As filed with the Securities and Exchange Commission on May 9, 2005 Registration No. 333-122773 UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 PRE-EFFECTIVE AMENDMENT NO. 1 TO FORM SB-2 REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933 TORBAY HOLDINGS, INC. (Name of small business issuer in its charter) Delaware 3580 52-2143186 (State or Jurisdiction (Primary Standard (IRS Employer of Incorporation Industrial Identification or Organization) Classification Number) Code Number) 140 Old Country Road, Suite 205 Mineola, New York 11501 516-747-5955 (Address and telephone number of principal executive offices) 140 Old Country Road, Suite 205 Mineola, New York 11501 (Address of principal place of business or intended principal place of business) William Thomas Large Torbay Holdings, Inc. 140 Old Country Road, Suite 205 Mineola, New York 11501 (Name, address and telephone number of agent for service) Copies of communications to: Darren Ofsink, Esq. Guzov Ofsink, LLC 600 Madison Avenue, 14th Floor New York, New York 10022 (212) 371-8008 Approximate date of proposed sale to the public: As soon as practicable after the effective date of this Registration Statement. If any of the securities being registered on this Form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the Securities Act of 1933 check the following box. |X| If this Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the offering. |_| If this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. |_| If this Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering. |_| If delivery of the prospectus is expected to be made pursuant to Rule 434, please check the following box. |_| The registrant hereby amends this registration statement on such date or dates as may be necessary to delay its effective date until the registrant shall file a further amendment which specifically states that this registration statement shall thereafter become effective in accordance with Section 8(a) of the Securities Act of 1933 or until the registration statement shall become effective on such date as the Commission, acting pursuant to said Section 8(a), may determine. TORBAY HOLDINGS, INC. Common Stock ---------------- This prospectus relates to the resale of up to 22,888,889 shares of our common stock by one selling stockholder, Nutmeg Group, LLC, including up to 21,500,000 shares which may be issued pursuant to the exercise of common stock purchase warrants and 1,388,889 shares which we are obligated to issue to the selling stockholder, but which have not yet been issued. The transactions in which the selling stockholder acquired the rights to obtain the shares of common stock covered by this prospectus are described in the section of this prospectus entitled "Selling Stockholder." The selling stockholder, by itself or through brokers and dealers, may offer and sell the shares at prevailing market prices or in transactions at negotiated prices. We will not receive any proceeds from the selling stockholder's resale of the shares of common stock. The selling stockholder will receive all proceeds from such sales. We will, in the ordinary course of business, receive proceeds from the issuance of our common stock upon exercise of the common stock purchase warrants. It is not possible to determine the price to the public in any sale of the shares of common stock by the selling stockholder and the selling stockholder reserves the right to accept or reject, in whole or in part, any proposed purchase of shares. Accordingly, the selling stockholder will determine the public offering price, the amount of any applicable underwriting discounts and commissions and the net proceeds at the time of any sale. The selling stockholder will pay any underwriting discounts and commissions. The selling stockholder, and the brokers through whom sales of the securities are made, will be "underwriters" within the meaning of Section 2(11) of the Securities Act of 1933, as amended, referred to herein as the "Securities Act". Our common stock is traded on the over-the-counter Bulletin Board under the symbol "TRBY.OB." On May 5, 2005 the average of the high and low prices of our common stock on the over-the-counter Bulletin Board was $.06. Investing in our common stock involves a high degree of risk. See "Risk Factors" beginning on page 8. ---------------- NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES COMMISSION HAS APPROVED OR DISAPPROVED OF THESE SECURITIES OR PASSED UPON THE ADEQUACY OR ACCURACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE. You should rely only on the information contained in this prospectus. We have not authorized anyone to provide you with different information from that contained in this prospectus. The selling security holders are offering to sell and seeking offers to buy shares of our common stock only in jurisdictions where offers and sales are permitted. The information contained in this prospectus is accurate only as of the date of this prospectus, regardless of the time of delivery of this prospectus or of any sale of our common stock. The date of this prospectus is ____________. No person is authorized in connection with this prospectus to give any information or to make any representations about us, the selling stockholders, the securities or any matter discussed in this prospectus, other than the information and representations contained in this prospectus. If any other information or representation is given or made, such information or representation may not be relied upon as having been authorized by us or any selling stockholder. This prospectus does not constitute an offer to sell, or a solicitation of an offer to buy the securities in any circumstances under which the offer or solicitation is unlawful. Neither the delivery of this prospectus nor any distribution of securities in accordance with this prospectus shall, under any circumstances, imply that there has been no change in our affairs since the date of this prospectus. WHERE YOU CAN FIND MORE INFORMATION We have filed with the U.S. Securities and Exchange Commission, 450 Fifth Street, N.W., Washington, D.C. 20549, a registration statement on Form SB-2, as amended, under the Securities Act for the common stock offered by this prospectus. We have not included in this prospectus all the information contained in the registration statement and you should refer to the registration statement and its exhibits for further information. Any statement in this prospectus about any of our contracts or other documents is not necessarily complete. If the contract or document is filed as an exhibit to the registration statement, the contract or document is deemed to modify the description contained in this prospectus. You must review the exhibits themselves for a complete description of the contract or document. The registration statement and other information may be read and copied at the Commission's Public Reference Room at 450 Fifth Street N.W., Washington, D.C. 20549. The public may obtain information on the operation of the Public Reference Room by calling the Commission at 1-800-SEC-0330. The SEC maintains a web site (HTTP://WWW.SEC.GOV.) that contains the registration statements, reports, proxy and information statements and other information regarding registrants that file electronically with the SEC such as us. You may also read and copy any reports, statements or other information that we have filed with the SEC at the addresses indicated above and you may also access them electronically at the web site set forth above. These SEC filings are also available to the public from commercial document retrieval services. CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS Our disclosure and analysis in this prospectus contain some forward-looking statements. Certain of the matters discussed concerning our operations, cash flows, financial position, economic performance and financial condition, including, in particular, future sales, product demand, competition and the effect of economic conditions include forward-looking statements within the meaning of section 27A of the Securities Act of 1933, referred to herein as the Securities Act, and Section 21E of the Securities Exchange Act of 1934, referred to herein as the Exchange Act. Statements that are predictive in nature, that depend upon or refer to future events or conditions or that include words such as "expects," "anticipates," "intends," "plans," "believes," "estimates" and similar expressions are forward-looking statements. Although we believe that these statements are based upon reasonable assumptions, including projections of orders, sales, operating margins, earnings, cash flow, research and development costs, working capital, capital expenditures and other projections, they are subject to several risks and uncertainties, and therefore, we can give no assurance that these statements will be achieved. 2 Investors are cautioned that our forward-looking statements are not guarantees of future performance and the actual results or developments may differ materially from the expectations expressed in the forward-looking statements. As for the forward-looking statements that relate to future financial results and other projections, actual results will be different due to the inherent uncertainty of estimates, forecasts and projections and may be better or worse than projected. Given these uncertainties, you should not place any reliance on these forward-looking statements. These forward-looking statements also represent our estimates and assumptions only as of the date that they were made. We expressly disclaim a duty to provide updates to these forward-looking statements, and the estimates and assumptions associated with them, after the date of this filing to reflect events or changes in circumstances or changes in expectations or the occurrence of anticipated events. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future events or otherwise. You are advised, however, to consult any additional disclosures we make in our Form 10-KSB, Form 10-QSB and Form 8-K reports to the SEC. Also note that we provide a cautionary discussion of risk and uncertainties under the caption "Risk Factors" in this prospectus. These are factors that we think could cause our actual results to differ materially from expected results. Other factors besides those listed here could also adversely affect us. This discussion is provided as permitted by the Private Securities Litigation Reform Act of 1995. 3 TABLE OF CONTENTS Page No. Prospectus Summary ..................................................... 5 Risk Factors ........................................................... 8 Use of Proceeds ........................................................14 Determination of Offering Price ........................................14 Selling Stockholder ....................................................15 Business ...............................................................16 Description of Property ................................................24 Selected Financial Data ................................................24 Management's Discussion and Analysis of Financial Condition And Results of Operations ............................................25 Security Ownership of Certain Beneficial Owners and Management .........33 Directors and Executive Officers, Promoters and Control Persons ........34 Executive Compensation .................................................35 Certain Relationships and Related Party Transactions ...................36 Plan of Distribution ...................................................37 Description of Securities ..............................................38 Market Price of and Dividends on our Common Equity and Related Stockholder Matters ..........................................39 Legal Proceedings ......................................................41 Changes in and Disagreements with Accountants ..........................41 Indemnification of Directors and Officers ..............................41 Legal Matters ..........................................................41 Experts ................................................................41 Financial Statements ...................................................42 4 PROSPECTUS SUMMARY This summary highlights information contained elsewhere in this prospectus. This summary does not contain all of the information you should consider before investing in our common stock. You should read the entire prospectus, including "Risk Factors" and the consolidated financial statements and the related notes before making an investment decision. In this prospectus, the "Company", "we," "us," and "our" refer to (i) Torbay Holdings, Inc. (ii) our 100% owned United Kingdom subsidiary, Designer Appliances Limited and (iii) our 100% owned Delaware subsidiary, Designer Appliances, Inc. OUR COMPANY We are a holding company for late-stage development, or early-stage commercial companies, with opportunities in niche markets. We have acquired what we believe to be valuable intellectual property rights, including an exclusive license on proprietary software and a United Kingdom patent for a computer mouse that we believe to be beneficial to computer mice users with regard to treating and preventing repetitive strain injury. We sell and market the AirO2bic Mouse computer mouse and E-Quill-Liberator software. Our products are designed to justify a premium price in the upper and certain niche sectors of our markets. Our management believes that they have identified several products, including the AirO2bic "Grip-less" Mouse and Nib "Click-less" software, in an under exploited opportunity in the computer, household and domestic appliances markets. Because of our precarious financial condition and limited capital resources, we are currently limiting our operations to the production and sale of the AirO2bic Mouse and related software. However, when and if our financial condition warrants it, we plan to acquire controlling interests in late-stage development or early-stage commercial companies, with opportunities in niche markets. Our executive offices are located at 140 Old Country Road, Mineola, New York 11501 and our telephone number is 516-747-5955. We were incorporated on March 24, 1999 as a Delaware corporation named Acropolis Acquisition Corporation. We changed our name to Torbay Holdings, Inc. on July 14, 1999. On October 26, 1999, Torbay Acquisition Corporation ("TAC"), a reporting company under the Securities Exchange Act of 1934, as amended, merged into us. In the merger we issued our common stock to the former stockholders of TAC and our common stock automatically became registered under the Securities and Exchange Act of 1934 as a result of such transaction. THE OFFERING This prospectus relates to the resale by the selling stockholder of up to 22,888,889 shares of our common stock. We are obligated to issue 1,388,889 of such shares to the selling stockholder as a result of a $50,000 equity investment in our company made by the selling stockholder in August 2004. We have not yet issued such shares. The issuance of such shares to the selling stockholder will be made in reliance upon an exemption from the registration requirements of the Securities Act provided by Section 4(2) of the Securities Act for private transactions. 21,500,000 of the shares of our common stock covered by this prospectus are issuable to the selling stockholder upon the exercise of outstanding common stock purchase warrants issued to the selling stockholder (1,000,000 of which were issued in the August 2004 transaction and 20,500,000 of which were issued pursuant to an agreement entered into in December 2004). Additional information concerning the transactions in which the rights to acquire the shares covered by this prospectus were obtained by the selling stockholder are set forth in the section of this prospectus entitled "Selling Stockholder." 5 SALES BY SELLING STOCKHOLDER The selling stockholder may offer the common stock pursuant to this prospectus in varying amounts and transactions so long as this prospectus is then current under the rules of the SEC and we have not withdrawn the registration statement. The offering of common stock may be through the facilities of the over-the-counter Bulletin Board or such other exchange or reporting system where the common stock may be traded. Brokerage commissions may be paid or discounts allowed in connection with such sales; however, it is anticipated that the discounts allowed or commissions paid will be no more than the ordinary brokerage commissions paid on sales effected through brokers or dealers. To our knowledge, as of the date hereof, no one has made any arrangements with a broker or dealer concerning the offer or sale of the common stock. See "Plan of Distribution." OUTSTANDING SECURITIES As of May 9, 2005, there were 91,038,487 shares of our common stock outstanding. An investment in the shares of our company is subject to a number of risks. We have set forth these risk factors below under the heading "Risk Factors" which you should carefully review. SUMMARY FINANCIAL DATA The following table presents summary financial data for us for the five fiscal years ended December 31, 2004. We derived the summary financial data set forth below with respect to our statements of operations for the fiscal years ended December 31, 2004 and 2003 and our balance sheets as at December 31, 2004 and December 31, 2003 from our consolidated financial statements that are included elsewhere in this prospectus. We derived the summary financial data for us at December 31, 2002, 2001 and 2000 and for the years then ended from our consolidated financial statements which are not included in this prospectus. You should read the following summary financial data in conjunction with the consolidated financial statements and "Management's Discussion and Analysis of Financial Condition and Results of Operations" appearing elsewhere in this prospectus. 6 For the Fiscal Year Ended December 31, -------------------------------------- 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- Net sales $ 344,525 $ 137,944 $ 3,553 -- -- Loss from operations $ (318,201) (513,551) (968,912) (401,616) (420,265) Net loss $(1,127,727) (874,816) (1,571,853) (418,184) (420,265) Total assets $ 212,699(1) 180,322(2) 263,842(3) 24,060(4) 43,313(5) Total liabilities $ 542,115(1) 909,338(2) 786,289(3) 372,597(4) 314,623(5) (1) As at December 31, 2004 (2) As at December 31, 2003 (3) As at December 31, 2002 (4) As at December 31, 2001 (5) As at December 31, 2000 The reporting currency of the Company is the U.S. dollar. 7 RISK FACTORS This offering involves a high degree of risk. Before you invest you should carefully consider the risks and uncertainties described below and other information and our consolidated financial statements and related notes included elsewhere in this prospectus. If any of the events described below actually occur, our profitability may decline or we may incur losses, which in turn could cause the price of our common stock to decline, perhaps significantly. This means you could lose all or a part of your investment. Risks Related to Our Business: We have had losses since our inception. Although our loss from operations for the year ended December 31, 2004 was less than that for the same period in 2003, there still is a risk we may never become profitable. We had a net loss of $1,127,727 for the fiscal year ended December 31, 2004 relative to a net loss of $874,816 for the fiscal year ended December 31, 2003. We had a loss from operations of $318,201 for the fiscal year ended December 31, 2004 compared to a loss from operations of $513,551 for the fiscal year ended December 31, 2003. Although we increased revenue and gross profit in 2004, which contributed to the reduction of the loss from operations, we anticipate that we will incur operating expenses in connection with continued development, testing and manufacturing of our proposed products, and expect these expenses will result in continuing and, perhaps, significant, operating losses until such time, if ever, that we are able to achieve adequate product sales levels. There is uncertainty as to our continuation as a going concern. Our audited financial statements for the year ended December 31, 2004 reflect a net loss of $1,127,727, a negative cash flow from operations of $143,705, a working capital deficiency of $461,294 and a stockholders' deficiency of $329,416. These conditions raise substantial doubt about our ability to continue as a going concern if sufficient additional funding is not acquired or alternative sources of capital are not tapped to meet our working capital needs. We need approximately $500,000 to fund our operations for the fiscal year ending December 31, 2005. Our ability to continue our operations, in the absence of significantly increased revenues from sales and a resulting positive cash flow, is dependent upon receiving sufficient additional capital financing. If we continue to incur losses and fail in obtaining additional funding, we may not be able to fund continuing business operations, which could lead to the curtailment or closure of some or all of our operations. Funding for our capital needs is not assured, and we may have to curtail our business if we cannot find adequate funding. During the year ended December 31, 2004, we received equity financing in an amount of $236,940. We also borrowed an aggregate of $52,020 from one lender and in November 2004 borrowed $45,957 from our Chief Executive Officer. We currently have no legally binding commitments with any third parties to obtain any material amount of additional equity or debt financing. We may not be able to obtain any additional financing on acceptable terms or at all. Our ability to obtain debt financing may be particularly unlikely because we have limited assets to use as collateral security for the loan. As a result, we may not have adequate capital to implement future expansions, maintain our current levels of operation or to pursue strategic acquisitions. Our failure to obtain sufficient or any additional financing could result in the delay or abandonment of some or all of our development plans, which could harm our business and the value of our common stock. 8 Our current and potential competitors, some of whom have greater resources and experience than we do, may develop products and technologies that may cause demand for, and the prices of, our products to decline. The general appliances industry as well as the general computer products industry include numerous companies which have achieved substantially greater market share than we have, have longer operating histories, have larger customer bases, and have substantially greater financial, development and marketing resources than we do. Although at this time there are no other competitors who state they are providers of a Grip-less or Click-less computer mouse products as we do, we expect our competition to intensify as new research and development is going on. Existing or future competitors may develop or offer products that are comparable or superior to ours at a lower price, which could negatively affect our business, results of operations and financial condition. As a developer in the computer appliance industry, we may experience substantial cost overruns in manufacturing and marketing products, and we may not have sufficient capital to successfully complete the development and marketing of any of our products. In the general appliances industry and general computer products industry the commercial success of any product is often dependent on factors beyond the control of the company attempting to market the product, including, but not limited to, market acceptance of the product and whether or not retailers promote the products through prominent shelving and other methods of promotion. We may experience substantial cost overruns in manufacturing and marketing our products, and may not have sufficient capital to successfully complete any of our projects. We may not be able to manufacture or market our products because of industry conditions, general economic conditions and competition from existing or new manufacturers and distributors. We are largely dependent on key personnel, the loss of which could harm our prospects. We depend, to a large extent, on the abilities and participation of our current management team, including William Thomas Large, our President and Chief Executive Officer. The loss of the services of any of our key personnel, for any reason, may have a material adverse effect on our prospects. There can be no assurance in this regard nor any assurance that we will be able to find a suitable replacement for such persons. We carry a $1.0 million life insurance policy covering Mr. Large, but do not carry life insurance for any other key personnel. If we are not able to contract with retail outlets to sell our products, we may not be able to continue to operate. We intend to market our AirO2bic Mouse and E-Quill-Liberator Software products through upscale department stores, boutiques and designer outlets. We do not currently have any arrangements or agreements with any such stores to carry our products once produced. We may not be able to locate retail outlets to stock our products, and even if we are successful in doing so, such outlets may not give our products sufficient marketing support such as shelving space prominence. 9 If we do not continue to succeed in establishing effective sales, marketing and distribution systems, we will not expand our business sufficiently to achieve profitability. We commenced limited sales of our ergonomic products, the Quill `grip-less' Mouse and related products, in 2002. The products are designed to justify a premium price in the upper and certain niche sectors of our market. Total sales of these products in 2002 and 2003 were $3,553 and $137,944, respectively. We had total revenues of $344,525 for the fiscal year ended December 31, 2004. Although we had increases in sales and gross profit during the year ended December 31, 2004, there can be no assurance that such increases will continue. To increase market awareness and expand our products, we must establish effective sales and marketing for our product offerings. To date, we have a limited number of personnel devoted to sales of these products, and have made only limited sales, primarily based on efforts by members of management. We intend to expand our customer base through sales of the mouse and related products. Our future profitability depends, in part, on increasing sales of our products abovementioned and developing new products. We may be sued for product liability and our product liability insurance may not be adequate. We carry product liability insurance coverage in the aggregate amount of $1 million for our subsidiary, Designer Appliances, Inc. There can be no assurance, however, that such insurance policies will be sufficient to fully indemnify us against any asserted claims or that such insurance will continue to be available. While we have limited product liability insurance to protect against this risk, adequate insurance coverage may not be available at an acceptable cost, if at all, in the future and a product liability claim or product recall could materially and adversely affect our business. Inability to obtain sufficient insurance coverage at an acceptable cost or otherwise to protect against potential product liability claims could prevent or inhibit the commercialization of our products. If we are sued for any injury allegedly caused by our products, our liability could exceed our total assets and our ability to pay the liability. We may not be able to protect our patents, trademarks and proprietary and/or non-proprietary rights, and, we may infringe upon patents, copyrights, trademarks and proprietary rights of others. Notwithstanding the pending registration of certain trade names with the United States Patent and Trademark Office, and the grant of a patent and trade marks by the United Kingdom Patent Office, we may not have the resources to or otherwise be able to enforce our rights against infringers. If we are not able to prevent competitors from using the same or similar names, marks, concepts or appearances, our business and financial conditions may be negatively impacted. 10 Our software products were developed by independent contractors. However, we have no confidentiality agreements, invention assignment agreements, conflict of interest declarations or non-competition agreements with the contractors. The lack of the above mentioned agreements raises the risk of potential infringement of our intellectual property rights by others including the independent contractors and may limit our ability to enforce our intellectual property rights. We may, in the future, issue additional shares of our common stock which would reduce the percentage ownership of our existing shareholders. Our certificate of incorporation authorizes the issuance of 100,000,000 shares of common stock, par value $.0001 per share, and 20,000,000 shares of preferred stock, par value $.0001 per share. On August 1, 2003, the Board of Directors authorized an amendment to the Company's Certificate of Incorporation to increase the number of authorized shares from 120,000,000 shares (100,000,000 of common and 20,000,000 of preferred) to 520,000,000 shares (500,000,000 of common and 20,000,000 of preferred). A meeting of the shareholders to consider approval of the amendment has not yet been scheduled and such approval has therefore not yet been obtained. The future issuance of all or part of our remaining authorized common stock may result in substantial dilution in the percentage of our common stock held by our then existing shareholders. Our existing shareholders do not have any preemptive rights to purchase shares that may be offered. The value of any common or preferred stock we may issue in the future shall be determined by our Board of Directors and may be less than the current market value or book value of such shares. The issuance of common stock for future services or acquisitions or other corporate actions may have the effect of diluting the value of the shares held by our investors, and may lower the price of our common stock. No Cash Dividends Are Expected in the Foreseeable Future. We have never declared or paid any cash dividends. We do not intend to declare or pay cash dividends in the foreseeable future. We intend to retain any earnings that we may realize in the future to finance our operations. The payment of any future dividends will be subject to the discretion of the Board of Directors and will depend upon the Company's results of operations, financial position and capital requirements, general business conditions, restrictions imposed by financing arrangements, if any, legal restrictions on the payment of dividends and other factors the Board of Directors deems relevant. Since our common stock is listed on the OTC Bulletin Board, which can be a volatile market, our investors may realize a loss on the disposition of their shares. Our common stock is quoted on the OTC Bulletin Board, which is a more limited trading market than the Nasdaq SmallCap Market. Timely and accurate quotations of the price of our common stock may not always be available and trading volume in this market is relatively small. Consequently, the activity of trading only a few shares may affect the market and result in wide swings in price and in volume. The price of our common stock may fall below the price at which an investor purchased shares, and an investor may receive less than the amount invested if the investor sells its shares. Our shares of common stock may be subject to sudden and large falls in value, and an investor could experience the loss of the investor's entire investment. 11 Investors may not be able to enforce securities or other claims against one of our officers and directors or against our assets. One of our officers and directors has a primary residence outside the United States. We anticipate that a substantial portion of the assets that may be developed or acquired by us will be located outside the United States and, as a result, it may not be possible for investors to effect service of process within the United States upon such person, or to enforce against our assets or against such person judgments obtained in United States courts predicated upon the liability provisions, and most particularly the civil liability provisions, of the United States securities laws or state corporation or other laws. Risks Related to Our Common Stock: Because the Price of Our Common Stock May Vary Widely, When You Decide to Sell It, You May Encounter a Delay or Have to Accept a Reduced Price. The price of our common stock may fluctuate widely, depending on many factors. Some of these factors have little to do with our operating results or the intrinsic worth of our products. For example, the market value of our common stock may be affected by the trading volume of the shares, announcements of expanded business by us or our competitors, operating results of our competitors, general trends in the general computer products industry, general price and volume fluctuations in the stock market, acquisition of related companies or variations in quarterly operating results. Also, if the trading market for our common stock remains limited, that may exaggerate changes in market value, leading to more price volatility than would occur in a more active trading market. As a result, if you want to sell your common stock, you may encounter a delay or have to accept a reduced price. If we fail to remain current in our reporting requirements, we could be removed from the OTC Bulletin Board which would limit the ability of broker-dealers to sell our securities and the ability of stockholders to sell their securities in the secondary market. Companies trading on the OTC Bulletin Board, such as us, must be reporting issuers under Section 12 of the Securities Exchange Act of 1934, as amended, and must be current in their reports under Section 13 of such Act, in order to maintain price quotation privileges on the OTC Bulletin Board. If we fail to remain current on our reporting requirements, we could be removed from the OTC Bulletin Board. As a result, the market liquidity for our securities could be severely adversely affected by limiting the ability of broker-dealers to sell our securities and the ability of stockholders to sell their securities in the secondary market. Our directors and executive officers beneficially own approximately 7% of our common stock; their interests could conflict with yours; significant sales of stock held by them could have a negative effect on our stock price. 12 As of April 29, 2005, our executive officers, directors and affiliated persons beneficially owned approximately 7% of our common stock. As a result, our executive officers, directors and affiliated persons may have significant influence in: o electing or defeating the election of our directors; o amending or preventing amendment of our certificate of incorporation or bylaws; o effecting or preventing a merger, sale of assets or other corporate transaction; and o controlling the outcome of any other matter submitted to the stockholders for vote. As a result of their ownership and positions, our directors and executive officers collectively are able to significantly influence all matters requiring stockholder approval, including the election of directors and approval of significant corporate transactions. In addition, sales of significant amounts of shares held by our directors and executive officers, or the prospect of these sales, could adversely affect the market price of our common stock. Management's stock ownership may discourage a potential acquirer from making a tender offer or otherwise attempting to obtain control of us, which in turn could reduce our stock price or prevent our stockholders from realizing a premium over our stock price. Our common stock is subject to the "Penny Stock" rules of the SEC and the trading market in our securities is limited, which makes transactions in our stock cumbersome and may reduce the value of an investment in our stock. The Securities and Exchange Commission has adopted Rule 15g-9 which establishes the definition of a "penny stock," for the purposes relevant to us, as any equity security that has a market price of less than $5.00 per share or with an exercise price of less than $5.00 per share, subject to certain exceptions. For any transaction involving a penny stock, unless exempt, the rules require: o that a broker or dealer approve a person's account for transactions in penny stocks; and o the broker or dealer receive from the investor a written agreement to the transaction, setting forth the identity and quantity of the penny stock to be purchased. In order to approve a person's account for transactions in penny stocks, the broker or dealer must: o obtain financial information and investment experience objectives of the person; and o make a reasonable determination that the transactions in penny stocks are suitable for that person and the person has sufficient knowledge and experience in financial matters to be capable of evaluating the risks of transactions in penny stocks. The broker or dealer must also deliver, prior to any transaction in a penny stock, a disclosure schedule prescribed by the Commission relating to the penny stock market, which, in highlight form: 13 o sets forth the basis on which the broker or dealer made the suitability determination; and o that the broker or dealer received a signed, written agreement from the investor prior to the transaction. Disclosure also has to be made about the risks of investing in penny stocks in both public offerings and in secondary trading and about the commissions payable to both the broker-dealer and the registered representative, current quotations for the securities and the rights and remedies available to an investor in cases of fraud in penny stock transactions. Finally, monthly statements have to be sent disclosing recent price information for the penny stock held in the account and information on the limited market in penny stocks. Generally, brokers may be less willing to execute transactions in securities subject to the "penny stock" rules. This may make it more difficult for investors to dispose of our common stock and cause a decline in the market value of our stock. USE OF PROCEEDS We will not receive any of the proceeds from the selling stockholder's sale of the shares offered under this prospectus. DETERMINATION OF OFFERING PRICE We are not selling any of the common stock that we are registering. The common stock will be sold by the selling stockholder listed in this prospectus. The selling stockholder may therefore sell the common stock at the market price as of the date of sale or a price negotiated in a private sale. Our common stock is traded on the over-the-counter Bulletin Board under the symbol "TRBY.OB." On May 5, 2005 the reported closing price for our common stock on the over-the-counter Bulletin Board was $.06. 14 SELLING STOCKHOLDER This prospectus relates to the offer and sale of our common stock by the selling stockholder identified below. The selling stockholder will determine when it will sell its common stock and in all cases, will sell its common stock at the current market price or at negotiated prices at the time of the sale. We will not receive any proceeds from the sale of the common stock shares by the selling stockholder. The following table sets forth certain information regarding the beneficial ownership of our securities as of the date of this prospectus by the selling stockholder. - ------------------------------------------------------------------------------------------------------------------------ Name and Relationship to Us Securities Percentage Securities to Amount of Percentage of Beneficially Ownership be Offered Securities to be Securities to Owned Before Offering for Selling Held After be Held After Before (1) Stockholder's Offering (2) Offering (2) Offering Account - ------------------------------------------------------------------------------------------------------------------------ Nutmeg Group, LLC 22,888,889 20.3% 22,888,889 0 0 3246 Commercial Avenue (3) Northbrook, Illinois 60062 - ------------------------------------------------------------------------------------------------------------------------ (1) Based on 91,038,487 shares of common stock outstanding as of April 29, 2005. (2) Assumes the sale of all shares of common stock offered by the selling stockholder. (3) Includes 21,500,000 shares of common stock which may be issued to Nutmeg Group, LLC upon its exercise of currently exerciseable warrants and 1,388,889 shares of common stock which we are obligated to issue to Nutmeg Group, LLC, but which have not yet been issued. During August 2004 Nutmeg Group, LLC ("Nutmeg") paid us $50,000 pursuant to a stock subscription and we became obligated to issue 1,388,889 shares of common stock to Nutmeg pursuant to this subscription. The shares are classified as shares to be issued on our balance sheet at December 31, 2004. The number of shares to be issued to Nutmeg were determined by dividing $50,000 by 60% of the average closing bid price of our common stock for the five trading days prior to the closing of the investment by Nutmeg. We recorded a financing cost of $33,333 related to this discount. Additionally, we issued to Nutmeg 1,000,000 common stock purchase warrants, consisting of 500,000 warrants with an exercise price of $0.08 per share and 500,000 warrants with an exercise price of $0.12 per share. The warrants will expire December 31, 2008. On December 16, 2004 we granted 20,500,000 common stock purchase warrants to Nutmeg. The warrants were issued to Nutmeg partially in consideration of Nutmeg waiving any defaults, including payment of accrued interest, relating to a $57,800 loan made to us by Nutmeg in August 2004.The warrants were also issued in order to raise equity financing. The warrants are exercisable immediately and expire if unexercised by December 31, 2009. The exercise prices of the warrants range from $0.03 to $0.13. Upon the registration under the Securities Act of 1933, as amended, of the resale by Nutmeg of the shares of common stock which are issuable to Nutmeg upon exercise of these warrants, we can force Nutmeg to exercise the warrants, provided that Nutmeg would not be obligated to pay us more than $75,000 within any 30 day period with respect to the exercise of such warrants. We will not be eligible to demand exercise of any warrants unless, the closing bid price of our common stock was at least 50% more than the applicable exercise price of the warrants, for the full thirty day period prior to our giving notice to Nutmeg of our exercise of our right to demand the exercise of the applicable warrants and for 30 days after the notice is given and the average daily dollar trading volume for our common stock for the thirty day period prior to the notice is at equal to or greater than the aggregate exercise price of the warrants we demand to have exercised. 15 This prospectus covers the resale by Nutmeg of the shares of our common stock which may be acquired by Nutmeg as described in the preceding two paragraphs. Except for the investments made by Nutmeg in our company in 2004 which are described above Nutmeg has had no other relationship with our company or any of our affiliates. BUSINESS Products E-Quill-AirObic Computer Mouse and E-Quill-Liberator Software Our two main products are a computer mouse which we market under the name AirO2bic Mouse (but also is sometimes referred to in this prospectus as the AirObic Mouse, the E-Quill AirObic Mouse, the E-Quill AirO2bic Mouse or the Quill Mouse) and E-Quill-Liberator Software (which includes Nib software for PC's and McNib software for Macintosh). The E-Quill-AirObic Mouse is a "grip-less" computer mouse which allows the user to move a cursor to any point on the screen without having to grip the mouse with the muscles of the hand. The E-Quill-AirObic Mouse design maintains the hand in a "functional neutral" position, one in which the muscles of the hand are kept under a constant, but reduced tension, allowing for normal blood flow and resulting in less fatigue. We believe that no comparable product is offered by any other company. The E-Quill-Liberator Software which controls the E-Quill-AirObic Mouse enables the user to operate the mouse without clicking. This helps reduce the mechanical burden of pressing mouse buttons. We intend to use the combination of our mouse and software bundled together as the "VHF system" (virtually hands free) to allow the user to control the cursor through minimal use of the muscles of the hand. The Virtually Hands Free mousing system allows for conventional mousing techniques without the need for muscle activity forward of the elbow. This enables those with reduced dexterity of most kinds to be able to use the full features of their software, including and especially an easier and fuller Internet experience. With the VHF System, upper arm muscles are used to move and point the mouse. There is no need to grip or click. Some persons with tremors may find that they can avoid unintentional clicking, since using the VHF System they are able to maneuver without fingers being in close proximity to mouse buttons. The E-Quill-AirObic Mouse will help to alleviate the strain of computer mouse usage by untwisting the wrist and avoiding what is called static posture. This is when a constant grip is maintained, the excessive use of which is now reported as correlating with computer mouse related injuries. We believe that in many cases the VHF System can break the cycle of a user receiving therapy and then returning to work to perform a task, like mousing, that is likely to negate or delay the impact of the benefits of the treatment just received. We believe that with our products many people can heal sooner, saving pain and money. 16 Some experts consider that using an ordinary mouse for more than 20 hours a week will likely lead to an injury within 2-5 years. Muscles that are tensed and then relaxed over short time intervals as when typing are considered as at less risk, as they are in what is called a dynamic posture. When muscles are tensed blood is squeezed out and they can require up to 50 times more oxygen. Only when a muscle relaxes can full blood flow resume and oxygen concentrations return to an "at rest" level. As with all physical work and in the absence of other factors that can affect some individuals, while dynamic postures can and do cause hands to tire, they are less likely to lead to injury if that posture were the only one employed while computing. Muscles that are tensed and held tense for longer periods of time (maybe minutes or more; continuous and contiguously) are said to be in static posture. This is the posture that has to be used to some degree in order to grip an ordinary mouse including other so-called "vertical mice". This "non-neutral" posture is the basis for an expectation of injury and that is supported by the observation that many computer users start with problems in their mousing arm. As a result of mousing, flexibility in the wrist can be reduced and the ability to twist the wrist decreases. The body then compensates by sticking out the elbow, which, due to a wrist twist limitation, mechanically re-orientates the hand so as to allow it to be placed flat on a palm down mouse. This "postural compensation" as it is called, in forcing the arm/elbow further away from the body, places extra "physical load" on the shoulder joint that can develop into conditions across the neck and shoulders that are not always associated with, but are often due to, mousing palm down. We are continuing to improve our E-Quill-Liberator Software. We believe that our software will help manage injuries typically associated with using a computer mouse such as cumulative trauma disease or repetitive strain injury and carpal tunnel syndrome. This mouse driver software will have a user de-selectable default that prompts users to take a 15 minute break every two hours, which is a recommendation of the United States Occupational Safety and Health Administration. The E-Quill-Liberator Software suite will extend fatigue management and make recommendations as to how users might seek to alleviate observed sensations in specific limb zones by offering a series of exercises. The information, securely contained on the user's personal computer, would be used to suggest breaks and exercises customized to suit an individual's body mechanics. Since 2002 we have introduced the following new products: o Introduced in 2002: Quill "grip-less" mouse, which allows the user to mouse without the need to grip, which is indicated as a contributory factor in those who develop functional impairments such as repetitive strain injury or carpal tunnel syndrome. 17 o Introduced in 2003: Nib "click-less" software, which performs a high percentage of computer mouse button clicks for its users and, subject to its effective utilization, can aid those with functional impairment due to injury and is also classified as assistive technology. o Introduced in 2003: Nib Trial version: This is a 30-day active version of Nib software which is freely downloaded from our website. o Introduced in 2004: The Quill Well Mouse mat: Completes the "system approach" and helps to promote a permanent visual image of our products in the user's environment. o Introduced in 2003: The Virtually Hands Free (VHF) mousing system: A bundle of the Quill Mouse and Nib Software that allows the user to elect not to use most of his muscles forward of his elbow, but still mouse and interact with his computer in a conventionally recognized manner. o Introduced in 2003: Carpal Management Systems I & II: A bundle of the VHF system and one (System I) or two (System II) FlexTend orthotic gloves that facilitate the use of a recognized and medically validated therapy exercise glove with a mousing system that gives relief from the type of activity that some consider to cause clawing of the hand due to mousing. o Introduced in 2004: Nib (for PC's) "click-less" software, with Gesture technology, which enhances the previous version by allowing the selection of different click types by the movement of the mouse cursor. To gesture a right click the mouse cursor is moved to the right and back, to gesture a double click, to the left and back or to highlight or drag, the mouse is moved downward and back. o Introduced in 2004: Nib (for PC's) Trial version with Gesture Technology: This is a 30-day active version of Nib software which is freely downloaded from our website. o Introduced in 2004: McNib (for Macintosh) "click-less" software, with the Gesture technology described above. o Introduced in 2004: McNib (for Macintosh) Trial version with Gesture Technology: This is a 30-day active version of McNib software which is freely downloaded from our www.quillmouse.com website. o Introduced in 2004: The McVirtually Hands Free mousing system for Macintosh ("McVHF"): A bundle of the Quill Mouse and McNib Software with Gesture technology that allows the user to elect not to use most of his muscles forward of his elbow, but still mouse and interact with his computer in a conventionally recognized manner. o In March 2004, following an independent review by a designer, health care professionals and persons with arthritis, the Arthritis Foundation in the U.S. have given an Ease of Use commendation to the Virtually Hands Free Mousing system and under a licensing agreement we are permitted to use the Arthritis Foundation's Ease of Use logo as a graphic indication of the commendation. This commendation makes the VHF System the first to be recognized as being Assistive to persons with a clinical disability. 18 o Introduced in 2004 "The Clickless Web": This is a development on our Clickless software. The Clickless software, an application that performs mouse button clicks for the user, is a computer resident program that requires installation upon the user's computer following purchase. One element of the computer resident software is the ability to click links and other functions which enables interaction with the Internet, so as to be able to surf it and store files etc., from it. This new development, as a product called among other names, "The Clickless Web", takes the "web surfing and interacting" component of the computer resident software, and, using a webpage application tool called "Active X", allows these features to be accessed temporarily when a website, empowered with the feature, is enabled. This type of application known as "tools on demand" is considered a future direction and application of the Internet in which there is less requirement for software to be loaded onto a computer, or hand held device. Such applications as needed, are accessed on demand, and can be potentially prepaid as a service, or rented for the duration of their use. This feature could increase the portability of applications and also decrease memory requirements and hard disk management of Internet connected devices. The Clickless Web is our first product in this potential growth area. Prior to its launch and in keeping with our strategy, we filed a world-wide patent application on this technology. At this time there exist two demonstration sites for this technology --- www.theclicklessweb.com and www.theassistiveweb.com --- both of which link to an identical page. o In November 2004 the E-Quill-AirObic product was introduced that provided customers with a color choice option that in our opinion matches current system sales trends of Black or White. The Assistive Web site will be focused upon generating income from large corporations such as banks, search engines, web retailers, assistive technology websites and other high traffic websites. Pricing on this product has yet to be established and no income from either of these websites can be anticipated as yet. o Planned for Introduction in 2005: SooToSee; currently in Alpha (in-house) testing, this software is designed as a dynamic magnification system to assist those who need such assistance for observing computer screens, so as to enhance their accuracy of pointing the computer mouse cursor, or help in reading small text as is frequently the case with computer program menus and text on the internet. This is as an aid to vision and does not replace the need of use of spectacles, though it is envisaged that it will find application for those with severe sight impairment. This is part of a new software development package. o Planned for Introduction in 2005: SooToSpeak; currently in late development stage. This software is designed as convert HTML text, such as is used on Internet web pages and now more commonly in email systems and program menu systems, into an audible speech output, utilizing existing and proprietary to others, voice synthesis systems such as the "supplied as standard" Windows XP voice "Microsoft SAM". Section 508 Amendments to the 1998 Rehabilitation The General Services Administration ("GSA") implemented a program that sets standards for information technology so as to make such technology accessible to those with special needs. The standards are applied under what is called Section 508, which are described in full at www.section508.gov details pertaining to our products can be found at www.quillmouse.com under the heading GSA Section 508. 19 These standards include a section relating to input devices, such as computer mice and under item 1194.26 and 1194.23 standards are prescribed for input devices. Companies that consider their products to comply to such standards can apply to have their products listed on the section508.gov website by completion of disclosure forms that are then inspected and their information then listed if considered compliant. The GSA then provides access to the product and company information on the website. The Company, having evaluated the standard and believing that its products complied, submitted its applications for its mouse and the Virtually Hands Free Mousing System (mouse and software bundle), which were subsequently processed and as of April 2003, were listed on the Section 508 website under the Company's assertions as to compliance. To our knowledge, there have been no other products listed on the website by other companies that may be considered to be competitive to our products, be they niche ergonomic computer mice or mass-market supplier computer mice. We were therefore active in the development of the potential such a listing has for opportunity to sell product to the U.S. Government under this provision. It should be understood that this listing is not an endorsement or recommendation but an information source for those who work or have needs in this are to help them make their decisions thereby. Other Products we may Market in the Future We are developing certain other products discussed below. However, due to our current lack of capital, we are not focusing on such development at this time. Telstar I Designer Vacuum Cleaner. The Telstar I Designer Vacuum Cleaner is a rocket shaped cylinder vacuum cleaner made of polished aluminum and incorporating the latest in filtration technology. It is bagless and features the High Efficiency Particle Arrester medical grade filter that removes allergens in dirt associated with asthma. It has a large (50ft.) cleaning radius that typically allows cleaning an entire floor without stopping. Early versions of the Telstar have obtained British and European approvals for German TUV standards, which relate to electrical safety and manufacturing practices. Telstar II Designer Vacuum Cleaner/Table. This product is a combination of the Telstar I vacuum cleaner with a glass tabletop accessory. When not in use, the vacuum cleaner serves as a base for the glass tabletop and the entire unit appears as an attractive and functional coffee table. This product is designed for an environment where storage space is at a premium. We are considering marketing this product under the name "Sputnik" or as the "Telstar Space Station". The tabletop model has been developed as a working prototype. Additional expenditures will be required for testing, tooling and packaging. Mistral I Desktop Fan. This is a desktop fan, cased in polished aluminum, which utilizes a design similar to the Telstar I Vacuum Cleaner. The Mistral I fan is designed and ready for manufacturing development. Further innovations being considered for the Mistral I include voice control activations for functions such as stop, start, speed, swivel movement, hot and cold. 20 Wurlitzer Toaster. The Wurlitzer Toaster is in the design stage and we anticipate that it will have a "retro" theme, while incorporating modern technology. The product is expected to have two chrome ends in the shape of fins with central glass panels to allow for the toasting process to be observed. Designer Appliances is also considering incorporating an FM radio with this product for practicality. Thalia Kettle. The Thalia Kettle will also incorporate a "retro" design in order to be marketed with the Wurlitzer Toaster. The product is anticipated to have instant heat delivery, rapid boil and other potentially patentable design aspects. Heated Hearth Screens. We intend to develop and market designer, heated hearth screens using chrome and glass in conjunction with a flat heating element to offer background convection heat when the fire is not being used. The concept of heated hearth screen may also be expanded to encompass a space heater product in the future. Marketing We sell our products through distributors as well as directly to the consumer. We have adopted a strategy of "Marketing the Science" in marketing our products in order to raise market awareness of the issues of computer mouse injury and of the assistive technology benefits of our products. We maintain a website (www.aerobicmouse.com) which we sell our products directly to consumers and provide information to our distributors including the translation into German and Swedish of informative and instructional documents. We believe that being seen as the market innovator and an authority on issues relating to the use of computer mice, brand recognition can be achieved and sales to professional bodies, therapists and ergonomists can be achieved. We also anticipate that such recognition will enable us to form strategic relationships with other companies who do not possess such expertise, but have a co-market existence. We believe that our strategy has lead to our mouse products being reviewed by a number of magazines and the placement of technical articles in corporate ergonomic media. Our marketing initiatives are focused on the Assistive Technology and the Functional Impairment markets. Another market sector that is sought to be addressed is the so called Baby Boomers, those individuals born between 1946 and 1964, who are numerically large in number, when considered as a single market and are now experiencing the gradual deterioration of limbs and sensors as is commensurate with their age. A survey commissioned by the Microsoft Corp. (www.microsoft.com/enable/research) suggests that approximately 30M individuals in the U.S. could benefit from dexterity enhancing technology such at ours. We believe the following scientific developments are of significance to our business: Researchers in the U.S. have developed an "animal model" for the investigation of the pathology of repetitive use injuries or "Negligible Force" injuries as they describe them. The lack of clinical validation, by way of recognition of the pathological consequences of repetitive injuries, we believe, impacts the opinions and therefore the actions of legislators, employers, insurers and product manufacturers. 21 The initial results from 2 studies performed at Temple University, PA, so far indicate clearly definable and potentially adverse changes in the pathology of the bones and tissues of laboratory rats studied. The researchers attribute these changes to repetitive reaching and grasping (gripping) movements and their pathological analysis has observed significant and, in their view, detrimental changes in histology and immunology. The results are early research, on non-human subjects, using analyses that cannot, by their invasive nature, be performed on live human subjects. In a more recent development scientist in Japan are now suggesting a correlation between intensive computer usage and the development of glaucoma, an eye condition. This supports even further the evidence that extensive and extended computer work is being increasingly recognized to have unforeseen health impact upon computer users. While there is unlikely to be an early and measurable impact upon our business, as a result of these studies and in anticipation that further study might confirm these early findings, we believe popular opinion may be influenced sufficiently that may lead to a changing market environment that could create a greater computer user health consciousness that ultimately may be beneficial to us. Microsoft Assistive Technology Vendor ("MATVP") Designer Appliances Inc. was recently enrolled into the MATvp program. The primary purpose of this program is to decrease the time from development to market for assistive technology products. Hewlett-Packard Assistive Technology Listing The Hewlett-Packard Company ("HP") has listed all of our products in their Small and Medium Business catalogue under the section of Assistive Technology. We believe that this is a significant development as it is the first trading relationship established with a major and mainstream computer supplier. Seasonality of Business In the limited time that the Company has sold its products it appears that product sales have declined during main holiday season periods, most noticeably during the winter holiday period. Competition The Company considers competition to be any other company that can potentially divert sales dollars away from those that could be spent on our products. At this time the Company believes that it holds a unique position in the computer mouse marketplace, as it is the only provider of mouse products that do not require grip to be used and which have an associated software product that removes the need for the mouse to be clicked. 22 Competition in the conventional computer mouse sector is typically global by most product providers. The major producers of computer mice include, but are not limited to, Logitech, Kensington and Microsoft. In the "ergonomic" market, the 3M ergonomic mouse and the Contour Design mouse products are the major computer mouse products. Intellectual Property We hold a United Kingdom utility patent (No. BG2328496) on the E-Quill-AirObic Mouse and have applied for a U.S. patent on this product. In addition, the British Patent Office has granted to us the following design patents: Design Registration Number - ------ ------------------- Telstar I vacuum cleaner design protection 2066378 The tabletop design for the Telstar II, Sputnik or Telestar Space Station 2082459 The combined vacuum and table product 2085669 The "Mistral" table top fan design 2066377 The British patents expire 20 years after the date of grant. We have applied for an additional utility patent on our clickless web software. The British Patent Office has also granted the following trademark registrations to the Company: Name Registration Number - ---- ------------------- Telstar 2209241 Sputnik 2209243 Mistral 2209473 Wurlitzer 2209244 23 In addition, we were granted a United States registration on the trademark "E-Quill-Liberator" (No. 78/105096). Employees We have two full-time employees, including our executive officers, neither of whom have employment agreements with us. We have also retained two part-time consultants. Further recruitment of office support and marketing individuals are planned in 2005. DESCRIPTION OF PROPERTY We lease our executive offices at 140 Old Country Road, Suite 205, Mineola, New York 11501 under a three year lease expiring on October 31, 2006. Theses premises consist of approximately 1,060 square feet of office space. The monthly rental is $1,676.75 for the period ended October 31, 2004, $1,743.82 for the period November 1, 2004 to October 31, 2005 and $1,813.57 for the period from November 1, 2005 to October 31, 2006. On April 16, 2002 we contracted with Dynapoint, Inc. for Dynapoint to provide warehousing and logistics facilities at a facility in City of Industry, California for our E-Quill-AirObic Mouse. We believe that our properties are adequate for our current and immediately foreseeable operating needs. We do not have any policies regarding investments in real estate, securities or other forms of property. SELECTED FINANCIAL DATA The following table presents selected financial data for us for the five fiscal years ended December 31, 2004. We derived the selected financial data set forth below with respect to our statements of operations for the fiscal years ended December 31, 2004 and 2003 and our balance sheets as at December 31, 2004 and December 31, 2003 from our consolidated financial statements that are included elsewhere in this prospectus. We derived the selected financial data for us at December 31, 2002, 2001 and 2000 and for the years then ended from our consolidated financial statements which are not included in this prospectus. You should read the following summary financial data in conjunction with the consolidated financial statements and "Management's Discussion and Analysis of Financial Condition and Results of Operations" appearing elsewhere in this prospectus. 24 For the Fiscal Year Ended December 31, -------------------------------------- 2004 2003 2002 2001 2000 ---- ---- ---- ---- ---- Net sales $ 344,525 $ 137,944 $ 3,553 -- -- Loss from operations $ (318,201) (513,551) (968,912) (401,616) (420,265) Net loss $(1,127,727) (874,816) (1,571,853) (418,184) (420,265) Total assets $ 212,699(1) 180,322(2) 263,842(3) 24,060(4) 43,313(5) Total liabilities $ 542,115(1) 909,338(2) 786,289(3) 372,597(4) 314,623(5) (1) As at December 31, 2004 (2) As at December 31, 2003 (3) As at December 31, 2002 (4) As at December 31, 2001 (5) As at December 31, 2000 The reporting currency of the Company is the U.S. dollar. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following discussion and analysis of the consolidated financial condition and results of operations should be read with "Selected Financial Data" and our consolidated financial statements and related notes appearing elsewhere in this prospectus. This discussion and analysis contains forward-looking statements that involve risks, uncertainties and assumptions. The actual results may differ materially from those anticipated in these forward-looking statements as a result of certain factors, including, but not limited to, those set forth under "Risk Factors" and elsewhere in this prospectus. Overview We are a holding company for late-stage development, or early-stage commercial companies, with opportunities in niche markets. We currently own two subsidiaries, Designer Appliances Ltd., an inactive United Kingdom ("UK") company, and Designer Appliances, Inc., a Delaware corporation, and will actively seek additional and appropriate acquisitions, subject to the comments below. We have acquired what we believe to be valuable intellectual property rights, including an exclusive license on proprietary software and a UK patent for a computer mouse that we believe to be beneficial to computer mice users with regard to treating and preventing repetitive strain injury. The UK patent is the basis for further patent applications that may enlarge the scope and geography of our current patent position. We have achieved what we believe are significant technical improvements to our products that we intend to protect with further patents, although we can give no assurance that patent applications will be filed or, if filed, that such applications will result in our obtaining patents. 25 We sell and market the AirO2bic Mouse computer mouse and software. Our products are designed to justify a premium price in the upper and certain niche sectors of our markets. There is no assurance that we, through our active subsidiary, will be able to continue to manufacture or market these items. We intend to market and sell only products that are designed to attract a premium, niche or upscale market. Management believes that it has identified several products, including the AirO2bic "Grip-less" Mouse and Nib "Click-less" software, of an under exploited opportunity in the computer, household and domestic appliances markets. Because of our precarious financial condition and limited capital resources, we are currently limiting our operations to the production and sale of the AirO2bic Mouse and related software. RESULTS OF OPERATIONS FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003 Gross Profit For the year ended December 31, 2004, the Company generated revenue of $344,525 compared to $137,944 for the year ended December 31, 2003, an increase of $206,581 or 150%. Cost of sales includes amortization of software, which is not proportionate to gross sales. As a result, an increase in sales will result in an increase in gross profit percentage. The increase in the Company's revenues and cost of sales resulted from marketing efforts by the Company leading to greater consumer awareness of the benefits of the Company's mouse and software products, related system configurations, system components and accessories. Gross profit increased 193% and was $240,636 or 70% of net revenues for the year ended December 31, 2004 relative to $82,204 or 60% of net revenues for the year ended December 31, 2003. Operating Expenses For the year ended December 31, 2004, operating expenses decreased $36,918 or 6% from $595,755 for the year ended December 31, 2003 to $558,837 for the year ended December 31, 2004. Consulting and professional fees decreased by $106,450 and $67,316, respectively. This aggregate decrease of $173,766 was partially offset by increases in other areas, including rent of $46,279, telephone charges of $7,371 and non-cash fees of $72,861, which are the result of an increase in the sales and marketing activity of the Company. Liquidity and Cash Position Operating Activities 26 For the years ended December 31, 2004 and 2003, the Company used $143,705 and $297,004, respectively, to fund operating activities. The decrease of $153,299 in cash used was a result of a reduced net loss (exclusive of the portion of the net loss attributable to financing costs - options issued), partially offset by a net decrease in non-cash items, and a net decrease in cash provided by operating assets and liabilities, compared to 2003. Investing Activities For the years ended December 31, 2004 and December 31, 2003, the Company used $38,196 and $24,018, respectively to fund investing activities. These costs include capital equipment purchase of computer equipment and on-going development costs for software. Financing Activities For the year ended December 31, 2004 the Company realized cash of $324,717 from the private placement of restricted stock and under a loan against stock agreement offset by the payment of $126,653 due under the debenture settlement agreement. This compares to net cash receipts for stock issuance and notes or loans payable in the year ended December 31, 2003 of $282,000. Liquidity and Capital Resources The Company, including its subsidiaries, during its development stage incurred start-up costs, including administrative costs and research and development costs, while realizing limited operating revenue. Revenue commenced in late 2002 and has continued to grow to the point that the Company is now becoming less dependent upon funding its operations from the proceeds of sales of its securities and from loans. The retirement of the debt resulting from the debenture settlement agreement at the end of March 2005 will further reduce the cash burden upon the Company and at the sales growth anticipated it is envisaged, under current operational levels, that the operations of the Company could sustain its cash requirement independent of the need for other sources of funds. The Company has had, though small relative to its costs of operations and maintaining its listing, increasing sales and revenue through December 31, 2004, obtained through direct marketing programs, via its website and indirectly through an increasing number of distributor/resellers who themselves have their own websites. This strategy has been for the Company to develop product and brand recognition amongst the "professional ergonomic" industry ahead of investigating "niche" assistive technology markets in the broader retail sector of the computer peripheral business. The Company is also focused upon any opportunity to increase its sales to the US Government following clarification that Section 508 Law does require computer mice to meet the prevailing standards. Access to such new markets necessarily requires partnership with organizations that have a presence and reputation within those sectors and while the Company has developed an increasing reliance upon distributor/resellers as this business is now in excess of 50% of its overall sales by value the potential for reduction in margins relative to the costs of access to those markets in terms of time, employment of personnel and marketing is considered to likely yield a greater return by the implementation of this strategy. As the possibility of entrance into the retail computer market sector is considered further, reductions in gross margin may be necessary to achieve the pricing incentives required by such outlets. In such an event it is considered that the increase in the volume of sales may be beneficial and thereby contribute to the main objective of attaining profit, within the single year experience in the pattern of business so far observed, existing distribution channels also showed seasonality in that a lower business activity was observed during main holiday season periods, most noticeably during the winter holiday period. This level of business, at least, immediately returned following the end of the holiday period. 27 At the end of 2002 the Company commenced production and shipment of its mouse product and has maintained a clear focus upon developing that business and has no plans to launch other products outside of the computer peripheral market at this time. It continues to seek to strengthen its Intellectual Property Rights ("IPR") assets in the area of computer peripherals. To date the Company's intellectual property rights portfolio includes vacuum cleaner, fans, heaters and other intellectual property right bearing domestic appliances. The Company will remain focused on developing sales of its Mouse and Software related products and developing other "parallel" product technologies into products. Going Concern Qualification The Company's consolidated financial statements as of December 31, 2004 and for the year then ended have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business. As reflected in such consolidated financial statements, for the year ended December 31, 2004 the Company has a net loss of $1,127,727 and a negative cash flow from operations of $143,705, and as of December 31, 2004 the Company had a working capital deficiency of $461,294 and a stockholders' deficiency of $329,416. These factors raise substantial doubt about the Company's ability to continue as a going concern. The ability of the Company to continue as a going concern is dependent on the Company's ability to raise additional funds and implement its business plan. The consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern. Management's plans include obtaining additional financing for which they are currently in active negotiations with several financing institutions and increasing sales of the AirO2bic computer mouse. Critical Accounting Policies and Estimates Discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with generally accepted accounting principles in the United States. The preparation of these consolidated financial statements requires us to make estimates and judgments that affect the amounts reported in the consolidated financial statements and the accompanying notes. On an on-going basis, we evaluate our estimates, including those related to intangible assets, equity based compensation and litigation. We base our estimates on experience and on various assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. 28 Accounts Receivable Accounts receivable consist primarily of receivables from individuals and distributors. The Company records a provision for doubtful accounts, when appropriate, to allow for any amounts which may be unrecoverable and is based upon an analysis of the Company's prior collection experience, customer creditworthiness, and current economic trends. Inventory Inventory is stated at the lower of cost or market using the first-in first-out method. Cost includes expense of freight-in transportation. Inventory consists entirely of finished goods, which include left-handed and right-handed computer mice for sale to customers. The inventory is produced by an overseas vendor using the Company's equipment. Revenue Recognition The Company's products are sold directly over the internet and through distributorships. Products sold over the internet require complete payment via credit card prior to shipment. Products sold through distributors require the distributor to submit a purchase order and payment (according to terms and pricing approved by the Company) prior to shipment. Accordingly, revenues from sales over the internet and through distributors are recognized when the product is shipped as the price has been determined and collectibility has been reasonably assured. Consigned inventory is not recognized as revenue until the product has been sold by the consignee. The Company provides a warranty on goods for two years from the date of sale. The Company has not established a warranty reserve as of December 31, 2004 or 2003 since the amount is not material based on past experience. Computer Software Costs The Company follows the AICPA's Statement of Position 98-1, "Accounting for the Costs of Computer Software Developed or Obtained for Internal Use" (SOP 98-1), in accounting for its website and software costs. Accordingly, costs to obtain computer software from third parties obtained for internal use are capitalized and amortized over their estimated useful life of 5 years, commencing in 2003. Enhancements to software are amortized over an estimated useful life of 2 years. Costs incurred in operating a website that have no future benefits are expensed in the period in which they are incurred. Stock Based Compensation The Company accounts for stock options and warrants issued to employees using the intrinsic value based method, under which compensation cost is measured as the excess of the stock's market price at the grant date over the amount an employee must pay to acquire the stock. Stock options and warrants issued to non-employees are accounted for using the fair value based method, under which the expense is measured as the fair value of the security at the date of grant based on the Black-Scholes pricing model. Common stock issued as compensation is recorded based on the fair value of the stock issued on the date of grant. 29 SECTION 508 AMENDMENTS TO REHABILITATION ACT. The General Services Administration (the "GSA") implemented a program that sets standards for information technology so as to make such technology accessible to those with special needs. The standards are applied under what is called Section 508, which are described in full at www.section508.gov. Details pertaining to our products can be found at www.aerobicmouse.com under the heading GSA Section 508.These standards include a section relating to input devices, such as computer mice and under item 1194.26, which relates to subsection 1193.26- 2.0 a standard is prescribed for input devices. Companies that consider their products to meet the standards can apply to have their products listed within the "Buy Accessible" section of the section508.gov website and also list a Voluntary Product Accessibility Template ("VPAT") by which government purchasing officials can perform their own due diligence so as to ensure the purchases they make are Section 508 compliant. The GSA Section 508 Group then provides access to the product and company information on the website. The Company, having evaluated the standard and believing that its products complied, submitted its applications for its hardware and software products which were subsequently processed and listed on the Section 508 website. Section 508 compliance has been a requirement of system purchases, typically large contracts over $2,500, since July, 2001 whereas "Micropurchases"- purchases less than $2,500 and typically by credit card -- have been exempt from Section 508 compliance. This exemption was due to expire on October 1, 2004, thereby making all purchases to require Section 508 compliance. This exemption was extended on October 5, 2004 until April 1, 2005 and was designated the "final extension." The Company was made aware by third parties that its products were no longer listed in the Section 508 website. We had not been advised of their removal and upon inquiry we were told that computer mice were not considered as requiring Section 508 compliance and that our listing, by then some 18 months, was erroneous. Following review by various bodies, at a meeting in December, 2004 the Company's interpretation of Section 508 law, that computer mice were subject to the standards, was confirmed and the Company's products were re-listed on the Buy Accessible section of the www.section508.gov website. At this time, to the Company's knowledge, there are no other products listed on the website by other companies that may be considered to be competitive to the Company's products, be they niche ergonomic computer mice or mass-market supplier computer mice. The Company is therefore active in the development of the potential such a listing has for opportunity to sell products to the U.S. Government either directly or in partnership with other vendors who sell to the government. It should be understood that this listing is not an endorsement or recommendation by the U.S. Government, but an information source for those must meet the compliance with Section 508 law. Competition It is the view of the board that all suppliers of computer mouse products are potential competition. Within that principle it can be considered that there exists direct competition, at this time considered to be companies marketing other niche or small scale Ergonomic Products, and indirect competition or mass-market retail competitors. The Company considers competition to be any other company that can potentially divert sales dollars away from those that could be spent on our products. 30 At this time the Company believes that it holds a unique position in the marketplace, as it is the only provider of mouse products that do not require grip to be used and has an associated software product that removes the need to be clicked. Likewise, no other competitive products, either direct or indirect in market presence, have Section 508 compliance claims or have been reviewed and commended for ease of use for persons with arthritis. While this position could change, it would require competitors to expend significant product development costs and risk potential infringement of the intellectual property rights of the Company. These rights are undergoing extension with additional patents having been filed on both design and utility basis in the U.S. with the intention to extend these and other applications contemplated into PCT or world-wide patents. The employment of an IPR strategy is considered, but not guaranteed, to act as a barrier to entry by other providers of computer mice. It is also considered that the market environment, in regards to the general lack of recognition by mouse manufacturers of health issues due to mouse product usage, precludes entries by established organizations who are outside of the directly competitive ergonomic sector. Their entry would likely raise more risk from the possible litigious consequence of launching a "health conscious product as, by inference, other and previous products could be viewed as "not health conscious". While this is opinion and cannot be relied upon as to maintain the Company's advantage in the future, it is considered that the opportunity for the Company to achieve a market share of 5% of the total new and replacement U.S. computer mouse market is possible from those impaired or having some form of disability under this market scenario. It is also the Company's intent to work with any other who may wish to license our technology. Since achieving a Section 508 listing, MATvp membership with Microsoft and an Arthritis Foundation commendation, the Company has redefined its mission to be a leading supplier of Universally Designed Assistive and Accessible Technology computer input device products, an area that is not catered to by mass-market suppliers. The Company believes that this sector is now on the fringe ofopportunity for supply into a bigger market accessible by retail distribution. Research conducted on behalf of Microsoft and found at www.microsoft.com/enable/research under "Key Findings" on the first page states. "57% of computer users are likely or very likely to benefit from the use of accessible technology. 44% of computer users use some form of accessible technology. Users seek solutions to make their computers easier to use, not for solutions based on their health or disability. Making accessibility options easier to discover and use will result in computers that are easier, more convenient, and more comfortable for computer users." 31 To provide an example of the market kinetic in computer input devices: A target of a 5% share of what is currently considered the annual new and replacement U.S. computer mouse market would translate into approximately 2 million mice sales per year, which on a worldwide basis could relate to 10 million pieces per year. This does not contemplate earlier retirement of computer mice and therefore possible upside due to an awareness of the issues and our products as a result of the Company's marketing activities. At this time there are no other competitors who state they are providers of a Grip-less or Click-less computer mouse products or have a Section 508 listing or Arthritis Foundation commendation. Revenues generated by sales of the mouse and software products, where and when possible will be used to further develop sales until a cash flow positive and profit positive position can be established at sustainable levels, thus allowing the Company to access bank financing, thereby reducing the extent to which the Company must rely on other sources of external financing. In the absence of sales, the estimated amount of working capital that the Company will need to expand the commercialization and distribution over the next year of its products at planned operational levels, is approximately $500,000. Recent Financings During the fourth quarter of 2004 an officer advanced $45,957 to the Company for working capital purposes. The advances are non-interest bearing and are repayable upon demand. On February 17, 2004, the Company and the holders of its outstanding debentures entered into a Redemption and Settlement Agreement and Mutual General Release (the "Settlement"). In accordance with the Settlement, all of the outstanding debentures and related warrants were redeemed by the Company. The Company issued 6,000,000 shares of common stock having a fair value of $162,000 to the debenture holders, and agreed to pay $200,000 in cash in monthly installments of $16,667, with a present value of $189,981, commencing May 1, 2004. The Company has recorded a gain of $247,826 related to the extinguishment. As of December 31, 2004 the balance due on the settlement was $63,328. During August 2004, the Company received $52,020 from a financial institution pursuant to a loan term sheet. The principal balance bears interest at the prevailing one month LIBOR, plus 3% (4.12% at December 31, 2004) and matures in one year. The loan is secured by 1,700,000 shares of the Company's common stock. The collateral shares have been provided by a stockholder of the Company. The Company incurred costs of $5,200 in connection with obtaining this financing. This amount is being amortized over the one year term of the loan. During March 2004, the Company sold 202,614 shares of common stock for cash proceeds of $17,000. The cash was received in March 2004 and the shares were issued in April 2004. The shares were sold at a discount to market value, and a financing cost related to the discount of $4,013 has been recognized. During the three months ended March 31, 2004 the Company issued 3,000 shares of common stock, valued at $300, for services rendered. 32 During April 2004, the Company issued 161,050 shares of common stock having a fair value of $13,689 to settle a payable to an officer in the amount of $9,663. Accordingly, the Company has recorded a loss on extinguishment of debt of $4,026. During April and May 2004, the Company sold 2,005,168 shares of common stock for cash proceeds of $126,940. The shares were sold at a discount to market value, and a financing cost related to the discount of $44,245 has been recognized. During July 2004, the Company sold 37,500 shares of common stock for cash proceeds of $3,000. During August 2004 the Company received $50,000 pursuant to a stock subscription which is classified as a liability on the balance sheet, "Common stock subscribed". The purchaser will be issued common stock at 60% of the average closing bid price on the five trading days prior to the date the subscription was accepted. Additionally, the purchaser has received 1,000,000 common stock purchase warrants. 500,000 of such warrants have an exercise price of $0.08 per share and 500,000 of such warrants have an exercise price of $0.12 per share. The warrants will expire December 31, 2008. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT The following table sets forth as of April 29, 2005, certain information with respect to the beneficial ownership of the voting securities by (i) any person or group with more than 5% of the Company's securities, (ii) each director, (iii) each executive officer and (iv) all executive officers and directors as a group. Name and Amount and Address of Title of Nature of Beneficial Percent of Beneficial Owner Class Ownership (1) Class (2) ---------------- ----- Nutmeg Group, LLC 3246 Commercial Avenue Northbrook, Illinois 60062 Common Stock 22,888,889(3) 20.3% William Thomas Large Common Stock 5,099,582(4) 5.6% 140 Old Country Road, Suite 105 Mineola, New York 11501 Thomas A. Marchant Common Stock 921,638 1.0% 140 Old Country Road, Suite 105 Mineola, New York 11501 Alexander Gordon Lane 140 Old Country Road, Suite 105 Common Stock Mineola, New York 11501 743,825 .8% All Directors and Officers of the Company Common Stock 6,765,045 7.4% as a group (3 persons) 33 (1) In general, beneficial ownership includes those shares that a person has the power to vote, sell, or otherwise dispose. Beneficial ownership also includes that number of shares, which an individual has the right to acquire within 60 days (such as stock options) of the date this table was prepared. Two or more persons may be considered the beneficial owner of the same shares. "Voting power" is the power to vote or direct the voting of shares, and "investment power" includes the power to dispose or direct the disposition of shares. The inclusion in this section of any shares deemed beneficially owned does not constitute an admission by that person of beneficial ownership of those shares. (2) Computed based upon a total of 91,038,487 shares of common stock outstanding as of April 29, 2005. (3) Includes an aggregate of 21,500,000 shares of common stock issuable upon exercise of currently exercisable warrants and 1,388,889 shares of common stock which the Company is obligated to issue to Nutmeg Group, LLC as a result of a stock subscription made by Nutmeg Group, LLC and accepted by the Company in August 2004, but which shares have not yet been issued. (4) Includes 120,000 shares of our common stock owned by Mr. Large's minor children. Does not include 880,000 shares which the Company has agreed to issue to Mr. Large as described in Item 12, herein. DIRECTORS AND EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS The following are the executive officers and directors of the Company as of April 29, 2005. Name Positions Age ---- --------- --- Alexander Gordon Lane Chairman of the 62 Board of Directors, Secretary William Thomas Large CEO, President and Director 49 Thomas A. Marchant Director 56 34 Alexander Gordon Lane, 62, Secretary and a Director of Torbay Holdings, Inc. has served in such capacities since October 1999. Mr. Lane has been a Financial Consultant since 1998 and continues in such capacity. Mr. Lane has been in the financial services business for over 30 years. From 1976 to 1983 he served as Treasurer of Grindlays Bank PLCC, New York, and in 1983 he was a founding member of International Money Brokers which was acquired by Traditional North America. From 1993 to 1998, he was a principal of Intercontinental Exchange Partners, New York, as a capital markets broker in the interest and foreign exchange areas. Mr. Lane has an aeronautics degree from Wandsworth Technical College in London. William Thomas Large, 49, has been President and Chief Executive Officer since September 2000 and a Director of Torbay Holdings, Inc. and Chief Executive Officer of Designer Appliances since October 1998. From October 1996 until October 1998, Mr. Large was Chairman, Chief Executive Officer, a Director and a major stockholder of DeltaTheta Ltd., a heating and cooling technology company in Cheshire, England. From February 1997 until September 1999, Mr. Large also served as a director of DeltaMonitor Ltd., a medical devices company in Cheshire, England. From December 1996 until June 1997, Mr. Large also served as a director of SoundAlert Ltd, a company that manufactured emergency vehicle sirens. From September 1994 until July 1996, Mr. Large was a Director of AromaScan plc, a publicly listed instrumentation and technology company in Cheshire, England. Mr. Large graduated from Manchester Metropolitan University, in Manchester, England, and is the author or co-author of eight articles and two books relating to biochemical analysis. Thomas A. Marchant, 56, has served as a member of our board of directors since July 11, 2002. Mr. Marchant, joined Ford Motor Company in 1985 as Financial Sales Manager of Ford Credit Canada. Mr. Marchant directed a sales and marketing operation to institutional investors in the Commercial Paper and Medium Term Note Markets. In 1991 Mr. Marchant transferred to Ford World Headquarters in Dearborn, Michigan and assumed responsibility for consolidation and launch of the Canadian Treasury funding operation. Prior to joining Ford, Mr. Marchant held various positions with Greenshields Incorporated, one of Canada's foremost investment banking firms, First National Bank of Chicago, Grindlays Bank and Merrill Lynch. All directors hold office until the next annual meeting of stockholders and until their successors are elected. Officers are elected to serve, subject to the discretion of the Board of Directors, until their successors are appointed EXECUTIVE COMPENSATION The following table sets forth a summary for the three fiscal years ended December 31, 2004 of the cash and non-cash compensation awarded, paid or accrued by us to our President and our most highly compensated officer other than the CEO, who served in such capacities as of December 31, 2004. None of our executive officers earned in excess of $100,000 in total annual salary. 35 ANNUAL COMPENSATION LONG TERM COMPENSATION Awards Payouts Other Restricted Securities Annual Stock Underlying All Year Compen- Awards Options/ LTIP Other Name Position Ended Salary($) Bonus($) sation($) $ SARS Payouts Compensation ---- --------- ----- --------- -------- --------- ---------- ---------- ------- ------------ William Thomas CEO 12/31/2004 $51,280 0 0 0 0 0 0 Large CEO 12/31/2003 $52,918 0 0 0 0 0 0 CEO 12/31/2002 $47,664 0 0 0 0 0 0 Alexander Gordon Chairman 12/31/2004 $30,775 0 0 0 0 0 0 Lane and Secretary Chairman 12/31/2003 $29,700 0 0 0 0 0 0 and Secretary Chairman 12/31/2002 $28,697 0 0 0 0 0 0 and Secretary Employment Agreements We have not entered into any employment agreements with our executive officers or other employees to date. We may enter into employment agreements with them in the future. Director Compensation Directors do not receive cash compensation for their services to us as directors, but are reimbursed for expenses actually incurred in connection with attending meetings of the Board of Directors. CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS In November 2004, William Thomas Large, a Director and the Chief Executive Officer of the Company, sold an aggregate of 880,000 shares of common stock of the Company for net proceeds of $45,956.65 and immediately loaned such amount to the Company. In order to repay the loan the Company has agreed to issue to Mr. Large 880,000 shares of common stock. PLAN OF DISTRIBUTION The selling stockholders may sell the common stock directly or through brokers, dealers or underwriters who may act solely as agents or may acquire common stock as principals. The selling stockholder may distribute the common stock in one or more of the following methods: 36 o ordinary brokers transactions, which may include long or short sales; o transactions involving cross or block trades or otherwise on the open market; o purchases by brokers, dealers or underwriters as principal and resale by these purchasers for their own accounts under this prospectus; o "at the market" to or through market makers or into an existing market for the common stock; o in other ways not involving market makers or established trading markets, including direct sales to purchasers or sales made through agents; o through transactions in options, swaps or other derivatives (whether exchange listed or otherwise); or o any combination of the above, or by any other legally available means. In addition, the selling stockholders may enter into hedging transactions with broker-dealers who may engage in short sales of common stock, or options or other transactions that require delivery by broker-dealers of the common stock. The selling stockholders and/or the purchasers of common stock may compensate brokers, dealers, underwriters or agents with discounts, concessions or commissions (compensation may be in excess of customary commissions). We do not know of any arrangements between any selling stockholder and any broker, dealer, underwriter or agent relating to the sale or distribution of the common stock or warrants. We and the selling stockholders and any other persons participating in a distribution of our common stock will be subject to applicable provisions of the Exchange Act and the rules and regulations thereunder, including, without limitation, Regulation M, which may restrict certain activities of, and limit the timing of purchases and sales of securities by, these parties and other persons participating in a distribution of securities. Furthermore, under Regulation M, persons engaged in a distribution of securities are prohibited from simultaneously engaging in market making and certain other activities with respect to such securities for a specified period of time prior to the commencement of such distributions subject to specified exceptions or exemptions. The selling stockholders may sell any securities that this prospectus covers under Rule 144 of the Securities Act rather than under this prospectus if they qualify. We cannot assure you that any selling stockholder will sell any of such selling stockholder's shares of common stock. In order to comply with the securities laws of certain states, if applicable, each selling stockholder will sell the common stock in jurisdictions only through registered or licensed brokers or dealers. In addition, in certain states, a selling stockholder may not sell or offer the common stock unless the holder registers the sale of the shares of common stock in the applicable state or the applicable state qualifies the common stock for sale in that state, or the applicable state exempts the common stock from the registration or qualification requirement. 37 We have agreed to indemnify each selling stockholder whose shares we are registering from all liability and losses resulting from any misrepresentations we make in connection with the registration statement. DESCRIPTION OF SECURITIES As of April 29, 2005 the authorized capital stock of the Company consists of 100,000,000 shares of common stock, par value $.0001 per share, of which there are 91,038,487 shares issued and outstanding, and 20,000,000 shares of preferred stock, par value $.0001 per share, of which there are 420,000 shares are issued and outstanding. Common Stock Holders of shares of common stock are entitled to one vote for each share on all matters to be voted on by the stockholders. Holders of common stock do not have cumulative voting rights. Holders of common stock are entitled to share ratably in dividends, if any, as may be declared from time to time by the Board of Directors in its discretion from funds legally available therefore. In the event of a liquidation, dissolution or winding up of the Company, the holders of the Company's common stock are entitled to share pro rata all assets remaining after payment in full of all liabilities. Holders of the Company's common stock have no preemptive rights. There are no conversion or redemption rights or sinking fund provisions with respect to the Company's common stock. Preferred Stock The Company's Board of Directors is authorized to provide for the issuance of shares of preferred stock in series and, by filing a certificate of designations, preferences and rights pursuant under Delaware law, to establish from time to time the number of shares to be included in each such series, and to fix the designation, powers, preferences and rights of the shares of each such series and the qualifications, limitations or restrictions thereof without any further vote or action by the shareholders. Any shares of preferred stock so issued are likely to have priority over the Company's common stock with respect to dividend or liquidation rights. Any future issuance of preferred stock may have the effect of delaying, deferring or preventing a change in control of the Company without further action by the shareholders and may adversely affect the voting and other rights of the holders of common stock. The Company has designated 700,000 shares of its preferred stock as "Series 1 Convertible Preferred Stock". The par value of the series is $.0001. 420,000 shares of such Series 1 Convertible Preferred Stock were issued in April 2002 and as of November 30, 2004 all of such 420,000 shares of Series I Convertible Preferred Stock were outstanding. No other series of preferred stock has been designated. Each share of Series I Convertible Preferred Stock is convertible into ten shares of common stock of the Company provided that that the subsidiary of the Corporation whose common shares were acquired in exchange for the Series 1 Convertible Preferred Stock, has returned a net profit to the Company of $1,000,000 in any one year within five years of the date the shares are issued. In the event that after such five year term the Series 1 Convertible Preferred Shares have not been so converted, each share not then converted shall be automatically converted into one share of common stock of the Corporation. Each share of the Series 1 Convertible Preferred stock is entitled to one vote on all matters on which such stockholders are lawfully entitled to vote. The Series 1 Convertible Preferred Stock is not entitled to receive dividends. 38 At present, the Company has no plans to either issue any additional shares of Series I Convertible Preferred Stock or designate any additional other series, preferences or other classification of preferred stock. The issuance of shares of preferred stock, or the issuance of rights to purchase such shares, could be used to discourage an unsolicited acquisition proposal. For instance, the issuance of a series of preferred stock might impede a business combination by including class voting rights that would enable the holder to block such a transaction, or facilitate a business combination by including voting rights that would provide a required percentage vote of the stockholders. In addition, under certain circumstances, the issuance of preferred stock could adversely affect the voting power of the holders of the common stock. Although the Board of Directors is required to make any determination to issue such stock based on its judgment as to the best interests of the stockholders of the Company, the Board of Directors could act in a manner that would discourage an acquisition attempt or other transaction that some, or a majority, of the stockholders might believe to be in their best interests or in which stockholders might receive a premium for their stock over the then market price of such stock. The Board of Directors does not at present intend to seek stockholder approval prior to any issuance of currently authorized preferred stock, unless otherwise required by law. MARKET PRICE OF AND DIVIDENDS ON OUR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS Our common stock was authorized to trade on December 23, 2000 on the over-the-counter market with quotations available on the OTC Electronic Bulletin Board under the symbol "TRBY." No trades occurred until January 3, 2001. The following table sets forth the range of high and low bid quotations of our common stock for the periods indicated. The prices represent inter-dealer quotations, which do not include retail markups, markdowns or commissions, and may not represent actual transactions. High Low ------- ------ Year Ended December 31, 2003 First Quarter $0.062 $0.036 Second Quarter $0.039 $0.016 Third Quarter $0.022 $0.009 Fourth Quarter $0.008 $0.005 Year Ended December 31, 2004 First Quarter $0.13 $0.01 Second Quarter $0.12 $0.05 Third Quarter $0.09 $0.03 Fourth Quarter $0.07 $0.03 39 Security Holders At April 29, 2005, there were 91,038,487 shares of our common stock outstanding, which were held of record by approximately 389 stockholders, not including persons or entities who hold the stock in nominee or "street" name through various brokerage firms. Dividends The payment of dividends, if any, is to be within the discretion of the Company's Board of Directors. The Company presently intends to retain all earnings, if any, for use in its business operations and accordingly, the Board of Directors does not anticipate declaring any dividends in the near future. Dividends, if any, will be contingent upon the Company's revenues and earnings, capital requirements and financial condition. Equity Compensation Plan Information As of the date of this prospectus, the Company does not have any equity compensation plans. Transfer Agent Stocktrans, Inc., with offices at 44 West Lancaster Avenue, Ardmore, Pennsylvania 19003 is the registrar and transfer agent for the Company's common stock. Penny Stock Regulations The SEC has adopted regulations which generally define "penny stock" to be an equity security that has a market price of less than $5.00 per share. The Company's common stock falls within the definition of penny stock and is subject to rules that impose additional sales practice requirements on broker-dealers who sell such securities to persons other than established customers and accredited investors (generally those with assets in excess of $1,000,000, or annual incomes exceeding $200,000 or $300,000, together with their spouse). For transactions covered by these rules, the broker-dealer must make a special suitability determination for the purchase of such securities and have received the purchaser's prior written consent to the transaction. Additionally, for any transaction, other than exempt transactions, involving a penny stock, the rules require the delivery, prior to the transaction, of a risk disclosure document mandated by the SEC relating to the penny stock market. The broker-dealer also must disclose the commissions payable to both the broker-dealer and the registered representative, current quotations for the securities and, if the broker-dealer is the sole market-maker, the broker-dealer must disclose this fact and the broker-dealer's presumed control over the market. Finally, monthly statements must be sent disclosing recent price information for the penny stock held in the account and information on the limited market in penny stocks. Consequently, the "penny stock" rules may restrict the ability of broker-dealers to sell the Company's common stock and may affect the ability of investors to sell our common stock in the secondary market. 40 LEGAL PROCEEDINGS The Company is not currently a party to any pending legal proceeding. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS During the fiscal years ended December 31, 2004 and December 31, 2003, and the subsequent interim period, the principal independent accountant of the Company and its subsidiaries has not resigned or declined to stand for re-election, and was not dismissed. INDEMNIFICATION OF DIRECTORS AND OFFICERS We have agreed to indemnify the stockholders whose shares we are registering from all liability and losses resulting from any misrepresentations we make in connection with the registration statement. Pursuant to Section 11.1 of our By-Laws, we have agreed to indemnify our officers, directors, employees and agents to the fullest extent permitted by the General Corporation Law of Delaware, as amended from time to time. Insofar as indemnification for liabilities arising under the Securities Act may be permitted to our Directors, officers and controlling persons, we have been informed that in the opinion of the SEC such indemnification is against public policy as expressed in the Securities Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by us of expenses incurred or paid by a Director, officer or controlling person in the successful defense of any action, suit or proceeding) is asserted by such Director, officer or controlling person in connection with the securities being registered, we will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Securities Act and will be governed by the final adjudication of such issue. LEGAL MATTERS Our counsel, Guzov Ofsink, LLC, located in New York, New York, is passing upon the validity of the issuance of the common stock that we are offering under this prospectus. EXPERTS Weinberg & Company, P.A., independent certified public accountants, located at 6100 Glades Road, Suite 314, Boca Raton, Florida 33434, have audited our Financial Statements included in this registration statement to the extent, and for the periods set forth in their reports. We have relied upon such reports, given upon the authority of such firm as experts in accounting and auditing. 41 FINANCIAL STATEMENTS TORBAY HOLDINGS, INC. AND SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 2004 AND 2003 CONTENTS PAGE F-1 REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM PAGE F-2 CONSOLIDATED BALANCE SHEET AS OF DECEMBER 31, 2004 PAGE F-3 CONSOLIDATED STATEMENTS OF OPERATIONS AND OTHER COMPREHENSIVE LOSS FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003 PAGES F-4 CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' DEFICIENCY FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003 PAGE F-5 CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003 PAGES F-6 - F-18 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS AS OF DECEMBER 31, 2004 AND 2003 42 REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM To the Board of Directors of: Torbay Holdings, Inc. and Subsidiaries We have audited the accompanying consolidated balance sheet of Torbay Holdings, Inc. and Subsidiaries as of December 31, 2004 and the related consolidated statements of operations and other comprehensive loss, changes in stockholders' deficiency and cash flows for the years ended December 31, 2004 and 2003. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the consolidated financial statements referred to above present fairly in all material respects, the financial position of Torbay Holdings, Inc. and Subsidiaries as of December 31, 2004, and the results of their operations and their cash flows for the years ended December 31, 2004 and 2003, in conformity with accounting principles generally accepted in the United States of America. The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 12 to the consolidated financial statements, the Company has a net loss of $1,127,727, a negative cash flow from operations of $143,705, a working capital deficiency of $461,294 and a stockholders' deficiency of $329,416. These factors raise substantial doubt about its ability to continue as a going concern. Management's plans concerning this matter are also described in Note 12. The accompanying consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty. WEINBERG & COMPANY, P.A. Boca Raton, Florida March 18, 2005 F-1 TORBAY HOLDINGS, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEET DECEMBER 31, 2004 ASSETS 2004 ----------- CURRENT ASSETS Cash $ 19,511 Accounts receivable, less allowance for doubtful accounts of $0 36,211 Inventory 25,099 ----------- Total Current Assets 80,821 ----------- PROPERTY AND EQUIPMENT - NET 21,968 ----------- OTHER ASSETS Intangible assets - net 96,252 Deposits 6,795 Deferred loan costs 6,863 ----------- Total Other Assets 109,910 ----------- TOTAL ASSETS $ 212,699 =========== LIABILITIES AND STOCKHOLDERS' DEFICIENCY CURRENT LIABILITIES Accounts payable and accrued expenses $ 325,030 Settlement payable 63,328 Loan payable - officer 45,957 Notes payable 107,800 ----------- Total Current Liabilities 542,115 COMMITMENTS AND CONTINGENCIES STOCKHOLDERS' DEFICIENCY Convertible preferred stock, $.0001 par value, 20,000,000 shares authorized, 420,000 shares issued and outstanding 42 Common stock, $.0001 par value, 100,000,000 shares authorized, 88,948,487 issued and outstanding 8,895 Common stock to be issued (1,888,889 shares) 189 Additional paid-in capital 4,784,190 Accumulated deficit (5,037,897) Accumulated other comprehensive loss (29,690) Deferred equity based expenses (55,145) ----------- TOTAL STOCKHOLDERS' DEFICIENCY (329,416) ----------- TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIENCY $ 212,699 =========== See accompanying notes to consolidated financial statements. F-2 TORBAY HOLDINGS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS AND OTHER COMPREHENSIVE LOSS FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003 2004 2003 ------------ ------------ SALES, NET $ 344,525 $ 137,944 COST OF SALES 103,889 55,740 ------------ ------------ GROSS PROFIT 240,636 82,204 ------------ ------------ OPERATING EXPENSES Selling 126,742 125,552 Consulting fees 6,300 112,750 Professional fees 107,942 175,258 Directors fees and compensation 86,103 82,480 Other general and administrative 231,750 99,715 ------------ ------------ Total Operating Expenses 558,837 595,755 ------------ ------------ LOSS FROM OPERATIONS (318,201) (513,551) ------------ ------------ OTHER INCOME (EXPENSE) Interest and financing costs (1,068,326) (361,265) Gain on extinguishment of debt, net 243,800 -- Cancellation of stock issued for consulting fees 15,000 -- ------------ ------------ Total Other Income (Expense) (809,526) (361,265) ------------ ------------ NET LOSS (1,127,727) (874,816) OTHER COMPREHENSIVE LOSS Foreign currency translation loss (9,039) (7,994) ------------ ------------ COMPREHENSIVE LOSS $ (1,136,766) $ (882,810) ============ ============ NET LOSS PER COMMON SHARE - BASIC AND DILUTED $ (0.01) $ (0.02) ============ ============ WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING - BASIC AND DILUTED 87,879,225 48,459,281 ============ ============ See accompanying notes to consolidated financial statements. F-3 TORBAY HOLDINGS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' DEFICIENCY FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003 Convertible Preferred Common Stock To Be Additional Stock Common Stock Issued Paid-In Shares Amount Shares Amount Shares Amount Capital ------- -------- ---------- --------- ---------- -------- ---------- Balance, December 31, 2002 420,000 $ 42 20,912,617 $ 2,091 539,568 $ 54 $2,652,336 Common shares issued -- -- 539,568 54 (539,568) (54) -- Issuance of common stock for software license -- -- 100,000 10 -- -- 5,990 Stock issued for consulting services -- -- 1,501,000 150 -- -- 77,350 Issuance of common stock for notes payable conversions -- -- 43,152,637 4,315 -- -- 237,935 Shares issued for legal services -- -- 1,000,000 100 -- -- 9,900 Shares issued for option exercised for cash -- -- 5,583,333 558 -- -- 31,442 Shares to be issued for consulting and advertising services -- -- -- -- 3,500,000 350 32,150 Options issued for services -- -- -- -- -- -- 47,300 Beneficial conversion feature and warrants issued as part of convertible debentures -- -- -- -- -- -- 258,450 Amortization of deferred interest and financing expense -- -- -- -- -- -- -- Foreign currency translation loss -- -- -- -- -- -- -- Net loss, 2003 -- -- -- -- -- -- -- ------- -------- ---------- --------- ---------- ------- ---------- Balance, December 31, 2003 420,000 $ 42 72,789,155 $ 7,278 3,500,000 $ 350 $3,352,853 Common shares issued -- -- 3,000,000 300 (3,000,000) (300) -- Shares sold for cash, net of costs -- -- 2,245,282 225 1,388,889 139 224,909 Shares cancelled -- -- (250,000) (25) -- -- (14,975) Issuance of common stock for debenture settlement -- -- 6,000,000 600 -- -- 161,400 Stock issued for consulting services -- -- 3,000 -- -- -- 300 Finance cost - shares sold below market -- -- -- -- -- -- 48,258 Options issued for services -- -- -- -- -- -- 112,240 Options issued for loan payment postponement and equity funding arrangement -- -- -- -- -- -- 846,033 Shares issued for options exercised for cash -- -- 5,000,000 500 -- -- 39,500 Shares issued for officer payable -- -- 161,050 17 -- -- 13,672 Amortization of deferred compensation expense -- -- -- -- -- -- -- Amortization of deferred financing expense -- -- -- -- -- -- -- Foreign currency translation loss -- -- -- -- -- -- -- Net loss, 2004 -- -- -- -- -- -- -- ------- -------- ---------- --------- ---------- ------- ---------- Balance, December 31, 2004 420,000 $ 42 88,948,487 $ 8,895 (1,888,889) $ 189 $4,784,190 ======= ======== ========== ========= ========== ======= ========== Accumulated Deferred Other Equity Accumulated Comprehensive Based Deficit (Loss) Expenses Total ----------- ------------ ----------- ----------- Balance, December 31, 2002 (3,035,354) $ (12,657) $ (128,959) $ (522,447) Common shares issued -- -- -- -- Issuance of common stock for software license -- -- -- 6,000 Stock issued for consulting services -- -- -- 77,500 Issuance of common stock for notes payable conversions -- -- -- 242,250 Shares issued for legal services -- -- -- 10,000 Shares issued for option exercised for cash -- -- -- 32,000 Shares to be issued for consulting and advertising services -- -- (6,000) 26,500 Options issued for services -- -- (31,533) 15,767 Beneficial conversion feature and warrants issued as part of convertible debentures -- -- (121,185) 137,265 Amortization of deferred interest and financing expense -- -- 128,959 128,959 Foreign currency translation loss -- (7,994) -- (7,994) Net loss, 2003 (874,816) -- -- (874,816) ----------- ------------ ----------- ----------- Balance, December 31, 2003 $(3,910,170) $ (20,651) $ (158,718) $ (729,016) Common shares issued -- -- -- -- Shares sold for cash -- -- -- 146,940 Shares cancelled -- -- -- (15,000) Issuance of common stock for debenture settlement -- -- -- 162,000 Stock issued for consulting services -- -- -- 300 Finance cost - shares sold below market -- -- -- 48,258 Options issued for services -- -- (112,240) -- Options issued for loan payment postponement and equity funding arrangement -- -- -- 846,033 Shares issued for options exercised for cash -- -- -- 40,000 Shares issued for officer payable -- -- -- 13,689 Amortization of deferred compensation expense -- -- 94,628 94,628 Amortization of deferred financing expense -- -- 121,185 121,185 Foreign currency translation loss -- (9,039) -- (9,039) Net loss, 2004 (1,127,727) -- -- (1,127,727) ----------- ------------ ----------- ----------- Balance, December 31, 2004 $(5,037,897) $ (20,651) $ (158,718) $ (329,416) =========== ========== ========== ========== See accompanying notes to consolidated financial statements. F-4 TORBAY HOLDINGS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003 2004 2003 --------- --------- CASH FLOWS FROM OPERATING ACTIVITIES: Net loss $(1,127,727) $(874,816) Adjustments to reconcile net loss to net cash used in operating activities: Depreciation and amortization 40,198 24,414 Amortization of loan costs 4,117 -- Gain on extinguishment of debt, net (243,800) -- Common stock and warrants issued for services 300 93,500 Deferred equity based costs recognized 215,813 308,491 Financing costs - shares sold below market value 81,591 -- Financing costs - options issued 846,033 Cancellation of shares issued for services (15,000) -- Changes in operating assets and liabilities: (Increase) decrease in accounts receivable (32,916) (1,675) (Increase) decrease inventory 12,524 27,830 (Increase) decrease prepaid expenses -- 15,748 (Increase) decrease deposits -- (5,795) Increase in accounts payable and accrued expenses 75,162 115,299 --------- --------- Net cash used in operating activities (143,705) (297,004) --------- --------- CASH FLOWS FROM INVESTING ACTIVITIES: Purchase of intangibles (32,750) (17,150) Purchase of property and equipment (5,446) (6,868) --------- --------- Net cash used in investing activities (38,196) (24,018) --------- --------- CASH FLOWS FROM FINANCING ACTIVITIES: Proceeds from issuance of common stock 236,940 32,000 Proceeds from loans payable officer 45,957 -- Principal payments on settlement payable (126,653) -- Loan and stock subscription costs (10,200) -- Proceeds from issuance of notes and loans payable 52,020 250,000 --------- --------- Net cash provided by financing activities 198,064 282,000 --------- --------- EFFECT OF CHANGES IN EXCHANGE RATES ON CASH (9,039) (7,994) --------- --------- INCREASE (DECREASE) IN CASH 7,124 (47,016) BEGINNING OF YEAR 12,387 59,403 --------- --------- CASH - END OF YEAR $ 19,511 $ 12,387 ========= ========= See accompanying notes to consolidated financial statements. F-5 TORBAY HOLDINGS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003 NOTE 1 BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES (A) ORGANIZATION AND BUSINESS OPERATIONS Torbay Holdings, Inc. ("THI") was incorporated in Delaware under the name Acropolis Acquisition Corporation on March 24, 1999 to serve as a vehicle to effect a merger, exchange of capital stock, asset acquisition, or other business combination with a domestic or foreign private business. In July 1999, THI effected an Agreement and Plan of Reorganization whereby THI acquired all of the issued and outstanding securities of Designer Appliances Limited ("DAL"), a United Kingdom Corporation. As a result of the agreement, DAL became a wholly owned subsidiary of THI. DAL is currently not an operating company. On October 26, 1999, THI entered into and consummated a merger agreement whereby THI acquired all of the outstanding shares of common stock of Torbay Acquisition Corp. ("TAC"). The acquisition was accounted for using the purchase method of accounting. At the time of the merger TAC was an inactive Delaware shell corporation and a reporting company under the Securities Exchange Act of 1934, as amended. THI remained as the surviving entity and became the successor issuer pursuant to rule 12g-3(a) of the General Rules and Regulations of the Securities and Exchange Commission. On November 10, 2002, THI authorized the purchase of 200 shares (all of the authorized and outstanding shares at the time) of Designer Appliances, Inc. ("DAI"), a Delaware company incorporated June 17, 2002, for a de minimus purchase price and DAI became a wholly owned subsidiary of THI. DAI was acquired to market and sell the Company's products (currently the QUILL mouse, a left-handed and right-handed computer mouse) in North America. (B) PRINCIPLES OF CONSOLIDATION The consolidated financial statements for 2004 and 2003 include the accounts of Torbay Holdings, Inc. and its wholly owned subsidiaries Designer Appliances Limited and Designer Appliances, Inc. (collectively, the "Company"). All significant intercompany transactions and balances have been eliminated in consolidation. (C) BASIS OF PRESENTATION The consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America. The basis of accounting differs from that used in the United Kingdom statutory financial statements of DAL. Adjustments are made to translate the statutory financial statements of DAL to conform to accounting principles generally accepted in the United States of America. The consolidated financial statements are expressed in United States dollars. The functional currency of DAL is the British pound sterling. (D) USE OF ESTIMATES The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent F-6 TORBAY HOLDINGS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003 assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. (E) CASH Cash includes cash on deposit at financial institutions. (F) INVENTORY Inventory is stated at the lower of cost or market using the first-in first-out method. Cost includes expense of freight-in transportation. Inventory consists entirely of finished goods, which include left-handed and right-handed computer mice for sale to customers. The inventory is produced by an overseas vendor using the Company's equipment. (G) PROPERTY AND EQUIPMENT Property and equipment are stated at cost less accumulated depreciation. Expenditures for maintenance and repairs are charged to expense as incurred. Depreciation is computed using the straight-line method over the estimated useful lives of three to five years. (H) INTELLECTUAL PROPERTY RIGHTS The Company capitalizes the costs to acquire intellectual property rights and amortizes them over their estimated useful life of 10 years, commencing in 2003. (I) IMPAIRMENT OF LONG-LIVED ASSETS The Company reviews long-lived assets for impairment under Statement of Financial Accounting Standards ("SFAS") No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets." Long-lived assets to be held and used are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. The carrying amount of a long-lived asset is not recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the use and eventual disposition of the asset. Long-lived assets to be disposed of are reported at the lower of carrying amount or fair value less cost to sell. During the years ended December 31, 2004 and 2003, the Company determined that there were no long-lived assets that were impaired. (J) REVENUE RECOGNITION The Company's products are sold directly over the internet and through distributorships. Products sold over the internet require complete payment via credit card prior to shipment. Products sold through distributors require the distributor to submit a purchase order and payment (according to terms and pricing approved by the Company) prior to shipment. Accordingly, revenues from sales over the internet and through distributors are recognized when the product is shipped as the price has been determined and collectibility has been reasonably assured. Consigned inventory (amounting to less than 2% of the Company's total inventory) is not recognized as revenue until the product has been sold by the consignee. The Company provides a warranty on goods for two years from the date of sale. The Company has not established a warranty reserve as of December 31, 2004 or 2003 since the amount is not material based on past experience. F-7 TORBAY HOLDINGS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003 (K) WEBSITE AND COMPUTER SOFTWARE COSTS The Company follows the AICPA's Statement of Position 98-1, "Accounting for the Costs of Computer Software Developed or Obtained for Internal Use" (SOP 98-1), in accounting for its website and software costs. Accordingly, costs to obtain computer software from third parties obtained for internal use are capitalized and amortized over their estimated useful life of 5 years, commencing in 2003. Enhancements to software are amortized over an estimated useful life of 2 years. Costs incurred in operating a website that have no future benefits are expensed in the period in which they are incurred. Costs incurred in operating the website that have a future benefit are capitalized in accordance with SOP 98-1 and amortized over the respective future periods that are expected to benefit from the changes. (L) INCOME TAXES The Company accounts for income taxes under the Financial Accounting Standard Board ("FASB") SFAS No. 109, "Accounting for Income Taxes" ("Statement 109"). Under Statement 109, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Under Statement 109, the effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. (M) SEGMENTS SFAS No. 131, "Disclosures about Segments of an Enterprise and Related Information", requires that a public business enterprise report a measure of segment profit or loss, certain specific revenue and expense items, and segment assets. The Company has only one product consisting of its "Quill Computer Mouse" and does not operate in more than one segment. Accordingly, segment information has not been provided. (N) FAIR VALUE OF FINANCIAL INSTRUMENTS The carrying amounts of certain financial instruments, including cash, accounts receivable, accounts payable and accrued expenses, settlement payable and notes payable approximate their fair value as of December 31, 2004 because of the relatively short-term maturity of these instruments. (P) FOREIGN CURRENCY TRANSLATION The functional currency of DAL is the British pound sterling. Financial statements for this entity are translated into United States dollars at year-end exchange rates as to assets and liabilities and weighted average exchange rates as to revenues and expenses. Capital accounts are translated at their historical exchange rates when the capital transactions occurred. (Q) COMPREHENSIVE LOSS The Company accounts for comprehensive income (loss) under SFAS No. 130, "Reporting Comprehensive Income" ("Statement 130"). Statement 130 establishes standards for reporting and the display of comprehensive income and its components. The foreign currency translation gain (loss) resulting from the translation of the financial statements of DAL expressed in British pound sterling to United States dollars is reported as Other Comprehensive Income (Loss) in the statements of operations and as Accumulated Other Comprehensive Income (Loss) in the statement of changes in stockholders' deficiency. F-8 TORBAY HOLDINGS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003 (R) LOSS PER SHARE Basic and diluted loss per common share for all periods presented is computed based on the weighted average number of common shares outstanding during the year as defined by SFAS No. 128, "Earnings Per Share". The assumed exercise of common stock equivalents was not utilized since the effect would be anti-dilutive. At December 31, 2004 and 2003 the Company had 25,700,000 and 105,750,000 potentially dilutive securities, respectively. (S) STOCK BASED COMPENSATION The Company accounts for stock options and warrants issued to employees using the intrinsic value based method, under which compensation cost is measured as the excess of the stock's market price at the grant date over the amount an employee must pay to acquire the stock. The Company issued no options or warrants to employees during the years ended December 31, 2004 or 2003 and had no employee stock options or warrants outstanding at those dates. Stock options and warrants issued to non-employees are accounted for using the fair value based method, under which the expense is measured as the fair value of the security at the date of grant based on the Black-Scholes pricing model. Common stock issued as compensation is recorded based on the fair value of the stock issued on the date of grant. (T) RECLASSIFICATIONS Certain amounts from prior periods have been reclassified to conform to the current year presentation. For the year ended December 31, 2003, $31,136, representing shipping, amortization and warranty costs, have been classified as cost of sales, rather than operating expenses. Also, travel and entertainment expenses for 2003 have been reclassified from other general and administrative expenses to selling expenses. (U) ADVERTISING The Company expenses the production costs of advertising the first time the advertising takes place. Advertising and marketing expense included in the statement of operations for the years ended December 31, 2004 and 2003 was $67,443 and $94,557, respectively. (V) RECENT ACCOUNTING PRONOUNCEMENTS In November 2004, the FASB issued SFAS No. 151, "Inventory Costs, an amendment of ARB No. 43, Chapter 4". The amendments made by Statement 151 clarify that abnormal amounts of idle facility expense, freight, handling costs, and wasted materials (spoilage) should be recognized as current period charges and require the allocation of fixed production overheads to inventory based on the normal capacity of the production facilities. The guidance is effective for inventory costs incurred during fiscal years beginning after June 15, 2005. Earlier application is permitted for inventory costs incurred during fiscal years beginning after November 23, 2004. The Company has evaluated the impact of the adoption of SFAS 151, and does not believe the impact will be significant to the Company's overall results of operations or financial position. F-9 TORBAY HOLDINGS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003 In December 2004, the FASB issued SFAS No.153, "Exchanges of Nonmonetary Assets, an amendment of APB Opinion No. 29, Accounting for Nonmonetary Transactions." The amendments made by Statement 153 are based on the principle that exchanges of nonmonetary assets should be measured based on the fair value of the assets exchanged. Further, the amendments eliminate the narrow exception for nonmonetary exchanges of similar productive assets and replace it with a broader exception for exchanges of nonmonetary assets that do not have commercial substance. Previously, Opinion 29 required that the accounting for an exchange of a productive asset for a similar productive asset or an equivalent interest in the same or similar productive asset should be based on the recorded amount of the asset relinquished. Opinion 29 provided an exception to its basic measurement principle (fair value) for exchanges of similar productive assets. The Board believes that exception required that some nonmonetary exchanges, although commercially substantive, be recorded on a carryover basis. By focusing the exception on exchanges that lack commercial substance, the Board believes this Statement produces financial reporting that more faithfully represents the economics of the transactions. The Statement is effective for nonmonetary asset exchanges occurring in fiscal periods beginning after June 15, 2005. Earlier application is permitted for nonmonetary asset exchanges occurring in fiscal periods beginning after the date of issuance. The provisions of this Statement shall be applied prospectively. The Company has evaluated the impact of the adoption of SFAS 152, and does not believe the impact will be significant to the Company's overall results of operations or financial position. In December 2004, the FASB issued SFAS No.123 (revised 2004), "Share-Based Payment". Statement 123(R) will provide investors and other users of financial statements with more complete and neutral financial information by requiring that the compensation cost relating to share-based payment transactions be recognized in financial statements. That cost will be measured based on the fair value of the equity or liability instruments issued. Statement 123(R) covers a wide range of share-based compensation arrangements including share options, restricted share plans, performance-based awards, share appreciation rights, and employee share purchase plans. Statement 123(R) replaces FASB Statement No. 123, Accounting for Stock-Based Compensation, and supersedes APB Opinion No. 25, Accounting for Stock Issued to Employees. Statement 123, as originally issued in 1995, established as preferable a fair-value-based method of accounting for share-based payment transactions with employees. However, that Statement permitted entities the option of continuing to apply the guidance in Opinion 25, as long as the footnotes to financial statements disclosed what net income would have been had the preferable fair-value-based method been used. Public entities (other than those filing as small business issuers) will be required to apply Statement 123(R) as of the first interim or annual reporting period that begins after June 15, 2005. The Company has evaluated the impact of the adoption of SFAS 123(R), and does not believe the impact will be significant to the Company's overall results of operations or financial position. In December 2004 the Financial Accounting Standards Board issued two FASB Staff Positions--FSP FAS 109-1, Application of FASB Statement 109 "Accounting for Income Taxes" to the Tax Deduction on Qualified Production Activities Provided by the American Jobs Creation Act of 2004, and FSP FAS 109-2 Accounting and Disclosure Guidance for the Foreign Earnings Repatriation Provision within the American Jobs Creation Act of 2004. Neither of these affected the Company as it does not participate in the related activities. In January 2003, the FASB issued FASB Interpretation No. ("FIN") 46, "Consolidation of Variable Interest Entities" ("FIN 46"). In December 2003, FIN 46 was replaced by FASB interpretation No. 46(R) "Consolidation of Variable Interest Entities." FIN 46(R) clarifies the application of Accounting Research Bulletin No. 51, "Consolidated Financial Statements," to certain entities in which equity investors do not have the F-10 TORBAY HOLDINGS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003 characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties. FIN 46(R) requires an enterprise to consolidate a variable interest entity if that enterprise will absorb a majority of the entity's expected losses, is entitled to receive a majority of the entity's expected residual returns, or both. FIN 46(R) is effective for entities being evaluated under FIN 46(R) for consolidation no later than the end of the first reporting period that ends after March 15, 2004. The Company does not currently have any variable interest entities that will be impacted by adoption of FIN 46(R). NOTE 2 SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES: During 2004, the Company reached a settlement to retire its remaining 12% convertible debentures aggregating $507,750 and related accrued interest of $92,057 in exchange for the issuance of 6,000,000 shares of common stock having a fair value of $162,000, and $200,000 in cash, payable in monthly installments of $16,667, with a present value of $189,981, commencing May 1, 2004. Accordingly, the Company has recorded a gain of $247,826 related to the extinguishment. In February 2004, the Company granted options to purchase an aggregate of 5,000,000 shares of common stock to two individuals in exchange for services to be rendered through August 1, 2005. The fair value of these options is $112,240. This amount has been deferred and is being amortized over the life of the services agreement (see Note 11B). During April 2004, the Company issued 161,050 shares of common stock having a fair value of $13,689 to an officer to settle a payable to him of $9,663. Accordingly, the Company has recorded a loss on extinguishment of debt of $4,026 (see Notes 6 and 11B). During August 2004, the Company received $52,020 from a financial institution pursuant to a term loan sheet. The fair value of the debt is $57,800; costs of $5,780 were deducted from the proceeds. During the year ended December 31, 2003, a portion of the Company's 12% convertible debentures in the amount of $242,250 was converted into 43,152,637 shares of common stock. NOTE 3 PROPERTY AND EQUIPMENT Property and equipment as of December 31, 2004 consisted of the following: Manufacturing equipment $ 20,000 Computer equipment 11,335 Office equipment 4,224 -------- 35,559 Less accumulated depreciation (13,591) -------- $ 21,968 ======== Depreciation expense for the years ended December 31, 2004 and 2003 was $8,072 and $4,935, respectively. All of the depreciation expense is included in general and administrative expenses. F-11 TORBAY HOLDINGS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003 NOTE 4 INTANGIBLE ASSETS Intangible assets as of December 31, 2004 consisted of the following: Intellectual property $ 44,000 Software license 53,957 Software development 49,900 --------- 147,857 Less accumulated amortization (51,605) --------- $ 96,252 ========= During 2004 and 2003, the Company incurred costs of $32,750 and $17,150, respectively, for the development of software enhancements. Amortization expense recorded in the statement of operations was $32,126 and $19,479 for 2004 and 2003, respectively. Amortization of the above costs for each of the next five years is as follows: 2005 $35,854 2006 23,207 2007 15,191 2008 4,400 2009 4,400 NOTE 5 ACCOUNTS PAYABLE AND ACCRUED EXPENSES The following schedule reflects accounts payable and accrued expenses as of December 31, 2004: Accounts payable $278,478 Accrued interest payable 680 Other accrued liabilities 45,772 -------- $324,930 ======== NOTE 6 LOAN PAYABLE - OFFICER The Company had received advances from an officer who provided funding for working capital requirements. As of December 31, 2003, $9,663 was due to this officer. During April 2004, the Company issued 161,050 shares of common stock, having a fair value of $13,689, to settle this payable. Accordingly, the Company has recorded a loss on extinguishment of debt of $4,026 (see Note 11B). F-12 TORBAY HOLDINGS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003 During the fourth quarter of 2004 another officer advanced $45,957 to the Company for working capital purposes. The advances are non-interest bearing and are repayable upon demand. The Company has agreed to issue 880,000 shares of common stock to repay the advance. NOTE 7 12% CONVERTIBLE DEBENTURES On February 17, 2004, the Company and the debenture holders entered into a Redemption and Settlement Agreement and Mutual General Release (the "Settlement"). In accordance with the Settlement, all of the outstanding debentures and related warrants were redeemed by the Company. The Company issued 6,000,000 shares of common stock having a fair value of $162,000 to the debenture holders, and agreed to pay $200,000 in cash in monthly installments of $16,667, with a present value of $189,981, commencing May 1, 2004. The Company has recorded a gain of $247,826 related to the extinguishment. As of December 31, 2004 the balance due on the settlement was $63,328. NOTE 8 NOTES PAYABLE The Company has issued a $50,000 note due to an individual that is non-interest bearing, convertible to shares of common stock at $1.50 per share and unsecured, which was due March 23, 2003. This note is currently being renegotiated. During August 2004, the Company received $52,020 from a financial institution pursuant to a loan term sheet, with a face value of $57,800. The principal balance bears interest at the prevailing one month LIBOR, plus 3% (4.12% at December 31, 2004) and matures in one year. The loan is secured by 1,700,000 shares of the Company's common stock. The collateral shares have been provided by a stockholder of the Company. The Company incurred costs of $10,980 in connection with obtaining this financing. This amount is being amortized over the one year term of the loan. On December 16, 2004 a default in this note was cured by the issuance of common stock purchase warrants (see Note 11(B)). NOTE 9 INCOME TAXES The United States parent company and its United States subsidiary and its United Kingdom subsidiary file separate income tax returns. Income tax expense (benefit) for the years ended December 31, 2004 and 2003 is summarized as follows: 2004 2003 -------------- ----------------- Current: Federal $ -- $ -- State -- -- Foreign -- -- Deferred: Federal and State -- -- Foreign -- -- -------------- ----------------- Income tax expense (benefit) $ -- $ -- ============== ================= The United States parent company and its United States subsidiary's tax expense differs from the "expected" tax expense for the years ended December 31, 2004 and 2003 (computed by applying U.S. Federal Corporate tax rate of 34 percent to income before taxes), as follows: F-13 TORBAY HOLDINGS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003 2004 2003 ----------- --------- Computed "expected" tax expense (benefit) $ (23,391) $(210,154) Change in valuation allowance 23,391 210,154 --------- --------- $ -- $ -- ========= ========= The tax effects of temporary differences that give rise to significant portions of deferred tax assets for the United States parent company and its United States subsidiary at December 31, 2004 and 2003 are as follows: 2004 2003 --------- --------- Deferred tax assets: Net operating loss carryforwards $ 934,320 $ 910,929 Less valuation allowances (934,320) (910,929) --------- --------- Net deferred tax assets $ -- $ -- ========= ========= As of December 31, 2004, the United States parent company and its United States subsidiary had net operating loss carry forwards of approximately $2,748,000 for income tax purposes, available to offset future taxable income expiring on various dates through 2024. The valuation allowance as of December 31, 2004 was $934,320. The net change in the valuation allowance during the year ended December 31, 2004 was an increase of $23,391. The United Kingdom subsidiary has also incurred substantial net operating losses in prior years which result in no income tax expense or (benefit) for the years ended December 31, 2004 and 2003. The subsidiary's available net operating loss carry forward of approximately $534,000 results in a deferred tax asset of $160,200 (computed by applying the United Kingdom tax rate of 30%) which has been fully offset by a valuation allowance. The United Kingdom subsidiary is currently not an operating company. NOTE 10 COMMITMENTS AND CONTINGENCIES (A) COMMITMENTS AND CONTINGENCIES The Company conducts its operations from facilities occupied pursuant to a lease that commenced in October 2003 and expires on October 31, 2006. The Company also pays the lease for an apartment occupied by an officer. Such occupancy is for the benefit of the Company. The apartment lease expired December 31, 2004 and was extended for a one year period, with a monthly rent of $2,075. Future minimum lease payments are as follows: Year Ending Amount ----------- ------ 2005 $45,964 2006 18,136 F-14 TORBAY HOLDINGS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003 Rent expense for the years ended December 31, 2004 and 2003 was $60,339 and $14,060, respectively. (B) ROYALTIES The Company is required to pay royalty payments at a rate of $3 per copy of certain software that is distributed in any manner. The minimum royalties are $500 for the second quarter of 2003, $1,000 for the third quarter for 2003, $2,000 for the fourth quarter of 2003 and $3,000 per quarter thereafter. The term of the agreement is perpetual provided the Company continues to pay the royalty payments within 120 days after the end of each quarter and abides by the other terms of the agreement. During the years ended December 31, 2004 and 2003, the Company recorded the minimum royalties expense of $12,000 and $3,500, respectively. NOTE 11 STOCKHOLDERS' DEFICIENCY (A) PREFERRED STOCK The Company designated 700,000 shares of its preferred stock as "Series 1 Convertible Preferred Stock". The par value of the series is $.0001. Each preferred share is convertible into ten shares of common stock of the Company. Each share of the Series 1 stock is entitled to one vote on all matters on which such stockholders were lawfully entitled to vote and were not entitled to receive dividends. In July 2001, the Company entered into a purchase agreement with two individuals who held the intellectual property rights, software and know-how to a computer mouse known as the "QUILL". Under the terms of the agreement, the Company acquired all of the sellers' rights, title and interest in the QUILL in exchange for 220,000 Series 1 convertible preferred shares. The agreement also called for the issuance of an additional 200,000 shares of Series 1 convertible preferred shares upon the Company receiving an approval for the United Kingdom patent rights to the QUILL, which was granted in January 2002. These preferred shares will convert 1:10 into 4,200,000 shares of common stock upon the QUILL generating $1,000,000 net profit after tax averaged over four fiscal quarters within five years from the signing of the agreement. However, if the $1,000,000 net profit requirement is not met within five years from the signing of the agreement, then these preferred shares will convert 1:1 into 420,000 shares of common stock. Since the $1,000,000 net profit requirement is a contingency, the convertible preferred shares were valued based on the 1:1 conversion ratio using the value of recent cash sales of the common stock at $.10 per share, for a total fair value of $42,000, of which $20,000 and $22,000 was recognized in 2002 and 2001, respectively. The 420,000 preferred shares were issued on April 22, 2002. (B) COMMON STOCK On August 1, 2003, the Board of Directors authorized an amendment to the Company's Certificate of Incorporation to increase the number of authorized shares from 120,000,000 shares (100,000,000 of common and 20,000,000 of preferred) to 520,000,000 shares (500,000,000 of common and 20,000,000 of preferred) subject to shareholder approval. The shareholder vote has not yet been scheduled. During February and March 2004, the Company issued 6,000,000 shares of common stock in connection with the retirement of its 12% convertible debentures payable described in Note 7. F-15 TORBAY HOLDINGS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003 In February 2004, the Company granted options to purchase an aggregate of 5,000,000 shares of common stock to two individuals in exchange for services to be rendered through August 1, 2005. The options had an exercise price of $.008 per share and had a life of ninety days from grant date. The fair value of these options is $112,240. This amount has been deferred and is being amortized over the life of the services agreement (seventeen months). Of the total fair value of the options, $57,095 was expensed in 2004 and $55,145 is deferred at December 31, 2004. The value has been determined using the Black-Scholes option pricing model in accordance with SFAS 123 with the following assumptions: dividend yield of zero, expected volatility of 178%, risk-free interest rate of 3.5% and an expected life of three months. The options were exercised in February 2004 and cash proceeds of $40,000 were received by the Company. During March 2004, the Company sold 202,614 shares of common stock for cash proceeds of $17,000. The cash was received in March 2004 and the shares were issued in April 2004. The shares were sold at a discount to market value, and a financing cost related to the discount of $4,013 has been recognized. During the three months ended March 31, 2004 the Company issued 3,000 shares of common stock, valued at $300, for services rendered. During April 2004, the Company issued 161,050 shares of common stock having a fair value of $13,689 to settle a payable to an officer in the amount of $9,663. Accordingly, the Company has recorded a loss on extinguishment of debt of $4,026. During April and May 2004, the Company sold 2,005,168 shares of common stock for cash proceeds of $126,940. The shares were sold at a discount to market value, and a financing cost related to the discount of $44,245 has been recognized. During July 2004, the Company sold 37,500 shares of common stock for cash proceeds of $3,000. During August 2004 the Company received $50,000 pursuant to a stock subscription. The Company is to issue 1,388,889 shares pursuant to this subscription, which are classified as shares to be issued on the balance sheet at December 31, 2004. The shares to be issued were determined at 60% of the average closing bid price on the five trading days prior to closing. Accordingly, the Company has recorded a financing cost of $33,333 related to this discount. Additionally, the purchasers received 1,000,000 common stock purchase warrants, 500,000 warrants with an exercise price of $0.08 per share and 500,000 warrants with an exercise price of $0.12 per share. The warrants will expire December 31, 2008. The Company has deferred costs related to the issuance of options for services to be rendered through July 2005. During 2004, the Company has expensed $88,628 of these costs and $55,145 remains deferred at December 31, 2004. On December 16, 2004 the Company granted 20,500,000 common stock purchase warrants to an investor group. The warrants are exercisable immediately and expire if unexercised by December 31, 2009. Upon registration of the underlying shares with the Securities and Exchange Commission, the Company can force the exercise of the warrants, provided that the investor would not be obligated to pay more than $75,000 within any 30 day period. The demand for exercise is subject to certain trading price requirements, relative to the exercise price of the warrants. The exercise prices of the warrants range from $0.03 to $0.13. The weighted average exercise price of the warrants is $0.07. The fair value of the warrants has been estimated at $846,033, using the Black Scholes pricing model with the following weighted average assumptions: estimated life of 1.34 years; dividend yield of 0%; volatility of 189%; risk free interest rate of 2.64%. The amount has been recorded as a financing expense in the statement of operations. On February 5, 2003, the Company entered into a two-month non-exclusive agreement with a consultant to provide strategic planning services. The agreement called for the consultant to receive up to 2,000,000 shares whereby 1,251,000 shares of S-8 registered shares were issued upon the effective date of the agreement for the initial period. This agreement expired on April 4, 2003 and has not been extended. The 1,251,000 shares were issued on February 5, 2003 and valued for financial accounting purposes at $62,500, the fair market value of the common stock on the effective date of the agreement based on concurrent cash offerings. F-16 TORBAY HOLDINGS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003 On February 6, 2003, the Company entered into a one-year non-exclusive agreement with a consultant to provide strategic planning services. The agreement calls for the consultant to receive 250,000 shares of restricted common stock upon the effective date of the agreement for the initial period. The 250,000 shares were valued for financial accounting purposes at $15,000, the fair market value of the common stock on the effective date of the agreement based on concurrent cash offerings, and were issued in the second quarter of 2003. The consultant is entitled to an additional 500,000 shares upon the consultant identifying and introducing and the Company closing on agreements with European community contacts. This agreement terminated in February 2004 and there is no other amount owed. On February 7, 2003, the Company entered into an agreement whereby the Company received the exclusive license of software named NIB Version 1.0, which automatically actuates contextual menus in computer programs without the need to use or click a computer mouse button. In consideration, the Company issued 100,000 shares of common stock valued for financial accounting purposes at $6,000, the fair market value of the common stock on the effective date of the agreement based on concurrent cash offerings. On April 21, 2003, the Company entered into an agreement with a consultant whereby the consultant agreed to analyze and provide advice and introductions as to both short and long-term strategic business plans, business development, marketing and communications. In consideration, the Company has agreed to issue 3,000,000 shares of common stock valued for financial accounting purposes at $24,000, the fair market value of the common stock on the effective date of the agreement based on concurrent cash offerings, of which $18,000 and $6,000 has been recognized as consulting expense during the years ended December 31, 2004 and 2003, respectively. The chief executive officer has rendered 3,000,000 freely trading shares of his common stock that were transferred to the consultant. These shares are to be repaid to the chief executive officer and are reflected as to be issued as of December 31, 2003. The 3,000,000 shares were issued in 2004. On June 5, 2003, the Company finalized an agreement through which the Company is to receive a media package. The consideration includes 500,000 shares of common stock to be issued as of December 31, 2003 having an aggregate fair market value of $8,500 (based on the closing trading price on the date the agreement was finalized) for advertising communication costs. The expense related to the shares was recognized the first time the advertising occurred, which was in August 2003. During April 2003, the Company issued 1,000,000 shares of common stock, valued for financial accounting purposes at $10,000, the fair market value of the common stock, as consideration for legal services. During June 2003, the Company issued 583,333 shares of restricted common stock for options exercised for cash proceeds of $7,000. During the year ended December 31, 2003, an aggregate of $242,250 of the notes payable issued on May 15, 2002 were converted into 43,152,637 shares of common stock. The aggregate amounts converted and average conversion price per share during each month is as follows: January - $20,000 at $.0169; February - $10,000 at $.0145; March - $30,000 at $.0079; April - $16,050 at $.0035; May - $29,200 at $.0043; June - $21,500 at $.0053; July - $30,100 at $.0057; August - $25,800 at $.0058; September - $21,500 at $.0058; October - $34,100 at $.0047, and November - $4,000 at $.0031. F-17 TORBAY HOLDINGS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2004 AND 2003 In September 2003, the Company granted options to purchase an aggregate of 5,000,000 shares of common stock to two individuals in exchange for services rendered. The options had an exercise price of $.005 per share and had a life of ninety days from grant date. The fair value of these options is $47,300, of which $15,767 has been expensed during 2003 and $31,533 has been expensed during 2004. The value has been determined using the Black-Scholes option pricing model in accordance with SFAS 123 with the following assumptions: dividend yield of zero, expected volatility of 178%, risk-free interest rate of 3.5 and an expected life of three months. During the fourth quarter of 2003, the options were exercised and the Company issued 5,000,000 share of common stock for proceeds of $25,000. NOTE 12 GOING CONCERN The accompanying consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business. As reflected in the accompanying consolidated financial statements, the Company has a net loss of $1,127,727, a negative cash flow from operations of $143,705, a working capital deficiency of $461,294 and a stockholders' deficiency of $329,416. These factors raise substantial doubt about its ability to continue as a going concern. The ability of the Company to continue as a going concern is dependent on the Company's ability to raise additional funds and implement its business plan. The consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern. Management's plans include obtaining additional financing for which they are currently in active negotiations with several financing institutions and increasing sales of the Quill computer mouse. NOTE 13 CONCENTRATIONS At December 31, 2004, one customer accounted for approximately 90% of accounts receivable. This customer accounted for approximately 35% of sales during 2004. The Company purchases its inventory from a single supplier. NOTE 14 SUBSEQUENT EVENTS During 2005 the Company pledged 2,000,000 shares of common stock to secure a demand loan of up to $50,000 pursuant to an oral agreement. F-18 ================================================================================ You should rely on the information contained in this document or to which we have referred you. We have not authorized anyone to provide you with information that is different. The information in this document may only be accurate on the date of this document. This document may be used only where it is legal to sell these securities. ---------------- TABLE OF CONTENTS Page Prospectus Summary............................................................ 5 Risk Factors.................................................................. 8 Use of Proceeds...............................................................14 Determination of Offering Price...............................................14 Selling Stockholder...........................................................15 Business......................................................................16 Description of Property.......................................................24 Selected Financial Data.......................................................24 Management's Discussion and Analysis of Financial Condition and Results of Operations...................................................................25 Security Ownership of Certain Beneficial Owners and Management........................................................33 Directors and Executive Officers, Promoters And Control Persons..........................................................34 Executive Compensation........................................................35 Certain Relationships and Related Party Transactions.................................................................36 Plan of Distribution..........................................................36 Description of Securities.....................................................38 Market Price Of and Dividends On Our Common Equity and Related Stockholder Matters......................................................................39 Legal Proceedings.............................................................41 Changes and Disagreements with Accountants....................................41 Indemnification of Directors and Officers.....................................41 Legal Matters.................................................................41 Experts.......................................................................41 Financial Statements..........................................................42 PART II: INFORMATION NOT REQUIRED IN PROSPECTUS Item 24. Indemnification Of Directors And Officers Pursuant to Section 11.1 of our By-Laws, we have agreed to indemnify our officers, directors, employees and agents to the fullest extent permitted by the General Corporation Law of Delaware, as amended from time to time. Insofar as indemnification for liabilities arising under the Securities Act may be permitted to Directors, Officers and controlling persons pursuant to the foregoing provisions, or otherwise, we have been advised that in the opinion of the SEC, such indemnification is against public policy as expressed in the Securities Act and is, therefore unenforceable. Item 25. Other Expenses Of Issuance And Distribution Our expenses in connection with the issuance and distribution of the securities being registered, other than the underwriting discount, are estimated as follows: SEC Registration Fee $ 215.62 Legal Fees and Expenses $15,000.00 Accountants' Fees and Expenses $11,000.00 Miscellaneous Expenses $ 100.00 Total $26,315.62 Item 26. Recent Sales Of Unregistered Securities In the preceding three years, we have issued the following securities that were not registered under the Securities Act: On January 21, 2005 the Company issued and pledged to William F. Bragg, Jr. an aggregate of 2,000,000 shares of the Company's Common Stock in order to secure payment of a demand loan of up to $50,000 from Mr. Bragg to the Company. The issuance was made in a private placement transaction under an exemption from the registration requirements of the Securities Act afforded by Section 4(2) of the Securities Act. On December 16, 2004 the Company granted 20,500,000 common stock purchase warrants to Nutmeg Group, LLC. The warrants are exercisable immediately and expire if unexercised by December 31, 2009. The exercise prices of the warrants range from $0.03 to $0.13. The issuance of the warrants was made in a private placement transaction under an exemption from the registration requirements of the Securities Act afforded by Section 4(2) of the Securities Act. During August 2004 the Company granted 1,000,000 common stock purchase warrants to Nutmeg Group, LLC in connection with a loan made to the Company. 500,000 of such warrants have an exercise price of $0.08 per share and 500,000 of such warrants have an exercise price of $0.12 per share. The warrants will expire December 31, 2008. The issuance of the warrants was made in a private placement transaction under an exemption from the registration requirements of the Securities Act afforded by Section 4(2) of the Securities Act. The Company did not use a placement agent in connection with the transaction in which the warrants were issued. II-1 During July 2004 the Company sold 37,500 shares of its common stock for cash proceeds of $3,000. The sale was made in a private placement transaction under an exemption from the registration requirements of the Securities Act afforded by Section 4(2) of the Securities Act. The Company did not use a placement agent in connection with such sale and did not pay any underwriting discount or commissions. During the period from April 6, 2004 to April 30, 2004, the Company sold an aggregate of 2,166,218 shares of its common stock for gross proceeds of $126,940 and to settle a payable to an officer in the amount of $9,663. The sales were all made in private placements transactions under an exemption from the registration requirements of the Securities Act afforded by Section 4(2) of the Securities Act. The Company did not use a placement agent in connection with such sales and did not pay any underwriting discounts or commissions. In March 2004 we issued 500,000 shares of our common stock to TVA Productions in partial payment for promotional services. We believe that such transaction was exempt from the registration requirements of the Securities Act by virtue of Section 4(2) thereof and Regulation D promulgated thereunder. During February and March 2004, the Company issued 6,000,000 shares of common stock in connection with the retirement of the Company's 12% debentures. All of such shares of stock were issued in private placements transactions under an exemption from the registration requirements of the Securities Act afforded by Section 4(2) of the Securities Act. The Company did not use a placement agent in connection with such sales and did not pay any underwriting discounts or commissions. In February 2004 we issued and sold an aggregate 5,000,000 shares of our common stock to two people upon exercise of options granted in February 2004 for an aggregate purchase price of $40,000. We believe that such transactions were exempt from the registration requirements of the Securities Act by virtue of Section 4(2) thereof and Regulation D promulgated thereunder. The Company did not use a placement agent in connection with such option grants or issuances and did not pay any underwriting discounts or commissions In August 2003 we issued and sold 583,333 shares of our common stock to Mr. William Bragg upon exercise of options for an aggregate purchase price of $7,000. We believe that such transaction was exempt from the registration requirements of the Securities Act by virtue of Section 4(2) thereof and Regulation D promulgated thereunder. In order to obtain funding for our ongoing operations, we entered into a Securities Purchase Agreement with four accredited investors on April 16, 2003 for the sale of (i) $250,000 in convertible debentures and (ii) warrants to buy 500,000 shares of our common stock. We believe that such transaction was exempt from the registration requirements of the Securities Act by virtue of Section 4(2) thereof and Regulation D promulgated thereunder. II-2 Item 27. Exhibits (a) Exhibits. The following exhibits are either filed as part of this report or are incorporated herein by reference: 1.1 Registration Rights Agreement dated as of May 5, 2005 between Nutmeg Group, LLC and the Company.** 2.1 Agreement and Plan of Merger between Torbay Acquisition Corporation and Torbay Holdings, Inc. (1) 3.1 Certificate of Incorporation of Torbay Holdings, Inc., as amended (2) 3.2 By-Laws of Torbay Holdings, Inc.(3) 4.1 Certificate of Designation with respect to Series 1 Convertible Preferred Stock of Torbay Holdings, Inc.(4) 4.2 Form of Common Stock Certificate (5) 4.3 Warrant to Purchase 500,000 Shares of Common Stock, dated August 24, 2004* 4.4 Warrant to Purchase 500,000 Shares of Common Stock, dated August 24, 2004* 4.5 Warrant to Purchase 3,000,000 Shares of Common Stock dated December 16, 2004* 4.6 Warrant to Purchase 2,500,000 Shares of Common Stock dated December 16, 2004* 4.7 Warrant to Purchase 2,000,000 Shares of Common Stock dated December 16, 2004* 4.8 Warrant to Purchase 2,000,000 Shares of Common Stock dated December 16, 2004* 4.9 Warrant to Purchase 2,000,000 Shares of Common Stock dated December 16, 2004* 4.10 Warrant to Purchase 2,000,000 Shares of Common Stock dated December 16, 2004* 4.11 Warrant to Purchase 2,000,000 Shares of Common Stock dated December 16, 2004* 4.12 Warrant to Purchase 2,000,000 Shares of Common Stock dated December 16, 2004* 4.13 Warrant to Purchase 1,000,000 Shares of Common Stock dated December 16, 2004* 4.14 Warrant to Purchase 1,000,000 Shares of Common Stock dated December 16, 2004* II-3 4.15 Warrant to Purchase 1,000,000 Shares of Common Stock dated December 16, 2004* 5.1 Opinion of Guzov Ofsink, LLC* 10.1 Manufacturing Agreement between the Company and Dynapoint, Inc. dated April 16, 2002(6) 10.2 Redemption and Settlement Agreement and Mutual General Release, dated as of February 17, 2004 (7) 10.3 Lease, dated October 22, 2003 between 140 OCR, LLC and the Company (8) 10.4 Nutmeg Term Sheet for $50,000 Financing* 10.5 Nutmeg Term Sheet for $30,000 Financing* 10.6 Agreement, dated December 16, 2004 between the Company and The Nutmeg Group* 21.1 List of subsidiaries.* 23.1 Consent of counsel to the use of the opinion annexed at Exhibit 5.1 is contained in the opinion annexed as Exhibit 5.1*; 23.2 Consent of accountants for use of their report.** - ------------------------- * Previously filed. **Filed herewith. (1) Incorporated by reference to Exhibit 2.1 to the Company's Current Report on Form 8-K, filed with the Securities and Exchange Commission (the Commission") on November 12, 1999 (the "1999 8-K"). (2) Incorporated by reference to Exhibit 3.1 to the 1999 8-K. (3) Incorporated by reference to Exhibit 3.2 to the 1999 8-K. (4) Incorporated by reference to Exhibit 3.4 to the 1999 8-K. (5) Incorporated herein by reference to Exhibit 4.2 to the Registration Statement on Form SB-2 (Registration No. 333-93847), filed with the Commission on December 30, 1999. (6) Incorporated by reference to Exhibit 10.3 to our Form 10-KSB filed with the Commission on April 29, 2002. (7) Incorporated by reference to Exhibit 10.1 to our Current Report on Form 8-K filed with the Commission on February 18, 2004. II-4 (8) Incorporated by reference to Exhibit 10.3 to our Form 10-KSB filed with the Commission on April 14, 2004. Item 28. Undertakings The undersigned Registrant hereby undertakes: (1) To file, during any period in which offers or sales are being made, a post-effective amendment to this registration statement: i. To include any prospectus required by Section 10(a)(3) of the Securities Act; ii. To reflect in the prospectus any facts or events arising after the effective date of the registration statement(or the most recent post-effective amendment thereof) which, individually or in the aggregate, represent a fundamental change in the information set forth in the registration statement; iii. To include any material information with respect to the plan of distribution not previously disclosed in the registration statement or any material change to such information in the registration statement. Notwithstanding the foregoing, any increase or decrease in volume of securities offered (if the total dollar value of securities offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of prospectus filed with the Commission pursuant to Rule 424(b) if, in the aggregate, the changes in volume and price represent no more than 20 percent change in the maximum aggregate offering price set forth in the "Calculation of Registration Fee" table in the effective Registration Statement; (2) That, for the purpose of determining any liability under the Securities Act, each such post-effective amendment shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof; (3) To remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering. Insofar as indemnification for liabilities arising under the Act may be permitted to directors, officers and controlling persons of the small business issuer pursuant to the foregoing provisions, or otherwise, the small business issuer has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Act and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the small business issuer of expenses incurred or paid by a director, officer or controlling person of the small business issuer in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the small business issuer will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Act and will be governed by the final adjudication of such issue. II-5 SIGNATURES In accordance with the requirements of the Securities Act of 1933, the registrant certifies that it has reasonable grounds to believe that it meets all of the requirements of filing on Form SB-2 and authorized this registration statement to be signed on its behalf by the undersigned, thereunto duly in the City of Mineola, New York on May 9, 2005. TORBAY HOLDINGS, INC. By: /s/ William Thomas Large ------------------------ William Thomas Large Chief Executive Officer In accordance with the requirements of the Securities Act of 1933, this registration statement was by the following persons in the capacities and on the dates stated. Name and Title Date - -------------- ---- /s/ William Thomas Large - --------------------------------------- May 9, 2005 William Thomas Large President, Chief Executive Officer And Director (Principal Executive Officer, Principal Accounting Officer and Principal Financial Officer) /s/ Alexander Gordon Lane - --------------------------------------- May 9, 2005 Alexander Gordon Chairman, Secretary and Director /s/ Thomas A. Marchant - --------------------------------------- May 9, 2005 Thomas A. Marchant Director