UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                  FORM 10-QSB/A
                                (AMENDMENT NO. 1)


|X|   Quarterly Report Under Section 13 of 15(d) of the Securities Exchange Act
      of 1934


                  FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2004


|_|   Transition Report Under Section 13 or 15(d) of the Securities Exchange Act
      of 1934

                         Commission file number 0-10061


                           AMERICAN VANTAGE COMPANIES
        (Exact name of small business issuer as specified in its charter)


           Nevada                                             04-2709807
           ------                                             -----------
(State or other jurisdiction                                 (IRS Employer
of incorporation or organization)                          Identification No.)

            4735 S. Durango Dr., Suite #105, Las Vegas, Nevada, 89147
            ---------------------------------------------------------
                    (Address of principal executive offices)

                                 (702) 227-9800
                           (Issuer's telephone number)

                   Former fiscal year: ______________________
              (Former name, former address and former fiscal year,
                         if changed since last report)

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days. YES |X| NO |_|

State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest  practicable date: The number of shares  outstanding of
the issuer's common stock at August 12, 2004 was 5,704,107.

      Transitional Small Business Disclosure Format: YES |_| NO |X|




                                EXPLANATORY NOTE

This  Quarterly  Report on Form  10-QSB/A of  American  Vantage  Companies  (the
"Company") for the three months ended June 30, 2004,  contains amendments to the
original  Quarterly Report on Form 10-QSB filed on August 12, 2004 (the Original
Form 10-QSB") to reflect a restatement  of the financial  statements and related
notes for the  applicable  three and six months ended June 30, 2004  included in
the Original  Form 10-QSB in order to correct the  accounting  for the Company's
49% minority interest in its unconsolidated  investee,  that owns and operates a
restaurant  in a casino  hotel  located  on the Las  Vegas  Strip  (the  "Border
Grill").  The  restatement  affects the Company's  reported  equity in income of
unconsolidated  investees, net, but has no effect on reported cash distributions
from the Border Grill.  In connection  with the  restatement,  changes have been
made to (i) Part I - Financial  Information  - Item 1. -  Financial  Statements,
(ii) Part I - Financial  Information  - Item 2. -  Management's  Discussion  and
Analysis or Plan of Operation,  and (iii) Item 3. Controls and Procedures.  This
Form 10-QSB/A sets forth all information and disclosures required to be included
in the Original  Form 10-QSB,  as so amended to reflect such  restatement.  This
Form  10-QSB/A is effective for all purposes as of the date of the filing of the
original Form 10-QSB.


                                       2


                                TABLE OF CONTENTS

                                                                            PAGE


PART I - FINANCIAL INFORMATION

Item 1. Financial Statements
        Condensed Consolidated Balance Sheets as of June 30, 2004
          (as restated) and December 31, 2003 (unaudited)                      4
        Condensed Consolidated Statements of Operations for the Three and
          Six Months Ended June 30, 2004 (as restated) and 2003
          (unaudited)                                                          5
        Condensed Consolidated  Statements of Cash Flows for the Six
          Months Ended June 30, 2004 and 2003 (unaudited)                      6
        Notes to Condensed Consolidated Financial Statements (unaudited)       7

Item 2. Management's Discussion and Analysis or Plan of Operation             15

Item 3.  Controls and Procedures                                              24

PART II - OTHER INFORMATION

Item 1.  Legal Proceedings                                                    25

Item 2.  Changes in Securities                                                25

Item 3.  Defaults Upon Senior Securities                                      25

Item 4.  Submission of Matters to a Vote of Security Holders                  25

Item 5.  Other Information                                                    25

Item 6.  Exhibits and Reports on Form 8-K                                     26

SIGNATURES                                                                    27


                                       3


PART I - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

AMERICAN VANTAGE COMPANIES
CONDENSED CONSOLIDATED BALANCE SHEETS
JUNE 30, 2004 AND DECEMBER 31, 2003 (UNAUDITED)



                                                                  JUNE 30,     DECEMBER 31,
                                                                    2004           2003
                                                                ------------   ------------
                                                                         
                                                                 Restated -
                                                                 see Note 10
ASSETS
Current assets:
     Cash and cash equivalents                                  $  4,741,000   $  8,628,000
     Certificate of deposit                                        2,500,000             --
     Accounts and other receivables, net                           4,556,000      1,435,000
     Inventories                                                   1,248,000             --
     Other                                                           430,000        494,000
                                                                ------------   ------------
                                                                  13,475,000     10,557,000
Film inventory, net                                               11,757,000        660,000
Land held for development or sale                                         --      3,544,000
Investments in unconsolidated investees                              817,000      1,070,000
Goodwill                                                           3,512,000      3,608,000
Furniture, equipment and other assets, net                         2,132,000      1,131,000
                                                                ------------   ------------
                                                                $ 31,693,000   $ 20,570,000
                                                                ============   ============
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
     Accounts payable and other current liabilities             $  7,501,000   $  1,694,000
     Lines of credit                                               2,381,000             --
     Other payables                                                  517,000        517,000
     Deferred revenue                                                163,000        606,000
                                                                ------------   ------------
                                                                  10,562,000      2,817,000
                                                                ------------   ------------
Notes payable                                                      4,523,000        523,000
                                                                ------------   ------------
Stockholders' equity:
     Preferred stock, $.01 par; 10,000,000 shares authorized;
       0 shares issued and outstanding                                    --             --
     Common  stock,  $.01 par; 100,000,000   shares  authorized;
       5,704,107   and 5,690,667 shares issued and outstanding,
       respectively                                                   57,000         57,000
     Additional paid-in capital                                    5,713,000      5,713,000
     Retained earnings                                            10,838,000     11,460,000
                                                                ------------   ------------
                                                                  16,608,000     17,230,000
                                                                ------------   ------------
                                                                $ 31,693,000   $ 20,570,000
                                                                ============   ============



       SEE NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


                                       4


AMERICAN VANTAGE COMPANIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
THREE AND SIX MONTHS ENDED JUNE 30, 2004 AND 2003 (UNAUDITED)



                                                THREE MONTHS ENDED             SIX MONTHS ENDED
                                            --------------------------    --------------------------
                                              JUNE 30,       JUNE 30,       JUNE 30,      JUNE 30,
                                                2004           2003           2004          2003
                                            -----------    -----------    -----------    -----------
                                                                             
                                             Restated       Restated        Restated      Restated
                                            see Note 10    see Note 10    see Note 10    see Note 10
REVENUES
    Home video and direct
    response sales                          $ 3,205,000    $        --    $ 5,862,000    $        --
    Other sales and services
                                              1,622,000        466,000      2,833,000        466,000
                                            -----------    -----------    -----------    -----------
                                              4,827,000        466,000      8,695,000        466,000
COST OF SALES AND SERVICES
    Home video and direct
    response sales                            1,629,000             --      3,112,000             --
    Other sales and services                  1,601,000        193,000      2,229,000        193,000
                                            -----------    -----------    -----------    -----------
                                              3,230,000        193,000      5,341,000        193,000
                                            -----------    -----------    -----------    -----------
GROSS PROFIT                                  1,597,000        273,000      3,354,000        273,000
                                            -----------    -----------    -----------    -----------
SELLING, GENERAL AND
ADMINISTRATIVE
    Other
                                              4,409,000        791,000      7,780,000      1,035,000
    Related parties                             110,000         60,000        187,000         90,000
                                            -----------    -----------    -----------    -----------
                                              4,519,000        851,000      7,967,000      1,125,000
                                            -----------    -----------    -----------    -----------
OPERATING LOSS                               (2,922,000)      (578,000)    (4,613,000)      (852,000)
                                            -----------    -----------    -----------    -----------
NON-OPERATING INCOME (EXPENSE)
    Interest and other (expense)
    income, net                                 (75,000)         9,000       (160,000)        52,000
    Gain on sale of land                             --             --      3,423,000             --
                                            -----------    -----------    -----------    -----------
                                                (75,000)         9,000      3,263,000         52,000
                                            -----------    -----------    -----------    -----------
LOSS BEFORE INCOME TAX BENEFIT               (2,997,000)      (569,000)    (1,350,000)      (800,000)

INCOME TAX BENEFIT                             (951,000)       (98,000)      (321,000)      (208,000)

EQUITY IN INCOME OF
UNCONSOLIDATED INVESTEES, NET                   201,000        141,000        407,000        318,000
                                            -----------    -----------    -----------    -----------
NET LOSS                                    $(1,845,000)   $  (330,000)   $  (622,000)   $  (274,000)
                                            ===========    ===========    ===========    ===========
NET LOSS PER COMMON SHARE -
BASIC AND DILUTED                           $     (0.32)   $     (0.06)   $     (0.11)   $     (0.05)
                                            ===========    ===========    ===========    ===========
 WEIGHTED AVERAGE NUMBER OF COMMON SHARES
    AND COMMON SHARE EQUIVALENTS              5,704,000      5,555,000      5,700,000      5,212,000
                                            ===========    ===========    ===========    ===========


                 SEE NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


                                                 5


AMERICAN VANTAGE COMPANIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
SIX MONTHS ENDED JUNE 30, 2004 AND 2003 (UNAUDITED)



                                                                      SIX MONTHS ENDED
                                                                 --------------------------
                                                                  JUNE 30,        JUNE 30,
                                                                    2004            2003
                                                                 -----------    -----------
                                                                          
OPERATING ACTIVITIES
     Net cash (used in) provided by operating activities         $(4,052,000)   $   292,000
                                                                 -----------    -----------
INVESTING ACTIVITIES
     Purchase of furniture and equipment, net                       (131,000)       (26,000)
     Proceeds from sale of land                                    7,007,000             --
     Cash paid for acquisitions, including other direct costs     (4,179,000)      (207,000)
     Advances to YaYa, LLC                                                --       (110,000)
     Capitalization of YaYa Media, Inc.                                   --         (1,000)
     Proceeds from U.S. treasury bills, at maturity                       --      4,707,000
     Purchase of standby letter of credit                           (350,000)            --
     Purchase of certificate of deposit                           (2,500,000)            --
     Cash distribution from unconsolidated restaurant investee       737,000        400,000
                                                                 -----------    -----------
     Net cash provided by investing activities                       584,000      4,763,000
                                                                 -----------    -----------
FINANCING ACTIVITIES
     Net payments on line of credit                                 (419,000)      (118,000)
                                                                 -----------    -----------
     Net cash used in financing activities                          (419,000)      (118,000)
                                                                 -----------    -----------
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS              (3,887,000)     4,937,000
CASH AND CASH EQUIVALENTS, AT BEGINNING OF PERIOD                  8,628,000      3,442,000
                                                                 -----------    -----------
CASH AND CASH EQUIVALENTS, AT END OF PERIOD                      $ 4,741,000    $ 8,379,000
                                                                 ===========    ===========

SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES:
     Cash paid during the period for interest                    $   116,000    $        --
     Fair value of assets and liabilities acquired
         Current assets, other than cash                           6,142,000        836,000
         Film inventory                                            9,035,000             --
         Other long-term assets                                      435,000        337,000
         Liabilities assumed                                       7,262,000      1,462,000



             SEE NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


                                             6


AMERICAN VANTAGE COMPANIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 - NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

      CHANGE IN FISCAL YEAR END. On February 2, 2004,  the Board of Directors of
American Vantage  Companies  ("AVCS")  approved a change in the Company's fiscal
year ending July 31, subject to Internal Revenue Service ("IRS")  approval.  The
IRS approved  the change in fiscal year on April 12,  2004.  The new fiscal year
begins on January 1 and ends on  December  31 of each year,  effective  with the
year ending December 31, 2004.

      INTERIM  FINANCIAL  INFORMATION.  These condensed  consolidated  financial
statements  include the accounts of AVCS and all of its controlled  subsidiaries
(collectively,  the "Company")  from the date of their  acquisition or creation.
All intercompany  accounts and transactions have been eliminated.  The financial
information  as of December 31, 2003 and June 30, 2004 and for the three and six
months  ended June 30, 2004 and 2003 is unaudited  but includes all  adjustments
(consisting only of normal  recurring  adjustments)  that the Company  considers
necessary for a fair presentation of the financial position of the Company as of
such dates and the  operating  results  and cash flows of the  Company for those
periods.  Certain  information and note disclosures  normally included in annual
financial statements prepared in accordance with accounting principles generally
accepted in the United  States ("U.S.  GAAP") have been  condensed or omitted as
permitted  by the  Securities  and  Exchange  Commission  under  Item  310(b) of
Regulation S-B. However,  the Company believes the disclosures made are adequate
for a fair  presentation to ensure that the interim period financial  statements
are not misleading.

      The  Company's  results of  operations  for the  interim  periods  are not
necessarily  indicative  of the results of  operations  to be  expected  for the
entire fiscal year. These condensed  consolidated  interim financial  statements
should be read in conjunction with the audited consolidated financial statements
(and notes thereto) for the year ended July 31, 2003,  which are included in the
Company's  Form  10-KSB/A for the year then ended,  as well as the financial and
other information  contained in the Company's Form 10-QSB/A for the two and five
months  transition  period ended  December 31, 2003 resulting from the change in
fiscal year end,  Form  10-QSB/A  for the three  months  ended  March 31,  2004,
December  31,  2003  Forms  8-K  and  8-K/A   concerning   the   acquisition  of
substantially  all of the assets and business and certain  liabilities of Enigma
Media,  Inc.  ("Enigma"),  February 3, 2004 Forms 8-K and 8-K/A  concerning  the
acquisition of the stock of Wellspring Media, Inc.  ("Wellspring"),  and June 2,
2004 Form 8-K concerning  restructuring activities and grants of incentive stock
options to two Company executives for the purchase the Company's common stock.

      Certain amounts as previously  reported for the three and six months ended
June 30, 2003 have been reclassified to conform to the current presentation.

      REVENUE   RECOGNITION.   AVM's  revenues  are  generated  from  its  three
divisions,  Filmed  Entertainment,  Branded  Content and Film and TV Production.
Revenues from advisory services, development of custom software applications and
hosting and  reporting  services  previously  disclosed as the  standalone  YaYa
operations are included in the Branded Content divisional revenues.

      Filmed  Entertainment  divisional  revenues are generated through its home
video, direct response, worldwide sales (television) and theatrical units.

      Filmed Entertainment  divisional revenues generated from the home video or
direct response sales of DVDs and video tapes, net of an allowance for estimated
returns, are generally recognized at the time of shipment.

      In June 2000, the Accounting Standards Executive Committee of the American
Institute of Certified  Public  Accountants  issued  Statement of Position 00-2,
"Accounting by Producers or Distributors  of Films" ("SoP 00-2").  In accordance
with SoP  00-2,  the  Filmed  Entertainment  divisional  revenues  derived  from
licensing  agreements  are recognized  when there is persuasive  evidence that a
licensing arrangement exists, that the license period has begun and the licensee
can begin  exploitation  or exhibition of the film,  the license fee is fixed or
determinable,   and  collection  of  the  license  fee  is  reasonably  assured.
Management regularly reviews and revises, when necessary, its


                                       7


AMERICAN VANTAGE COMPANIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


total  revenue  estimates,  which  may  result  in  a  change  in  the  rate  of
amortization  and/or  write-down of all or a portion of the unamortized costs of
the film to its fair value. No assurance can be given that  unfavorable  changes
to revenue estimates will not occur, which may result in significant write-downs
affecting the  Company's  results of operations  and financial  condition.  Film
advertising  and  marketing  costs are expensed  the first time the  advertising
takes place.

      Filmed  Entertainment  divisional  revenues  generated from the theatrical
release of motion pictures are recognized at the time of exhibition based on the
division's participation in box office receipts.

      Branded Content  divisional  revenues are primarily  derived from executed
agreements for  programming  development,  producing  licensed  custom  software
applications  and advisory  services.  Revenues from  long-term  contracts  that
include   programming   development  or  producing   licensed   custom  software
applications are generally recognized using the percentage-of-completion method,
except when  collectibility  is not  reasonably  assured in which case profit is
recognized  using the  installment  method.  The  percentage  of  completion  is
determined   based  upon  labor  hours  expended   compared  to  total  expected
development hours.  Development hours associated with the production of the core
software are  included in the  measurement  of the  contract's  progress  toward
completion as the software is customized.  Hours contemporaneously  expended for
routine  enhancements  of the core  software,  however,  are  excluded  from the
calculation. Revenue from less significant or short-term arrangements to develop
software modifications typically for recurring customers generally is recognized
when the services are complete.

      Advisory   service  fees  generally  are  recognized   based  on  contract
milestones as time is incurred. Licensing fee revenue is recognized ratably over
the term of the license  except that they are  recognized  immediately  when the
Company has no further  services to provide to the licensee.  Technical  service
fees are recognized ratably over the term of the contract.

      The Film and TV Production  divisional  revenues are  primarily  generated
from an agreement  to provide  executive  co-producer  services for a television
series. These revenues are recognized when episodes air.

      Intercompany revenues, if any, have been eliminated and are immaterial for
separate disclosure.


NOTE 2 - YAYA, LLC AND HYPNOTIC ASSET PURCHASES AND WELLSPRING STOCK PURCHASE

      On April 16,  2003,  AVCS  acquired  substantially  all of the  assets and
business and certain of the liabilities of YaYa, LLC. YaYa Media,  Inc. ("YaYa")
is a  wholly-owned  subsidiary  of the Company that was  specifically  formed to
assume the YaYa,  LLC assets,  business and  liabilities  and to continue  YaYa,
LLC's business and operations following the acquisition.

      At June 30, 2004, the Company has recorded  $2,939,000 in goodwill related
to the April 16, 2003 acquisition of the YaYa operations.

      On December 31, 2003,  the  Company's  wholly-owned  subsidiary,  American
Vantage Media Corporation ("AVM"),  acquired substantially all of the assets and
business and certain of the liabilities of Enigma and began operations effective
January 1, 2004. American  Vantage/Hypnotic,  Inc. ("Hypnotic"),  a wholly-owned
subsidiary  of AVM, was formed  specifically  to assume the branded  content and
film and TV production division assets of Enigma.


                                       8


AMERICAN VANTAGE COMPANIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


      On February 3, 2004, AVM acquired all of the  outstanding  common stock of
Wellspring and began operating Wellspring as of that date.

      Certain  Hypnotic  estimated  working capital  adjustments are still being
assessed by management.

      The following  unaudited pro forma  information  represents the results of
operations of the Company as if the YaYa,  Hypnotic and Wellspring  acquisitions
had occurred at January 1, 2003, after giving pro forma effect to elimination of
various staffing positions, increases in certain salaries,  depreciation expense
adjustments,  increased interest expense for the promissory notes issued related
to the acquisitions and increased income tax benefits:



                                                      Three Months Ended               Six Months Ended
                                                           June 30,                         June 30,
                                                ------------------------------    -----------------------------
                                                     2004             2003             2004            2003
                                                -------------    -------------    -------------    ------------
                                                                                       
Net revenues                                    $   4,827,000    $   7,314,000    $   9,036,000    $ 15,318,000
                                                =============    =============    =============    ============
Net loss                                        $  (1,845,000)   $  (1,024,000)   $    (555,000)   $ (1,616,000)
                                                =============    =============    =============    ============
Net loss per common share - basic and diluted   $       (0.32)   $       (0.18)   $       (0.10)   $      (0.28)
                                                =============    =============    =============    ============

      The unaudited pro forma  information  may not be indicative of the results
that would  actually  have been  achieved  had the  acquisitions  occurred as of
January 1, 2003 or that may be obtained in the future.


NOTE 3 - FILM INVENTORY ACQUISITION COSTS


                                                         June 30, 2004                   December 31, 2003
                                                ------------------------------    -----------------------------
                                                    Gross                            Gross
                                                  Carrying        Accumulated       Carrying        Accumulated
                                                    Amount       Amortization        Amount        Amortization

Film inventory, net                             $  12,568,000    $     811,000    $     660,000    $         --
                                                =============    =============    =============    ============


      The aggregate  film inventory  amortization  expense for the three and six
months ended June 30, 2004 was $320,000 and $811,000,  respectively, as compared
to $0 expense for the comparable 2003 periods.

      The film inventory is amortized over a period ranging  primarily from five
to seven years.  At June 30, 2004, the film inventory has  unamortized  costs of
$11,757,000.


                                       9


AMERICAN VANTAGE COMPANIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


NOTE 4 - INVESTMENTS IN UNCONSOLIDATED INVESTEES

      The  Company,  through a wholly  owned  subsidiary,  holds a 49%  minority
interest in an  unconsolidated  investee  ("Restaurant  Investee") that owns and
operates a restaurant  in a casino hotel located on the Las Vegas  "Strip".  The
Company has no day-to-day  management  responsibilities  in connection  with the
Restaurant Investee and the Restaurant Investee's operations. In accordance with
U.S.  GAAP,  the Company  excludes  the accounts of the  Restaurant  Investee in
reporting its operating  results and instead  records its  investment  using the
equity  method  of  accounting  as  adjusted  to  reflect  certain   contractual
adjustments until the Restaurant Investee attains sustained  profitability.  The
Company has  restated  the income from the  Restaurant  Investee  (See Note 10 -
Restatement  of  previously  issued  financial  statements).   Income  from  the
Restaurant  Investee,  as restated,  for the three and six months ended June 30,
2004 was $201,000 and $407,000, respectively.

      The following summarizes the condensed balance sheet at June 30, 2004, and
the statement of operations  for the six months ended June 30, 2004  (unaudited)
of the Restaurant Investee:

         Assets                                 $   1,865,000
         Liabilities                                  581,000
                                                -------------
         Members' capital                       $   1,284,000
                                                =============

         Revenues                               $   4,092,000
         Expenses                                   3,271,000
                                                -------------
         Income from operations                 $     821,000
                                                =============

      In  addition,  as a result of the YaYa  asset  acquisition,  the  Company,
through  YaYa  Media,  Inc.,  obtained  a  36%  non-controlling  interest  in an
unconsolidated  investee  that has entered into an  in-substance  joint  venture
arrangement to create a promotional  event called a video game touring festival.
The Company has no capital requirement in connection with this joint venture and
is not obligated to provide future  financing of the activities.  If, after good
faith  efforts  by the  parties to this joint  venture,  there are  insufficient
corporate sponsors to cover all costs and expenses of staging the initial event,
the joint venture shall dissolve and liquidate,  unless the parties agree to the
contrary.  Operating results for the three and six months ended June 30, 2004 of
this joint venture are not considered material for disclosure.


NOTE 5 - LINES OF CREDIT

      In  conjunction  with the  February 3, 2004  Wellspring  acquisition,  the
Company  assumed a  Revolving  Line of  Credit  arrangement  ("Atlantic  Line of
Credit")  with  Atlantic  Bank of New York  ("Atlantic").  The Atlantic  Line of
Credit,  which expired on May 1, 2004 provided for a $4,500,000  credit facility
and is secured by  substantially  all of the assets of Wellspring.  The interest
rate is a floating rate of 2.75% above  Atlantic's prime lending rate (which was
4.25% at June 30, 2004).  To the extent that the borrowing  base (defined in the
Atlantic Line of Credit as the sum of 50% of eligible accounts  receivable,  70%
of wholesale  inventories and 30% of retail inventories) is below the $4,500,000
maximum,  the Atlantic Line of Credit is limited to the borrowing  base. At June
30, 2004 there is no additional availability under the Atlantic Line of Credit.

      Atlantic  has formally  notified  the Company  that the  Atlantic  Line of
Credit expiration date has been extended to November 13, 2004.


                                       10


AMERICAN VANTAGE COMPANIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


      Effective  June 30, 2004,  the Company  arranged  with  SouthwestUSA  Bank
("SouthwestUSA")  a  $2,500,000  credit  facility  (the  "SouthwestUSA  Line  of
Credit"). The SouthwestUSA Line of Credit is secured by a certificate of deposit
with a stated  interest  rate of 1.75% and maturity  date of June 30, 2005.  The
SouthwestUSA  Line of Credit  interest  rate is a  floating  rate of 0.5%  above
SouthwestUSA's   prime  lending  rate.   There  were  no  borrowings  under  the
SouthwestUSA Line of Credit at June 30, 2004.

      Jeanne Hood, a director of the Company, is a director of SouthwestUSA.


NOTE 6 - STOCKHOLDERS' EQUITY

      The Company  currently  has two stock option  plans.  Under the  intrinsic
value method, no compensation cost has been recognized for employee  stock-based
compensation under the applicable  circumstances.  Had the Company used the fair
value-based method of accounting and recognized compensation expense as provided
for in  Statement  of  Financial  Accounting  Standards  No.  123,  "Stock-Based
Compensation," pro forma net loss and pro forma net loss per share for the three
and six months ended June 30, 2004 and 2003 would have been as follows:



                                                       Three Months Ended                 Six Months Ended
                                                ------------------------------    -----------------------------
                                                   June 30,         June 30,         June 30,         June 30,
                                                     2004             2003             2004             2003
                                                -------------    -------------    -------------    ------------
                                                                                       
Net loss, as reported                           $  (1,845,000)   $    (330,000)   $    (622,000)   $   (274,000)
Deduct: Total stock-based employee compensation
    expense determined under
    fair value based method                           (71,000)         (19,000)        (416,000)       (177,000)
                                                -------------    -------------    -------------    ------------
Pro forma net loss                              $  (1,916,000)   $    (349,000)   $  (1,038,000)   $   (451,000)
                                                =============    =============    =============    ============
Pro forma net loss per share
- -- basic and diluted                            $       (0.34)   $       (0.06)   $       (0.18)   $      (0.09)
                                                =============    =============    =============    ============



RESTRICTED  STOCK  AWARD.   Effective  January  1,  2004,  the  Company's  Board
Vice-Chairman,  Stephen K.  Bannon,  assumed  the AVMC Chief  Executive  Officer
position. On June 2, 2004, the Company reached an oral agreement with Mr. Bannon
with respect to Mr. Bannon's compensation, including as an employee of AVMC. The
oral agreement  included the issuance of 120,000 shares of the Company's  common
stock as a  restricted  stock award under the  Company's  2003 Equity  Incentive
Plan. As holder of the 120,000  restricted shares, Mr. Bannon is entitled to all
of the rights of a stockholder  with respect to such 120,000  shares,  including
voting and dividend rights.  The restricted  shares are subject to forfeiture if
Mr.  Bannon's  employment  with the Company is terminated,  for any reason other
than termination by the Company without cause. The forfeiture  provisions lapse,
with respect to 30,000 shares on each of the first four anniversaries  following
the issuance of the 120,000  restricted  shares. The Company recorded a deferred
compensation  charge of $370,000  upon the  issuance of the  restricted  shares,
which is  charged to  expense  proportionately  as the  restrictions  lapse.  No
amounts  were  charged  to expense  for the three and six months  ended June 30,
2004.


                                       11


AMERICAN VANTAGE COMPANIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


NOTE 7 - OPERATING LEASE COMMITMENTS

      The Company  leases  space for its  offices  under  agreements  with terms
ranging from 12 to 60 months.  Certain lease  agreements  provide for payment of
taxes, insurance, maintenance and other expenses related to the leased property.
In addition, related to the execution of two lease agreements a $350,000 standby
letter of credit was purchased.  To the extent that the lease agreements are not
in  default,  terms of the  standby  letter of  credit  provide  for  individual
decreases of $50,000 on April 1 of 2005,  2006 and 2007.  The standby  letter of
credit is included in furniture, equipment and other assets, net on the June 30,
2004 condensed consolidated balance sheets.

      As of July  1,  2004,  the  aggregate  future  minimum  commitments  under
operating leases are as follows:

                                                 Year ending
                                                December 31,
                                                -------------
         2004                                   $     488,000
         2005                                         831,000
         2006                                         826,000
         2007                                         822,000
         2008                                         553,000
     Thereafter                                       113,000
                                                -------------
                                                $   3,633,000
                                                =============

      Rent  expense  for the three and six months  ended June 30,  2004  totaled
$236,000 and $457,000,  respectively,  as compared to $27,000 for the comparable
2003 periods.


NOTE 8 - SEGMENT REPORTING

      The Company operates in the entertainment,  media and lifestyle industries
and has determined that its reportable  segments are those that are based on the
Company's methods of internal reporting and management structure.  The Company's
two  reportable  segments  are Filmed  Entertainment  and Branded  Content.  Our
financial  reporting  systems  present  various data for  management  to run the
business, including internal statements of operation that may not be prepared on
a basis consist with U.S. GAAP. The segments are designed to allocate  resources
internally  and  provide a framework  to  determine  management  responsibility.
Management will continually evaluate the allocation of shared services and other
corporate  and  infrastructure  costs,  as  considered  necessary,  for internal
segment reporting.


                                       12


AMERICAN VANTAGE COMPANIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


         Selected  financial  information  for  each  reportable  segment  is as
follows for the six months ended June 30, 2004 and 2003:



                                                         THREE MONTHS ENDED            SIX MONTHS ENDED
                                                    --------------------------    --------------------------
                                                      JUNE 30,       JUNE 30,       JUNE 30,       JUNE 30,
                                                       2004            2003           2004           2003
                                                    -----------    -----------    -----------    -----------
                                                                                     
REVENUES
Filmed Entertainment                                $ 3,701,000    $        --    $ 6,611,000    $        --
Branded Content                                       1,045,000        466,000      1,805,000        466,000
Film and TV Production                                   81,000             --        279,000             --
                                                    -----------    -----------    -----------    -----------
Total consolidated revenues                         $ 4,827,000    $   466,000    $ 8,695,000    $   466,000
                                                    ===========    ===========    ===========    ===========
OPERATING LOSS
Filmed Entertainment                                $(1,132,000)   $        --    $(1,505,000)   $        --
Branded Content                                         (52,000)      (218,000)      (103,000)      (218,000)
Film and TV Production and selling,
  general and administrative expenses                (1,738,000)      (360,000)    (3,005,000)      (634,000)
                                                    -----------    -----------    -----------    -----------
Total consolidated operating loss                    (2,922,000)      (578,000)    (4,613,000)      (852,000)
                                                    -----------    -----------    -----------    -----------
Total consolidated non-operating income (expense)       (75,000)         9,000      3,263,000         52,000
                                                    -----------    -----------    -----------    -----------
Loss before income tax benefit                      $(2,997,000)   $  (569,000)   $(1,350,000)   $  (800,000)
                                                    ===========    ===========    ===========    ===========



NOTE 9 - EMPLOYEE BENEFIT PLANS

      2004  EMPLOYEE   STOCK   PURCHASE   PLAN.  In  June  2004,  the  Company's
shareholders  approved the 2004 Employee Stock Purchase Plan. Eligible employees
may in the  aggregate  purchase  up to  1,500,000  shares  of  common  stock  at
semi-annual intervals through periodic payroll deductions. Purchases are limited
to a maximum  value of $25,000 per calendar  year based on the Internal  Revenue
Code  Section  423  limitation.  Shares are  purchased  on July 1 and  January 1
(beginning  January  1,  2005) of each  year  until  termination  of the plan on
December 31, 2009. The purchase price is 85% of the lower of (i) the fair market
value of the common  stock on the  participant's  entry  date into the  offering
period, or (ii) the fair market value on the semi-annual purchase date.


                                       13


AMERICAN VANTAGE COMPANIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


NOTE 10 - RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS

      Subsequent   to  the  original   issuance  of  the   Company's   condensed
consolidated  financial  statements for the three and six months ended March 30,
2004, the Company  determined  that its income from the Restaurant  Investee had
been recorded incorrectly.  Prior to the restatement, the Company had recognized
100% of the initial  losses from the  Restaurant  Investee's  operations and its
subsequent  income through June 30, 2004. The  restatement  recognizes  that the
Restaurant  Investee  attained  sustained  profitability  in February 2003, from
which point the Company has restated  income from the Restaurant  Investee based
on its 49%  interest,  subject to  adjustments  for any unpaid  initial  capital
contributions and priority return. As of July 1, 2004, all of the initial losses
were offset and its initial capital contributions and priority return were paid,
resulting in  recognition  of 49% of future income or losses from the Restaurant
Investee's  operations  prospectively.  This  restatement  has no  effect on the
Company's  reported cash flows. The principal  effects of the restatement on the
periods restated herein are summarized in the following table:



                                                                   AS ORIGINALLY
                                                                     REPORTED      AS RESTATED
                                                                   ------------    ------------
                                                                             
For the three months ended June 30, 2004:
    Equity in income from unconsolidated investees, net            $    407,000    $    201,000
    Income tax benefit                                             $   (881,000)   $   (951,000)
    Net loss                                                       $ (1,709,000)   $ (1,845,000)

For the six months ended June 30, 2004:
    Equity in income from unconsolidated investees, net            $    821,000    $    407,000
    Income tax benefit                                             $   (180,000)   $   (321,000)
    Net loss                                                       $   (349,000)   $   (622,000)

At June 30, 2004
    Investment in unconsolidated investees                         $  1,571,000    $    817,000
    Deferred tax asset (included in furniture,
      equipment and other assets, net)                             $  1,615,000    $  2,132,000
    Total assets                                                   $ 31,930,000    $ 31,693,000
    Deferred tax liability (included in accounts
      payable and other current liabilities)                       $  7,309,000    $  7,501,000
    Total current liabilities                                      $ 10,370,000    $ 10,562,000
    Retained earnings                                              $ 11,267,000    $ 10,838,000

For the three months ended June 30, 2003:
    Equity in income from unconsolidated investees, net            $    320,000    $    141,000
    Income tax benefit                                             $    (37,000)   $    (98,000)
    Net loss                                                       $   (212,000)   $   (330,000)

For the six months ended June 30, 2003:
    Equity in income from unconsolidated investees, net            $    497,000    $    318,000
    Income tax benefit                                             $   (147,000)   $   (208,000)
    Net loss                                                       $   (156,000)   $   (274,000)



                                       14


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

      The following  discussion and analysis should be read in conjunction  with
the explanatory note and condensed  consolidated  financial statements and notes
included elsewhere in this report.


STATEMENT ON FORWARD-LOOKING STATEMENTS

      In addition  to  historical  information,  this  Quarterly  Report on Form
10-QSB/A contains certain  forward-looking  statements.  Such statements include
expected financial performance and strategic and operations plans concerning the
Company,  as well  as  assumptions,  expectations,  predictions,  intentions  or
beliefs about future events involving the Company, its vendors and customers and
other matters.  Although the Company believes that its expectations are based on
reasonable  assumptions,  there can be no assurance that the Company's financial
goals or expectations will be realized. Forward-looking statements involve known
and unknown  risks,  uncertainties  and other  factors that may cause the actual
results, performance, or achievements of the Company, or industry results, to be
materially different from future results, performance, or achievements expressed
or implied by such forward-looking  statements.  Numerous factors may affect the
Company's  actual results and may cause results to differ  materially from those
expressed  in  forward-looking  statements  made by or on behalf of the Company.
These risks and  uncertainties  include,  but are not limited to, those relating
to:

      o     The success of the Company's business strategies and future plans of
            operations
      o     General economic  conditions in the United States and elsewhere,  as
            well as the economic  conditions  affecting the  industries in which
            the Company's operates
      o     Dependence on existing management
      o     Federal and state regulation of the film industries
      o     Viewer habits
      o     Demand for Hypnotic's and Wellspring's  television and film projects
            and film libraries
      o     Trends within the gaming and restaurant industries
      o     Unforeseen change in the markets for advertising applications
      o     Management's  ability to combine the various operations so that they
            may work together and grow successfully
      o     Management's  ability to acquire additional companies and ability to
            successfully  integrate such  acquirees,  if any, into the Company's
            existing operations
      o     Changes in federal and state tax laws or the  administration of such
            laws.

      Readers are urged to carefully review and consider the various disclosures
made by the Company in this Quarterly Report on Form 10-QSB/A, the Annual Report
on Form 10-KSB/A and other Company  filings with the SEC. These reports  attempt
to advise  interested  parties  of the risks and  factors  that may  affect  the
Company's business, financial condition and results of operations and prospects.
The  forward-looking  statements made in this Form 10-QSB/A speak only as of the
date  hereof.  The Company  assumes no  obligation  to update or revise any such
forward-looking  statements  or the factors  listed  below to reflect  events or
circumstances that may arise after this Form 10-QSB/A is filed, or that may have
an effect on the Company's overall performance or financial position.


RESULTS OF OPERATIONS

FOR THE THREE AND SIX MONTHS  ENDED JUNE 30, 2004,  COMPARED  WITH THE THREE AND
SIX MONTHS ENDED JUNE 30, 2003

      REVENUES.  AVM's revenues are generated from its three  divisions,  Filmed
Entertainment,  Branded  Content  and Film and TV  Production.  In total,  these
divisions  generated revenues of $4,827,000 and $8,695,000 for the three and six
months ended June 30, 2004, respectively.

      The Film and TV Production and Filmed  Entertainment  segments were formed
as a result  of  AVMC's  acquisitions  of  Hypnotic  on  December  31,  2003 and
Wellspring  on  February 3, 2004,  respectively,  and  therefore,  there were no
revenues from these segments for the comparable periods ended June 30, 2003.


                                       15


      Filmed  Entertainment  divisional  revenues are generated through its home
video,  direct response,  worldwide sales (television) and theatrical units. The
Filmed  Entertainment  division,  representing  primarily assets acquired in the
February 3, 2004  Wellspring  acquisition,  is a distributor of world cinema and
wellness  programming.  The  division's  assets  include  a  film  library  with
approximately 800 titles.

      During the three months  ended June 30, 2004 and the period from  February
3, 2004 through June 30, 2004, the home video unit generated  revenues  totaling
$1,775,000 and $3,305,000,  respectively. Revenues are generated from home video
sales to national retailers.

      During the three months  ended June 30, 2004 and the period from  February
3, 2004 through June 30,  2004,  the direct  response  unit  generated  revenues
totaling  $1,430,000 and $2,557,000,  respectively.  Revenues are generated from
sales of home videos sold directly to customers  through "The Video  Collection"
catalog.  On a quarterly  basis,  an expanded  catalog is designed,  printed and
mailed to the  division's  customer  base.  A smaller  version of the  quarterly
catalog is mailed on a monthly basis.

      Revenues  totaling $265,000 and $464,000 were generated from the worldwide
sales  (television)  unit for the three and six months ended June 30, 2004.  The
division licenses its television broadcasting rights primarily in North America,
Europe, Asia and Latin America.

      The theatrical unit releases and  distributes  films to "art houses" which
are primarily located in major metropolitan areas. From February 3, 2004 through
June 30, 2004,  the  theatrical  unit has  premiered  five films in various U.S.
cities.  During the three  months  ended June 30, 2004 and the  February 3, 2004
through June 30, 2004 period, the films generated total revenues of $231,000 and
$285,000, respectively.

      The Branded Content division  generates revenue from advisory services and
production  of  content in  various  media.  Revenues  from  advisory  services,
development of custom software  applications and hosting and reporting  services
previously  disclosed  as the  standalone  YaYa  operations  are included in the
Branded  Content  divisional  revenues.  Revenues from  development  and related
services  obtained in connection  with the December 31, 2003 Enigma Media,  Inc.
dba Hypnotic  ("Hypnotic")  acquisition are also included in the Branded Content
division.

      For the  three  and six  months  ending  June 30,  2004,  Branded  Content
divisional  revenues totaled  $1,045,000 and $1,805,000,  respectively.  For the
three and six months ending June 30, 2004,  these  revenues  primarily  included
$890,000 and  $1,165,000,  respectively,  generated from an agreement to develop
and provide executive  producer services on a new television show;  $132,000 and
$264,000, respectively, generated from web services, licensing and merchandising
fees;  and  advisory  and other  services  performed  for various  Fortune  1000
companies that generated revenues of $23,000 and $330,000, respectively.

      The Film and TV Production  divisional  revenues are  primarily  generated
from an  agreement  to provide  executive  co-producer  services on a television
series.  These  revenues,  totaling  $81,000 and  $279,000 for the three and six
months ended June 30, 2004, are recognized in installments when episodes air.

      COST OF SALES AND SERVICES.  Cost of sales and services consist  primarily
of royalties  fees,  amortization  of the film library,  inventory costs for the
home video and direct  response DVD and video tapes sales,  film print costs for
theatrical  releases,  and related internal labor and materials costs associated
with  providing  the  Branded  Content  and  Film and TV  Production  divisional
services.

      SELLING,  GENERAL  AND  ADMINISTRATIVE  EXPENSES.   Selling,  general  and
administrative expenses increased $3,668,000 and $6,842,000 or 430.5% and 608.2%
for  the  three  and  six  months  ended  June  30,  2004,  respectively,   from
corresponding  periods in 2003. These increases  primarily are the result of the
April 16, 2003  acquisition of YaYa,  December 31, 2003 acquisition of Hypnotic,
January 2004 establishment of the AVM corporate operations, and February 3, 2004
acquisition  of  Wellspring.  From January 1 through April 15, 2003, the Company
had limited  operations  and only one employee as compared to expanded  business
operations and approximately 60 employees at June 30, 2004.


                                       16


      During the three months ended June 30, 2004, the Company  incurred payroll
and  payroll-related  costs totaling $1,797,000 and $143,000,  respectively,  as
compared to $417,000 and $37,000 for the same respective  periods ended June 30,
2003. The Company incurred payroll and payroll-related costs totaling $3,131,000
and $287,000,  respectively, for the six months ended June 30, 2004, as compared
to $487,000 and $43,000 for the same respective  period ended June 30, 2003. The
increased payroll costs primarily reflect the increase in employee staffing from
the Hypnotic and Wellspring  acquisitions and  establishment of AVM's operations
resulting in increased payroll and payroll-related costs totaling $2,621,000 and
$251,000, respectively, for the six months ended June 30, 2004.

      Consulting  fees for the three and six months  ended June 30, 2004 totaled
$245,000 and $387,000,  respectively,  from $21,000 for the three and six months
ended  June 30,  2003.  Prior to January 1,  2004,  Stephen K.  Bannon  received
periodic  consulting fees of $10,000 per month as  Vice-Chairman of the board of
directors and Chairman of the Company's  special  advisory group to the board of
directors. Effective January 1, 2004, Mr. Bannon assumed the AVM Chief Executive
Officer  position.  Effective March 1, 2004, Mr.  Bannon's  consulting fees were
increased  to  $29,000  per month.  For the three and six months  ended June 30,
2004, Mr. Bannon received  consulting fees of $88,000 and $137,000.  The Company
is currently negotiating the terms of an employment agreement with Mr. Bannon.

      For the three and six months  ended June 30,  2004,  AVM also paid another
consultant  $29,000 per month for management  services performed for its Branded
Content  division.  The  Company  is  currently  negotiating  the  terms  of  an
employment agreement with this consultant.

      On a  quarterly  basis,  the Filmed  Entertainment  division  produces  an
expanded catalog entitled "The Video  Collection"  that,  during the period,  is
mailed to the  division's  customer  base.  A smaller  version of the  quarterly
catalog is mailed on a monthly  basis.  For the three months ended June 30, 2004
and the period from February 3, 2004 through June 30, 2004,  the catalog  design
and postage costs totaled $595,000 and $959,000, respectively.

      Business and  employee-related  insurance costs increased from $30,000 and
$45,000,  respectively,  for the three and six months  ended June 30,  2003,  to
$162,000 and $346,000 for the comparable 2004 periods.  The $301,000 increase in
insurance costs for the six month ending June 30, 2004 reflects the acquisitions
of the  AVM-group  business  operations  and the  increase  from one employee at
January 1, 2003 to approximately 60 employees at June 30, 2004.

      Legal  fees for the three  and six  months  ended  June 30,  2004  totaled
$115,000  and  $240,000,  respectively,  as compared  to $76,000  and  $136,000,
respectively,  for  the  same  respective  periods  ended  June  30,  2003.  The
comparative  periods  include  monthly legal retainers paid to the Company's SEC
and corporate  counsels,  fees incurred related to sales contracts and the Table
Mountain Tribe litigation. Such legal expenses do not include legal fees related
to consummated acquisitions.

      During the three and six months ended June 30, 2004, the Company's  office
rental  expense  increased  $208,000 and $428,000,  respectively,  from the same
respective periods ended June 30, 2003. Rental expense for the six months ending
June 30, 2003  represents a rental lease assumed from the YaYa  acquisition  for
its Los Angeles, California corporate office and a satellite sales office in New
York City, New York. As of October 1, 2003, the Company  relocated its executive
offices. The rent for the Company's executive office is approximately $3,000 per
month.

      During the three months ended March 31, 2004, the AVM-group leased offices
in Santa Monica, California, Los Angeles, California and New York City, New York
with a total rent expense of  $222,000.  Subsequent  to March 31,  2004,  rental
leases  held  for one New  York  City,  New  York  office  and one Los  Angeles,
California  office  expired.  AVM-group  personnel  previously  staffed in these
offices were relocated to other  AVM-group  previously-existing  or newly leased
offices. At June 30, 2004, the Company has rental leases for one location in Las
Vegas,  Nevada,  one  location in New York City,  New York,  one location in Los
Angeles,  California  and two locations in Santa  Monica,  California at a total
annual base rental cost of approximately $960,000.

      Total   travel-related   costs   increased   from   $38,000  and  $39,000,
respectively,  for the three and six months ended June 30, 2003, to $277,000 and
$372,000,  respectively, for the comparable 2004 periods. The increase primarily
reflects  on-site  transition  activities  required  to  consolidate  the  YaYa,
Hypnotic and Wellspring New York and California  operations,  and travel to film
markets  (i.e.,  Sundance Film  Festival,  Cannes  International  Film Festival,
Tribeca Film Festival, etc.) related to the Filmed Entertainment and Film and TV
Production divisions.


                                       17


      In addition,  certain general and  administrative  expenses  (i.e.,  sales
commissions, internet charges, telephone, etc.) also increased for the three and
six  months  ending  June 30,  2004 due to the  YaYa,  Hypnotic  and  Wellspring
acquisitions, as well as establishment of the AVM corporate operations.

NON-OPERATING INCOME (EXPENSE)

      On  January  30,  2004,  American  Care  Group,  Inc.  ("Subsidiary"),   a
wholly-owned subsidiary of the Company and R & S Tropical, LLC, as assignee of a
national home building company ("Assignee"), completed the sale of approximately
40 acres of  undeveloped  land  owned by the  Company  and  located in North Las
Vegas, Nevada. The Company recognized a pre-tax gain of approximately $3,400,000
upon consummation of this land sale transaction.

      During the three months ended June 30, 2004, the Company  recognized a tax
benefit of  $951,000  primarily  related to the  period's  loss from  operations
totaling $2,922,000.  For the six months ended June 30, 2004, the tax benefit of
$321,000  included a tax  provision of  $1,164,000  for the January 2004 gain on
sale of land.

EQUITY IN INCOME OF UNCONSOLIDATED INVESTEES, NET

      The  Company,  through a wholly  owned  subsidiary,  holds a 49%  minority
interest in an unconsolidated investee (the "Restaurant Investee") that owns and
operates a  restaurant  in a casino hotel  located on the Las Vegas  Strip.  The
Company has no day-to-day  management  responsibilities  in connection  with the
Restaurant Investee and the Restaurant Investee's operations. In accordance with
U.S.  GAAP,  the Company  excludes  the accounts of the  Restaurant  Investee in
reporting its operating  results and instead  records its  investment  using the
equity  method  of  accounting  as  adjusted  to  reflect  certain   contractual
provisions contained in the operating agreement for the Restaurant Investee with
respect to  recognition  of profits and losses by the members of the  Restaurant
Investee.  These  provisions  required the Company to  recognize  profits to the
initial  extent of an amount  equal to 100% of the  initial  losses the  Company
recognized in prior periods and then recognize an accumulated 5% priority return
on the unpaid portion of the Company's  initial  investment of $2,750,000  until
paid, which the Company believes to have occurred in the quarter ended April 30,
2003. Future reported income from the Company's  Restaurant  Investee may differ
from  cash  distributions  discussed  in the  Liquidity  and  Capital  Resources
section.

      Income from the Restaurant  Investee increased from $148,000 and $283,000,
respectively,  for the three and six months  ended June 30, 2003 to $201,000 and
$407,000, respectively, for the three and six months ended June 30, 2004. Future
reported  income from the Restaurant  Investee may fluctuate as it is subject to
seasonality factors,  occupancy rates and convention usage at the hotel at which
the  restaurant is located and other factors that may affect  tourism in the Las
Vegas metropolitan area.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

      The  discussion  and analysis of the  Company's  financial  condition  and
results  of  operations  are based  upon the  Company's  condensed  consolidated
financial  statements included in this Quarterly Report on Form 10-QSB/A,  which
have been prepared in accordance with accounting  principles  generally accepted
in the United States of America.  The preparation of these financial  statements
requires the Company to make  estimates,  assumptions  and judgments that affect
the reported amounts of assets, liabilities,  revenues and expenses, and related
disclosure of contingent assets and liabilities.

      The  Company  believes  that  the  estimates,  assumptions  and  judgments
involved in applying the accounting  policies  described below are critical with
regards  to their  potential  impact  on the  condensed  consolidated  financial
statements,  so these are  considered  to be the critical  accounting  policies.
Because of the  uncertainty  inherent in these  matters,  actual  results  could
differ from the  estimates  used in applying the critical  accounting  policies.
Certain of these critical  accounting  policies  affect working  capital account
balances,   including  the  policies  for  revenue   recognition   and  accounts
receivable.

      Within the context of these  critical  accounting  policies and estimates,
the  Company  is  not  currently  aware  of  any  reasonably  likely  events  or
circumstances  that would  result in  materially  different  estimates  or other
amounts being reported.


                                       18


      PRINCIPLES  OF   CONSOLIDATION.   The  Company,   through  a  wholly-owned
subsidiary,  has a 49% minority interest in an unconsolidated investee that owns
and operates a restaurant in a casino hotel located on the Las Vegas Strip.  The
Company is involved  in  long-term  strategic  planning,  but has no  day-to-day
management  responsibilities  in connection with the Investee and the Investee's
operations.  In accordance with U.S. GAAP, the Company  excludes the accounts of
the  Restaurant  Investee and instead  records its  investment  using the equity
method of accounting subject to certain contractual adjustments.

      INVENTORIES.  Inventories are stated at the lower of cost or market,  with
cost being determined using the first-in,  first out (FIFO) method.  Inventories
primarily consist of finished goods that include DVDs, video tapes and packaging
materials.

      ALLOWANCE FOR UNCOLLECTIBLE  ACCOUNTS RECEIVABLE.  Certain Branded Content
and Film and TV Production  division accounts  receivable  balances are based on
contractual  agreements  that are  primarily  with Fortune 1000  companies.  The
Company  does  not  believe  there  is  any  significant  risk  relating  to the
collectibility  of these  accounts  receivable  that  would  require  a  general
allowance for any estimated  losses  resulting from the inability of its clients
to make required payments.  However,  the Company does periodically analyze each
client account,  and, when it becomes aware of a specific client's  inability to
meet its financial  obligations,  such as in the case of  bankruptcy  filings or
deterioration in the client's  overall  financial  condition,  the Company would
record a specific  provision  for  uncollectible  accounts to reduce the related
receivable to the amount that is estimated to be collectible.

      For Filmed  Entertainment  division  sales,  the Company records a monthly
accrual for bad debt expense based upon  historical  collections  experience and
other factors. The monthly accrual and individual customer accounts are reviewed
periodically to ensure overall reasonableness and collectibility. If the Company
determines that amounts owed from customers are uncollectible,  such amounts are
charged against the allowance for doubtful accounts.

      GOODWILL AND OTHER INTANGIBLE  ASSETS. In accordance with the Statement of
Financial  Accounting  Standards (SFAS) No. 142,  "Goodwill and Other Intangible
Assets,"  periodic  impairment  tests for  goodwill  and other  indefinite-lived
intangible  assets  are based on a  comparison  of the  estimated  fair value of
goodwill  and other  intangible  assets to the carrying  value.  If the carrying
value exceeds the estimate of fair value, impairment is calculated as the excess
of the  carrying  value over the estimate of fair value.  The  estimates of fair
value utilized in goodwill and other indefinite-lived intangible asset tests may
be based upon a number of  factors,  including  assumptions  about the  expected
future operating performance of the reporting units.

      The Company's periodic impairment  assessments of indefinite-lived  assets
are an integral part of the Company's  ongoing  strategic review of its business
operations.  Therefore, the Company's estimates may change in future periods due
to, among other things,  technological  change,  economic conditions,  change in
business plans or an inability to successfully  implement  business plans.  Such
changes may result in impairment charges recorded in future periods.

      With respect to goodwill  related to the April 16, 2003 acquisition of the
YaYa operations,  a valuation of the carrying value of the YaYa goodwill will be
performed prior to December 31, 2004 in conjunction  with the annual  impairment
analysis  required  by FAS 142,  "Goodwill  and Other  Intangible  Assets."  Any
impairment  charges  could have an  adverse  impact on the  Company's  financial
results for the period(s) in which the impairment charges are recorded.

      With respect to goodwill  related to the December 31, 2003  acquisition of
the Hypnotic  operations certain estimated working capital adjustments are still
being  assessed by management.  No impairment  test of goodwill was performed at
June 30, 2004 given the short  operating  period.  Any impairment  charges could
have an adverse impact on the Company's  financial  results for the period(s) in
which the impairment charges are recorded.

      Intangible assets,  such as patents or trademarks,  that are determined to
have  definite  lives  continue to be amortized  over their useful lives and are
measured for  impairment  only when events or  circumstances  indicate  that the
carrying value may be impaired. In these cases, the Company estimates the future
undiscounted cash flows to be derived from the asset to determine whether or not
a potential  impairment  exists.  If the carrying  value exceeds the estimate of
future  undiscounted  cash flows,  the impairment is calculated as the excess of
the  carrying  value of the  asset  over the  estimate  of its fair  value.  Any
impairment  charges would be classified as other expense within the consolidated
statement of operations.


                                       19


      REVENUE   RECOGNITION.   AVM's  revenues  are  generated  from  its  three
divisions,  Filmed  Entertainment,  Branded  Content and Film and TV Production.
Included in the Branded Content  divisional  revenues are the advisory services,
development of custom software  applications and hosting and reporting  services
previously disclosed as the YaYa operations.

      Filmed  Entertainment  divisional  revenues are generated through its home
video, direct response, worldwide sales (television) and theatrical units.

      Filmed Entertainment  divisional revenues generated from the home video or
direct response sales of DVDs and video tapes, net of an allowance for estimated
returns, are generally recognized at the time of shipment.

      In June 2000, the Accounting Standards Executive Committee of the American
Institute of Certified  Public  Accountants  issued  Statement of Position 00-2,
"Accounting by Producers or Distributors  of Films" ("SoP 00-2").  In accordance
with SoP  00-2,  the  Filmed  Entertainment  divisional  revenues  derived  from
licensing  agreements  are recognized  when there is persuasive  evidence that a
licensing arrangement exists, that the license period has begun and the licensee
can begin  exploitation  or exhibition of the film,  the license fee is fixed or
determinable,   and  collection  of  the  license  fee  is  reasonably  assured.
Management  regularly  reviews and revises,  when  necessary,  its total revenue
estimates,  which  may  result in a change  in the rate of  amortization  and/or
write-down of all or a portion of the unamortized  costs of the film to its fair
value. No assurance can be given that unfavorable  changes to revenue  estimates
will not  occur,  which may  result in  significant  write-downs  affecting  the
Company's  results of operations and financial  condition.  Film advertising and
marketing costs are expensed the first time the advertising takes place.

      Filmed  Entertainment  divisional  revenues  generated from the theatrical
release of motion pictures is recognized at the time of exhibition  based on the
division's participation in box office receipts.

      Branded Content  divisional  revenues are primarily  derived from executed
agreements for  programming  development,  producing  licensed  custom  software
applications  or advisory  services.  Revenues  from  long-term  contracts  that
include   programming   development  or  producing   licensed   custom  software
applications are generally recognized using the percentage-of-completion method,
except when  collectibility  is not  reasonably  assured in which case profit is
recognized  using the  installment  method.  The  percentage  of  completion  is
determined   based  upon  labor  hours  expended   compared  to  total  expected
development hours.  Development hours associated with the production of the core
software are  included in the  measurement  of the  contract's  progress  toward
completion as the software is customized.  Hours contemporaneously  expended for
routine  enhancements  of the core  software,  however,  are  excluded  from the
calculation. Revenue from less significant or short-term arrangements to develop
software modifications typically for recurring customers is generally recognized
when the services are complete.

      Advisory   service  fees  are  generally   recognized  based  on  contract
milestones as time is incurred. Licensing fee revenue is recognized ratably over
the term of the license,  except that they are recognized  immediately  when the
Company has no further  services to provide to the licensee.  Technical  service
fees are recognized ratably over the term of the contract.

      The Film and TV Production  divisional  revenues are  primarily  generated
from an agreement  to provide  executive  co-producer  services for a television
series. These revenues are recognized when installments air.

      Intercompany revenues, if any, have been eliminated and are immaterial for
separate disclosure.

      OTHER CONTINGENCIES.  In the ordinary course of business,  the Company may
be  involved  in  legal   proceedings   regarding   contractual  and  employment
relationships,  trademark  or patent  rights,  and a variety  of other  matters.
Contingent  liabilities  are recorded  when it is probable  that a liability has
been  incurred and the amount of the loss is reasonably  estimable.  The Company
discloses contingent liabilities when there is a reasonable possibility that the
ultimate loss will materially exceed the recorded liability. Estimating probable
losses requires analysis of multiple factors,  in some cases including judgments
about the  potential  actions of third party  claimants  and courts.  Therefore,


                                       20


actual  losses in any future period are  inherently  uncertain.  Currently,  the
Company  believes that no pending legal  proceedings or claims,  in the ordinary
course of  business,  will have a  material  impact on the  Company's  financial
position or results of  operations.  However,  if actual or  estimated  probable
future losses exceed the recorded liability for such claims,  additional charges
may be recorded as other  expense in the  Company's  consolidated  statement  of
operations  during  the period in which the  actual  loss or change in  estimate
occurs.

SIGNIFICANT RELATED PARTY TRANSACTIONS

      Non-employee  directors received $26,000 and $49,000 for the three and six
months ended June 30, 2004 for serving on the Board of Directors of the Company.
In  addition  to a  quarterly  director's  fee,  Stephen K. Bannon was also paid
$88,000 and $137,000 for consulting  services  provided during the three and six
months  ended June 30, 2004.  Mr.  Bannon is the  Vice-Chairman  of the board of
directors and Chairman of the Company's  special  advisory group to the board of
directors. Effective January 1, 2004, Mr. Bannon assumed the AVM Chief Executive
Officer  position.  The  Company  is  currently  negotiating  the  terms  of  an
employment agreement with Mr. Bannon.

      Jay Brown is outside  corporate  counsel and the beneficial  owner of more
than 5% of the Company's  common stock.  For Mr.  Brown's  services as corporate
counsel,  the Company paid him legal retainers of $15,000 and $30,000 during the
three and six months ended June 30, 2004.

LIQUIDITY AND CAPITAL RESOURCES

      As of June 30, 2004,  the Company had cash and cash  equivalents  totaling
$4,741,000 and a restricted  certificate  of deposit  totaling  $2,500,000.  The
Company also had consolidated working capital of $3,105,000 at June 30, 2004, as
compared  with its working  capital of  $7,932,000  at December  31,  2003.  The
$4,827,000 net decrease in working capital primarily reflects the following:

      o     Net  proceeds  from the January  30, 2004 sale of the land  totaling
            $7,007,000;
      o     Cash consideration and direct acquisition costs totaling  $4,164,000
            for the February 3, 2004 Wellspring acquisition;
      o     An increase in net accounts and other  receivables of $3,121,000 due
            primarily to the Wellspring acquisition;
      o     Acquisition of the  Wellspring  inventories  totaling  $1,248,000 at
            June 30, 2004;
      o     An  increase  in  accounts  payable  and other  current  liabilities
            totaling $5,807,000 due primarily to the February 3, 2004 Wellspring
            acquisition;
      o     Assumption of the Atlantic Bank Line of Credit (totaling  $2,381,000
            at June 30, 2004) in the Wellspring acquisition; and,
      o     The net loss from operations  totaling $4,613,000 for the six months
            ended June 30, 2004.

      Cash used in operations  was  $4,052,000 for the six months ended June 30,
2004, as compared to cash provided by operations of $292,000 for the  comparable
2003 period. The increase reflects expanded business operations due to the April
2003 YaYa  acquisition,  December  2003 Hypnotic  acquisition  and February 2004
Wellspring  acquisition.  For the six months ended June 30, 2004, a  significant
use of cash for operations included film acquisition costs of $2,868,000.

      Cash  provided by  investing  activities  consists of the January 30, 2004
sale of the land classified on the consolidated  balance sheet as "land held for
development or sale" and capital distributions from the Restaurant Investee. The
net proceeds from the sale of the land  (excluding  legal and consulting  fees),
totaling  $7,007,000,  are being utilized in the Company's operations and in the
previously announced strategy of expanding into areas of interest in the gaming,
entertainment, media and lifestyle industries through mergers or acquisitions.

      During the six months ended June 30, 2004 and 2003,  the Company  received
capital  distributions  from its  unconsolidated  Restaurant  Investee  totaling
$737,000 and $400,000,  respectively. The Operating Agreement for the Restaurant
Investee  does not  provide for  guaranteed  capital  distributions.  Therefore,
future distributions from the Restaurant Investee are subject to fluctuation.


                                       21


      On February 3, 2004,  AVM acquired all of the capital  stock of Wellspring
pursuant to a Stock  Purchase  Agreement.  The aggregate  purchase price for the
shares of Wellspring capital stock was $8,000,000,  of which $4,000,000 was paid
in cash and $4,000,000 will be paid pursuant to AVM's secured  negotiable  notes
and a secured  non-negotiable  note.  The notes bear  interest  at 7% per annum,
payable  quarterly,  and  mature on  February  3,  2006.  Cash  utilized  in the
Wellspring  acquisition is classified as an investing  activity in the condensed
consolidated statements of cash flows.

      Effective  June  30,  2004,  the  Company  arranged  with  SouthwestUSA  a
$2,500,000  credit  facility.  The  SouthwestUSA  Line of Credit is secured by a
certificate of deposit with a stated interest rate of 1.75% and maturity date of
June 30, 2005. The SouthwestUSA  Line of Credit interest rate is a floating rate
of 0.5% above  SouthwestUSA's  prime lending  rate.  There were no borrowings at
June 30,  2004.  Included in net cash  provided  by  investing  activities  is a
$2,500,000  certificate of deposit,  purchased by the Company, as collateral for
the SouthwestUSA Line of Credit.

      Jeanne Hood, a director of the Company, is a director of SouthwestUSA.

      During  April  2004,  AVM  entered  into  a  five-year   operating   lease
arrangement  for two office  spaces  located in Santa Monica,  California.  As a
provision of the operating lease, the Company executed a $350,000 standby letter
of credit.

      In  conjunction  with the  February 3, 2004  Wellspring  acquisition,  the
Company  assumed a  Revolving  Line of Credit  arrangement  with  Atlantic.  The
Atlantic  Line of Credit with total  borrowings  of $2,381,000 at June 30, 2004,
expired on May 1, 2004, provided for a $4,500,000 credit facility and is secured
by  substantially  all of the  assets  of  Wellspring.  The  interest  rate is a
floating rate of 2.75% above  Atlantic's  prime lending rate (which was 4.25% at
June 30, 2004).  To the extent that the borrowing  base (defined in the Atlantic
Line  of  Credit  as the  sum of 50% of  eligible  accounts  receivable,  70% of
wholesale  inventories  and 30% of retail  inventories)  is below the $4,500,000
maximum,  the  Atlantic  Line of Credit is limited to the  borrowing  base.  Net
payment on the  Atlantic  Line of Credit  totaling  $419,000 are included in net
cash used in financing activities for the six months ended June 30, 2004.

      Atlantic  has formally  notified  the Company  that the  Atlantic  Line of
Credit expiration date has been extended to November 13, 2004.

      The Company intends to fund its operating costs and merger and acquisition
activities from its existing working capital resources, lines of credit and land
sale proceeds.  It is possible that future operations and merger and acquisition
opportunities  may  require  additional  financing  resources.  The  Company may
provide for such requirements with financing from financial  institutions and/or
the issuance of equity securities. No assurance can be given that such financing
will be available on advantageous terms to the Company, or at all.

IMPACT OF INFLATION

      The Company  believes that inflation has not had a material  impact on its
operations.

FACTORS THAT MAY AFFECT FUTURE RESULTS

      For the three and six months ended June 30, 2004, the AVM-group, which was
formed  utilizing  the  assets  and  business  obtained  in the April  2003 YaYa
acquisition,  December 2003 Hypnotic  acquisition  and February 2004  Wellspring
acquisition,  incurred  net  operating  losses  of  $2,457,000  and  $3,764,000.
Management is continuing to consolidate business operations and analyze overhead
costs to  effectively  eliminate  or  minimize  duplicative  costs.  Despite the
AVM-group's efforts to significantly decrease labor and other costs, there is no
assurance  that the  AVM-group  will be  successful  in its  efforts  to  attain
profitability in 2004.

      The Branded Content and Film and TV Production divisions generate revenues
from  relatively  few  contracts.  A  decline  in the  size or  number  of these
arrangements could adversely affect its future operations.


                                       22


      The Filmed  Entertainment  division  primarily  generates revenues through
sales of DVDs and videos to retailers and to catalog customers.  An inability to
obtain  sufficient  inventories,  loss of a significant  number of  distribution
rights,  loss of distribution  rights on popular film titles, or an inability to
obtain  and/or  finance  distribution  rights for future  films could  adversely
affect its future operations.

      The Company's  success depends in large part on the continued  services of
its executive  officers,  senior  managers and other key personnel.  The loss of
these people could have a material  adverse  impact on the Company's  results of
operations.  Also, to accommodate  future growth,  operating results may also be
adversely  impacted by the  Company's  inability  to attract  and retain  highly
skilled personnel.

      Risks of terror  attacks  including  the  effects  of a war are  likely to
continue to have far-reaching  effects on economic activity in the United States
for an indeterminate  period.  And as such, any long-term  adverse impact on the
Company's  business and merger and acquisition  activities from future terrorist
acts cannot be predicted at this time but could be substantial.

QUALITATIVE AND QUANTITATIVE DISCLOSURES ABOUT MARKET AND INTEREST RATE RISK

      Except for exceeding insured deposit limits  (approximately  $4,149,000 at
June 30, 2004),  the Company is exposed to minimal  market risks as its cash and
cash  equivalents   investment   policy  allows  only   short-term,   high-rated
securities. The Company does not hold or issue derivatives, derivative commodity
instruments or other financial  instruments,  for trading purposes or otherwise.
At June 30, 2004, the Company's cash and cash equivalents approximate their fair
values due to the short-term nature of these instruments.

      During  the  next  12  months,   the  Company  may  enter  into  financing
arrangements which would expose it to interest rate risk.


                                       23


ITEM 3.  CONTROLS AND PROCEDURES

      The Company maintains  disclosure controls and procedures (as such term is
defined in Rule 13a-15(e)) that are designed to ensure that information required
to be disclosed in its Exchange Act reports is recorded,  processed,  summarized
and reported within the time periods specified in the SEC's rules and forms, and
that such  information is accumulated  and  communicated  to management to allow
timely decisions regarding required disclosure.

      An evaluation was performed,  as of June 30, 2004,  under the  supervision
and with the participation of the Company's management,  including its President
and  Chief  Executive  Officer  and  its  Chief  Accounting   Officer,   of  the
effectiveness  of the  design  and  operation  of its  disclosure  controls  and
procedures.  Based on such  evaluation,  our  management  has concluded that the
Company's  disclosure  controls and procedures were not effective as of June 30,
2004 for the reasons described below.

      As is described  elsewhere in this Quarterly Report on Form 10-QSB/A,  the
Company  has  determined  that the  non-operating  income  from  the  Restaurant
Investee originally had been recorded  incorrectly.  The correction of the error
resulted in the restatement of the Company's  consolidated  financial statements
contained in the Annual Report on Form 10-KSB for the fiscal year ended July 31,
2003,  and  Quarterly  Reports on Form 10-QSB for the quarters and  transitional
period ended April 30,  2003,  October 31,  2003,  December 31, 2003,  March 31,
2004, June 30, 2004 and September 30, 2004.

      After   evaluating   the  nature  of  the  deficiency  and  the  resulting
restatement, the Company's management concluded that a material weakness existed
in the Company's internal control over financial reporting at June 30, 2004.

      During the second quarter of 2004,  there were no  significant  changes in
the Company's internal control over financial reporting that materially affected
or were reasonably  likely to materially  affect internal control over financial
reporting.

      The Company's management,  along with the Audit Committee of the Company's
Board of  Directors,  has  reviewed  the  process  employed in  determining  the
recording and reporting of complex and unusual accounting  matters.  As a result
of this review, the Company has adopted a policy of retaining, if necessary, the
services of a qualified  certified public  accountant or specialist,  other than
the Company's  independent  auditor,  to assist the Company with respect to, the
reporting of transactions that involve complex and unusual accounting matters.

      The Company's management has evaluated this matter relative to its current
and prior internal control  environment and disclosure  controls and procedures.
It has  concluded  that the material  weakness  that led to this error not being
detected  timely has been  mitigated  as of December 31, 2004 as a result of the
additional  controls that were placed into effect as of that date, which enabled
the Company to detect the need for the restatement.


                                       24


PART II - OTHER INFORMATION


ITEM 1.  LEGAL PROCEEDINGS

      Reference is hereby made to Item 3 of the Company's  Annual Report on Form
10-KSB,  for the fiscal year ended July 31, 2003,  filed with the Securities and
Exchange  Commission on October 29, 2003 (Commission File No.: 0-10061),  and to
the references made in such Item for a discussion of all material  pending legal
proceedings to which the Company or any of its subsidiaries are parties.

      Reference is hereby made to Part I "Note 9 -  Contingencies"  of the Notes
to Condensed  Consolidated Financial Statement of the Company's Quarterly Report
on Form  10-QSB,  for the three  months  ended  March 31,  2004,  filed with the
Securities  and  Exchange  Commission  on May 18,  2004  (Commission  File  No.:
0-10061),  and to the  references  made in such  Note  for a  discussion  of all
material  pending  legal  proceedings  to  which  the  Company  or  any  of  its
subsidiaries are parties.


ITEM 2.  CHANGES IN SECURITIES

         None.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

         None.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

      An Annual Meeting of Stockholders of the Company was held on June 11, 2004
to consider and act upon the following matters: (i) to elect Ronald J. Tassinari
and Audrey K.  Tassinari  as Class A  directors  of the Company to serve for the
ensuing three years or until their  successors  are duly elected and  qualified;
(ii) to  consider  and act upon a  proposal  to  increase  the  number of shares
available under the Company's 2003 Equity  Incentive Plan; and (iii) to consider
and act upon a proposal to implement the Company's  2004 Employee Stock Purchase
Plan.

      The  holders  of  5,704,107  shares of Common  Stock of the  Company  were
entitled to vote at the meeting,  of which 5,396,896 shares of common stock were
represented  in person or by  proxy.  The  stockholders  voted as  follows  with
respect to the:

      o     Election of Class A Directors to terms expiring in 2007 --

                   Name                For               Withheld Authority
            -------------------     ---------            ------------------
            Ronald J. Tassinari     5,289,354                      107,542
            Audrey K. Tassinari     4,880,497                      516,399

      o     2,112,375  shares  in favor,  2,176,540  shares  against,  and 2,840
            shares  abstaining for an increase in the number of shares available
            under the Company's 2003 Equity Incentive Plan;

      o     3,646,121 shares in favor,  642,694 shares against, and 2,940 shares
            abstaining  for the adoption of the Company's  2004  Employee  Stock
            Purchase Plan.


ITEM 5.  OTHER INFORMATION

         None.


                                       25


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)   Exhibits

      10.1  Revolving Line of Credit Agreement  between  Wellspring  Media, Inc.
            and Atlantic Bank of New York. (1)

      10.2  Revolving  Line  of  Credit   Agreement   between  American  Vantage
            Companies and SouthwestUSA Bank. (3)

      10.3  2004 Employee Stock Purchase Plan. (2)

      31.1  Certification  of Ronald J. Tassinari  pursuant to Exchange Act Rule
            13a-14(a) **

      31.2  Certification  of Anna M.  Morrison  pursuant to  Exchange  Act Rule
            13a-14(a) **

      32.1  Certification of Ronald J. Tassinari  pursuant to 18 U.S.C.  Section
            1350 **

      32.2  Certification of Anna M. Morrison pursuant to 18 U.S.C. Section
            1350**

- ----------
** Filed herewith.

      (1)   Incorporated  by reference to the Company's  Current  Report on Form
            8-K (Date of Report: February 3, 2004).

      (2)   Incorporated  by  reference  to  Appendix C of the  Company's  Proxy
            Statement forming a portion of the Company's Schedule 14A filed with
            the Commission on May 10, 2004.

      (3)   Incorporated by reference to the Company's  Quarterly Report on Form
            10-QSB for the three months ended June 30, 2004.


(b)   Reports on Form 8-K

      On June 15, 2004,  the Company filed a Current Report on Form 8-K (Date of
Report:  June 10,  2004)  reporting  under  Item 4 the  change in the  Company's
independent public accountants.

      On June 4, 2004,  the Company filed a Current  Report on Form 8-K (Date of
Report:  June  2,  2004)  reporting  under  Item 3 the  current  results  of the
restructuring   of  its   wholly-owned   subsidiary,   American   Vantage  Media
Corporation,   including   termination  of  certain  executives  and  negotiated
employment agreements with other executives.

      On May 12, 2004,  the Company filed a Current  Report on Form 8-K (Date of
Report:  May 10,  2004)  reporting  under Item 12 the  dissemination  of a press
release announcing its financial results for the quarter ended March 31, 2004.


                                       26


                                   SIGNATURES

      In accordance  with the  requirements  of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.


                                           AMERICAN VANTAGE COMPANIES


Dated: May 3, 2005                      By: /s/ Ronald J. Tassinari
                                           -------------------------------------
                                           Ronald J. Tassinari,
                                           President and Chief Executive Officer



Dated: May 3, 2005                      By: /s/ Anna M. Morrison
                                           -------------------------------------
                                           Anna M. Morrison,
                                           Chief Accounting Officer




                                       27