As filed with the Securities and Exchange Commission on May 31, 2005
                                                           Registration No. 333-
================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM S-1
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933

                           NEW YORK HEALTH CARE, INC.
             (Exact name of registrant as specified in its charter)


                                                                        
             New York                              8082                       11-2636089
  (State or other jurisdiction of      (Primary standard industrial        (I.R.S. employer
  incorporation or organization)       classification code number)      identification number)


                              1850 McDonald Avenue
                               Brooklyn, NY 11223
                            Telephone: (212) 679-7778
   (Address, including zip code, and telephone number, including area code, of
                   Registrant's principal executive offices)

                               Dennis M. O'Donnell
                             Chief Executive Officer
                               363 Seventh Avenue
                               New York, NY 10001
                            Telephone: (212) 679-7778
 (Name, address, including zip code, and telephone number, including area code,
                              of agent for service)
                                ----------------
                                   Copies to:
                             Robert J. Mittman, Esq.
                                Ethan Seer, Esq.
                                 Blank Rome LLP
                              405 Lexington Avenue
                               New York, NY 10174
                            Telephone: (212) 885-5000
                            Facsimile: (212) 885-5001

                                  ------------

     APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC: As soon as
practicable on or after the effective date of this Registration Statement.

     If any of the securities being registered on this form are to be offered on
a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act of
1933, check the following box. |X|

     If this form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the  Securities  Act,  check the following box and
list the Securities Act registration  statement number of the earlier  effective
registration statement for the same offering. |_|

     If this form is a  post-effective  amendment  filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. |_|

     If this form is a  post-effective  amendment  filed pursuant to Rule 462(d)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. |_|

     If delivery of the  prospectus is expected to be made pursuant to Rule 434,
check the following box. |_|

                                 ---------------

================================================================================



                         CALCULATION OF REGISTRATION FEE



===========================================================================================================================
                                                                        Proposed
                                                     Amount         Maximum Offering       Proposed
                Title of Each Class of                to be            Price Per           Maximum           Amount of
              Securities to be Registered        Registered (1)       Security (2)    Offering Price (2)  Registration Fee
- ---------------------------------------------------------------------------------------------------------------------------
                                                                                               
Shares of common stock, $.001 par value......     13,767,807           $0.80          $11,014,245.60        $1,296.38
- ---------------------------------------------------------------------------------------------------------------------------

===========================================================================================================================


(1)     All of the shares are offered by certain Selling  Stockholders  includes
        (a)  7,899,362  shares owned by the selling  stockholders  as of May 31,
        2005, (b) 5,868,445  shares  underlying  (i) 3,949,638  warrants with an
        exercise  price of $0.78  per  share,  (ii)  1,777,355  placement  agent
        warrants  with an exercise  price of $0.62 per share,  and (iii) 141,452
        warrants  with an  exercise  price  ranging  from  $3.00  to  $3.69.  In
        accordance  with the Rule 416 under  the  Securities  Act of 1933,  this
        registration statement also covers any additional shares of common stock
        that shall become issuable by reason of any stock dividend, stock split,
        recapitalization  or other  similar  transaction  effected  without  the
        receipt of  consideration  that  results in an increase in the number of
        the outstanding shares of common stock.

(2)     Estimated  solely for the purpose of calculating  the  registration  fee
        pursuant to Rule 457(c) under the  Securities  Act of 1933. For purposes
        of this  table,  we have used the  average of the  closing bid and asked
        prices of the registrant's  Common Stock on May 25, 2005, as reported by
        the Pink Sheets, LLC.

         ---------------------------------------------------------------

         The Registrant hereby amends this  registration  statement on such date
or dates as may be necessary to delay its  effective  date until the  Registrant
shall file a further amendment which specifically  states that this registration
statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  registration  statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.



                                TABLE OF CONTENTS

                                                               Page
                                                               ----

Prospectus Summary...........................................    1
Risk Factors.................................................    4
Forward-Looking Statements...................................   14
Use of Proceeds..............................................   16
Price Range of Common Stock..................................   17
Dividend Policy..............................................   17
Selected Financial Data......................................   18
Management's Discussion and Analysis of
  Financial Condition and Results of Operations..............   18
Business.....................................................   25

Management...................................................   38
Principal Stockholders.......................................   45
Related Party Transactions...................................   46
Description of Capital Stock.................................   47
Selling Stockholders.........................................   50
Plan of Distribution.........................................   53
Legal Matters................................................   56
Experts......................................................   56
Index to Financial Statements................................  F-1

         You should rely only on the information  contained in this  prospectus.
We have not authorized anyone to provide you with different information.  We are
not making an offer of these securities in any  jurisdiction  where the offer or
sale is not permitted.  You should not assume that the information  contained in
this  prospectus  is  accurate  as of any date  other than the date on the front
cover of this prospectus.



The  information  in this  prospectus  is not complete  and may be changed.  The
Selling  Stockholders  may not sell  these  securities  until  the  registration
statement filed with the Securities and Exchange  Commission is effective.  This
prospectus is not an offer to sell these securities and the Selling Stockholders
are not soliciting an offer to buy these securities in any state where the offer
or sale is not permitted.

                              Subject to Completion

                               Dated May 31, 2005

                                   PROSPECTUS

                        13,767,807 shares of common stock

                             ---------------------

                           NEW YORK HEALTH CARE, INC.

                             ---------------------

This  prospectus  relates to the sale of up to  13,767,807  shares of our common
stock by some of our  securityholders.  For a list of the selling  stockholders,
please see "Selling  Stockholders"  on page 50. We are not selling any shares of
common stock in this offering and  therefore  will not receive any proceeds from
the sale of common stock by the selling stockholders.  We will, however, receive
proceeds  from any exercise for cash of the warrants made before any sale of the
shares of common stock being offered under this  prospectus  that are underlying
warrants. All costs associated with this registration will be borne by us.

         The  common  stock  may be  offered  from  time to time by the  selling
stockholders  through ordinary  brokerage  transactions in the  over-the-counter
markets, in negotiated transactions or otherwise, at market prices prevailing at
the time of sale or at  negotiated  prices and in other ways as described in the
"Plan of Distribution".

         Our  common  stock is listed on the OTC Pink  Sheets  under the  symbol
"BBAL.pk".  On May 25, 2005, the last sale price of our common stock as reported
by the OTC Pink Sheets was $0.80 per share.

         INVESTING IN OUR COMMON STOCK  INVOLVES A HIGH DEGREE OF RISK. FOR MORE
INFORMATION, SEE "RISK FACTORS" BEGINNING ON PAGE 4.

         NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES
COMMISSION HAS APPROVED OR DISAPPROVED OF THESE SECURITIES OR DETERMINED IF THIS
PROSPECTUS  IS TRUTHFUL OR  COMPLETE.  ANY  REPRESENTATION  TO THE CONTRARY IS A
CRIMINAL OFFENSE.

              The date of this Prospectus is                , 2005



- --------------------------------------------------------------------------------

                               PROSPECTUS SUMMARY

This summary highlights information contained in other parts of this prospectus.
Because it is a summary,  it does not  contain all of the  information  that you
should consider before investing in our common stock. You should read the entire
prospectus carefully. Unless the context requires otherwise, the terms "New York
Health Care" means New York Health Care,  Inc, and "we", "us" and "our" mean New
York Health Care, Inc. and its consolidated subsidiaries (the "Company").

Our Company

         We  are  engaged  in  two  industry  segments,  the  delivery  of  home
healthcare services  (sometimes  referred to as the "home healthcare  business")
and, since our  acquisition of the BioBalance  Corporation  ("BioBalance")  in a
merger transaction in January 2003 (treated for accounting purposes as a reverse
acquisition of us by BioBalance),  the development and planned manufacturing and
marketing   of   proprietary   biotherapeutic   agents  for  the   treatment  of
gastrointestinal  ("GI") disorders.  BioBalance is our wholly-owned  subsidiary.
For  accounting  purposes,  BioBalance  is  considered  to  be  the  "accounting
acquirer"  in the  transaction.  Our current  intention  is to  actively  pursue
BioBalance's  business  plan of  developing,  manufacturing  and  marketing  its
initial  product  PROBACTRIX(R)  and other products in its pipeline for treating
gastrointestinal  disorders  while  divesting our home health care business.  In
furtherance  of these goals,  on April 11, 2005, we entered into an agreement to
sell  the New  Jersey  portion  of our  home  health  care  operations  (the "NJ
Business")  to  Accredited  Health  Services,   Inc.   ("Accredited  Health")  a
subsidiary  of National  Home Health Care Corp.  ("National")  for $3.0 million.
This sale closed on May 22, 2005. We are also in the process of negotiating  the
sale of the New York  portion of our home  health care  operations  to an entity
controlled  by Jerry Braun  ("Braun"),  our former Chief  Executive  Officer and
Jacob Rosenberg ("Rosenberg"), our former Chief Financial Officer.

Recent Developments

         On July 15, 2004,  we executed a definitive  agreement  (the  "Purchase
Agreement")  for the sale of the assets of our home  healthcare  business to New
York Health  Care,  LLC (the "LLC") a company  controlled  by Messrs.  Braun and
Rosenberg,  for  consideration of $2.7 million in cash, the assumption of all of
the liabilities and obligations with respect to the home healthcare business and
the  forgiveness  of  certain  future  obligations  that  may be  due  to  these
individuals pursuant to employment agreements each of them has with us. The sale
was subject to the  satisfaction of a number of conditions  including  obtaining
shareholder and regulatory approvals. Certain of the assets that were to be sold
pursuant to the Purchase  Agreement  were sold by us to  Accredited  Health,  an
unaffiliated  entity.  We  will  consider  our  home  health  care  division  as
discontinued  operations  if the  proposed  sale of our entire  home health care
business is consummated. We cannot assure you that the conditions to the sale of
our home healthcare business will be satisfied.

         On February 24, 2005, the Company  consummated a private  offering (the
"Offering")  which resulted in its issuing an aggregate of 7,899,362 shares (the
"Shares") of the Company's  common stock, par value $0.01 per share (the "Common
Stock"),  and  warrants  to  purchase  3,949,638  shares  of Common  Stock  (the
"Warrants") to persons who qualify as "accredited  investors" within the meaning
of rule 501 of Regulation D promulgated  under the  Securities  Act of 1933 (the
"Act").  The aggregate purchase price for the Shares and Warrants was $4,897,600
and net  proceeds  received  by the Company  were  $4,197,396.  Each  Warrant is
exercisable  to purchase one share of the Company's  Common Stock at an exercise
price of $0.78 per share during the five-year period  commencing on February 24,
2005. In connection  with the Offering,  the Company paid to the placement agent
for  the  Offering  (the  "Placement  Agent")  commissions  of  $470,260  and an
additional  $146,616 to cover  non-accountable and certain other expenses of the
Placement Agent, and incurred other costs of $83,328.  In addition,  the Company
issued  to the  Placement  Agent  and  its  designees  five-year  warrants  (the
"Placement  Agent  Warrants")  to purchase an aggregate  of 1,777,355  shares of
Common Stock at $0.62 per share.  Under the terms of the  Offering,  we have the
right to call the  Warrants  that were issued in the  Offering  upon thirty days

- --------------------------------------------------------------------------------



- --------------------------------------------------------------------------------

notice,  at a price of $0.01 per  Warrant,  provided  the  closing  price of the
Common Stock on its principal trading market exceeds $2.00 per share, subject to
anti-dilution  adjustments,  for a period of 10 consecutive trading days, ending
within 30 days prior to the date on which the notice of  redemption is given and
a registration  statement  covering the shares  underlying the Warrants has been
declared  and remains  effective  or the shares  issuable  upon  exercise of the
Warrants are not otherwise  subject to any  restrictions  for their public sale.
The Shares, and the shares of common stock underlying the Warrants and Placement
Agent Warrants are being offered by certain of the selling stockholders pursuant
to this prospectus.

         The  net  proceeds   from  the  Offering  are  being  used  to  support
BioBalance's operations including research and development,  clinical trials and
working capital.  In addition BioBalance repaid a $1.7 million loan from us with
the proceeds of the Offering.

         In connection with the consummation of the Offering,  at the request of
the  Placement  Agent,  at the close of business on February 24,  2005:  (i) Mr.
Braun  resigned as a director and as our Chief  Executive  Officer and President
and (ii) Mr. Rosenberg  resigned as a director and as our Vice President,  Chief
Operating  Officer,  Chief  Financial  Officer,  Chief  Accounting  Officer  and
Secretary. Mr. Braun continues to be employed by us as the President of our home
healthcare division and Mr. Rosenberg continues to be employed by us as the Vice
President of our home  healthcare  division.  Other than their ceasing to be our
directors and executive officers,  and the resulting changes in their duties and
responsibilities,  their  respective  employment  agreements  with us  remain in
effect. In addition, Messrs. Braun and Rosenberg have board observer rights with
respect  to our  board  of  directors  until  such  time  as the  Asset  Sale is
consummated. Pursuant to the terms of their respective employment agreements, as
a result of their  resignations  from our Board of  Directors,  on February  24,
2005, each of Braun and Rosenberg received ten year stock options ("Options") to
purchase  500,000  shares of our common stock at an exercise  price of $0.85 per
share, pursuant to our Performance Incentive Plan.

         In connection with Braun and  Rosenberg's  agreement with the Placement
Agent to resign as officers  and  directors of New York Health  Care,  Inc.,  in
order to secure our  obligations  and the  obligations of our  subsidiary,  NYHC
Newco Paxxon,  Inc. to (i) consummate the sale of all the assets relating to our
home healthcare business (the "Asset Sale") to the LLC, pursuant to the terms of
the Purchase Agreement or (ii) to comply with any future payment  obligations we
may owe to Braun and Rosenberg under their respective employment agreements,  we
entered  into an agreement  (the  "Security  Agreement"),  on February 24, 2005,
which granted Messrs.  Braun and Rosenberg a security  interest in the assets of
our home  healthcare  business being conducted in the states of New York and New
Jersey and provided for the deposit of up to $3.55 million in a cash  collateral
account  (collectively,  the "Collateral").  None of BioBalance's assets will be
used as Collateral.

         As of the close of business on February 24, 2005, Mr. Dennis  O'Donnell
became our Chief Executive  Officer and Secretary.  Mr.  O'Donnell also retained
his positions as the Chief Executive Officer and a director of BioBalance and as
a member of our board of directors.

         On March 23, 2005, the security  interest that was granted  pursuant to
the Security  Agreement was  terminated and Messrs.  Braun and Rosenberg  agreed
that we could enter into an agreement with a third party for the sale of the New
Jersey portion of our home health care  operations  under  specified  conditions
without being in breach of the Purchase Agreement.


                                       2

- --------------------------------------------------------------------------------



- --------------------------------------------------------------------------------

         On April 11, 2005, we entered into an agreement to sell the NJ Business
to  Accredited  Health for $3.0  million  with the  consent  of  Messrs.  Braun,
Rosenberg and the LLC. The transaction closed on May 22, 2005.

         Funding of the $3.0  million  purchase  price was  received  by us upon
execution of the agreement, with the exception of $150,000 (the "Escrow Funds"),
which  was  placed  in  escrow  to cover  actual  losses,  if any,  incurred  by
Accredited  for which we are  required to indemnify  Accredited  pursuant to the
definitive  agreement.  If no claims by Accredited for indemnification by us are
made,  the Escrow Funds will be released to us 90 days after the formal  closing
of the transaction which occurred on May 22, 2005.


                                       3

- --------------------------------------------------------------------------------



                                  RISK FACTORS

         Before you invest in our  securities,  you should  understand  the high
degree of risk involved.  You should  consider  carefully the following risks as
well as the other  information in this prospectus  before you decide to purchase
our  securities.  If any of the  following  risks or  uncertainties  occur,  our
business,  financial condition and results of operations could be materially and
adversely affected,  the trading price of our Common Stock could decline and you
may lose all or part of the money you paid to buy our stock.

Risks Relating to the BioBalance Business

         BIOBALANCE  IS  A  DEVELOPMENT  STAGE  COMPANYWHICH  HAS  GENERATED  NO
REVENUES  TO DATE  AND HAS A  LIMITED  OPERATING  HISTORY  UPON  WHICH IT MAY BE
EVALUATED.

         BioBalance,  incorporated  in May 2001,  has generated no revenues from
operations,  and has no meaningful assets, other than its intellectual  property
rights and  available  cash  generated  from the Offering and the sale of the NJ
Business. BioBalance faces all of the risks inherent in a new business and those
risks specifically  inherent in the business of developing,  testing,  obtaining
regulatory  approvals  for,  manufacturing,  commercializing  and  selling a new
ethical drug or a new medical food product,  with all of the  unforeseen  costs,
expenses, problems, and difficulties to which such ventures are subject. In July
2001  BioBalance  acquired  the  intellectual  property  rights with  respect to
certain  probiotic  agents  from  Israeli  companies  engaged  in the  research,
development,  marketing or sales of probiotic bacteria and other technology.  We
cannot assure that BioBalance will be able to generate  revenues or profits from
operation of its business or that BioBalance will be able to generate or sustain
profitability in the future.

         FAILURE TO SECURE ADDITIONAL  FINANCING WOULD RESULT IN IMPAIRED GROWTH
AND INABILITY TO OPERATE.

         BioBalance  will be required to expend  substantial  amounts of working
capital in order to develop,  test, obtain the requisite  regulatory  approvals,
manufacture  and  market  its  proposed  product  and  establish  the  necessary
relationships  to implement its business plan.  BioBalance had available cash of
$1,494,902 at March 31,2005.  On April 11, 2005, we entered into an agreement to
sell certain assets of our home healthcare  division in New Jersey to Accredited
Health  and  the  proceeds  from  the  sale in the  amount  of  $2,850,000  were
transferred  to  BioBalance  at that time.  A total of $150,000 of the  purchase
price was  placed in escrow to cover  actual  losses,  if any,  incurred  by the
Accredited  Health for which we are  required  to  indemnify  Accredited  Health
pursuant to the agreement relating to the sale of the New Jersey Business to the
Accredited Health. If no claims are made by the third party for  indemnification
by us the escrowed funds will be released to us 90 days after the formal closing
of the  transaction,  which occurred on May 22, 2005. We expect these funds will
be  sufficient  to  sustain  our  operations  for the  next  twelve  months.  If
BioBalance  fails to obtain  additional  financing,  BioBalance's  clinical  and
regulatory programs would need to be scaled back or cancelled. BioBalance has no
firm agreements or arrangements with respect to any such financing and we cannot
assure you that any needed funds will be available to  BioBalance  on acceptable
terms or at all. The  inability  to obtain  sufficient  funding of  BioBalance's
operations in the immediate future could cause BioBalance to curtail or cease it
operations.

         THE SALE OF OUR NEW YORK HOME HEALTH CARE BUSINESS IS NOT ASSURED.

         We are  currently  negotiating  to sell our remaining  home  healthcare
operations  which are  located  in New York in whole or in part,  to the  entity
controlled by Messrs.  Braun and  Rosenberg.  Even if we reach an agreement with
Braun and  Rosenberg  with  respect to such  sale,  the sale is  expected  to be
subject to a number of conditions,  including,  but not limited to,  shareholder


                                       4


and regulatory approval. Even if shareholder approval and regulatory approval of
the proposed sale are obtained,  there can be no assurance that  litigation will
not be commenced by a  shareholder  or other third party  seeking to prevent the
sale of the remaining home healthcare business to the entity controlled by Braun
and Rosenberg from being consummated. Until the time, if ever, that our New York
home healthcare business is sold, we expect to continue to operate the remaining
home healthcare  business under Braun and Rosenberg,  or an entity controlled by
them.

         IF WE  DIVEST  OUR  HOME  HEALTH  CARE  BUSINESS,  WE WILL BE A  PURELY
DEVELOPMENT  STAGE  COMPANY,  HAVING  GENERATED  NO  REVENUES TO DATE AND HAVING
MINIMAL OPERATING HISTORY UPON WHICH WE MAY BE EVALUATED.

         To date,  the only  revenues  that have been  generated by us have been
produced by the home health care business.  BioBalance has generated no revenues
from  operations  or meaningful  assets,  other than its  intellectual  property
rights.  We have recently sold the NJ Business and if we sell our remaining home
health care business which is located in New York, our only remaining  operating
business  will be  BioBalance,  which  faces all of the risks  inherent in a new
business and those risks  specifically  inherent in the business of  developing,
manufacturing,  introducing  and selling a new drug or new product to the market
with all of the unforeseen costs, expenses,  problems, and difficulties to which
such ventures are subject.  We cannot assure you that BioBalance will be able to
generate revenues or profits from operation of its business.

         THE  LOSS OF KEY  EXECUTIVES  OR  CONSULTANTS  OR THE  FAILURE  TO HIRE
QUALIFIED EMPLOYEES WOULD DAMAGE OUR BUSINESS.

         Because of the highly technical nature of our BioBalance  business,  we
depend  greatly on attracting  and retaining  experienced  management and highly
qualified and trained  scientific  personnel.  Our future success will depend on
the continued services of our key scientific and management  personnel with whom
we have entered into various agreements.  The management team for BioBalance was
assembled in 2003,  including the additions of Dennis  O'Donnell as BioBalance's
President and Chief Executive  Officer,  Dr. Robert Hoerr as Director of Medical
and  Regulatory  Affairs and Dr.  Eileen  Bostwick  as Director of Research  and
Development.  We have also retained the services of Dr.  Nellie  Kelner-Padalka,
the original  inventor of PROBACTRIX,  and have entered into a written agreement
with Dr.  Khursheed  Jeejeebhoy  and are finalizing an agreement with Dr. Harold
Jacob,  both of whom serve on our Medical  Advisory Board. We compete  intensely
for these  professionals  with other  companies  in our  industry.  If we cannot
retain or hire and  effectively  integrate  a  sufficient  number  of  qualified
scientists and experienced  professionals,  such inability would have a material
adverse  effect on our  capacity to grow our  business  and develop our products
through the clinical  trial  process.  We do not  presently  maintain key person
insurance for any of BioBalance's  key personnel.  Moreover,  as a result of the
resignations of Messrs.  Braun and Rosenberg as executive  officers of ours, Mr.
O'Donnell is our only executive  officer.  Although Mr. O'Donnell has previously
served as an officer of subsidiaries or divisions of public companies, he has no
direct experience as a chief executive of a public company.

         WE COULD BE  REQUIRED  TO PAY  FUNDS TO  SATISFY  INDEMNITY  AND  OTHER
POSSIBLE CLAIMS BY FORMER EMPLOYEES AND CONSULTANTS.

         In November 2003, a former  director of New York Health Care who was an
officer of BioBalance  resigned and a consulting  agreement with a consultant to
BioBalance was suspended,  and subsequently  terminated,  as a result of matters
related to certain claims made against the former director and the consultant by
the  U.S.  Attorney's  office  relating  to an  alleged  attempt  by  these  two
individuals  to manipulate  the trading of our Common Stock.  We are  obligated,


                                       5


under certain circumstances,  to indemnify the former director against liability
and to pay for his costs of defending  himself from certain  legal  actions that
arose from his  activities  as a  director  or  officer  of ours.  To date,  our
insurance  carrier has  advanced  funds on our behalf to the former  director to
cover the expenses of his defense to the government action. Unless it is legally
determined that the former director is not entitled to indemnification,  we will
be required to  reimburse  the  insurance  carrier for $250,000 of the amount it
advanced on behalf of the former  director.  We have accrued the $250,000 in our
financial  statements  as  of  March  31,  2005.  In  addition,  the  terminated
consulting  agreement  that  BioBalance  had  entered  into  in  2001  with  the
consultant and a company affiliated with the consultant provided for the payment
to the  consultant  of annual  consulting  fees of $250,000  per year through at
least  January  2008 and the  issuance  of 200,000  warrants  to the  consulting
company,  subject to  earlier  termination  of the  consulting  agreement  under
certain  circumstances,  including for cause,  as defined in the  agreement,  or
without  cause.   Although   BioBalance  has  notified  the  consultant  of  the
termination of the consulting  agreement for cause,  should the consultant bring
an action to challenge the termination and a court determines that the agreement
was actually  terminated without cause, then BioBalance could be obligated under
the  agreement to pay to the  consulting  company a severance  payment  equal to
three times the sum of its annual base consulting fee and any cash bonus paid to
it in the three-year period preceding the date of termination and to provide the
consultant with certain health and other benefits for a period of five-years. We
have  accrued  $353,910  as of March 31,  2005,  in our  consolidated  financial
statements related to these potential obligations.  There can be no assurance as
to the actual  amount of money that we will be  required to pay on behalf of its
former director in connection with the indemnification provisions.  Moreover, we
believe that we will be able to defend our  position in a possible  claim by the
consultant that it is owed money under the consulting agreement,  although there
can be no assurance as to the amount of monies, if any, that BioBalance may have
to pay under the consulting  agreement or that the consultant  will not bring an
action  against  BioBalance or New York Health Care for an alleged breach of the
consulting agreement.

         BIOBALANCE'S PRODUCTS ARE IN DEVELOPMENT AND MAY NOT SATISFY REGULATORY
REQUIREMENTS OR BECOME COMMERCIALLY VIABLE.

         The products that we are currently  developing will require  additional
development,  testing,  and  investment in order to market it as a  prescription
drug. We cannot be sure that our product  research and development  efforts will
be successful, that candidates will enter clinical studies as anticipated,  that
we will satisfy Good Laboratory Procedures ("GLP"), medical food or prescription
drug   requirements   or  that  any  required   regulatory   approvals  will  be
expeditiously applied for or obtained, or that any products, if introduced, will
be commercially successful.  We have conducted anecdotal and pre-clinical trials
and have recently  commenced an IBS medical food clinical  trial for our initial
product and have established GRAS (Generally Recognized As Safe) status to date.
The  results  of these  pre-clinical  and  anecdotal  trials on  products  under
development are not necessarily predictive of results that will be obtained from
large scale  clinical  testing.  We cannot be sure that  clinical  trials of the
products  under  development  will  demonstrate  the safety and efficacy of such
products or will result in a marketable product. In addition, the administration
alone or in  combination  with drugs of any product  developed by BioBalance may
produce   undesirable  side  effects  in  humans.  The  failure  to  demonstrate
adequately  the  safety  and  efficacy  of  a  therapeutic  drug  product  under
development  could delay or prevent  regulatory  approval,  where required,  and
delay or  prevent  commercial  sale of the  product,  any of which  could have a
material adverse effect on BioBalance.  The commercial formulation has yet to be
developed  for  PROBACTRIX.  We may  encounter  difficulties  in  manufacturing,
process  development and  formulation  activities that could result in delays in
clinical   trials,    regulatory    submissions,    regulatory   approvals   and
commercialization  of our product,  or cause negative  financial and competitive
consequences.  We cannot assure you that PROBACTRIX or any other product will be
successfully  developed,  be  developed  on a  timely  basis or prove to be more
effective  than  competing   products  based  on  existing  or  newly  developed
technologies.   The  inability  to  successfully  complete  development,   or  a


                                       6


determination  by us,  for  financial  or other  reasons,  not to  undertake  to
complete  development  of  PROBACTRIX  or any  other  product,  particularly  in
instances in which we have made significant capital  expenditures,  could have a
material adverse effect on us.

         POTENTIAL  FAILURE OF PLANNED CLINICAL TRIALS TO PRODUCE  STATISTICALLY
SIGNIFICANT DATA COULD IMPAIR OUR ABILITY TO SUCCESSFULLY MARKET OUR PRODUCTS.

         There is  substantial  risk that the studies that we are planning  will
not yield  sufficient  statistically  significant  data to make strong marketing
claims.  This could adversely affect marketing efforts to the medical community,
which  is  traditionally   resistant  to  new  treatments  unless  supported  by
statistically  significant data before  recommending it to patients.  This could
severely limit our ability to successfully market our product.

         WE ARE DEPENDENT ON NEW PRODUCTS AND CONTINUED INNOVATION.

         The  pharmaceutical  industry in general,  including the market for IBS
and pouchitis  treatments,  is  characterized  by rapid innovation and advances.
These advances result in frequent product  introductions  and short product life
cycles,  requiring a high level of expenditures for research and development and
the timely  introduction  of new  products.  We believe  our ability to grow and
succeed is partially  dependent upon our ability to introduce new and innovative
products into such  markets.  We cannot assure you that we will be successful in
our plans to introduce  additional  products to the market or expand our current
label indications.

         INTELLECTUAL PROPERTY RIGHTS MAY NOT PROTECT OUR BUSINESS.

         We have  adopted a  comprehensive  patent  policy on current and future
products.  We use a  combination  of patents,  trademarks  and trade  secrets to
protect our  proprietary  position on PROBACTRIX.  We cannot assure you that our
pending or future patent and trademark registration  applications will result in
issued patents and registered  trademarks,  or that, if issued, our applications
will be upheld if  challenged.  Further,  even if granted,  we cannot assure you
that these  patents and  trademarks  will  provide us with any  protection  from
competitors or, that if they do provide any meaningful level of protection, that
we will have the  financial  resources  necessary  to  enforce  our  patent  and
trademark  rights.  In  addition,  we cannot  assure  you that  others  will not
independently  develop  technologies  similar to those  covered  by our  pending
patents and trade secrets,  or design around the pending patents.  If others are
able to design around our patents, our results of operations could be materially
adversely  affected.  Further,  we will have very limited, if any, protection of
our  proprietary  rights in those  jurisdictions  where we have not affected any
filings or where we fail to obtain  protection  through our  filings.  We cannot
assure you that third parties will not assert intellectual property infringement
claims against us in the future with respect to current or future  products.  We
are  responsible  for defending  against  charges of infringement of third party
intellectual  property rights by our actions and products and such assertion may
require  us to  refrain  from  the  sale of our  products,  enter  into  royalty
arrangements  or  undertake  costly  litigation.   Further,  challenges  may  be
instituted by third parties as to the validity,  enforceability and infringement
of our patents.  Our adherence to industry standards with respect to our product
may  limit  our  opportunities  to  provide  proprietary  features  which may be
protected.  In addition,  the laws of various countries in which our product may
be sold may not protect our product and intellectual property rights to the same
extent as the laws of the United States.

         THE VALIDITY OF PATENTS COVERING  PHARMACEUTICAL  AND  BIOTECHNOLOGICAL
INVENTIONS AND THE SCOPE OF CLAIMS MADE UNDER SUCH PATENTS IS UNCERTAIN; FAILURE


                                       7


TO SECURE  NECESSARY  PATENTS COULD IMPAIR OUR ABILITY TO PRODUCE AND MARKET OUR
PRODUCTS.

         There is no consistent  policy  regarding the breadth of claims allowed
in specialty pharmaceutical and biotechnology patents. In addition,  patents may
have been granted,  or may be granted,  to others covering products or processes
we need for developing our products.  If our products or processes infringe upon
the patents,  or otherwise  impermissibly  utilize the intellectual  property of
others,  we might be unable to develop,  manufacture,  or sell our products.  In
such event, we may be required to obtain licenses from third parties.  We cannot
be sure that we will be able to obtain such licenses on acceptable  terms, or at
all.

         FAILURE TO  ASSEMBLE OR  CONTRACT  WITH AN  ADEQUATE  SALES & MARKETING
ORGANIZATION OR PARTNER WITH A LARGER  PHARMACEUTICAL  COMPANY COULD RESULT IN A
LACK OF FUTURE REVENUES.

         To market  any of our  products  directly,  we would  have to develop a
substantial  marketing  and sales  force.  Alternatively,  we may,  for  certain
products,  attempt to obtain the assistance of larger  pharmaceutical  companies
with established  distributions  systems and direct sales forces. We do not know
if we will be able to enter into  agreements  with other  companies to assist in
the marketing and sales of our products.

         WE OWN NO  MANUFACTURING  FACILITIES  AND  WILL BE  DEPENDENT  ON THIRD
PARTIES TO MAKE OUR PRODUCT.

         We  own  no  manufacturing  facilities  or  equipment,  and  employ  no
manufacturing  personnel.  We expect to use third parties to manufacture certain
of  our  products  on  a  contract   basis.   We  may  not  be  able  to  obtain
contract-manufacturing  services  on  reasonable  terms or at all. If we are not
able  to  contract  manufacturing  services,  we will  not be  able to make  our
products.

         WE MAY BE REQUIRED TO COMPLY WITH GOOD MANUFACTURING PRACTICES.

         The  manufacture  of our  proposed  products  will likely be subject to
current Good Manufacturing Practices ("GMP") prescribed by the FDA in the United
States. We cannot give assurance that we or any entity manufacturing products on
our  behalf  will be able to  comply  with  GMP or  satisfy  certain  regulatory
inspections in connection with the manufacture of our proposed products. Failure
or delay by any  manufacturer  of our  products  to comply  with GMP or  similar
regulations  or satisfy  regulatory  inspections  would have a material  adverse
effect on us.

         POTENTIAL  SIDE  EFFECTS OF OUR  PRODUCT  COULD  IMPAIR OUR  ABILITY TO
SUCCESSFULLY MARKET OUR PRODUCTS.

         Although no side  effects of our  products  have been  reported,  it is
possible that any time during clinical trials or patient usage, side effects may
be  encountered.  If they are common enough or  significant  enough,  this could
result in our products being withdrawn from the market or liability claims being
asserted against us.


                                       8


         OUR PRODUCTS MAY NOT BE ACCEPTED BY PHYSICIANS, PATIENTS OR THIRD PARTY
PAYERS.

         Patients,  doctors and  third-party  payers must accept our products as
medically  useful  and  cost-effective  for  us to be  successful.  Doctors  and
patients are very important  constituents because they directly make all medical
decisions.  Third party  payers are also very  important  because they pay for a
major portion of all medical care expenses. Third party payers consist of health
maintenance  organizations  ("HMOs"),  health insurers,  managed care providers,
Medicare and  Medicaid,  and their  equivalent  organizations  in  jurisdictions
outside the U.S. In order to achieve our sales targets in the  jurisdictions  in
which we intend to sell our  products,  we must  educate  patients,  doctors and
third-party  payers on the benefits of our  products.  We cannot assure you that
patients,  doctors or  third-party  payers  will  accept our  products,  even if
approved for marketing, on a timely basis.

         GOVERNMENT AND PRIVATE INSURANCE PLANS MAY NOT PAY FOR OUR PRODUCTS.

         The success of our products in the United States and other  significant
markets will depend,  in part,  upon the extent to which a consumer will be able
to  obtain  reimbursement  for  the  cost  of  such  product  from  governmental
authorities,  third-party payers and other organizations. We cannot determine in
advance the reimbursement status of newly approved therapeutic products. Even if
a  product  is  approved  for  marketing,   we  cannot  be  sure  that  adequate
reimbursement  will be available.  Also,  future  legislation or regulation,  or
related  announcements  or developments,  concerning the healthcare  industry or
third party or governmental  coverage and reimbursement may adversely affect our
business.   In  particular,   legislation  or  regulation   limiting  consumers'
reimbursement rights could have a material adverse effect on our revenues.

         WE MAY LOSE ANY TECHNOLOGICAL ADVANTAGE BECAUSE PHARMACEUTICAL RESEARCH
TECHNOLOGIES CHANGE RAPIDLY.

         The   pharmaceutical   research   field  is   characterized   by  rapid
technological progress and intense competition.  As a result, we may not realize
the  expected   benefits  of  our  business   strategy.   Businesses,   academic
institutions,  governmental  agencies,  and other  public and  private  research
organizations are conducting  research to develop  technologies that may compete
with those of  BioBalance.  It is possible  that  competitors  could  acquire or
develop   technologies   that  would   render   our   technology   obsolete   or
noncompetitive.  We cannot be  certain  that we will be able to access  the same
technologies at an acceptable price, or at all.

         WE COULD BE FACED WITH POSSIBLE  PRODUCT  LIABILITY  LOSSES AND ADVERSE
PRODUCT PUBLICITY.

         BioBalance,  like any other  wholesaler,  retailer  or  distributor  of
products that are designed to be ingested, faces an inherent risk of exposure to
product liability claims and negative publicity in the event that the use of its
product  results  in  injury.  We  face  the  risk  that  materials  used in the
manufacture of the final product may be  contaminated  with  substances that may
cause sickness or injury to persons who have used the products, or that sickness
or injury to persons may occur if the product  distributed  by us is ingested in
dosages,  which exceed the dosage recommended on the product label. In the event
that insurance coverage or contractual  indemnification is not adequate, product
liability  claims  could have a material  adverse  effect on us. The  successful
assertion or settlement of any uninsured claim, a significant  number of insured
claims,  or a claim  exceeding  any  future  insurance  coverage,  could  have a
material  adverse  effect on us.  Additionally,  we are  highly  dependent  upon
consumers'  perception  of the  safety  and  quality  of our  product as well as


                                       9


similar products  distributed by other companies.  Thus, the mere publication of
reports and negative publicity asserting that such products may be harmful could
have a material  adverse  effect on us,  regardless  of whether such reports are
scientifically  supported,  regardless  of whether the harmful  effects would be
present at the dosages recommended for such products,  and regardless of whether
such adverse effects resulted from failure to consume the product as directed.

         INTENSE  COMPETITION MAY RESULT IN OUR INABILITY TO GENERATE SUFFICIENT
REVENUES TO OPERATE PROFITABLY.

         The pharmaceutical industry is highly competitive.  Numerous companies,
many of which are  significantly  larger than us, which have greater  financial,
personnel,  distribution  and other  resources than us and may be better able to
withstand volatile market  conditions,  will compete with us in the development,
manufacture  and  marketing of  probiotics  for the treatment of IBS or other GI
disorders.  There can be no assurance that national or  international  companies
will not seek to enter, or increase their presence in the industry. In addition,
large nationally known companies (such as Novartis and  GlaxoSmithKline)  are in
competition  with us in this  industry,  these  companies  having  already spent
millions  of  dollars  to  develop  treatments  for IBS or other  GI  disorders.
Increased  competition  could  have a  material  adverse  effect  on us,  as our
competitors may have far greater financial and other resources available to them
and possess extensive manufacturing, distribution and marketing capabilities far
greater than ours.

Risks Relating to the Home Health Care Business

         RECENT RULING REGARDING COMPANIONSHIP SERVICES EXEMPTION MAY IMPACT OUR
ABILITY TO PROVIDE HEALTH CARE SERVICES

         On July 22, 2004,  the federal Second Circuit Court of Appeals issued a
ruling  concerning  the  Fair  Labor  Standards  Act  on  the  validity  of  the
"companionship  services"  exemption  from  minimum  wage and  overtime  payment
requirements  to  paraprofessional  field  staff in New  York  State  Home  care
providers  have long relied on this  exemption to provide  compensation  to home
care aides and  personal  care  workers  with the  expectation  that there is no
obligation  for overtime  pay. In September  2004, a request for a rehearing was
submitted en banc for the full court.  On January 13, 2005,  the Court  rejected
the request for a rehearing on the issue. At this point,  preparations are being
made to submit  papers to request a review of the issue before the U.S.  Supreme
Court. Simultaneously, a request for a stay of mandate from the Court is pending
resolution at the Supreme Court level.

         The  implication  of these changes for paying the overtime  expense for
the home care  industry  and the State will be  challenges  to ensuring  patient
continuity  of care,  if agencies  can no longer  afford to  authorize  overtime
during an outgoing  workforce  shortage,  and the inability of workers to secure
the number of hours of work they desire, all of these factors may cause a higher
cost per hour serviced thereby adversely affecting profitability.

         WE ARE INDIRECTLY  DEPENDENT UPON REIMBURSEMENT BY THIRD-PARTY  PAYERS;
HEALTH CARE REFORM COULD REDUCE REVENUES.

         More  than  40% of our  revenues  are  paid by  Certified  Home  Health
Agencies and Long-Term Home Health Care  Programs,  as well as other clients who
receive their  payments from "third-  party  payers," such as private  insurance
companies, self-insured employers and HMOs. Our revenues and profitability, like
those of other home  health  care  companies,  are  affected  by the  continuing
efforts of  third-party  payers to contain or reduce the costs of health care by
lowering  reimbursement or payment rates,  increasing case management  review of
services  and  negotiating  reduced  contract  pricing.  Because  home  care  is
generally  less  costly than  hospital-based  care,  home  nursing and home care


                                       10


providers have benefited from cost containment initiatives aimed at reducing the
costs of medical care.  However,  as expenditures in the home health care market
continue to grow, cost  containment  initiatives  aimed at reducing the costs of
delivering services at non-hospital sites are likely to increase.  A significant
reduction in coverage or payment rates of public or private  third-party  payers
would  reduce our  revenues  and profit  margins.  While we are not aware of any
substantive changes in the Medicare or Medicaid  reimbursement  systems for home
health care which are about to be implemented,  revised budget plans of New York
State or the federal  government  could result in limitation or reduction in the
reimbursement  of home care costs and in the  imposition of  limitations  on the
provision of services  which will be reimbursed.  Moreover,  third party payers,
particularly  private  insurance  companies,  may  negotiate  fee  discounts and
reimbursement caps for services we provide.

         SLOW  PAYMENTS  AND  POSSIBLE  BAD  DEBTS  MAY  CAUSE  WORKING  CAPITAL
SHORTAGES AND OPERATING LOSSES.

         We generally collect payments from our contractors  within one to three
months after services are rendered,  but pay our obligations on a current basis.
This timing delay may cause working capital shortages from time to time. We have
a secured  revolving  credit  facility,  which may be  available  to cover these
periodic  shortages.  Borrowings  or  other  methods  of  financing  may  not be
available  when needed or, if available,  may not be on terms  acceptable to us.
Although we have established a bad debt reserve for uncollectible  accounts, any
significant increase in bad debts would damage our profitability.

         PROFESSIONAL LIABILITY INSURANCE MAY BECOME INADEQUATE,  UNAVAILABLE OR
TOO COSTLY.

         The  administration  of home care and the provision of nursing services
entail certain  liability risks. We maintain  professional  liability  insurance
coverage with limits of $1,000,000  per claim and $3,000,000  annual  aggregate,
with an umbrella policy providing an additional $5,000,000 of coverage. Although
we believe that the insurance we maintain is sufficient for present  operations,
professional   liability  insurance  is  increasingly  expensive  and  sometimes
difficult to obtain.  A successful claim against us in excess of, or not covered
by, our insurance could adversely  affect our business and financial  condition.
Claims  against us,  regardless of their merit or eventual  outcome,  could also
adversely affect our reputation and home health care business.

         CHANGES IN FEDERAL AND STATE REGULATION COULD INCREASE COSTS AND REDUCE
REVENUES.

         Our home health care business is subject to  substantial  regulation at
the state  level and also under the  federal  Medicare  and  Medicaid  laws.  In
particular, we are subject to state laws regulating home care, nursing services,
health  planning  and  professional  ethics,  as well as state and federal  laws
regarding fraud and abuse in government  funded health programs.  Changes in the
law or new  interpretations for existing laws can increase the relative costs of
doing business and reduce the amount of  reimbursement by government and private
third-party  payers.  Although we have not experienced any  difficulties to date
complying with applicable  laws,  rules or  regulations,  our failure to obtain,
renew or maintain any  required  regulatory  approvals or licenses  could have a
material  adverse  effect on us and could  prevent us from offering our existing
services to patients or from further expansion.  Pending legislation in New York
could  substantially  impact the conduct of our home health  care  business  and
potentially adversely affect the cost of operations and available reimbursement.
Under the pending  legislation in New York, certain reporting  requirements,  as
well as caps on permissible  administrative  expenses,  would be imposed. If the
pending  legislation becomes law in its current form, costs of operations of our
home health care business are likely to increase.


                                       11


         INTENSE COMPETITION COULD RESULT IN LOSS OF CLIENTS, LOSS OF PERSONNEL,
REDUCED REVENUES AND INABILITY TO OPERATE PROFITABLY.

         The home  health  care  industry  is marked  by low entry  costs and is
highly  fragmented and competitive.  We compete for personnel with hospitals and
nursing  homes,  and we also compete for both  personnel and business with other
companies  that  provide  home  health  care  services,  most of which are large
established  companies with significantly  greater resources,  access to capital
and greater name  recognition than we have. Our principal  business  competitors
include Premiere Health Services, National Home Health Care Corp., Patient Care,
Inc.,  and  Personal  Touch Home Care  Services,  Inc. We also compete with many
other small  temporary  medical  staffing  agencies.  Competition  for qualified
paraprofessional  personnel  in the New York  Metropolitan  area is intense.  We
believe  that,  given the  increasing  level of  demand  for  nursing  services,
significant additional competition can be expected to develop in the future.

         DEPENDENCE  ON MAJOR  CUSTOMERS  AND  REFERRAL  SOURCES  MAY  RESULT IN
SUBSTANTIAL DECLINES IN REVENUES IF CUSTOMERS ARE LOST.

         The  development  and  growth of our home care and  nursing  businesses
depends to a  significant  extent on our  ability  to  establish  close  working
relationships with hospitals,  clinics,  nursing homes, physician groups, HMO's,
governmental  health care agencies and other health care providers.  Many of our
contractual  arrangements  with  customers  are  renewable  annually.   Existing
relationships  may not be successfully  maintained and additional  relationships
may not be successfully developed and maintained in existing and future markets.
Our 10 largest  customers  accounted for  approximately  80.8% of gross revenues
during the year ended  December 31, 2004.  One  referral  source,  New York City
Medicaid,  was responsible for approximately 43.4% of our gross revenues for the
year ended  December  31,  2004.  The loss of, or a  significant  reduction  in,
referrals by these sources,  as well as certain other key sources,  would have a
material  adverse  effect on  results  of  operations  of our home  health  care
business.

         LOSS OF KEY  PERSONNEL  MAY  RESULT IN  IMPAIRMENT  OF THE  ABILITY  TO
DELIVER SERVICES OR MANAGE OPERATIONS.

         Our success in the home health care business  segment to a large extent
depends  upon  the  continued  services  of Jerry  Braun,  President  and  Chief
Executive  Officer of the Home Health Care division,  and Jacob Rosenberg,  Vice
President, Chief Operating Officer of the Home Health Care division. Although we
have entered into employment  agreements with Messrs.  Braun and Rosenberg which
expire in 2009, and we are the sole  beneficiary of a $5,000,000  life insurance
policy  covering Mr. Braun and a $3,000,000  life insurance  policy covering Mr.
Rosenberg, the loss of the services of either of these employees for any reason,
including, but not limited, to a violation of their employment agreements, would
damage us. The success of our home health  business  will also depend,  in part,
upon our  ability  in the  future to attract  and  retain  additional  qualified
licensed health care, operating, marketing and financial personnel.  Competition
in the home health care industry for qualified personnel is often intense and we
may not be able to retain or hire the necessary personnel.

Risks Relating to Our Common Stock

         POSSIBLE   VOLATILITY   OF  COMMON   STOCK  MAY  RESULT  IN  LOSSES  TO
SHAREHOLDERS.

         The trading  price of our Common Stock has been subject to  significant
fluctuations  and there is a limited market for our Common Stock.  Over the last
24 months,  the price of our Common  Stock has ranged  from a high of $4.50 to a
low of $0.46. The price of our Common Stock is likely to continue to be affected


                                       12


by various factors,  including but not limited to the results of our development
efforts of PROBACTRIX  and other  products,  variations in quarterly  results of
operations,  announcements of new contracts or services or acquisitions by us or
our competitors,  governmental regulatory action, general trends in the industry
and other factors, such as extreme price and volume fluctuations which have been
experienced by the securities markets from time to time in recent years.

         OUR DELISTING  FROM NASDAQ DUE TO OUR FAILURE TO SATISFY NASDAQ LISTING
STANDARDS AND OUR STOCK BEING SUBJECT TO THE "PENNY STOCK" RULES HAS RESULTED IN
REDUCED LIQUIDITY AND LOWER STOCK PRICE.

         Our Common Stock, which was delisted from the Nasdaq SmallCap market in
April 2004 as a result of Nasdaq's public  interest  concerns  regarding  events
relating to the indictments by the U.S.  Attorney's  Office of a former Director
of New York Health Care who was an officer of  BioBalance  and a  consultant  to
BioBalance  for allegedly  attempting to  manipulate  our Common Stock,  and our
failure to timely hold one of our annual shareholder meetings, is now listed for
trading in the OTC "pink sheets," which  provides  significantly  less liquidity
than a securities  exchange (such as the American or New York Stock Exchange) or
an automated  quotation system (such as the Nasdaq National or SmallCap Market).
As a result,  the liquidity of our Common Stock has been  impaired,  not only in
the number of shares which can be bought and sold,  but also  through  delays in
the timing of  transactions,  reduction in security  analysts'  and news media's
coverage and lower prices for our Common Stock than might otherwise be attained.
There is currently a very  limited  volume of trading in our Common Stock and on
many days there is no trading  activity  at all in our Common  Stock.  Moreover,
because of the  limited  volume of trading,  our Common  Stock is more likely to
fluctuate  due  to  broad  market   fluctuations,   general  market  conditions,
fluctuations  in our  operating  results,  future  securities  offerings  by us,
changes in the market's perception of our business,  announcements made by us or
our competitors and general industry conditions.  It is possible that our Common
Stock may not be  accepted  for a listing on an  automated  quotation  system or
securities exchange.

         In addition,  our Common Stock is subject to the low-priced security or
so-called "penny stock" rules that impose additional sales practice requirements
on  broker-dealers  who sell such  securities.  For any transaction  involving a
penny stock, the rules require,  among other things, the delivery,  prior to the
transaction,  of a disclosure schedule required by the SEC relating to the penny
stock market.  The broker-dealer  also must disclose the commissions  payable to
both the broker-dealer and the registered  representative and current quotations
for the securities.  Finally,  monthly statements must be sent disclosing recent
price  information  for the penny  stocks held in the  customer's  account.  The
regulations  relating to penny stocks could limit the ability of broker  dealers
to sell our Common Stock and,  thus, the ability of  shareholders  to sell their
shares in the market.

         FUTURE SALES OF SHARES OF OUR COMMON STOCK COULD  ADVERSELY  AFFECT THE
MARKET PRICE OF OUR COMMON STOCK AND OUR ABILITY TO RAISE ADDITIONAL CAPITAL.

         We have  previously  issued a  substantial  number  of shares of Common
Stock,  which are eligible for resale  under Rule 144 of the  Securities  Act of
1933, as amended (the  "Securities  Act"), and which may become freely tradable.
We have  registered  or agreed to  register  a  substantial  number of shares of
Common Stock that are issuable upon the exercise of options and warrants or that
were  previously  issued in  private  transactions.  If  holders  of  options or
warrants  choose to  exercise  their  purchase  rights and sell shares of Common
Stock in the public market, or if holders of currently  restricted shares choose
to sell such  shares in the  public  market  under  Rule 144 or  otherwise,  the
prevailing market price for the Common Stock may decline. Future public sales of
shares of Common Stock may adversely affect the market price of our Common Stock
or our future ability to raise capital by offering equity securities.


                                       13


         ISSUANCE OF PREFERRED  STOCK COULD REDUCE THE VALUE OF COMMON STOCK AND
COULD HAVE ANTI-TAKEOVER EFFECTS.

         We are authorized by our  certificate of  incorporation  to issue up to
5,000,000 shares of preferred stock, on terms which may be fixed by our board of
directors without further  shareholder  action.  There are now 590,375 shares of
Series A convertible  preferred stock currently issued and outstanding which can
be converted, on a 1-for-2/3rds basis, into shares of Common Stock. The terms of
any new series of preferred  stock,  which may include priority claims to assets
and dividends and special voting rights,  could  adversely  affect the rights of
holders of the Common Stock.  The issuance of an additional  series of preferred
stock,  depending upon the rights and preferences of such series, could make the
possible  takeover  of  our  company  or the  removal  of  our  management  more
difficult,  discourage  hostile  bids  for  control  of  our  company  in  which
shareholders may receive premiums for their shares of Common Stock, or otherwise
dilute the rights of holders of Common  Stock and the market price of the Common
Stock.

         WE HAVE NEVER PAID ANY DIVIDENDS ON OUR COMMON STOCK.

         We have  never  paid  any  dividends  on our  Common  Stock  and do not
anticipate paying cash dividends in the foreseeable  future. We currently intend
to retain all earnings. The declaration and payment of future dividends, if any,
will be at the sole  discretion  of our board of directors  and will depend upon
our profitability, financial condition, cash requirements, future prospects, the
rights of any other  classes  of  preferred  stock,  and  other  factors  deemed
relevant by the board of directors.

         SHARES OF OUR COMMON STOCK ISSUED IN CONNECTION WITH OUR ACQUISITION OF
BIOBALANCE MAY HAVE BEEN ISSUED WITHOUT  COMPLYING WITH CERTAIN STATE SECURITIES
LAWS.

         During  October 2003, it was  determined  that certain of the shares of
Common Stock that we issued to holders of BioBalance  stock in  connection  with
our January 2003  acquisition  of  BioBalance  may not have been exempt from the
registration  or  qualification  requirements  of the state  securities  laws of
certain  of the  states  where the  holders of  BioBalance  stock  then  resided
although they were registered  under the Securities Act.  Although we are unable
to quantify  the actual  number of shares  involved  that are still owned by the
original  recipients of our shares in the  acquisition,  the per share  purchase
price paid by the  BioBalance  holders  for the  shares  they  exchanged  in the
acquisition  ranged from $.03 to $3.00 per share and we  currently  believe that
the  purchase  price  paid by such  persons  who might  have  certain  statutory
rescission  rights  does not exceed  approximately  $345,000,  exclusive  of any
penalties or interest,  although no assurance  can be given that any such claims
will not exceed this  amount.  We cannot  determine  the effect,  if any, on our
operations or financial condition that may occur from the failure to register or
qualify these shares under applicable state securities laws. If it is determined
that we offered securities without properly registering or qualifying them under
state laws, or securing exemption from registration,  regulators could impose on
us monetary fines or other sanctions as provided under these laws. We are unable
to estimate the amount of monetary  fines, if any, or the nature or scope of any
sanctions at this time.

            CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

         This  prospectus  includes  "forward-looking  statements"  based on our
current expectations,  assumptions, estimates and projections about our business
and our industry. They include statements relating to, among other things:

         o        Future revenues, expenses and loss or profitability;


                                       14


         o        Our  ability  to sell the  remainder  of our  home  healthcare
                  business and focus on BioBalance's business plan of developing
                  and manufacturing PROBACTRIX and other products;

         o        The development,  manufacture and  commercialization of one or
                  more of our products;

         o        Projected capital expenditures;

         o        Competition;

         o        The  effectiveness,  quality and cost of our intended products
                  and services; and

         o        Anticipated trends in the market for biotherapeutic agents for
                  the treatment of gastrointestinal disorders.

         You can identify forward-looking statements by the use of words such as
"may,"  "should,"  "will,"  "could,"   "estimates,"   "predicts,"   "potential,"
"continue,"   "anticipates,"   "believes,"   "plans,"  "expects,"  "future"  and
"intends" and similar expressions which are intended to identify forward-looking
statements.  These  statements are not guarantees of future  performance and are
subject to risks,  uncertainties and other factors, some of which are beyond our
control  and  difficult  to predict  and could  cause  actual  results to differ
materially from those expressed or forecasted in the forward-looking statements.
In evaluating these  forward-looking  statements,  you should carefully consider
the risks and  uncertainties  described in "Risk  Factors" and elsewhere in this
prospectus.  These  forward-looking  statements  reflect our view only as of the
date of this prospectus.  All forward-looking  statements  attributable to us or
persons  acting on our behalf are expressly  qualified in their  entirety by the
cautionary statements and risk factors contained throughout this prospectus.


                                       15


                                 USE OF PROCEEDS

         We will not receive any  proceeds  from the shares of Common Stock sold
by the selling stockholders. However, we will receive proceeds from the exercise
for cash of any  warrants  made  before any sale of the  shares of common  stock
being offered under this prospectus that are underlying  warrants.  We intend to
use any proceeds  from the cash  exercise of warrants for  BioBalance's  working
capital purposes.


                                       16


                                 DIVIDEND POLICY

         We have  never  declared  or paid and do not  anticipate  declaring  or
paying any cash  dividends on our Common  Stock in the near  future.  Any future
determination  as to the  declaration  and payment of  dividends  will be at the
discretion  of  our  board  of  directors  and  will  depend  on  then  existing
conditions,  including our financial condition,  results of operations,  capital
requirements, business factors and other factors as our board of directors deems
relevant.  Therefore, there can be no assurance that any dividends on our Common
Stock will be paid in the future.

                           PRICE RANGE OF COMMON STOCK

         Our Common  Stock  traded on the  National  Association  of  Securities
Dealers  Automated  Quotation System  ("NASDAQ")  SmallCap Market until April 6,
2004. Since that time, our Common Stock has been trading over-the-counter on the
Pink  Sheets.  Our Common  Stock was also  listed on the Boston  Stock  Exchange
("BSE")  until  March 5, 2005,  when our  voluntary  delisting  application  was
granted, although no trades of our Common Stock had been executed on the BSE for
at least two years prior to our making the voluntary  application to delist from
the BSE. The following table sets forth,  for the quarters  indicated,  the high
and low sales prices for our Common Stock on the NASDAQ  SmallCap  Market or the
Pink Sheets as applicable.

Fiscal 2005                                                       High      Low
- -----------                                                       ----      ---

First Quarter                                                     1.12      0.51
Second Quarter (through May 25, 2005)                             1.05      0.76

Fiscal 2004                                                       High      Low
- -----------                                                       ----      ---

First Quarter                                                     3.95      2.99
Second Quarter                                                    1.22      0.60
Third Quarter                                                     0.82      0.50
Fourth Quarter                                                    0.67      0.46

Fiscal 2003                                                       High      Low
- -----------                                                       ----      ---

First Quarter                                                     4.50      2.59
Second Quarter                                                    3.20      2.13
Third Quarter                                                     4.39      2.07
Fourth Quarter                                                    4.19      1.96


                                       17


                             SELECTED FINANCIAL DATA

         The  following  selected  financial  data as of and for the years ended
December  31,  2004,  2003 and 2002 and for the period May 21, 2001  (Inception)
through  and as of  December  31,  2001 is derived  from our  audited  financial
statements. The selected financial data set forth in the following table for the
three months ended March 31, 2005 and 2004 and as of March 31, 2005 were derived
from  unaudited  consolidated  financial  statements  which,  in the  opinion of
management,  include all  adjustments  necessary for a fair  presentation of the
results for the unaudited interim periods.  Our audited financial statements for
the years ended December 31, 2004, 2003 and 2002 and as of December 31, 2004 and
December 31, 2003 and our unaudited  financial  statements  for the three months
ended March 31, 2005 and 2004 and as of March 31, 2005 are included elsewhere in
this prospectus.  You should read this information with our financial statements
and the related notes all of which are included elsewhere in this prospectus.



                                                   AS OF AND FOR THE YEARS                             For the Three Months
                                                       ENDED DECEMBER 31                                  Ended March 31,
                                  --------------------------------------------------------------------------------------------
                                                                                     Period
                                                                                  May 21, 2001
                                                                                  (Inception)
                                                                                    Through
                                      2004            2003             2002       December 2001       2004             2005
                                  ------------    ------------    ------------    -------------   ------------    ------------
                                                                                                
Net patient service revenue       $ 48,854,358    $ 45,060,449    $         --    $         --    $ 11,506,458    $ 12,462,405
Net loss                            (6,071,685)    (22,052,170)     (1,399,057)       (452,169)     (1,227,584)       (958,269)
Basic loss per share                     (0.24)          (0.91)          (0.07)          (0.03)          (0.05)          (0.03)
Diluted loss per share                   (0.24)          (0.91)          (0.07)          (0.03)          (0.05)          (0.03)
Current assets                      11,941,842      14,543,209       3,051,720         906,926      13,058,579      15,435,887
Total assets                        16,503,195      21,628,968       5,259,449       2,918,836      19,946,284      19,961,979
Current liabilities                 13,918,937      12,607,203         349,182         117,070      12,318,717      14,112,035
Long-term liabilities, net of
 current portion                            --              --              --              --              --              --
Shareholders' equity                 2,584,258       9,021,765       4,910,267       2,801,766       7,627,567       5,849,944

Book value per share                       .10             .37             .24             .16             .31             .21
Dividends per share                         --              --              --              --                              --

Shares used in computing loss
 per common share:
  Basic                             24,939,776      24,283,907      20,562,131      17,574,891      24,939,776      28,099,521
  Diluted                           24,939,776      24,283,907      20,562,131      17,574,891      24,939,776      28,099,521


MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND RESULTS OF
OPERATION

Overview

         On January 2, 2003,  New York  Health Care and  BioBalance  completed a
business   combination   (a  "reverse   merger"),   accounted  for  as  "reverse
acquisition," in which BioBalance  became a wholly-owned  subsidiary of New York
Health Care and the stockholders of BioBalance  exchanged all of the outstanding
shares  of  the  common  stock  of  BioBalance  for  approximately  90%  of  the
outstanding  shares of New York  Health  Care's  Common  Stock.  For  accounting
purposes,  BioBalance  is  considered  to be the  "accounting  acquirer"  in the
transaction.  As a result, the historical  financial  information in this report
for the years ended  December  31, 2004 and  December 31, 2003 and for the three
months ended March 31, 2005 and 2004 is that of the  consolidated  Company while
the data for  December  31, 2002 is that of  BioBalance,  not of New York Health


                                       18


Care.  Prior reports of New York Health Care filed with the SEC remain available
on the SEC website at http://www.sec.gov.

         We operate in two  industry  segments;  the home health care  business,
which business has a 20-year operating history, and the specialty pharmaceutical
business of BioBalance,  which commenced in 2001 and is still in its development
stage.  All numerical  amounts and  percentages in the following  discussion are
approximate.

         See  Recent  Developments  for a  description  of  our  sale  of the NJ
Business to Accredited Health.

Critical Accounting Policies

         The  preparation  of  financial  statements  in  conformity  with  U.S.
generally  accepted  accounting  principles  requires that we make estimates and
judgments that affect the amounts reported of assets, liabilities,  revenues and
expenses and the related  disclosure of contingent  assets and  liabilities.  We
base our estimates on historical  experience and on various other assumptions we
believe to be applicable and  reasonable  under the current  circumstances,  the
results of which form the basis for making  judgments  about the carrying values
of assets and  liabilities  that are not readily  apparent  from other  sources.
Actual results may differ from these estimates  under  different  assumptions or
conditions.

         In addition, we are periodically faced with uncertainties, the outcomes
of which are not within our control and will not be known for prolonged  periods
of time. Some of these uncertainties are discussed above under "Risk Factors".

         We believe the following to be critical accounting policies that affect
the most  significant  estimates and judgments  used in the  preparation  of our
consolidated financial statements:

Revenue Recognition

         We recognize patient service revenue on the date services are rendered.
Unbilled services  represent amounts due for services rendered that had not been
billed at the end of each period  because  authorization  had not been  received
from the referral source.

Accounts Receivable

         Accounts  receivable of our home healthcare  business  consist of trade
receivables  recorded at original invoice amounts,  less an estimated  allowance
for  uncollectible  accounts.  We generally  extend trade credit on a short-term
basis. Accordingly,  our trade receivables do not bear interest, although we may
apply a  finance  charge  to  receivables  that are past  due.  We  periodically
evaluate accounts receivable for collectability, based on past credit history of
customers and the current financial condition of those customers. Changes in the
estimated  collectability of accounts  receivable are recorded in the results of
operations  for the fiscal  period in which the  estimate is  revised.  Accounts
receivable  that we judge to be  uncollectible  are offset against the allowance
for  uncollectible  accounts.  Generally,  we do not require  account debtors to
secure the payment of accounts payable.

Goodwill and Other Intangible Assets

         Prior to fiscal 2002, we amortized goodwill and intangible assets using
the  straight-line  method over periods of up to 10 years.  SFAS No.142 requires
that goodwill and intangible  assets having  indefinite  lives not be amortized,
but  instead be tested  for  impairment  at least  annually.  Intangible  assets
determined to have  definite  lives are amortized  over their  remaining  useful
lives.


                                       19


Stock Based Compensation

         We use the intrinsic-value  method of accounting for stock-based awards
granted  to  employees  and the fair value  method of  accounting  for  warrants
granted to consultants for services.

Long-Lived Assets

         We evaluate long-lived assets, such as intangible assets, equipment and
leasehold  improvements,  for impairment when events or changes in circumstances
indicate that the carrying amounts of the assets may not be recoverable  through
estimated  undiscounted  cash  flows  from  the  use of  these  assets,  when an
impairment exists, the related assets are written down to fair value.

Results of Operations

Three Months Ended March 31, 2005 Compared With Three Months Ended March 31,
2004.

         Revenues  for the three  months  ended  March  31,  2005  increased  to
approximately  $12,462,000 from  approximately  $11,506,000 for the three months
ended March 31,  2004.  The  increase in  revenues  is  primarily  the result of
increased sales volume to some of our existing clients.

         Cost of professional  care of patients for the three months ended March
31, 2005 increased to approximately  $10,024,000 from  approximately  $9,188,000
for the three  months  ended  March 31,  2004.  The  increased  costs  primarily
resulted from the increased revenue.

         General and administrative  expenses ("G&A") for the three months ended
March  31,  2005  increased  to  approximately   $2,986,000  from  approximately
$2,953,000  for the three  months  ended  March 31,  2004.  The  increase in G&A
expenses is primarily the result of increased professional fees of approximately
$200,000  which was offset by a reduction  in  insurance  expense  and  business
consulting expense of approximately $135,000.

         There was also a decrease  of  approximately  $42,000  in  amortization
expense as a result of the  partial  write off of the NexGen  technology  by the
BioBalance division of approximately $1,740,000 at December 31, 2004.

         We sustained a net loss of approximately  $958,000 for the three months
ended March 31, 2005 as compared to a net loss of  approximately  $1,228,000 for
the three months ended March 31, 2004.

         The net loss for the three  months  ended March 31, 2004  includes  net
income of $43,000 from our home healthcare  operations which was offset by a net
loss of $1,271,000 from the operations of the BioBalance segment.

         The net loss of approximately $958,000 for the three months ended March
31, 2005  includes  net income of $75,000  from the home  healthcare  operations
segment and a net loss of $1,033,000 from the operations of BioBalance  which to
date has not generated any revenue.

Results of Operations

Year Ended December 31, 2004 Compared with Years Ended December 31, 2003 and
2002

         Revenues in 2004 increased to $48,854,000 from $45,060,000 in 2003. The
increase  in  revenue  is due to an  increase  in  sales  volume  to some of our
existing  home health care clients.  There was no reported  revenue for the year
2002.


                                       20


         Cost of professional  care of patients in 2004 increased to $39,214,000
from  $36,107,000 in 2003. The increase in cost is due to the increase in sales.
There were no reported costs for the year 2002.

         Selling, general and administrative expenses ("SG&A") in 2004 increased
to $12,056,000  from $11,249,000 in 2003 and $830,000 in 2002, an increase of 7%
and 1,255% for the years 2003 and 2002  respectively.  The  increase in expenses
for the year 2004  compared  to 2003 is the result of  administrative  personnel
increases and other costs associated with the increased revenue. In addition, we
incurred  significant  legal,  accounting and insurance cost in 2004 relating to
the indictment of one of our former  directors.  The year 2002 only includes the
expenses related to BioBalance.

         As a result of the merger in 2003,  we recognized  goodwill  associated
with our home health care business.  We have determined,  based upon the opinion
of a valuation  expert engaged to determine our fair market value as of the date
of the merger,  that  goodwill  was  impaired to the extent of  $17,869,000.  We
determined that in the current market for home health care businesses, the value
of our home  health  care  business  would not  generate  the amount of goodwill
recorded in connection  with the merger,  assuming the business had been sold in
the open market,  based on current  sources of revenue and limited profit margin
of the business and potential regulatory threats to the business, which threats,
if realized,  could adversely affect the economic structure of its business. The
valuation  expert used the  capitalized  cash flow and the guidelines  companies
methodologies in valuing its analysis.  The impairment  charge of $17,869,000 is
non-cash in nature and does not affect our liquidity.

         The net  loss of  $6,072,000  for the  year  2004  includes  income  of
$351,000  from the  operation of our home care segment and a loss of  $6,423,000
from our BioBalance segment which to date has not generated any revenue. The net
loss from our BioBalance  segment also includes an expense for  $1,740,326,  the
impairment  writedown  of the NexGen  Platform  technology  that we purchased in
2003.  BioBalance intends to pursue the NexGen Platform technology in the future
as funds and  management  time allow although there can be no assurance that any
commercially usable product will be derived from the NexGen Platform.

         For the year 2003, we suffered a net loss of $22,052,000. This includes
the non-cash  impairment  charge of $17,869,000,  a net loss from our BioBalance
segment  of  $4,657,000,  which  includes  a  non-cash  expense in the amount of
$1,591,000  resulting  from an increase in the fair value of  outstanding  stock
options  and  warrants as a result of the  merger,  and income of  approximately
$474,000 from the operation of our home care segment. The net loss of $1,399,000
for the year 2002 was due  principally to product  development for PROBACTRIX by
BioBalance. BioBalance had no revenues in 2002.


                                       21


Liquidity and Capital Resources

         At March 31, 2005,  we had no long-term  debt.  Future  minimum  rental
commitments for all  non-cancelable  lease obligations at March 31, 2005, are as
follows:



                                                              Payment due by period

                                                 Less than                                     More than
                                   Total          1 year        1-3 years      4-5 years        5 years
                                   -----          ------        ---------      ---------        -------
                                                                              
Contractual Obligations
Long-term debt obligations       $       --     $       --     $       --     $       --     $       --
Capital lease obligations                --             --             --             --             --
Operating lease obligations*      1,019,000        275,000        584,000        128,000         32,000
Purchase obligations                     --             --             --             --             --
                                 ----------     ----------     ----------     ----------     ----------

  Total                          $1,019,000     $  275,000     $  584,000     $  128,000     $   32,000
                                 ==========     ==========     ==========     ==========     ==========


* These leases also generally contain provisions  allowing rental obligations to
be accelerated  upon default in the payment of rent or the  performance of other
lease obligations. These leases generally contain provisions for additional rent
based upon  increases in real estate taxes and other cost  escalations.  Because
the leases  used in  connection  with the NJ  Business  will be  assigned to and
assumed by Accredited  Health in connection  with the closing of the sale of the
NJ Business to Accredited  Health,  the total  operating  lease  obligations are
expected to decrease by $207,000.

         We have no off-balance sheet arrangements and have not entered into any
transactions  involving  unconsolidated,  limited purpose  entities or commodity
contracts.

         The sources of liquidity and capital  resources for the home healthcare
segment are internally generated funds, cash on hand and amounts available under
a $4,000,000  revolving  credit  facility.  Currently,  there is no  outstanding
indebtedness under this facility.

         Loans under this  revolving  credit  loan  facility,  which  expires on
November 29, 2005, may be used only for working  capital of our home  healthcare
business and other costs arising in the ordinary  course of that  business.  Our
obligations  to pay the principal of, and interest on, loans advanced under this
facility  are  secured by  substantially  all the assets of our home  healthcare
business, and not by any assets of BioBalance. Borrowings under the facility are
permitted to the extent of a borrowing base of up to 85% of "qualified  accounts
receivable" of our home healthcare business and there being no events of default
under the relevant loan  documents  subject to the lender's  right to reduce the
borrowing  base  by  applying  a  liquidity  factor   percentage  based  upon  a
calculation  relating  to recent  collection  histories  of  certain  classes of
qualified accounts receivable.  Currently,  application of the liquidity factors
formula  results  in 97% of  qualified  accounts  receivable  being  part of the
borrowing base. At March 31, 2005, the amount available for borrowing under this
facility, based on the borrowing base formula was $4,000,000. The loan agreement
contains various restrictive  covenants,  which among other things, require that
we have a minimum tangible net worth greater than $500,000.  We have amended our


                                       22


loan  agreement  to  allow  us to  lend  money  to  BioBalance  if  there  is no
outstanding loan under this agreement.  The loan agreement has also been amended
to allow us to  invest  money  in  BioBalance.  The  principal  amount  of loans
borrowed  under this facility  bear interest at a variable  annual rate equal to
the prime rate  charged  from time to time by  CitiBank,  N.A.  plus 1.5% (as of
March 31, 2005,  5.75% per annum) and the loan agreement  creating this facility
provides for monthly payments of interest on the outstanding loan balance on the
basis of the actual number of days elapsed over a year of 360 days.

         Our loan  agreement  was modified on April 11, 2005, to permit the sale
of the NJ  Business  to  Accredited  Health and to lift the  lender's  lien with
respect to the assets of the NJ Business.  As a result of this modification,  no
loans  under the  agreement  may be  requested  or occur  until such time as the
parties agree on the adjusted amount of the borrowing base which has occurred in
May 2005 with the result that there is no change in the  borrowing  amount under
the facility.

         For the three months  ended March 31, 2005,  net cash used in operating
activities  was  approximately  $419,000 as  compared to cash used in  operating
activities of approximately  $2,062,000  during the three months ended March 31,
2004, a decrease of $1,643,000.  The $419,000 of cash used in operations for the
three months ended March 31, 2005 was principally due to an increase in accounts
receivable,  a decrease in amounts due to HRA and a decrease in amounts due from
lending institution.

         The  net  cash  provided  by  financing   activities  of  approximately
$4,197,000 during the three months ended March 31, 2005 represented the proceeds
from the issuance of common stock and warrants in the Offering.

         Net cash used in investing  activities for the three months ended March
31, 2005  totaled  approximately  $58,000 and  consisted of the  acquisition  of
property and equipment and intangible assets.

         As of March 31, 2005, approximately $8,623,000 (approximately 43.2%) of
our  total  assets  consisted  of  accounts  receivable  from  clients  who  are
reimbursed  by  third-party  payers,  as compared to  $7,009,000  (approximately
35.1%) as of March 31, 2004.  The  increase is the result of slower  payments by
some clients exceeding their normal 120-day payment cycle.

         Days Sales  Outstanding  ("DSO") is a measure of the average  number of
days taken by us to collect its accounts  receivable,  calculated  from the date
services are billed.  For the three months ended March 31, 2005,  the DSO of our
home care  segment was 73,  compared to 63 days for the three months ended March
31,  2004.  The  increase  is the result of slower  payments  by our net 120-day
clients. As of March 31, 2005 BioBalance had no accounts receivable.

         Net cash used in operating activities for the year 2004 was $5,073,333,
as compared to net cash  provided of $233,269  and net cash used of $958,773 for
the years 2003 and 2002, respectively.  The change in net cash used in operating
activities from 2004 to 2003 is due mainly to an increase in accounts receivable
and unbilled services,  a decrease in accrued payroll, a decrease in amounts due
to related  parties  and a net loss for the  period,  offset by an  increase  in
accounts payable and accrued expenses and an increase in the amounts due to HRA.
The net cash provided by operating  activities  for 2003 as compared to net cash
used in  operating  activities  for 2002 is mainly the result of  comparing  two
business segments in 2003 to only one segment in 2002.

         Net  cash  used in  investing  activities  for the  year  2004  totaled
$77,805,  as compared to net cash  provided of  $3,175,321  and net cash used of
$510,419 for the years 2003 and 2002 respectively.  The increase in 2003 was due
mainly to cash acquired from the acquisition of our BioBalance subsidiary.

         There was no net cash  provided by  financing  activities  for the year
ended December 31, 2004. Net cash provided by financing  activities for the year
ended  December  31,  2003  totaled  approximately  $1,304,000,  as  compared to


                                       23


$3,198,000  for the year ended December 31, 2002. The decrease was due mainly to
a decrease in the sales and issuance of Common Stock.

         As of December 31, 2004, approximately $8,656,000 (approximately 52.4%)
of our total assets consisted of accounts  receivable from customers as compared
to approximately $6,577,000 or 30.4% as of December 31, 2003. As of December 31,
2002 BioBalance had no accounts receivable.

         For the years ended  December 31, 2004 and 2003,  our DSO's were 74 and
62,  respectively.  For the year ended  December  31,  2002,  BioBalance  had no
revenue and accounts receivable.

BioBalance Segment

         As of March 31, 2005, BioBalance had cash on hand of $1,494,902, all of
which was  available to fund  operations.  On April 11, 2005, we entered into an
agreement to sell certain assets of our home  healthcare  division in New Jersey
to Accredited  Health and the proceeds from the sale in the amount of $2,850,000
were  transferred to  BioBalance.  A total of $150,000 of the purchase price was
placed in escrow to cover actual losses,  if any,  incurred by Accredited Health
for  which we are  required  to  indemnify  Accredited  Health  pursuant  to the
agreement  relating to the sale of the New Jersey Business to Accredited Health.
If no claims are made by the third party for  indemnification by us the escrowed
funds will be released to us 90 days after the closing of the transaction, which
occurred on May 22, 2005. BioBalance estimates that its capital requirements for
the remainder of 2005 will be approximately $2,700,000.

         BioBalance has incurred product  development  costs excluding  non-cash
compensation of approximately $193,000 and $1,426,423 for the three months ended
March 31, 2005 and twelve  months ended  December 31,  2004,  respectively.  The
majority of these costs were for  manufacturing  clinical  supplies,  conducting
clinical  studies to assess the safety and efficacy of PROBACTRIX  and the costs
for preparing and filing the  Investigational  New Drug ("IND")  application for
PROBACTRIX. During this period, BioBalance completed an extended safety study in
healthy  human  volunteers at ten times the normal dose in 35 subjects for a six
month period.  The data from this study has been submitted for  publication in a
peer-reviewed  medical  journal.  BioBalance  began an Irritable  Bowel Syndrome
("IBS")  medical food clinical  trial at Ichilov  Medical  Center in Tel Aviv in
November  2003.  A second  site  (St.  Michael's  Hospital  in  Toronto)  became
operational  in the first  quarter of 2004,  but  enrollment  was  significantly
delayed due to personnel issues. Additional sites in New York and Jerusalem were
added in the third quarter of 2004 to compensate for the slow enrollment.  Total
enrollment  of  150-200  patients  is  anticipated  for this  trial,  which will
continue throughout 2005.

         BioBalance is pursuing accelerated regulatory approval of PROBACTRIX as
a  prescription  drug for the prevention  and/or  treatment of pouchitis and has
filed an IND  application  with the U.S. Food and Drug  Administration  ("FDA").
Pouchitis  is a  non-specific  inflammation  of the "pouch" or ileal  reservoir,
which usually occurs during the first two years after bowel  reconstruction  due
to ulcerative  colitis.  Symptoms of pouchitis include steadily increasing stool
frequency  that may be  accompanied by  incontinence,  bleeding,  fever and/or a
feeling of urgency.  There are currently no approved  treatments  for pouchitis.
BioBalance also will seek orphan drug designation for this  indication.  "Orphan
drug"  refers to a product  that  treats a rare  disease  affecting  less than a
specified  number of persons  (200,000 in the U.S.).  The orphan drug regulatory
strategy  provides a  significantly  shorter  approval  process  and less costly
clinical studies.  Additional  clinical studies can subsequently be conducted to
determine whether there is support for broader usage.  BioBalance  submitted the
IND to the FDA at year-end  2004.  On February 2, 2005,  we were notified by the
FDA that the IND was on  clinical  hold  and that  comments  would be sent to us
within 30 days.  Comments on the IND were received on March 4, 2005.  BioBalance
has reviewed the comments and is currently  working to provide a response to all


                                       24


of the issues raised by the FDA. We expect to have a response  prepared and sent
back to the FDA by July 2005.  We feel that all of the issues  raised by the FDA
can be properly addressed,  but we can give no assurance that the FDA will agree
with all of our  responses  to the issues  raised or give us  clearance  to move
forward with the clinical trials.

                                    BUSINESS

OVERVIEW

         We  are  engaged  in  two  industry  segments,  the  delivery  of  home
healthcare services  (sometimes  referred to as the "home healthcare  business")
and, since the acquisition of BioBalance in a merger transaction in January 2003
(treated for  accounting  purposes as a reverse  acquisition  of New York Health
Care by BioBalance),  the development and planned manufacturing and marketing of
proprietary  biotherapeutic agents for the treatment of gastrointestinal  ("GI")
disorders.  BioBalance is our wholly-owned subsidiary.  For accounting purposes,
BioBalance is considered to be the "accounting acquirer" in the transaction.

         For  more  information  as to the  financial  performance  of our  home
healthcare and BioBalance business segments,  see the section of this prospectus
entitled,  "Management's  Discussion  and  Analysis of Financial  Condition  and
Results of Operations" and Note 14 of Notes to Consolidated Financial Statements
included elsewhere in this report.

HISTORY, DEVELOPMENT AND OVERVIEW OF THE COMPANY

         New York Health Care was initially  organized to act as a licensed home
healthcare   agency   engaged   primarily   in   supplying   the   services   of
paraprofessionals  who provide a broad range of health care support  services to
patients in their homes.

         Our home healthcare  business operates in all five boroughs of New York
City and the  counties  of  Nassau,  Westchester,  Rockland,  Orange,  Dutchess,
Ulster,  Putnam  and  Sullivan,  in the State of New York.  Our home  healthcare
services  are  supplied   principally  pursuant  to  contracts  with  healthcare
institutions and governmental  agencies,  such as various county  departments of
social services, the New York City Human Resources Administration,  Beth Abraham
Long-Term Home Health Services and Kingsbridge  Medical Center, all of which are
located in New York. We ceased our home healthcare operations in New Jersey upon
consummation of our sale of the NJ Business to Accredited Health, which occurred
on May 22, 2005.

         Our primary objective,  in our healthcare  business,  is to enhance our
position in the home  healthcare  market by increasing the promotion of our full
service and  specialty  healthcare  capabilities  to existing  and new  referral
sources;  as well as maintaining our regular training and testing programs,  and
recruitment activities. See "Home Health Care Business"

         BioBalance  is a development  stage  specialty  pharmaceutical  company
incorporated  in Delaware in May 2001.  BioBalance is focused on the development
of patented  biotherapeutic  agents for  gastrointestinal  (GI)  disorders  with
significant  unmet needs.  BioBalance  has  pioneered the  development  of these
agents  based  on what  BioBalance  believes  to be  outstanding  science  and a
pharmaceutical   development   approach   (e.g.   randomized,    double   blind,
placebo-controlled clinical trials in FDA-approved centers). BioBalance has not,
to date, generated any revenues, other than income from short-term investment of
such proceeds.


                                       25


         We believe that products  developed from  BioBalance's  core technology
will  restore the  microbial  balance in the GI tract by  displacing  pathogenic
bacteria and preventing  their  re-colonization.  For example,  recent  clinical
studies  independently  conducted by Dr. Mark Pimentel at  Cedars-Sinai  Medical
Center in  California  have  linked the  overgrowth  of  pathogenic  bacteria to
Irritable Bowel Syndrome (IBS)  symptoms.  We believe that these studies support
the rationale for our potential products to address a potential root cause of GI
disease,  while also providing  symptom  relief.  As such, it could  represent a
major shift in the treatment of many GI disorders.

CORPORATE STRATEGY

         We intend to actively pursue BioBalance's  business plan of developing,
manufacturing and marketing its initial product PROBACTRIX(R) and other products
in its pipeline for treating gastrointestinal disorders while divesting our home
healthcare  business.  In  furtherance of these goals,  as noted above,  in July
2004, we executed the Purchase  Agreement for the sale of the assets of our home
health care business to the LLC for  consideration  of $2.7 million in cash, the
assumption of all of the liabilities  and  obligations  with respect to the home
health care business and the forgiveness of certain future  obligations that may
be due to Braun and Rosenberg pursuant to employment agreements each of them has
with us.  The  proposed  sale was  subject  to the  satisfaction  of a number of
conditions including obtaining shareholder and regulatory  approvals.  Since the
execution of the Purchase Agreement,  National made an unsolicited offer for the
NJ Business  which  resulted in our entering into an agreement on April 11, 2005
to sell the NJ  Business  to  Accredited  Health  for $3  million  with a formal
closing of this sale to occur within 45 days. This transaction closed on May 22,
2005.  Messrs.  Braun and  Rosenberg and the LLC consented to the sale of the NJ
Business to Accredited Health. We have commenced negotiations with Messrs. Braun
and Rosenberg to sell them the remaining assets of the home healthcare  business
which were used in  connection  with the  operations of that business in various
locations  in the State of New York (the  "New  York  Assets").  There can be no
assurance that an agreement to sell the remaining portion of our home healthcare
business to Messrs.  Braun and Rosenberg will be entered into or, if it is, that
any transaction called for by such agreement will be consummated.  Upon any sale
of the New York Assets to the LLC, Messrs.  Braun or Rosenberg or otherwise will
be subject to the receipt of any applicable shareholder and regulatory approvals
for such sale. Therefore, while BioBalance does not expect to have access to the
financial  or  operating  resources  of our  home  healthcare  business,  it has
received a substantial  portion of the funds from the sale of the NJ Business to
Accredited Health and currently expects to seek additional funding in the future
from the sale of our equity, debt or convertible securities.

BIOBALANCE BUSINESS

Overview

         Our BioBalance subsidiary is a development-stage company focused on the
development  of novel  treatments  for various GI disorders  that we believe are
poorly addressed by current  therapies.  These include  pouchitis,  IBS, Crohn's
disease,  ulcerative colitis,  and diarrhea caused by antibiotics,  chemotherapy
and  travel.  We believe  that our  initial  potential  product,  PROBACTRIX,  a
probiotic  (a  bacterial  culture  that  supports a good and healthy  balance of
microorganisms) can reduce symptoms of pouchitis, IBS and other GI disorders. We
have  developed  patented  biotherapeutic  agents  for  GI  disorders  based  on
outstanding science and a pharmaceutical  development approach (e.g. randomized,
double blind, placebo-controlled clinical trials).

         Our current efforts consist of developing clinically validated products
for GI diseases and  conditions  where current  therapies are  inadequate or may
have significant side effects. Unlike conventional  treatments,  we believe that


                                       26


our core technology restores the microbial balance in the GI tract by displacing
pathogenic  bacteria and  preventing  their  re-establishment.  Clinical  trials
conducted  independently at the  Cedars-Sinai  Medical Center in California have
linked the  overgrowth of pathogenic  bacteria to IBS  symptoms.  Therefore,  we
believe  that our  products  may  address  an  underlying  root cause of many GI
disorders  in addition to providing  symptom  relief with no  demonstrated  side
effects.

         Our initial  potential  product is  PROBACTRIX,  a  proprietary,  live,
single strain (M17) of E.coli bacteria,  which we plan to develop as a treatment
for pouchitis,  IBS and a variety of other GI disorders.  Prior clinical studies
have  confirmed  that this  product can reduce the  symptoms of IBS and other GI
disorders  and,  therefore,  is able to improve  the quality of life of patients
using the product to treat these disorders.

         We are  pursuing  an  accelerated  regulatory  approval  for the use of
PROBACTRIX in the U.S. and Europe by filing an IND application  with the FDA and
with  comparable  regulatory  agencies  in  Europe  and  seeking  "orphan  drug"
designation  for the prevention  and/or  treatment of pouchitis.  Pouchitis is a
non-specific  inflammation  of the ileal  reservoir,  which  can be a  long-term
problem for some patients.  This usually occurs during the first two years after
bowel  reconstruction  due  to  ulcerative  colitis.  Most  pouchitis  sufferers
experience  symptoms including  steadily  increasing stool frequency that may be
accompanied by  incontinence,  bleeding,  fever and/or a feeling of urgency.  We
believe that current treatments (including antibiotics) are often ineffective in
relieving symptoms. "Orphan drug" refers to a product that treats a rare disease
affecting less than a specified number of persons (200,000 in the U.S.). Current
federal  laws  require  that a drug  be the  subject  of an  approved  marketing
application before it is transported or distributed across state lines.  Because
a  sponsor  of a drug will  probably  want to ship the  investigational  drug to
clinical  investigations  in many states,  it must seek an  exemption  from that
legal  requirement.  The IND is the means through which the sponsor  technically
obtains this  exemption from the FDA. FDA approval of an IND permits the sponsor
to conduct  clinical  trials in the humans.  We submitted  the IND to the FDA at
year-end 2004. On February 2, 2005, we were notified by the FDA that the IND was
on clinical hold and that comments would be sent to us within 30 days.  Comments
on the IND were received on March 4, 2005.  BioBalance has reviewed the comments
and is  currently  working to resolve  all of the issues  raised by the FDA.  We
expect  to have a  response  prepared  and sent  back to the FDA by July,  2005.
Although we believe that we can  adequately  address all of the issues raised by
the FDA,  we can give no  assurance  that  the FDA  will  agree  with all of our
responses to the issues raised or give us clearance to proceed with the clinical
trials.

         Our  core  intellectual  property,  including  rights  to two  patented
Bacillus strains, B. subtilis and B. licheniformis, is protected by patents that
have  been  filed  in  the  US  and  certain  foreign  countries.  The  patented
formulation   used  for   PROBACTRIX   consists  of  a  proprietary   strain  of
non-pathogenic  E.coli,  derived from an organism that was  originally  isolated
from the intestinal  mircoflora of a healthy volunteer in a liquid  formulation.
The technology and the processes  comprise  conditions that preserve M-17 E.coli
in the  biologically  active  form.  Patents have been filed by  BioBalance  for
technology that could extend the product's shelf life for two years or longer at
room  temperature.  In addition,  we received  approval of the  registration  of
PROBACTRIX as a registered trademark in the U.S. on March 1, 2005.

         We  have  sub-contracted  with a  third-party  for the  manufacture  of
sufficient  quantities of  PROBACTRIX in the U.S. to satisfy our clinical  trial
needs. We have successfully  transferred the manufacturing process of PROBACTRIX
from Israel to the University of Minnesota  Biotech Center and, after confirming
that several batches met specifications, again have transferred the process to a
commercial pilot-scale  production facility in Minnesota.  We are working with a
third-party  manufacturer  (Benchmark  Biolabs  Inc.) to transfer  production of
PROBACTRIX  to  their  facility  in  Lincoln,   Nebraska  for  manufacturing  of
PROBACTRIX for the FDA-sanctioned clinical trials.


                                       27


Regulatory Strategy

         Our regulatory  strategy involves pursuing an accelerated  approval for
PROBACTRIX  in the U.S.  and  Europe by filing an IND  application  and  seeking
orphan drug designation for the prevention and/or treatment of pouchitis.  There
are currently no approved treatments for pouchitis.  Additional clinical studies
can subsequently be conducted to determine  whether there is support for broader
usage.

         BioBalance  originally  planned to pursue  marketing of PROBACTRIX as a
medical food for IBS, given limited  resources and the significant time required
for  prescription  drug  development.  Industry  studies  indicate that it takes
approximately 7-13 years for the average  prescription drug to progress from the
IND  filing  to  market  introduction.   However,   following  discussions  with
regulatory consultants and potential pharmaceutical licensees, it was determined
that a shorter pathway to drug  development  through filing an IND for an orphan
drug indication would be the most economically  attractive course. This involved
addressing  pouchitis,  a narrowly  focused  indication  with unmet  therapeutic
needs,  rather than IBS.  Pouchitis  also offered the  potential for orphan drug
designation  and  expedited  FDA  approval.  We  believe,  although  there is no
assurance,  that we can achieve FDA approval for  PROBACTRIX  as a  prescription
drug to treat pouchitis in approximately 48 months after IND approval.

         We plan to  conduct  double  blind,  placebo  controlled  studies if we
obtain a FDA  endorsement of the clinical  development  plan via an approved IND
for the pouchitis  indication.  The first step would  involve a  safety/efficacy
study in the target  population.  This study  would  likely be  followed  with a
pivotal Phase III trial in approximately 75-100 pouchitis patients.  The product
could be approved  for  marketing in the U.S. by 2009 or earlier with fast track
designation although no assurance can be given as to any approval date.

         Despite the longer  time-to-market,  we believe  that the  prescription
drug  route is  vastly  more  attractive  than the  medical  food  route for the
following reasons:

         o        prescription  drugs  are  priced   significantly  higher  than
                  non-prescription products;

         o        gross margins are typically 90% on  prescription  drugs versus
                  60%-70% for non-prescription products;

         o        prescription drugs are reimbursable by health insurance plans,
                  while  non-prescription  products  such as  medical  foods are
                  generally non-reimbursable; and

         o        there is a greater  likelihood  of  establishing  a  marketing
                  partnership or licensing agreement with a major pharmaceutical
                  company if  PROBACTRIX  were marketed as a  prescription  drug
                  rather than a medical food.

         A prescription  drug can be assigned  orphan drug status by the FDA and
European regulatory  authorities if the indication addresses a target population
of less than 200,000  sufferers in the U.S. or less than 5 sufferers  per 10,000
persons in Europe. There is a separate Office of Orphan Drug Product Development
at  the  FDA  designed  to  help  facilitate   rapid  approval  of  orphan  drug
applications.  Once approved,  orphan drugs are given seven year  exclusivity in
the  U.S.  and ten  years of  exclusivity  in  Europe.  Additional  benefits  of
receiving orphan drug status in the U.S. include study design assistance,  a 50%
reduction in the filing cost of the NDA/BLA and may also include partial funding
of clinical  costs by the FDA.  The NDA/BLA is the  vehicle  through  which drug
sponsors formally propose that the FDA approve a new pharmaceutical for sale and
marketing in the U.S. The NDA/BLA requests  permission from FDA to market a drug
in the U.S.  In Europe,  a drug  product is filed  with the  European  Medicines
Agency (EMEA) for marketing  throughout the European  Commission  area. The EMEA


                                       28


has  a  Committee  for  Orphan  Medicinal  Products  (COMP)  whereby  drugs  are
designated "orphan drug" status for the European Union.

         Longer  term,  we  are  currently   considering   expanding  the  label
indication  of  PROBACTRIX  to include a number of  additional  GI  indications,
including the prevention or treatment of  antibiotic-associated  diarrhea (AAD).
Recent  medical  research   indicates  that  antibiotics   significantly   alter
intestinal microflora,  a key factor in causing diarrhea, for up to three months
following  treatment,  however,  we currently  have not yet formulated any plans
with respect to the expansion of the label indications of PROBACTRIX. We plan to
explore  regulatory  approval for a veterinary  formulation  of PROBACTRIX as an
animal feed additive to replace  antibiotics.  The issue of using antibiotics as
an animal feed additive has generated  significant  attention as governments and
consumer  groups have called for the  reduction or  elimination  of  unnecessary
antibiotic use in farm animals.  McDonalds Corp., the world's largest  purchaser
of animal  products,  announced that its suppliers must phase out  inappropriate
use of antibiotics on farm animals. It is known that repeated use of antibiotics
can cause farm animals to become weak and retarded.  We believe,  although there
is no assurance,  that  PROBACTRIX has a  particularly  high safety and efficacy
profile in many different  kinds of animals.  We can not assure you that we will
ever market Probactrix as an animal feed additive.

Products

         PROBACTRIX

         Our initial product,  PROBACTRIX, is a non-pathogenic probiotic,  which
we believe addresses the root cause of many GI disorders,  including  pouchitis,
IBS, IBD and  diarrhea,  by  inhibiting  the growth of  pathogenic  bacteria and
preventing their re-colonization.  Clinical studies in over 14,000 patients have
confirmed that this product can reduce the symptoms of various GI disorders.

         This product was approved as a biological  agent for the treatment of a
broad  range of GI  disorders  and  diarrheas  in Russia in May 1998,  as a food
supplement for human use by the Ministry of Health of Israel in May 1998 and for
use as animal food by the Ministry of Agriculture  of Israel in September  1998.
In August 2000, Tetra-Pharm,  an Israeli pharmaceutical company, agreed to cease
manufacture  and sale of the product in  conjunction  with its agreement to sell
all rights relating to the product to BioBalance.  Since then, production of the
formula  has  been  limited  to  supplying   hospitals  and  universities  where
BioBalance is conducting further research.

         The basic  active  component  in  PROBACTRIX  is a selective  strain of
non-pathogenic E.coli bacteria,  which is contained in a pleasant tasting liquid
suspension.  This  bacterium  is a commonly  represented  species in the healthy
microflora  of  humans  and  animals.  It has been used for the  preparation  of
Colibacterin, Bificon and other medicines and food supplements outside the U.S.

         The  research on  PROBACTRIX  originated  in Russia from studies by Dr.
Nellie Kelner-Padalka,  a pediatrician and our scientific founder. These studies
found liquid food supplements containing E.coli M-17 to be effective in treating
intestinal infections of various origins.  However, shelf life was short and the
product had a strong odor that made it  difficult  for some  patients to ingest.
Dr.   Kelner-Padalka   later   brought  her  studies  to  Israel  where  several
technologies were used to expand the shelf life and improve the smell and taste.

         As part of the regulatory approval process of E. coli M-17 in Russia, a
scientific  panel  determined  the  product's  mechanism of action  included the
following:

         o        Rapid  suppression  of  pathogenic  microorganisms  and  their
                  repulsion.


                                       29


         o        Restoration of the  normalization  of the body's immune system
                  due to increased  synthesis of immunoglobulin,  interferon and
                  activation of macrophages.

         o        Stimulation of the enzyme complex (protease,  amylase,  lipase
                  and cellulase), which helps to improve digestion.

         o        Binding,   neutralizing   and  withdrawing   toxic  substances
                  (including heavy metals) from the body.

         o        Improvement  of  the  absorption  of  selected  micronutrients
                  including B-complex vitamins and essential amino acids.

         The patented  formulation used for PROBACTRIX consists of a proprietary
strain of  non-pathogenic  E.coli,  derived from an organism that was originally
isolated  from  the  intestinal  microflora  of  healthy  volunteers,  which  is
preserved in a liquid  extract  formulation.  The  technology  and the processes
comprise  conditions that preserve M-17 E. coli in the biologically active form.
Additional  patents  have been filed by  BioBalance  for  technology  that could
extend the product's shelf life for two years or longer at room temperature.

NexGen Product Platform

         We have  acquired the rights to several  strains of Bacillus  that have
exhibited anti-inflammatory, anti-bacterial and anti-viral properties, which may
be effective in treating a variety of GI diseases.  We refer to these strains of
Bacillius  as our NexGen  Product  Platform.  We believe  Bacillus  strains  are
therapeutically  effective against rotavirus and campylobacter pathogens,  which
are the leading causes of infectious diarrhea.  We believe this technology could
also be  effective  in  treating  ulcerative  colitis.  There was a  predecessor
product (called  Biosporin),  based on the Bacillus strains acquired,  which was
approved in Russia.  Currently we have not yet  formalized any plan with respect
to the development of our NexGen Product  Platform and no assurance can be given
that we will ever  commercially  market  any  product  related  to this  product
platform.

Prior Clinical Studies

         The active  ingredient in PROBACTRIX has undergone  safety and efficacy
testing by more than 14,000 patients in controlled  trials as well as case study
reports and has shown safety and efficacy in adults and children as young as six
months old. The product has been shown effective in a broad range of GI diseases
and  conditions  including  IBS, IBD,  pouchitis,  Crohn's  disease,  ulcerative
colitis and diarrhea caused by antibiotics, chemotherapy and travel.

         Two clinical studies recently conducted at Cedars-Sinai  Medical Center
showed the link  between IBS symptoms  and  pathogenic  bacteria and support the
rationale for the use of PROBACTRIX as an effective treatment for IBS.

         Clinical  studies  conducted  in Israel  indicate  that  PROBACTRIX  is
effective  at  addressing  various GI symptoms in both male and female  patients
with no apparent side effects. Patients typically reported a marked reduction in
abdominal  symptoms.  Most  recently,  two pilot studies have been  completed in
Israel with the current formulation. The first was an open label study conducted
on 63 patients with IBS,  which were  unresponsive  to other  therapies,  and 20
patients with Crohn's  disease.  After four to six weeks of therapy,  52% of the
IBS  patients  had an  excellent  response,  35% and 30% of the Crohn's  disease
patients had an excellent  and partial  response,  respectively,  and no adverse
events were observed.


                                       30


         An  open-label  trial,  examining  the impact of PROBACTRIX on patients
with Crohn's  disease,  reported that three of the eight patients  experienced a
marked  reduction in abdominal  symptoms,  two dropped out, two  experienced  no
improvement and one experienced a worsening of symptoms.

         A randomized,  double blind pilot study conducted by Tiomny,  et al. in
2003  reported  that  PROBACTRIX  relieved  major  symptoms  of IBS with no side
effects. This study involved 20 patients,  who were experiencing severe symptoms
of diarrhea and constipation  with a mean duration of eight years.  Eight of the
ten  patients  in the  placebo  group  withdrew  from the  study  due to lack of
response.  All ten patients in the  treatment  group  completed  the study.  The
treatment group experienced  significant  improvement in IBS symptom relief with
no apparent side effects.

Current Studies

         We  conducted  a high-dose  safety  trial on  PROBACTRIX  to verify the
excellent  safety  results  found in prior studies and to support Phase I status
for the prescription drug effort.  Phase I studies focus on the safety of a drug
or biological agent, and are typically  conducted in healthy adult volunteers at
relatively high doses. This study was completed in the third quarter of 2004. In
addition,  we have  recently  begun a  randomized,  multi-center  double  blind,
placebo-controlled,  clinical trial in  approximately  200 IBS patients to study
the  effectiveness of PROBACTRIX as a medical food. Sites for this study include
Cornell  Medical  Center in New York City,  St.  Michael's  Hospital in Toronto,
Canada, Bikur Cholim Hospital in Jerusalem,  Israel, and Sourasky Medical Center
in Tel Aviv, Israel.

Veterinary Application

         BioBalance or its predecessors has conducted  numerous clinical studies
in farm animals to support the use of PROBACTRIX  as a veterinary  feed additive
to replace antibiotics. BioBalance believes that enough safety and efficacy data
may  already be  accumulated  to present an  attractive  case for  licensing  to
appropriate  corporate partners.  BioBalance believes that a new and potentially
safer  anti-diarrheal   veterinary  product,   such  as  PROBACTRIX,   could  be
particularly  successful.  Veterinary experts believe that repeated applications
of antibiotics often leave animals weak and growth retarded. BioBalance believes
that  PROBACTRIX  has a  particularly  high safety and efficacy  profile in many
different  kinds of  animals.  There  are  numerous  probiotic  products  in the
veterinary market but lack of well-designed  scientific studies.  Significantly,
PROBACTRIX  has been  studied for its use in  preventing  bacterial  diarrhea in
piglets and as a replacement  for gentamycin  and Advocin,  which are most often
used to treat diarrhea in these animals. No assurances can be given that we will
ever market Probactrix as a veterinary feed additive.

MANUFACTURING

         BioBalance has successfully  transferred the  manufacturing  process of
PROBACTRIX from Israel to the University of Minnesota  Biotech Center,  enabling
sufficient  quantities  of  PROBACTRIX  to be produced in the U.S.  for clinical
trials under  contract  manufacture.  BioBalance  has not yet selected  contract
manufacturers  for production of commercial  quantities of  PROBACTRIX,  but may
rely on a marketing  partner to oversee the product's  manufacture.  The process
for growing E. coli and  formulating  the bacteria into a probiotic agent is not
complicated  but requires  specialized  fermentation  facilities  maintained and
operated under FDA laboratory and manufacturing requirements a prescription drug
product.  BioBalance  has  contracted  with a  third-party  manufacturer  and is
currently   working  to  transfer   the   manufacturing   technology   to  their
state-of-the-art facility.


                                       31


INTELLECTUAL PROPERTY

         BioBalance uses a combination of patents,  trademarks and trade secrets
to protect its core  technology,  which is proprietary and protected by 34 filed
patents in the U.S. and certain foreign countries.  In the U.S.,  BioBalance has
filed  applications  for 16 patents covering  applications of its  PROBACTRIX(R)
technology, of which 14 have been issued. The patent expiration dates range from
2020 to 2023. It has also filed patent applications  covering application of its
core technology in Japan, European,  Korea, Canada,  Australia,  Mexico, Brazil,
Poland,  Russia  and  New  Zealand.  BioBalance  is also  aggressively  pursuing
additional  patent  applications  relating to its core  technology.  On March 1,
2005, it received notification that PROBACTRIX has been approved as a registered
trademark in the U.S.

         In  August  2003,  BioBalance  acquired  the GI  rights  to a  line  of
biotherapeutic agents (NexGen Platform). The purchase includes the rights to two
patented strains of Bacillus (B. subtilis and B.  licheniformis)  for $3,850,000
which included a one-time cash payment of $250,000 and one million shares of our
Common  Stock  valued  at  $3,600,000.  See  "NexGen  Product  Platform"  above.
BioBalance is also looking to obtain rights for other agents showing  promise in
treating  various GI diseases.  At December 31, 2004 it was determined  that the
investment  in the NexGen  Product  Platform was impaired and as a result of the
impairment  analysis  a total of  $1,740,326  was  expensed  during  the  fourth
quarter. The impairment was determined by an independent  valuation firm using a
discounted  cash  flow  model.  The  impairment  is due to a number  of  factors
including the  acceleration  of our efforts to obtain  regulatory  approvals and
take other action  necessary to market  PROBACTRIX  as a  prescription  product,
overall limited funding  available to us to develop the NexGen Product  Platform
and  available  management  time.  While  BioBalance  believes  that the  NexGen
Platform is a viable  technology  that can be  commercialized,  any steps we may
take in the future in furthermore of such  commercialization will continue to be
delayed until the above mentioned factors are resolved.

BIOBALANCE EMPLOYEES

         At  March  31,  2005,  BioBalance  had  two  full  time  employees  and
outsourced most of its clinical and regulatory needs through consultants.  While
BioBalance has no definitive  plans with respect to the size of its workforce or
persons who will fill specific positions, BioBalance plans to evaluate its needs
relative to research and development,  product  manufacturing  and marketing and
finance and  administration  in light of then current alliances and partnerships
and will seek to hire personnel based on that evaluation.

HOME HEALTH CARE BUSINESS

Overview

         We provide a broad  range of home  health  and  personal  care  support
services in capacities ranging from companions to live-ins, including assistance
with  personal  hygiene,   dressing  and  feeding,   meal   preparation,   light
housekeeping  and  shopping  and,  to a limited  extent,  physical  therapy  and
standard skilled nursing services such as the changing of dressings,  injections
and administration of medications.

         Our services are provided principally by our staff of professionals and
paraprofessionals  (some are bilingual),  who provide personal care to patients,
and, to a lesser extent,  by our staff of skilled nurses.  Approximately  99% of
our  home  health  revenues  in  2004  were  attributable  to  services  by  our
paraprofessional staff.

         We are approved by New York State Department of Health for the training
and certification of Home Health Aides and Personal Care Aides. In addition,  we
are  approved by the New Jersey  Board of Nursing for the  training of Certified


                                       32


Home Health  Aides in the State of New  Jersey.  In order to provide a qualified
and reliable staff, we continuously recruit, train, provide continuing education
for and offer benefits and other  programs to encourage  retention of our staff.
Recruiting  is conducted  primarily  through  advertising,  direct  contact with
community  groups and  employment  programs,  and the use of  benefits  programs
designed to encourage new employee referrals by existing employees.

         On  April  11,  2005 we  entered  into an  agreement  to sell  our home
healthcare  operations  in the State of New Jersey to  Accredited  Health.  This
transaction closed on May 22, 2005. See - Recent Developments.

Organization and Operations

         We operate 24 hours a day, seven days a week, to receive  referrals and
coordinate services with physicians, case managers, patients and their families.
Services are provided  through 11 principal and branch offices and 2 recruitment
and   training   offices.   Each   office   is   typically   staffed   with   an
administrator/branch manager, director of nursing, nursing supervisor, home care
coordinators, clerical staff and nursing services staff.

         Our principal office retains all functions  necessary to ensure quality
of patient care and to maximize financial efficiency.  Services performed at the
principal office include billing and collection,  quality  assurance,  financial
and accounting functions,  policy and procedure  development,  system design and
development,  corporate  development and marketing.  We use financial  reporting
systems  through  which  we  monitor  data  for each  branch  office,  including
collections,  revenues and staffing. Our systems also provide monthly, financial
comparisons to prior periods and comparisons among our branch offices.

Referral Sources

         We  obtain  patients  primarily  through   contracts,   referrals  from
hospitals, community-based health care institutions and social service agencies,
case management and insurance companies.  Referrals from these sources accounted
for substantially all of our net revenues in 2004. We generally conduct business
with most of our  institutional  referral sources under one-year  contracts that
fix the rates and terms of all  referrals  but do not require that any referrals
be made. Under these contracts, the referral sources refer patients to us and we
bill the referral  sources for services  provided to patients.  Approximately 98
such contracts were in effect and active as of December 31, 2004.

         One or more referring  institutions  have accounted for more than 5% of
our net  revenues  during our last fiscal  year,  as set forth in the  following
table:

         Referring Institution                   Percentage of Net Revenues 2004
         ---------------------                   -------------------------------

New York City Medicaid (HRA)                                   43.4%
New Jersey Medical Assistance Program                          10.4%
Beth Abraham Long Term Home Health Program                      6.4%

         Overall,   our  10  largest   referring   institutions   accounted  for
approximately 80.8% of net revenues for 2004.

         "Days Sales Outstanding"  ("DSO") is a measure of the average number of
days required for us to collect  accounts  receivable,  calculated from the date
services are billed. For the year ended December 31, 2004 our DSO were 74.


                                       33


Reimbursement

         We are  reimbursed for services,  primarily by referring  institutions,
such as health care  institutions  and social  service  agencies,  which in turn
receive  their  reimbursement  from  Medicaid,  Medicare  and,  to a much lesser
extent,  through direct payments by insurance  companies and private payers. New
York State and New Jersey Medicaid programs constitute our largest reimbursement
sources, when including both direct Medicaid reimbursement and indirect Medicaid
payments  through many of our referring  institutions.  For 2004,  payments from
referring  institutions that receive direct payments from Medicare and Medicaid,
together  with  direct   reimbursement  to  us  from  Medicaid,   accounted  for
approximately 99% of net revenues.  Direct reimbursements from private insurers,
prepaid  health  plans,   patients  and  other  private  sources  accounted  for
approximately 1% of net revenue for 2004.

         The New York State  Department  of Health,  in  conjunction  with local
Departments of Social  Services,  sets annual  reimbursement  rates for patients
covered by Medicaid. These rates are generally established on a county-by-county
basis,  using a complex  reimbursement  formula applied to cost reports filed by
providers.

         Third party payers, including Medicaid,  Medicare and private insurers,
have taken extensive steps to contain or reduce the costs of health care.  These
steps include  reduced  reimbursement  rates,  increased  utilization  review of
services and  negotiated  prospective  or  discounted  pricing and adoption of a
competitive bid approach to service contracts.  Home-based healthcare,  which is
generally  less  costly to third  party  payers than  hospital-based  care,  has
benefited from many of these cost containment measures.

         We  negotiate  contracts  on the basis of services to be  provided,  in
connection  with  contracts  either  currently  in effect  with us or with other
agencies.  Prevailing  market  conditions  are  such  that,  despite  escalating
operating expenses,  reduced contract rates are regularly negotiated as a result
of internal budget restraints and reductions  mandated by managed care contracts
between our clients  and HMO's and other  third party  administrators.  While we
anticipate that this trend is likely to continue for the foreseeable  future, we
do not expect the impact on us to be significant, since we believe our rates are
competitive. Accordingly, we expect to be subject to only minor rate reductions.
However,  as  expenditures  in the home  health  care  market  continue to grow,
initiatives  aimed at reducing the costs of health care delivery at non-hospital
sites are increasing. A significant change in coverage or a reduction in payment
rates by third party payers, particularly by New York State Medicaid, would have
a material adverse effect upon our home health care business.

Performance Improvement

         We believe that our  reputation  for quality  patient care has been and
will  continue to be a significant  factor in our success.  To this end, we have
established  a  performance   improvement   management   program,   including  a
performance  improvement  program  to  ensure  that our  service  standards  are
implemented and that the objectives of those standards are met.

         We believe that we have  developed and  implemented  service  standards
that  comply  with  or  exceed  the  service  standards  required  by the  Joint
Commission on Accreditation of Healthcare  Organizations  ("JCAHO"). In November
2003, our New York offices  received full  accreditation  from the JCAHO for the
next  three  years  (expiring  in  November  2006).  We have  not  sought  JCAHO
accreditation  for our New Jersey  offices  because  such  accreditation  is not
required by any of the  contracts  in that state.  An adverse  determination  by
JCAHO  regarding  our home health care  operations  or any branch  office  could
adversely affect our reputation and competitive position.


                                       34


Sales and Marketing

         Messrs. Braun and Rosenberg,  officers of our health care division, are
principally    responsible   for   the   marketing   of   our   services.   Each
administrator/branch  manager is also  responsible  for sales  activities in the
branch  office's  local market area. We attempt to cultivate  strong,  long-term
relationships  with referral  sources through high quality service and education
of local health care personnel about the appropriate role of home health care in
the clinical management of patients.

Government Regulation

         The federal  government  and the States of New York,  where we operate,
and New Jersey,  where we operated until May 22, 2005,  regulate various aspects
of our business.  Changes in the law or new interpretations of existing laws can
have a material adverse effect on our permissible activities, the relative costs
associated with doing business and the amount of reimbursement by government and
other third-party payers.

         We are licensed by New York State as a home care services  agency.  New
York State law  requires  approval by the New York State Public  Health  Council
("Council")  of any  change in "the  controlling  person"  of an  operator  of a
licensed home care services agency  ("LHCSA").  Control of an entity is presumed
to exist if any person owns,  controls or holds the power to vote 10% or more of
the voting  securities of the LHCSA. A person seeking  approval as a controlling
person of a LHCSA, or of an entity that is the operator of a LHCSA, must file an
application for Council approval prior to becoming a controlling person.

         We are  subject to  federal  and state laws  prohibiting  payments  for
patient  referrals and regulating  reimbursement  procedures and practices under
Medicare,  Medicaid  and state  programs.  The  federal  Medicare  and  Medicaid
legislation contains anti-kickback  provisions,  which prohibit any remuneration
in return for the referral of Medicare and Medicaid  patients.  Courts have,  to
date,  interpreted  these  anti-kickbacks  laws to  apply  to a broad  range  of
financial relationships.  Violations of these provisions may result in civil and
criminal  penalties,  including fines of up to $15,000 for each separate service
billed to Medicare in violation of the anti-kickback provisions,  exclusion from
participation  in the Medicare and state  health  programs  such as Medicaid and
imprisonment for up to five years.

         Our healthcare  operations  potentially  subject us to the Medicare and
Medicaid  anti-kickback  provisions of the Social Security Act. These provisions
are  broadly  worded and often  vague,  and the future  interpretation  of these
provisions and their  applicability to our operations  cannot be fully predicted
with  certainty.  Any such  non-compliance  or  violation  could have a material
adverse effect on our home health care business.

         Various  federal  and  state  laws  regulate  the  relationship   among
providers of healthcare services, including employment or service contracts, and
investment relationships.  These laws include the broadly worded fraud and abuse
provisions  of the Social  Security Act that are  applicable to the Medicare and
Medicaid  programs,  which prohibit various  transactions  involving Medicare or
Medicaid  covered  patients or services.  Among other things,  these  provisions
restrict  referrals  for certain  designated  health  services by  physicians to
entities with which the physician or the physician's immediate family member has
a "financial  relationship"  and the receipt of remuneration by anyone in return
for, or to induce,  the  referral of a patient for  treatment or  purchasing  or
leasing  equipment  or  services  that are  paid  for,  in whole or in part,  by
Medicare or  Medicaid.  Violations  of these  provisions  may result in civil or
criminal   penalties  for   individuals  or  entities   and/or   exclusion  from
participation in the Medicare and Medicaid programs.  The future  interpretation
of these provisions and their  applicability  to our operations  cannot be fully
predicted with certainty.


                                       35


         New York and New Jersey also have statutes and regulations  prohibiting
payments for patient  referrals and other types of financial  arrangements  with
health  care  providers  that,  while  similar in many  respects  to the federal
legislation,  vary from state to state,  are often  vague and have  infrequently
been  interpreted by courts or regulatory  agencies.  Sanctions for violation of
these state  restrictions  may include loss of licensure  and civil and criminal
penalties.

         We believe  that our  operations,  in general,  comply in all  material
respects with applicable federal and state  anti-kickback laws, and that we will
be able to arrange our future  business  relationships  so as to comply with the
fraud and abuse provisions.

         Management  believes that the trend of federal and state legislation is
to  subject  the home  health  care and  nursing  services  industry  to greater
regulation and enforcement activity, particularly in connection with third-party
reimbursement  and arrangements  designed to induce or encourage the referral of
patients  to a  particular  provider  of  medical  services.  We  attempt  to be
responsive  to such  regulatory  climate.  However,  we are unable to accurately
predict  the  effect,  if  any,  of such  increased  regulatory  or  enforcement
activities on our future results of operations.

         In  addition,  we are subject to laws and  regulations  which relate to
business corporations in general,  including antitrust laws, occupational health
and safety laws, and  environmental  laws (which relate,  among other things, to
the disposal,  transportation  and handling of hazardous and infectious  wastes)
and federal and state securities laws,  including the Sarbanes-Oxley Act of 2002
and the rules and regulations  thereunder  (relating to corporate governance and
the quality of disclosure by public companies).  To date, none of these laws and
regulations  has had a material  adverse effect on our home health care business
or  the  competitive   position  of  such  business  or  required  any  material
expenditure  by us. We cannot  assure that we will not be adversely  affected by
such laws and regulations in the future.

         We cannot accurately predict what additional  legislation,  if any, may
be enacted in the future  relating to our business or the health care  industry,
including  third-party  reimbursement,  or what affect any such  legislation may
have on us.

         We have never been denied any home  health care  license we have sought
to obtain.  We believe  that our home  health  care  operations  are in material
compliance  with all  applicable  state and federal  regulations  and  licensing
requirements.

Competition

         The home  health  care  market is  highly  fragmented  and  significant
competitors are often localized in particular  geographical markets. Our largest
competitors  include Premiere Health Services,  National Home Health Care Corp.,
Patient Care, Inc., and Personal Touch Home Care Services,  Inc. The home health
care business is marked by low entry costs so that given the increasing level of
demand for nursing services,  significant additional competition can be expected
to develop in the future.  Some of the companies with which we presently compete
in home health care have  substantially  greater  financial and human  resources
than we do. We also compete  with many other small  temporary  medical  staffing
agencies.

         We believe that the principal  competitive  factors in our industry are
quality  of  care,   including   responsiveness   of  services  and  quality  of
professional  personnel;  breadth of  therapies  and nursing  services  offered;
successful referrals from referring  Government  agencies,  hospitals and health
maintenance  organizations;  general reputation with physicians,  other referral
sources and  potential  patients;  and price.  We believe  that our  competitive
strengths  have been the  quality,  responsiveness,  flexibility  and breadth of


                                       36


services and staff we offer, and to some extent our competitive pricing, as well
as our reputation with referral sources and patients.

         The United States health care  industry  generally  faces a shortage of
qualified personnel.  Accordingly,  we experience intense competition from other
companies  in  recruiting  health  care  personnel  for  our  home  health  care
operations.  Our success to date has depended,  to a significant  degree, on our
ability to recruit  and retain  qualified  health  care  personnel.  Most of the
registered and licensed nurses and health care  paraprofessionals  who we employ
are also registered  with, and may accept  placements from time to time through,
our competitors.  We believe we are able to compete successfully for nursing and
paraprofessional   personnel  by  aggressive   recruitment   through   newspaper
advertising,  work  fairs/job  fairs,  flexible work  schedules and  competitive
compensation  arrangements.  We cannot assure you, however, that we will be able
to continue to attract and retain sufficient qualified personnel.  The inability
to either  attract  or retain  such  qualified  personnel  would have a material
adverse effect on our business.

Home Health Care Employees

         At March 31, 2005,  our home health care business had 1,927  employees,
of whom 94 are salaried,  including two division officers,  a controller,  seven
administrators/branch  managers,  18 nurses, 12 accounting staff, seven clerical
staff and 47 field staff supervisors.  The remaining 1,833 employees are paid on
an hourly basis and consist of professional and  paraprofessional  staff.  Three
hundred  (300) of these  employees  are no longer  employed  by us as of May 22,
2005, as a result of the sale of the New Jersey Business to Accredited.

         None of our Home Health Care or BioBalance employees are compensated on
an independent contractor basis or represented by a labor union. We believe that
our employee relations are good.

Properties

         All of our  executive  and branch  offices  are  located in  facilities
leased from unaffiliated persons.

         Our  corporate   headquarters  is  located  in  a  building  containing
approximately  6,000  square feet  located in  Brooklyn,  New York under a lease
expiring in 2010, at a monthly rental of approximately  $7,000 subject to annual
increases and rent escalations based on increases in real estate taxes. Our home
health care  business is  administered  from our corporate  headquarters  and 12
branch and recruitment  offices located in New York (six offices) and New Jersey
(six offices) under month to month  tenancies and term leases expiring from June
2005 through April 2010 at annual rentals ranging from approximately  $14,000 to
$55,000 and additional  rent based upon increases in real estate taxes and other
cost  escalations.  The six leases with  respect to our New Jersey  offices were
assigned to and assumed by Accredited  Health in connection  with the closing of
the sale of the NJ Business to Accredited Health.

         BioBalance's  executive  office is located in the Borough of Manhattan,
City of New York  under a lease  expiring  in May 2006 at a  monthly  rental  of
approximately $6,200.

Legal Proceedings

         We are subject to various legal proceedings and claims, either asserted
or unasserted, which arise in the ordinary course of business. While the outcome
of these claims cannot be predicted with certainty,  management does not believe
that the  outcome of any of these  legal  matters  will have a material  adverse
effect on our results of operations or financial position.


                                       37


                                   MANAGEMENT

         Our executive officers and directors are as follows:



Name                    Age     Position
- ----                    ---     --------
                          
Dennis M. O'Donnell     49      Director,  Chief  Executive  Officer  and  Secretary  of New York
                                Health Care and President & CEO of The BioBalance Corporation
Fred E. Nussbaum        57      Director
Mordecai H. Dicker      44      Director
Mark Gray               46      Director


         Dennis  O'Donnell  has been one of our  directors  since  January 2004,
Chief Operating Officer of BioBalance since May 2003 and President of BioBalance
since November 2003. On February 24, 2005, he became our Chief Executive Officer
and  Secretary.  Mr.  O'Donnell  has more than 20 years of  general  management,
marketing and business  development  experience in the pharmaceutical,  consumer
healthcare and nutritional industries, principally with Wyeth (formerly American
Home  Products)  from  1983  to  2002,  including  as  manager  of  the  Wyeth's
Respiratory and GI/Topicals  Divisions from 1994 to 1996;  Senior Vice President
of Global  Business  Development  &  Strategic  Planning  for  Wyeth's  OTC Drug
Division from 1996 to 1998 (where he identified drugs, devices and medical foods
for potential acquisition);  and Executive Vice President and General Manager of
Wyeth's  Solgar  division,   a  manufacturer  of  premium  dietary  supplements,
probiotics and specialty nutritional products. From February 2002 to April 2003,
he was a consultant to the  pharmaceutical and consumer  healthcare  industries.
Mr.  O'Donnell  is a  registered  pharmacist,  with a B.S. in Pharmacy  from St.
John's  University and an MBA in Marketing & Finance from New York  University's
Stern School of Business.

         Fred E. Nussbaum has been one of our directors  since January 2004. Mr.
Nussbaum  became our  Chairman of the Board in February  2005.  Mr.  Nussbaum is
licensed as a certified public accountant in New York and has, for more than the
past five years,  provided  accounting  and  auditing  services to  individuals,
partnerships, corporations and not-for-profit and charitable organizations. From
1997 to 1999 Mr.  Nussbaum  was the Chief  Financial  Officer  of  DEB-EL  Foods
Corporation,  a large producer of eggs and egg-based  products in the Northeast.
Mr.  Nussbaum  is a  member  of  the  American  Institute  of  Certified  Public
Accountants  as  well  as  the  New  York  State  Society  of  Certified  Public
Accountants.  He has a BBA  from  the  Bernard  M.  Baruch  College  of the City
University of New York.

         Mordecai H. Dicker has been one of our  directors  since  January 2004.
From 1998 to 1999, Mr. Dicker was our Program Director, responsible for payroll,
billing,  accounts  receivable and cash receipts.  From 2000 to 2003, Mr. Dicker
was  Administrator  of the  Sayreville  Senior  Living  Center,  Inc., a 230-bed
long-term  care  facility.  Since  2003,  he has been the  Administrator  of the
Franklin Care Center, a 180-bed long-term care facility.

         Mark Gray has been one of our directors  since January 2004.  From 1985
to 2000,  Mr. Gray was an independent  computer  consultant  serving  insurance,
banking,  technology  and consumer goods  corporations  in the  development  and
management of various computer systems and software. From 2000 to 2003, Mr. Gray
was the  Director  of  Clinical  Services  for CATECG  Medical  Services,  PC, a
provider of mobile diagnostic cardiology and neurology services to hospitals and
other medical care facilities in the New York metropolitan  area. Since 2003, he
has been  Executive  Vice  President  of ESF Marks,  LLC,  a  computer  software
company.  Mr. Gray has a B.A. in Medical  Computer Science from Brooklyn College
of the City University of New York.


                                       38


         Directors hold office until the next annual meeting of the stockholders
and/or until their  successors  have been duly elected and  qualified,  or until
death,  resignation or removal.  Executive  officers are elected by the Board of
Directors on an annual basis and serve at the discretion of the Board.  There is
no family relationship between any of our directors or executive officers.

Audit Committee

         The Board of Director has a standing  Audit  Committee.  The members of
the Audit Committee are Mordecai Dicker, Mark Gray and Fred E. Nussbaum. Fred E.
Nussbaum  serves as Chairman of the Audit  Committee and as the Audit  Committee
financial  expert.  The  Board  has  determined  that  each  member of the Audit
Committee,  including our audit committee expert, is "independent," as that term
is defined in the applicable SEC rules and would also be independent  under NASD
Marketplace rules.

Section 16(a) Compliance Reporting

         Section  16(a) of the Exchange Act requires our directors and executive
officers  and holders of more than 10% of our Common  Stock to file reports with
the SEC about their ownership of Common Stock and other of our securities. These
persons are required by SEC rules to furnish us with copies of all Section 16(a)
forms they file. We are required to identify  anyone who filed a required report
late during 2004.

         Based   solely  on  our  review  of  forms  we  received   and  written
representations  from reporting  persons  stating that they were not required to
file these  forms,  we believe,  that during  2004,  all  Section  16(a)  filing
requirements were satisfied on a timely basis.

Code of Ethics

         We have adopted a Code of Ethics for Senior  Financial  Officers  which
applies to our Executive  Officer and Chief  Financial and Principal  Accounting
Officer.  A copy of this Code has been filed with the  Securities  and  Exchange
Commission.

EXECUTIVE COMPENSATION

         The following table sets forth, for the fiscal years ended December 31,
2002, 2003 and 2004, the cash  compensation paid by us, as well as certain other
compensation  paid with respect to those fiscal  years,  to our Chief  Executive
Officer  and to  each of the  three  other  most  highly  compensated  executive
officers of ours and our BioBalance  subsidiary,  whose total salary and bonuses
for the fiscal year 2004, in all  capacities  in which  served,  was $100,000 or
more (collectively, the "Named Executive Officers"):



                                           ANNUAL                                LONG-TERM
                                        COMPENSATION                            COMPENSATION
                                     ---------------------                      -------------
NAME AND
PRINCIPAL                                                                        SECURITIES
POSITION                                                     OTHER ANNUAL        UNDERLYING         ALL OTHER
                             YEAR    SALARY ($)  BONUS ($)  COMPENSATION ($)     OPTIONS/SARS     COMPENSATION ($)
                             ----    ----------  ---------  ----------------     ------------     ----------------
                                                                                  
Jerry Braun (6)
  President and Chief
  Executive Officer          2004    $341,026    $276,325      $49,823(1)       200,000 Shares      $644,789(3)
                             2003    $333,872    $ 35,000      $44,085(1)       200,000 Shares      $412,500(3)
                             2002    $325,200    $405,000      $48,395(1)                           $      0
- ------------------------------------------------------------------------------------------------------------------
Jacob Rosenberg (6)
  Chief Operating Officer
  and Chief Financial        2004    $288,560    $271,340      $47,862(2)       200,000 Shares      $545,737(3)
  Officer                    2003    $257,557    $ 30,000      $46,447(2)       200,000 Shares      $337,500(3)
                             2002    $242,815    $401,000      $50,582(2)                           $      0
- ------------------------------------------------------------------------------------------------------------------
Dennis O'Donnell (5)
 President and Chief
 Operating Officer of        2004    $200,000    $      0      $20,321(4)       150,000 Shares      $      0
 BioBalance                  2003    $126,923    $      0      $12,198(4)       200,000 Shares      $      0
                             2002    $      0    $      0      $     0                              $      0
- ------------------------------------------------------------------------------------------------------------------



                                       39


(1)      Includes  $35,518,  $31,081 and $25,720 of medical  insurance  premiums
         paid on behalf of such  individual for the fiscal years 2004,  2003 and
         2002,  respectively,  $4,305,  $3,004 and  $12,675 for  automobile  and
         automobile-related  costs,  including insurance,  incurred on behalf of
         such individual, respectively, for the fiscal years 2004, 2003 and 2002
         and $10,000 in expense  allowance for the fiscal years ended 2004, 2003
         and 2002.

(2)      Includes  $35,518,  $31,081 and $25,720 of medical  insurance  premiums
         paid on behalf of such  individual for the fiscal years 2004,  2003 and
         2002,  respectively, $2,344,  $5,366  and  $14,862 for  automobile  and
         automobile-related  costs,  including insurance,  incurred on behalf of
         such individual,  respectively,  for each of the fiscal years 2004,2003
         and 2002 and $10,000 in expense  allowance  for the fiscal  years ended
         2004, 2003 and 2002.

(3)      Change in control  payment.  This change in control took place with the
         merging of New York Health Care and BioBalance on January 2, 2003.

(4)      Includes  $20,321 and $12,198 for medical  insurance  premiums  paid on
         behalf  of  such  individual  for  the  fiscal  years  2004  and  2003,
         respectively.

(5)      Dennis  O'Donnell  became President of BioBalance on November 26, 2003.
         On  February  24,  2005,  he became  our Chief  Executive  Officer  and
         Secretary.

(6)      Messrs.   Braun  and  Rosenberg  resigned  as  executive  officers  and
         directors of New York Health Care on February 24, 2005.

Option/SAR Grants in 2004

         The following table provides certain  information with respect to stock
options granted to the Named Executive Officers in 2004.

                                Individual Grants



- ----------------------------------------------------------------------------------------------------------------------------
                             Number of           % of Total
                             Securities          Options/SARs
                             Underlying          Granted to                                                 Grant Date
Name                         Options/SARs        Employees in Fiscal   Exercise Price Per     Expiration    Present Value
                             Granted             Year (1)              Share ($/sh)           Date          (2)
- ----------------------------------------------------------------------------------------------------------------------------
                                                                                             
Jerry Braun                  200,000             36.36%                2.13                   01/28/14      $248,940
Jacob Rosenberg              200,000             36.36%                2.13                   01/28/14      $248,940

Dennis O'Donnell             100,000             18.18%                 .50                   09/13/14      $ 32,000
                              50,000              9.09%                2.13                   01/28/14      $ 62,235


(1)      Based on the total number of options  granted to our employees in 2004,
         including the Named Officers.

(2)      Estimated  fair  value of each  option  grant on the date of grant  was
         determined by use of the Black-Scholes option pricing model.


                                       40


Stock Option Exercises and Year End Values

         The following table sets forth, for the Named Executive  Officers,  the
number of shares covered by stock options as of December 31, 2004, and the value
of  "in-the-money"  stock options,  which represents the positive spread between
the exercise  price of a stock option and the market price of the shares subject
to such option on December  31,  2004.  No options  were  exercised by the Named
Officers in 2004.



                                                                         Number of Securities           Value of Unexercised
                                                                         Underlying Unexercised         In- the-Money
                                                                         Options/SARs at                Options/SARs at
                                                                         Fiscal Year-End                Fiscal Year-End
                           Shares Acquired on                            Exercisable/                   Exercisable/
Name                       Exercise                Value Realized        Unexercisable                  Unexercisable
- -------------------------- ----------------------- --------------------- --------------------------     -----------------------
                                                                                                  
Jerry Braun                                                                          862,496/0 Shs      $    0

Jacob Rosenberg                                                                      799,996/0 Shs      $    0

Dennis O'Donnell                                                               216,667/133,333 Shs      $    0


Compensation of Directors

         Directors  who are  employees  of ours do not  receive  any  additional
compensation for their services as directors.  Each non-employee director of New
York Heath Care is paid a fee of $2,000  per month,  plus  $1,000 for each Board
meeting  attended and $500 for  attendance at each meeting of a committee of the
Board of Directors of which such director is a member. New York Health Care also
reimburses each director for all expenses of attending such meetings.

         No additional compensation of any nature is paid to employee directors.

         New York Health  Care also issues  Common  Stock  purchase  warrants to
non-employee directors from time to time in recognition of their services.

Employment Agreements of the Named Executive Officers; Change in Control
Arrangements

         New York Health Care entered into amended  employment  agreements  with
Messrs.  Jerry Braun and Jacob  Rosenberg  for  employment  terms that expire on
December 26, 2009. Messrs.  Braun and Rosenberg served as our executive officers
February 24, 2005,  and continue to serve as officers of New York Health  Care's
home health care division.

         Mr.  Braun's  amended  agreement  provides for (i) initial  annual base
compensation of $233,000 and annual salary increases of 10%; (ii)  reimbursement
of business expenses;  (iii)  participation in the New York Health Care's bonus,
401(k) and stock  option  plans;  (iv) $750 per month  automobile  leasing  cost
allowance and reimbursement of automobile  insurance and maintenance  costs; (v)
$10,000 per year  allowance for the cost of insurance and other items (which has


                                       41


been in effect since January 2002); and (vi) 48 days of compensated absences per
year. Mr. Braun's current annual base  compensation  under the amended agreement
is  approximately  $375,000.  Mr.  Braun  resigned as an  executive  officer and
director of ours on February 24, 2005. Mr. Braun has continued to be employed by
New York Health Care as the  President of its Home Health Care  division.  Other
than his  ceasing  to be an  executive  officer  and  director,  his  employment
agreement with us remains in effect.

         Mr.  Rosenberg's  employment  agreement  has the same general terms and
conditions as Mr. Braun's,  except that his initial annual base compensation was
approximately  $186,000.  Mr. Rosenberg's current annual base compensation under
the agreement is approximately  $300,000. Mr. Rosenberg resigned as an executive
officer and director of New York Health Care on February 24, 2005. Mr. Rosenberg
has  continued  to be employed by New York Health Care as the Vice  President of
its Home Health Care division. Other than his ceasing to be an executive officer
and director, his employment agreement remains in effect.

         These  employment  agreements  also  provide  additional  benefits if a
"change of control" of New York  Health  Care  occurs.  A "change of control" is
deemed to have occurred if:

         o        New York Health Care enters into an  agreement  for its merger
                  or consolidation  with another  corporation or for the sale of
                  all  or  substantially   all  of  it's  assets,   followed  by
                  termination of the executive's employment within 12 months;

         o        persons,  other  than  New York  Health  Care's  then  current
                  stockholders, acquire (1) a majority in book value of New York
                  Health Care's assets,  (2) a majority of its Common Stock, (3)
                  the power to  designate a majority  of New York Health  Care's
                  Board of Directors,  or (4)  otherwise  acquire the ability to
                  control New York Health Care's management; or

         o        any other  event (or series of events)  occurs  which,  in the
                  opinion of New York Health Care's board of directors, will, or
                  is likely to, if carried out, result in a change of control of
                  New York Health Care.

         In the event of a change of control,

         o        the   unexercised   stock  options  of  each   executive  will
                  immediately vest and be exercisable in full;

         o        New  York  Health  Care  will pay each  executive  a  lump-sum
                  payment  equal to 2.99 times the average of their  annual base
                  salary and bonus for the  previous  five years and the cost of
                  either maintaining the lease or transferring  ownership of the
                  automobile  for which New York Health Care had been paying the
                  leasing costs for the executive, and

         o        to the extent any payments  received by an executive  from New
                  York Health Care subjects the executive to an excise tax under
                  Section 499 of the Internal Revenue Code, New York Health Care
                  will make an  additional  payment to the executive so that the
                  executive's  net after-tax  compensation is not reduced by the
                  excise tax.

         All  "change of  control"  compensation  is limited by each  employment
agreement,  to the extent the compensation may qualify as a "parachute  payment"
under Section 280G of the Internal  Revenue Code, to the maximum amount that may
be paid to that executive without any part of that compensation  being deemed to
be an "excess parachute payment." That maximum amount is generally determined by
multiplying the average of the executive's  annual base salary and bonus for the
previous  five  years by a factor of three.  A change of  control  took place on
January 2, 2003 when New York Health Care  merged with  BioBalance  and New York
Health Care recorded a liability of $1,940,526.  The change of control provision
is still  contained  in their  employment  agreements  and  may,  under  certain


                                       42


circumstances,  be  triggered  again upon the  occurrence  of another  change of
control event.

         Messrs.  Braun and Rosenberg also participate,  together with all other
salaried employees of our home healthcare business,  in a bonus plan pursuant to
which 10% of the  annual  pre-tax  net  income of our home  healthcare  business
income is contributed to a bonus pool which is  distributable to these employees
in amounts determined by our Compensation Committee.

         Mr. O'Donnell is party to a three-year employment agreement pursuant to
which he will serve as BioBalance's  Chief Executive  Officer until May 3, 2006.
Mr. O'Donnell will also agree to serve, if requested, as one of our officers and
to be nominated or  appointed as a member of our Board of  Directors.  Under the
agreement,  Mr. O'Donnell's base annual salary was $200,000,  which increased to
$225,000  upon the  completion  of the  Offering.  In  addition,  Mr.  O'Donnell
received a ten-year option to purchase  200,000 shares of our Common Stock under
our existing  stock  option plan at an exercise  price of $2.48.  An  additional
option to  purchase  50,000  shares of our Common  Stock at its then fair market
value will be granted each year during the term of the agreement.  Mr. O'Donnell
is entitled to bonus  payments  upon the  satisfaction  of  specified  financial
performance  criteria,  certain lump-sum payments upon the occurrence of certain
change of control events,  and insurance and other benefits.  In September 2004,
Mr. O'Donnell  received 50,000 ten-year  options under his employment  agreement
and an additional  50,000 ten-year options as a bonus, with an exercise price of
$0.50.  These options related to Mr. O'Donnell's first year of service under his
employment  contract.  In 2004, Mr.  O'Donnell was awarded a bonus of $66,667 in
accordance  with his contract.  This amount was accrued on the books at December
31, 2004, and paid in the first quarter of 2005.

         In January 2004, Mr. O'Donnell was granted 50,000 ten-year options with
an exercise price of $2.13.

         On May 6, 2005 the Board of Directors of New York  Healthcare  approved
the payment of a bonus to Mr. O'Donnell  pursuant to the terms of his employment
agreement with us and in  consideration  of his  performance on our behalf.  The
Bonus consists of a cash payment to Mr. O'Donnell of $90,000 and the issuance to
Mr. O'Donnell of options to purchase 100,000 shares of our common stock at $0.80
per share.  The options vested in full on the date of grant and expire on May 6,
2015.

Savings and Equity Compensation Plans

401(k) Plan

         We maintain an Internal  Revenue Code Section  401(k)  salary  deferral
savings  plan (the  "Plan")  for all of its  eligible  New York home health care
division employees who have been employed for at least one year and are at least
21 years old (effective July 1, 1996, field staff employees at our Orange County
branch office in Newburgh,  New York ceased being eligible to participate in the
Plan).  Subject  to  certain  limitations,   the  Plan  allows  participants  to
voluntarily  contribute  up to 15% of their  pay on a pre-tax  basis.  Under the
Plan, we may make matching  contributions on behalf of the re-tax  contributions
made by participants.

Equity Compensation Plans

         The  following  table  summarizes  with respect to options and warrants
under our equity compensation plans at December 31, 2004:


                                       43




                                                                               Number of securities remaining
                            Number of securities to       Weighted-average      available for future issuance
                            be issued upon exercise      exercise price of        under equity compensation
                            of outstanding options,     outstanding options,     plans (excluding securities
Plan category                 warrants and rights       warrants and rights       reflected in column (a))
- -------------                 -------------------       -------------------       ------------------------
                                                                                 
Equity compensation plans       2,058,333                         2.03                    2,611,167
approved by security
holders(1)

Equity compensation plans         794,786                         2.56
not approved by security
holders(2)

Total                           2,853,119


(1)      Represents  shares  of  our  Common  Stock  issuable  pursuant  to  our
         Performance  Incentive Plan, as amended (the "Option  Plan").  Does not
         include  the  500,000  options  granted  to each of  Messrs.  Braun and
         Rosenberg on February 24, 2005. Our board of directors and stockholders
         approved  and adopted the Option Plan in March 1996.  Our  stockholders
         approved amendments to the Option Plan (previously adopted by the board
         of  directors)  in 1998,  1999,  2000 and 2002.  Under the terms of the
         amended Option Plan, as amended, up to 4,712,500 shares of Common Stock
         may be granted at December 31, 2004. The Option Plan is administered by
         the standing  compensation  committee (the "Committee") of the board of
         directors,  which is  authorized to grant  incentive  stock options and
         non-qualified  stock options to selected employees and to determine the
         participants,  the number of options to be granted  and other terms and
         provisions of each option.  Options  become  exercisable in whole or in
         part from time to time as determined by the Committee,  but in no event
         may a stock  option be  exercisable  within six months from the date of
         grant,  unless the grantee dies or becomes disabled prior to the end of
         the period. Stock options have a maximum term of 10 years from the date
         of grant,  except that the maximum term of an incentive  stock  options
         granted to an employee  who, at the date of grant,  is a holder of more
         than  10% of the  outstanding  Common  Stock (a "10%  holder")  may not
         exceed five years from the date of the grant.  The exercise price of an
         incentive stock option or nonqualified  option granted under the Option
         Plan may not be less  than 100% of the fair  market  value per share of
         the Common Stock at the date of grant,  except that the exercise  price
         of an incentive  stock options  granted to a 10% holder may not be less
         than 110% of the fair market value.  The exercise price of options must
         be paid in full on the date of  exercise  and is  payable in cash or in
         shares of Common Stock having a fair market value on the exercise date.

(2)      Includes  62,500  shares of Common Stock  issuable  upon  exercise of a
         non-plan option granted to an executive officer of New York Health Care
         in 1996 at an exercise  price of $4.50 per share which expires in 2006,
         80,834  shares of Common  Stock  issuable  upon  exercise  of  warrants
         granted to non-employee directors at exercise prices not less than 100%
         of the  fair  market  value  per  share  of  the  Common  Stock  at the
         respective dates of grant and generally expiring three to 10 years from
         the date of  grant,  330,000  shares  of  Common  Stock  issuable  upon
         exercise  of  warrants  issued  to  consultants  in  consideration  for
         services  performed  or to be performed  for us at exercise  prices not
         less than 100% of the fair market  value per share of the Common  Stock
         at the  respective  dates of grant;  and 321,452 shares of Common Stock
         issuable upon exercise of non-plan options and warrants issued by us in
         exchange for  non-plan  options and warrants  issued by  BioBalance  in
         connection with our acquisition of BioBalance.


                                       44


                             PRINCIPAL STOCKHOLDERS

         The following table sets forth certain information  regarding shares of
the Common Stock beneficially owned as of May 25, 2005 by (i) each person, known
to us, who  beneficially  owns more than 5% of the Common  Stock,(ii) each Named
Executive  Officer,  (iii) each of New York Health Care's directors and (iv) all
officers and directors as a group:



                                              Shares               Percentage
          Name and Address of              Beneficially             of Stock
         Beneficial Owner (1)                Owned (1)           Outstanding(1)
         --------------------                ---------           --------------
                                                                
Dennis O'Donnell (4)                           527,368                1.61%

Fred E. Nussbaum (5)                                                    *

Mark Gray (6)                                                           *

Mordecai Dicker (7)                                                     *

Jerry Braun (2)                              2,139,454                6.51%

Jacob Rosenberg (3)                          1,694,761                5.16%

Pinchas Stefansky (8)                        2,024,000                6.16%
Hershey Holdings
Leon House
Secretary's Lane
P.O. Box 450, Gibraltar

Douglas Andrew Ryan (9)                      1,800,000                5.48%
Birizma Associates
c/o Tallhurst Ltd.
P.O. Box 795, Gibraltar

Bernard Korolnick (10)                       1,729,208                5.27%
KPT Partners
c/o Alton Management
Splelhof 14A, Postach 536
8750 Glarus, Switzerland

Rivvi Rose (11)                              1,950,000                5.94%
Nekavim Investors
1/1 Library Run
P.O. Box 317, Gibraltar

All executive officers and directors           527,368                1.61%
as a group (4)


         -----------------------
         * Less than one percent (1%).

(1)      The shares of Common  Stock owned by each  person or by the group,  and
         the  shares  included  in the total  number  of shares of Common  Stock
         outstanding, have been adjusted in accordance with Rule 13d-3 under the
         Securities  Exchange Act of 1934, as amended,  to reflect the ownership
         of shares  issuable upon exercise of outstanding  options,  warrants or
         other Common Stock equivalents which are exercisable within 60 days. As
         provided in such Rule,  such  shares  issuable to any holder are deemed
         outstanding  for the purpose of  calculating  such holder's  beneficial
         ownership  but not  any  other  holder's  beneficial  ownership  unless
         otherwise  indicated,  the address of each  shareholder is c/o New York
         Health Care.


                                       45


(2)      Includes a total of  1,362,496  shares  issuable  upon the  exercise of
         stock options granted to Mr. Braun and 147,594 Shares issuable upon the
         conversion of shares of Class A Convertible Preferred Stock.

(3)      Includes a total of (i) 1,299,996  shares issuable upon the exercise of
         stock options  granted to Mr.  Rosenberg,  (ii) 73,797 Shares  issuable
         upon the  conversion  of his  shares of Class A  Convertible  Preferred
         Stock and (iii)  120,968  shares and 60,484  warrants  of Common  Stock
         owned by his wife.

(4)      Includes a total of 450,000 shares  issuable upon the exercise of stock
         options  granted to Mr.  O'Donnell and also 8,064 shares  issuable upon
         the exercise of warrants.

(8)      All  shares  are  owned of  record by  Hershey  Holdings,  of which Mr.
         Stefansky holds sole voting and investment power.

(9)      All shares are owned of record by Birizma Associates, of which Mr. Ryan
         holds sole voting and investment power.

(10)     All shares are owned of record by KPT Partners,  of which Mr. Korolnick
         holds sole voting and investment power.

(11)     All shares are owned of record by Nekavim Investors,  of which Ms. Rose
         holds sole voting and investment power.

RELATED PARTY TRANSACTIONS

         On July 15, 2004, we executed the Purchase Agreement  providing for the
sale of the  assets  of our  home  healthcare  business  to the LLC,  a  company
controlled  by  Messrs.  Braun  and  Rosenberg,  who at the time  were our chief
executive officer and chief operating officer, for consideration of $2.7 million
in cash, the assumption of all of the liabilities  and obligations  with respect
to  the  home  healthcare   business  and  the  forgiveness  of  certain  future
obligations  that  may  be due  to  these  individuals  pursuant  to  employment
agreements  each of them has with us. On April 11,  2005,  with the  consent  of
Messrs.  Braun,  Rosenberg and the LLC, we entered into an agreement to sell the
NJ Business to  Accredited  Health,  a subsidiary  of National for $3.0 million.
There are ongoing discussions regarding the sale of the remaining portion of the
assets of our home healthcare business to the LLC.

         On February 24, 2005, we consummated  the Offering.  In connection with
the  consummation  of the Offering,  Braun and  Rosenberg,  who were at the time
executive  officers  of ours,  at the  request  of the  Placement  Agent for the
Offering,  resigned  irrevocably as directors and executive officers of New York
Health  Care.  In  connection  with  Braun and  Rosenberg's  agreement  with the
Placement  Agent,  in order to secure our obligations to (i) consummate the sale
of all the assets relating to our home healthcare business (the "Asset Sale") to
the LLC, pursuant to the terms of the Purchase  Agreement or (ii) to comply with
any  future  payment  obligations  we owe to Braun  and  Rosenberg  under  their
respective   employment  agreements  with  us,  we  entered  into  the  Security
Agreement,  on February 24, 2005,  which granted  Messrs.  Braun and Rosenberg a


                                       46


security interest in the assets of our home healthcare  business being conducted
in the states of New York and New Jersey and  provided  for the deposit of up to
$3.55  million  in cash  collateral  (the  "Collateral").  None of the assets of
BioBalance  will be used as  Collateral to secure our  obligations  to Braun and
Rosenberg.

         Messrs.  Braun and  Rosenberg  will be  entitled  to  receive  all or a
portion of the Collateral (and any additional  amounts that they are entitled to
under  their   employment   agreements  and  the  Agreement)  if  prior  to  the
consummation  of the Asset Sale:  (i) we breach the Purchase  Agreement  and the
breach is not cured within any applicable  cure period or waived by Messrs Braun
and  Rosenberg,  (ii) there are changes in the  composition of a majority of New
York Health  Care's Board of directors  (other than the  resignations  of Messrs
Braun and Rosenberg or a reduction in the number of Board members resulting from
death,  disability or resignation of a member or the additions of directors that
have been expressly  approved in writing by Messrs Braun and Rosenberg) (iii) an
event  occurs that would be  considered  "good  reason" for the  resignation  of
Messrs.  Braun and Rosenberg  under their  employment  agreements with the us or
would be considered a "change of control" under those  employment  agreements or
(iv) the Asset Sale has been  terminated  or  abandoned  for any reason prior to
December 31, 2005 (other than as a result of a breach of the Purchase  Agreement
by, or a failure to act by, NY Health Care LLC or Braun or Rosenberg).

         At the close of business on February 24, 2005:  (i) Mr. Braun  resigned
as a director  and as our Chief  Executive  Officer and  President  and (ii) Mr.
Rosenberg  resigned as a director  and as our Vice  President,  Chief  Operating
Officer,  Chief Financial Officer,  Chief Accounting Officer and Secretary.  Mr.
Braun continues to be employed as the President of our home healthcare  division
and Mr.  Rosenberg  continues  to be employed as the Vice  President of our home
healthcare division.  Other than their ceasing to be officers and directors, and
the resulting  changes in their duties and  responsibilities,  their  respective
employment  agreements with us remain in effect. In addition,  Messrs. Braun and
Rosenberg  have board  observer  rights with  respect to our board of  directors
until such time as the Asset Sale is consummated. Pursuant to the terms of their
respective  employment  agreements,  as a result of their  resignations from New
York Health Care's Board of Directors,  on February 24, 2005,  each of Braun and
Rosenberg  received Options to purchase 500,000 shares of our Common Stock at an
exercise price of $0.85 per share, pursuant to our Performance Incentive Plan.

         On March 23, 2005, the security  interest that was granted  pursuant to
the Security  Agreement was  terminated and Messrs.  Braun and Rosenberg  agreed
that we could enter into an agreement with a third party for the sale of the New
Jersey portion of our home health care  operations  under  specified  conditions
without being in breach of the Purchase Agreement. The LLC has also consented to
the sale.  We entered into an  agreement  to sell the NJ Business to  Accredited
Health on April 11, 2005. This Transaction  closed on May 22, 2005. See - Recent
Developments for a more detailed explanation of the above transactions.

                            DESCRIPTION OF SECURITIES

General

         We are  authorized to issue  100,000,000  shares of Common  Stock,  and
5,000,000  shares of preferred  stock.  As of May 23, 2005 there were 32,843,138
shares of Common  Stock  outstanding  and there are 590,375  shares of preferred
stock outstanding,  which has been designated as Series A Convertible  Preferred
Stock.


                                       47


Common Stock

         The  holders of Common  Stock are  entitled  to one vote for each share
held of  record  on all  matters  to be  voted on by  stockholders.  There is no
cumulative  voting with  respect to the election of  directors,  with the result
that the  holders of more than 50% of the  shares  voting  for the  election  of
directors  can elect all of the directors  then up for election.  The holders of
Common Stock are entitled to receive  dividends  when, as and if declared by the
Board of Directors  out of funds  legally  available  therefor.  In the event we
liquidate, dissolve or windup, the holders of Common Stock are entitled to share
in all assets  remaining  which are  available  for  distribution  to them after
payment  of  liabilities  and after  provision  has been made for each  class of
stock,  if any, having  preference  over the Common Stock.  Holders of shares of
Common Stock have no conversion,  preemptive or other  subscription  rights, and
there are no redemption provisions applicable to the Common Stock.

Preferred Stock

         The authorized  preferred  stock can be issued from time to time in one
or more  series.  The Board of  Directors  has the  power,  without  shareholder
approval, to issue shares of one or more series of preferred stock, at any time,
for such  consideration and with such relative rights,  privileges,  preferences
and  other  terms as the  Board of  Directors  may  determine,  including  terms
relating  to dividend  rates,  redemption  rates,  liquidation  preferences  and
voting,  sinking  fund and  conversion  or other  rights.  The  rights and terms
relating to any new series of preferred stock could adversely  affect the voting
power or other  rights of the holders of the Common  Stock or could be utilized,
under certain circumstances, as a method of discouraging, delaying or preventing
a change in control.

Series A Convertible Preferred Stock

         The  description  of the  Series A  Convertible  Preferred  Stock  (the
"Preferred  A Stock")  as set forth  below is only a summary of the terms of the
Preferred  A Stock  which is  qualified  in its  entirety  by  reference  to the
certificate of amendment to our  certificate of  incorporation  designating  the
Preferred A Stock, a copy of which is available from us upon request.

         The  Preferred A Stock  converts to Common  Stock at an initial rate of
two-thirds  (2/3) of a share of  Common  Stock per  share of  Preferred  A Stock
converted,  subject to  adjustment  under  certain  circumstances,  including  a
subdivision or  combination of the Common Stock or a dividend  payable in Common
Stock.

         The  Preferred A Stock has no voting  rights  other than as provided by
law or with respect to any matter that affects the rights and preferences of the
Preferred A Stock.

         The  Preferred A Stock  entitles  the  holders to payment of  quarterly
dividends,  in arrears,  based upon an annual  rate equal to 9% of the  original
purchase price of the Preferred A Stock.  In recent years,  we have not paid any
dividends on the Preferred A Stock.

Warrants

         In  connection  with the Offering of our common stock and warrants that
closed on  February  24,  2005,  we issued  warrants  ("Investor  Warrants")  to
purchase  3,949,638  shares of our  common  stock.  The  shares  underlying  the
Investor  warrants are being  registered  in this  registration  statement.  The
Investor  Warrants  are  exercisable  at a price of $0.78 per share  (subject to
adjustment in the event of stock splits,  stock dividends,  recapitalizations or
similar events) and expire on February 24, 2010,  subject to earlier  redemption


                                       48


by us as described  in the next  sentence.  We may redeem the Investor  Warrants
upon 30 days written notice at a price of $0.01 per Investor  Warrant,  provided
the closing price of our common stock on its principal  trading  market  exceeds
$2.00  per  share,  subject  to  anti-dilution  adjustments,  for a period of 10
consecutive  trading days,  ending within 30 days prior to the date on which the
notice of redemption is given and a registration  statement  covering the shares
underlying the Investor  Warrants has been declared and remains effective or the
shares are not otherwise subject to any restrictions for their public sale.

         In  connection  with the Offering we also issued  warrants  ("Placement
Agent  Warrants")  to  purchase  1,777,355  shares  of our  common  stock to the
placement  agent in the Offering.  The shares  underlying  the  Placement  Agent
Warrants are being  registered  in this  registration  statement.  The Placement
Agent  Warrants  are  exercisable  at a price  of  $0.62  per  share(subject  to
adjustment in the event of stock splits,  stock dividends,  recapitalizations or
similar  events) and expire on February 24, 2010.  The Placement  Agent Warrants
also contain a "cashless-exercise" feature.

Limitation of Liability and Indemnification Matters

         Our  amended  Certificate  of  Incorporation  limits the  liability  of
directors  to the fullest  extent  permitted  by New York law.  Specifically,  a
director will not be personally liable to us or our shareholders for damages for
any breach of duty in his or her  capacity  as a director  unless a judgment  or
other final adjudication adverse to the director establishes that:

         o        his or her acts or  omissions  were in bad  faith or  involved
                  intentional misconduct or a knowing violation of law,

         o        he or she  personally  gained  in fact a  financial  profit or
                  other  advantage to which he or she was not legally  entitled,
                  or

         o        his or her acts violated  Section 719 of the New York Business
                  Corporation  Law,  which relates to unlawful  declarations  of
                  dividends or other  distributions of assets to shareholders or
                  the unlawful purchase of our shares.

                  This provision is intended to afford directors  protection and
limit their potential liability from suits alleging a breach of the duty of care
by a director.  We believe  this  provision  will assist us in  maintaining  and
securing  the services of directors  who are not our  employees.  As a result of
this provision,  shareholders  may be unable to recover monetary damages against
directors  for  actions  taken  by them  that  constitute  negligence  or  gross
negligence or that are in violation of their  fiduciary  duties  although it may
still be possible to obtain injunctive or other equitable relief with respect to
those  actions.  If  equitable  remedies  are  found  not  to  be  available  to
shareholders  for any particular  case,  shareholders may not have any effective
remedy  against  the  challenged  conduct.  This  provision  does not affect the
directors'  responsibilities,   under  any  other  laws,  such  as  the  federal
securities laws or other state or federal laws.

                  Our Bylaws also provide that  directors and officers  shall be
indemnified  against  liabilities  arising  from their  service as  directors or
officers to the fullest extent  permitted by law. To obtain this benefit,  there
is  generally a  requirement  that the  individual  acted in good faith and in a
manner  he or she  reasonably  believed  to be in or  not  opposed  to our  best
interests.  We may not  indemnify any director or officer if a judgment or other
final  adjudication  adverse to him or her establishes that his or her acts were
committed in bad faith, were the result of active and deliberate  dishonesty and
were  material  to the  cause  of  action  so  adjudicated,  or  that  he or she
personally  gained in fact a financial  profit or other advantage to which he or
she was not legally entitled.

                  In addition,  New York law provides  that the  indemnification
permitted  under New York law shall not be deemed  exclusive of any other rights
to which the  directors  and  officers  may be entitled  under our  Bylaws,  any
agreement, a vote of shareholders,  or otherwise as long as those rights are not
inconsistent with New York Law.

                  Additionally,  as  permitted  under  New  York  law,  we  have
obtained  directors'  and  officers'  liability  insurance  for our officers and
directors.

                  Insofar  as   indemnification   for   liabilities   under  the
Securities  Act of 1933 may be  permitted  to  directors,  officers  or  persons
controlling the registrant pursuant to the foregoing provisions,  the registrant
has been informed that in the opinion of the Securities and Exchange  Commission
such  indemnification  is against  public  policy as expressed in the Act and is
therefore unenforceable.

Transfer Agent

         The transfer  agent and registrar  for the Common Stock is  Continental
Stock Transfer & Trust Company, New York, New York.


                                       49


                              SELLING STOCKHOLDERS

         Based  on  information  provided  by  the  selling  stockholders,   the
following   table  sets  forth   certain   information   regarding  the  selling
stockholders:

         The table below  assumes for  calculating  each  selling  stockholder's
beneficial  and  percentage  ownership  that  options,  warrants or  convertible
securities that are held by such  stockholder (but not held by any other person)
and are  exercisable  within 60 days from the date of this  prospectus have been
exercised  and  converted.  The table also assumes the sale of all of the shares
being offered.



                                                                                       Common Stock Beneficially
                                                                                        Owned After the Offering
                                                                                        ------------------------
                                             Number of Shares of
                                                 Common Stock
                                              Beneficially Owned                                         Percent of
                                                   Prior to             Shares            Number        Outstanding
          Selling Stockholder                    the Offering       Being Offered       of Shares          Shares
          -------------------                    ------------       -------------       ---------          ------
                                                                                               
Mona Abrams                                          60,482             60,482                  0             *
Martha Quiros and Paula Andre                       483,871            483,871                  0             *
Norman Antin                                        132,550            120,967             11,583             *
Alan Bankhalter                                      60,482             60,482                  0             *
Gilbert Bates                                        35,515             14,515             21,000             *
Little Gem Life Sciences                            392,902            362,902             30,000             *
Howard Berg                                       1,407,579          1,347,579             60,000             *
Lesley Berman                                        60,484             60,484                  0             *
Moshe J. and Judith C. Bernstein                     36,291             36,291                  0             *
Susan K. Berry and Allan Berry                       36,291             36,291                  0             *
Sol Blisko                                          160,484             60,484            100,000             *
Mody K. Boatright PSP                                77,419             77,419                  0             *
David Bock Reality INC Profit Sharing                60,484             60,484                  0             *
Plan DTD 08/06/1985
David Boyer                                         245,035            241,935              3,100             *
Jerry Braun (1)                                   2,333,002            193,548          2,139,454          6.51
Melvin and Gloria Brenner                            12,097             12,097                  0             *
Delaware Charter custodian for Leonard               72,580             72,580                  0             *
J. Brenner
Brent D. Butcher                                    120,967            120,967                  0             *
David Chazanovitz                                    60,484             60,484                  0             *
David Clarke                                        241,935            241,935                  0             *
William and Ann Collins                              36,291             36,291                  0             *
Fredric Colman                                      886,935            886,935                  0             *
Richard Crane                                        39,032             29,032             10,000             *
Roque DeLaPaz IRA                                    36,291             36,291                  0             *
David Dubrow                                        100,484             60,484             40,000             *
Daniel Eichner                                      165,484             60,484            105,000             *
Murry England                                       542,225            428,225            114,000             *
Shirley A. Ens                                       60,484             60,484                  0             *
Joseph A. Ens Jr                                     60,484             60,484                  0             *
Joseph Ens and Shirley Ens                           26,613             26,613                  0             *



                                       50




                                                                                       Common Stock Beneficially
                                                                                        Owned After the Offering
                                                                                        ------------------------
                                             Number of Shares of
                                                 Common Stock
                                              Beneficially Owned                                         Percent of
                                                   Prior to             Shares            Number        Outstanding
          Selling Stockholder                    the Offering       Being Offered       of Shares          Shares
          -------------------                    ------------       -------------       ---------          ------
                                                                                               
Joseph Ens Jr. TTEE defined benefit plan             50,806             50,806                  0             *
David R. Falk                                        61,584             60,484              1,100             *
Neal Fink                                           108,871            108,871                  0             *
Neal Fink and Jean Adelman Fink                      60,484             60,484                  0             *
John Flick                                           33,674             21,774             11,900             *
John O. Forrer                                      221,445            205,645             15,800             *
Delaware Charter Guarantee and Trust                 21,774             21,774                  0             *
IRA R/O, Steven Francesco TTEE
George Feussner                                      60,484             60,484                  0             *
Neal H. Gehring                                      30,241             30,241                  0             *
CGM Cust  FBO  Alvin  Gilmour,  DDS Roth             60,484             60,484                  0             *
Conversion IRA
Morton A. Gordon                                     39,193             24,193             15,000             *
Ronald L. Gurewitz                                   60,484             60,484                  0             *
John Hardy                                          135,967            120,967             15,000             *
Keith Harris                                         60,484             60,484                  0             *
Richard Gregg Hillman                               120,967            120,967                  0             *
Richard and Donna Hoefer                            360,109            266,127             93,982             *
Dennis J. Holman                                    145,547            118,547             27,000             *
Gerald Holman                                        48,339             42,339              6,000             *
Bernard and Selma Izes                               30,241             30,241                  0             *
Howard Izes                                          30,241             30,241                  0             *
Peter Janssen                                        72,580             72,580                  0             *
Scott F. Jasper                                      24,193             24,193                  0             *
Jelcada LP                                           96,774             96,774                  0             *
Jo Bar Enterprises                                   89,984             60,484             29,500             *
Michael Jorgenson and Marta C. Tacher                24,193             24,193                  0             *
Tae Kang                                             72,580             72,580                  0             *
David Karlton                                        90,484             60,484             30,000             *
David C. Katz                                        72,580             72,580                  0             *
John W. Lahr                                         72,580             72,580                  0             *
Robert Lempert                                       34,193             24,193             10,000             *
Mitchell J. Lipcon TTEE Profit Sharing               63,887             48,387             15,500             *
KP
Mitchell J. Lipcon TTEE PSP                          38,709             38,709                  0             *
Robert Lishman - GlenBrook Capital                  241,935            241,935                  0             *
William and Rita Lurie                              138,917            120,967             17,950             *
Tim McCartney                                        48,387             48,387                  0             *
Donald and Mary McHugh                               44,193             24,193             20,000             *



                                       51




                                                                                       Common Stock Beneficially
                                                                                        Owned After the Offering
                                                                                        ------------------------
                                             Number of Shares of
                                                 Common Stock
                                              Beneficially Owned                                         Percent of
                                                   Prior to             Shares            Number        Outstanding
          Selling Stockholder                    the Offering       Being Offered       of Shares          Shares
          -------------------                    ------------       -------------       ---------          ------
                                                                                               
Merkel & Cocke PA PSP                                60,484             60,484                  0             *
Mellon HBV Master Leveraged                         531,844            459,678             72,166             *
Multi-Strategy Fund LP
Mellon HBV Master US Event Driven Fund              491,093            302,419            188,674             *
LP
Mellon HBV Master Multi - Strategy Fund             908,513            689,515            218,998             *
LP
Miriam Mooney Trust - Joan Connolly                  60,484             60,484                  0             *
Miriam Mooney Trust - David Forrer                   60,484             60,484                  0             *
Miriam Mooney Trust - Catherine Forrer               60,484             60,484                  0             *
Richard Molinsky                                    452,043            205,645            246,398             *
Paul Northcutt                                      130,055             72,580             57,475             *
Dennis O'Donnell                                    328,368             24,193            304,175             *
Richard Pawliger                                    241,934            241,934                  0             *
Robert Poggenpohl                                    24,193             24,193                  0             *
David C. Ptolemy and Regina P                        10,758              7,258              3,500             *
Ptolemy
Kenneth Rosenblatt                                   12,997             12,097                900             *
Marvin Rosenblatt                                    72,958             60,484             12,474             *
Miriam Rosenberg                                    181,452            181,452                  0             *
Steven R. Rothstein                                  96,774             96,774                  0             *
Richard Rudin - Strategic Community                  72,580             72,580                  0             *
Solutions Inc.
Jeffrey Rubin                                       120,968            120,968                  0             *
Guillermo Salcedo                                    72,580             72,580                  0             *
Glenn and Michelle Shear                             24,193             24,193                  0             *
Samuel Solomon                                       29,032             29,032                  0             *
Joel A. Stone                                        93,984             60,484             33,500             *
Phillip and Sherrie Thomas                           24,193             24,193                  0             *
Fred Utter                                           24,193             24,193                  0             *
Becky Utter                                          24,193             24,193                  0             *
Harvey Weintraub                                     87,097             87,097                  0             *
Ronald L. White                                     120,967            120,967                  0             *
Kal Zeff                                            483,871            483,871                  0             *
Matthew J. Zepka                                     14,515             14,515                  0             *
Jeffrey Goldberg                                      6,200              6,200                  0             *
Alexander Fainberg                                    5,900              5,900                  0             *
WestPark Capital, Inc.                                3,396              3,396                  0             *
Starobin Partners, Inc.                               3,375              3,375                  0             *
Harry Datys                                       1,258,577          1,258,577                  0          3.83



                                       52




                                                                                       Common Stock Beneficially
                                                                                        Owned After the Offering
                                                                                        ------------------------
                                             Number of Shares of
                                                 Common Stock
                                              Beneficially Owned                                         Percent of
                                                   Prior to             Shares            Number        Outstanding
          Selling Stockholder                    the Offering       Being Offered       of Shares          Shares
          -------------------                    ------------       -------------       ---------          ------
                                                                                               
Roger Castillero                                     27,823             27,823                  0             *
Sandy McCall                                          3,024              3,024                  0             *
Ivan Jimenez                                          1,815              1,815                  0             *
Jaime Alfaro                                         40,000             40,000                  0             *
Alex Ryshawy                                         10,000             10,000                  0             *
Vince Colicchio                                      19,000             19,000                  0             *
Juan Arvelo                                          16,000             16,000                  0             *
Jean Paul Desrochers                                 10,000             10,000                  0             *
Ricardo Rivas                                       186,122            186,122                  0             *
Charles P. Garcia                                    65,144             65,144                  0             *
Alexis C. Korybut                                    65,144             65,144                  0             *
Kirk Kubach                                          27,917             27,917                  0             *
Christina Avila                                       9,306              9,306                  0             *
Robert Mateika                                        9,306              9,306                  0             *
Robert Abrams                                         9,306              9,306                  0             *
Joseph Stevens & Co.                                 38,291             38,291                  0             *
Kathleen Datys                                       28,495             28,495                  0             *
R. Jerry Falkner                                     20,000             20,000                  0             *
Harlan Kleiman                                       15,888             15,888                  0             *
Greg Murphy                                          15,528             15,528                  0             *
Elite Capital Funding                                 5,944              5,944                  0             *
Richard Cardinale                                     3,400              3,400                  0             *
Paul Graham                                           2,565              2,565                  0             *
Vida Harband                                          2,000              2,000                  0             *
Kate Winkler                                          2,000              2,000                  0             *
Marie Jorajuria                                       2,000              2,000                  0             *
David Maltese                                         1,570              1,570                  0             *
Michael Dimitri                                       1,310              1,310                  0             *
Investing in Industry Inc.                            1,261              1,261                  0             *
Jane Clifford                                         1,200              1,200                  0             *
                                                                    ----------
Total                                                               13,767,807
                                                                    ==========


         --------------------------
         *   Less than one percent (1%)

         (1)      The 193,548  shares being  offered by the Selling  Stockholder
                  are beneficially owned by the Selling Stockholder jointly with
                  his wife.

                              Plan of Distribution

         All costs, expenses and fees in connection with the registration of the
shares offered by this prospectus shall be borne by us. Brokerage costs, if any,
attributable to the sale of shares will be borne by the selling stockholder.


                                       53


         Subject to certain contractual restrictions noted above, the shares may
be sold by the selling stockholder by one or more of the following methods:

         o        under a 10b5-1 trading plan;

         o        block  trades in which the  broker or dealer so  engaged  will
                  attempt  to sell the  shares  as agent  but may  position  and
                  resell a portion of the shares as principal to facilitate  the
                  transaction;

         o        purchases  by a broker or dealer as  principal  and  resale by
                  such  broker   dealer  for  its   account   pursuant  to  this
                  prospectus;

         o        an exchange  distribution  in accordance with the rules of the
                  applicable exchange;

         o        ordinary brokerage  transactions and transactions in which the
                  broker solicits purchasers;

         o        through put and call options relating to the shares;

         o        negotiated transactions;

         o        a  combination  of any such  methods of sale at market  prices
                  prevailing  at the time of the sale or at  negotiated  prices;
                  and

         o        any other method permitted pursuant to applicable law.

         The  transactions  described  above may or may not  involve  brokers or
dealers.

         A selling  stockholder will not be restricted as to the price or prices
at which the selling  stockholder  may sell its  shares.  Sales of shares by the
selling  stockholder  may depress the market price of our Common Stock since the
number of shares  which may be sold by the  selling  stockholder  is  relatively
large  compared to the  historical  average  weekly trading of our Common Stock.
Accordingly, if the selling stockholder were to sell, or attempt to sell, all of
such shares at once or during a short time period, we believe such a transaction
could adversely affect the market price of our Common Stock.

         From time to time a selling  stockholder  may pledge  its shares  under
margin  provisions of customer  agreements  with its brokers or under loans with
third  parties.  Upon a default by the selling  stockholder,  the broker or such
third party may offer and sell any pledged shares from time to time.

         In  effecting   sales,   brokers  and  dealers  engaged  by  a  selling
stockholder may arrange for other brokers or dealers to participate in the sales
as agents or principals. Brokers or dealers may receive commissions or discounts
from the  selling  stockholder  or, if the  broker-dealer  acts as agent for the
purchaser of such shares, from the purchaser in amounts to be negotiated,  which
compensation  as to a particular  broker  dealer might be in excess of customary
commissions  which are not  expected to exceed  those  customary in the types of
transactions involved.  Broker-dealers may agree with the selling stockholder to
sell a specified  number of such shares at a stipulated  price per share, and to
the  extent  the  broker-dealer  is unable to do so acting as agent for  selling
stockholders,  to purchase as principal any unsold shares at the price  required
to  fulfill  the   broker-dealer   commitment   to  the   selling   stockholder.
Broker-dealers who acquire shares as principal may then resell those shares from
time to time in transactions

         o        in the over-the counter market or otherwise;

         o        at prices and on terms prevailing at the time of sale;


                                       54


         o        at prices related to the then-current market price; or

         o        in negotiated transactions.

         These  resales may involve block  transactions  or sales to and through
other  broker-dealers,  including any of the  transactions  described  above. In
connection with these sales, these broker-dealers may pay to or receive from the
purchasers  of  those  shares   commissions  as  described  above.  The  selling
stockholder may also sell the shares in open market  transactions under Rule 144
under the Securities Act, rather than under this prospectus.

         The  selling   stockholder  and  any   broker-dealers  or  agents  that
participate with the selling stockholder in sales of the shares may be deemed to
be  "underwriters"  within the meaning of the Securities Act in connection  with
these sales. In this event, any commissions  received by these broker-dealers or
agents  and any  profit on the  resale of the  shares  purchased  by them may be
deemed to be underwriting commissions or discounts under the Securities Act.

         The selling  stockholder  may agree to indemnify  any agent,  dealer or
broker-dealer  that  participates in transactions  involving sales of the shares
against certain liabilities,  including liabilities arising under the Securities
Act.

         The selling  stockholder  is subject to  applicable  provisions  of the
Securities  Exchange Act of 1934 and the SEC's rules and regulations,  including
Regulation  M, which  provisions  may limit the timing of purchases and sales of
the shares by the selling stockholder.

         In order to comply with certain states' securities laws, if applicable,
the  shares  may be sold in  those  jurisdictions  only  through  registered  or
licensed brokers or dealers. In certain states the shares may not be sold unless
the shares have been  registered or qualified for sale in such state,  or unless
an exemption from registration or qualification is available and is obtained.


                                       55


                                  LEGAL MATTERS

         The validity of the shares of Common Stock  offered by this  prospectus
will be passed upon for our company by Blank Rome LLP, New York, New York.

                                     EXPERTS

         Weiser,  LLP, an independent  registered  public  accounting  firm, has
audited  our  consolidated  financial  statements  at and  for the  years  ended
December 31, 2003 and 2004 as set forth in its report. Holtz Rubenstein Reminick
LLP, an independent registered public accounting firm, has audited our financial
statements at and for the year ended  December 31, 2002. We have included  these
financial  statements  in the  prospectus  and  elsewhere  in  the  registration
statement in reliance on the reports of Weiser LLP and Holtz Rubenstein Reminick
LLP, given on its authority as an expert in accounting and auditing.


                                       56


                          INDEX TO FINANCIAL STATEMENTS

================================================================================

                  NEW YORK HEALTH CARE, INC. AND SUBSIDIARIES


NEW YORK HEALTH CARE, INC.:

Consolidated Financial Statements:

     Report of Independent  Registered Public Accounting Firm
     for the years ended December 31, 2004 and 2003                       F-1

     Report  of Independent Registered Public Accounting Firm
     for the year ended December  31,  2002                               F-2

     Consolidated Balance Sheets at December 31, 2004 and 2003            F-3

     Consolidated Statements of Operations for the years ended
         December 31, 2004, 2003 and 2002                                 F-4

     Consolidated Statements of Shareholders' Equity for the years
         ended December 31, 2004, 2003 and 2002                           F-5

     Consolidated Statements of Cash Flows for the years ended
         December 31, 2004, 2003 and 2002                                 F-6

     Notes to Consolidated Financial Statements                       F-7 - F-31

     Financial Statement Schedule:
         Schedule II - Valuation and Qualifying Accounts                 F-32

     Consolidated Balance Sheets at March 31, 2005 (unaudited)
         and December 31, 2004                                           F-33

     Unaudited Consolidated Statements of Operations for the
         three months ended March 31, 2005 and 2004                      F-34

     Unaudited Consolidated Statements of Shareholders' Equity
         for the three months ended March 31, 2005                       F-35

     Unaudited Consolidated Statements of Cash Flows for the
         three months ended March 31, 2005 and 2004                      F-36

     Notes to Unaudited Consolidated Financial Statements                F-37


                                       57


REPORT  OF  INDEPENDENT  REGISTERED  PUBLIC  ACCOUNTING  FIRM

The  Board  of  Directors
New  York  Health  Care,  Inc.

We  have audited the accompanying consolidated balance sheets of New York Health
Care,  Inc.  and  Subsidiaries (the "Company") as of December 31, 2004 and 2003,
and  the related consolidated statements of operations, shareholders' equity and
cash  flows  for  the  years  then  ended.  These  financial  statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion  on  these  consolidated  financial  statements  based  on  our  audits.

We  conducted  our audits in accordance with the standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements  are free of material misstatement. An audit includes examining, on a
test  basis,  evidence  supporting  the amounts and disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made  by  management,  as well as evaluating the overall
consolidated  financial  statement  presentation.  We  believe  that  our audits
provide  a  reasonable  basis  for  our  opinion.

In  our opinion, the consolidated financial statements referred to above present
fairly,  in  all  material  respects, the consolidated financial position of New
York  Health  Care,  Inc. and Subsidiaries as of December 31, 2004 and 2003, and
the  consolidated results of their operations and their cash flows for the years
then  ended,  in  conformity with U.S. generally accepted accounting principles.

We  have  also  audited  the financial statement Schedule II for the years ended
December  31,  2004 and 2003.  In our opinion, this schedule presents fairly, in
all  material  respects,  the  information  required  to  be  set forth therein.


/s/ Weiser LLP
Weiser  LLP

April  11,  2005
New  York,  NY


                                      F-1

             Report of Independent Registered Public Accounting Firm


Board  of  Directors  and  Stockholders
New  York  Health  Care,  Inc.


We  have  audited  the  accompanying  consolidated  statements  of  operations,
shareholders'  equity  and  cash  flows,  and  financial  statement  Schedule II
(Valuation  and Qualifying Accounts) of New York Health Care, Inc. (formerly The
Bio  Balance Corporation) for the year ended December 31, 2002.  These financial
statements  and  financial  statement  schedule  are  the  responsibility of the
Company's  management.  Our  responsibility  is  to  express  an  opinion on the
consolidated  financial  statements  based  on  our  audit.

We  conducted  our  audit  in  accordance  with auditing standards of the Public
Company  Accounting  Oversight  Board  (United States).  Those standards require
that  we plan and perform the audit to obtain reasonable assurance about whether
the  financial  statements are free of material misstatement.  An audit includes
examining,  on  a test basis, evidence supporting the amounts and disclosures in
the  financial  statements.  An  audit  also  includes  assessing the accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating  the  overall  financial statement presentation.  We believe that our
audit  provides  a  reasonable  basis  for  our  opinion.

In  our  opinion,  such consolidated financial statements present fairly, in all
material  respects,  the results of operations and cash flows of New York Health
Care,  Inc.  (formerly The Bio Balance Corporation), for the year ended December
31,  2002  in  conformity with U.S. generally accepted accounting principles. In
addition,  in  our  opinion, the financial statement schedule referred to above,
when  considered in relation to the basic financial statements taken as a whole,
presents  fairly,  in  all  material  respects,  the  information required to be
included  therein.



/s/ Holtz Rubenstein Reminick LLP
Holtz Rubenstein Reminick LLP
Melville, New York
March 4, 2003


                                      F-2



                      NEW YORK HEALTH CARE , INC. AND SUBSIDIARIES
                               CONSOLIDATED BALANCE SHEETS
                                         ASSETS

                                                                    DECEMBER 31,
                                                            ----------------------------
                                                                2004           2003
                                                            -------------  -------------
                                                                     
Current assets:
   Cash and cash equivalents                                $  2,186,756   $  7,337,896
   Due from lending institution                                  566,523        208,721
   Accounts receivable, net of allowance for uncollectible
      amounts of $460,000 and $397,000, respectively           8,656,311      6,577,283
   Unbilled services                                              65,627        100,114
   Prepaid expenses and other current assets                     466,625        319,195
                                                            -------------  -------------
       Total current assets                                   11,941,842     14,543,209

Property and equipment, net                                       87,006        145,898
Goodwill, net                                                    900,587        900,587
Other intangible assets, net                                   3,496,295      5,971,622
Other assets                                                      77,465         67,652
                                                            -------------  -------------
       Total assets                                         $ 16,503,195   $ 21,628,968
                                                            =============  =============

LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
   Accrued payroll                                          $  1,328,127   $  1,786,044
   Accounts payable and accrued expenses                       7,326,115      5,849,732
   Due to HRA                                                  5,264,695      3,756,507
   Due to related parties                                              -      1,190,526
   Income taxes payable                                                -         24,394
                                                            -------------  -------------
       Total current liabilities                              13,918,937     12,607,203
                                                            -------------  -------------

Commitments and contingencies

Shareholders' equity:
   Preferred stock, $.01 par value, 5,000,000 shares
      authorized; Class A Preferred, 590,375 shares
      authorized, issued and outstanding                           5,904          5,904
   Common stock, $.01 par value, 100,000,000 shares
      authorized; 24,943,821 shares issued and
       24,939,776 outstanding.                                   249,438        249,438
   Additional paid-in capital                                 32,313,470     32,679,292
   Accumulated deficit                                       (29,975,081)   (23,903,396)
   Less: Treasury stock (4,045 common shares at cost)             (9,473)        (9,473)
                                                            -------------  -------------
       Total shareholders' equity                              2,584,258      9,021,765
                                                            -------------  -------------
       Total liabilities and shareholders' equity           $ 16,503,195   $ 21,628,968
                                                            =============  =============


  The accompanying notes are an integral part of these consolidated financial
                                  statements.


                                      F-3



                                  NEW YORK HEALTH CARE, INC. AND SUBSIDIARIES
                                     CONSOLIDATED STATEMENTS OF OPERATIONS


                                                        Year Ended      Year Ended      Year Ended
                                                       December 31,    December 31,    December 31,
                                                           2004            2003            2002
                                                      --------------  --------------  --------------
                                                                             
Net patient service revenue                           $  48,854,358   $  45,060,449   $           -
                                                      --------------  --------------  --------------
Expenses:
    Professional care of patients                        39,214,216      36,106,721               -
                                                      --------------  --------------  --------------
    General and administrative
        (excluding noncash compensation)                 12,052,255       9,941,923         810,427
    Noncash compensation                                      4,127       1,307,119          19,414
                                                      --------------  --------------  --------------
        Total general and administrative expenses        12,056,382      11,249,042         829,841
                                                      --------------  --------------  --------------

    Product development
        (excluding noncash compensation)                  1,426,423         956,262         354,616
    Noncash compensation                                   (369,949)        284,340               -
                                                      --------------  --------------  --------------
        Total product development                         1,056,474       1,240,602         354,616
                                                      --------------  --------------  --------------

    Goodwill impairment                                           -      17,869,339               -
    Impairment of intangible assets                       1,740,326               -               -
    Bad debts expense                                        90,400          50,250               -
    Depreciation and amortization                           871,710         606,747         214,600
                                                      --------------  --------------  --------------

        Total operating expenses                         55,029,508      67,122,701       1,399,057
                                                      --------------  --------------  --------------

Loss from operations                                     (6,175,150)    (22,062,252)     (1,399,057)
                                                      --------------  --------------  --------------

Non-operating income (expenses):
   Interest income                                           69,877          51,255               -
   Interest expense                                         (29,538)         (2,173)              -
                                                      --------------  --------------  --------------
Non-operating income (expenses), net                         40,339          49,082               -
                                                      --------------  --------------  --------------

Loss before (benefit) provision for income taxes         (6,134,811)    (22,013,170)     (1,399,057)

(Benefit) provision for income taxes:
Current                                                     (63,126)         39,000               -
                                                      --------------  --------------  --------------

Net loss                                              $  (6,071,685)  $ (22,052,170)  $  (1,399,057)
                                                      ==============  ==============  ==============

Basic and diluted loss per share                      $       (0.24)  $       (0.91)  $       (0.07)
                                                      --------------  --------------  --------------

Weighted and diluted average shares outstanding          24,939,776      24,283,907      20,562,131
                                                      ==============  ==============  ==============


  The accompanying notes are an integral part of these consolidated financial
                                  statements.


                                      F-4



                                                NEW YORK HEALTH CARE, INC. AND SUBSIDIARIES
                                              CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                                             FOR THE YEARS ENDED DECEMBER 31, 2004, 2003 AND 2002

                               Common Stock      Preferred Stock   Additional      Treasury Stock                        Total
                           --------------------  ----------------    Paid-In     -------------------   Accumulated   Shareholders'
                             Shares    Amount    Shares   Amount     Capital      Shares    Amount       Deficit        Equity
                           ----------  --------  -------  -------  ------------  --------  ---------  -------------  -------------
                                                                                          
Balance at
January 1, 2002            19,700,667  $197,007        -  $     0  $ 3,056,928         -   $      -   $   (452,169)  $  2,801,766

Common stock
issued for cash             1,415,827    14,158        -        -    3,473,986         -          -              -      3,488,144

Amortization of
unearned compensation               -         -        -        -       19,414         -          -              -         19,414

Net loss                            -         -        -        -            -         -          -     (1,399,057)    (1,399,057)
                           ----------  --------  -------  -------  ------------  --------  ---------  -------------  -------------
BALANCE AT
DECEMBER 31, 2002          21,116,494   211,165        -        -    6,550,328         -          -     (1,851,226)     4,910,267

Common stock issued
for cash, net                 327,327     3,273        -        -    1,010,535         -          -              -      1,013,808

Reverse acquisition on
January 2, 2003             2,500,000    25,000  590,375    5,904   19,940,579    24,846    (31,483)             -     19,940,000

Revaluation of options
/warrants as part of
reverse acquisition                 -         -        -        -      721,100         -          -              -        721,100

Common stock
Issued for purchase
of intangible assets
on August 20, 2003          1,000,000    10,000        -        -    3,590,000         -          -              -      3,600,000

Issuance of treasury
Stock (during Sept 2003)
pursuant to the exercise
of options at an average
exercise price of $.86              -         -        -        -       (3,969)  (20,001)    21,170              -         17,201

Issuance of treasury
stock (during Oct 2003)
pursuant to the exercise
of options at an average
exercise price of $1.50             -         -        -        -          360      (800)       840              -          1,200

Warrants earned
for service                         -         -        -        -      870,359         -          -              -        870,359

Net Loss                            -         -        -        -            -         -          -    (22,052,170)   (22,052,170)
                           ----------  --------  -------  -------  ------------  --------  ---------  -------------  -------------
BALANCE AT
DECEMBER 31, 2003          24,943,821   249,438  590,375    5,904   32,679,292     4,045     (9,473)   (23,903,396)     9,021,765
Warrants earned
for service                         -         -        -        -       15,743         -          -              -         15,743

Reduction of
compensation expense
due to revaluation
of options/warrants                 -         -        -        -     (381,565)        -          -              -       (381,565)

Net loss                            -         -        -        -            -         -          -     (6,071,685)    (6,071,685)
                           ----------  --------  -------  -------  ------------  --------  ---------  -------------  -------------
BALANCE AT
DECEMBER 31, 2004          24,943,821  $249,438  590,375  $ 5,904  $32,313,470     4,045   $ (9,473)  $(29,975,081)  $  2,584,258
                           ==========  ========  =======  =======  ============  ========  =========  =============  =============


  The accompanying notes are an integral part of these consolidated financial
                                  statements.
The above statements give retroactive effect to change in par value from $.0001
                        to $.01, due to reverse merger.


                                      F-5



                  NEW YORK HEALTH CARE, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                                     Year Ended      Year Ended      Year Ended
                                                                    December 31,    December 31,    December 31,
                                                                        2004            2003            2002
                                                                   --------------  --------------  --------------
                                                                                          
Cash flows from operating activities:
   Net loss                                                        $  (6,071,685)  $ (22,052,170)  $  (1,399,057)
   Adjustments to reconcile net loss to net cash
      (used in) provided by operating activities:
         Impairment of intangible assets                               1,740,326
         Goodwill impairment                                                   -      17,869,339               -
         Noncash compensation                                           (365,822)      1,591,459          19,414
         Depreciation and amortization                                   871,710         606,747         214,600
         Bad debts expense                                                90,400          50,250               -
         Changes in operating assets and liabilities
         net of effects of purchase of subsidiary:
            Increase in accounts receivable and unbilled services     (2,134,953)     (1,352,003)              -
            Increase in prepaid expenses and other current assets       (147,430)        (98,231)        (25,842)
            Increase in due from lending institution                    (357,802)        (55,896)              -
            (Increase)decrease in other assets                            (9,813)          8,927               -
            (Decrease)increase in accrued payroll                       (457,917)        588,269         120,000
            Increase in accounts payable and accrued expenses          1,476,383       1,977,474         112,112
            Increase in due to HRA                                     1,508,188       1,824,710               -
            Decrease in due to related parties                        (1,190,526)       (750,000)              -
            (Decrease)increase in income tax payable                     (24,394)         24,394               -
                                                                   --------------  --------------  --------------
               Net cash (used in) provided by
                  operating activities                                (5,073,335)        233,269        (958,773)
                                                                   --------------  --------------  --------------

Cash flows from investing activities:
        Net cash acquired from purchase of subsidiary                          -       3,548,658               -
        Acquisition of property and equipment                             (8,495)        (50,724)              -
        Acquisition of intangible assets                                 (69,310)       (422,613)       (148,723)
        Increase in other assets                                               -               -         (13,333)
        Decrease (increase) in restricted cash                                 -         100,000        (100,000)
        Increase in deferred merger cost                                       -               -        (248,363)
                                                                   --------------  --------------  --------------
   Net cash (used in) provided by  investing activities                  (77,805)      3,175,321        (510,419)
                                                                   --------------  --------------  --------------

Cash flows from financing activities:
       Exercise of options                                                     -          18,401               -
       Payments on lease obligation payable                                    -         (18,281)              -
       Proceeds of issuance of common stock                                    -       1,013,808       3,488,144
       Decrease (increase) in subscription receivable                          -         290,000        (290,000)
                                                                   --------------  --------------  --------------
  Net cash provided by financing activities                                    -       1,303,928       3,198,144
                                                                   --------------  --------------  --------------

  Net (decrease) increase in cash and cash equivalents                (5,151,140)      4,712,518       1,728,952

  Cash and cash equivalents at beginning of year                       7,337,896       2,625,378         896,426
                                                                   --------------  --------------  --------------

  Cash and cash equivalents at end of year                         $   2,186,756   $   7,337,896   $   2,625,378
                                                                   ==============  ==============  ==============


  The accompanying notes are an integral part of these consolidated financial
                                  statements.


                                      F-6

                  NEW YORK HEALTH CARE, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

ORGANIZATION AND BASIS OF CONSOLIDATION:

New York Health Care, Inc. ("New York Health Care") was organized under the laws
of  the  State  of  New York in 1983.  New York Health Care provides services of
registered  nurses and paraprofessionals to patients throughout New York and New
Jersey.  The  BioBalance Corporation, ("BioBalance") a Delaware Corporation, was
formed in May 2001.  BioBalance is a specialty pharmaceutical company focused on
the  development  of  proprietary  biotherapeutic  agents  for  various
gastrointestinal  diseases  that  are  poorly  addressed  by  current therapies.
BioBalance  is  pursuing  accelerated  prescription drug development of its lead
product,  PROBACTRIX(TM)  by  filing  an  investigational  new  drug  ("IND")
application  for  the  prevention and/or treatment of pouchitis. There can be no
assurance  that  BioBalance  will  be successful in marketing any such products.
The  consolidated  entity,  collectively  referred to as the "Company", includes
BioBalance  and  New York Health Care, Inc. and its wholly owned subsidiary NYHC
Newco  Paxxon,  Inc.  D/B/A  Helping  Hands  Healthcare  ("Helping Hands").  All
significant  intercompany  balances  and  transactions  have  been  eliminated.

On  January  2,  2003, BioBalance acquired New York Health Care in a transaction
accounted  for  as  a  reverse  acquisition  (See  Note  2).  The  accompanying
consolidated  financial statements of the Company reflect the historical results
of  the  predecessor  entity,  BioBalance,  prior  to  January  2,  2003 and the
consolidated  results of operations of the Company subsequent to the acquisition
date  of  January  2,  2003.

The  common  stock  and  per  share  information  in  the consolidated financial
statements  and related notes have been retroactively adjusted to give effect to
the  reverse  acquisition  on  January  2,  2003.


COMPANY DEVELOPMENTS:

In  November  2003,  the  Company  learned  that an individual then serving as a
director  of  the  Company  and  president of BioBalance (Mr. Stark) and another
individual  then  serving  as a consultant (Mr. Grossman) to BioBalance were the
subjects  of a federal indictment alleging that they conspired to manipulate the
price  and  demand  for  the  Company's common stock by offering to pay a bribe,
consisting  of warrants to purchase 500,000 shares of the Company's common stock
and  causing  the  Company's  board  of directors to approve the issuance of the
warrants  by disguising the warrants as compensation to an outside consultant to
be  engaged  to  perform  financial  advisory  services  for  BioBalance. At the
Company's  request, the then director of the Company and president of BioBalance
resigned  from  all  positions  with  the  Company  and  the  Company's Board of
Directors authorized an independent internal investigation regarding the subject
matter  of  the  indictment.

In  November 2003, the board also authorized suspension of the warrants referred
to  in  the  indictment  and a stock option to purchase 100,000 shares of common
stock granted to Mr. Stark and the termination of a consulting agreement between
BioBalance and Emerald Asset Management, Inc., a company owned and controlled by
Mr.  Grossman,  and  appointed  Dennis  O'Donnell,  BioBalance's Chief Operating
Officer,  as  President  of  BioBalance.

The  law  firm  retained  by  the  Company  to  conduct the independent internal
investigation  found  no evidence that any current officer, director or employee
of  the  Company  knew of, or participated in, any alleged attempt to manipulate
the  Company's  common stock and, concluded that  the Company responded properly
to the indictment based on the information at the time available to the Company.


                                      F-7

                  NEW YORK HEALTH CARE, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

In  January  2004,  the  staff  of Listing Investigations, a division of  Nasdaq
Stock  Market,  Inc.,  ("Nasdaq"),  notified  the  Company, after requesting and
obtaining  information  and documents from the Company, that they had determined
that  the  Company no longer qualified for inclusion in the Nasdaq  Stock Market
primarily  based on public interest concerns and the Company's failure to timely
hold  its  2002  annual  stockholders'  meeting  in  compliance  with the Nasdaq
marketplace rules.  In response, the Company requested a hearing before a Nasdaq
Listing Qualifications Panel to review the staff determination.  The hearing was
held  and  on April 5, 2004, the Company announced that the Panel had determined
that  the  Company's  common  stock was delisted from Nasdaq, effective with the
opening  of  business  on  April 6, 2004. The Panel addressed concerns regarding
events  related  to  the indictment and the Company's failure to timely hold its
2002  Annual  Stockholder's  meeting.  Subsequently,  the Company's common stock
began  trading  in  the  Over-the-Counter  Market  on  the  Pink  Sheets.

On  May  13,  2004,  the  Company  executed  a non-binding letter of intent with
executive  officers  of the Company who have since resigned (see below), for the
acquisition of its home healthcare business, subject to satisfaction of a number
of  conditions,  including  execution  of  a  definitive  acquisition agreement,
obtaining  various  corporate  and  regulatory  approvals, including stockholder
approval, obtaining an acceptable fairness opinion and receipt by the Company of
at  least  $4 million to finance its remaining operations. On July 15, 2004, the
Company  executed a definitive agreement (the "Purchase Agreement") for the sale
of  the  assets  of  its home healthcare business to a company controlled by its
chief  executive  officer  and chief operating officer for consideration of $2.7
million  in  cash, the assumption of all of the liabilities and obligations with
respect  to  the  home healthcare business and the forgiveness of certain future
obligations  that  may  be due to them pursuant to Employment Agreements each of
them  has  with the Company. The sale is subject to the satisfaction of a number
of  conditions  including  obtaining  shareholder and regulatory approvals; such
conditions had not been satisfied as of April 11, 2005. As noted below, on April
11,  2005, the Company entered into a definitive sales agreement to sell certain
of  the  assets  to  an  unaffiliated  entity.

The  Company  will  consider  its  home  health  care division as a discontinued
operations  of the entire home health care business upon shareholder approval of
the  proposed  sale.

We  cannot  assure  you  that  the  conditions  to  the  sale of the entire home
healthcare  business  will  be  satisfied.

On  or about September 23, 2004, the Company commenced an offering for sale (the
"Offering")  of  a  minimum  aggregate  offering  of  $4,000,000  and  a maximum
aggregate  offering  of  $6,000,000, of shares of its unregistered common stock,
$0.01  par value ("Common Stock") and associated warrants to persons who qualify
as  "accredited  investors"  as defined in the rules under the Securities Act of
1933, as amended, (the "Securities Act") pursuant to the terms of a Confidential
Private  Placement Memorandum. The purchase price per share of Common Stock sold
in  the  Offering,  will be equal to 95% of the volume weighted average price of
the  Common  Stock  for  the 10 trading days prior to the initial closing of the
Offering,  but  not  less  than  $0.60  nor  more  than  $1.00  per  share.

For  every  two shares of Common Stock purchased in the Offering, investors will
receive  a  five-year redeemable warrant to purchase shares of Common Stock (the
"Warrants").  Each  Warrant  is  exercisable for one share of Common Stock at an
exercise  price equal to 125% of the price per share of Common Stock sold in the
Offering.

On February 24, 2005, the Company consummated the Offering which resulted in its
issuing  an aggregate of 7,899,362 shares (the "Shares") of the Company's common
stock,  par value $0.01 per share (the "Common Stock"), and warrants to purchase
3,949,638  shares  of  Common  Stock  (the "Warrants") to persons who qualify as
"accredited  investors"  within  the  meaning  of  rule  501  of  Regulation  D
promulgated  under  the  Securities  Act.  The  aggregate purchase price for the
Shares  and Warrants was $4,897,600. Each Warrant is exercisable to purchase one
share  of  the  Company's  Common  Stock at an exercise price of $0.78 per share
during  the  five-year  period  commencing  on February 24, 2005. The Shares and
Warrants  were  issued  to the purchasers without registration under the Act, in
reliance  upon  the  exemptions from registration provided under Section 4(2) of
the  Securities  Act and Regulation D promulgated thereunder. In connection with
the  Offering,  the Company paid the Placement Agent commissions of $470,260 and
an  additional  $146,616  to cover non-accountable and certain other expenses of
the  Placement Agent. In addition, the Company issued to the Placement Agent and
its designees five-year warrants to purchase an aggregate of 1,777,355 shares of
the  Company's  common  stock  at  $0.62  per  share.


                                      F-8

                  NEW YORK HEALTH CARE, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The  proceeds  from  this offering will be used to support BioBalance operations
including  R&D, clinical trials and working capital. In addition, a $1.7 million
loan  from  New  York  Health Care to BioBalance was repaid from the proceeds of
the  Offering.

In  connection  with  the  consummation  of  the  Offering,  Messrs. Jerry Braun
("Braun")  and  Jacob  Rosenberg  ("Rosenberg")  then  executive officers of the
Company  agreed with the request of the Placement Agent to resign irrevocably as
directors  and  executive officers of the Company. Therefore, in order to secure
the  obligations  of  the  Company  and  its subsidiary, NYHC Newco Paxxon, Inc.
agreed  to  (i)  consummate the sale of all the assets relating to the Company's
home  healthcare  business  (the  "Asset Sale") to New York Health Care, LLC, an
entity  controlled  by Braun and Rosenberg pursuant to the terms of the Purchase
Agreement  or  (ii) comply with any future payment obligations of the Company to
Braun  and  Rosenberg  under  their  respective  employment  agreements with the
Company, the Company entered into an agreement (the "Agreement") on February 24,
2005,  which  supercedes  an  escrow  agreement  dated  August  3, 2004 that was
canceled,  and  which granted Messrs. Braun and Rosenberg a security interest in
the  assets  of  the  Company's  home healthcare business being conducted in the
states  of  New  York and New Jersey and provides for the deposit of up to $3.55
million  in  a cash collateral account (collectively, the "Collateral"). None of
the  assets  of  BioBalance  will  be used as Collateral to secure the Company's
obligations  to Braun and Rosenberg under their respective employment agreements
or  the  Agreement.

The  Agreement  provided  that  Messrs.  Braun and Rosenberg will be entitled to
receive all or a portion of the Collateral (and any additional amounts that they
are entitled to under their employment agreements and the Agreement) if prior to
the  consummation  of  the  Asset  Sale:  (i)  the Company breaches the Purchase
Agreement  and  the  breach  is  not  cured within any applicable cure period or
waived  by Messrs Braun and Rosenberg, (ii) there are changes in the composition
of  a  majority of the Company's Board of directors (other than the resignations
of  Messrs  Braun  and  Rosenberg  or a reduction in the number of Board members
resulting  from death, disability or resignation of a member or the additions of
directors  that  have  been  expressly  approved  in writing by Messrs Braun and
Rosenberg)  (iii) an event occurs that would be considered "good reason" for the
resignation  of  Messrs.  Braun  and Rosenberg under their employment agreements
with  the  Company  or  would  be  considered  a "change of control" under those
employment  agreements  or  (iv) the Asset Sale has been terminated or abandoned
for any reason prior to December 31, 2005 (other than as a result of a breach of
the  Purchase  Agreement by, or a failure to act by, New York Health Care LLC or
Braun  or  Rosenberg).


                                      F-9

                  NEW YORK HEALTH CARE, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Pursuant  to the terms of their respective employment agreements, as a result of
their  resignations  from  the  Company's  Board of Directors as of the close of
business  on  February  24,  2005,  on  that  date,  each of Braun and Rosenberg
received  ten  year  stock  options  to purchase 500,000 shares of the Company's
common  stock at an exercise price of $0.85 per share, pursuant to the Company's
Performance  Incentive  Plan.

At  the  close  of  business  on  February 24, 2005:(i)  Mr. Braun resigned as a
director and as the Company's Chief Executive Officer and President and (ii) Mr.
Rosenberg  resigned  as  a  director  and as the Company's Vice President, Chief
Operating  Officer,  Chief  Financial  Officer,  Chief  Accounting  Officer  and
Secretary.  Mr.  Braun  will  continue  to  be  employed  by  the Company as the
President  of its home healthcare division and Mr. Rosenberg will continue to be
employed  by  the Company as the Vice President of the Company's home healthcare
division.  Other  than  their  ceasing  to  be  officers  of the Company and the
resulting  changes  in  their  duties  and  responsibilities,  their  respective
employment  agreements  with the Company remain in effect.  In addition, Messrs.
Braun  and  Rosenberg  will  have  board  observer  rights  with  respect to the
Company's  board  of directors until such time as the Asset Sale is consummated.

As  of  the  close  of  business  on February 24, 2005, Mr. O'Donnell became the
Company's  Chief Executive Officer and Secretary. Mr. O'Donnell also retains his
position  as  the  Chief Executive Officer and a director of BioBalance and as a
director  of  the  Company.  His  salary  was  increased by $25,000 to $225,000.

On  March 24, 2005, Mr. Braun and Mr. Rosenberg agreed with New York Healthcare,
and  its subsidiary, NYHC Newco Paxxon, Inc., to terminate the security interest
in the Company's home healthcare business that had been granted to Messrs. Braun
and  Rosenberg  pursuant  to the Agreement. Messrs Braun and Rosenberg have also
consented,  under certain conditions, that the Company may sell all or a portion
of  the  Company's  home  health care operations in the State of New Jersey (the
"New  Jersey  Operations")  to  one  or more third parties and to the use by the
Company  of  the  proceeds  of  any  such  sale to finance the operations of its
BioBalance  Corporation  subsidiary.

On  April  11,  2005,  the  Company  entered  into  a  definitive agreement with
Accredited  Health  Services,  Inc. ("Accredited"), a wholly owned subsidiary of
National  Home  Health  Care  Corp.,  pursuant  to which Accredited will acquire
certain  assets  of  the  Company's New Jersey home healthcare business (the "NJ
Business")  for  $3  million.  Revenues  for  the  New  Jersey  business  were
approximately  $6.6  million  in  2004.  Pursuant to the terms of the definitive
agreement,  funding  of  the  purchase  price  was  received by the Company upon
execution of the agreement, with the exception of $150,000 (the "Escrow Funds"),
which  was  placed  in  escrow  to  cover  actual  losses,  if  any, incurred by
Accredited for which the Company is required to indemnify Accredited pursuant to
the  definitive agreement. If no claims by Accredited for indemnification by the
company are made, the Escrow Funds will be released to the Company 90 days after
the  formal  closing  of  the transaction which will occur within 45 days of the
signing  of  the  definitive agreement, subject only to an orderly transition of
the  business.

Below  is  selected  financial  data for the New Jersey home healthcare business
(unaudited):



                               December  31,
                           ----------------------
                              2004        2003
                           ----------  ----------
                                 
Current assets             $  516,277  $  541,485

Total assets                  542,093     584,304

Total current liabilities  $  284,970  $  323,289




                                Year Ended     Year Ended
                               December 31,   December 31,
                                   2004           2003
                               -------------  -------------
                                        
Net patient service revenue    $   6,567,915  $   6,490,823

Professional care of patients      4,433,245      4,254,593


RISK FACTORS ASSOCIATED WITH FAIR LABOR STANDARDS ACT:

On  July  22,  2004, the federal Second Circuit Court of Appeals issued a ruling
concerning  the  Fair  Labor Standards Act on the validity of the "companionship
services"  exemption  from  minimum  wage  and  overtime payment requirements to
paraprofessional  field  staff  in  New  York  State.


                                      F-10

                  NEW YORK HEALTH CARE, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Home  care  providers have long relied on this exemption to provide compensation
to  home care aides and personal care workers with the expectation that there is
no  obligation  for  overtime  pay.

In  September 2004, a request for a rehearing was submitted en banc for the full
court.  On  January  13, 2005, the Court rejected the request for a rehearing on
the  issue.

At  this point, preparations are being made to submit papers to request a review
of  the  issue  before  the U.S. Supreme Court.  Simultaneously, a request for a
stay  of mandate from the Court pending a resolution at the Supreme Court level.

The  implications  of these changes for paying the overtime expense for the home
care industry and the State will be challenges to ensuring patient continuity of
care,  if  agencies  can no longer afford to authorize overtime during workforce
shortage,  and  the  inability  of workers to secure the number of hours of work
they  desire.


ESTIMATES:

The preparation of financial statements in conformity with accounting principles
generally  accepted  in the United States of America requires management to make
estimates  and  assumptions that could affect the reported amounts of assets and
liabilities  and  disclosure of contingent assets and liabilities at the date of
the  financial  statements  and  the  reported  amounts of revenues and expenses
during  the reporting period.  Actual results could differ from those estimates.

ACCOUNTS  RECEIVABLE:

Accounts  receivable  consists of trade receivables recorded at original invoice
amount, less an estimated allowance for uncollectible accounts.  Trade credit is
generally  extended  on  a  short-term basis; thus trade receivables do not bear
interest,  although a finance charge may be applied to receivables that are past
due.  Trade  receivables  are periodically evaluated for collectibility based on
past  credit  history  with  customers  and  their  current financial condition.
Changes in the estimated collectibility of trade receivables are recorded in the
results  of  operations  for the period in which the estimate is revised.  Trade
receivables  that  are deemed uncollectible are offset against the allowance for
uncollectible  accounts.  The  Company generally does not require collateral for
trade  receivables.

REVENUE  RECOGNITION:

The  Company  recognizes  patient  service  revenue  on  the  date  services are
rendered.  Unbilled  services  represent  amounts due for services rendered that
had  not been billed at the end of each period because written authorization had
not  been  received  from  the  referral  source.

PROPERTY  AND  EQUIPMENT:

Property  and  equipment  is  carried  at  cost  and  is  depreciated  under the
straight-line  method  over  the following estimated useful lives of the assets.
Leasehold  improvements  are  amortized  over  the estimated useful lives of the
improvements  or  the  life  of  the  lease,  whichever  is  shorter.

                                      F-11

                  NEW YORK HEALTH CARE, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



                      
Machinery and equipment      3-5 years
Furniture and fixtures       5-7 years
Leasehold improvements   Life of lease


GOODWILL AND OTHER INTANGIBLE ASSETS:

Statement  of  Financial Accounting Standards (SFAS No. 142) "Goodwill and Other
Intangible  Assets"  requires  that  goodwill  and  intangible  assets  having
indefinite lives not be amortized, but instead be tested for impairment at least
annually. Intangible assets determined to have definite lives are amortized over
their  remaining  useful  lives.

INCOME TAXES:

The Company used the asset and liability method to calculate deferred tax assets
and liabilities.  Deferred taxes are recognized based on the differences between
financial reporting and income tax bases of assets and liabilities using enacted
income  tax  rates.  Deferred  tax  assets  and  liabilities  are measured using
enacted  tax  rates in effect for the years in which those temporary differences
are  expected to be recovered or settled.  The effect on deferred tax assets and
liabilities  of a change in tax rates is recognized in income in the period that
includes  the  enactment  date.

LONG-LIVED ASSETS:

Long-lived  assets,  such  as  intangible assets other than goodwill, furniture,
equipment  and  leasehold improvements, are evaluated for impairment when events
or  changes in circumstances indicate that the carrying amount of the assets may
not be recoverable through estimated undiscounted future cash flows from the use
of  these  assets.  When  any such impairment exists, the related assets will be
written  down  to  fair  value.

CASH EQUIVALENTS:

The  Company  considers  all  highly liquid investments with maturities of three
months  or  less  when  purchased  to  be  cash  equivalents.

STOCK BASED COMPENSATION:

The Company uses the intrinsic-value method of accounting for stock-based awards
granted to employees.  No stock-based compensation cost is included in net loss,
as  all  options  granted  to employees during periods presented had an exercise
price  equal  to  the  market  value  of  the  stock  on  the  date  of  grant.

In  accordance  with  SFAS  No.  148, "Accounting for Stock Based Compensation -
Transition  and Disclosure," the following table presents the effect on net loss
and  net loss per share had compensation cost for the Company's stock plans been
determined  consistent  with  SFAS  No.  123,  "Accounting  for  Stock-Based
Compensation".

The  fair value of each option grant is estimated on the date of grant by use of
the  Black-Scholes  option  pricing  model:


                                      F-12

                  NEW YORK HEALTH CARE, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



                                                 Year Ended       Year Ended       Year Ended
                                                December 31,     December 31,     December 31,
                                                    2004             2003             2002
                                               --------------  ----------------  --------------
                                                                        

Net loss, as reported                          $  (6,071,685)  $   (22,052,170)  $  (1,399,057)
Less stock-based compensation expense
   determined under fair value method for
   all employee stock options, net of tax
   effect                                           (711,723)      ( 1,620,705)              -
                                               --------------  ----------------  --------------
Pro forma net loss                             $  (6,783,408)  $   (23,672,875)  $  (1,399,057)
                                               ==============  ================  ==============

Basic and diluted loss per share, as reported  $       (0.24)  $         (0.91)  $       (0.07)
Basic and diluted loss per share, pro forma    $       (0.27)  $         (0.97)  $       (0.07)


The options' assumptions used to estimate these values are as follows:



                                        2004         2003
                                     -----------  -----------
                                            
Risk free interest rate              1.59%-2.81%  1.10%-3.23%
Expected volatility of common stock     88%-103%     67%-102%
Dividend yield                                0%           0%
Expected option term                       3yrs.      1-5yrs.


The  weighted  average  fair  value  of  options was $1.12 and $2.29 for options
granted  during  the  years  ended  December  31,  2004  and 2003, respectively.

LOSS  PER  SHARE:

Basic  loss  per  share  excludes  dilution  and  is computed by dividing income
available to common shareholders by the weighted average number of common shares
outstanding  for  the  period.

Diluted  earnings  per  share is computed by dividing income available to common
shareholders by the weighted average number of common shares outstanding for the
period,  adjusted  to  reflect  potentially  dilutive  securities  including the
presumed conversion of the preferred stock from the date of its issuance. Due to
losses  during the years ended December 31, 2004, 2003 and 2002 potential common
stock  attributable  to  options,  warrants  and  convertible  preferred  stock
outstanding of 3,246,701 for 2004, 3,649,234 for 2003 and 538,066 for 2002, were
not  included in the computation of diluted earnings per share, because to do so
would  be  antidilutive.

RECENT ISSUED ACCOUNTING PRONOUNCEMENTS:

In  January 2003, the FASB issued Financial Interpretation No. 46 "Consolidation
of  Variable  Interest  Entities" ("FIN 46"), which clarifies the application of
Accounting Research Bulletin No. 51, "Consolidated Financial Statements." FIN 46
requires  certain  variable  interest entities to be consolidated by the primary
beneficiary  of the entity if the equity investors in the entity do not have the
characteristics of a controlling financial interest or do not provide sufficient
equity  at  risk for the entity to support its activities. In December 2003, the
FASB revised certain elements of FIN 46 ("FIN 46-R"). The FASB also modified the
effective  date  of  FIN 46. This interpretation applies immediately to variable
interest  entities created after January 31, 2003 and variable interest entities
in  which  the  Company obtains an interest after January 31, 2003. For variable
interest  entities  in  which  a company obtained an interest before February 1,
2003, the interpretation applies to the periods ending after March 15, 2004. The
adoption  of  FIN  46  did  not  have  an  impact  on the Company's consolidated
financial  position  or  results  of  operations.

In  December  2004,  the  FASB  issued SFAS No. 123 (revised 2004), "Share-Based
Payment,"  or  SFAS  No.  123R.  SFAS  No. 123R, which replaces SFAS No. 123 and
supersedes  APB  Opinion  No.  25,  requires  that compensation cost relating to
share-based  payment  transactions  be  recognized  in


                                      F-13

                  NEW YORK HEALTH CARE, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

the  financial  statements,  based  on the fair value of the equity or liability
instruments  issued. SFAS No. 123R is effective as of the beginning of the first
interim  or  annual  reporting  period  that  begins after December 31, 2005 and
applies  to  all  awards  granted,  modified, repurchased or cancelled after the
effective  date.  We  do  not  expect  the  adoption  of this standard to have a
significant  impact  on  our  consolidated  results  of  operations or financial
position.

In  December  2004,  the  FASB  issued  SFAS  No. 153, "Exchanges of Nonmonetary
Assets-an  amendment  of  APB  Opinion  No.  29,"  or SFAS No. 153. SFAS No. 153
eliminates  the exception for nonmonetary exchanges of similar productive assets
of  APB Opinion No. 29 and replaces it with a general exception for exchanges of
nonmonetary  assets  that  do  not  have  commercial  substance.  A  nonmonetary
exchange  has  commercial  substance  if the future cash flows of the entity are
expected  to  change significantly as a result of the exchange.  SFAS No. 153 is
effective  for  nonmonetary  asset  exchanges  occurring  in  the fiscal periods
beginning  after  June 15, 2005.  We do not expect the adoption of this standard
to  have  a  significant  impact  on  our  consolidated results of operations or
financial  position.

NOTE 2 - ACQUISITION OF NEW YORK HEALTH CARE, INC. AND PRIVATE PLACEMENT:

On  January 2, 2003, BioBalance consummated a business combination with New York
Health  Care.  As  a result of the merger, BioBalance shareholders exchanged all
of  their  BioBalance  shares  for 21,443,821 shares of common stock of New York
Health  Care.  New  York  Health  Care  effectuated  a  one and one-half for one
reverse  stock  split  simultaneously  with  the  merger.  Because  the  former
BioBalance stockholders own a majority of the common stock (89.7%) of the merged
company,  BioBalance  is  considered  to  be  the  accounting  acquirer  in  the
transaction.  The  acquisition  of New York Health Care provides BioBalance with
access  to  the  public equity markets through New York Health Care, which would
otherwise  be  unavailable  to  BioBalance.

The  purchase  price  of  the acquisition was as follows (rounded to the nearest
thousand):



                                                      
Value of New York Health Care common stock               $13,100,000
Value of New York Health Care preferred stock              1,890,000
Value of New York Health Care options/warrants             4,950,000
BioBalance's transaction costs                               390,000
                                                         -----------

Total purchase price                                     $20,330,000
                                                         ===========


Common  stock  valued at approximately $13.1 million is based on New York Health
Care's  common stock outstanding at January 2, 2003, at an average closing price
for  a  six  day  period  ended  July 24, 2002 ($5.30) (measurement date) (after
giving  effect  to  the  one  and  one  half  for  one  reverse  stock  split).

The  value  of  the  preferred stock was calculated using the common stock price
less a 10% discount which reflects the limited marketability of the common stock
into  which  the preferred stock is convertible.  The fair value of $4.9 million
of  the  New  York  Health  Care  options/warrants  was  determined  using  the
Black-Scholes  valuation  model.  To  determine  the  fair  value  of  these
options/warrants,  the  following  assumptions were used: expected volatility of
122%, risk-free interest rates ranging from 1.62% to 4.55%, and expected life of
approximately  4.95  years.


                                      F-14

                  NEW YORK HEALTH CARE, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

As  part of the merger, outstanding BioBalance options/warrants (586,452 shares)
became  exercisable  for  New  York  Health  Care's  common stock.  Compensation
expense of $721,100 was recorded on January 2, 2003 for the increase in the fair
value  of the vested BioBalance options/warrants as a result of the merger.  The
unvested  options/warrants  will  be remeasured at the fair value on the date of
vesting  and  recorded  as  compensation expense, which was $33,928 for the year
ended  December  31,  2003  and  $15,743  for  the year ended December 31, 2004.

As  part  of  their amended employment agreements, if the two officers/directors
from  New  York Health Care are terminated or resign from the Board of Directors
prior  to the expiration of their employment agreements, the Company is required
to  issue  an  options to each officer/director to acquire 500,000 shares of the
Company  common  stock  at the fair market value on the date of termination. The
Company  issued  these  options  to  Messrs. Braun and Rosenberg on February 24,
2005. As Messrs Braun and Rosenberg will continue as officers of the health care
divison  the  options  were  issued in accordance with the Company's Performance
Incentive  Plan.  In  addition,  the  agreements required a payment to them if a
change  in control of New York Health Care occurred. This amounted to $1,940,526
and  was  recorded as a liability in due to related parties in the net assets of
New  York Health Care on January 2, 2003. As of December 31, 2003, this amounted
to  $1,190,526.  During  the  year ended December 31, 2003, payments of $750,000
were  made  related  to  this obligation, and during the year ended December 31,
2004,  the  remaining  $1,190,526  was  paid.

Under  the  purchase method of accounting, the total estimated purchase price as
detailed  above  was  allocated  to  New  York  Health  Care's  net tangible and
intangible  assets  based  on  their  fair  values  as of January 2, 2003.    At
January  2, 2003, New York Health Care's tangible assets and liabilities at fair
value  were  as  follows  (rounded  to  the  nearest  thousand):



                                        
Cash                                       $ 3,549,000
Due from lending institution                   153,000
Accounts receivable                          5,280,000
Unbilled services                               96,000
Prepaid expenses and other current assets      185,000
Property and equipment                         225,000
Other assets                                    53,000
Accrued payroll                             (1,198,000)
Current portion of lease obligation            (18,000)
Accounts payable and accrued expenses       (3,382,000)
Due to related parties                      (1,941,000)
Due to HRA                                  (1,932,000)
                                           ------------
                                           $ 1,070,000
                                           ============


Based  on  the  independent  valuation  prepared using estimates and assumptions
provided  by  management,  the  total  purchase  price  of  $20,330,000 has been
allocated  as  follows:

Purchase  price  allocation:



                                          
Net tangible assets of New York Health Care  $ 1,070,000
Goodwill                                      18,770,000
Customer base                                    390,000
Patient list                                     100,000
                                             -----------

                                             $20,330,000
                                             ===========



                                      F-15

                  NEW YORK HEALTH CARE, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The  following  unaudited  supplemental  pro  forma  information is presented to
illustrate  the  effects  of the acquisition on the historical operating results
for  the year ended December 31, 2002, as if the acquisition had occurred at the
beginning  of  that  period.  Since the acquisition occurred on January 2, 2003,
there  is no difference in the pro forma information for the year ended December
31,  2003.



                           Year Ended
                          December 31,
                              2002
                         --------------
                      
Net revenue              $  38,880,477
Net loss for the period  $  (1,020,689)
Net loss per share       $       (0.05)


Private  Placement:

On  January  2, 2003, BioBalance completed a private placement of 327,327 shares
of its common stock.  The shares were offered to accredited investors at a price
of  approximately $3.27 per share for aggregate gross proceeds of $1,072,000 and
net  proceeds  of  $1,013,808.


NOTE 3 - PROPERTY AND EQUIPMENT:

Property  and  equipment,  at  cost  consists  of  the following at December 31:



                                 2004      2003
                               --------  --------
                                   
Machinery and equipment        $141,661  $133,161
Furniture and fixtures           87,536    87,536
Leasehold improvements           54,033    54,033
                               --------  --------
                                283,230   274,730

Less accumulated depreciation
and amortization                196,224   128,832
                               --------  --------
                               $ 87,006  $145,898
                               ========  ========


NOTE 4 - GOODWILL AND INTANGIBLE ASSETS:

As  a  result  of  the  merger,  the  Company  had  recognized  goodwill  on the
transaction.  The  goodwill is associated with the home care business and on the
date  of the merger, the Company determined that the goodwill was impaired.  The
indicator  leading to an impairment was the fact that, based on the then current
home  health care market, the home health care business could not be sold in the
open  market  for  its  recorded  purchase price.  The Company hired a valuation
expert  who  valued  the  Company  using  the  capitalized  earnings/cash  flow
methodology  and the market multiple approach.  Based on these methodologies, it
was  determined  that  an impairment had been incurred.  The goodwill impairment
amounted  to  $17,869,339  for  the  year  ended  December  31,  2003.


                                      F-16

                  NEW YORK HEALTH CARE, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The  changes  in  the  carrying amount of goodwill by reportable segment for the
years  ended  December  31,  2004  and  2003  were  as  follows:



                                  New York        Bio-
                                 Health Care     Balance
                                -------------  -----------
                                         
Balance as of
    January 1, 2003             $          -   $         -
Acquisition
    January 2, 2003               18,769,926             -
Impairment
   January 2, 2003               (17,869,339)            -
                                -------------  -----------
Balance as of
  December 31, 2003                  900,587             -
Impairment for the
  year ended December 31, 2004             -             -
                                -------------  -----------
Balance as of
   December 31, 2004            $    900,587   $         -
                                =============  ===========


The  impairment  charges  are  noncash in nature and do not affect the Company's
liquidity.

The  major  classifications  of intangible assets and their respective estimated
useful  lives  are  as  follows:



                                           December 31, 2004
                       ----------------------------------------------------------
                                                                       Estimated
                       Gross Carrying    Accumulated   Net Carrying   Useful Life
                           Amount       Amortization      Amount         Years
                       ---------------  -------------  -------------  -----------
                                                          
Intellectual property  $     2,706,337  $     896,840  $   1,809,497           10
Patents/trademarks           1,112,905        278,357        834,548           10
Non-compete agreement          770,000        211,750        558,250            5
Patient list                   100,000         40,000         60,000            5
Customer base                  390,000        156,000        234,000            5
                       ---------------  -------------  -------------
                       $     5,079,242  $   1,582,947  $   3,496,295
                       ===============  =============  =============




                                           December 31, 2003
                       ----------------------------------------------------------
                                                                       Estimated
                       Gross Carrying    Accumulated   Net Carrying   Useful Life
                           Amount       Amortization      Amount         Years
                       ----------------------------------------------------------
                                                          
Intellectual property  $     3,576,500  $     539,189  $   3,037,311           10
Patents/trademarks           1,913,751         83,690      1,830,061           10
Non-compete agreement          770,000         57,750        712,250            5
Patient list                   100,000         20,000         80,000            5
Customer base                  390,000         78,000        312,000            5
                       ---------------  -------------  -------------
                       $     6,750,251  $     778,629  $   5,971,622
                       ===============  =============  =============



                                      F-17

                  NEW YORK HEALTH CARE, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

On  August 20, 2003, the Company purchased from NexGen Bacterium Inc. ("NexGen")
certain  proprietary  technology  and  intellectual property assets that did not
constitute  a  business.  The  purchase  price  for the assets is comprised of a
$250,000  payment  and  the  issuance  of 1,000,000 shares of the Company's $.01
par-value  common  stock.  The stock was valued at $3,600,000 based on a closing
price  of  $3.60  per share on August 20, 2003.  The asset acquisition agreement
includes  noncompete  provisions  restricting  NexGen  from  competing  with the
Company for a period of five years.  Management has allocated the purchase price
as  follows:  intellectual  property:  $1,540,000,  patents:  $1,540,000,  and
noncompete  agreement:  $770,000.    For  the  years ended December 31, 2004 and
2003,  the  Company  has  also incurred fees approximating $69,000 and $173,000,
respectively,  principally  in connection with patent and trademark applications
for  the  technology.  These  assets  are  being  amortized over their estimated
useful  lives  of 10 years for intellectual property and patents and 5 years for
the  noncompete  agreement.

At  December  31,  2004  it  was  determined  that  the investment in the NexGen
Platform  was  impaired  and  as  a result of the impairment analysis a total of
$1,740,326 was expensed during the 4th quarter. The impairment was determined by
an independent valuation firm using a discounted cash flow model. The impairment
is  due  to  a  number  of factors including the acceleration of PROBACTRIX as a
prescription product, overall limited funding available and available management
time.  While BioBalance believes that the NexGen Platform is a viable technology
that  can  be  commercialized,  it  will  continue to be delayed until the above
mentioned  factors  are  resolved.

As  of December 31, 2004, approximately $3.2 million of intangible assets net of
accumulated  amortization  relate  to  BioBalance.  BioBalance is a research and
development  company and has had significant losses since inception. The Company
cannot  assure that BioBalance will be able to generate revenues or profits from
operations  of  its  business  or  that  BioBalance could be able to generate or
sustain  profitability  in  the  future.

Amortization  expense  amounted to $804,318, $477,029 and $214,600 for the years
ended  December  31,  2004,  2003  and  2002,  respectively.

AMORTIZATION  EXPENSE:



           For The Years
               Ended
            December 31,
            -----------
                         
            2005            $  607,143
            2006               607,143
            2007               607,143
            2008               451,149
            2009               355,149
            Thereafter         868,568
                            ----------
                            $3,496,295
                            ==========


NOTE 5 - ACCOUNTS PAYABLE AND ACCRUED EXPENSES:

Accounts  payable  and accrued expenses consist of the following at December 31:



                              2004        2003
                           ----------  ----------
                                 
Accounts payable           $  622,730  $  500,186
Accrued expenses            2,150,896     967,851
Accrued employee benefits   4,552,489   4,381,695
                           ----------  ----------
                           $7,326,115  $5,849,732
                           ==========  ==========



                                      F-18

                  NEW YORK HEALTH CARE, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 6 - LINE OF CREDIT:

New  York  Health  Care has a $4,000,000 line of credit with G.E. Capital Health
Care  Financial  Services  that expires November 29, 2005.   The availability of
the  line  of  credit is based on a formula of eligible accounts receivable.  At
December  31,  2004,  approximately  $4,000,000  was  available  to the Company.
Certain  assets  of the Company collateralize the line of credit.  The agreement
contains  various  restrictive covenants, which among other things, require that
the  Company  maintain  a  minimum  tangible  net  worth.  Borrowings  under the
agreement  bear  interest  at  prime  plus  1 1/2% (6.75%) at December 31, 2004.

At  December  31,  2004,  there  was an amount due from G.E. Capital Health Care
Financial  Services  of  $566,523.  This  is  due to a lockbox being used by the
Company;  all  collections are deposited with G.E. Capital Health Care Financial
Services  and  then  transferred  to  the  bank.

On  March 29, 2004, the loan agreement was amended to allow New York Health Care
to lend money to its subsidiary BioBalance if there is no outstanding loan under
this  agreement.  The  agreement  has also been amended to allow New York Health
Care  to invest money in BioBalance.  At December 31, 2004, New York Health Care
loaned  BioBalance  $1,500,000.

On January 19, 2005, the loan agreement was amended to allow the resignations of
Messrs.  Jerry  Braun  and  Jacob  Rosenberg  as  officers  and directors of the
Company,  conditioned upon Messrs. Braun and Rosenberg remaining managers of the
Home  Health  Care  division.

In  addition,  on  April  11, 2005, the Company's loan agreement was modified to
permit  the  sale  of  the  NJ  Business  to Accredited Health and to remove the
lender's  lien  with  respect  to  the assets of the New Jersey Operations. As a
result  of  this  modification, no loans under the agreement may be requested or
occur  until  the  net  worth  requirement has  been  amended  to  the  lender's
satisfaction.  At  April  11,  2005,  such  amount  has  not  been  determined.

NOTE 7 - INCOME TAXES:

Deferred  tax attributes resulting from differences between financial accounting
amounts  and  tax  bases of assets and liabilities at December 31, 2004 and 2003
follows  (rounded  to  the  nearest  thousand):



                                       2004          2003
                                   ------------  ------------
                                           
Current assets:
Allowance for doubtful accounts    $   194,000   $   166,000
Prepaid expenses                      (154,000)            -
                                   ------------  ------------
                                        40,000       166,000
Valuation allowance                    (40,000)     (166,000)
                                   ------------  ------------

Net current deferred tax asset     $         -   $         -
                                   ============  ============

Noncurrent assets:
Net operating loss carryforwards   $ 3,588,000   $   695,000
Depreciation                            44,000        28,000
Amortization of goodwill               765,000       857,000
Amortization of intangibles            255,000       113,000
                                   ------------  ------------
                                     4,652,000     1,693,000

Valuation allowance                 (4,652,000)   (1,693,000)
                                   ------------  ------------
Net noncurrent deferred tax asset  $         -   $         -
                                   ============  ============



                                      F-19

                  NEW YORK HEALTH CARE, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

As  of  December  31,  2004, the Company had net operating loss carryforwards of
approximately  $8,400,000,  which  expire  between  2021  through  2024.

The (benefit) provision for income taxes, consist of the following:



                                         2004          2003        2002
                                     ------------  ------------  ---------
                                                        
Current tax (benefit) expense        $   (63,126)  $    39,000   $       -
Deferred tax expense
(not including amount listed below)    2,800,000     1,007,000           -

Net change in valuation allowance     (2,800,000)   (1,007,000)          -
                                     ------------  ------------  ---------
                                     $   (63,126)  $    39,000   $       -
                                     ============  ============  =========


The  (benefit)  provision  for  income  taxes  is  comprised  of  the following:



                                     2004      2003    2002
                                   ---------  -------  -----
                                              
Current:
Federal                            $      -   $     -  $   -
State                               (63,126)   39,000      -
                                   ---------  -------  -----
                                   $(63,126)  $39,000      -
                                   =========  =======  =====



The  statutory  Federal  income tax rate and the effective rate is reconciled as
follows:



                                         2004   2003   2002
                                         -----  -----  -----
                                              
Statutory Federal income tax rate          34%    34%    34%
State taxes, net of Federal tax benefit    12     12     10
Valuation allowance                       (45)   (45)   (44)
Over/under accrual                         (1)    (1)     -
                                         -----  -----  -----

                                            -      -      -
                                         =====  =====  =====



NOTE 8 - FAIR VALUE OF FINANCIAL INSTRUMENTS:

As  of  December  31,  2004  and  2003,  the  carrying  amount  of cash and cash
equivalents,  accounts  receivable  and  accounts  payable, accrued expenses and
accrued  payroll, due to HRA, and due to related parties approximates fair value
due  to  their  short-term  nature.


NOTE 9 - SHAREHOLDERS' EQUITY:

COMMON STOCK

On  January  29,  2002,  the  Company issued 391,656 shares of common stock in a
private  placement.


                                      F-20

                  NEW YORK HEALTH CARE, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

In the period April 2002 through June 2002, the Company issued 153,000 shares of
its  common  stock  in  private  placement  for  gross  proceeds  of  $459,000.

In the period July 1, 2002 through September 30, 2002, the Company issued 49,000
shares  of  common  stock  in  private placement for gross proceeds of $147,000.

In  the  period  October  1,  2002 through December 31, 2002, the Company issued
822,171  shares  of  common  stock  in  private placements for gross proceeds of
$2,080,033.  $290,000  of  the  gross  proceeds  were  received in January 2003.

In  January  2003,  the  Company issued 327,327 shares of common stock for gross
proceeds  of  $1,072,000.

On  January  2, 2003, the Company recapitalized 2,475,154 shares of common stock
and  590,375  shares  of  preferred  stock  in  connection  with  the  reverse
acquisition.

On  August  20,  2003,  the  Company  issued 1,000,000 shares of common stock in
connection  with  the  purchase  of  intangible  assets.

PREFERRED STOCK

The  Company  has  authorized  590,375  shares  of Class A preferred stock.  The
holders  of  the  preferred  stock are entitled to a dividend equal to 9% of the
purchase  price for shares of the preferred stock before any dividend is paid on
common  stock.  Dividends  may  be  declared  quarterly at the discretion of the
Board  of  Directors  and  are  not  cumulative.  The holders of preferred stock
receive  no  preference  on  liquidation  and  such shares may be converted into
two-thirds  of  one  share  of  common stock at any time.  The Class A preferred
stockholders  are  entitled  to  vote  on  matters  that  affect  them.

TREASURY STOCK

The  Company  issued treasury stock for the exercise of options that occurred in
September  and  October 2003.  The Company assigned a cost to the treasury stock
based  on  the  first-in,  first-out  method.

NOTE 10 - STOCK OPTION/WARRANTS:

The  following  tables  summarize  options  and warrants issued during the years
ended  December  31, 2004, 2003 and 2002 to consultants and employees (including
non-employee  Board  of  Directors):

Warrants:

These  warrants  were  issued  to  or  earned  by  consultants



Grants for 2004     None
- ------------------

Grant Date          Number of warrants  Exercise Price   Expiration term
- ------------------  ------------------  ---------------  ---------------
                                                

January 1, 2003                  7,205  $          3.47            5 yrs
January 1, 2003                 25,528  $          3.22            5 yrs
January 1, 2003                 15,653  $          3.37            5 yrs
January 15, 2003               100,000  $          4.15             1 yr
February 3, 2003                35,000  $          3.40             1 yr
April 14, 2003                 500,000  $          2.50             1 yr
July 15, 2003                  135,000  $          2.70             1 yr
September 15, 2003             100,000  $          3.69            5 yrs
*December 17, 2003              75,000  $          2.51            2 yrs

Grant Date          Number of warrants  Exercise Price   Expiration term
- ------------------  ------------------  ---------------  ---------------
January 30, 2002                39,166  $          3.00            5 yrs
November 4, 2002                25,000  $          1.50            2 yrs
November 7, 2002                20,000  $          1.50            2 yrs



                                      F-21

                  NEW YORK HEALTH CARE, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

*These  are  performance  based warrants which were earned on December 17, 2003.
For  accounting  purposes  they  are  deemed  to  be  outstanding.  The  Company
recognized  a  noncash  compensation  charge  of  $102,203 during the year ended
December  31,  2003.

Some  of  these  warrants  granted  in 2003 vest immediately, some warrants vest
monthly.  These  warrants are expensed at the fair value on the date of vesting.
For  accounting purposes, unvested warrants are not considered outstanding.  For
the  year  ended December 31, 2004, $15,743 was expensed as compensation expense
for  these  warrants.  For  the  year  ended  December  31,  2003,  $870,359 was
expensed as compensation for these warrants, which includes compensation expense
for  the BioBalance warrants of $33,928 for the year ended December 31, 2003 and
75,000  performance  based  warrants  earned  in  December  2003  of  $102,203.

The  fair value of options granted to consultants during 2002 was $72,450.  Fair
value  is  estimated  based  on  the Black-Scholes option pricing model with the
following assumptions.  For grants in  2002, the expected volatility used was 0%
and risk-free interest rate of 3.0% and expected lives equal to the lives of the
warrants.

Nasdaq  implemented  a  rule  on  July 1, 2003 that requires a company to obtain
shareholder  approval  prior  to  the  issuance  of  warrants  to consultants or
non-employee  members  of the Board of Directors. The Company committed to issue
warrants  to  certain  consultants subsequent to July 1, 2003.  Therefore, these
commitments  of  warrants  are  re-valued  at  each  balance sheet date with the
appropriate  adjustment  made to compensation expense. Once shareholder approval
is  obtained,  no  further  adjustment to compensation expense will be recorded.
For  the  year  ended  December  31,  2004,  the  re-valued warrants generated a
reduction  in  compensation  of $381,565.  For the year ended December 31, 2003,
the  re-valued  warrants  generated  a  compensation  expense  of  $19,511.


PERFORMANCE INCENTIVE PLAN:

On  March  26,  1996,  the  Company's Board of Directors adopted the Performance
Incentive  Plan,  (the  "Option  Plan").  Under the terms of the Option Plan, as
amended,  up  to 4,712,500 shares of common stock may be granted at December 31,
2004.  The  Option  Plan is administered by the Compensation Committee which was
appointed  by  the  Board  of  Directors.  The  Committee  determines  which key
employee,  officer  or  director  on  the  regular payroll of the Company, shall
receive  stock  options.  Granted  options are exercisable commencing six months
after the date of grant, and expire up to ten years after the date of grant. The
exercise  price  of  any  incentive  stock option or nonqualified option granted
under  the Option Plan may not be less than 100% of the fair market value of the
shares  of  common  stock  of  the  Company  at  the  time  of  the  grant.


                                      F-22

                  NEW YORK HEALTH CARE, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Options/Warrants:

These  options  and  warrants were issued to employees and non-employee Board of
Directors  in  accordance  with  the  Company's  Performance  Incentive  Plan.



Grant Date          Number of Options  Exercise Price   Expiration Term
- ------------------  -----------------  ---------------  ---------------
                                               
January 29, 2004              450,000  $          2.13           10 yrs
September 14, 2004            100,000  $          0.50           10 yrs

Grant Date          Number of Options  Exercise Price   Expiration Term
- ------------------  -----------------  ---------------  ---------------
March 7, 2003                 560,000  $          3.14           10 yrs
June 16, 2003                   7,500  $          2.87            3 yrs
June 26, 2003                 200,000  $          2.48           10 yrs
September 26, 2003             80,000  $          3.77           10 yrs


Since  the  options  were  given to employees at not less than fair value on the
date  of  grant,  no  compensation  expense  was  recorded.

On November 26, 2003, the Company suspended the 100,000 options granted on March
7,  2003,  to  Paul  Stark, the former President of BioBalance.  The options are
considered  outstanding  but can not be exercised until the Company gives notice
that  they may be exercised.  The options have been recorded under the intrinsic
value  method  and  are  included  in  the  Black-Scholes  calculation  above.

At December 31, 2004, the Company has  4,834,592 shares of common stock reserved
for  issuance  of  these  options/warrants  and  for  options/warrants  granted
previously.

Activity  in stock options and warrants, including those outside the Performance
Incentive  Plan, for each of the three years ended December 31, is summarized as
follows:



                                              Shares Under     Weighted Average
                                            Options/Warrants    Exercise Price
                                            -----------------  -----------------
                                                         
Balance at December 31, 2002                         538,066   $            1.52

New York Health Care's
options and warrants, due to merger                1,024,167                1.84

Options and warrants granted                      *1,840,886                3.40

Options exercised                                    (20,801)                .88

Options cancelled/expired                           (126,667)               2.25
                                            -----------------  -----------------

Balance at December 31, 2003                       3,255,651                2.27

Options and warrants granted                         550,000                1.83

Options exercised                                          -                   -

Options canceled/expired                            (952,532)               2.31
                                            -----------------  -----------------

Balance at December 31, 2004                       2,853,119                2.17
                                            =================

Eligible for exercise at December 31, 2004         2,753,119                2.23
                                            =================


*Includes  the  performance  based  warrants  discussed  above.


                                      F-23

                  NEW YORK HEALTH CARE, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The  following  table  summarizes  information  about  options  and  warrants
outstanding  and  exercisable  at  December  31,  2004.



                     Options/Warrants  Outstanding          Options/Warrants  Exercisable
                     -----------------------------          -----------------------------
                                                                               Weighted
                                  Weighted                                      Average
                  Options/        Average         Weighted        Options/     Options/
   Range of       Warrants       Remaining         Average        Warrants     Warrants
Exercise Price   Outstanding  Contractual Life  Exercise Price  Exercisable   Exercisable
- ---------------  -----------  ----------------  --------------  ------------  -----------
                                                               
$          4.50       62,500        1.24 years  $         4.50        62,500  $      4.50
$          3.77       80,000        8.54 years            3.77        80,000         3.77
$          3.69      100,000        3.71 years            3.69       100,000         3.69
$     3.22-3.47       48,386        3.00 years            3.31        48,386         3.31
$          3.14      560,000        8.19 years            3.14       560,000         3.14
$          3.00       33,900        1.92 years            3.00        33,900         3.00
$          3.00       39,166        2.08 years            3.00        39,166         3.00
$          2.87        7,500        1.46 years            2.87         7,500         2.87
$          2.70      135,000        0.54 years            2.70       135,000         2.70
$          2.55       75,333        3.42 years            2.55        75,333         2.55
$          2.51       75,000        0.96 years            2.51        75,000         2.51
$          2.48      200,000        8.49 years            2.48       200,000         2.48
$          2.13      450,000        9.08 years            2.13       450,000         2.13
$          1.50       51,333        3.98 years            1.50        51,333         1.50
$          1.50       20,000        0.85 years            1.50        20,000         1.50
$          1.00      200,000        6.42 years            1.00       200,000         1.00
$          0.98       66,667        4.86 years            0.98        66,667         0.98
$     0.89-0.98      275,000        3.43 years            0.93       275,000         0.93
$     0.75-0.83      273,334        2.96 years            0.79       273,334         0.79
$          0.50      100,000        9.70 years            0.50             -         0.00
                 -----------                                    ------------

                   2,853,119        5.87 years            2.17     2,753,119         2.23
                 ===========                                    ============



                                      F-24

                  NEW YORK HEALTH CARE, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 11 - COMMITMENTS AND CONTINGENCIES:

In  November  2003,  a director, who was also an officer of BioBalance resigned,
and  a  consulting  agreement with a consultant to BioBalance was suspended, and
subsequently  terminated,  as a result of matters related to certain claims made
against  the  former  director and consultant by the U.S. Attorney's office. The
matters related to an alleged attempt by these two individuals to manipulate the
Company's  common  stock. The Company is obligated, under certain circumstances,
to  indemnify  the former director against liability and to pay for his costs of
defending himself from certain legal actions that arose from his activities as a
director or officer of the Company. To date, the Company's insurance carrier has
advanced  funds  on  behalf  of  the Company to the former director to cover the
expenses  of  his  defense  to  the  government  action.  Unless  it  is legally
determined  that  the  former  director  is not entitled to indemnification, the
Company would be required to reimburse the insurance carrier for $250,000 of the
amount  it  advanced  on behalf of the former director. As of December 31, 2004,
the  Company  has accrued the $250,000 on its financial statements. In addition,
the  terminated  consulting  agreement  that BioBalance had entered into in 2001
with  the  consultant  and a company affiliated with the consultant provided for
the  payment  to  the  consultant of annual consulting fees of $250,000 per year
through  at  least  January  2008  and  the  issuance of 200,000 warrants to the
consulting  company,  subject to earlier termination of the consulting agreement
under  certain  circumstances, including for cause, as defined in the agreement,
or without cause.  Although BioBalance has notified the consultant in writing on
September  23,  2004,  of the termination of the consulting agreement for cause,
should  the  consultant  bring  an  action  to  challenge the  termination and a
court  determines   that  the  agreement was actually terminated  without cause,
then  BioBalance  could  be  obligated  under  the  agreement  to  pay  to  the
consulting  company  a  severance  payment  equal  to three times the sum of its
annual  base  consulting  fee  ($750,000)  any  cash  bonus  paid  to  it in the
three-year  period  preceding  the  date  of  termination  and  to  provide  the
consultant  with  certain  health and other benefits for a period of five years.
The  Company  has  accrued  approximately $359,000 in its consolidated financial
statements  as  of December 31, 2004 relating to this consulting agreement which
includes  $125,000  in  the  third  quarter of 2004 to cover additional payments
provided  for in the consulting agreement which reflects the maximum the Company
may  be  required to pay. Moreover, the Company believes that it will be able to
defend  its position in a possible claim by the consultant that it is owed money
under  the  consulting  agreement,  although there can be no assurance as to the
amount  of  monies, if


                                      F-25

                  NEW YORK HEALTH CARE, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

any,  that BioBalance may have to pay under the consulting agreement or that the
consultant  will  not  bring  an action against BioBalance or the Company for an
alleged  breach  of  the  consulting  agreement.

During  October  2004,  it  was  determined that certain of the shares of Common
Stock  that the Company issued to holders of BioBalance stock in connection with
the  Company's  January  2003 acquisition of BioBalance may not have been exempt
from the registration or qualification requirements of the state securities laws
of  certain  of  the  states  where the holders of BioBalance stock then resided
although  they  were  registered  under  the Securities Act of 1933, as amended.
Although  the Company is unable to quantify the actual number of shares involved
that  are  still  owned by the original recipients of the Company's Common Stock
received in the BioBalance acquisition, the per share purchase price paid by the
BioBalance  holders  for the BioBalance shares they exchanged in the acquisition
ranged  from $.03 to $3.00 per share and the Company currently believes that the
purchase  price paid by such persons who might have certain statutory rescission
rights  does  not  exceed  approximately $345,000, exclusive of any penalties or
interest,  although  no  assurance  can  be  given that any such claims will not
exceed  this  amount.  The  Company  cannot determine the effect, if any, on its
operations or financial condition that may occur from the failure to register or
qualify these shares under applicable state securities laws. If it is determined
that  the  Company  offered  Common  Stock  in  connection  with  the BioBalance
acquisition  without  properly  registering or qualifying the shares under state
laws,  or  securing  exemption from registration, regulators could impose on the
Company  monetary  fines  or  other sanctions as provided under these laws.  The
Company  is  unable  to  estimate  the amount of monetary fines, if any,  or the
nature  or  scope  of  any  sanctions  at  this  time  and  is  continuing  its
investigation  of  this  matter.

LEASE COMMITMENTS

The  Company  leases  office  space under noncancellable operating leases in New
York  and  New  Jersey  that  expire  between  June  2005  and  March  2010.

At  December  31, 2004, future minimum lease payments due under operating leases
approximate:



                            
2005                           $  423,000
2006                              315,000
2007                              143,000
2008                              126,000
2009                              127,000
2010                               32,000
                               ----------
Total minimum future payments  $1,166,000 (1)
                               ==========


Rental  expense  charged  to operations was approximately $461,000, $432,000 and
$60,000,  for  the  years  ended December 31, 2004, 2003 and 2002, respectively.

(1)  At  December  31,  2004,  the  New  Jersey  operations future minimum lease
payments  due  under  operating  leases  approximates:  2005  - $112,000, 2006 -
$71,000,  2007  -  $21,000,  and  2008  -  $3,000.

EMPLOYMENT  AGREEMENTS:

In  June  2004,  the  Company  entered  into an employment agreement with Dennis
O'Donnell  the  president of BioBalance that expires on May 5, 2006 at an annual
compensation  of  $200,000.  The  board approved an increase of $25,000 upon the
closing  of  the  Offering  that  took  place  on  February  24, 2005.


                                      F-26

                  NEW YORK HEALTH CARE, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

On  November  10,  1999, the Company entered into employment agreements with two
officers,  with  terms  beginning  December  27,  1999 and expiring in 2004. The
agreements  called  for  initial  aggregate annual compensation of approximately
$420,000  with  an  annual  increase  of 10% and provided for certain additional
benefits.  This  employment agreement was amended on January 2, 2003 pursuant to
the  Stock  for  Stock Exchange Agreement between the Company and The BioBalance
Corporation.  Under  the  amended  employment  agreement,  the  two  officers'
employment  was  extended  until December 31, 2009. The amendment also calls for
assurance  that  the  two  officers continue their election as Directors for the
full  term  of  their  employment  contracts.  If the officers are terminated as
Directors, the Company shall enter into consulting agreements with the officers,
effective  the  date  of  termination. In such case, consulting services will be
provided  on an as needed basis for a period of not less than five years and, as
compensation  for consulting services, each officer will be granted an option to
acquire  500,000 shares of the Company's common stock for a term of no less than
ten  years  at  a price per share equal to the closing price of the stock on the
date  of  such  termination.  The  employment agreements were further amended to
eliminate  the requirement for consulting agreements. Messrs Braun and Rosenberg
on  February  24, 2005, agreed to a further amendment that their resignations as
Executive  Officers  and  Directors  would be irrevocable. On February 24, 2005,
Messrs  Braun  and Rosenberg resigned as Executive Officers and Directors of the
Company  and  each  received,  in  accordance  with  their  amended  employment
agreements, 500,000 10 year options to purchase the Company's common stock at an
exercise  price  of  $0.85  per  share.


On  January  13,  2005  and  March 15, 2004, the Compensation Committee approved
bonuses  of $500,000 to be paid to the two officers for the years ended December
31,  2004  and  2003, respectively; such amounts were accrued as of December 31,
2004  and  2003.

401(K)  PLAN:

The  Home  Health Care segment maintains an Internal Revenue Code Section 401(k)
salary  deferred  savings plan (the "Plan") for eligible employees who have been
employed  for  at  least  one  year  and  are at least 21 years old.  Subject to
certain  limitations,  the Plan allows participants to voluntarily contribute up
to 15% of their pay on a pretax basis.  The Company currently contributes 50% of
each dollar contributed to the Plan by participants up to a maximum of 3% of the
participant's  salary.  The  Plan  also  provides  for  certain  discretionary
contributions  by  the  Company  as  determined  by the Board of Directors.  The
Company's contributions offset by unvested, forfeited matching funds amounted to
$40,000  and  $54,000  for  the  years  ended  December  31,  2004  and  2003,
respectively.  The  Bio  Balance segment did not have a 401(k) plan for the year
ended  December  31,  2002.

BONUS PLAN:

The  Home  Health  Care  segment  of  the  Company  has established a bonus plan
pursuant  to  which  10% of the Company's pre-tax net income is contributed to a
bonus  pool  which  is available for distribution to all employees as decided by
the  Company's  Compensation  Committee.  A  bonus  of  $44,000  and $58,000 was
accrued  as  of  December  31,  2004  and  2003,  respectively.

CONCENTRATIONS OF CREDIT RISK:

Financial  instruments that potentially subject the Company to concentrations of
credit  risk  consist  of  temporary  cash  investments, which from time-to-time
exceed  the  Federal  depository  insurance


                                      F-27

                  NEW YORK HEALTH CARE, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

coverage  and  commercial  accounts  receivable. The Company has cash investment
policies  that restrict placement of these investments to financial institutions
evaluated  as  highly  creditworthy.  Cash and cash equivalents held in one bank
exceed  federally  insured  limits  by  approximately $2,765,000 at December 31,
2004.  The Company does not require collateral on commercial accounts receivable
as the customer base generally consists of large, well-established institutions.

MAJOR CUSTOMERS:

Two  major  customers  accounted  for  approximately  54% and 60% of net patient
service  revenue  for  the years ended December 31, 2004 and 2003, respectively.
In  addition,  three customers represented approximately 49% and 44% of accounts
receivable  at  December  31,  2004  and  2003,  respectively.


BUSINESS RISKS:

The  Company's  primary business, offering home health care services, is heavily
regulated  at both the federal and state levels.  While the Company is unable to
predict  what  regulatory  changes may occur or the impact on the Company of any
particular  change,  the  Company's  operations  and  financial results could be
negatively  affected.

Further,  the Company operates in a highly competitive industry, which may limit
the  Company's ability to price its services at levels that the Company believes
appropriate.  These  competitive  factors  may  adversely  affect  the  Company'
financial  results.

CAUTIONARY STATEMENT

BioBalance  operates  in  a  competitive  environment  that involves a number of
risks,  some  of  which  are  beyond  its  control.  Although  we  believe  the
expectations  for BioBalance are based on reasonable assumptions, we can give no
assurance  that  our  expectations  will  be  attained. Factors that could cause
actual events or results to differ materially from expected results involve both
known  and  unknown risks. Key factors include, among others: our need to secure
additional  financing  and at acceptable terms; the high cost and uncertainty of
clinical  trials  and  other  development  activities  involving  pharmaceutical
products;  the  dependence  on  third  parties  to manufacture its products; the
unpredictability  of  the  duration  and  results of regulatory approval for our
products;  our  dependence  on our lead biotherapeutic agent, PROBACTRIX(TM) and
the  uncertainty  of  its  market  acceptance;  the  possible  impairment of, or
inability  to  enforce, intellectual property rights and the subsequent costs of
defending  these  rights;  and  the  loss  of  key  executives  or  consultants.

NOTE 12 - THIRD-PARTY RATE ADJUSTMENTS AND REVENUE AND CERTAIN CONTRACTS:

Approximately  4%  and  5%  of net patient service revenue was derived under New
York  State  Medicaid reimbursement programs during the years ended December 31,
2004  and  2003,  respectively.  These  revenues  are  based,  in  part, on cost
reimbursement  principles  and  are subject to audit and retroactive adjustment.
Differences  between current rates and subsequent revisions are reflected in the
year  that  the  revisions  are  determined.  There  was no revenue generated by
BioBalance  for  the  years  ended  2004,  2003  and  2002.


                                      F-28

                  NEW YORK HEALTH CARE, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

The  Company  has  an  agreement  with  the  City of New York acting through the
Department  of  Social Services of The Human Resources Administration ("HRA") to
provide personal care services to certain qualified individuals as determined by
HRA.  The agreement with HRA sets a fixed direct labor cost in the reimbursement
rate.  Should  the  Company  incur direct costs of home attendant services below
this  fixed rate, the Company must repay the difference to HRA, subject to final
audit  by  the  City  of New York.  As of December 31, 2004 and 2003, the amount
included  in  due to HRA relating to direct labor costs amounted to $844,950 and
$828,555,  respectively.  In  addition, the City's reimbursement methodology for
general  and administrative expenses is based on a fixed amount per client based
on  the  number  of  cases.   The  Company is reimbursed at an hourly rate.  Any
amount  over this fixed rate must be repaid to HRA.  As of December 31, 2004 and
2003,  this amount was $4,419,745 and $2,927,952, respectively, subject to final
audit  by  the City of New York.  The aggregate amount due to HRA was $5,264,695
and  $3,756,507 at December 31, 2004 and 2003, respectively.  As of December 31,
2004,  HRA  had  completed  their audit for the fiscal year ended June 30, 2001.

In  January  2003,  the  New  York  State  Department of Health ("DOH") approved
additional  funding  to  home health care agencies in a form of a rate increase.
The  additional  funding  is  to  be  used  exclusively  for the recruitment and
retention  of  home  health  care  employees.  Any  unspent  money  relating  to
recruitment and retention is recorded as an accrued liability until such time as
it is spent. As of December 31, 2004 and 2003, the Company accrued approximately
$1,716,000  and  $1,318,000,  respectively, related to recruitment and retention
funds  not  yet  expended  and  are  included  in  accrued  employee  benefits.

NOTE 13- SUPPLEMENTAL CASH FLOW DISCLOSURES:



                                         Year Ended     Year Ended     Year Ended
                                        December 31,   December 31,   December 31,
                                            2004           2003           2002
                                        -------------  -------------  -------------
                                                             
Supplemental cash flow disclosures:

   Cash paid during the period for:
      Interest                          $      29,538  $       2,173  $           -
                                        =============  =============  =============

      Income taxes                      $      49,608  $      58,465  $       6,800
                                        =============  =============  =============

Supplemental schedule of noncash
investing and financing activities:

The Company purchased intangibles
which were partially acquired through
the issuance of 1,000,000 shares of
common stock. (See note 4)
                                        $           -  $   3,600,000  $           -
                                        =============  =============  =============



                                      F-29

NOTE 14 - SEGMENT REPORTING:

The  Company  has two reportable business segments: New York Health Care, a home
health  care  agency that provides a broad range of health care support services
to  patients  in  their  homes,  and  BioBalance, a segment that is developing a
biotherapeutic  agent  for  the  treatment  of  gastrointestinal  disorders.
BioBalance  has  not  generated  any  revenue  as  of  December  31,  2004.

                  NEW YORK HEALTH CARE, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



                                                                        Elimination of
                                            New York         Bio-        Intersegment        Total
                                           Health Care     Balance         Activity       Consolidated
                                          -------------  ------------  ----------------  --------------
                                                                             
Year ended December 31, 2004
Revenue:
   Net patient service revenue            $ 48,854,358   $         -   $             -   $  48,854,358
   Sales                                             -             -                 -               -
                                          -------------  ------------  ----------------  --------------
     Total revenue                        $ 48,854,358   $         -   $             -   $  48,854,358
                                          =============  ============  ================  ==============

Income (loss) before (benefit) provision
 for income taxes                         $    290,204   $(6,425,015)  $             -   $  (6,134,811)
                                          =============  ============  ================  ==============

Depreciation and amortization             $    159,119   $   712,591   $             -   $     871,710
                                          =============  ============  ================  ==============
Interest income                           $     90,307   $     2,343   $       (22,773)  $      69,877
                                          =============  ============  ================  ==============
Interest expense                          $     29,538   $    22,773   $       (22,773)  $      29,538
                                          =============  ============  ================  ==============
Income tax (benefit) expense              $    (63,126)  $         -   $             -   $     (63,126)
                                          =============  ============  ================  ==============
Noncash compensation                      $          -   $  (365,822)  $             -   $    (365,822)
                                          =============  ============  ================  ==============
Assets                                    $ 14,646,001   $ 3,379,967   $   ( 1,522,773)  $  16,503,195
                                          =============  ============  ================  ==============
Expenditures for long lived assets        $          -   $    77,817   $             -   $      77,817
                                          =============  ============  ================  ==============




                                                             New York         Bio-          Total
                                                            Health Care     Balance      Consolidated
                                                           -------------  ------------  --------------
                                                                               
Year ended December 31, 2003
Revenue:
   Net patient service revenue                             $ 45,060,449   $         -   $  45,060,449
   Sales                                                              -             -               -
                                                           -------------  ------------  --------------
     Total revenue                                         $ 45,060,449   $         -   $  45,060,449
                                                           =============  ============  ==============

Loss before (benefit) provision for income taxes           $(17,370,598)  $(4,642,572)  $ (22,013,170)
                                                           =============  ============  ==============

Depreciation and amortization                              $    225,563   $   381,184   $     606,747
                                                           =============  ============  ==============
Interest income                                            $     35,720   $    15,535   $      51,255
                                                           =============  ============  ==============
Interest expense                                           $      2,173   $         -   $       2,173
                                                           =============  ============  ==============
Income tax (benefit) expense                               $     24,500   $    14,500   $      39,000
                                                           =============  ============  ==============
Noncash compensation                                       $          -   $ 1,591,459   $   1,591,459
                                                           =============  ============  ==============
Assets                                                     $ 14,801,531   $ 6,827,437   $  21,628,968
                                                           =============  ============  ==============
Expenditures for long assets                               $     12,245   $ 4,061,092   $   4,073,337
                                                           =============  ============  ==============


Prior  to its acquisition of New York Health Care on January 2, 2003, BioBalance
had  only  one  segment,  which  did  not  generate  any  revenue.


                                      F-30

NOTE 15 - QUARTERLY FINANCIAL DATA (UNAUDITED):



                                 Cost of
                Net Patient   Professional
                  Service        Care of         Net         Basic and
2004              Revenue       Patients         Loss       Diluted EPS
- --------------  ------------  -------------  ------------  -------------
                                               
First quarter   $ 11,506,458  $   9,187,896  $(1,227,584)  $      (0.05)

Second quarter    12,171,007      9,807,932   (1,162,071)         (0.05)

Third quarter     12,397,208      9,961,241   (1,013,904)         (0.04)

Fourth quarter    12,779,685     10,257,147   (2,668,126)(1)      (0.11)

                  NEW YORK HEALTH CARE, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



                                 Cost of
                Net Patient   Professional
                  Service        Care of          Net         Basic and
2003              Revenue       Patients         Loss        Diluted EPS
- --------------  ------------  -------------  -------------  -------------
                                                
First quarter   $ 11,994,489  $   9,706,778  $(19,004,862)  $      (0.79)

Second quarter    10,820,260      8,531,889      (689,088)         (0.03)

Third quarter     11,044,365      8,821,090    (1,099,192)         (0.05)

Fourth quarter    11,201,335      9,046,964    (1,259,028)         (0.04)


(1)  In the fourth quarter of 2004, it was determined that the NexGen intangible
assets  were  impaired  by  $1,740,326  as  a  result  of an impairment analysis
performed.  See  note  4.


                                      F-31



                SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS


Column A                                Column B           Column C             Column D     Column E
- -------------------------------------  -----------  ------------------------  -----------  ------------
                                                           Additions
                                                    ------------------------
                                       Balance at   Charged to   Charged to
                                        Beginning    Costs and      Other                     Balance at
Description                             of Period    Expenses     Accounts     Deductions   End of Period
- -------------------------------------  -----------  -----------  -----------  ------------  --------------
                                                                             
Year ended December 31, 2004
   Deducted from asset accounts:
      Allowance for doubtful accounts  $   397,000  $    90,400  $         -  $   (27,400)  $      460,000
      Deferred tax asset valuation
      allowance                        $ 1,859,000  $ 2,800,000  $         -  $         -   $    4,659,000

Year ended December 31, 2003
   Deducted from asset accounts:
      Allowance for doubtful accounts  $         -  $    50,000 *$   694,000  $  (347,000)  $      397,000
      Deferred tax asset valuation
      allowance                        $   852,000  $ 1,007,000  $         -  $         -   $    1,859,000

Year ended December 31, 2002
   Deducted from asset accounts:
      Allowance for doubtful accounts  $         -  $         -  $         -  $         -   $            -
      Deferred tax asset valuation
      allowance                        $   208,000  $   644,000  $         -  $         -   $      852,000


*Cash  collected in excess of the estimated fair value of accounts receivable of
New  York  Health  Care  acquired in the reverse merger, offset by an additional
equal  amount  of  $347,000.


                                      F-32


                  NEW YORK HEALTH CARE , INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS



                                                                                   March 31,     December 31,
                                                                                     2005            2004
                                                                                 ------------    ------------
                                                                                  (Unaudited)       (Note 1)
                                                                                           
                                     ASSETS
Current assets:
  Cash and cash equivalents                                                      $  5,907,652    $  2,186,756
  Due from lending institution                                                         78,941         566,523
  Accounts receivable, net of allowance for uncollectible
     amounts of $495,000 and $460,000 respectively                                  8,543,951       8,656,311
  Current portion of notes receivable                                                 275,797              --
  Unbilled services                                                                    79,265          65,627
  Prepaid expenses and other current assets                                           550,281         466,625
                                                                                 ------------    ------------
           Total current assets                                                    15,435,887      11,941,842

Property and equipment, net                                                           117,386          87,006
Notes receivable, net of current portion                                               78,100              --
Goodwill, net                                                                         900,587         900,587
Other intangible assets, net                                                        3,351,914       3,496,295
Other assets                                                                           78,105          77,465
                                                                                 ------------    ------------
           Total assets                                                          $ 19,961,979    $ 16,503,195
                                                                                 ============    ============

                      LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
   Accrued payroll                                                               $  1,303,692    $  1,328,127
   Accounts payable and accrued expenses                                            7,257,038       7,326,115
   Due to HRA                                                                       5,551,305       5,264,695
                                                                                 ------------    ------------
             Total current liabilities                                             14,112,035      13,918,937
                                                                                 ------------    ------------

Commitment and contingencies
Shareholders' equity:
   Preferred stock, $.01 par value, 5,000,000 shares  authorized;                       5,904           5,904
     Class A Preferred, 590,375 authorized,  issued and outstanding
   Common stock, $.01 par value, 100,000,000 shares authorized;
     32,843,183 shares issued and 32,839,138 outstanding as of March 31, 2005:        328,432         249,438
     24,943,821 shares issued and 24,939,776 outstanding as of December 31, 2004
Additional paid-in capital                                                         36,458,431      32,313,470
Accumulated deficit                                                               (30,933,350)    (29,975,081)
Less: Treasury stock (4,045 common shares at cost)                                     (9,473)         (9,473)
                                                                                 ------------    ------------
             Total shareholders' equity                                             5,849,944       2,584,258
                                                                                 ------------    ------------
             Total liabilities and shareholders' equity                          $ 19,961,979    $ 16,503,195
                                                                                 ============    ============


              The accompanying notes are an integral part of these
                       consolidated financial statements.


                                      F-33


                   NEW YORK HEALTH CARE, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)

                                                    For The Three Months Ended
                                                            March 31,
                                                  ------------------------------
                                                     2005              2004
                                                  ------------     ------------

Net patient service revenue                       $ 12,462,405     $ 11,506,458
                                                  ------------     ------------

Expenses:
    Professional care of patients                   10,024,030        9,187,896
                                                  ------------     ------------
    General and administrative
         (excluding noncash compensation)            2,986,120        2,949,425
    Noncash compensation                                    --            3,690
                                                  ------------     ------------
          Total general and
            administrative expenses                  2,986,120        2,953,115
                                                  ------------     ------------
    Product development
         (excluding noncash compensation)              193,411          427,584
   Noncash compensation                                 26,559         (170,304)
                                                  ------------     ------------
         Total product development                     219,970          257,280
                                                  ------------     ------------

    Bad debts expense                                   35,000          120,000
    Depreciation and amortization                      171,941          223,049
                                                  ------------     ------------

       Total operating expenses                     13,437,061       12,741,340
                                                  ------------     ------------

Loss from operations                                  (974,656)      (1,234,882)
                                                  ------------     ------------

Non-operating income (expenses):
   Interest income                                      35,630           12,307
   Interest expense                                     (2,081)          (5,009)
                                                  ------------     ------------
Non-operating income (expenses), net                    33,549            7,298
                                                  ------------     ------------

Loss before provision for income taxes                (941,107)      (1,227,584)
  Provision for income taxes:
   Current                                              17,162               --
                                                  ------------     ------------

Net loss                                          $   (958,269)    $ (1,227,584)
                                                  ============     ============

Basic and diluted loss per share                  $      (0.03)    $      (0.05)
                                                  ------------     ------------

Weighted and diluted average shares
  outstanding                                       28,099,521       24,939,776
                                                  ============     ============

              The accompanying notes are an integral part of these
                       consolidated financial statements.


                                      F-34


                   NEW YORK HEALTH CARE, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                    FOR THE THREE MONTHS ENDED MARCH 31, 2005
                                  (UNAUDITED)



                                  Common Stock       Preferred Stock                  Treasury Stock
                              --------------------  -----------------   Additional   -----------------                     Total
                                                                         Paid-In                        Accumulated    Shareholders'
                              Shares       Amount   Shares    Amount     Capital      Shares   Amount      Deficit        Equity
                             ----------  ---------  --------  -------  ------------  -------  --------  -------------  ------------
                                                                                             
Balance at January 1, 2005   24,943,821   $249,438   590,375  $ 5,904  $ 32,313,470    4,045  $ (9,473) $ (29,975,081)  $ 2,584,258

Proceeds from issuance
  of Common Stock
  and Warrants on
  February 24, 2005           7,899,362     78,994                        4,118,402                                       4,197,396

Increase in compensation
  expense due to a
  revaluation of
  options/warrants                                                           26,559                                          26,559

Net loss                                                                                                     (958,269)     (958,269)
                             ----------  ---------  --------  -------  ------------  -------  --------  -------------  ------------

Balance at March 31, 2005    32,843,183  $ 328,432   590,375  $ 5,904  $ 36,458,431    4,045  $ (9,473) $ (30,933,350)  $ 5,849,944
                             ==========  =========  ========  =======  ============  =======  ========  =============  ============


                 The accompanying notes are an integral part of
                    these consolidated financial statements.


                                      F-35


                   NEW YORK HEALTH CARE, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)



                                                                 For the Three Months Ended
                                                                         March 31,
                                                                    2005           2004
                                                                 -----------    -----------
                                                                          
Cash flows from operating activities:
   Net loss                                                      $  (958,269)   $(1,227,584)
   Adjustments to reconcile net loss to net cash
      used in operating activities:
        Noncash compensation                                          26,559       (166,614)
        Depreciation and amortization                                171,941        223,049
        Bad debts expense                                             35,000        120,000
        Changes in operating assets and liabilities:
           Increase in accounts receivable
             and unbilled services                                  (290,175)      (452,032)
           Increase in prepaid expenses and other current
             assets                                                  (83,656)      (132,119)
           Decrease (increase) in due from lending institution       487,582       (127,923)
           Increase in other assets                                     (640)        (9,812)
           Decrease in accrued payroll                               (24,435)      (541,816)
          (Decrease) increase in accounts payable and
            accrued expenses                                         (69,077)       160,970
           Increase in due to HRA                                    286,610        366,754
           Decrease  in due to related parties                            --       (250,000)
           Decrease in income tax payable                                 --        (24,394)
                                                                 -----------    -----------

           Net cash used in operating activities                    (418,560)    (2,061,521)
                                                                 -----------    -----------

Cash flows from investing activities:
   Acquisition of property and equipment                             (43,687)        (8,500)
   Acquisition of intangible assets                                  (14,253)        (6,683)
                                                                 -----------    -----------

         Net cash used in investing activities                       (57,940)       (15,183)
                                                                 -----------    -----------

Cash flows from financing activities:
   Net proceeds from issuance of common stock and warrants         4,197,396             --
                                                                 -----------    -----------

Net increase (decrease) in cash and cash equivalents               3,720,896     (2,076,704)

Cash and cash equivalents at beginning of period                   2,186,756      7,337,896
                                                                 -----------    -----------

Cash and cash equivalents at end of period                       $ 5,907,652    $ 5,261,192
                                                                 ===========    ===========


              The accompanying notes are an integral part of these
                       consolidated financial statements.


                                      F-36


                   NEW YORK HEALTH CARE, INC. AND SUBSIDIARIES
                   CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

Organization and Basis of Consolidation:

New York Health Care, Inc. ("New York Health Care") was organized under the laws
of the State of New York in 1983. New York Health Care provides services of
registered nurses and paraprofessionals to patients throughout New York and New
Jersey. The BioBalance Corporation, ("BioBalance") a Delaware Corporation, was
formed in May 2001. BioBalance is a specialty pharmaceutical company focused on
the development of proprietary biotherapeutic agents for various
gastrointestinal diseases that are poorly addressed by current therapies.
BioBalance is pursuing accelerated prescription drug approval of its lead
product, PROBACTRIX(R), for the treatment and/or prevention of pouchitis with
the U.S. Food and Drug Administration ("FDA"). There can be no assurance that
BioBalance will be successful in gaining approval for this indication. The
consolidated entity, collectively referred to, unless the context otherwise
requires, as the "Company", "we", "our" or similar pronouns, includes New York
Health Care and its wholly-owned subsidiaries, BioBalance and NYHC Newco Paxxon,
Inc. D/B/A Helping Hands Healthcare ("Helping Hands"). All significant
inter-company balances and transactions have been eliminated.

The accompanying interim consolidated financial statements have been prepared by
the Company without audit, in accordance with the instructions for Form 10-Q
pursuant to the rules and regulations of the Securities and Exchange Commission
("SEC") and therefore do not include all information and notes normally provided
in the annual financial statements and should be read in conjunction with the
audited financial statements and the notes thereto included in Form 10-K/A of
New York Health Care for the year ended December 31, 2004 as filed on April 28,
2005 with the SEC.

In the opinion of the Company, the accompanying unaudited financial statements
contain all adjustments (which consist of normal and recurring adjustments)
necessary for a fair presentation of the financial statements. The results of
operations for the three months ended March 31, 2005 are not necessarily
indicative of the results to be expected for the full year.

Recent Developments:

In connection with the consummation of the Offering (see Note 2), at the close
of business on February 24, 2005, at the request of the Placement Agent, (i) Mr.
Jerry Braun resigned as a director and as the Company's Chief Executive Officer
and President and (ii) Mr. Jacob Rosenberg resigned as a director and as the
Company's Vice President, Chief Operating Officer, Chief Financial Officer,
Chief Accounting Officer and Secretary. In connection with Braun and Rosenberg's
agreement with the Placement Agent to resign as officers and directors of the
Company, in order to secure the obligations of the Company and Helping Hands, to
(i) consummate the sale of all the assets relating to the Company's home
healthcare business (the "Asset Sale") to New York Health Care, LLC, a company
controlled by Messrs. Braun and Rosenberg (the "LLC"), pursuant to the terms of
the Purchase Agreement signed July 15, 2004 among the Company, Helping Hands and
the LLC ("Purchase Agreement") or (ii) to comply with any future payment
obligations of the Company to Braun and Rosenberg under their respective
employment agreements with the Company, the Company entered into an agreement
(the "Security Agreement"), on February 24, 2005, which granted Messrs. Braun
and Rosenberg a security interest in the assets of the Company's home healthcare
business being conducted in the states of New York and New Jersey and provided
for the deposit of up to $3.55 million in a cash collateral account
(collectively, the "Collateral"). Under terms of the Security Agreement, none of
BioBalance funds will be used as Collateral.


                                      F-37


                   NEW YORK HEALTH CARE, INC. AND SUBSIDIARIES
                   CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

Mr. Braun continues to be employed by the Company as the President of its home
healthcare division and Mr. Rosenberg continues to be employed by the Company as
the Vice President of the Company's home healthcare division. Other than their
ceasing to be officers of the Company, and the resulting changes in their duties
and responsibilities, their respective employment agreements with the Company
remain in effect. In addition, Messrs. Braun and Rosenberg have board observer
rights with respect to the Company's board of directors until such time as the
Asset Sale is consummated. Pursuant to the terms of their respective employment
agreements, as a result of their resignations from the Company's Board of
Directors, on February 24, 2005, each of Braun and Rosenberg received ten year
stock options ("Options") to purchase 500,000 shares of Common Stock at an
exercise price of $0.85 per share, pursuant to the Company's Performance
Incentive Plan.

As of the close of business on February 24, 2005, Mr. Dennis O'Donnell became
the Company's Chief Executive Officer and Secretary. Mr. O'Donnell also retained
his position as the Chief Executive Officer and a director of BioBalance and as
a director of the Company.

On March 23, 2005, the security interest that was granted pursuant to the
Security Agreement was terminated and Messrs. Braun and Rosenberg agreed that
the Company could enter into an agreement with a third party for the sale of the
New Jersey portion of the Company's home healthcare operations (the "NJ
Business") under specified conditions without being in breach of the Purchase
Agreement.

On April 11, 2005, the Company entered into an agreement to sell the NJ Business
to Accredited Health Services, Inc. ("Accredited Health"), a subsidiary of
National Home Health Care Corp., for $3,000,000. In addition to Messrs. Braun
and Rosenberg, the LLC also consented to the sale of the NJ Business to
Accredited Health and agreed that such sale would not result in a breach of the
Purchase Agreement. Funding of the purchase price in the amount of $3,000,000
was made on April 11, 2005 and a formal closing for the sale, which is subject
only to an orderly transition of the NJ Business to Accredited Health, will
occur by May 26, 2005. An aggregate of $150,000 of the purchase price was placed
in escrow to cover actual losses, if any, incurred by Accredited Health for
which the Company is required to indemnify Accredited Health pursuant to the
agreement. If no claims by Accredited Health for indemnification by the Company
are made, the escrowed funds will be released to the Company 90 days after the
formal closing of the transaction.


                                      F-38


                   NEW YORK HEALTH CARE, INC. AND SUBSIDIARIES
                   CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

Below is selected financial data for the New Jersey home healthcare business
(unaudited):

                                        March 31,
                                   -------------------
                                     2005       2004
                                   --------   --------

Current assets                     $574,442   $518,140
                                   ========   ========

Total assets                       $597,438   $554,962
                                   ========   ========

Total current liabilities          $371,426   $391,904
                                   ========   ========

                              Quarter Ended      Quarter Ended
                                 March 31,          March 31,
                                  2005                2004
                               -----------        -----------

Net patient service revenue    $ 1,709,624        $ 1,580,575
                               ===========        ===========

Professional care of patients  $ 1,174,594        $ 1,057,456
                               ===========        ===========

Estimates:

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.

Stock Based Compensation:

The Company uses the intrinsic-value method of accounting for stock-based awards
granted to employees. No stock-based compensation cost is included in net loss,
as all options granted during periods presented had an exercise price equal to
the market value of the stock on the date of grant.

Recently Issued Accounting Pronouncements:

In December 2004, the FASB issued SFAS No. 123 (revised 2004), "Share-Based
Payment," or SFAS No. 123R. SFAS No. 123R, which replaces SFAS No. 123 and
supersedes APB Opinion No. 25, requires that compensation cost relating to
share-based payment transactions be recognized in the financial statements,
based on the fair value of the equity or liability instruments issued. SFAS No.
123R is effective as of the beginning of the first interim or annual reporting
period that begins after December 15, 2005 and applies to all awards granted,
modified, repurchased or cancelled after the effective date. We do not expect
the adoption of this standard to have a significant impact on our consolidated
results of operations or financial position.

In December 2004, the FASB issued SFAS No. 153, "Exchanges of Non-monetary
Assets-an amendment of APB Opinion No. 29," or SFAS No. 153. SFAS No. 153
eliminates the exception for non-monetary exchanges of similar productive assets
of APB Opinion No. 29 and replaces it with a general exception for exchanges of
non-monetary assets that do not have commercial substance. A non-monetary
exchange has commercial substance if the future cash flows of the entity are
expected to change significantly as a result of the exchange. SFAS No. 153 is
effective for non-monetary asset exchanges occurring in the fiscal periods
beginning after June 15, 2005. We do not expect the adoption of this standard to
have a significant impact on our consolidated results of operations or financial
position.


                                      F-39


                   NEW YORK HEALTH CARE, INC. AND SUBSIDIARIES
                   CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

NOTE 2 - PRIVATE PLACEMENT:

On February 24, 2005, the Company consummated a private offering (the
"Offering") which resulted in its issuing an aggregate of 7,899,362 shares (the
"Shares") of the Company's common stock, par value $0.01 per share (the "Common
Stock"), and warrants to purchase 3,949,681 shares of Common Stock (the
"Warrants") to persons who qualify as "accredited investors" within the meaning
of rule 501 of Regulation D promulgated under the Securities Act of 1933 (the
"Act"). The aggregate purchase price for the Shares and Warrants was $4,897,600
and net proceeds received by the Company were $4,197,396. Each Warrant is
exercisable to purchase one share of the Company's Common Stock at an exercise
price of $0.78 per share during the five-year period commencing on February 24,
2005. In connection with the Offering, the Company paid to the placement agent
for the Offering (the "Placement Agent") commissions of $470,260 and an
additional $146,616 to cover non-accountable and certain other expenses of the
Placement Agent, other costs of $83,328 and the value of the Placement Agent
Warrants, described below. In addition, the Company issued to the Placement
Agent and its designees five-year warrants (the "Placement Agent Warrants") to
purchase an aggregate of 1,777,356 shares of Common Stock at $0.62 per share.
The Company based on the Black Scholes calculation has assigned a fair value to
the Placement Agent Warrants of $624,705. The Company allocated $2,679,518 and
$893,173 of net proceeds using the relative fair value method of allocation to
the Common Stock and Warrants, respectively. Under the terms of the Offering,
the Company has the right to call the Warrants that were issued in the Offering
upon thirty days notice, at a price of $0.01 per Warrant, provided the closing
price of the Common Stock on its principal trading market exceeds $2.00 per
share, subject to anti-dilution adjustments, for a period of 10 consecutive
trading days, ending within 30 days prior to the date on which the notice of
redemption is given and a registration statement covering the shares underlying
the Warrants has been declared and remains effective or the shares issuable upon
exercise of the Warrants are not otherwise subject to any restrictions for their
public sale.

The Company has agreed to file a registration statement with respect to the
Common Stock and Warrants issued in the Offering within 45 days after the
closing of the Offering (the"Required Due Date"). If the registration statement
is not filed by the Required Due Date (unless the failure to file resulted from
the financial statements of the Company for the year 2004 not being available),
or if the registration statement is not declared effective within 180 days after
the closing, then monthly cash delay payments equal to 1.5% of the aggregate
gross proceeds from the Offering are due to the holders of the Common Stock and
Warrants.

The net proceeds from the Offering are being used to support BioBalance's
operations including research and development, clinical trials and working
capital. In addition, a $1.7 million loan from the Company to BioBalance was
repaid from the proceeds of the Offering.

NOTE 3 - LOSS PER SHARE:

Basic loss per share excludes dilution and is computed by dividing net loss
available to common shareholders by the weighted average number of common shares
outstanding for the period.

Diluted earnings per share is computed by dividing income available to common
shareholders by the weighted average number of common shares outstanding for the
period, adjusted to reflect potentially dilutive securities including the
presumed conversion of the preferred stock from the date of its issuance. Due to
losses for the three months ended March 31, 2005 and 2004, potential common
stock attributable to options, warrants and preferred stock outstanding of
9,973,738 for the three months ended March 31, 2005 and 4,099,234 for the three
months ended March 31, 2004, were not included in the computation of diluted
earnings per share, because to do so would be antidilutive.


                                       F-40


                   NEW YORK HEALTH CARE, INC. AND SUBSIDIARIES
                   CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

NOTE 4 - NOTES RECEIVABLE:

The Company entered into an agreement on February 3, 2005, with one of its
customers converting that customer's accounts receivable balance into a note
receivable. The note is payable in monthly installments of $19,525 until July
14, 2006. In addition, five additional monthly payments are being made
commencing February 14, 2005, aggregating to $41,497 at March 31, 2005. Interest
is paid monthly at 6% per annum on the remaining balance of the successive
monthly installments of $19,525 ($312,400 at March 31, 2005).

NOTE 5 - INTANGIBLE ASSETS:

The major classifications of intangible assets and their respective estimated
useful lives are as follows:

                                             March 31, 2005
                         -------------------------------------------------------
                                                                    Estimated
                         Gross Carrying Accumulated   Net Carrying  Useful Life
                              Amount    Amortization   Amount         Years
                         -------------- ------------ -------------  ------------

Intellectual property      $2,706,337   $  964,498   $1,741,839           10
Patents/trademarks          1,127,158      306,333      820,825           10
Non-compete agreement         770,000      250,250      519,750            5
Patient list                  100,000       45,000       55,000            5
Customer base                 390,000      175,500      214,500            5
                           ----------   ----------   ----------
                           $5,093,495   $1,741,581   $3,351,914
                           ==========   ==========   ==========

                                           December 31, 2004
                         -------------------------------------------------------
                                                                     Estimated
                         Gross Carrying Accumulated   Net Carrying  Useful Life
                            Amount      Amortization   Amount         Years
                         -------------- ------------ -------------  ------------

Intellectual property     $2,706,337   $  896,840   $1,809,497           10
Patents/trademarks         1,112,905      278,357      834,548           10
Non-compete agreement        770,000      211,750      558,250            5
Patient list                 100,000       40,000       60,000            5
Customer base                390,000      156,000      234,000            5
                          ----------   ----------   ----------
                          $5,079,242   $1,582,947   $3,496,295
                          ==========   ==========   ==========

As of March 31, 2005, approximately $3.1 million of the intangible assets net of
accumulated amortization relate to BioBalance. BioBalance is a research and
development company and has had significant losses since inception. The Company
cannot assure that BioBalance will be able to generate revenues or profits from
operations of its business or that BioBalance will be able to generate or
sustain profitability in the future.


                                      F-41


                   NEW YORK HEALTH CARE, INC. AND SUBSIDIARIES
                   CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

NOTE 6 - ACCOUNTS PAYABLE AND ACCRUED EXPENSES:

Accounts payable and accrued expenses consist of the following at:

                                            March 31, 2005   December 31, 2004
                                            --------------   -----------------

Accounts payable                             $  573,762         $  622,730
Accrued expenses                              1,974,229          2,150,896
Accrued employee benefits                     4,709,047          4,552,489
                                             ----------         ----------
                                             $7,257,038         $7,326,115
                                             ==========         ==========

NOTE 7 - LINE OF CREDIT:

New York Health Care has a $4,000,000 line of credit with G.E. Capital Health
Care Financial Services that expires November 29, 2005. The availability of the
line of credit is based on a formula of eligible accounts receivable. The loan
agreement was amended in 2004 to allow New York Health Care to lend money to
BioBalance if there is no outstanding loan under this agreement. The agreement
has also been amended to allow New York Health Care to invest money in
BioBalance. As of March 31, 2005, approximately $4,000,000 was available to the
Company. Certain assets of the Company collateralize the line of credit. The
agreement contains various restrictive covenants, which among other things,
require that the Company maintain a minimum tangible net worth. Borrowings under
the agreement bear interest at prime plus 1 1/2% at March 31, 2005 (7.25%).

At March 31, 2005, there was an amount due from G.E. Capital Health Care
Financial Services of $78,941. This is due to a lockbox being used by the
Company; all collections are deposited with G.E. Capital Health Care Financial
Services and then transferred to the Company's bank account.

On April 11, 2005, the Company's loan agreement was modified to permit the sale
of the NJ Business to Accredited Health and to lift the lender's lien with
respect to the assets of the NJ Business. As a result of this modification, no
loans under the agreement may be requested or occur until such time as the
parties agree on the adjusted amount of the borrowing base. Such an amendment
will result in a decrease in the amount available for borrowing under the
facility.

NOTE 8 - STOCK OPTIONS/WARRANTS:

In accordance with SFAS No. 148, "Accounting for Stock Based Compensation -
Transition and Disclosure," the following table presents the effect on net loss
and net loss per share if compensation cost for the Company's stock plans had
been determined consistent with SFAS No. 123, "Accounting for Stock-Based
Compensation".


                                      F-42


                   NEW YORK HEALTH CARE, INC. AND SUBSIDIARIES
                   CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

The fair value of each option grant is estimated on the date of grant by use of
the Black-Scholes option pricing model:

                                                      For The Three Months Ended
                                                             March 31,
                                                     --------------------------
                                                         2005           2004
                                                     -----------    -----------

Net loss, as reported                                $  (958,269)   $(1,227,584)
Less stock-based compensation expense
  determined under fair value method for
  all employee stock options, net of tax effect         (686,889)      (601,230)
                                                     -----------    -----------

Pro forma net loss                                   $(1,645,158)   $(1,828,814)
                                                     ===========    ===========

Basic and diluted loss per share, as reported        $     (0.03)   $     (0.05)
Basic and diluted loss per share, pro forma          $     (0.06)   $     (0.07)

The options' assumptions used to estimate these values are as follows:

                                                      For The Three Months Ended
                                                              March 31,
                                                      --------------------------
                                                         2005          2004
                                                       --------       ------

Risk free interest rate                                   1.59%        1.72%
Expected volatility of common stock                         88%          92%
Dividend yield                                               0%           0%
Expected option term                                   3-5 yrs.       3 yrs.

During the quarter ended March 31, 2005, the following options were issued to
employees in accordance with the Company's Performance Incentive Plan. Since the
options were given to employees at not less than fair value on the date of
grant, no compensation expense was recorded.

Grant Date          Number of Options    Exercise Price    Expiration Term
- -----------------   -----------------    --------------    ---------------
February 24, 2005      1,000,000             $  0.85           10 Years

The NASD implemented a marketplace rule on July 1, 2003 that requires a company
whose securities are listed on Nasdaq to obtain shareholder approval prior to
the issuance of options or warrants to certain categories of recipients
including among others, consultants or non-employee members of the Board of
Directors.

The Company committed to issue warrants to certain consultants subsequent to
July 1, 2003 at a time when it was subject to the NASD marketplace rule.
Therefore, these commitments of warrants will be re-valued at each balance sheet
date with the appropriate adjustment made to compensation expense. Once
shareholder approval is obtained, no further adjustment to compensation expense
will be recorded. For the three months ended March 31, 2005, the revaluation of
the warrants resulted in an increase in compensation of $26,559.

On February 24, 2005, in connection with the Offering the Company issued
3,949,681 Warrants to investors in the Private Placement and 1,777,356 Warrants
to the Placement Agent (see Note 2).


                                      F-43


                   NEW YORK HEALTH CARE, INC. AND SUBSIDIARIES
                   CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

On May 6, 2005, Dennis O'Donnell was issued 100,000 options and a cash bonus of
$90,000 pursuant to the terms of his employment agreement with the Company and
in consideration of his performance on behalf of the Company.

NOTE 9 - INCOME TAXES:

The temporary differences that give rise to deferred tax assets are impairment
of intangible assets for financial statement purposes over tax purposes, the
direct write-off method for receivables, using accelerated methods of
amortization and depreciation for property and equipment for tax purposes, and
using statutory lives for intangibles for tax purposes. Also included in the
deferred tax asset is a net operating loss carry-forward. At March 31, 2005 and
December 31, 2004, the Company has computed a deferred tax asset in the amount
of approximately $5,027,000 and $4,652,000, respectively. A full valuation
allowance has been recorded against the net deferred tax assets because, it is
not more likely than not, such assets will be recognized in the foreseeable
future. The valuation allowance increased by $375,000 during the three months
ended March 31, 2005.

NOTE 10 - SUPPLEMENTAL CASH FLOW DISCLOSURES:

                                                      For The Three Months Ended
                                                                  March 31,
                                                             -------------------
                                                               2005       2004
                                                             --------   --------

       Supplemental cash flow disclosures:

         Cash paid during the period for:

           Interest                                          $  2,081   $  5,009
                                                             ========   ========

           Income taxes                                      $ 17,162   $ 48,355
                                                             ========   ========

Supplemental Schedule of noncash financing activity:

The Company entered into an agreement on
 February 3, 2005 to convert an accounts receivable
 balance to a note receivable with one of its customers      $353,897   $      0
                                                             ========   ========

The Company issued Placement Agent Warrants
 as part of the Private Placement Offering                   $624,705   $      0
                                                             ========   ========

NOTE 11 - SEGMENT REPORTING:

The Company has two reportable business segments: New York Health Care, a home
health care agency that provides a broad range of health care support services
to patients in their homes, and BioBalance, a company that is developing a
probiotic agent for the treatment of gastrointestinal disorders. BioBalance has
not generated any revenue as of March 31, 2005.


                                      F-44


                   NEW YORK HEALTH CARE, INC. AND SUBSIDIARIES
                   CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

                                      New York         Bio-            Total
                                     Health Care     Balance       Consolidated
                                     -----------     -------       ------------

Three Months Ended March 31, 2005
Revenue:
    Net patient service revenue     $ 12,462,405   $         --    $ 12,462,405
    Sales                                     --             --              --
                                    ------------   ------------    ------------
      Total revenue                 $ 12,462,405   $         --    $ 12,462,405
                                    ============   ============    ============

Net income (loss)                   $     74,489   $ (1,032,758)   $   (958,269)

Total assets                        $ 15,245,646   $  4,716,333    $ 19,961,979

Three Months Ended March 31, 2004
    Net patient service revenue     $ 11,506,458   $         --    $ 11,056,458
    Sales                           $         --   $         --    $         --
                                    ------------   ------------    ------------

Total revenue                       $ 11,506,458   $         --    $ 11,506,458
                                    ============   ============    ============

Net income (loss)                   $     43,047   $ (1,270,631)   $ (1,227,584)

Total assets                        $ 13,921,844   $  6,024,440    $ 19,946,284


                                      F-45


                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 13. Other Expenses Of Issuance And Distribution.

         The following table sets forth the estimated costs and expenses,  other
than underwriting discounts and commissions, to be paid by us in connection with
the issuance  and  distribution  of the shares of Common Stock being  registered
hereby.

  Securities and Exchange Commission registration fee.......   $      1,288.67
                                                               $
                                                               $
  Accounting fees and expenses..............................   $     20,000,00
  Legal fees and expenses...................................   $     35,000.00
  Printing and engraving costs..............................   $      5,000.00
  Blue Sky qualification fees and expenses..................   $      1,000.00
  Miscellaneous expenses....................................   $      5,000.00
                                                               ----------------
  Total.....................................................   $     67,288.67

- -----------------------

Item 14. Indemnification Of Directors And Officers

         Article 7 of the Business Corporation Law of the State of New York (the
"BCL"),  in  general,  allows  corporations  to  indemnify  their  officers  and
directors  against  any  judgment,  fine,  settlement  and  reasonable  expenses
incurred  in any  non-derivative  civil  or  criminal  action,  or  against  any
settlement  and  reasonable  expenses in any  derivative  civil  action,  if the
officer or director acted in good faith and for a purpose he reasonably believed
to be in, or not opposed to, the best interests of the corporation.  In the case
of a criminal action,  the officer or director must have had no reasonable cause
to believe that his conduct was unlawful.  Partial indemnification is allowed in
cases where the officer or director was  partially  successful  in defeating the
claim. Such Article establishes  procedures for determining whether the standard
of conduct  has been met in the  particular  case,  for timely  notification  to
shareholders,  for  prepayment  of expenses and for payment  pursuant to a court
order or as authorized by disinterested directors or the shareholders. Article 7
also  provides  that it is not exclusive of any other rights to which an officer
or director may be entitled under the certificate of incorporation or the bylaws
or a corporation  or pursuant to an agreement,  resolution  of  shareholders  or
resolution of directors that are authorized by the certificate of  incorporation
or the bylaws of a corporation;  provided that no indemnification may be made if
a  judgment  or other  final  adjudication  adverse to the  officer or  director
establishes  that his acts were  committed  in bad  faith or were the  result of
active and  deliberate  dishonesty  and were  material to the cause of action so
adjudicated,  or that he personally  gained in fact a financial  profit or other
advantage to which he was not legally entitled.

         Article  Third of the our Restated  Certificate  of  Incorporation,  as
amended, provides with respect to the indemnification of directors and officers,
among other things, that (a) we may, to the fullest extent permitted by Sections
721 through 726 of the New York Business Corporation Law, as amended,  indemnify
all persons whom it may indemnify pursuant thereto,  (b) our directors shall not


                                      II-1


be personally  liable to us or our  stockholders for monetary damages for breach
of fiduciary duty as a director,  except for liability for certain  transactions
or events as set forth in such Article Third, (c) each person who was or is made
a party,  or is threatened to be made a party,  to or is involved in any action,
suit or proceeding, by reason of the fact that he or she is or was a director or
officer of ours,  shall be  indemnified  and held  harmless by us to the fullest
extent authorized by the New York Business Corporation Law, against all expense,
liability and loss reasonably  incurred or suffered by such person in connection
therewith  and (d) the right to  indemnification  and the  payment  of  expenses
incurred in defending a proceeding in advance of its final disposition conferred
in such Article Third shall not be exclusive of any other right which any person
may have or hereafter acquire under any statute, provision of the Certificate of
Incorporation,   by-law,  agreement,  vote  of  stockholders  and  disinterested
directors or otherwise.

         The   indemnification   provisions  in  our  Restated   Certificate  of
Incorporation,   as  amended  and  our  amended  and  restated   bylaws  may  be
sufficiently  broad to permit  indemnification of our directors and officers for
liabilities arising under the Securities Act. It is the position of the SEC that
indemnification  for  liabilities  under the  Securities  Act is against  public
policy and is, therefore, unenforceable.

Item 15. Recent Sales Of Unregistered Securities

          On February 24, 2005 we consummated the Offering which resulted in our
issuing an aggregate of (i) 7,899,362 shares (the "Shares") of our common stock,
par value  $0.01 per share  (the  "Common  Stock"),  and  warrants  to  purchase
3,949,681  shares of Common  Stock (the  "Warrants")  to persons  who qualify as
"accredited   investors"  within  the  meaning  of  rule  501  of  Regulation  D
promulgated  under the Act.  The  aggregate  purchase  price for the  Shares and
Warrants was $ 4,897,600.  Each Warrant is exercisable to purchase one share our
Common Stock at an exercise price of $0.78 per share during the five-year period
commencing  on February  24, 2005.  The Shares and  Warrants  were issued to the
purchasers  without  registration under the Act, in reliance upon the exemptions
from  registration  provided  under  Section  4(2) of the Act and  Regulation  D
promulgated  thereunder.  The issuances did not involve any public offering;  no
general  solicitation  or general  advertising  was used in connection  with the
Offering;  we  obtained  representations  from the  purchasers  regarding  their
investment intent, experience and sophistication; the purchasers either received
or had  access  to  adequate  information  about us in  order  to make  informed
investment  decisions;  the purchasers  represented  that they were  "accredited
investors"  within the  meaning of Rule 501 of  Regulation  D and the Shares and
Warrants were issued with restricted  securities legends. In connection with the
Offering,  we paid the Placement Agent commissions of $470,260 and an additional
$146,616 to cover  non-accountable  and certain other  expenses of the Placement
Agent. In addition, we issued to the Placement Agent and its designees five-year
warrants to purchase an  aggregate  of  1,777,356  shares of our common stock at
$0.62 per share.

Item 16.    Exhibits and Financial Statement Schedules

         The  following  is a list  of  exhibits  that  comprise  a part  of the
Registration Statement:

         2.1      Stock for Stock  Exchange  Agreement  between  the Company and
                  BioBalance dated October 11, 2001, as amended by Amendment No.
                  1 dated  February  13,  2002,  Amendment  No. 2 dated July 10,
                  2002,  Amendment No. 3 dated August 13, 2002 and Amendment No.
                  4 dated October 25, 2002 (incorporated  herein by reference to
                  Exhibits No. 2.1-2.4, inclusive, to the Company's registration
                  statement on Forms S-4, SEC file no. 333-85054).

         2.2      Purchase and Sale  agreement  dated as of July 15, 2004 by and
                  among the Company,  NYHC Newco Paxxon Inc. and New York Health
                  Care, LLC. (7)

         2.3      Asset  Purchase  Agreement  dated as of April 11,  2005 by and
                  among Accredited  Health Services,  Inc., New York Healthcare,
                  Inc. and NYHC Newco Paxxon Inc. (10)


                                      II-2


         3.1      Certificate of Incorporation of the Company. (1)

         3.2      Restated Certificate of Incorporation of the Company. (1)

         3.3      Certificate   of   Correction  of  Restated   Certificate   of
                  Incorporation of the Company. (1)

         3.4      Amendment to the  Certificate of  Incorporation  filed October
                  17, 1996. (1)

         3.5      By-laws of the Company. (1)

         3.6      Amendment to the Certificate of  Incorporation  of the Company
                  filed December 4, 1996. (1)

         3.7      Certificate  of  Designations,  Rights and  Preferences of New
                  York Health Care,  Inc. Class A Convertible  Preferred  Stock.
                  (2)

         3.8      Certificate of Amendment to the  Certificate of  Incorporation
                  of New York Health  Care,  Inc.  filed on  September  10, 2004
                  (incorporated  by reference to the  applicable  Exhibit  filed
                  with the Company's 8-K filed on September 15, 2004)

         3.9      Amended By-Laws of the Company (9)

         4.1      Form of certificate evidencing shares of Common Stock. (1)

         5.1      Opinion of Blank Rome LLP

         10.1     Engagement  Letter Agreement  between the Company and Sterling
                  Financial Investment Group, Inc. dated May 6, 2004. (5)

         10.2     Employment Agreement for Dennis O'Donnell (6)

         10.3     Option  agreement dated September 14, 2004 between the Company
                  and Dennis O'Donnell (7)

         10.4     Form of  Option  Agreement  under  the  Company's  Performance
                  Incentive (Stock Option) Plan (7)

         10.5     Placement  Agreement  dated  November  19,  2004  between  the
                  Company  and  Sterling  Financial  Investment  Company,   Inc.
                  (incorporated  by reference to the  applicable  Exhibit  filed
                  with the Company's Form 8-K filed on November 23, 2004)

         10.8     State  of New York  Department  of  Health  Office  of  Health
                  Systems  Management  Home Care Service  Agency License for the
                  Company  doing  business in  Rockland,  Westchester  and Bronx
                  Counties dated May 8, 1995. (1)

         10.9     State  of New York  Department  of  Health  Office  of  Health
                  Systems  Management  Home Care Service  Agency License for the
                  Company doing business in Dutchess,  Orange, Putnam,  Sullivan
                  and Ulster Counties dated May 8, 1995. (1)

         10.10    State  of New York  Department  of  Health  Office  of  Health
                  Systems  Management  Home Care Service  Agency License for the
                  Company doing business in Nassau,  Suffolk and Queens Counties
                  dated May 8, 1995. (1)

         10.11    State  of New York  Department  of  Health  Office  of  Health
                  Systems  Management  Home Care Service  Agency License for the
                  Company doing  business in Orange and Rockland  Counties dated
                  July 1, 1995. (1)

         10.12    Personal  Care Aide  Agreement  by and between the Company and
                  Nassau County  Department of Social Services dated October 18,
                  1995. (1)

         10.13    State of New York  Department  of  Health  Offices  of  Health
                  Systems  Management  Home Care Service  Agency License for the
                  Company doing business in Bronx,  Kings, New York,  Queens and
                  Richmond Counties dated December 29, 1995. (1)

         10.14    Homemaker  and  Personal  Care  Agreements  by and between the
                  Company  and the  County  of  Rockland  Department  of  Social
                  Services dated January 1, 1996. (1)


                                      II-3


         10.15++  Employment  Agreement  by and  between  the  Company and Jerry
                  Braun dated November 12, 1999. (3)

         10.16++  Employment  Agreement  by and  between  the  Company and Jacob
                  Rosenberg dated November 12, 1999. (3)

         10.17    Loan Security Agreement among New York Health Care, Inc., NYHC
                  Newco Paxxon, Inc. and Heller Healthcare  Finance,  Inc. dated
                  November 28, 2000.  (incorporated  by reference to Exhibits to
                  the Company's Form 8-K Report filed December 8, 2000)

         10.18    Amendment No. 1 to Loan and Security Agreement and Consent and
                  Waiver with Heller Healthcare Finance, Inc. dated November 27,
                  2002  (incorporated  by reference to Exhibit to the  Company's
                  Form 8-K Current Report filed on December 4, 2002)

         10.19    Amendment  No. 2 to Loan and Security  Agreement  among GE HFS
                  Holding,  Inc., the Company and Newco Paxxon, Inc. dated March
                  29, 2004 (5)

         10.20    Amendment  No. 3 to Loan and Security  Agreement  among GE HFS
                  Holdings, Inc., the Company and Newco Paxxon, Inc. dated March
                  29, 2004  (incorporated  by reference to the Form 8-K filed by
                  the Company on December 12, 2004)

         10.21    Amendment  No. 4 dated  January 13, 2005 to Loan and  Security
                  Agreement by and among New York Health Care,  Inc., NYHC Newco
                  Paxxon,  Inc.  and  GE HFS  Holdings,  Inc.  (incorporated  by
                  reference  to the  exhibit  filed with the  Company's  Current
                  Report on Form 8-K for the event dated January 13, 2005)

         10.22    Amendment  dated  February  7,  2005  to the  Placement  Agent
                  agreement  dated  November 19,  2004,  between the Company and
                  Sterling Financial Group, Inc.(11)

         10.23    Amendment  dated  February  18,  2005 to the  Placement  agent
                  agreement  dated  November 19,  2004,  between the Company and
                  Sterling Financial Group, Inc. (11)

         10.24    Agreement  dated February 24, 2005,  among the Company,  Jerry
                  Braun and Jacob  Rosenberg.  (11) 10.25  Agreement dated March
                  24, 2005,  among the Company,  Jerry Braun and Jacob Rosenberg
                  (11) 10.26 Form of Investor  Warrant issued by New York Health
                  Care,  Inc. in  connection  with the  Private  Offering of its
                  securities that closed on February 24, 2005. (11)

         10.27    Form of  Placement  Agent  Warrant  issued by New York  Health
                  Care,  Inc. in  connection  with the  Private  Offering of its
                  securities that closed on February 24, 2005. (11)

         10.28    Summary of Executive Compensation. (11)

         10.51++  Amended Performance  Incentive Plan (Stock Option Plan) of the
                  Company. (4)

         10.52++  Amendment  to  Employment  Agreement  between  the Company and
                  Jerry Braun dated January 28, 2003. (4)

         10.53++  Amendment  to  Employment  Agreement  between  the Company and
                  Jacob Rosenberg dated January 28, 2003 (4).

         14.1     Code of Ethics for Senior Financial Officers (8).

         23.1     Consent of Blank Rome LLP (included in Exhibit 5)

         23.2*    Consent of Weiser LLP.

         23.3*    Consent of Holtz Rubenstein Reminick LLP.


                                      II-4


         *        Filed herewith.

         **       To be filed by amendment.

         ++       Compensation plan.

         (1)      Incorporated  by  reference  to Exhibits  filed as part of the
                  Company's  Registration  Statement  on Form SB-2 under  S.E.C.
                  File No. 333-08152,  which was declared  effective on December
                  20, 1996.

         (2)      Incorporated by reference to the applicable  Exhibits filed as
                  part of the Company's  Form10-QSB report for the quarter ended
                  June 30, 1998.

         (3)      Incorporated by reference to the applicable  Exhibits filed as
                  part of the Company's  Form10-QSB Report for the quarter ended
                  September 30, 1999.

         (4)      Incorporated by reference to the applicable  Exhibits filed as
                  part of Company's  Form 10-K Annual  Report for the year ended
                  December 31, 2002.

         (5)      Incorporated by reference to the applicable  Exhibits filed as
                  part of the  Company's  Form 10-Q for the quarter  ended March
                  31, 2004.

         (6)      Incorporated by reference to the applicable  Exhibits filed as
                  part of the Company's Form 10-Q for the quarter ended June 30,
                  2004.

         (7)      Incorporated by reference to the applicable  Exhibits filed as
                  part  of  the  Company's  Form  10-Q  for  the  quarter  ended
                  September 30, 2004.

         (8)      Incorporated  by reference to the applicable  Exhibit filed as
                  part of the  Company's  Form 10-K for the year ended  December
                  31, 2003.

         (9)      Incorporated  by reference to the applicable  Exhibit filed as
                  part of the Company's  Form 10-K/A for the year ended December
                  31, 2005.

         (10)     Incorporated by reference to the Exhibit to the Company's Form
                  8-K filed on May 26, 2005.

         (11)     Incorporated  by reference to the  applicable  Exhibits to the
                  Company's Form 10-Q for the quarter ended March 31, 2005.

Item 17. Undertakings

         The undersigned registrant hereby undertakes that:


                                      II-5


(1)      For  determining  any liability  under the Act,  treat the  information
         omitted from the form of prospectus filed as part of this  registration
         statement  in  reliance  upon  Rule  430A  and  contained  in a form of
         prospectus  filed by the small business  issuer under Rule 424(b)(1) or
         (4) or 497(h) under the Act as part of this  registration  statement as
         of the time it was declared effective.

(2)      For  determining  any liability  under the  Securities  Act, treat each
         post-effective  amendment  that  contains a form of prospectus as a new
         registration  statement for the securities  offered in the registration
         statement,  and the  offering  of the  securities  at that  time as the
         initial bona fide offering of those securities.

(3)      To file,  during any period in which  offers or sales are being made, a
         post-effective amendment to this registration statement:

         (a)      To include any prospectus  required by Section 10(a)(3) of the
                  Securities Act;

         (b)      To reflect in the prospectus any facts or events arising after
                  the effective date of the registration  statement (or the most
                  recent post-effective  amendment thereof) which,  individually
                  or in the  aggregate,  represent a  fundamental  change in the
                  information   set   forth  in  the   registration   statement.
                  Notwithstanding  the  foregoing,  any  increase or decrease in
                  volume of  securities  offered (if the total  dollar  value of
                  securities offered would not exceed that which was registered)
                  and any  deviation  from the low or high end of the  estimated
                  maximum  offering  range  may  be  reflected  in the  form  of
                  prospectus  filed with the Commission  pursuant to Rule 424(b)
                  if,  in  the  aggregate,  the  changes  in  volume  and  price
                  represent  no  more  than 20  percent  change  in the  maximum
                  aggregate   offering  price  set  forth  in   "Calculation  of
                  Registration   Fee"  table  in  the   effective   registration
                  statement;

         (c)      To include any material  information  with respect to the plan
                  of distribution  not previously  disclosed in the registration
                  statement or any material  change to such  information  in the
                  registration statement.

(4)      That for the purpose of determining  any liability under the Securities
         Act of 1933, each such post-effective amendment shall be deemed to be a
         new registration  statement relating to the securities offered therein,
         and the offering of such  securities at that time shall be deemed to be
         the initial BONA FIDE offering thereof.

(5)      To remove from registration by means of a post-effective  amendment any
         of  the  securities   being  registered  which  remain  unsold  at  the
         termination of this offering.

         Insofar as indemnification for liabilities arising under the Securities
Act  may  be  permitted  to  directors,  officers  and  controlling  persons  of
Registrant  as  described  in  Item  14 of  this  Part  II to  the  registration
statement, or otherwise,  Registrant has been advised that in the opinion of the
Securities Exchange Commission such  indemnification is against public policy as
expressed in the Securities Act and is, therefore,  unenforceable.  In the event
that a claim  for  indemnification  against  such  liabilities  (other  than the
payment by  Registrant  of expenses  incurred or paid by a director,  officer or
controlling person of Registration in the successful defense of any action, suit
or proceeding) is asserted by such  director,  officer or controlling  person in
connection with the securities being registered,  Registrant will, unless in the
opinion of its counsel  the matter has been  settled by  controlling  precedent,
submit  to a  court  of  appropriate  jurisdiction  the  question  whether  such
indemnification  by it is against  public policy as expressed in the  Securities
Act and will be governed by the final adjudication of such issue.


                                      II-6


                                   SIGNATURES

         In accordance  with the  requirements of the Securities Act of 1933, as
amended, the Registrant certifies that it has reasonable grounds to believe that
it meets  all of the  requirements  of filing  on Form S-1 and  authorized  this
registration statement to be signed on its behalf by the undersigned,  thereunto
duly authorized, in the City of New York, State of New York, on May 27, 2005.

                                        NEW YORK HEALTH CARE, INC.

                                        By:     /s/    Dennis M. O'Donnell
                                                     Dennis M. O'Donnell
                                                   Chief Executive Officer

         In accordance  with the  requirements of the Securities Act of 1933, as
amended, this registration  statement was signed by the following persons in the
capacities and on the dates stated.



              Name                            Title                            Date

                                                                    
/s/ Dennis M. O'Donnell       Chief Executive Officer, Secretary and      May 27, 2005
- ----------------------------     Director (Principal Executive,
Dennis M. O'Donnell              Financial and Accounting Officer)

/s/ Fred E. Nussbaum             Director                                 May 27, 2005
- ----------------------------
Fred E. Nussbaum


/s/ Mark Gray                    Director                                 May 27, 2005
- ----------------------------
Mark Gray



                                      II-7


                                  EXHIBIT INDEX

         2.1      Stock for Stock  Exchange  Agreement  between  the Company and
                  BioBalance dated October 11, 2001, as amended by Amendment No.
                  1 dated  February  13,  2002,  Amendment  No. 2 dated July 10,
                  2002,  Amendment No. 3 dated August 13, 2002 and Amendment No.
                  4 dated October 25, 2002 (incorporated  herein by reference to
                  Exhibits No. 2.1-2.4, inclusive, to the Company's registration
                  statement on Forms S-4, SEC file no. 333-85054).

         2.2      Purchase and Sale  agreement  dated as of July 15, 2004 by and
                  among the Company,  NYHC Newco Paxxon Inc. and New York Health
                  Care, LLC. (7)

         2.3      Asset  Purchase  Agreement  dated as of April 11,  2005 by and
                  among Accredited  Health Services,  Inc., New York Healthcare,
                  Inc. and NYHC Newco Paxxon Inc. (10)

         3.1      Certificate of Incorporation of the Company. (1)

         3.2      Restated Certificate of Incorporation of the Company. (1)

         3.3      Certificate   of   Correction  of  Restated   Certificate   of
                  Incorporation of the Company. (1)

         3.4      Amendment to the  Certificate of  Incorporation  filed October
                  17, 1996. (1)

         3.5      By-laws of the Company. (1)

         3.6      Amendment to the Certificate of  Incorporation  of the Company
                  filed December 4, 1996. (1)

         3.7      Certificate  of  Designations,  Rights and  Preferences of New
                  York Health Care,  Inc. Class A Convertible  Preferred  Stock.
                  (2)

         3.8      Certificate of Amendment to the  Certificate of  Incorporation
                  of New York Health  Care,  Inc.  filed on  September  10, 2004
                  (incorporated  by reference to the  applicable  Exhibit  filed
                  with the Company's 8-K filed on September 15, 2004)

         3.9      Amended By-Laws of the Company (9)

         4.1      Form of certificate evidencing shares of Common Stock. (1)

         5.1      Opinion of Blank Rome LLP

         10.1     Engagement  Letter Agreement  between the Company and Sterling
                  Financial Investment Group, Inc. dated May 6, 2004. (5)

         10.2     Employment Agreement for Dennis O'Donnell (6)

         10.3     Option  agreement dated September 14, 2004 between the Company
                  and Dennis O'Donnell (7)

         10.4     Form of  Option  Agreement  under  the  Company's  Performance
                  Incentive (Stock Option) Plan (7)

         10.5     Placement  Agreement  dated  November  19,  2004  between  the
                  Company  and  Sterling  Financial  Investment  Company,   Inc.
                  (incorporated  by reference to the  applicable  Exhibit  filed
                  with the Company's Form 8-K filed on November 23, 2004)


                                      II-8


         10.8     State  of New York  Department  of  Health  Office  of  Health
                  Systems  Management  Home Care Service  Agency License for the
                  Company  doing  business in  Rockland,  Westchester  and Bronx
                  Counties dated May 8, 1995. (1)

         10.9     State  of New York  Department  of  Health  Office  of  Health
                  Systems  Management  Home Care Service  Agency License for the
                  Company doing business in Dutchess,  Orange, Putnam,  Sullivan
                  and Ulster Counties dated May 8, 1995. (1)

         10.10    State  of New York  Department  of  Health  Office  of  Health
                  Systems  Management  Home Care Service  Agency License for the
                  Company doing business in Nassau,  Suffolk and Queens Counties
                  dated May 8, 1995. (1)

         10.11    State  of New York  Department  of  Health  Office  of  Health
                  Systems  Management  Home Care Service  Agency License for the
                  Company doing  business in Orange and Rockland  Counties dated
                  July 1, 1995. (1)

         10.12    Personal  Care Aide  Agreement  by and between the Company and
                  Nassau County  Department of Social Services dated October 18,
                  1995. (1)

         10.13    State of New York  Department  of  Health  Offices  of  Health
                  Systems  Management  Home Care Service  Agency License for the
                  Company doing business in Bronx,  Kings, New York,  Queens and
                  Richmond Counties dated December 29, 1995. (1)

         10.14    Homemaker  and  Personal  Care  Agreements  by and between the
                  Company  and the  County  of  Rockland  Department  of  Social
                  Services dated January 1, 1996. (1)

         10.15++  Employment  Agreement  by and  between  the  Company and Jerry
                  Braun dated November 12, 1999. (3)

         10.16++  Employment  Agreement  by and  between  the  Company and Jacob
                  Rosenberg dated November 12, 1999. (3)

         10.17    Loan Security Agreement among New York Health Care, Inc., NYHC
                  Newco Paxxon, Inc. and Heller Healthcare  Finance,  Inc. dated
                  November 28, 2000.  (incorporated  by reference to Exhibits to
                  the Company's Form 8-K Report filed December 8, 2000)

         10.18    Amendment No. 1 to Loan and Security Agreement and Consent and
                  Waiver with Heller Healthcare Finance, Inc. dated November 27,
                  2002  (incorporated  by reference to Exhibit to the  Company's
                  Form 8-K Current Report filed on December 4, 2002)

         10.19    Amendment  No. 2 to Loan and Security  Agreement  among GE HFS
                  Holding,  Inc., the Company and Newco Paxxon, Inc. dated March
                  29, 2004 (5)

         10.20    Amendment  No. 3 to Loan and Security  Agreement  among GE HFS
                  Holdings, Inc., the Company and Newco Paxxon, Inc. dated March
                  29, 2004  (incorporated  by reference to the Form 8-K filed by
                  the Company on December 12, 2004)

         10.21    Amendment  No. 4 dated  January 13, 2005 to Loan and  Security
                  Agreement by and among New York Health Care,  Inc., NYHC Newco
                  Paxxon,  Inc.  and  GE HFS  Holdings,  Inc.  (incorporated  by
                  reference  to the  exhibit  filed with the  Company's  Current
                  Report on Form 8-K for the event dated January 13, 2005)

         10.22    Amendment  dated  February  7,  2005  to the  Placement  Agent
                  agreement  dated  November 19,  2004,  between the Company and
                  Sterling Financial Group, Inc.(11)

         10.23    Amendment  dated  February  18,  2005 to the  Placement  agent
                  agreement  dated  November 19,  2004,  between the Company and
                  Sterling Financial Group, Inc. (11)

         10.24    Agreement  dated February 24, 2005,  among the Company,  Jerry
                  Braun and Jacob  Rosenberg.  (11) 10.25  Agreement dated March
                  24, 2005,  among the Company,  Jerry Braun and Jacob Rosenberg
                  (11) 10.26 Form of Investor  Warrant issued by New York Health
                  Care,  Inc. in  connection  with the  Private  Offering of its
                  securities that closed on February 24, 2005. (11)


                                      II-9


         10.27    Form of  Placement  Agent  Warrant  issued by New York  Health
                  Care,  Inc. in  connection  with the  Private  Offering of its
                  securities that closed on February 24, 2005. (11)

         10.28    Summary of Executive Compensation. (11)

         10.51++  Amended Performance  Incentive Plan (Stock Option Plan) of the
                  Company. (4)

         10.52++  Amendment  to  Employment  Agreement  between  the Company and
                  Jerry Braun dated January 28, 2003. (4)

         10.53++  Amendment  to  Employment  Agreement  between  the Company and
                  Jacob Rosenberg dated January 28, 2003 (4).

         14.1     Code of Ethics for Senior Financial Officers (8).

         23.1     Consent of Blank Rome LLP (included in Exhibit 5)

         23.2*    Consent of Weiser LLP.

         23.3*    Consent of Holtz Rubenstein Reminick LLP.

         *        Filed herewith.

         **       To be filed by amendment.

         ++       Compensation plan.

         (1)      Incorporated  by  reference  to Exhibits  filed as part of the
                  Company's  Registration  Statement  on Form SB-2 under  S.E.C.
                  File No. 333-08152,  which was declared  effective on December
                  20, 1996.

         (2)      Incorporated by reference to the applicable  Exhibits filed as
                  part of the Company's  Form10-QSB report for the quarter ended
                  June 30, 1998.

         (3)      Incorporated by reference to the applicable  Exhibits filed as
                  part of the Company's  Form10-QSB Report for the quarter ended
                  September 30, 1999.

         (4)      Incorporated by reference to the applicable  Exhibits filed as
                  part of Company's  Form 10-K Annual  Report for the year ended
                  December 31, 2002.

         (5)      Incorporated by reference to the applicable  Exhibits filed as
                  part of the  Company's  Form 10-Q for the quarter  ended March
                  31, 2004.

         (6)      Incorporated by reference to the applicable  Exhibits filed as
                  part of the Company's Form 10-Q for the quarter ended June 30,
                  2004.

         (7)      Incorporated by reference to the applicable  Exhibits filed as
                  part  of  the  Company's  Form  10-Q  for  the  quarter  ended
                  September 30, 2004.

         (8)      Incorporated  by reference to the applicable  Exhibit filed as
                  part of the  Company's  Form 10-K for the year ended  December
                  31, 2003.

         (9)      Incorporated  by reference to the applicable  Exhibit filed as
                  part of the Company's  Form 10-K/A for the year ended December
                  31, 2005.

         (10)     Incorporated by reference to the Exhibit to the Company's Form
                  8-K filed on May 26, 2005.

         (11)     Incorporated  by reference to the  applicable  Exhibits to the
                  Company's Form 10-Q for the quarter ended March 31, 2005.

                                      II-10