000 unregistered shares of common stock of
the Company in the event that $250,000 was not paid toward the loan on or before
March 15, 2004,  which were issued (at a fair market value of $120,000).  All of
the  foregoing  warrants  and stock are  subject  to  "piggy-back"  registration
rights. Robert Farias is a director of Now Solutions, a 100% owned subsidiary of
the Company.

      In February  2004,  the  Company  purchased  a 21%  ownership  interest in
MedData  Solutions,  Inc. from Robert  Farias.  In exchange,  the Company issued
9,000,000  unregistered  shares of the common  stock of the  Company  (at a fair
market  value of  $135,000),  which are  subject  to  "piggy-back"  registration
rights. As of March 31, 2004, the transaction was fully reserved.  Robert Farias
is a director of Now Solutions, a 100% owned subsidiary of the Company.

      In February  2004, the Company  issued to Arglen  Acquisitions  ("Arglen")
20,000,000  unregistered  shares of the common  stock of the  Company (at a fair
market  value of  $280,000),  which is subject to a "lock-up"  provision.  These
shares were issued in connection  with the closing of the  Company's  settlement
with Arglen. In addition,  at closing, the Company cancelled 80,763,943 warrants
held by Arglen.  Pursuant  to the  settlement  agreement,  the  Company was also
obligated to issue 5,000,000  unregistered shares of common stock of the Company
to Arglen,  due to its failure to file a SB-2 registration  statement within 180
days from the settlement date.

      In February 2004, the Company  issued 500,000  unregistered  shares of the
Company  common  stock to each lender (at a total fair market value of $14,000),
in connection  with the amendment of two  promissory  notes each for a principal
amount of  $17,500.  The notes were  issued in May 2003 in  connection  with two
loans to the Company for an  aggregate  amount of $30,000.  The stock  issued to
each  lender is  subject  to "piggy  back"  registration  rights and a "lock up"
provision.

      In March 2004,  the  Company  issued  5-year  incentive  stock  options to
purchase 2,500,000 shares of common stock of the Company at an exercise price of
$0.014  per share to Sheri  Pantermuehl  in  connection  with Ms.  Pantermuehl's
employment  agreement  to  serve as CFO of the  Company  and Now  Solutions.  In
addition,  Now  Solutions  issued  1.5%  of  so-called  "phantom  stock"  of Now
Solutions to Ms.  Pantermuehl.  The fair market  value of these  warrants at the
date of issuance was $74,616 (valued using the Black-Scholes valuation model).

      During  the  three  months  ended  March 31,  2004,  the  Company  granted
five-year  incentive stock options to two employees of Now Solutions to purchase
a total of 3,000,000  shares of common stock of the Company at an exercise price
of $0.01 per  share,  which are  subject  to a  "lock-up"  provision.  The stock
options were issued in connection with employment agreements executed in January
2004. The fair market value of these warrants at the date of issuance was $8,878
(valued using the Black-Scholes  valuation  model).  In addition,  Now Solutions
entered  into  agreements  with these two  employees  pursuant to which they are
entitled to receive a total of 3% ownership  interest of "phantom"  stock in Now
Solutions. In September 2004, one of the employees resigned.  Consequently,  the
Company  cancelled  options to purchase  1,500,000 shares of common stock of the
Company and Now Solutions cancelled 1.5% ownership interest of "phantom" stock.

      In June 2004, the Company and its subsidiary Now Solutions,  agreed with a
third party consultant to provide governmental relations services concerning the
state  and local  governments  of the state of  Texas.  In  connection  with the
agreement,  the Company issued five-year  warrants to purchase 250,000 shares of
common  stock of the Company at an exercise  price of $0.025 per share at a fair
market value at the date of issuance of $6,185  (valued using the  Black-Scholes
valuation model).

      In June 2004, the Company and its subsidiary Now Solutions,  agreed with a
third party consultant  services  concerning the solicitation and preparation of
government grants. In connection with the agreement, the Company agreed to issue
250,000  unregistered shares of common stock of the Company,  vested as follows:
90,000  shares after 30 days from the  execution of this  agreement,  (b) 80,000
shares after 60 days from the execution of the agreement,  and (c) 80,000 shares
after 90 days from the execution of the agreement. In September 2004, all of the
shares vested and were issued (at a fair market value of $5,190).


                                       39


      In June 2004,  the  Company  issued  warrants to WAMCO 32, Ltd to purchase
3,000,000  shares of the common stock Company at an exercise  price of $0.03 per
share or at the holder's  election,  by  surrendering  an amount of common stock
equal to or  greater  than  (but only if by a  fractional  share)  the  required
aggregate  exercise price, in which the holder would receive an amount of common
stock to which it would  otherwise  be  entitled  upon such  exercise,  less the
surrendered  shares.  The holder may also utilize a combination of either of the
foregoing methods.  The warrants are subject to "piggy back" registration rights
and a "lock-up"  provision.  The fair market  value of the  warrants was $74,142
(valued using the Black-Scholes  valuation model). These warrants were issued in
connection with the amendment of the note payable to the successor lender, WAMCO
32, Ltd.

      In June 2004, a third party  consultant  exercised the warrant to purchase
1,170,424  shares of common stock of the Company at an exercise  price of $0.037
per share. The parties also entered into an agreement whereby the Company offset
the total purchase price of the shares as full payment for  outstanding  debt of
$43,306 owed by the Company to the consultant.

      In September  2004, the Company and Victor Weber agreed to amend the terms
of the $215,000  note issued by Now Solutions to the Company and assigned to Mr.
Weber.  Pursuant  to the terms of the  amendment,  the  Company  agreed to issue
2,000,000  unregistered  shares of common stock of the Company (at a fair market
value of $24,000),  in exchange for amending the note.  In  connection  with the
amendment,  since the Company did not make full  payment of the note by December
31,  2004,  the  Company  issued,  in  January  2005,  an  additional  2,000,000
unregistered  shares of common  stock at a fair market  value of $10,000 and the
note has been  amended as follows:  (a) the  maturity  date of the note shall be
extended  to  December  31,  2005;  (b) the  payment  terms of the note shall be
amended  so that,  beginning  in 2005,  Now  Solutions  shall  make (i)  monthly
interest  payments  for all accrued  interest  during the previous  month,  (ii)
$50,000  in  principal  payments  which  will be due  the  end of  each  quarter
beginning  March 31, 2005 and (iii) a final payment of all accrued  interest and
principal  which will be due no later than December 31, 2005.  In addition,  Mr.
Weber shall  receive 2.5% royalty of sales by Now Solutions of its software that
exceed $8,000,000 per year up to $200,000.  As of February 28, 2005, the Company
has made all interest  payments.  Mr. Weber is the  President  and a Director of
Government Internet Systems, Inc.

      In October  2004,  the Company and  Stephen  Rossetti  agreed to amend the
terms of a consulting  agreement  and the $7,500  promissory  note issued in May
2003.  Pursuant  to the terms of the  amendment,  the Company  issued  6,500,000
unregistered  shares of common  stock of the Company (at a fair market  value of
$84,500) as full payment for services  rendered under the  consulting  agreement
and the $7,500 note, which has been cancelled. As of March 4, 2005, 2,900,145 of
the 4,150,145  warrants  issued for consulting  services for the Company and GIS
expired. Mr. Rossetti is the CEO and a Director of GIS and Now Solutions.

      In October 2004, GIS and Grant Consultants of America ("GCA") entered into
a consulting  agreement to provide services  concerning  government  grants.  In
connection with the agreement, the Company issued warrants to purchase 3,000,000
shares of  common  stock at an  exercise  price of  $0.0165  per share at a fair
market value at the date of issuance of $49,385 (valued using the  Black-Scholes
valuation  model).  In the  event  that  the GCA did not  procure  a  government
contract for the state of Nevada within 90 days, the warrant would automatically
be  cancelled.  Accordingly,  these  warrants  were  automatically  cancelled in
January 2005 pursuant to the terms of the agreement.

      In November 2004, the United States Patent and Trademark  Office granted a
patent (No.  6,826,744)  for an invention for "System and Method for  Generating
Web Sites In an Arbitrary  Object  Framework".  This patent is the foundation of
the Company's SiteFlash and related technology,  which are currently deployed in
ResponseFlash, NewsFlash, and UniversityFlash.

      During  the year ended  December  31,  2004,  incentive  stock  options to
purchase  10,340,000  shares of common stock of the Company at a price of $0.010
to $0.086 per share expired.

      During the year ended  December 31, 2004,  non-incentive  stock options to
purchase 1,500,000 shares of common stock of the Company at a price of $0.041 to
$0.086 per share expired.

      During the year ended December 31, 2004,  warrants to purchase  18,569,696
shares of common  stock of the  Company  at a price of $0.012 to $0.35 per share
expired.

      During  the  period of  January 1 to March 4,  2005,  no  incentive  stock
options to purchase shares of common stock of the Company expired.

      During the period of January 1 to March 4, 2005,  no  non-incentive  stock
options to purchase shares of common stock of the Company expired.


                                       40


      During  the period of January 1 to March 4,  2005,  warrants  to  purchase
4,971,644  shares of common  stock of the  Company at a price of $0.011 to $0.35
per share expired.

ITEM 3. DEFAULT UNDER SENIOR SECURITIES

      The $5.5  million  secured  promissory  note,  bearing  interest at 9% per
annum,  issued by Now  Solutions to Coast and  purchased  by WAMCO 32, Ltd.,  as
amended in June 2004,  is currently  delinquent.  The  security  interest of Now
Solutions'  assets on the secured  promissory  note is senior to Now  Solutions'
present  indebtedness  to Arglen and Robert  Farias.  Now Solutions has made all
interest  payments as of February  28,  2005 but it is  $267,501  delinquent  in
principle payments.  The Company has not received a notice of default from WAMCO
32, Ltd.  The Company is in  discussions  with the holder of the note to resolve
the outstanding payments.

      The non-interest bearing secured promissory note providing for payments of
$200,000 in April 2004,  $100,000 in June 2004, and $300,000 in September  2004,
issued  by the  Company  and Now  Solutions  to Arglen  in  connection  with the
settlement of litigation and the purchase by the Company of Arglen's interest in
Now Solutions is currently in default.  The security  interest of Now Solutions'
assets  on the  secured  promissory  note is junior  to Now  Solutions'  present
indebtedness to WAMCO 32, Ltd. The note is currently in default. In August 2004,
Arglen  obtained a default  judgment in Los Angeles  court.  The Company and Now
Solutions owe interest and legal fees in addition to the  principal  outstanding
on the note.  The Company has filed a motion in the  Delaware  court to stay the
enforcement of the judgment pending resolution of the Delaware action.

      The interest  bearing  secured  promissory  note in the amount of $500,000
providing  for  payments of $91,500  beginning  in October  2004,  issued by Now
Solutions  to Mr.  Farias  in  connection  with  the  loan to Now  Solutions  is
currently in default.  The  security  interest of Now  Solutions'  assets on the
secured  promissory  note is junior to Now Solutions'  present  indebtedness  to
WAMCO 32, Ltd and Arglen.  As of March 4, 2005, Now Solutions had made principal
payments  totaling  $183,000 to Robert Farias.  In January 2005,  WAMCO 32, Ltd.
notified  Mr.  Farias that  pursuant  to the  subordination  agreement  executed
between  WAMCO 32,  Ltd.  and Mr.  Farias,  Mr.  Farias  was no longer to accept
payments from or to take any  collection  actions  against Now Solutions for the
repayment of junior debt. The Company is in  discussions  with the holder of the
note to resolve  the  outstanding  payments.  Mr.  Farias is a  director  of Now
Solutions, a 100% owned subsidiary of the Company.

      The  $84,000  promissory  note,  bearing  interest  at 12% per  annum,  as
amended,  issued by Enfacet,  Inc. to Robert Farias in June 2001 is currently in
default.  The  security  interest  of  Now  Solutions'  assets  on  the  secured
promissory  note is junior to Now Solutions'  present  indebtedness to WAMCO 32,
Ltd, and Arglen and the Robert Farias $500,000  promissory note. Mr. Farias is a
director of Now Solutions, a 100% owned subsidiary of the Company.

      The  $350,000  promissory  note,  bearing  interest  at 8% per  annum,  as
amended, issued by Enfacet, Inc. to a third party in August 2001 is currently in
default.  The  security  interest  of  Now  Solutions'  assets  on  the  secured
promissory  note is junior to Now Solutions'  present  indebtedness to WAMCO 32,
Ltd, Arglen, and the Robert Farias $500,000 promissory note.

      The  $90,000  promissory  note,  bearing  interest  at 10% per  annum,  as
amended,  issued by the  Company to a third party in June 2003 is  currently  in
default.  The  security  interest  of  Now  Solutions'  assets  on  the  secured
promissory  note is junior to Now Solutions'  present  indebtedness to WAMCO 32,
Ltd, Arglen, and the Robert Farias $500,000 promissory note.

      The $280,000 promissory note, bearing interest at 12% per annum and issued
to Robert Farias on October 31, 2001, as amended by the parties, is currently in
default.  The  security  interest  of  Now  Solutions'  assets  on  the  secured
promissory  note is junior to Now Solutions'  present  indebtedness to WAMCO 32,
Ltd, and Arglen,  the Robert Farias $500,000  promissory  note, and the $84,000,
$350,000,  and $90,000  promissory notes. The security interest of the Company's
SiteFlash  technology  assets owned by the Company is the only security interest
that has been granted by the Company. Mr. Farias is a director of Now Solutions,
a 100% owned subsidiary of the Company.

      The  $181,584  promissory  note,  bearing  interest  at 12% per annum,  as
amended,  issued by the Company to Robert Farias in October 2003 is currently in
default.  The  security  interest  of  Now  Solutions'  assets  on  the  secured
promissory  note is junior to Now Solutions'  present  indebtedness to WAMCO 32,
Ltd,  Arglen,  the Robert  Farias  $500,000  promissory  NOTE,  and the $84,000,
$350,000,  and  $90,000  promissory  notes.  Mr.  Farias  is a  director  of Now
Solutions,  a 100% owned subsidiary of the Company.  The note is also secured by
10,450,000  shares of the Company's  common stock that are owned by MRC to cover
any shortfall. MRC is a corporation controlled by the W5 Family Trust. Mr. Wade,
the President and CEO of the Company, is the trustee of the W5 Family Trust.


                                       41


      In April 2003, a new Equity Line of Credit  Agreement was executed between
the Company and Cornell Capital Partners,  L.P., whereby up to $10,000,000 worth
of the  Company's  common  stock  could have been  purchased.  The Company is in
default of this  agreement.  The Equity  Line of Credit  Agreement  contained  a
commitment fee of $190,000, payable in a convertible debenture, which was issued
to Cornell, and contained a placement fee of $10,000, payable to the third party
placement  agent.  In July 2003, the Company issued  2,049,180  shares of common
stock  as  payment  of the  $10,000  placement  fee.  As of March  4,  2005,  no
debentures have been converted.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

      None.

ITEM 5. OTHER INFORMATION

      None.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

      (a)   The following exhibits are filed as part of this filing:

EXHIBIT NO.   DESCRIPTION                                  LOCATION
- -----------   ------------------------------------------   ---------------------

4.55          Form of Cashless Exercise Warrant            Incorporated by
                                                           reference to Exhibit
                                                           4.55 to the Company's
                                                           Form 10-KSB filed on
                                                           January 18, 2005

10.111        Loan, agreement, between the Company         Incorporated by
              and a third party lender                     reference to Exhibit
                                                           10.111 to the
              (a) Term Sheet, dated June 25, 2003          Company's Form 10-QSB
                                                           for the quarter ended
              (b) $90,000 note, dated June 26,             March 31, 2003, filed
                  2003                                     on June 22, 2004

              (c) Pledge Agreement, dated June 26,
                  2003

10.112        Loan and Cancellation Agreement,             Incorporated by
              dated July 1, 2003, between the              reference to Exhibit
              Company and Victor Weber                     10.112 to the
                                                           Company's Form 10-QSB
              (a) Term Sheet                               for the quarter ended
                                                           March 31, 2003 filed
              (b) $100,000 Promissory Note                 on June 22, 2004

              (c) $40,000 Promissory Note

10.113        Loan Agreement, dated September 4,           Incorporated by
              2003, between the Company and Victor         reference to Exhibit
              Weber                                        10.113 to the
                                                           Company's Form 10-QSB
              (a) Term Sheet                               for the quarter ended
                                                           March 31, 2003 filed
              (b) $50,000 Promissory Note                  on June 22, 2004


                                       42


EXHIBIT NO.   DESCRIPTION                                  LOCATION
- -----------   ------------------------------------------   ---------------------

10.114        $500,000 Farias Loan Agreement               Incorporated by
              between Now Solutions and the                reference to Exhibit
              Company and Robert Farias, dated             10.114 to the
              February 13, 2004                            Company's Form 10-QSB
                                                           for the quarter ended
              (a) Loan Agreement                           March 31, 2003 filed
                                                           on June 22, 2004
              (b) Promissory Note, issued by Now
                  Solutions

              (c) Security Agreement between
                  Robert Farias and Now Solutions

              (d) Ownership Pledge Agreement
                  between Robert Farias and the
                  Company

10.115        Arglen Settlement between Arglen             Incorporated by
              Acquisitions, LLC and the Company            reference to Exhibit
                                                           10.115 to the
              (a) Arglen Settlement Agreement,             Company's Form 10-QSB
                  dated December 4, 2004                   for the quarter ended
                                                           March 31, 2003 filed
              (b) Promissory Note, dated February          on June 22, 2004
                  13, 2004, issued by Now Solutions to
                  the Arglen Acquisitions, LLC

              (c) Security Agreement, dated
                  February 13, 2004

10.116        Employment Agreement between Now             Incorporated by
              Solutions, Inc. and Vertical                 reference to Exhibit
              Computer Systems, Inc. and Sheri             10.116 to the
              Pantermuehl, dated March 1, 2004             Company's Form 10-QSB
                                                           for the quarter ended
                                                           March 31, 2003 filed
                                                           on June 22, 2004

10.117        Loan Amendment, dated June 15, 2004          Incorporated by
              between WAMCO 32 Ltd. and the                reference to Exhibit
              Company and Now Solutions                    10.117 to the
                                                           Company's Form 10-KSB
              (a) Amendment Number Five to Loan            filed on January 18,
                  and Security Agreement                   2005

              (b) Amended and Restated Secured
                  Term Promissory Note

10.118        Weber Loans Amendment, between the           Incorporated by
              Company and Victor Weber, dated              reference to Exhibit
              September 28, 2004                           10.118 to the
                                                           Company's Form 10-KSB
                                                           filed on January 18,
                                                           2005

10.119        Amendment to Consulting Agreement            Incorporated by
              and $7,500 Promissory Note, between          reference to Exhibit
              the Company and Stephen Rossetti,            10.119 to the
              dated October 12, 2004                       Company's Form 10-KSB
                                                           filed on January 18,
                                                           2005

14.1          Code of Ethics                               Incorporated by
                                                           reference to Exhibit
                                                           10.119 to the
                                                           Company's Form 10-KSB
                                                           filed on January 18,
                                                           2005

31.1          Certification of Chief Executive             Attached herewith
              Officer Pursuant to Section 302 of
              the Sarbanes-Oxley Act of 2002,
              dated March 7, 2005

31.2          Certification of Chief Financial             Attached herewith
              Officer Pursuant to Section 302 of
              the Sarbanes-Oxley Act of 2002,
              dated March 7, 2005


                                       43


EXHIBIT NO.   DESCRIPTION                                  LOCATION
- -----------   ------------------------------------------   ---------------------

32.1          Certification of Chief Executive             Attached herewith
              Officer Pursuant to Section 906 of
              the Sarbanes-Oxley Act of 2002,
              dated March 7, 2005

32.2          Certification of Chief Financial             Attached herewith
              Officer Pursuant to Section 906 of
              the Sarbanes-Oxley Act of 2002,
              dated March 7, 2005

99.1          Consent Letter dated February 4,             Incorporated by
              2005, from BDO Seidman, LLP                  reference to Exhibit
                                                           99.1 filed on Form at
                                                           8-K/A on February 4,
                                                           2005.

(B)   REPORTS ON FORM 8-K:

      On January 28, 2004,  the Company filed a report on Form 8K concerning its
      settlement  of legal  proceedings  with  Arglen and the buyout of Arglen's
      minority interest in the Company's subsidiary, Now Solutions.

      On April 21, 2004,  the Company filed a report on Form 8-K for a change of
      address for its principal executive offices to Fort Worth, Texas.

      On April 28, 2004, the Company filed a report on Form 8-K for the grant of
      a patent by the United States Patent and Trademark Office (No.  6,718,103)
      for an invention for  "Transmission of Images over a Single Filament Fiber
      Optic Cable" on April 6, 2004.

      On August 2, 2004, the Company filed a report on Form 8-K for an amendment
      of the note  payable  issued by Now  Solutions,  Inc.,  to Coast  Business
      Credit  and  purchased  by WAMCO  32,  Ltd.,  in the  principal  amount of
      $5,500,000.

      On  December  6,  2004,  the  Company  filed a report  on Form 8-K for the
      following:

            (a)   Notice  of an Order  by the SEC of  suspended  trading  of the
                  common stock of the Company.

            (b)   Notice  of  Order  by  the  SEC   Instituting   Administrative
                  Proceedings  and Notice of  Hearing.  (c) Grant of a patent by
                  the United States Patent and Trademark Office (No.  6,826,744)
                  for an  invention  for "System and Method for  Generating  Web
                  Sites In an Arbitrary Object Framework" on November 30, 2004.

      On  January  28,  2005,  the  Company  filed a report on Form 8-K that BDO
      Seidman, LLP, the Company's auditor, had resigned.

      On January 28,  2005,  the Company  filed an amended  report on Form 8-K/A
      that BDO Seidman, LLP, the Company's auditor, had resigned.

      On February 4, 2005,  the  Company  filed an amended  report on Form 8-K/A
      that BDO Seidman, LLP, the Company's auditor, had resigned.

      On  February  4,  2005,  the  Company  filed a report on Form 8-K that the
      Company engaged Weaver and Tidwell,  L.L.P. as its principal accountant to
      audit the Company's financial statements.


                                       44


                                   SIGNATURES

      Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
Company  has  duly  caused  this  report  to be  signed  on  its  behalf  by the
undersigned thereunto duly authorized.


Date:    March 7, 2005            VERTICAL COMPUTER SYSTEMS, INC.


                                  By:   /s/ Richard Wade
                                        -------------------------------------
                                        Richard Wade
                                        President and Chief Executive Officer


                                  By:   /s/ Sheri Pantermuehl
                                        -------------------------------------
                                        Sheri Pantermuehl
                                        Chief Financial Officer


                                       45