UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                    FORM 10-Q
(Mark One)

(X)   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2005

                                       OR

( )   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the transition period from          to
                               ---------  ---------

Commission file number 1-9341

                                   ICAD, INC.
                                    ---------
             (Exact name of registrant as specified in its charter)

              Delaware                                 02-0377419
      ---------------------------          ----------------------------------
     (State or other jurisdiction         (I.R.S. Employer Identification No.)
   of incorporation or organization)

4 Townsend West, Suite 17, Nashua, NH                   03063
- ---------------------------------------                --------
(Address of principal executive offices)              (Zip Code)

                                 (603) 882-5200
               --------------------------------------------------
              (Registrant's telephone number, including area code)

                                 Not Applicable
               --------------------------------------------------
              (Former name, former address and former fiscal year,
                         if changed since last report)

      Indicate by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirement for the past 90 days. YES X NO___.

      Indicate by check mark whether the registrant is an accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act) YES X NO___.

      As of the close of  business on May 4, 2005 there were  36,601,813  shares
outstanding of the issuer's Common Stock, $.01 par value.


                                   ICAD, INC.

                                      INDEX


                                                                            PAGE
PART I   FINANCIAL INFORMATION

  Item 1   Financial Statements

           Consolidated Balance Sheets as of March 31, 2005
            (unaudited) and December 31, 2004                               3

           Consolidated Statements of Operations for the
            three month periods ended March 31, 2005
            and 2004 (unaudited)                                            4

           Consolidated Statements of Cash Flows for the three
            month periods ended March 31, 2005 and 2004 (unaudited)         5

           Notes to Consolidated Financial Statements (unaudited)           6-8

  Item 2   Management's Discussion and Analysis of
            Financial Condition and Results of Operations                   9-13

  Item 3   Quantitative and Qualitative Disclosures about Market Risk       13

  Item 4   Controls and Procedures                                          13


PART II  OTHER INFORMATION

  Item 2   Unregistered Sales of Equity Securities and Use of Proceeds      14

  Item 6   Exhibits                                                         14

 Signatures                                                                 15





                            iCAD, INC.

                   Consolidated Balance Sheets

                                                                 March 31,      December 31,
                                                                   2005            2004
                                                              -------------    -------------
                              Assets                           (unaudited)
                                                                         
Current assets:
  Cash and cash equivalents                                   $   7,216,734    $   8,008,163
  Trade accounts receivable, net of allowance for doubtful
  accounts of $510,000 in 2005 and $450,000 in 2004               5,717,275        5,006,333
  Inventory                                                       1,051,071        1,013,806
  Prepaid and other current assets                                  300,232          261,286
                                                              -------------    -------------
      Total current assets                                       14,285,312       14,289,588
                                                              -------------    -------------

Property and equipment:
  Equipment                                                       2,316,017        2,078,306
  Leasehold improvements                                             75,434           37,904
  Furniture and fixtures                                            135,544          135,544
                                                              -------------    -------------
                                                                  2,526,995        2,251,754
  Less accumulated depreciation and amortization                  1,057,069          944,121
                                                              -------------    -------------
      Net property and equipment                                  1,469,926        1,307,633
                                                              -------------    -------------

Other assets:
  Patents, net of accumulated amortization                          283,113          302,644
  Technology intangibles, net of accumulated amortization         4,810,069        4,964,090
  Tradename, distribution agreements and other,
  net of accumulated amortization                                   667,334          756,867
  Goodwill                                                       43,515,285       43,515,285
                                                              -------------    -------------
      Total other assets                                         49,275,801       49,538,886
                                                              -------------    -------------

      Total assets                                            $  65,031,039    $  65,136,107
                                                              =============    =============

               Liabilities and Stockholders' Equity
Current liabilities:
  Accounts payable                                            $   2,077,705    $   2,006,500
  Accrued interest                                                   53,396          671,154
  Accrued salaries and other expenses                             1,490,645        1,373,191
  Deferred revenue                                                  407,986          439,717
  Current maturities of note payable                              1,500,000        1,500,000
                                                              -------------    -------------
      Total current liabilities                                   5,529,732        5,990,562

Loans payable to related party                                      300,000          300,000
Note payable, less current maturities                             1,500,000        1,875,000
                                                              -------------    -------------
      Total liabilities                                           7,329,732        8,165,562
                                                              -------------    -------------
Commitments and contingencies

Stockholders' equity:
  Convertible preferred stock, $ .01 par value:  authorized
    1,000,000 shares; issued and outstanding 6,374 in
    2005 and 7,435 in 2004, with an aggregate
    liquidation value of $1,127,000 in 2005
    and $1,257,500 in 2004, plus 7% annual dividend                      64               74
  Common stock, $ .01 par value:  authorized
    50,000,000 shares; issued 36,610,929 in 2005
    and 36,410,170 shares in 2004; outstanding
    36,543,053 in 2005 and 36,342,294 shares in 2004                366,109          364,101
  Additional paid-in capital                                    130,358,350      130,271,515
  Accumulated deficit                                           (72,072,952)     (72,714,881)
  Treasury stock at cost (67,876 common shares)                    (950,264)        (950,264)
                                                              -------------    -------------
      Total stockholders' equity                                 57,701,307       56,970,545
                                                              -------------    -------------

      Total liabilities and stockholders' equity              $  65,031,039    $  65,136,107
                                                              =============    =============

See accompanying notes to financial statements.


                                       3


                       iCAD, INC.

          Consolidated Statements of Operations

                                                   Three Months   Three Months
                                                  March 31, 2005 March 31, 2004
                                                   ------------   ------------
                                                   (unaudited)    (unaudited)

Sales                                              $  6,007,607   $  5,426,881
Cost of sales                                         1,273,573      1,829,246
                                                   ------------   ------------
Gross margin                                          4,734,034      3,597,635
                                                   ------------   ------------

Operating expenses:
  Engineering and product development                 1,016,048      1,712,041
  General and administrative                          1,222,208      1,379,506
  Marketing and sales                                 1,750,966      2,239,687
                                                   ------------   ------------
      Total operating expenses                        3,989,222      5,331,234

                                                   ------------   ------------
Income (loss) from operations                           744,812     (1,733,599)

Interest expense - net                                   32,883        165,802
                                                   ------------   ------------

Net income (loss) before provision for income taxes     711,929     (1,899,401)

Provision for income taxes                               70,000             --
                                                   ------------   ------------

Net income (loss)                                       641,929     (1,899,401)

Preferred dividend                                       30,432         33,250

                                                   ------------   ------------
Net income (loss) attributable
 to common stockholders                            $    611,497   $ (1,932,651)
                                                   ============   ============

Net income (loss) per share:
Basic and Diluted                                  $       0.02   $      (0.06)

Weighted average number of shares used
 in computing income (loss) per share:
Basic                                                36,384,185     33,708,252
Diluted                                              38,754,414     33,708,252

See accompanying notes to financial statements.

                                       4





                                   iCAD, INC.

                      Consolidated Statements of Cash Flows

                                                         Three Months    Three Months
                                                         March 31, 2005  March 31, 2004
                                                          -----------    -----------
                                                           (unaudited)   (unaudited)
                                                                   
Cash flows from operating activities:
Net income (loss)                                         $   641,929    $(1,899,401)
                                                          -----------    -----------
Adjustments to reconcile net income (loss)
 to net cash used for operating activities:
Depreciation                                                  112,948         66,497
Amortization                                                  263,085        255,783
Loss on disposal of assets                                         --         21,110
Changes in operating assets and liabilities:
  Accounts receivable                                        (710,942)       568,479
  Inventory                                                   (37,265)       942,720
  Prepaid and other current assets                            (38,946)      (226,319)
  Accounts payable                                             71,205     (1,628,240)
  Accrued interest                                           (617,758)       142,929
  Accrued expenses                                             87,022        185,355
  Deferred revenue                                            (31,731)       103,486
                                                          -----------    -----------
Total                                                        (902,382)       431,800
                                                          -----------    -----------

Net cash used for operating activities                       (260,453)    (1,467,601)
                                                          -----------    -----------

Cash flows from investing activities:
Additions to property and equipment                          (275,241)      (138,992)
Additional acquisition costs of CADx                               --        (19,478)
                                                          -----------    -----------
Net cash used for investing activities                       (275,241)      (158,470)
                                                          -----------    -----------

Cash flows from financing activities:
Issuance of common stock for cash                             119,265        482,249
Payment of note payable                                      (375,000)       (17,109)
                                                          -----------    -----------
Net cash provided by (used for) financing activities         (255,735)       465,140
                                                          -----------    -----------

Decrease in cash and equivalents                             (791,429)    (1,160,931)
Cash and equivalents, beginning of period                   8,008,163      5,101,051
                                                          -----------    -----------
Cash and equivalents, end of period                       $ 7,216,734    $ 3,940,120
                                                          ===========    ===========

Supplemental disclosure of cash flow information:
Interest paid                                             $   617,834    $     3,633
                                                          ===========    ===========

Non-cash items from investing and financing activities:
  Accrued dividends on convertible preferred stock        $    30,432    $    33,250
                                                          ===========    ===========
See accompanying notes to financial statements.


                                       5


                                   iCAD, INC.
                   Notes to Consolidated Financial Statements
                                   (Unaudited)
                                 March 31, 2005

(1)   Accounting Policies

      In the opinion of management all adjustments and accruals (consisting only
      of  normal  recurring  adjustments),   which  are  necessary  for  a  fair
      presentation  of  operating  results  are  reflected  in the  accompanying
      consolidated  financial  statements.  Reference  should  be made to  iCAD,
      Inc.'s ("iCAD" or "Company") Annual Report on Form 10-K for the year ended
      December  31,  2004 for a  summary  of  significant  accounting  policies.
      Interim  period amounts are not  necessarily  indicative of the results of
      operations for the full year.

(2)   Loan Payable to Related Party

      The  Company  has a  Revolving  Loan and  Security  Agreement  (the  "Loan
      Agreement") with Mr. Robert Howard,  Chairman of the Board of Directors of
      the Company,  under which Mr.  Howard has agreed to advance  funds,  or to
      provide  guarantees  of advances  made by third parties in an amount up to
      $5,000,000.  Outstanding  advances are collateralized by substantially all
      of the assets of the Company and bear interest at the prime  interest rate
      (5.75% at March 31,  2005)  plus 2% with a minimum  of 8%.  Mr.  Howard is
      entitled  to  convert  outstanding  advances  made by him  under  the Loan
      Agreement  into shares of the Company's  common stock at any time based on
      the closing  market price of the  Company's  common stock at the lesser of
      the  market  price  at the  time  each  advance  is made or at the time of
      conversion.  At March 31, 2005,  $300,000 was  outstanding  under the Loan
      Agreement and $4,700,000 was available for future borrowings.

(3)   Acquisition of Qualia Computing, Inc.

      On December 31, 2003,  the Company  completed  the  acquisition  of Qualia
      Computing, Inc., a privately held company based in Beavercreek,  Ohio, and
      its subsidiaries, including CADx Systems, Inc. (together "CADx"), bringing
      together  two of the  three  companies  approved  by the US Food  and Drug
      Administration  (FDA) to market  computer aided detection of breast cancer
      solutions in the United States.  To complete the acquisition,  iCAD issued
      4,300,000 shares of its common stock,  representing  approximately  13% of
      the outstanding shares of iCAD common stock after the merger. The value of
      the  Company's  common  stock  issued was based upon a per share  value of
      $5.70,  equal to the  closing  price on  November  28,  2003,  the day the
      acquisition was announced.  Additionally, iCAD paid $1,550,000 in cash and
      executed a 36-month secured promissory note in the amount of $4,500,000 to
      purchase Qualia shares that were owned by two institutional investors.

                                       6


                                   iCAD, INC.
                   Notes to Consolidated Financial Statements
                                   (Unaudited)
                                 March 31, 2005

(4)   Stock-Based Compensation

      The Company  applies  Accounting  Principles  Board (APB)  Opinion No. 25,
      "Accounting for Stock Issued to Employees," and related interpretations in
      accounting for its employee stock option plans.  Under APB Opinion No. 25,
      when the number of shares and  exercise  price of the  Company's  employee
      stock options are fixed and the exercise  price equals the market price of
      the  underlying  stock  on the  date of  grant,  no  compensation  cost is
      recognized provided vesting is based solely on the passage of time.

      The Company estimates the fair value of each grant of options at the grant
      date,  using the  Black-Scholes  option-pricing  model with the  following
      weighted-average  assumptions  used for grants in 2005: no dividends paid;
      expected volatility of 78.6%;  risk-free interest rate of 3.69%, 3.91% and
      4.18% and expected lives of 2 to 4 years. The weighted-average assumptions
      used for grants in 2004 were: no dividends  paid;  expected  volatility of
      80.2%; risk-free interest rate of 3.03%, and an expected life of 4 years.

      Had compensation cost for the Company's option plans been determined using
      the fair value method at the grant dates,  the effect on the Company's net
      income  (loss) and net income (loss) per share for the three month periods
      ended March 31, 2005 and 2004 would have been as follows:

                                                      Three Months Ended
                                                            March 31,
                                                    -------------------------
                                                        2005         2004
      Net income (loss) attributable to
       common stockholders as reported              $   611,497   $(1,932,651)

      Deduct: Total stock-based
      employee compensation
      determined under the fair value
      method for all awards                            (415,689)      (92,386)
                                                    -----------   -----------
               Pro forma net income (loss)          $   195,808   $(2,025,037)
                                                    ===========   ===========

      Basic and diluted income (loss) per share
               As reported                          $       .02   $      (.06)
               Pro forma                            $       .01   $      (.06)

                                       7


                                   iCAD, INC.
                   Notes to Consolidated Financial Statements
                                   (Unaudited)
                                 March 31, 2005

(5)   New Accounting Pronouncement

      In December 2004, the Financial Accounting Standards Board ("FASB") issued
      SFAS No. 123 (revised 2004),  Share-Based Payment,  which is a revision of
      SFAS No. 123,  Accounting for Stock-Based  Compensation.  SFAS No. 123 (R)
      will be  effective  for the  Company on January 1, 2006.  SFAS No. 123 (R)
      supersedes  APB Opinion No. 25,  Accounting for Stock Issued to Employees,
      and amends SFAS No. 95, Statement of Cash Flows.  Generally,  the approach
      in SFAS No. 123 (R) is similar to the approach  described in SFAS No. 123.
      However,  SFAS No. 123 (R) requires all share-based payments to employees,
      including  grants of  employee  stock  options,  to be  recognized  in the
      statement of operations based on their fair values.  Pro-forma  disclosure
      is no longer an alternative.

                                       8


Item 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

"Safe Harbor"  Statement under the Private  Securities  Litigation Reform Act of
1995:  Certain  information  included in this Item 2 and  elsewhere in this Form
10-Q that are not  historical  facts contain  forward  looking  statements  that
involve a number of known and unknown  risks,  uncertainties  and other  factors
that could cause the actual results,  performance or achievements of the Company
to be materially  different from any future results,  performance or achievement
expressed  or  implied  by such  forward  looking  statements.  These  risks and
uncertainties  include,  but are not limited  to,  uncertainty  of future  sales
levels, protection of patents and other proprietary rights, the impact of supply
and  manufacturing  constraints  or  difficulties,  product  market  acceptance,
possible   technological   obsolescence  of  products,   increased  competition,
litigation  and/or  government  regulation,  changes in  Medicare  reimbursement
policies,  competitive  factors,  the  effects  of a decline  in the  economy in
markets  served by the Company and other risks  detailed in the Company's  other
filings  with the  Securities  and  Exchange  Commission.  The words  "believe",
"demonstrate",  "intend", "expect", "estimate",  "anticipate", "likely", "seek",
"should" and similar expressions identify  forward-looking  statements.  Readers
are cautioned not to place undue reliance on those  forward-looking  statements,
which speak only as of the date the statement was made.

Results of Operations

Overview

iCAD develops computer aided detection (CAD) products for the early detection of
breast cancer and other healthcare  related  applications.  The Company's Second
Look (R) products for early  detection of breast cancer are currently  available
for use with film based and digital  mammography  practices.  Early detection of
breast  cancer can save lives and often  permits less costly,  less invasive and
less disfiguring  cancer treatment options than when the cancer is detected at a
later stage.

iCAD is the only  independent,  integrated  digitizer  hardware and CAD software
company offering computer aided detection  solutions for the detection of breast
cancer.  As such,  the  Company is able to reduce  costs at each step in the CAD
product design,  production and assembly process.  The Company believes that its
vertical   integration  of  CAD  and  hardware  development  results  in  better
integration of software and film digitizer  components,  lower  production costs
and reduced administrative  overhead. These factors have allowed iCAD to enhance
its CAD product line,  while reducing the costs of the Company's CAD products to
many  customers and allowing more women to realize the benefits  inherent in the
early detection of breast cancer.

The Company's CAD systems include proprietary  software technology together with
standard  computer  and  display  equipment.  CAD  systems  for  the  film-based
mammography  market also include a radiographic  film digitizer  manufactured by
the Company.  iCAD also  manufactures  medical film  digitizers for a variety of
medical imaging and other applications.  The Company's  headquarters are located
in  southern  New  Hampshire,  with  contract  manufacturing  facilities  in New
Hampshire and Connecticut.

                                       9


Critical Accounting Policies

The Company's critical accounting policies are set forth in its Annual Report on
Form 10-K for the fiscal year ended December 31, 2004.

Quarter Ended March 31, 2005 compared to Quarter Ended March 31, 2004

Sales.  Sales of the Company's CAD and medical imaging  products for the quarter
ended March 31, 2005 were $6,007,607,  compared with sales of $5,426,881 for the
quarter  ended  March 31,  2004.  During the first  quarter of 2005 the  Company
updated its product line for film based mammography with the introduction of its
new Second Look(R) 700 and Second Look 300 products. The Second Look 700 product
replaces the Company's previous Second Look 400, 402 and 500 products, while the
Second Look 300 adds a modular, extensible and network capable product option to
the Company's  product offerings for lower volume women's health care providers.
Both products became commercially available near the end of the first quarter of
2005,  limiting the availability of units for sales  demonstrations and customer
evaluations  during that quarter.  In aggregate,  fifty-one  Second Look 200 and
Second Look 300 systems  were sold during the first  quarter of 2005,  including
systems sold under the Company's ClickCAD(TM) fee per procedure program. No such
systems were sold in the first quarter of 2004.

In the first  quarter of 2005 iCAD added Fusion Sales  Partners as an additional
national sales  distribution  channel for film based  mammography  CAD products.
Fusion's  contribution to the Company's sales during the quarter was immaterial,
and is expected to increase in subsequent quarters.  An additional  contribution
to the Company's  film based  mammography  CAD sales is  anticipated  as private
label sales of the Company's Second Look 200 product by Hologic,  Inc., commence
in the second quarter of 2005.

In the first quarter of 2005 Hologic,  Inc., the Company's  newest OEM customer,
began sales of the  Company's  CAD  solutions  for Hologic  digital  mammography
systems.  iCAD also received approval from the U.S. Food and Drug Administration
("FDA") for its new CAD system for use with Siemens Medical  Solution's  digital
mammography  system,  which the Company  believes  will  contribute to increased
sales in future quarters.

During the first quarter of 2005 iCAD filed its first  application  with the FDA
for  approval  of a product  to  support  radiologists  in  review  of  computed
tomography (CT) studies of the chest and detection of potentially cancerous lung
nodules.  Although there can be no assurance of approval by the FDA, the Company
believes that this product line could begin to contribute to revenues in 2006.

The  Company's   sold  eighteen  of  its  Second  Look  200  systems  under  its
ClickCAD(TM)  fee per procedure  program which represents a slight increase from
sales during the fourth quarter of 2004.  There were no sales of Second Look 200
systems under the ClickCAD program in the first quarter of 2004.

Over the course of 2005, the Company expects CAD for digital mammography, Second
Look 200/300 sales and revenues  attributable to the Company's  ClickCAD program
to increase as a percentage of overall sales.

                                       10


Gross Margins.  Gross margin  increased in the three months ended March 31, 2005
to 79%  compared  to 66% in the  comparable  period  in  2004.  Several  factors
contributed  to the increase in gross  margins.  The  Company's  Second Look 700
product,  which replaces  previous  Second Look 500, 400 and 402 products in the
Company's  product line,  was  engineered  to reduce  overall costs of goods and
achieve higher gross margins on product  sales.  The Company's  digital,  Second
Look 200 and Second Look 300 product lines all reflect  individual product gross
margins in excess of aggregate  gross  margins  reported in the first quarter of
2004. Additionally, sale of software options, primarily for the Company's Second
Look 700 and 500  products,  increased  as a  percentage  of sales in the  first
quarter of 2005. These software options carry high product gross margins.

Engineering and Product  Development.  Engineering and product development costs
for the quarter ended March 31, 2005 decreased to $1,016,048  from $1,712,041 in
2004.  The  decrease in  engineering  and product  development  costs  primarily
results  from the  action  taken by the  Company  in the first  quarter of 2004,
following its merger with CADx, to reduce its workforce and close its office and
software  development group located in Tampa,  Florida. In connection with these
measures,   the  Company  incurred   approximately   $280,000  in  non-recurring
engineering  severance benefits and office closure expenses.  Over the remaining
quarters of 2005, the Company expects  engineering and product development costs
to  increase  in  absolute  terms  while  remaining  relatively  constant  as  a
percentage of sales, as the Company has redirected a portion of its research and
engineering  resources to accelerate the delivery of new iCAD products,  such as
applying  iCAD's  core  CAD  and  clinical  decision  support   technologies  to
additional medical applications.

General and  Administrative.  General and  administrative  expenses in the three
months ended March 31, 2005 decreased  from  $1,379,506 in 2004 to $1,222,208 in
2005.  The decrease in general and  administrative  expenses is due primarily to
actions taken by the Company in the first quarter of 2004,  following its merger
with CADx, to reduce its staff and close its offices.  In connection  with these
measures,  the Company incurred  approximately  $50,000 in non-recurring general
and  administrative  severance  benefits and other expenses  associated with the
reductions  of staff and a write-off of fixed assets  relating to the closure of
the iCAD office in Tampa,  Florida. The Company expects that overall general and
administrative  expenses  will decline for the remainder of 2005 as a percentage
of sales,  as sales are  expected to increase at a greater rate than general and
administrative expenses

Marketing and Sales Expenses.  Marketing and sales expenses for the three months
ended March 31, 2005  decreased  from  $2,239,687 in 2004 to $1,750,966 in 2005.
The decrease is primarily  due to the actions  taken by the Company in the first
quarter of 2004, following the merger with CADx, to reduce its workforce,  close
its office in San Rafael, California, and eliminate duplication in marketing and
other   activities.   In  connection  with  this  action  the  Company  incurred
approximately  $200,000 in non-recurring  marketing and sales severance benefits
and office closure expenses. In general, the Company expects marketing and sales
expenses to decline in 2005 as a percentage  of sales,  as sales are expected to
increase at a greater rate than marketing and sales expenses.

Interest Expense. Net interest expense for the three months ended March 31, 2005
decreased  from  $165,802 in 2004 to $32,883 in 2005.  The  decrease in interest
expense  during the first quarter of 2005 is due to the repayment of $3,330,000,
in December  2004,  that the Company had  previously  borrowed  from Mr.  Howard
pursuant to the Loan Agreement.

                                       11


Provision for Income Taxes.  The provision for income taxes  consists of federal
alternative  minimum tax expense and state income taxes based upon the estimated
effective income tax rate for the full fiscal year.

Net Income (Loss). As a result of the foregoing, the Company recorded net income
of  $641,929  for the  three  month  period  ended  March  31,  2005 on sales of
$6,007,607  compared to a net loss of ($1,899,401) for the comparable  period in
2004 on sales of $5,426,881.

Liquidity and Capital Resources

The Company  believes  that its current  liquidity  and  capital  resources  are
sufficient  to  support  and  sustain  operations  through  at least the next 12
months,  primarily due to expected continuing  profitable operations and the net
proceeds of approximately  $8,325,000 from a private placement of its securities
to  accredited  investors  that was  completed in December  2004.  The Company's
ability to generate cash adequate to meet its future capital  requirements  will
depend  primarily  on  operating  cash flow.  In  addition,  the  Company  has a
$5,000,000  credit line under the Loan Agreement  with its Chairman,  Mr. Robert
Howard, of which $4,700,000 was available at March 31, 2005.

At March  31,  2005 the  Company  had  current  assets of  $14,285,312,  current
liabilities  of  $5,529,732  and  working  capital of  $8,755,580.  The ratio of
current assets to current liabilities was 2.6:1

Net cash used for operating activities for the three months ended March 31, 2005
was $260,453,  compared to $1,467,601 for the same period in 2004. The cash used
in the first  quarter of 2005  resulted  primarily  from the changes in accounts
receivable and the payment of accrued interest of approximately $617,000 owed to
Mr.  Howard  pursuant to the Loan  Agreement,  offset by non-cash  depreciation,
amortization and change in accounts payable.

The net cash used in investing  activities  for the three months ended March 31,
2005 was  $275,241,  compared to $158,470 for the same period in 2004.  The cash
used in  investing  activities  included  the  addition of $275,241 for tooling,
computer  equipment,  and  leasehold  improvements.  Net cash used for financing
activities in the three months ended March 31, 2005 was $255,735 compared to net
cash  provided by financing  activities of $465,140 for the same period in 2004.
The increase in cash used for financing  activities  during the first quarter of
2005 was  primarily  due to the  payment  of the note  payable  in the amount of
$375,000,  offset by cash received due to the issuance of common stock  relating
to exercise of stock options in the amount of $119,265.

                                       12


Intellectual Property

On April 18,  2005,  the  Company  received a letter  from R2  Technology,  Inc.
("R2"),  the  Company's  principal  competitor,  advising  the  Company  of R2's
position that iCAD's Second Look product lines allegedly infringed on US Patents
6,266,435,  6,477,262 and 6,574,357, which are licensed to R2. These patents are
continuations  in part of the  patents  already  licensed  to iCAD by R2 under a
September 2003 Settlement  Agreement that resolved  certain patent  infringement
litigation  between iCAD and R2 (the "Settlement  Agreement").  R2 has not given
the Company  sufficient  information to evaluate R2's position.  Under the prior
Settlement  Agreement,   the  rights  of  R2  to  assert  subsequent  claims  of
infringement  of this nature  against iCAD are limited,  and require  reasonably
detailed  notice,  the opportunity for negotiation and binding  arbitration as a
required alternative to litigation.

Item 3. Quantitative and Qualitative Disclosures about Market Risk
        Not applicable.

Item 4. Controls and Procedures

The Company, under the supervision and with the participation of its management,
including  its principal  executive  officer and  principal  financial  officer,
evaluated  the  effectiveness  of the design  and  operation  of its  disclosure
controls  and  procedures  as of the end of the period  covered by this  report.
Based  on  this  evaluation,  the  principal  executive  officer  and  principal
financial  officer  concluded  that  the  Company's   disclosure   controls  and
procedures  are  effective  in reaching a  reasonable  level of  assurance  that
information required to be disclosed by the Company in the reports that it files
or  submits  under  the  Securities  Exchange  Act of 1934  ("Exchange  Act") is
recorded, processed, summarized and reported within the time period specified in
the Securities and Exchange Commission's rules and forms.

The  Company's  principal  executive  officer and  principal  financial  officer
conducted  an  evaluation  of the  Company's  internal  control  over  financial
reporting (as defined in Exchange Act Rule  13a-15(f)) to determine  whether any
changes in internal control over financial reporting occurred during the quarter
ended March 31,  2005,  that have  materially  affected or which are  reasonably
likely to materially affect internal control over financial reporting.  Based on
that evaluation, there has been no such change during such period.

                                       13



PART II      OTHER INFORMATION

Item 2.   Unregistered Sales of Equity Securities and Use of Proceeds

During the first  quarter of 2005,  1,000  shares of the  Company's  7% Series A
Convertible Preferred Stock and 40 shares of the Company 7% Series B Convertible
Preferred Stock were converted by a non-affiliate  holder into 120,000 shares of
the  Company's  common  stock  and  21  shares  of the  Company's  7%  Series  B
Convertible  Preferred  Stock were  converted  by a director of the Company into
10,500 shares of the Company's common stock, in accordance with the terms of the
preferred  stock.  No  compensation  or fees were paid to  solicit or induce the
conversion  by the holders of the  preferred  stock.  Issuance of the  Company's
common stock upon  conversion  of the  preferred  stock was made  pursuant to an
exemption  from  registration  under Section 3(a) (9) of the  Securities  Act of
1933, as amended.

Item 6.  Exhibits

Exhibit No.       Description

   31.1           Certification  of Chief Executive  Officer pursuant to Section
                  302 of the Sarbanes-Oxley Act of 2002.

   31.2           Certification  of Chief Financial  Officer pursuant to Section
                  302 of the Sarbanes-Oxley Act of 2002.

   32.1           Certification  of Chief Executive  Officer pursuant to Section
                  906 of the Sarbanes-Oxley Act of 2002.

   32.2           Certification  of Chief Financial  Officer pursuant to Section
                  906 of the Sarbanes-Oxley Act of 2002.


                                       14


                                   Signatures


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                                            iCAD, Inc.
                                                             ----------
                                                            (Registrant)


Date: May 9, 2005                            By: /s/ W. Scott Parr
      -----------                            -----------------------------------
                                             W. Scott Parr
                                             President, Chief Executive Officer,
                                             Director


Date: May 9, 2005                            By: /s/ Annette L. Heroux
      -----------                            -----------------------------------
                                             Annette L. Heroux
                                             Vice President of Finance,
                                             Chief Financial Officer

                                       15