Exhibit 99.1 FOR IMMEDIATE RELEASE - --------------------- CONTACT: Edward J. Lawson, President and Chairman, 21st Century Holding Company (954) 308-1257 or (954) 581-9993 21st CENTURY HOLDING COMPANY REPORTS SECOND QUARTER RESULTS WITH EARNINGS OF $0.48 PER SHARE AND REAFFIRMS GUIDANCE Lauderdale Lakes, Florida, August 3, 2005 - 21st Century Holding Company (Nasdaq: TCHC), today reported results for the quarter ended June 30, 2005 (see attached tables). For the three months ended June 30, 2005, the Company reported net income of $3,023,541, or $0.48 per share on 6,349,182 undiluted shares, versus net income of $3,674,778 or $0.63 per share on 5,794,893 undiluted shares in the same three-month period last year. On a diluted share basis, the Company reported earnings of $0.46 per share, based on 6,620,510 average diluted shares outstanding for the three month period. For the six months ended June 30, 2005, the Company reported net income of $8,843,821, or $1.43 per share on 6,171,134 undiluted shares versus net income of $6,598,786 or $1.15 per share on 5,718,104 undiluted shares in the same six month period last year. On a diluted share basis, the Company reported earnings of $1.35 per share, based on 6,550,789 average diluted shares outstanding for the six month period. Net premiums earned increased $5.7 million or 34.8% to $21.9 million for the three months ended June 30, 2005, as compared to $16.2 million for the same three-month period last year. Net premium earned increased $12.2 million or 43.0% to $40.7 million for the six months ended June 30, 2005, as compared to $28.5 million for the same six month period last year. Total revenues increased $5.9 million or 32.0% to $24.6 million for the three months ended June 30, 2005, as compared to $18.7 million for the same three-month period last year. Total revenues increased $13.1 million or 39.4% to $46.5 million for the six months ended June 30, 2005, as compared to $33.4 million for the same six month period last year. Loss and loss adjustment expenses increased by $4.7 million, or 61.6%, to $12.3 million for the three months ended June 30, 2005, as compared to $7.6 million for the same three month period last year. Loss and loss adjustment expenses increased by $5.1 million, or 36.4%, to $19.2 million for the six months ended June 30, 2005, as compared to $14.1 million for the same six month period last year. The loss and loss adjustment expense increase for both the three months and six months ended June 30, 2005 can be primarily attributed to loss development from the four hurricanes that occurred in August and September of 2004. For the 2005-2006 hurricane season, the reinsurance treaties will insure us for approximately $212.0 million, with the Company retaining the first $3.0 million of loss and loss adjustment expenses. The treaties have provisions which, for a prepaid premium, will provide an automatic reinstatement of another $212.0 million of loss and loss adjustment expense for a second occurrence, with the Company retaining the first $3.0 million. Unused coverage from the first two events carries forward to events beyond the second, in conjunction with a lowered attachment point as afforded by the Florida Hurricane Catastrophe Fund. Edward J. (Ted) Lawson, President and Chairman of the Board, said, "I am pleased with our earned premium and revenue growth to date. I expect these trends to continue through the balance of this year and next. We've now earned $1.43 per share through the first half of this year; therefore, our yearly guidance of $2.75 to $2.80 per share is hereby reaffirmed." The Company will hold an investor conference call at 4:30 PM (ET) today, August 3, 2005. Mr. Lawson, Mr. Richard A. Widdicombe, CEO, and Mr. J. Gordon Jennings III, CFO, will discuss the financial results and review the outlook for the Company. Messrs. Lawson, Widdicombe and Jennings invite interested parties to participate in the conference call. Listeners can access the conference call by dialing toll free 888-460-6235. Please call at least five minutes in advance to ensure that you are connected prior to the presentation. About the Company The Company, through its subsidiaries, underwrites standard and non-standard personal automobile insurance, flood insurance, general liability insurance, mobile home insurance and homeowners' property and casualty insurance in the State of Florida. The Company underwrites general liability coverage as an admitted carrier in the States of Louisiana, Texas and Alabama for more than 300 classes of business, including special events, as well as homeowners' coverage in the State of Louisiana. The Company also operates as an approved (non-admitted) carrier in the States of Georgia and Kentucky offering the same general liability products. In addition, the Company has underwriting authority and processes claims for third party insurance companies. In addition to insurance services, the Company offers premium finance services to its insureds as well as insureds of certain third party insurance companies. Safe harbor statements under the Private Securities Litigation Reform Act of 1995: Statements in this press release that are not historical fact are forward-looking statements that are subject to certain risks and uncertainties that could cause actual events and results to differ materially from those discussed herein. Without limiting the generality of the foregoing, words such as "may," "will," "expect," "believe," "anticipate," "intend," "could," "would," "estimate," or "continue" or the other negative variations thereof or comparable terminology are intended to identify forward-looking statements. The risks and uncertainties include, without limitation, uncertainties related to estimates, assumptions and projections generally; inflation and other changes in economic conditions (including changes in interest rates and financial markets); pricing competition and other initiatives by competitors; ability to obtain regulatory approval for applications to underwrite in an additional jurisdiction or for requested rate changes, and the timing thereof; legislative and regulatory developments; the outcome of litigation pending against the Company and any settlement thereof; risks related to the nature of the Company's business; dependence on investment income and the composition of the Company's investment portfolio; the adequacy of the Company's liability for loss and loss adjustment expense; insurance agents; claims experience; limited experience in the insurance industry; ratings by industry services; catastrophe losses; reliance on key personnel; weather conditions (including the severity and frequency of storms, hurricanes, tornadoes and hail); changes in driving patterns and loss trends; acts of war and terrorist activities; court decisions and trends in litigation, and health care and auto repair costs; and other matters described from time to time by the Company in releases and publications, and in periodic reports and other documents filed with the United States Securities and Exchange Commission. In addition, investors should be aware that generally accepted accounting principles prescribe when a company may reserve for particular risks, including litigation exposures. Accordingly, results for a given reporting period could be significantly affected if and when a reserve is established for a major contingency. Reported results may therefore appear to be volatile in certain accounting periods. ##### 21st CENTURY HOLDING COMPANY Consolidated Statements of Operations (Unaudited) Three Months Ended June 30, Six Months Ended June 30, Revenue: 2005 2004 2005 2004 ---- ---- ---- ---- Gross premiums written $ 31,362,908 $ 31,810,045 $ 61,459,952 $ 49,627,771 Gross premiums ceded (2,053,152) (473,333) (4,954,443) (560,183) ------------ ------------ ------------ ------------ Net premiums written 29,309,756 31,336,712 56,505,509 49,067,588 Decrease in prepaid reinsurance premiums (2,835,083) (2,327,592) (5,510,378) (6,095,744) (Increase) in unearned premiums (4,585,523) (12,770,311) (10,271,083) (14,499,217) ------------ ------------ ------------ ------------ Net change in prepaid reinsurance premiums and (7,420,606) (15,097,903) (15,781,461) (20,594,961) unearned premiums ------------ ------------ ------------ ------------ Net premiums earned 21,889,150 16,238,809 40,724,048 28,472,627 Finance revenue 937,681 949,164 2,042,211 2,039,984 Managing general agent fees 620,378 539,822 1,252,693 987,180 Net investment income 910,925 773,921 1,803,796 1,302,045 Net realized investment gains 125,510 58,508 285,033 180,427 Other income 161,913 115,569 404,381 390,705 ------------ ------------ ------------ ------------ Total revenue 24,645,557 18,675,793 46,512,162 33,372,968 ------------ ------------ ------------ ------------ Expenses: Loss and loss adjustment expenses 12,308,775 7,618,159 19,218,772 14,092,992 Operating and underwriting expenses 2,206,281 1,968,291 3,788,812 3,916,863 Salaries and wages 1,580,120 1,345,058 3,158,701 2,768,171 Interest expense 379,787 213,841 809,931 444,922 Policy acquisition costs, net of amortization 3,222,441 1,682,440 7,048,042 2,124,168 ------------ ------------ ------------ ------------ Total expenses 19,697,404 12,827,789 34,024,258 23,347,116 ------------ ------------ ------------ ------------ Income before provision for income tax expense 4,948,153 5,848,004 12,487,904 10,025,852 Provision for income tax expense 1,924,612 2,113,049 4,678,687 3,659,866 ------------ ------------ ------------ ------------ Net income from continuing operations $ 3,023,541 $ 3,734,955 $ 7,809,217 $ 6,365,986 ------------ ------------ ------------ ------------ Discontinued operations: Income from discontinued operations (including gain on disposal of $1,630,000 and $0, -- (98,583) 1,630,000 366,639 respectively) Provision for income tax expense -- (38,406) 595,396 133,839 ------------ ------------ ------------ ------------ Income on discontinued operations -- (60,177) 1,034,604 232,800 ------------ ------------ ------------ ------------ Net income $ 3,023,541 $ 3,674,778 $ 8,843,821 $ 6,598,786 ============ ============ ============ ============ Basic net income per share from continuing operations $ 0.48 $ 0.64 $ 1.27 $ 1.11 Basic net income per share from discontinued operations $ -- $ (0.01) $ 0.16 $ 0.04 ------------ ------------ ------------ ------------ Basic net income per share $ 0.48 $ 0.63 $ 1.43 $ 1.15 ============ ============ ============ ============ Fully diluted net income per share from continuing operations $ 0.46 $ 0.61 $ 1.19 $ 1.05 Fully diluted net income per share from discontinued operations $ -- $ (0.01) $ 0.16 $ 0.03 ------------ ------------ ------------ ------------ Fully diluted net income per share $ 0.46 $ 0.60 $ 1.35 $ 1.08 ============ ============ ============ ============ Weighted average number of common shares outstanding 6,349,182 5,794,893 6,171,134 5,718,104 ============ ============ ============ ============ Weighted average number of common shares outstanding (assuming dilution) 6,620,510 6,083,916 6,550,789 6,088,098 ============ ============ ============ ============ Dividends declared per share $ 0.08 $ 0.08 $ 0.08 $ 0.08 ============ ============ ============ ============ 21st CENTURY HOLDING COMPANY Balance Sheet Data (Unaudited) Period Ending 06/30/05 12/31/04 -------- -------- Total Cash & Investments $102,641,735 $ 90,509,879 Total Assets $162,308,858 $163,601,372 Unpaid Loss and Loss Adjustment Expense $ 26,025,816 $ 46,570,679 Total Liabilities $126,790,559 $138,624,637 Total Shareholders' Equity $ 35,518,299 $ 24,976,735 Premium Breakout ---------------- Line of Business 06/30/05 06/30/04 - ---------------- -------- -------- Automobile 20.9% 23.7% Homeowners' 59.8% 61.7% General Liability 18.8% 12.8% Mobile Home Owners 0.5% 1.8% ----- ----- Gross Written Premiums 100.0% 100.0% Loss Ratios ----------- 3 Months Ending 6 Months Ending Line of Business 06/30/05 06/30/04 06/30/05 06/30/04 - ---------------- -------- -------- -------- -------- Automobile 72.67% 78.73% 63.26% 79.47% Homeowners' 83.40% 25.88% 47.07% 25.32% General Liability 20.79% 25.45% 23.04% 22.80% ----- ----- ----- ----- All Lines 66.92% 45.00% 47.19% 47.08%