================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

|X|   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED March 31, 2005.

                         Commission file number: 0-23336
                                                 -------

                               AROTECH CORPORATION
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

                Delaware                              95-4302784
- --------------------------------------    --------------------------------------
     (State or other jurisdiction of                (I.R.S. Employer
     incorporation or organization)                Identification No.)

        354 Industry Drive, Auburn, Alabama                    36830
- --------------------------------------------------     -------------------------
      (Address of principal executive offices)               (Zip Code)

                                 (334) 502-9001
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

- --------------------------------------------------------------------------------
                 (Former address, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.                                Yes |X| No |_|

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act).                       Yes |X| No |_|

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

 The number of shares outstanding of the issuer's common stock as of April 30,
                              2005 was 80,105,018.

================================================================================



                               AROTECH CORPORATION

                                      INDEX


                                                                                                     
PART I - FINANCIAL INFORMATION

Item 1 - Interim Consolidated Financial Statements (Unaudited):
     Consolidated Balance Sheets at March 31, 2005 and December 31, 2004............................     3
     Consolidated Statements of Operations for the Three Months Ended March 31, 2005 and 2004.......     5
     Consolidated Statements of Changes in Stockholders' Equity during the Three-Month Period Ended
         March 31, 2005.............................................................................     6
     Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2005 and 2004.......     7
     Note to the Interim Consolidated Financial Statements..........................................    11

     Item 2 - Management's Discussion and Analysis of Financial Condition and Results of Operations.    17

     Item 3 - Quantitative and Qualitative Disclosures about Market Risk............................    38

     Item 4 - Controls and Procedures...............................................................    39

PART II - OTHER INFORMATION

     Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds...........................    41

     Item 6 - Exhibits..............................................................................    41

SIGNATURES..........................................................................................    42



                                       2


                               AROTECH CORPORATION
- --------------------------------------------------------------------------------

ITEM 1. INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

                           CONSOLIDATED BALANCE SHEETS
                                 (U.S. Dollars)

- --------------------------------------------------------------------------------



                                                                               March 31, 2005  December 31, 2004
                                                                                -----------       -----------
                                   ASSETS                                       (Unaudited)
                                                                                            
CURRENT ASSETS:
    Cash and cash equivalents ...............................................   $ 2,672,140       $ 6,734,512
    Restricted collateral deposits and restricted held to maturity securities     7,028,142         6,962,110
    Available-for-sale marketable securities ................................       135,147           135,568
    Trade  receivables  (net of  allowance  for  doubtful  accounts in the
      amount of $53,838 and $55,394 as of March 31, 2005 and  December 31,
      2004, respectively) ...................................................     6,419,665         8,266,880
    Unbilled receivables ....................................................     3,230,552         2,881,468
    Other accounts receivable and prepaid expenses ..........................     1,426,548         1,339,393
    Inventories .............................................................     8,846,081         7,277,301
                                                                                -----------       -----------

              Total current assets ..........................................    29,758,275        33,597,232
                                                                                -----------       -----------

SEVERANCE PAY FUND ..........................................................     2,022,289         1,980,047

RESTRICTED SECURITIES AND DEPOSITS ..........................................     4,000,000         4,000,000

PROPERTY AND EQUIPMENT, NET .................................................     4,491,995         4,600,691

OTHER INTANGIBLE ASSETS, NET ................................................    13,617,569        14,368,701

GOODWILL ....................................................................    39,669,212        39,745,516
                                                                                -----------       -----------

                                                                                $93,559,340       $98,292,187
                                                                                ===========       ===========


               The accompanying notes are an integral part of the
                       Consolidated Financial Statements.


                                       3


                           CONSOLIDATED BALANCE SHEETS
                        (U.S. Dollars, except share data)

- --------------------------------------------------------------------------------



                                                                                                March 31, 2005   December 31, 2004
                                                                                                 -------------    -------------
                                                                                                 (Unaudited)
                                                                                                            
         LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES:
     Trade payables ..........................................................................   $   4,023,471    $   6,177,546
     Other accounts payable and accrued expenses .............................................       5,057,280        5,818,188
     Current portion of promissory notes due to purchase of subsidiaries .....................      13,510,325       13,585,325
     Short-term bank loans and current portion of long-term loans ............................          68,851          181,352
     Deferred revenues .......................................................................         715,920          618,229
                                                                                                 -------------    -------------

Total current liabilities ....................................................................      23,375,847       26,380,640

LONG TERM LIABILITIES
     Accrued severance pay ...................................................................       3,543,312        3,422,951
     Convertible debenture ...................................................................       2,147,346        1,754,803
     Deferred revenues .......................................................................         141,790          163,781
     Long-term note ..........................................................................          10,319           20,891
     Long-term portion of promissory note due to purchase of subsidiaries ....................         982,738          980,296
                                                                                                 -------------    -------------

Total long-term liabilities ..................................................................       6,825,505        6,342,722

MINORITY INTEREST ............................................................................         128,658           95,842

SHAREHOLDERS' EQUITY:
     Share capital -
     Common stock - $0.01 par value each;
       Authorized: 250,000,000 shares as of March 31, 2005 and December 31,
         2004; Issued: 80,659,002 shares as of March 31, 2005 and 80,637,002
         shares as of December 31, 2004; Outstanding - 80,103,669 shares as
         of March 31, 2005 and 80,081,669 shares as of December 31, 2004 .....................         806,590          806,370
     Preferred shares - $0.01 par value each;
       Authorized: 1,000,000 shares as of March 31, 2005 and December 31,
         2004; No shares issued and outstanding as of March 31, 2005 and
         December 31, 2004 ...................................................................              --               --
     Additional paid-in capital ..............................................................     189,276,362      189,266,103
     Accumulated deficit .....................................................................    (121,410,053)    (118,953,553)
     Deferred stock compensation .............................................................      (1,025,556)      (1,258,295)
     Treasury stock, at cost (common stock - 555,333 shares as of March 31,
       2005 and December 31, 2004) ...........................................................      (3,537,106)      (3,537,106)
     Notes receivable from stockholders ......................................................      (1,229,850)      (1,222,871)
     Accumulated other comprehensive income ..................................................         348,943          372,335
                                                                                                 -------------    -------------

Total shareholders' equity ...................................................................      63,229,330       65,472,983
                                                                                                 -------------    -------------

                                                                                                 $  93,559,340    $  98,292,187
                                                                                                 =============    =============


               The accompanying notes are an integral part of the
                       Consolidated Financial Statements.


                                       4


                CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
                        (U.S. Dollars, except share data)

- --------------------------------------------------------------------------------



                                                                         Three months ended March 31,
                                                                         ----------------------------
                                                                             2005            2004
                                                                         ------------    ------------
                                                                                   
Revenues .............................................................   $ 10,387,445    $  7,182,254

Cost of revenues .....................................................      6,371,874       4,557,220
                                                                         ------------    ------------

Gross profit .........................................................      4,015,571       2,625,034

Operating expenses:
     Research and development ........................................        414,678         463,506
     Selling and marketing ...........................................      1,158,820       1,021,084
     General and administrative ......................................      3,356,412       2,088,136
     Amortization of intangible assets ...............................        823,088         496,013
                                                                         ------------    ------------
Total operating costs and expenses ...................................      5,752,998       4,068,739
                                                                         ------------    ------------

Operating loss .......................................................     (1,737,427)     (1,443,705)
Financial expenses, net ..............................................       (468,855)     (1,078,545)
                                                                         ------------    ------------

Loss before income taxes .............................................     (2,206,282)     (2,522,250)
Income tax income (expenses), net ....................................       (217,264)          4,907
                                                                         ------------    ------------
Loss before minority interest in earnings of a subsidiary and income .     (2,423,546)     (2,517,343)
   tax expenses
Minority interest in earnings of a subsidiary ........................        (32,954)           (546)
                                                                         ------------    ------------
Net loss .............................................................     (2,456,500)     (2,517,889)
Deemed dividend to certain stockholders of common stock ..............             --      (1,163,000)
                                                                         ------------    ------------
Net loss attributable to common stockholders .........................   $ (2,456,500)   $ (3,680,889)
                                                                         ============    ============

Basic and diluted net loss per share from continuing operations ......   $      (0.03)   $      (0.04)
                                                                         ============    ============
Basic and diluted net loss per share .................................   $      (0.03)   $      (0.06)
                                                                         ============    ============

Weighted average number of shares used in computing basic net loss per
  share ..............................................................     80,102,089      59,406,466
                                                                         ============    ============


               The accompanying notes are an integral part of the
                       Consolidated Financial Statements.


                                       5


                               AROTECH CORPORATION

            CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
                        (U.S. Dollars, except share data)
- --------------------------------------------------------------------------------




                                          Common Stock            Additional       Deferred
                                 ---------------------------       paid-in         stock            Accumulated       Treasury
                                     Shares          Amount        capital        compensation        deficit          stock
                                 -------------   -------------   -------------    -------------    -------------    -------------
                                                                                                  
BALANCE AT JANUARY 1, 2005 - .      80,637,002   $     806,370   $ 189,266,103    $  (1,258,295)   $(118,953,553)   $  (3,537,106)
  NOTE 1
CHANGES DURING THE THREE-MONTH
  PERIOD ENDED MARCH 31, 2005
   Compensation related to
     non-recourse loan granted
     to shareholder ..........              --              --         (11,500)              --               --               --
   Issuance of shares to
     employees ...............          10,000             100            (100)              --               --               --
   Exercise of options by
     employees ...............          12,000             120          14,880               --               --               --
   Amortization of deferred
     stock compensation ......              --              --              --          232,739               --               --
   Interest accrued on notes
     receivable from
     shareholders ............              --              --           6,979               --               --               --
   Other comprehensive loss -
     foreign currency
     translation adjustment ..              --              --              --               --               --               --
   Other comprehensive loss -
     unrealized gain on
     available for sale
     marketable securities ...              --              --              --               --               --               --

  Net loss ...................              --              --              --               --       (2,456,500)              --
                                 -------------   -------------   -------------    -------------    -------------    -------------
  Total comprehensive loss ...              --              --              --               --               --               --

BALANCE AT MARCH 31, 2005 -
  UNAUDITED                         80,659,002   $     806,590   $ 189,276,362    $  (1,025,556)   $(121,410,053)   $  (3,537,106)
                                 =============   =============    =============    =============    =============    =============

                                     Notes       Accumulated
                                   receivable       other             Total
                                     from         comprehensive    comprehensive
                                   shareholders   income (loss)         loss            Total
                                  -------------    -------------    -------------    -------------
                                                                         
BALANCE AT JANUARY 1, 2005 - .    $  (1,222,871)   $     372,335    $          --    $  65,472,983
  NOTE 1
CHANGES DURING THE THREE-MONTH
  PERIOD ENDED MARCH 31, 2005
   Compensation related to
     non-recourse loan granted
     to shareholder ..........               --               --               --          (11,500)
   Issuance of shares to
     employees ...............               --               --               --               --
   Exercise of options by
     employees ...............               --               --               --           15,000
   Amortization of deferred
     stock compensation ......               --               --               --          232,739
   Interest accrued on notes
     receivable from
     shareholders ............           (6,979)              --               --               --
   Other comprehensive loss -
     foreign currency
     translation adjustment ..               --          (24,619)         (24,619)         (24,619)
   Other comprehensive loss -
     unrealized gain on
     available for sale
     marketable securities ...               --            1,227            1,227            1,227

  Net loss ...................               --               --       (2,456,500)      (2,456,500)
                                  -------------    -------------    -------------    -------------
  Total comprehensive loss ...               --               --    $  (2,479,892)              --
                                                                    =============
BALANCE AT MARCH 31, 2005 -
  UNAUDITED                       $  (1,229,850)   $     348,943                     $  63,229,330
                                   =============    =============                    =============


               The accompanying notes are an integral part of the
                       Consolidated Financial Statements.


                                       6


                               AROTECH CORPORATION
         CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED) (U.S. Dollars)

- --------------------------------------------------------------------------------


                                                                                           Three months ended March 31,
                                                                                           ----------------------------
                                                                                               2005            2004
                                                                                           ------------    ------------
                                                                                                     
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss for the period before deemed dividend to certain stockholders of common stock   $ (2,456,500)   $ (2,517,889)
  Adjustments required to reconcile net loss to net cash used in operating activities:
   Depreciation ........................................................................        298,110         236,408
   Amortization of intangible assets ...................................................        823,088         496,013
   Amortization of compensation related to warrants issued to the holders of convertible
     debentures and beneficial conversion feature ......................................        392,543         921,684
   Amortization of deferred expenses related to convertible debenture issuance .........         12,128          73,667
   Amortization of capitalized research and development projects .......................         30,710           9,163
   Stock-based compensation due to shares granted and to be granted to consultants and
     shares granted as a donation ......................................................         58,560              --
   Stock based compensation due to options granted to employees and directors ..........         98,639              --
   Stock based compensation due to shares granted to employees .........................        134,100              --
   Adjustment of stock based compensation related to non-recourse note granted to
     stockholder .......................................................................        (11,500)          4,500
   Write-off of inventory ..............................................................             --          41,487
   Earnings to minority ................................................................         32,954             546
   Interest expenses accrued on promissory notes issued to purchase of subsidiary ......          2,442              --
   Interest accrued on certificates of deposit due within one year .....................        (58,188)        (33,738)
   Amortization of premium related to restricted securities ............................         38,794          33,993
   Capital gain from sale of property and equipment ....................................             --          (5,744)
   Interest accrued on long-term loans .................................................             --             449
   Liability for employee rights upon retirement, net ..................................         57,666        (383,589)
   Decrease (increase) in deferred tax assets ..........................................         72,624         (16,809)
  Changes in operating asset and liability items:
   Decrease in trade receivables .......................................................      1,822,948       2,206,100
   Decrease (increase) in unbilled receivables .........................................       (349,083)        544,000
   Decrease (increase) in other accounts receivable and prepaid expenses ...............       (194,297)         76,912
   Increase in inventories .............................................................     (1,447,620)     (1,398,145)
   Decrease in trade payables ..........................................................     (2,130,990)        (53,819)
   Increase (decrease) in deferred revenues ............................................         75,700        (467,562)
   Decrease in accounts payable and accruals ...........................................       (754,834)     (1,184,388)
                                                                                           ------------    ------------
  Net cash used in operating activities from continuing operations (reconciled from ....     (3,452,006)     (1,416,761)
    continuing operations)
  Net cash used in operating activities from discontinued operations (reconciled from
    discontinued operations) ...........................................................             --         (56,116)
                                                                                           ------------    ------------
  Net cash used in operating activities ................................................     (3,452,006)     (1,472,877)
                                                                                           ------------    ------------


               The accompanying notes are an integral part of the
                       Consolidated Financial Statements.


                                       7


                               AROTECH CORPORATION
         CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED) (U.S. Dollars)
- --------------------------------------------------------------------------------


                                                                                                     
CASH FLOWS FROM INVESTING ACTIVITIES:
   Repayment of promissory note related to purchase of subsidiary ......................        (75,000)        (75,000)
   Investment in subsidiary(1) .........................................................             --      (7,186,837)
   Investment in subsidiary(2) .........................................................             --     (12,106,358)
   Purchase of property and equipment ..................................................       (342,248)       (234,032)
   Increase in capitalized research and development projects ...........................        (37,293)        (67,482)
   Proceeds from sale of property and equipment ........................................             --          10,284
   Decrease in demo inventories, net ...................................................             --           1,185
   Increase in restricted securities and deposits, net .................................        (50,141)     (8,418,569)
                                                                                           ------------    ------------
  Net cash used in investing activities ................................................       (504,682)    (28,076,809)
                                                                                           ------------    ------------
FORWARD ................................................................................   $ (3,956,688)   $(29,549,686)
                                                                                           ------------    ------------


               The accompanying notes are an integral part of the
                       Consolidated Financial Statements.


                                       8


                               AROTECH CORPORATION
         CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED) (U.S. Dollars)
- --------------------------------------------------------------------------------



                                                                           Three months ended March 31,
                                                                           ----------------------------
                                                                                2005            2004
                                                                           ------------    ------------
                                                                                     
FORWARD ................................................................   $ (3,956,688)   $(29,549,686)
                                                                           ------------    ------------

CASH FLOWS FROM FINANCING ACTIVITIES:
     Increase (decrease) in short-term credit from banks ...............        (99,156)        432,858
     Proceeds from issuance of share capital, net ......................             --      17,807,500
     Proceeds from exercise of options .................................         15,000           5,468
     Proceeds from exercise of warrants ................................             --       2,490,723
     Payment on capital lease obligation ...............................             --            (914)
     Repayment of long-term loans ......................................        (22,226)        (14,228)
                                                                           ------------    ------------

Net cash provided by financing activities ..............................       (106,382)     20,721,407
                                                                           ------------    ------------

DECREASE IN CASH AND CASH EQUIVALENTS ..................................     (4,063,070)     (8,828,279)

CASH EROSION DUE TO EXCHANGE RATE DIFFERENCES ..........................            698          (4,051)

BALANCE OF CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD ....      6,734,512      13,685,125
                                                                           ------------    ------------

BALANCE OF CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD ..........   $  2,672,140    $  4,852,795
                                                                           ============    ============

SUPPLEMENTARY INFORMATION ON NON-CASH TRANSACTIONS:
Issuance of shares and warrants against accrued expenses ...............   $         --    $  1,377,008
                                                                           ============    ============
Investment in subsidiary against promissory note .......................   $         --    $  2,577,097
                                                                           ============    ============
Exercise of convertible debentures against shares ......................   $         --    $  1,150,000
                                                                           ============    ============

SUPPLEMENTAL DISCLOSURE OF CASH FLOWS INFORMATION - CASH PAID DURING THE
  PERIOD FOR:
         Interest ......................................................   $    110,178    $     94,865
                                                                           ============    ============


               The accompanying notes are an integral part of the
                       Consolidated Financial Statements.


                                       9


                               AROTECH CORPORATION
         CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED) (U.S. Dollars)

- --------------------------------------------------------------------------------

(1)   In January 2004, the Company acquired substantially all of the outstanding
      ordinary shares of Epsilor Electronic  Industries,  Ltd. ("Epsilor").  The
      net fair value of the assets acquired and the liabilities  assumed, at the
      date of acquisition, was as follows:

Working capital, excluding cash and cash equivalents ........      $   (533,750)
  (unaudited)
Property and equipment (unaudited) ..........................           709,847
Intangible assets and goodwill (unaudited) ..................         9,587,837
                                                                   ------------
                                                                      9,763,934
Issuance of promissory note (unaudited) .....................        (2,577,097)
                                                                   ------------
                                                                   $  7,186,837
                                                                   ============

(2)   In January 2004, the Company acquired all of the outstanding  common stock
      of FAAC Incorporated  ("FAAC").  The net fair value of the assets acquired
      was as follows:

Working capital, excluding cash and cash equivalents ........      $  2,647,822
  (unaudited)
Property and equipment (unaudited) ..........................           263,669
Intangible assets and goodwill (unaudited) ..................        11,201,695
                                                                   ------------
                                                                     14,113,186
Issuance of shares, net (unaudited) .........................        (2,006,828)
                                                                   ------------
                                                                   $ 12,106,358
                                                                   ============

               The accompanying notes are an integral part of the
                       Consolidated Financial Statements.


                                       10


                               AROTECH CORPORATION

         NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

NOTE 1: BASIS OF PRESENTATION

a.    Company:

Arotech Corporation  ("Arotech" or the "Company"),  and its subsidiaries provide
defense and security  products for the military,  law  enforcement  and homeland
security  markets,   including  advanced  zinc-air  and  lithium  batteries  and
chargers,  multimedia  interactive  simulators/trainers  and lightweight vehicle
armoring.  The Company is primarily operating through IES Interactive  Training,
Inc.  ("IES"),  a wholly-owned  subsidiary  based in Littleton,  Colorado;  FAAC
Corporation,  a wholly-owned subsidiary based in Ann Arbor, Michigan, and FAAC's
80%-owned  United  Kingdom  subsidiary  FAAC  Limited;   Electric  Fuel  Battery
Corporation,  a wholly-owned subsidiary based in Auburn, Alabama;  Electric Fuel
Ltd. ("EFL") a wholly-owned  subsidiary based in Beit Shemesh,  Israel;  Epsilor
Electronic  Industries,  Ltd.,  a  wholly-owned  subsidiary  located  in Dimona,
Israel; MDT Protective  Industries,  Ltd. ("MDT"),  a majority-owned  subsidiary
based in Lod, Israel; MDT Armor Corporation,  a majority-owned  subsidiary based
in  Auburn,  Alabama;  and  Armour  of  America,  Incorporated,  a  wholly-owned
subsidiary based in Los Angeles, California.

b.    Basis of presentation:

The accompanying interim consolidated financial statements have been prepared by
Arotech Corporation in accordance with generally accepted accounting  principles
for interim financial  information,  with the instructions to Form 10-Q and with
Article 10 of  Regulation  S-X, and include the accounts of Arotech  Corporation
and its subsidiaries.  Certain  information and footnote  disclosures,  normally
included in complete financial  statements prepared in accordance with generally
accepted accounting  principles,  have been condensed or omitted. In the opinion
of the Company,  the  unaudited  financial  statements  reflect all  adjustments
(consisting  only  of  normal  recurring   adjustments)  necessary  for  a  fair
presentation  of its  financial  position  at March 31,  2005 and its  operating
results  and cash flows for the  three-month  periods  ended  March 31, 2005 and
2004.

The  results of  operations  for the three  months  ended March 31, 2005 are not
necessarily  indicative  of results that may be expected  for any other  interim
period or for the full fiscal year ending December 31, 2005.

The  balance  sheet at  December  31,  2004 has been  derived  from the  audited
financial  statements at that date but does not include all the  information and
footnotes  required by generally  accepted  accounting  principles  for complete
financial statements.  These consolidated financial statements should be read in
conjunction  with the audited  financial  statements  included in the  Company's
Annual Report on Form 10-K for the year ended December 31, 2004.

c.    Accounting for stock-based compensation:

The Company has elected to follow  Accounting  Principles  Board Opinion No. 25,
"Accounting  for Stock  Issued to  Employees"  and FASB  Interpretation  No. 44,
"Accounting for Certain Transactions Involving Stock Compensation" in accounting
for its employee  stock option plans.  Under APB No. 25, when the exercise price
of the Company's  stock options is less than the market price of the  underlying
shares on the date of grant, compensation expense is recognized.


                                       11


                               AROTECH CORPORATION

The  Company  adopted  the  disclosure  provisions  of  Statement  of  Financial
Accounting  Standard  No.  148,  "Accounting  for  Stock-Based   Compensation  -
Transition and  Disclosure,"  which amended  certain  provisions of Statement of
Financial   Accounting   Standard   No.   123,   "Accounting   for   Stock-Based
Compensation."  The Company  continues to apply the  provisions of APB No. 25 in
accounting for stock-based compensation.

Under Statement of Financial  Accounting Standard No. 123, pro forma information
regarding  net  income  and net  earnings  per share is  required,  and has been
determined as if the Company had accounted for its employee  stock options under
the fair  value  method of SFAS No.  123.  The fair  value for these  options is
amortized  over their vesting  period and estimated at the date of grant using a
Black-Scholes  Option  Valuation  Model  with  the  following   weighted-average
assumptions for the three month periods ended March 31, 2005 and 2004:

                                                    Three months ended March 31,
                                                    ----------------------------
                                                           2005       2004
                                                           ----    --------
                                                             (Unaudited)
Risk free interest .............................             --        2.8%
Dividend yields ................................             --        0.0%
Volatility .....................................             --      0.764
Expected life ..................................             --    5 years

Pro forma information under SFAS No. 123:

                                                   Three months ended March 31,
                                                   ----------------------------
                                                       2005              2004
                                                   ------------    ------------
                                                            Unaudited

                                                        (U.S. Dollars,
                                                     except per share data)
Net income (loss) as reported ..................   $ (2,456,500)   $ (3,680,889)
Add - stock-based compensation expense
   determined under APB 25 .....................        232,739              --
Deduct - stock based compensation expense
   determined under fair value method for
   all awards ..................................       (449,592)       (210,283)
                                                   ============    ============

Pro forma net loss .............................   $ (2,673,353)   $ (3,891,172)
                                                   ============    ============
                                                   ============    ============
Loss per share:
    Basic and diluted, as reported .............   $      (0.03)   $      (0.06)
                                                   ============    ============
    Pro forma basic and diluted ................   $      (0.03)   $      (0.07)
                                                   ============    ============

NOTE 2: INVENTORIES

Inventories are stated at the lower of cost or market value.  Cost is determined
using the average cost method. The Company periodically evaluates the quantities
on hand relative to current and  historical  selling  prices and  historical and
projected sales volume. Based on these evaluations,  provisions are made in each
period to write down inventory to its net realizable value. Inventory write-offs
are  provided to cover  risks  arising  from  slow-moving  items,  technological
obsolescence,  excess inventories, and for market prices lower than cost. In the
three months  ended March 31, 2005 the Company did not write off any  inventory.
Inventories are composed of the following:


                                       12


                               AROTECH CORPORATION

                                            March 31, 2005     December 31, 2004
                                              ----------          ----------
                                             (Unaudited)
Raw materials ............................    $5,348,653          $4,087,650
Work-in-progress .........................     2,446,231           1,877,889
Finished goods ...........................     1,051,197           1,311,762
                                              ----------          ----------
                                              $8,846,081          $7,277,301
                                              ==========          ==========

NOTE 3: IMPACT OF RECENTLY ISSUED ACCOUNTING STANDARDS

On December 16, 2004,  the Financial  Accounting  Standards  Board (FASB) issued
FASB  Statement  No.  123  (revised  2004),  "Share-Based  Payment,"  which is a
revision of FASB Statement No. 123,  "Accounting for Stock-Based  Compensation."
Statement 123(R) supersedes APB Opinion No. 25,  "Accounting for Stock Issued to
Employees,"  and amends  FASB  Statement  No.  95,  "Statement  of Cash  Flows."
Generally, the approach in Statement 123(R) is similar to the approach described
in Statement 123. However, Statement 123(R) requires all share-based payments to
employees,  including grants of employee stock options,  to be recognized in the
income  statement based on their fair values.  Pro forma disclosure is no longer
an alternative.

Statement  123(R) must be adopted no later than January 1, 2006.  Early adoption
will be permitted  in periods in which  financial  statements  have not yet been
issued.  The  Company  expects to adopt  Statement  123(R) on the first  interim
period beginning after January 1, 2006.

Statement 123(R) permits public companies to adopt its requirements using one of
two methods:

1. A "modified  prospective"  method in which  compensation  cost is  recognized
beginning  with the effective  date (a) based on the  requirements  of Statement
123(R) for all  share-based  payments  granted after the effective  date and (b)
based on the  requirements  of Statement 123 for all awards granted to employees
prior to the  effective  date of  Statement  123(R) that remain  unvested on the
effective date.

2. A "modified  retrospective"  method which  includes the  requirements  of the
modified  prospective  method  described  above,  but also  permits  entities to
restate  based on the amounts  previously  recognized  under  Statement  123 for
purposes of pro forma disclosures  either (a) all prior periods presented or (b)
prior interim periods of the year of adoption.

The Company is still in the process of evaluating the method it will use.

As permitted by Statement 123, the Company  currently  accounts for  share-based
payments to employees  using Opinion 25's  intrinsic  value method and, as such,
generally   recognizes  no   compensation   cost  for  employee  stock  options.
Accordingly,  the adoption of Statement  123(R)'s  fair value method will have a
significant impact on our result of operations,  although it will have no impact
on our overall  financial  position.  The impact of adoption of Statement 123(R)
cannot be predicted at this time because it will depend on levels of share-based
payments  granted in the  future.  However,  had the Company  adopted  Statement
123(R) in prior periods, the impact of that standard would have approximated the
impact of Statement  123 as described in the  disclosure of pro forma net income
and  earnings  per  share  in Note  2.c.  above  to the  Company's  consolidated
financial  statements.  Statement  123(R)  also  requires  the  benefits  of tax
deductions  in  excess  of  recognized  compensation  cost to be  reported  as a
financing  cash flow,  rather than as an operating  cash flow as required  under
current literature.


                                       13


                               AROTECH CORPORATION

In March 2005, the SEC staff issued Staff Accounting  Bulletin No. 107 (SAB 107)
to give guidance on  implementation  of SFAS 123(R),  which the Company plans to
consider in implementing SFAS 123(R).

NOTE 4: SEGMENT INFORMATION

a. General:

The Company and its subsidiaries  operate  primarily in three business  segments
and follow the requirements of SFAS No. 131.

The Company's  reportable  operating segments have been determined in accordance
with the Company's internal  management  structure,  which is organized based on
operating activities.  The accounting policies of the operating segments are the
same as those used by the  Company in the  preparation  of its annual  financial
statement. The Company evaluates performance based upon two primary factors, one
is the segment's operating income and the other is the segment's contribution to
the Company's future strategic growth.

b. The following is information about reported segment revenues, income (losses)
and assets for the three months ended March 31, 2005 and 2004:



                                               Simulation    Battery and
                                             and Security   Power Systems       Armor         All Others       Total
                                             ------------    ------------    ------------    ------------    ------------
                                                                                              
Three months ended March 31, 2005
Revenues from outside customers              $  4,115,651    $  3,006,138    $  3,265,656    $         --    $ 10,387,445
Depreciation expenses and amortization (1)       (402,660)       (222,699)       (491,548)        (35,000)     (1,151,907)
Direct expenses (2)                            (3,508,124)     (2,756,990)     (3,316,049)     (1,641,897)    (11,223,060)
                                             ------------    ------------    ------------    ------------    ------------
Segment income (loss)                        $    204,867    $     26,449    $   (541,941)   $ (1,676,897)     (1,987,522)
                                             ============    ============    ============    ============
Financial income (after deduction of
  minority interest)                                                                                             (468,978)
                                                                                                             ------------
Loss from continuing operations                                                                              $ (2,456,500)
                                                                                                             ============
Segment assets (3)                             31,783,459      13,265,919      20,816,358         759,121      66,624,857
                                             ============    ============    ============    ============    ============

Three months ended March 31, 2004
Revenues from outside customers              $  3,212,083    $  2,505,621    $  1,464,550    $         --    $  7,182,254
Depreciation expenses and amortization(1)        (385,101)       (282,870)        (29,450)        (35,000)       (732,421)
Direct expenses (2)                            (3,167,491)     (2,463,960)     (1,328,452)       (927,106)     (7,887,009)
                                             ------------    ------------    ------------    ------------    ------------
Segment income (loss)                        $   (340,509)   $   (241,209)   $    106,648    $   (962,106)     (1,437,176)
                                                             ============    ============    ============    ============
Financial  expenses (after  deduction of                                                                       (1,080,713)
  minority interest)
                                                                                                             ------------
Loss from continuing operations                                                                              $ (2,517,889)
                                                                                                             ============
Segment assets(3)                              18,795,589      12,629,305       3,360,366         439,646      35,224,906
                                             ============    ============    ============    ============    ============


- ----------

      (1)   Includes  depreciation  of  property  and  equipment,   amortization
            expenses of intangible assets and other amortization expenses.

      (2)   Including sales and marketing,  general and  administrative  and tax
            expenses.

      (3)   Consisting  of property  and  equipment,  inventory  and  intangible
            assets.


                                       14


                               AROTECH CORPORATION

NOTE 5: CONVERTIBLE DEBENTURES AND DETACHABLE WARRANTS

a.    8% Secured  Convertible  Debentures  due  September 30, 2006 and issued in
      September 2003

Pursuant to the terms of a Securities  Purchase  Agreement  dated  September 30,
2003,  the  Company,   in  September  2003,  issued  and  sold  to  a  group  of
institutional  investors an aggregate principal amount of 8% secured convertible
debentures  in the  amount  of  $5.0  million  due  September  30,  2006.  These
debentures  are  convertible  at any  time  prior  to  September  30,  2006 at a
conversion price of $1.15 per share.

As part of the  Securities  Purchase  Agreement  dated  September 30, 2003,  the
Company  issued to the purchasers of its 8% secured  convertible  debentures due
September  30, 2006,  warrants to purchase an  aggregate of 1,250,000  shares of
common stock at any time prior to  September  30, 2006 at a price of $1.4375 per
share.

As of March 31, 2005, $150,000 remained outstanding under these debentures.

This  transaction  was  accounted  according  to  APB  No.  14  "Accounting  for
Convertible  Debt and Debt Issued with Stock  Purchase  Warrants"  and  Emerging
Issue Task Force No. 00-27 "Application of Issue No. 98-5 to Certain Convertible
Instruments"  ("EITF  00-27").  The fair value of these  warrants was determined
using Black-Scholes  pricing model, assuming a risk-free interest rate of 1.95%,
a volatility  factor 98%,  dividend yields of 0% and a contractual life of three
years.

In  connection  with  these  convertible  debentures,   the  Company  recognized
financial  expenses of  $2,963,043  with  respect to the  beneficial  conversion
feature,  which is being  amortized  from the  date of  issuance  to the  stated
redemption date - September 30, 2006 - as financial expenses.

During the three months ended March 31, 2005 the Company  recorded an expense of
$7,299,  which was  attributable to amortization of debt discount and beneficial
conversion  features  related to the convertible  debenture over its term. These
expenses were included in the financial expenses.

b.    8% Secured  Convertible  Debentures  due  September 30, 2006 and issued in
      December 2003

Pursuant to the terms of a Securities  Purchase  Agreement  dated  September 30,
2003, the Company, in December 2003, issued and sold to a group of institutional
investors an aggregate principal amount of 8% secured convertible  debentures in
the  amount of $6.0  million  due  September  30,  2006.  These  debentures  are
convertible  at any time prior to September  30, 2006 at a  conversion  price of
$1.45 per share.

As of March 31, 2005, $4,387,500 remained outstanding under these debentures.

As a further part of the Securities Purchase Agreement dated September 30, 2003,
the Company  issued to the purchasers of its 8% secured  convertible  debentures
due December 31, 2006,  warrants to purchase an aggregate of 1,500,000 shares of
common  stock at any time prior to  December  31, 2006 at a price of $1.8125 per
share.  Additionally,  the Company issued to the investors supplemental warrants
to purchase an aggregate  of 1,038,000  shares of common stock at any time prior
to June 18, 2009 at a price of $2.20 per share.


                                       15


                               AROTECH CORPORATION

This  transaction  was  accounted  according  to APB  No.  14,  "Accounting  for
Convertible  Debt and Debt Issued with Stock  Purchase  Warrants"  and  Emerging
Issue  Task  Force  No.  00-27,  "Application  of  Issue  No.  98-5  to  Certain
Convertible  Instruments" ("EITF 00-27"). The fair value of the warrants granted
in respect of convertible  debentures was determined using Black-Scholes pricing
model,  assuming a risk-free  interest rate of 2.45%,  a volatility  factor 98%,
dividend yields of 0% and a contractual life of three years.

In  connection  with  these  convertible  debentures,   the  Company  recognized
financial  expenses of  $6,000,000  with  respect to the  beneficial  conversion
feature,  which is being  amortized  from the  date of  issuance  to the  stated
redemption date - September 30, 2006 - as financial expenses.

During the three months ended March 31, 2005 the Company  recorded an expense of
$385,244,  which was  attributable to amortization of the beneficial  conversion
feature of the convertible debenture over its term. These expenses were included
in the financial expenses.


                                       16


ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

      This report contains forward-looking  statements made pursuant to the safe
harbor provisions of the Private Securities Litigation Reform Act of 1995. These
statements  involve  inherent  risks  and  uncertainties.   When  used  in  this
discussion,  the words  "believes,"  "anticipated,"  "expects,"  "estimates" and
similar  expressions are intended to identify such  forward-looking  statements.
Such statements are subject to certain risks and uncertainties  that could cause
actual results to differ materially from those projected.  Readers are cautioned
not to place undue  reliance on these  forward-looking  statements,  which speak
only as of the date hereof.  We undertake no obligation to publicly  release the
result of any revisions to these forward-looking  statements that may be made to
reflect  events  or  circumstances  after  the date  hereof  or to  reflect  the
occurrence of unanticipated  events.  Our actual results could differ materially
from  those  anticipated  in these  forward-looking  statements  as a result  of
certain factors including, but not limited to, those set forth elsewhere in this
report.  Please see "Risk  Factors,"  below,  and in our other  filings with the
Securities and Exchange Commission.

      Arotech(TM) is a trademark and Electric Fuel(R) is a registered  trademark
of  Arotech  Corporation.  All  company  and  product  names  mentioned  may  be
trademarks or  registered  trademarks of their  respective  holders.  Unless the
context requires  otherwise,  all references to us refer collectively to Arotech
Corporation and its subsidiaries.

      We make available  through our internet  website free of charge our annual
report on Form 10-K,  quarterly  reports on Form 10-Q,  current  reports on Form
8-K,  amendments  to such reports and other  filings made by us with the SEC, as
soon as practicable after we electronically  files such reports and filings with
the SEC. Our website address is  www.arotech.com.  The information  contained in
this website is not incorporated by reference in this report.

      The following  discussion and analysis should be read in conjunction  with
the interim financial  statements and notes thereto appearing  elsewhere in this
Quarterly Report. We have rounded amounts reported here to the nearest thousand,
unless such  amounts are more than 1.0  million,  in which event we have rounded
such amounts to the nearest hundred thousand.

Executive Summary

   Divisions and Subsidiaries

      We  operate   primarily  as  a  holding   company,   through  our  various
subsidiaries,  which we have organized into three  divisions.  Our divisions and
subsidiaries (all 100% owned, unless otherwise noted) are as follows:

      >>    Our Simulation and Security Division, consisting of:

            o     FAAC  Incorporated,  located  in Ann  Arbor,  Michigan,  which
                  provides simulators, systems engineering and software products
                  to the United States military, government and private industry
                  ("FAAC"); and


                                       17


                               AROTECH CORPORATION

            o     IES  Interactive   Training,   Inc.,   located  in  Littleton,
                  Colorado,  which provides  specialized "use of force" training
                  for police, security personnel and the military ("IES").

      >>    Our Armor Division, consisting of:

            o     Armour of America, located in Los Angeles,  California,  which
                  manufacturers  ballistic  and  fragmentation  armor  kits  for
                  rotary and fixed wing aircraft, marine armor, personnel armor,
                  military  vehicles and architectural  applications,  including
                  both  the  LEGUARD  Tactical  Leg  Armor  and the  Armourfloat
                  Ballistic  Floatation  Device,  which is a unique vest that is
                  certified by the U.S. Coast Guard ("AoA");

      o     MDT  Protective  Industries,  Ltd.,  located in Lod,  Israel,  which
            specializes in using state-of-the-art lightweight ceramic materials,
            special ballistic glass and advanced engineering  processes to fully
            armor  vans and  SUVs,  and is a  leading  supplier  to the  Israeli
            military, Israeli special forces and special services ("MDT") (75.5%
            owned); and

            o     MDT Armor  Corporation,  located  in  Auburn,  Alabama,  which
                  conducts  MDT's United  States  activities  ("MDT Armor") (88%
                  owned).

      >>    Our Battery and Power Systems Division, consisting of:

      o     Epsilor Electronic  Industries,  Ltd., located in Dimona, Israel (in
            Israel's Negev desert area),  which develops and sells  rechargeable
            and primary lithium batteries and smart chargers to the military and
            to private industry in the Middle East, Europe and Asia ("Epsilor");

      o     Electric Fuel Battery Corporation, located in Auburn, Alabama, which
            manufactures  and sells Zinc-Air fuel sells,  batteries and chargers
            for the military,  focusing on applications  that demand high energy
            and light weight ("EFB"); and

            o     Electric Fuel (E.F.L.) Ltd., located in Beit Shemesh,  Israel,
                  which   produces   water-activated   lifejacket   lights   for
                  commercial  aviation  and  marine   applications,   and  which
                  conducts our Electric  Vehicle  effort,  focusing on obtaining
                  and  implementing  demonstration  projects  in  the  U.S.  and
                  Europe,  and on building broad industry  partnerships that can
                  lead to  eventual  commercialization  of our  Zinc-Air  energy
                  system for electric vehicles ("EFL").

   Overview of Results of Operations

      We incurred significant  operating losses for the years ended December 31,
2003 and 2004 and for the  first  three  months  of  2005.  While we  expect  to
continue  to derive  revenues  from the sale of products  that our  subsidiaries
manufacture  and the services that they provide,  there can be no assurance that
we will be able to achieve or maintain profitability on a consistent basis.


                                       18


                               AROTECH CORPORATION

      Between 2002 and 2004, we substantially increased our revenues and reduced
our net loss, from $18.5 million in 2002 to $9.2 million in 2003 to $9.0 million
in 2004. This was achieved  through a combination of  cost-cutting  measures and
increased  revenues,  particularly  from the sale of Zinc-Air  batteries  to the
military and from sales of products manufactured by the subsidiaries we acquired
in 2002 and 2004.

      We succeeded during 2004 in moving Arotech to a positive EBITDA situation,
for the first time in our history.  We are focused on continuing this success in
2005 (although we had negative EBITDA during the first three months of 2005) and
beyond, and ultimately on achieving profitability.  In this connection,  we note
that most of our business lines  historically  have had weaker first halves than
second halves, and weaker first quarters than second quarters. We expect this to
be the case for 2005 as well.

      A portion of our  operating  loss  during the first  three  months of 2005
arose as a result of non-cash  charges.  These charges were primarily related to
our  acquisitions  made in the previous year and to our raising  capital through
convertible debenture in the prior years. Because we anticipate continuing these
activities, we expect to continue to incur such non-cash charges in the future.

      Non-cash charges related to acquisitions arise when the purchase price for
an acquired company exceeds the company's book value. In such a circumstance,  a
portion  of the excess of the  purchase  price is  recorded  as  goodwill  and a
portion as intangible  assets.  In the case of goodwill,  the assets recorded as
goodwill  are not  amortized;  instead,  we are  required  to  perform an annual
impairment review. If we determine,  through the impairment review process, that
goodwill  has  been  impaired,  we must  record  the  impairment  charge  in our
statement of  operations.  Intangible  assets are amortized in  accordance  with
their useful life.  Accordingly,  for a period of time following an acquisition,
we incur a non-cash charge in the amount of a fraction (based on the useful life
of the  intangible  assets) of the amount  recorded as  intangible  assets.  Our
acquisitions of FAAC, Epsilor and AoA resulted in our incurring similar non-cash
charges during the first three months of 2005.

      As a result of the application of the above  accounting  rule, we incurred
non-cash  charges  related to our  acquisitions in the amount of $823,000 during
the first three months of 2005.

      The  non-cash  charges  that relate to our  financings  arise when we sell
convertible debentures and warrants.  When we issue convertible  debentures,  we
record an expense for a beneficial  conversion feature that is amortized ratably
over the life of the  debenture.  When a debenture is  converted,  however,  the
entire  remaining   unamortized   beneficial   conversion   feature  expense  is
immediately  recognized  in the  quarter in which the  debenture  is  converted.
Similarly,  when we issue warrants in connection with convertible debentures, we
record an expense for financial expenses that is amortized ratably over the term
of the convertible  debentures;  when the convertible  debentures are converted,
the entire remaining unamortized financial expense is immediately  recognized in
the  quarter  in which the  conversion  occurs.  As and to the  extent  that our
remaining convertible debentures are converted,  we would incur similar non-cash
charges going forward.


                                       19


                               AROTECH CORPORATION

      As a result of the application of the above  accounting  rule, we incurred
non-cash  charges related to our financings in the amount of $393,000 during the
first three months of 2005.

      Additionally,  in  an  effort  to  improve  our  cash  situation  and  our
shareholders'  equity,  we have  periodically  induced holders of certain of our
warrants  to exercise  their  warrants by  lowering  the  exercise  price of the
warrants in exchange for immediate exercise of such warrants,  and by issuing to
such  investors  new  warrants.  Under  such  circumstances,  we record a deemed
dividend in an amount  determined  based upon the fair value of the new warrants
(using a Black-Scholes  pricing  model).  As and to the extent that we engage in
similar warrant  repricings and issuances in the future,  we would incur similar
non-cash charges.

      As a result of the application of the above  accounting rule we recorded a
deemed dividend  related to warrants  repricing in amount of $0 and $1.2 million
during the first three months of 2005 and 2004 respectively.

      In addition, we incurred non-cash charges in the amount of $221,000 during
the first three months of 2005 in connection  with options and shares granted to
employees.

   Overview of Operating Performance and Backlog

      We shut  down our  money-losing  consumer  battery  operations  and  began
acquiring new businesses in the defense and security field in 2002.  Since then,
we have  concentrated on eliminating our operating deficit and moving Arotech to
cash-flow positive operations. In order to do this, we have focused on acquiring
businesses with strong revenues and profitable operations.

      In our Simulation and Security Division,  revenues grew from approximately
$3.2  million  in the first  three  months of 2004 to $4.1  million in the first
three months of 2005. As of March 31, 2005,  our backlog for our  Simulation and
Security Division totaled $10.6 million, most of which was attributable to FAAC.

      In  our  Battery  and  Power   Systems   Division,   revenues   grew  from
approximately  $2.5 million in the first three  months of 2004 to  approximately
$3.0  million  in the first  three  months of 2005.  As of March 31,  2005,  our
backlog for our Battery and Power Systems Division totaled $2.8 million.

      In our Armor  Division,  revenues grew from $1.5 million  during the first
three months of 2004 to $3.3 million  during the first three months of 2005, due
primarily  to  increased  revenues  of MDT  Armor as a result  of new  orders in
connection  with the war in Iraq and the inclusion of AoA in our results.  As of
March 31, 2005, our backlog for our Armor Division totaled $8.3 million.

Functional Currency

      We consider  the United  States  dollar to be the  currency of the primary
economic  environment  in which we and our Israeli  subsidiary  EFL operate and,
therefore,  both we and EFL have adopted and are using the United  States dollar
as our functional currency.  Transactions and balances originally denominated in
U.S.  dollars are presented at the original  amounts.  Gains and losses  arising
from non-dollar transactions and balances are included in net income.


                                       20


                               AROTECH CORPORATION

      The majority of financial transactions of our Israeli subsidiaries MDT and
Epsilor, is in New Israel Shekels ("NIS") and a substantial portion of MDT's and
Epsilor's  costs is incurred  in NIS.  Management  believes  that the NIS is the
functional currency of MDT and Epsilor. Accordingly, the financial statements of
MDT and Epsilor  have been  translated  into U.S.  dollars.  All  balance  sheet
accounts have been translated  using the exchange rates in effect at the balance
sheet date.  Statement  of  operations  amounts have been  translated  using the
average exchange rate for the period. The resulting translation  adjustments are
reported as a component of accumulated other comprehensive loss in shareholders'
equity.

Results of Operations

  Preliminary Note

      Results for the three  months  ended March 31, 2005 include the results of
AoA for such period as a result of our  acquisition  of AoA in August 2004.  The
results of AoA were not included in our  operating  results for the three months
ended March 31, 2004. Accordingly,  the following  period-to-period  comparisons
should not necessarily be relied upon as indications of future performance.

Three months  ended March 31, 2005  compared to the three months ended March 31,
2004.

      Revenues.  During the three months  ended March 31, 2005,  we (through our
subsidiaries) recognized revenues as follows:

      >>    IES and  FAAC  recognized  revenues  from  the  sale of  interactive
            use-of-force  training systems and from the provision of maintenance
            services in connection with such systems;

      >>    MDT,  MDT Armor and AoA  recognized  revenues  from  payments  under
            vehicle  armoring  contracts,  for  service  and  repair of  armored
            vehicles, and on sale of armoring products;

      >>    EFB and  Epsilor  recognized  revenues  from the sale of  batteries,
            chargers and adapters to the military, and under certain development
            contracts with the U.S. Army; and

            >>    EFL recognized revenues from the sale of lifejacket lights and
                  from  subcontracting fees received in connection with Phase IV
                  of  the  United  States  Department  of  Transportation  (DOT)
                  electric bus program.

      Revenues for the three months ended March 31, 2005 totaled $10.4  million,
compared to $7.2 million in the  comparable  period in 2004, an increase of $3.2
million,  or 45%.  This  increase was  primarily  attributable  to the following
factors:


                                       21


                               AROTECH CORPORATION

      >>    Increased  revenues from our Armor Division,  particularly MDT Armor
            and revenues  generated by AoA  ($726,000)  in the first  quarter of
            2005 that were not present in the corresponding period of 2004.

      >>    Increased  revenues  from  our  Simulation  and  Security  division,
            particularly FAAC.

            These revenues were offset to some extent by

      >> Decreased U.S. Army Communications Electronics Command (CECOM) revenues
from our EFB subsidiary.

      In the  first  quarter  of  2005,  revenues  were  $4.1  million  for  the
Simulation and Security Division  (compared to $3.2 million in the first quarter
of 2004, an increase of $904,000,  or 28.1%, due primarily to increased sales of
FAAC); $3.0 million for the Battery and Power Systems Division (compared to $2.5
million in the first  quarter of 2004,  an increase of $501,000,  or 20.0%,  due
primarily  to  increased  sales of Epsilor,  offset to some extent by  decreased
CECOM revenues from our EFB subsidiary); and $3.3 million for the Armor Division
(compared  to $1.5  million in the first  quarter of 2004,  an  increase of $1.8
million,  or 123.0%,  due primarily to increased  revenues from MDT Armor and to
the added revenues of AoA).

      Cost of revenues and gross profit.  Cost of revenues  totaled $6.4 million
during the first quarter of 2005,  compared to $4.6 million in the first quarter
of 2004, an increase of $1.8 million, or 39.8%, due primarily to increased sales
in all divisions.

      Direct expenses for our three  divisions  during the first quarter of 2005
were $3.5 million for the  Simulation  and Security  Division  (compared to $3.2
million in the first  quarter of 2004,  an increase of $341,000,  or 10.8%,  due
primarily  to increased  sales of FAAC);  $2.8 million for the Battery and Power
Systems  Division  (compared  to $2.5 million in the first  quarter of 2004,  an
increase of $293,000,  or 11.9%,  due  primarily to increased  sales of Epsilor,
offset to some extent by decreased CECOM revenues from our EFB  subsidiary;  and
$3.3  million  for the Armor  Division  (compared  to $1.3  million in the first
quarter of 2004,  an increase  of $2.0  million,  or 149.6%,  due  primarily  to
increased revenues from MDT Armor and to the added revenues of AoA)

      Gross profit was $4.0 million  during the first quarter of 2005,  compared
to $2.6 million  during the first  quarter of 2004, an increase of $1.4 million,
or 53.0%.  This increase was the direct result of all factors  presented  above,
most  notably the  presence  of AoA in our  results and the  increase in vehicle
armoring revenues.

      Research and development  expenses.  Research and development expenses for
the first quarter of 2005 were $415,000,  compared to $464,000  during the first
quarter of 2004, a decrease of $49,000, or 10.5%.

      Sales and marketing  expenses.  Sales and marketing expenses for the first
quarter of 2005 were $1.2 million, compared to $1.0 million the first quarter of
2004,  an  increase  of  $138,000,   or  13.5%.   This  increase  was  primarily
attributable to the inclusion of the sales and marketing  expenses of AoA in our
results for 2004.


                                       22


                               AROTECH CORPORATION

      General and administrative  expenses.  General and administrative expenses
for the first quarter of 2005 were $3.4 million  compared to $2.1 million in the
first quarter of 2004, an increase of $1.3 million,  or 60.7%. This increase was
primarily attributable to the following factors:

      >>    The inclusion of the general and  administrative  expenses of AoA in
            our results for 2004; and

      >>    Increases in other general and administrative expenses in comparison
            to 2004, such as employees salaries, travel expenses and audit fees.

      >>    Increase in expenses in connection  with grant of options and shares
            to employees.

      Financial  expenses,  net. Financial income, net of financial expenses and
exchange  differentials,  totaled approximately $469,000 in the first quarter of
2005 compared to $1.1 million in the first quarter of 2004.  The  difference was
due  primarily  to  decrease in  amortization  of debt  discount  related to the
issuance of convertible debenture.

      Income taxes. We and certain of our subsidiaries  incurred accumulated net
operating losses during the three months ended March 31, 2005 and,  accordingly,
we were not required to make any  provision  for income  taxes.  With respect to
some of our subsidiaries that operated at a net profit during 2005, we were able
to offset federal taxes against our accumulated loss carry forward.  We recorded
a total of $217,000 in tax expenses in the first  quarter of 2005,  with respect
to certain of our subsidiaries  that operated at a net profit during 2005 and we
are not able to offset their taxes against our loss carry forward. We recorded a
total of  $5,000 in tax  income in the first  quarter  of 2004,  on  account  of
deferred tax assets with respect to certain of our subsidiaries.

      Amortization  of intangible  assets.  Amortization  of  intangible  assets
totaled  $823,000 in the first  quarter of 2005,  compared to $496,000 the first
quarter  of  2004,  an  increase  of  $327,000,   or  65.9%,  due  primarily  to
amortization  of  intangible  assets  related to our  subsidiary,  AoA,  that we
acquired in August 2004.

      Net loss before deemed  dividend to certain  stockholders of common stock.
Due to the factors  cited  above,  we reported a net loss of $2.5 million in the
first quarter of 2005,  compared to a net loss of $2.5 million the first quarter
of 2004, a decrease of $61,000, or 2.4%.

      Net loss  attributable  to common  stockholders.  Due to the factors cited
above and the deemed  dividend  recorded  during the first three months of 2004,
Net loss attributable to common stockholders decreased from $3.7 million to $2.5
million, a decrease of $1.2 million , or 33.3%.

Liquidity and Capital Resources

      As of March  31,  2005,  we had $2.7  million  in cash,  $7.0  million  in
restricted  collateral  securities  and cash deposits due within one year,  $4.0
million in  long-term  restricted  securities  and  deposits,  and  $135,000  in
marketable  securities,  as compared to at December 31,  2004,  when we had $6.7
million in cash, $7.0 million in restricted collateral securities and restricted
held-to-maturity  securities  due within  one year,  $4.0  million in  long-term
restricted deposits,  and $136,000 in available-for-sale  marketable securities.
The decrease in cash was primarily the result of working  capital  needed in all
of our segments.


                                       23


                               AROTECH CORPORATION

      We used  available  funds in the first quarter of 2005 primarily for sales
and  marketing,  continued  research  and  development  expenditures,  and other
working  capital  needs.  We increased our investment in fixed assets during the
three months ended March 31, 2005 by $342,000 over the investment as at December
31,  2004,  primarily  in the  Battery  and Power  Systems  Division  and in the
Simulation and Security Division.  Our net fixed assets amounted to $4.5 million
at quarter end.

      Net cash used in operating  activities from continuing  operations for the
three months  ended March 31, 2005 and 2004 was $3.5  million and $1.4  million,
respectively,  an increase of $2.0  million.  This  increase was  primarily  the
result of increase in  inventories  and  decrease  in trade  payables  and other
account payables.

      Net cash used in investing activities for the three months ended March 31,
2005 and 2004 was $505,000 and $28.1 million, a decrease of $27.6 million.  This
decrease was primarily the result of our  investment in the  acquisition of FAAC
and Epsilor in the first quarter of 2004.

      Net cash provided by (used in) financing  activities  for the three months
ended March 31, 2005 and 2004 was $(106,000)  and $20.7  million,  respectively.
This decrease was primarily the result of lower amounts of funds raised  through
sales of our securities in 2005 compared to 2004.

      As of March 31, 2005, we had (based on the contractual  amount of the debt
and not on the accounting  valuation of the debt)  approximately $5.5 million in
long term bank and  certificated  debt  outstanding,  of which $4.5  million was
convertible  debt,  and  approximately  $13.6 million in short-term  debt (which
including  short-term  bank  credit,  current  portion  of  long-term  loan  and
liabilities due to subsidiaries acquisitions, in the amount of $13.5 million).

      Our  current  debt  agreements  grant  to our  investors  a right of first
refusal on any future  financings,  except for underwritten  public offerings in
excess of $30  million,  and contain  certain  other  affirmative  and  negative
covenants.  We do not believe that these  covenants  will  materially  limit our
ability to undertake future financings.

      Based on our internal forecasts, we believe that our present cash position
and anticipated  cash flows from operations  should be sufficient to satisfy our
current estimated cash requirements  through the next twelve months. This belief
is  based  on  certain  assumptions  that our  management  and our  subsidiaries
managers  believes  to be  reasonable,  some of which  are  subject  to the risk
factors detailed below. In this  connection,  we note that from time to time our
working  capital needs are  partially  dependent on our  subsidiaries'  lines of
credit.  In the  event  that  we are  unable  to  continue  to  make  use of our
subsidiaries'  lines of credit  for  working  capital on  economically  feasible
terms,  our  business,  operating  results  and  financial  condition  could  be
adversely affected.


                                       24


                               AROTECH CORPORATION

      Over the long  term,  we will  need to  become  profitable,  at least on a
cash-flow  basis,  and  maintain  that  profitability  in order to avoid  future
capital requirements. Additionally, we would need to raise additional capital in
order to fund any future acquisitions.

                                  RISK FACTORS

      The following factors,  among others, could cause actual results to differ
materially  from those  contained  in  forward-looking  statements  made in this
Report and presented elsewhere by management from time to time.

Business-Related Risks

   We have had a history of losses and may incur future losses.

      We were  incorporated  in 1990 and began our  operations  in 1991. We have
funded  our  operations  principally  from funds  raised in each of the  initial
public offering of our common stock in February 1994;  through subsequent public
and  private  offerings  of our  common  stock and  equity  and debt  securities
convertible or exercisable into shares of our common stock;  research  contracts
and supply contracts;  funds received under research and development grants from
the  Government of Israel;  and sales of products  that we and our  subsidiaries
manufacture.  We have  incurred  significant  net  losses  since our  inception.
Additionally,   as  of  March  31,  2005,  we  had  an  accumulated  deficit  of
approximately  $121.4  million.  There can be no assurance  that we will ever be
able to achieve or maintain profitability consistently or that our business will
continue to exist.

      Our  existing  indebtedness  may  adversely  affect our  ability to obtain
additional  funds and may  increase  our  vulnerability  to economic or business
downturns.

      Our bank and  certificated  indebtedness  (short and long term) aggregated
approximately  $19.1 million as of March 31, 2005 (not including trade payables,
other account payables and accrued severance pay).  Accordingly,  we are subject
to the risks associated with indebtedness, including:

      o     we must dedicate a portion of our cash flows from  operations to pay
            debt service  costs and, as a result,  we have less funds  available
            for  operations,   future   acquisitions   of  consumer   receivable
            portfolios, and other purposes;

      o     it may be more  difficult and expensive to obtain  additional  funds
            through financings, if available at all;

      o     we are more  vulnerable to economic  downturns and  fluctuations  in
            interest  rates,  less able to withstand  competitive  pressures and
            less  flexible in reacting  to changes in our  industry  and general
            economic conditions; and

      o     if we default under any of our existing debt  instruments  or if our
            creditors demand payment of a portion or all of our indebtedness, we
            may not have sufficient funds to make such payments.

The  occurrence  of any of these events could  materially  adversely  affect our
results of  operations  and financial  condition and adversely  affect our stock
price.


                                       25


                               AROTECH CORPORATION

      The  agreements  governing the terms of our  debentures  contain  numerous
affirmative  and negative  covenants that limit the discretion of our management
with respect to certain business matters and place restrictions on us, including
obligations on our part to preserve and maintain our assets and  restrictions on
our  ability  to incur or  guarantee  debt,  to merge with or sell our assets to
another  company,  and to make  significant  capital  expenditures  without  the
consent of the  debenture  holders.  Our  ability to comply with these and other
provisions of such agreements may be affected by changes in economic or business
conditions or other events beyond our control.

   Failure to comply with the terms of our debentures  could result in a default
that could have material adverse consequences for us.

      A failure  to  comply  with the  obligations  contained  in our  debenture
agreements could result in an event of default under such agreements which could
result in an acceleration  of the debentures and the  acceleration of debt under
other instruments evidencing indebtedness that may contain cross-acceleration or
cross-default  provisions.  If the  indebtedness  under the  debentures or other
indebtedness  were to be accelerated,  there can be no assurance that our future
cash flow or assets would be sufficient to repay in full such indebtedness.

   Failure to comply with the earnout  provisions of our acquisition  agreements
could have material adverse consequences for us.

      A failure to comply  with the  obligations  contained  in our  acquisition
agreements to make the earnout  payments  required under such  agreements  could
result in actions for damages, a possible right of rescission on the part of the
sellers, and the acceleration of debt under instruments evidencing  indebtedness
that may  contain  cross-acceleration  or  cross-default  provisions.  If we are
unable  to  raise  capital  in  order  to  pay  the  earnout  provisions  of our
acquisition  agreements,  there can be no assurance that our future cash flow or
assets would be sufficient to pay such obligations.

   We have pledged a substantial portion of our assets to secure our borrowings.

      Our debentures are secured by a substantial  portion of our assets.  If we
default  under the  indebtedness  secured by our assets,  those  assets would be
available  to the secured  creditors to satisfy our  obligations  to the secured
creditors, which could materially adversely affect our results of operations and
financial condition and adversely affect our stock price.

   We need significant amounts of capital to operate and grow our business.

      We require substantial funds to market our products and develop and market
new  products.  To the extent  that we are  unable to fully fund our  operations
through  profitable sales of our products and services,  we may continue to seek
additional funding, including through the issuance of equity or debt securities.
However,  there can be no  assurance  that we will  obtain  any such  additional
financing in a timely  manner,  on  acceptable  terms,  or at all. If additional
funds are raised by issuing equity  securities,  stockholders  may incur further
dilution. If additional funding is not secured, we will have to modify,  reduce,
defer or eliminate parts of our anticipated future commitments and/or programs.


                                       26


                               AROTECH CORPORATION

   Any inability to continue to make use from time to time of our  subsidiaries'
current  working  capital  lines of credit  could have an adverse  effect on our
ability to do business.

      From time to time our working capital needs are partially dependent on our
subsidiaries'  lines of credit.  In the event that we are unable to  continue to
make  use  of  our  subsidiaries'   lines  of  credit  for  working  capital  on
economically  feasible  terms,  our  business,  operating  results and financial
condition could be adversely affected.

   We may not be successful in operating new businesses.

      Prior to the  acquisitions of IES and MDT in 2002 and the  acquisitions of
FAAC and Epsilor in January  2004 and AoA in August 2004,  our primary  business
was the marketing and sale of products based on primary and refuelable  Zinc-Air
fuel cell  technology  and  advancements  in battery  technology for defense and
security  products  and  other  military  applications,  electric  vehicles  and
consumer electronics.  As a result of our acquisitions,  a substantial component
of our business is the marketing and sale of hi-tech  multimedia and interactive
training  solutions  and  sophisticated   lightweight   materials  and  advanced
engineering  processes  used  to  armor  vehicles.   These  are  relatively  new
businesses  for us and our  management  group has limited  experience  operating
these types of  businesses.  Although we have  retained our acquired  companies'
management personnel, we cannot assure that such personnel will continue to work
for us or that we will be successful in managing these new businesses. If we are
unable to  successfully  operate these new businesses,  our business,  financial
condition and results of operations could be materially impaired.

   Our acquisition strategy involves various risks.

      Part of our strategy is to grow through the  acquisition of companies that
will complement our existing operations or provide us with an entry into markets
we do not currently  serve.  Growth through  acquisitions  involves  substantial
risks, including the risk of improper valuation of the acquired business and the
risk  of  inadequate  integration.  There  can  be no  assurance  that  suitable
acquisition  candidates  will be  available,  that we will be able to acquire or
manage  profitably such additional  companies or that future  acquisitions  will
produce  returns  that justify our  investments  therein.  In  addition,  we may
compete for  acquisition  and expansion  opportunities  with companies that have
significantly  greater  resources than we do.  Furthermore,  acquisitions  could
disrupt our ongoing  business,  distract the  attention of our senior  officers,
make it difficult to maintain our operational standards, controls and procedures
and subject us to contingent and latent risks that are different,  in nature and
magnitude, than the risks we currently face.

      We may finance future acquisitions with cash from operations or additional
debt or equity  financings.  There can be no  assurance  that we will be able to
generate  internal cash or obtain  financing  from external  sources or that, if
available,  such  financing  will be on terms  acceptable to us. The issuance of
additional  common  stock to  finance  acquisitions  may  result in  substantial
dilution to our stockholders.  Any debt financing may significantly increase our
leverage and may involve restrictive covenants which limit our operations.


                                       27


                               AROTECH CORPORATION

   We may not successfully integrate our acquisitions.

      In light of our  acquisitions  of IES,  MDT,  FAAC,  Epsilor and AoA,  our
success will depend in part on our ability to manage the combined  operations of
these companies and to integrate the operations and personnel of these companies
along with our other  subsidiaries  and divisions  into a single  organizational
structure.  There  can be no  assurance  that we  will  be  able to  effectively
integrate  the  operations  of our  subsidiaries  and divisions and our acquired
businesses  into  a  single  organizational  structure.   Integration  of  these
operations could also place additional pressures on our management as well as on
our key technical resources. The failure to successfully manage this integration
could have an adverse material effect on us.

      If we are successful in acquiring additional businesses, we may experience
a period of rapid growth that could place significant additional demands on, and
require us to expand,  our  management,  resources  and  management  information
systems.  Our failure to manage any such rapid growth  effectively  could have a
material  adverse effect on our financial  condition,  results of operations and
cash flows.

   If we are  unable  to  manage  our  growth,  our  operating  results  will be
impaired.

      As a result of our acquisitions, we are currently experiencing a period of
significant  growth and  development  activity  which could place a  significant
strain on our  personnel and  resources.  Our activity has resulted in increased
levels of responsibility for both existing and new management personnel. Many of
our management  personnel have had limited or no experience in managing  growing
companies.  We have sought to manage our current and anticipated  growth through
the  recruitment  of  additional  management  and  technical  personnel  and the
implementation of internal systems and controls.  However, our failure to manage
growth effectively could adversely affect our results of operations.

   A significant  portion of our business is dependent on  government  contracts
and  reduction or  reallocation  of defense or law  enforcement  spending  could
reduce our revenues.

      Many of the customers of IES, FAAC and AoA to date have been in the public
sector of the U.S., including the federal,  state and local governments,  and in
the public sectors of a number of other  countries,  and most of MDT's customers
have been in the public sector in Israel, in particular the Ministry of Defense.
Additionally,  all of EFB's sales to date of battery  products  for the military
and  defense  sectors  have been in the public  sector in the United  States.  A
significant  decrease  in the  overall  level or  allocation  of  defense or law
enforcement  spending in the U.S. or other  countries  could reduce our revenues
and have a material  adverse  effect on our future  results  of  operations  and
financial  condition.  MDT has already experienced a slowdown in orders from the
Ministry of Defense due to budget  constraints  and a requirement of U.S. aid to
Israel that a substantial proportion of such aid be spent in the U.S., where MDT
has only recently opened a factory.

      Sales to public sector customers are subject to a multiplicity of detailed
regulatory  requirements  and public  policies as well as to changes in training
and  purchasing  priorities.  Contracts  with  public  sector  customers  may be
conditioned  upon the  continuing  availability  of public funds,  which in turn
depends upon  lengthy and complex  budgetary  procedures,  and may be subject to
certain pricing  constraints.  Moreover,  U.S. government contracts and those of
many  international  government  customers  may  generally be  terminated  for a
variety  of  factors  when it is in the best  interests  of the  government  and
contractors may be suspended or debarred for misconduct at the discretion of the
government.  There can be no assurance  that these  factors or others  unique to
government  contracts or the loss or suspension of necessary regulatory licenses
will not reduce our  revenues and have a material  adverse  effect on our future
results of operations and financial condition.


                                       28


                               AROTECH CORPORATION

   Our U.S.  government  contracts may be terminated at any time and may contain
other unfavorable provisions.

      The U.S. government typically can terminate or modify any of its contracts
with us either for its  convenience or if we default by failing to perform under
the terms of the applicable  contract.  A termination arising out of our default
could expose us to liability and have a material  adverse  effect on our ability
to re-compete for future  contracts and orders.  Our U.S.  government  contracts
contain  provisions that allow the U.S.  government to  unilaterally  suspend us
from  receiving  new  contracts  pending  resolution  of alleged  violations  of
procurement laws or regulations,  reduce the value of existing contracts,  issue
modifications  to a contract and control and potentially  prohibit the export of
our products, services and associated materials.

      A  negative  audit by the  U.S.  government  could  adversely  affect  our
business,  and we might not be  reimbursed by the  government  for costs that we
have expended on our contracts.

      Government agencies routinely audit government  contracts.  These agencies
review a  contractor's  performance  on its contract,  pricing  practices,  cost
structure and compliance with applicable laws, regulations and standards.  If we
are  audited,  we will not be  reimbursed  for any costs found to be  improperly
allocated  to a  specific  contract,  while we would be  required  to refund any
improper  costs for which we had already been  reimbursed.  Therefore,  an audit
could result in a substantial  adjustment to our revenues. If a government audit
uncovers improper or illegal activities, we may be subject to civil and criminal
penalties and  administrative  sanctions,  including  termination  of contracts,
forfeitures  of  profits,  suspension  of  payments,  fines  and  suspension  or
debarment from doing business with United States government  agencies.  We could
suffer serious reputational harm if allegations of impropriety were made against
us. A governmental  determination of impropriety or illegality, or an allegation
of impropriety,  could have a material adverse effect on our business, financial
condition or results of operations.

   We may be liable  for  penalties  under a variety  of  procurement  rules and
regulations,  and changes in government  regulations  could adversely impact our
revenues, operating expenses and profitability.

      Our defense and commercial businesses must comply with and are affected by
various government  regulations that impact our operating costs,  profit margins
and our internal  organization  and operation of our businesses.  Among the most
significant regulations are the following:

      o     the  U.S.  Federal  Acquisition  Regulations,   which  regulate  the
            formation, administration and performance of government contracts;


                                       29


                               AROTECH CORPORATION

      o     the U.S. Truth in Negotiations Act, which requires certification and
            disclosure of all cost and pricing data in connection  with contract
            negotiations; and

      o     the  U.S.  Cost  Accounting   Standards,   which  impose  accounting
            requirements  that govern our right to  reimbursement  under certain
            cost-based government contracts.

      These regulations affect how we and our customers do business and, in some
instances,  impose added costs on our businesses. Any changes in applicable laws
could adversely affect the financial performance of the business affected by the
changed regulations.  With respect to U.S. government contracts,  any failure to
comply with applicable laws could result in contract  termination,  price or fee
reductions or suspension or debarment from contracting with the U.S. government.

   Our operating margins may decline under our fixed-price  contracts if we fail
to  estimate  accurately  the  time  and  resources  necessary  to  satisfy  our
obligations.

      Some of our contracts are  fixed-price  contracts  under which we bear the
risk of any cost overruns. Our profits are adversely affected if our costs under
these contracts exceed the assumptions that we used in bidding for the contract.
Often,  we are  required to fix the price for a contract  before we finalize the
project  specifications,  which  increases the risk that we will mis-price these
contracts. The complexity of many of our engagements makes accurately estimating
our time and resources more difficult.

   If we are  unable  to  retain  our  contracts  with the U.S.  government  and
subcontracts under U.S. government prime contracts in the competitive  rebidding
process, our revenues may suffer.

      Upon expiration of a U.S.  government contract or subcontract under a U.S.
government prime contract,  if the government customer requires further services
of the  type  provided  in the  contract,  there  is  frequently  a  competitive
rebidding  process.  We cannot  guarantee that we, or if we are a  subcontractor
that the prime contractor,  will win any particular bid, or that we will be able
to replace  business lost upon expiration or completion of a contract.  Further,
all U.S.  government  contracts  are  subject  to protest  by  competitors.  The
termination of several of our significant  contracts or nonrenewal of several of
our significant contracts, could result in significant revenue shortfalls.

   The loss of, or a significant reduction in, U.S. military business would have
a material adverse effect on us.

      U.S. military contracts account for a significant portion of our business.
The U.S.  military funds these contracts in annual  increments.  These contracts
require  subsequent  authorization and appropriation  that may not occur or that
may be greater  than or less than the total amount of the  contract.  Changes in
the U.S. military's budget, spending allocations and the timing of such spending
could  adversely  affect our ability to receive  future  contracts.  None of our
contracts with the U.S. military has a minimum purchase commitment, and the U.S.
military  generally has the right to cancel its contracts  unilaterally  without
prior  notice.  We  manufacture  for the U.S.  aircraft and land  vehicle  armor
systems, protective equipment for military personnel and other technologies used
to protect soldiers in a variety of life-threatening or catastrophic situations,
and  batteries  for  communications  devices.  The  loss  of,  or a  significant
reduction  in, U.S.  military  business for our aircraft and land vehicle  armor
systems, other protective equipment,  or batteries could have a material adverse
effect  on  our  business,   financial  condition,  results  of  operations  and
liquidity.


                                       30


                               AROTECH CORPORATION

   A  reduction  of U.S.  force  levels  in  Iraq  may  affect  our  results  of
operations.

      Since the invasion of Iraq by the U.S. and other forces in March 2003,  we
have received steadily  increasing orders from the U.S. military for armoring of
vehicles and military  batteries.  These orders are the result,  in  substantial
part, from the particular combat situations  encountered by the U.S. military in
Iraq. We cannot be certain,  therefore,  to what degree the U.S.  military would
continue placing orders for our products if the U.S. military were to reduce its
force levels or withdraw completely from Iraq. A significant reduction in orders
from the U.S.  military  could have a material  adverse  effect on our business,
financial condition, results of operations and liquidity.

   There  are  limited  sources  for  some  of  our  raw  materials,  which  may
significantly curtail our manufacturing operations.

      The raw materials that we use in manufacturing  our armor products include
Kevlar(R),  a patented  product of E.I. du Pont de Nemours Co., Inc. We purchase
Kevlar in the form of woven cloth from various independent weaving companies. In
the event Du Pont and/or these independent  weaving companies were to cease, for
any  reason,  to produce or sell  Kevlar to us, we might be unable to replace it
with a material of like weight and strength,  or at all.  Thus, if our supply of
Kevlar were materially  reduced or cut off or if there were a material  increase
in the price of Kevlar, our manufacturing operations could be adversely affected
and our costs increased,  and our business,  financial  condition and results of
operations could be materially adversely affected.

   Some of the  components  of our products  pose  potential  safety risks which
could create potential liability exposure for us.

      Some of the components of our products  contain elements that are known to
pose  potential  safety  risks.  In  addition  to these  risks,  there can be no
assurance that accidents in our facilities will not occur. Any accident, whether
occasioned by the use of all or any part of our products or technology or by our
manufacturing  operations,  could adversely affect commercial  acceptance of our
products and could result in significant production delays or claims for damages
resulting from injuries.  Any of these  occurrences  would materially  adversely
affect our operations and financial  condition.  In the event that our products,
including  the  products  manufactured  by MDT  and  AoA,  fail  to  perform  as
specified,  users of these products may assert claims for  substantial  amounts.
These claims could have a materially  adverse effect on our financial  condition
and results of operations.  There is no assurance that the amount of the general
product  liability  insurance  that we  maintain  will be  sufficient  to  cover
potential  claims or that the present  amount of insurance  can be maintained at
the present level of cost, or at all.


                                       31


                               AROTECH CORPORATION

   Our fields of business are highly competitive.

      The  competition  to develop  defense and  security  products and electric
vehicle  battery  systems,  and to obtain  funding for the  development of these
products, is, and is expected to remain, intense.

      Our defense and  security  products  compete with other  manufacturers  of
specialized  training systems,  including  Firearms  Training  Systems,  Inc., a
producer of interactive  simulation  systems designed to provide training in the
handling and use of small and  supporting  arms.  In  addition,  we compete with
manufacturers and developers of armor for cars and vans, including O'Gara-Hess &
Eisenhardt, a division of Armor Holdings, Inc.

      Our battery technology competes with other battery  technologies,  as well
as other  Zinc-Air  technologies.  The  competition in this area of our business
consists of  development  stage  companies,  major  international  companies and
consortia  of  such  companies,  including  battery  manufacturers,   automobile
manufacturers,  energy production and transportation  companies,  consumer goods
companies and defense contractors.

      Various  battery  technologies  are being  considered  for use in electric
vehicles and defense and safety products by other  manufacturers and developers,
including the following: lead-acid,  nickel-cadmium,  nickel-iron,  nickel-zinc,
nickel-metal  hydride,  sodium-sulfur,   sodium-nickel  chloride,  zinc-bromine,
lithium-ion,    lithium-polymer,    lithium-iron   sulfide,   primary   lithium,
rechargeable alkaline and Zinc-Air.

      Many of our  competitors  have  financial,  technical,  marketing,  sales,
manufacturing, distribution and other resources significantly greater than ours.
If we are  unable  to  compete  successfully  in  each of our  operating  areas,
especially  in the defense  and  security  products  area of our  business,  our
business and results of operations could be materially adversely affected.

   Our  business is  dependent  on  proprietary  rights that may be difficult to
protect and could affect our ability to compete effectively.

      Our ability to compete  effectively will depend on our ability to maintain
the proprietary  nature of our technology and manufacturing  processes through a
combination of patent and trade secret protection, non-disclosure agreements and
licensing arrangements.

      Litigation,  or  participation  in  administrative  proceedings,   may  be
necessary to protect our  proprietary  rights.  This type of  litigation  can be
costly and time  consuming and could divert  company  resources  and  management
attention  to defend  our  rights,  and this could harm us even if we were to be
successful in the litigation.  In the absence of patent protection,  and despite
our reliance upon our proprietary confidential information,  our competitors may
be able to use innovations similar to those used by us to design and manufacture
products directly competitive with our products.  In addition,  no assurance can
be given that  others  will not obtain  patents  that we will need to license or
design  around.  To the extent any of our  products  are covered by  third-party
patents,  we could need to acquire a license  under such  patents to develop and
market our products.


                                       32


      Despite our efforts to safeguard and maintain our proprietary  rights,  we
may not be  successful  in doing so. In addition,  competition  is intense,  and
there can be no assurance that our competitors will not independently develop or
patent  technologies  that  are  substantially  equivalent  or  superior  to our
technology. In the event of patent litigation, we cannot assure you that a court
would  determine  that we were the first  creator of  inventions  covered by our
issued patents or pending patent  applications or that we were the first to file
patent  applications  for those  inventions.  If existing or future  third-party
patents containing broad claims were upheld by the courts or if we were found to
infringe third-party patents, we may not be able to obtain the required licenses
from the holders of such  patents on  acceptable  terms,  if at all.  Failure to
obtain these licenses could cause delays in the  introduction of our products or
necessitate  costly  attempts to design around such patents,  or could foreclose
the  development,  manufacture  or sale of our  products.  We could  also  incur
substantial costs in defending ourselves in patent infringement suits brought by
others and in prosecuting patent infringement suits against infringers.

      We also rely on trade  secrets and  proprietary  know-how  that we seek to
protect, in part, through non-disclosure and confidentiality agreements with our
customers, employees, consultants, and entities with which we maintain strategic
relationships.  We cannot assure you that these agreements will not be breached,
that we would have  adequate  remedies for any breach or that our trade  secrets
will not otherwise become known or be independently developed by competitors.

   We are dependent on key personnel and our business would suffer if we fail to
retain them.

      We are  highly  dependent  on the  presidents  of our  IES,  FAAC  and AoA
subsidiaries and the general managers of our MDT and Epsilor  subsidiaries,  and
the loss of the services of one or more of these persons could adversely  affect
us. We are especially  dependent on the services of our Chairman,  President and
Chief Executive Officer, Robert S. Ehrlich. The loss of Mr. Ehrlich could have a
material adverse effect on us. We are party to an employment  agreement with Mr.
Ehrlich, which agreement expires at the end of 2007. We do not have key-man life
insurance on Mr. Ehrlich.

   There are risks involved with the international nature of our business.

      A significant  portion of our sales are made to customers  located outside
the U.S.,  primarily in Europe and Asia. In 2004, 2003 and 2002,  without taking
account of revenues  derived  from  discontinued  operations,  19%, 42% and 56%,
respectively,  of our  revenues,  were derived  from sales to customers  located
outside the U.S. We expect that our  international  customers  will  continue to
account for a substantial  portion of our revenues in the near future.  Sales to
international  customers  may  be  subject  to  political  and  economic  risks,
including political instability,  currency controls, exchange rate fluctuations,
foreign taxes,  longer payment cycles and changes in  import/export  regulations
and tariff rates. In addition,  various forms of protectionist trade legislation
have been and in the  future  may be  proposed  in the U.S.  and  certain  other
countries. Any resulting changes in current tariff structures or other trade and
monetary policies could adversely affect our sales to international customers.


                                       33


   Investors  should not  purchase  our common  stock  with the  expectation  of
receiving cash dividends.

      We currently  intend to retain any future earnings for funding growth and,
as a result, do not expect to pay any cash dividends in the foreseeable future.

Market-Related Risks

   The price of our common stock is volatile.

      The market price of our common stock has been volatile in the past and may
change rapidly in the future.  The following  factors,  among others,  may cause
significant volatility in our stock price:

      o     Announcements by us, our competitors or our customers;

      o     The  introduction of new or enhanced  products and services by us or
            our competitors;

      o     Changes in the perceived  ability to  commercialize  our  technology
            compared to that of our competitors;

      o     Rumors relating to our competitors or us;

      o     Actual or anticipated fluctuations in our operating results;

      o     The issuance of our securities,  including  warrants,  in connection
            with financings and acquisitions; and

      o     General market or economic conditions.

   If our shares were to be delisted,  our stock price might decline further and
we might be unable to raise additional capital.

      One of the  continued  listing  standards  for  our  stock  on the  Nasdaq
National  Market is the  maintenance  of a $1.00 bid price.  Our stock price has
traded  below  $1.00 in the past.  If our bid price were to go and remain  below
$1.00 for 30 consecutive business days, Nasdaq could notify us of our failure to
meet the  continued  listing  standards,  after which we would have 180 calendar
days to correct such failure or be delisted from the Nasdaq National Market.

      Although we would have the opportunity to appeal any potential  delisting,
there can be no assurances  that this appeal would be resolved  favorably.  As a
result,  there can be no assurance  that our common stock will remain  listed on
the Nasdaq  National  Market.  If our common stock were to be delisted  from the
Nasdaq  National  Market,  we might  apply to be listed on the  Nasdaq  SmallCap
market; however, there can be no assurance that we would be approved for listing
on the Nasdaq  SmallCap  market,  which has the same $1.00 minimum bid and other
similar  requirements as the Nasdaq National  Market.  If we were to move to the
Nasdaq SmallCap market, current Nasdaq regulations would give us the opportunity
to obtain an  additional  180-day  grace period and an  additional  90-day grace
period after that if we meet certain net income,  stockholders' equity or market
capitalization  criteria.  While  our  stock  would  continue  to  trade  on the
over-the-counter  bulletin board  following any delisting  from the Nasdaq,  any
such  delisting of our common  stock could have an adverse  effect on the market
price of, and the efficiency of the trading market for, our common stock.  Also,
if in the future we were to  determine  that we need to seek  additional  equity
capital,  it could have an adverse effect on our ability to raise capital in the
public equity markets.


                                       34


      In addition, if we fail to maintain Nasdaq listing for our securities, and
no other  exclusion  from the definition of a "penny stock" under the Securities
Exchange Act of 1934, as amended,  is available,  then any broker  engaging in a
transaction in our  securities  would be required to provide any customer with a
risk disclosure document, disclosure of market quotations, if any, disclosure of
the compensation of the broker-dealer and its salesperson in the transaction and
monthly account  statements  showing the market values of our securities held in
the customer's account. The bid and offer quotation and compensation information
must be provided prior to effecting the transaction and must be contained on the
customer's  confirmation.  If brokers  become subject to the "penny stock" rules
when engaging in transactions in our securities,  they would become less willing
to engage in transactions, thereby making it more difficult for our stockholders
to dispose of their shares.

   Our  management  has  determined  that we  have  material  weaknesses  in our
internal  controls.  If we fail  to  achieve  and  maintain  effective  internal
controls in accordance with Section 404 of the Sarbanes-Oxley Act, we may not be
able to accurately report our financial results.

      We  have,   with  our  auditors'   concurrence,   identified   significant
deficiencies that constitute material weaknesses under standards  established by
the Public Company Accounting  Oversight Board (PCAOB). A material weakness is a
condition  in which  the  design  or  operation  of one or more of the  internal
control  components  does not  reduce  to a  relatively  low level the risk that
misstatements  caused by error or fraud in  amounts  that would be  material  in
relation to the financial statements being audited may occur and not be detected
within a timely  period by employees in the normal  course of  performing  their
assigned functions.  Our auditors have reported to us that at December 31, 2004,
we had material  weaknesses  for  inadequate  controls  related to the financial
statement close process,  convertible  debentures and share capital processes as
it applies  to  non-routine  and  highly  complex  financial  transactions.  The
material  weaknesses  arise from  insufficient  staff with technical  accounting
expertise to  independently  apply our  accounting  policies,  as they relate to
non-routine and highly complex  transactions,  in accordance with U.S. generally
accepted accounting principles.

      As a public company,  we will have  significant  requirements for enhanced
financial  reporting  and  internal  controls.  The  process  of  designing  and
implementing effective internal controls is a continuous effort that requires us
to  anticipate  and  react to  changes  in our  business  and the  economic  and
regulatory environments and to expend significant resources to maintain a system
of internal controls that is adequate to satisfy our reporting  obligations as a
public  company.  We cannot  assure you that the  measures we have taken or will
take to remediate any material weaknesses or that we will implement and maintain
adequate controls over our financial processes and reporting in the future as we
continue our rapid growth.  If we are unable to establish  appropriate  internal
financial  reporting controls and procedures,  it could cause us to fail to meet
our reporting  obligations,  result in material  misstatements  in our financial
statements,  harm our operating  results,  cause investors to lose confidence in
our  reported  financial  information  and have a negative  effect on the market
price for shares of our common stock.


                                       35


                               AROTECH CORPORATION

   A  substantial  number of our  shares  are  available  for sale in the public
market and sales of those shares could adversely affect our stock price.

      Sales of a  substantial  number of shares of common  stock into the public
market,  or the perception that those sales could occur,  could adversely affect
our stock  price or could  impair  our  ability  to obtain  capital  through  an
offering of equity securities. As of March 31, 2005, we had 80,103,668 shares of
common  stock  issued  and  outstanding.   Of  these  shares,  most  are  freely
transferable  without  restriction  under  the  Securities  Act of  1933,  and a
substantial  portion of the  remaining  shares may be sold subject to the volume
restrictions,  manner-of-sale  provisions and other conditions of Rule 144 under
the Securities Act of 1933.

   Exercise of our warrants, options and convertible debt could adversely affect
our stock price and will be dilutive.

      As of March 31, 2005, there were outstanding  warrants to purchase a total
of 16,961,463 shares of our common stock at a weighted average exercise price of
$1.55 per share,  options to purchase a total of 9,284,047  shares of our common
stock  at a  weighted  average  exercise  price  of $1.33  per  share,  of which
7,168,676 were vested,  at a weighted average exercise price of $1.34 per share,
and outstanding  debentures  convertible into a total of 3,156,298 shares of our
common stock at a weighted average conversion price of $1.44 per share.  Holders
of our options,  warrants and convertible debt will probably exercise or convert
them only at a time  when the price of our  common  stock is higher  than  their
respective  exercise or conversion  prices.  Accordingly,  we may be required to
issue shares of our common stock at a price  substantially lower than the market
price of our stock. This could adversely affect our stock price. In addition, if
and when these  shares  are  issued,  the  percentage  of our common  stock that
existing stockholders own will be diluted.

   Our  certificate  of  incorporation  and  bylaws  and  Delaware  law  contain
provisions that could discourage a takeover.

      Provisions of our amended and restated  certificate of  incorporation  may
have the effect of making it more difficult for a third party to acquire,  or of
discouraging  a third party from  attempting  to acquire,  control of us.  These
provisions could limit the price that certain  investors might be willing to pay
in the future for shares of our common stock. These provisions:

      o     divide our board of directors into three classes  serving  staggered
            three-year terms;

      o     only permit  removal of directors by  stockholders  "for cause," and
            require  the  affirmative  vote of at least  85% of the  outstanding
            common stock to so remove; and

      o     allow us to issue preferred stock without any vote or further action
            by the stockholders.


                                       36


                               AROTECH CORPORATION

      The classification  system of electing directors and the removal provision
may tend to  discourage  a  third-party  from making a tender offer or otherwise
attempting to obtain  control of us and may maintain the incumbency of our board
of  directors,  as the  classification  of the board of directors  increases the
difficulty of replacing a majority of the directors.  These  provisions may have
the effect of deferring  hostile  takeovers,  delaying changes in our control or
management,  or may make it more  difficult  for  stockholders  to take  certain
corporate  actions.  The  amendment  of any of these  provisions  would  require
approval by holders of at least 85% of the outstanding common stock.

Israel-Related Risks

   A significant  portion of our operations takes place in Israel,  and we could
be adversely affected by the economic, political and military conditions in that
region.

      The offices and  facilities  of three of our  subsidiaries,  EFL,  MDT and
Epsilor, are located in Israel (in Beit Shemesh,  Lod and Dimona,  respectively,
all of  which  are  within  Israel's  pre-1967  borders).  Most  of  our  senior
management is located at EFL's  facilities.  Although we expect that most of our
sales will be made to customers  outside  Israel,  we are  nonetheless  directly
affected  by  economic,  political  and  military  conditions  in that  country.
Accordingly,  any major  hostilities  involving  Israel or the  interruption  or
curtailment of trade between Israel and its present trading  partners could have
a material  adverse effect on our  operations.  Since the  establishment  of the
State of Israel in 1948, a number of armed  conflicts  have taken place  between
Israel and its Arab  neighbors and a state of  hostility,  varying in degree and
intensity, has led to security and economic problems for Israel.

      Historically,  Arab states have boycotted any direct trade with Israel and
to varying degrees have imposed a secondary  boycott on any company  carrying on
trade with or doing  business in Israel.  Although in October  1994,  the states
comprising the Gulf Cooperation Council (Saudi Arabia, the United Arab Emirates,
Kuwait,  Dubai,  Bahrain and Oman) announced that they would no longer adhere to
the  secondary  boycott  against  Israel,  and Israel has entered  into  certain
agreements with Egypt,  Jordan,  the Palestine  Liberation  Organization and the
Palestinian  Authority,  Israel has not entered into any peace  arrangement with
Syria or Lebanon.  Moreover,  since September 2000, there has been a significant
deterioration in Israel's  relationship  with the Palestinian  Authority,  and a
significant increase in terror and violence. Efforts to resolve the problem have
failed to result in an agreeable  solution.  Continued  hostilities  between the
Palestinian community and Israel and any failure to settle the conflict may have
a  material  adverse  effect  on our  business  and us.  Moreover,  the  current
political and security situation in the region has already had an adverse effect
on the economy of Israel, which in turn may have an adverse effect on us.

   Service  of  process  and  enforcement  of  civil  liabilities  on us and our
officers may be difficult to obtain.

      We are  organized  under  the laws of the  State of  Delaware  and will be
subject to service of process in the United States.  However,  approximately 22%
of our assets are located  outside the United  States.  In addition,  two of our
directors  and most of our  executive  officers  are  residents  of Israel and a
portion of the assets of such  directors  and  executive  officers  are  located
outside the United States.


                                       37


      There is doubt as to the  enforceability  of civil  liabilities  under the
Securities Act of 1933, as amended,  and the Securities Exchange Act of 1934, as
amended,  in original actions  instituted in Israel.  As a result, it may not be
possible  for  investors  to  enforce or effect  service  of process  upon these
directors and executive  officers or to judgments of U.S. courts predicated upon
the civil liability  provisions of U.S. laws against our assets,  as well as the
assets  of these  directors  and  executive  officers.  In  addition,  awards of
punitive   damages  in  actions   brought  in  the  U.S.  or  elsewhere  may  be
unenforceable in Israel.

   Exchange rate  fluctuations  between the U.S.  dollar and the Israeli NIS may
negatively affect our earnings.

      Although a substantial  majority of our revenues and a substantial portion
of our  expenses  are  denominated  in U.S.  dollars,  a portion  of our  costs,
including personnel and facilities-related  expenses, is incurred in New Israeli
Shekels (NIS). Inflation in Israel will have the effect of increasing the dollar
cost of our  operations  in Israel,  unless it is offset on a timely  basis by a
devaluation of the NIS relative to the dollar.  In 2004, the inflation  adjusted
NIS appreciated against the dollar,  which raised the dollar cost of our Israeli
operations.

   Some of our agreements are governed by Israeli law.

      Israeli law governs some of our agreements,  such as our lease  agreements
on our subsidiaries' premises in Israel, and the agreements pursuant to which we
purchased  IES, MDT and Epsilor.  While Israeli law differs in certain  respects
from American law, we do not believe that these differences materially adversely
affect our rights or remedies under these agreements.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

Interest Rate Risk

      It is our policy  not to enter into  interest  rate  derivative  financial
instruments,  except for hedging of foreign currency exposures  discussed below.
We do not currently have any significant interest rate exposure.

Foreign Currency Exchange Rate Risk

      Since a significant part of our sales and expenses are denominated in U.S.
dollars,  we have  experienced  only  insignificant  foreign  exchange gains and
losses to date, and do not expect to incur significant gains and losses in 2005.
Certain of our research,  development and production  activities are carried out
by our Israeli subsidiary, EFL, at its facility in Beit Shemesh, and accordingly
we  have  sales  and  expenses  in  NIS.  Additionally,   our  MDT  and  Epsilor
subsidiaries  operate primarily in NIS.  However,  the majority of our sales are
made outside Israel in U.S. dollars,  and a substantial portion of our costs are
incurred in U.S. dollars. Therefore, our functional currency is the U.S. dollar.

      While we conduct  our  business  primarily  in U.S.  dollars,  some of our
agreements are denominated in foreign currencies, and we occasionally hedge part
of the risk of a  devaluation  of the U.S  dollar,  which  could have an adverse
effect on the revenues  that we incur in foreign  currencies.  We do not hold or
issue derivative financial instruments for trading or speculative purposes


                                       38


                               AROTECH CORPORATION

ITEM 4. CONTROLS AND PROCEDURES.

Evaluation of Disclosure Controls and Procedures

      As of March 31, 2005, our  management,  including the principal  executive
officer and principal  financial officer,  evaluated our disclosure controls and
procedures related to the recording, processing, summarization, and reporting of
information in our periodic  reports that we file with the SEC. These disclosure
controls  and  procedures  are  intended  to ensure  that  material  information
relating to us,  including our  subsidiaries,  is made known to our  management,
including these officers,  by other of our employees,  and that this information
is recorded,  processed,  summarized,  evaluated,  and reported,  as applicable,
within the time  periods  specified  in the SEC's  rules and  forms.  Due to the
inherent  limitations of control systems, not all misstatements may be detected.
These   inherent   limitations   include  the   realities   that   judgments  in
decision-making  can be faulty and that  breakdowns  can occur because of simple
error or mistake.  Any system of  controls  and  procedures,  no matter how well
designed and operated,  can at best provide only  reasonable  assurance that the
objective of the system are met and management  necessarily is required to apply
its judgment in evaluating the cost benefit  relationship  of possible  controls
and  procedures.  Additionally,  controls can be  circumvented by the individual
acts of some  persons,  by  collusion of two or more  people,  or by  management
override of the control.  Our controls  and  procedures  are intended to provide
only  reasonable,  not absolute,  assurance that the above  objectives have been
met.

      Based on their evaluation,  our principal  executive officer and principal
financial  officer  concluded  that our controls and  procedures  (as defined in
Rules  13a-15(e) and 15d-15(e)  under the Securities  Exchange Act of 1934) were
not effective as of March 31, 2005.

      Our management has not completed implementation of the changes it believes
are  required to remediate  the  previously  reported  material  weaknesses  for
inadequate   controls   related  to  the  financial   statement  close  process,
convertible  debentures and share capital processes as it applies to non-routine
and highly complex financial  transactions.  The material  weaknesses arise from
insufficient staff with technical  accounting  expertise to independently  apply
our  accounting  policies,  as they  relate to  non-routine  and highly  complex
transactions,  in accordance with U.S. generally accepted accounting principles.
Management has identified  that due to the reasons  described  above, we did not
consistently  follow  established  internal  control  over  financial  reporting
procedures related to the analysis, documentation and review of selection of the
appropriate   accounting   treatment   for   non-routine   and  highly   complex
transactions.  Because of these material  weaknesses,  we have concluded that we
did not maintain effective internal control over financial reporting as of March
31,  2005,  based on the  criteria  set  forth by the  Committee  of  Sponsoring
Organizations  ("COSO")  of  the  Treadway  Commission  in  Internal  Control  -
Integrated Framework.

      In  light  of  the  material  weakness  described  above,  our  management
performed  additional  analyses and other post-closing  procedures to ensure our
consolidated  financial  statements  are prepared in accordance  with  generally
accepted  accounting  principles in the United States (U.S. GAAP).  Accordingly,
management believes that the consolidated  financial statements included in this
report fairly present in all material respects our financial  position,  results
of operations and cash flows for the periods presented.


                                       39


                               AROTECH CORPORATION

Management's Response to the Material Weaknesses

      In response to the material weaknesses described above, we have undertaken
to take the  following  initiatives  with respect to our  internal  controls and
procedures  that we believe  are  reasonably  likely to improve  and  materially
affect our  internal  control  over  financial  reporting.  We  anticipate  that
remediation will be continuing throughout fiscal 2005, during which we expect to
continue pursuing appropriate corrective actions, including the following:

      >>    Preparing appropriate written documentation of our financial control
            procedures;

      >>    Adding additional qualified staff to our finance department;

      >>    Scheduling  training for accounting  staff to heighten  awareness of
            generally  accepted  accounting  principles  applicable  to  complex
            transactions;

      >>    Strengthening our internal review procedures in conjunction with our
            ongoing work to enhance our internal  controls so as to enable us to
            identify and adjust items proactively;

      >>    Engaging an outside  accounting  firm to support our  Sarbanes-Oxley
            Section 404 compliance activities and to provide technical expertise
            in the selection and  application of generally  accepted  accounting
            principles  related to complex  transactions  to identify areas that
            require  control or process  improvements  and to consult with us on
            the   appropriate   accounting   treatment   applicable  to  complex
            transactions; and

      >>    Implementing   the   recommendations   of  our  outside   accounting
            consultants.

      Our management and Audit Committee will monitor closely the implementation
of our remediation  plan. The  effectiveness of the steps we intend to implement
is subject to continued management review, as well as Audit Committee oversight,
and we may make  additional  changes  to our  internal  control  over  financial
reporting.

Changes in Internal Controls Over Financial Reporting

      Except as noted above,  there have been no changes in our internal control
over financial  reporting that occurred  during our last fiscal quarter to which
this Annual Report on Form 10-K relates that have  materially  affected,  or are
reasonably  likely to materially  affect,  our internal  control over  financial
reporting.


                                       40


                               AROTECH CORPORATION

                                     PART II

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

   Issuance of Restricted Stock to Certain Employees

      In January 2005,  we granted  10,000 shares of our common stock as a stock
bonus to an employee.  Under the terms of this grant, the sale or other transfer
of these shares is restricted  for a period of two years from the date of grant,
and such shares  automatically  return to us if the  employee  leaves our employ
during  such  two-year  period  under  circumstances  that would not entitle the
employee  to  statutory  severance  under  Israeli law  (generally,  resignation
without good cause or dismissal with good cause).

      We  issued  the  above  securities  in  reliance  on  the  exemption  from
registration  provided by Section 4(2) of the Securities Act as  transactions by
an issuer not involving a public offering.  The issuance of these securities was
without the use of an  underwriter,  and the shares of common  stock were issued
with restrictive  legends permitting  transfer thereof only upon registration or
an exemption under the Act.

ITEM 6. EXHIBITS.

      The following documents are filed as exhibits to this report:

  Exhibit Number                               Description
  --------------                               -----------
     *10.1 .........Agreement  signed  on  May  15,  2005  among  Electric  Fuel
                    (E.F.L.) Ltd., Arotech Corporation and Robert S. Ehrlich

     *10.2 .........Agreement  signed  on May 15,  2005  between  Electric  Fuel
                    (E.F.L.) Ltd. and Steven Esses

     31.1 ..........Certification of Chief Executive Officer pursuant to Section
                    302 of the Sarbanes-Oxley Act of 2002

     31.2 ..........Certification of Chief Financial Officer pursuant to Section
                    302 of the Sarbanes-Oxley Act of 2002

     32.1 ..........Certification of Chief Executive Officer pursuant to Section
                    906 of the Sarbanes-Oxley Act of 2002

     32.2 ..........Certification of Chief Financial Officer pursuant to Section
                    906 of the Sarbanes-Oxley Act of 2002

- ---------

      *     Includes  management   contracts  and  compensation  plans  and
            arrangements.


                                    41


                                   SIGNATURES
- --------------------------------------------------------------------------------

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

Dated:   May 16, 2005

                                       AROTECH CORPORATION

                                       By: /s/ Robert S. Ehrlich
                                           -------------------------------------
                                           Name:   Robert S. Ehrlich
                                           Title:  Chairman, President and CEO
                                                   (Principal Executive Officer)

                                       By: /s/ Avihai Shen
                                           -------------------------------------
                                           Name:   Avihai Shen
                                           Title:  Vice President - Finance
                                                   (Principal Financial Officer)


                                       42


                               AROTECH CORPORATION

                                  EXHIBIT INDEX

  Exhibit Number                               Description
  --------------                               -----------
     *10.1 .........Agreement  signed  on  May  15,  2005  among  Electric  Fuel
                    (E.F.L.) Ltd., Arotech Corporation and Robert S. Ehrlich

     *10.2 .........Agreement  signed  on May 15,  2005  between  Electric  Fuel
                    (E.F.L.) Ltd. and Steven Esses

     31.1 ..........Certification of Chief Executive Officer pursuant to Section
                    302 of the Sarbanes-Oxley Act of 2002

     31.2 ..........Certification of Chief Financial Officer pursuant to Section
                    302 of the Sarbanes-Oxley Act of 2002

     32.1 ..........Certification of Chief Executive Officer pursuant to Section
                    906 of the Sarbanes-Oxley Act of 2002

     32.2 ..........Certification of Chief Financial Officer pursuant to Section
                    906 of the Sarbanes-Oxley Act of 2002

- ---------

      *     Includes  management   contracts  and  compensation  plans  and
            arrangements.