UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington D.C. 20549

                                    FORM 10-Q


[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 2005

[_]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

         For the transition period from ____________ to ________________

                         Commission File Number 0-17325


                                ERHC ENERGY INC.
                 (Name of small business issuer in its charter)

        Colorado                                       88-0218499
(State of Incorporation)                   (I.R.S. Employer Identification No.)

                              5444 Westheimer Road
                                   Suite 1570
                              Houston, Texas 77056
               (Address of executive offices, including zip code.)

                                 (713) 626-4700
                         (Registrant's telephone number)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                 Yes [X] No [ ]

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Act)

                                 Yes [X] No [ ]

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, at the latest practicable date:

The number of common shares outstanding at August 4, 2005 was 709,690,093.



                                TABLE OF CONTENTS

                                ERHC ENERGY INC.

                          Part I. Financial Information



                                                                                         
Item 1. Unaudited Consolidated Financial Statements

               Consolidated Balance Sheets at June 30, 2005 and September 30, 2004           2

               Consolidated Statements of Operations for the Three and Nine Months Ended
                    June 30, 2005 and 2004                                                   3

               Consolidated Statements of Cash Flows for the Nine Months Ended
                    June 30, 2005 and 2004                                                   4

               Notes to the Consolidated Financial Statements                                6

Item 2. Management's Discussion and Analysis of Financial Condition
                   and Results of Operations                                                 14

Item 3. Quantitative and Qualitative Disclosures about Market Risk                           16

Item 4. Controls and Procedures                                                              16

                           Part II. Other Information

Item 1. Legal Proceedings                                                                    17

Item 2. Unregistered Sale of Securities and Use of Proceeds                                  17

Item 3. Defaults Upon Senior Securities                                                      17

Item 4. Submission of Matters to a Vote of Security Holders                                  17

Item 5. Other Information                                                                    17

Item 6. Exhibits                                                                             17

         Signatures                                                                          18



                                        1



Item 1. Financial Statements

ERHC ENERGY INC.

CONSOLIDATED BALANCE SHEETS



- --------------------------------------------------------------------------------------------
                                                             June 30,          September 30,
                                                               2005                2004
                                                            ------------       ------------
                                                                         
ASSETS                                                      (Unaudited)

CURRENT ASSETS
     Cash                                                   $  1,416,054       $     20,272
     Restricted cash                                                  --              3,026
     Prepaid expenses and other current assets                   110,464             26,258
                                                            ------------       ------------
          Total current assets                                 1,526,518             49,556

DRSTP concession fee                                           5,679,000          5,679,000
Furniture and equipment, net                                      22,902                 --
                                                            ------------       ------------

TOTAL ASSETS                                                $  7,228,420       $  5,728,556
                                                            ============       ============

LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT)
CURRENT LIABILITIES
     Accounts payable and accrued liabilities               $     88,747       $    227,970
     Accounts payable and accrued liabilities, related
       party                                                      89,077                 --
     Accrued officers' salaries                                       --            723,035
     Accrued interest                                              2,728             65,917
     Accrued interest, related party                                  --          2,256,189
     Asset retirement obligation                                 485,000            485,000
     Current portion of convertible debt                          33,513          1,626,033
                                                            ------------       ------------
          Total current liabilities                              699,065          5,384,144
                                                            ------------       ------------

LONG TERM DEBT
     Nonconvertible debt, related party                               --            403,644
     Convertible debt, related party, net of discount                 --          8,969,420
                                                            ------------       ------------
          Total long term debt                                        --          9,373,064
                                                            ------------       ------------
TOTAL LIABILITIES                                                699,065         14,757,208
                                                            ------------       ------------

COMMITMENTS AND CONTINGENCIES                                         --                 --

SHAREHOLDERS' EQUITY (DEFICIT)
     Preferred stock, $0.0001 par value; authorized
     10,000,000; none issued and outstanding                          --                 --
     Common stock, $0.0001 par value; 950,000,000
     authorized shares; 709,690,073 and 599,952,982
     issued and outstanding at June 30, 2005 and
     September 30, 2004, respectively                             70,969             59,996
     Additional paid-in capital                               83,102,561         59,505,459
     Accumulated deficit                                     (76,303,288)       (68,137,233)
     Deferred compensation                                      (340,887)          (456,874)
                                                            ------------       ------------
          Total shareholders' equity (deficit)                 6,529,355         (9,028,652)
                                                            ------------       ------------

TOTAL LIABILITIES AND SHAREHOLDERS'
          EQUITY (DEFICIT)                                  $  7,228,420       $  5,728,556
                                                            ============       ============


   The accompanying notes are an integral part of these financial statements.

                                       2


ERHC ENERGY INC.

CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)



- -------------------------------------------------------------------------------------------------------------------
                                            Three Months Ended June 30,              Nine Months Ended June 30,
                                         ---------------------------------       ---------------------------------
                                              2005                2004                2005                2004
                                         -------------       -------------       -------------       -------------
                                                                                         
COSTS AND EXPENSES
     General and administrative
       expenses                          $     233,704       $     656,399       $   1,887,760       $   1,582,788
                                         -------------       -------------       -------------       -------------

OTHER INCOME (EXPENSES)
     Interest income                            10,537                  --              18,240                  --
     Gain from settlement                           --                  --             252,310                  --
     Other income                                   --             163,796                  --             163,796
     Interest expense                             (461)           (386,774)           (799,270)         (1,162,947)
     Loss on extinguishment of debt                 --                  --          (5,749,575)                 --
                                         -------------       -------------       -------------       -------------

Total other income (expenses), net              10,076            (222,978)         (6,278,295)           (999,151)
                                         -------------       -------------       -------------       -------------

Net loss                                 $    (223,628)      $    (879,377)      $  (8,166,055)      $  (2,581,939)
                                         =============       =============       =============       =============

Net loss per common share - basic
  and diluted                            $       (0.00)      $       (0.00)      $       (0.01)      $       (0.00)
                                         =============       =============       =============       =============

Weighted average number of
  common shares outstanding -
  basic and diluted                        709,558,919         598,621,411         656,546,918         592,328,685
                                         =============       =============       =============       =============


   The accompanying notes are an integral part of these financial statements.

                                       3


ERHC ENERGY INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)



- -----------------------------------------------------------------------------------------------------
                                                                          Nine Months Ended June 30,
                                                                        -----------------------------
                                                                           2005              2004
                                                                        -----------       -----------
                                                                                    
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss                                                                $(8,166,055)      $(2,581,939)
Adjustments to reconcile net loss to net cash used by
     operating activities
     Depreciation expense                                                     4,401                --
     Gain from settlement                                                  (252,310)               --
     Amortization of beneficial conversion feature
           associated with convertible debt                                 413,503           382,162
     Amortization of deferred compensation                                  280,987                --
     Loss on extinguishment of debt                                       5,749,575                --
     Changes in operating assets and liabilities:
          Prepaid expenses and other current assets                         (25,549)          (18,714)
          Accounts payable and accrued liabilities                          161,961           205,554
          Accrued officers' salaries                                        (53,000)               --
          Accounts payable and accrued liabilities - related party           89,077                --
          Accrued interest and accrued interest, related party              385,769           780,786
                                                                        -----------       -----------

Net cash used by operating activities                                    (1,411,641)       (1,232,151)
                                                                        -----------       -----------

CASH FLOWS FROM INVESTING ACTIVITIES:

Purchase of furniture and equipment                                         (27,303)               --
                                                                        -----------       -----------

Net cash used by investing activities                                       (27,303)               --
                                                                        -----------       -----------

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from line of credit, related party                               2,500,000                --
Proceeds from convertible debt, related party                               402,100           576,307
Repayment of convertible debt, related party                                (70,400)               --
Proceeds from common stock, net of expenses                                      --           975,000
                                                                        -----------       -----------

Net cash provided by financing activities                                 2,831,700         1,551,307
                                                                        -----------       -----------

Net increase in cash                                                      1,392,756           319,156

Release of restricted cash                                                    3,026                --

Cash, beginning of period                                                    20,272            23,336
                                                                        -----------       -----------

Cash, end of period                                                     $ 1,416,054       $   342,492
                                                                        ===========       ===========


   The accompanying notes are an integral part of these financial statements.

                                       4


ERHC ENERGY INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)



- -------------------------------------------------------------------------------------------------------
                                                                           Nine Months Ended June 30,
                                                                          ----------------------------
                                                                             2005             2004
                                                                          -----------      -----------
                                                                                     
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

Noncash operating activities:
Stock issued in exchange for:
    Accounts payable and accrued liabilities                              $   301,132      $   291,701
    Prepaid expense                                                            58,657               --
    Accrued salaries                                                          417,725               --
    Accrued interest                                                           84,850          591,945
    Accrued interest, related party                                         2,620,295               --
    Inducement to restructure convertible
     debt and provide line of credit                                        5,749,575               --

Noncash investing and financing activities:
Conversion of non-related party debt                                        1,592,520        1,645,065
Beneficial conversion feature associated with convertible debt                331,699        1,058,912
Exchange of convertible and non-convertible debt, related party            10,134,084               --
Conversion of related party debt to equity                                 12,634,084               --
Beneficial conversion feature repurchased                                     347,517               --
Repricing of options                                                          165,000               --


   The accompanying notes are an integral part of these financial statements.

                                       5


Notes to Consolidated Financial Statements

Note 1 - Business Organization

The financial  statements included herein,  which have not been audited pursuant
to the rules and regulations of the Securities and Exchange Commission,  reflect
all adjustments which, in the opinion of management,  are necessary to present a
fair statement of the results for the interim periods on a basis consistent with
the annual audited  financial  statements.  All such adjustments are of a normal
recurring  nature.  The results of  operations  for the interim  periods are not
necessarily indicative of the results to be expected for an entire year. Certain
information,  accounting policies and footnote  disclosures normally included in
financial  statements  prepared  in  accordance  with  U.S.  Generally  Accepted
Accounting  Principles have been omitted pursuant to such rules and regulations,
although  the Company  believes  that the  disclosures  are adequate to make the
information presented not misleading.  These financial statements should be read
in conjunction with the Company's audited financial  statements  included in the
Company's Annual Report on Form 10-K for the year ended September 30, 2004.

General Business and Nature of Operations and Significant Accounting Policies

ERHC  Energy  Inc.  ("ERHC"  or the  "Company")  is an  independent  oil and gas
company.  The Company  was formed in 1986,  as a Colorado  corporation,  and was
engaged  in a variety  of  businesses  until  1996,  when it began  its  current
operations  as an  independent  oil and gas company.  The  Company's  goal is to
maximize its value through  exploration and exploitation of oil and gas reserves
in the Gulf of Guinea  offshore of central West Africa.  The  Company's  current
focus is to  exploit  its  assets,  which are  rights to  working  interests  in
exploration acreage in the Joint Development Zone ("JDZ") between the Democratic
Republic of Sao Tome & Principe  ("DRSTP")  and the Federal  Republic of Nigeria
("FRN")  and in the  exclusive  territorial  waters of Sao Tome (the  "Exclusive
Economic  Zone" or "EEZ").  The Company has formed  relationships  with  Pioneer
Natural Resources ("Pioneer") and Noble Energy International, Limited ("Noble"),
a subsidiary  of Noble Energy,  Inc.,  to assist the Company in  exploiting  its
assets in the JDZ as further  described in note 2. The Company  currently has no
other operations.

Consolidated Financial Statements

The consolidated  financial  statements  include the accounts of the Company and
its wholly owned subsidiary after  elimination of all significant  inter-company
accounts and transactions.

Concentration of risks

The Company  primarily  transacts its business with two financial  institutions.
From time to time the amount on deposit in either one of theses institutions may
exceed the $100,000  federally  insured  limit.  The balances are  maintained in
demand accounts to minimize risk.

The Company is in the process of perfecting  its interests in the JDZ, but there
is always  some  risk that  circumstances  may arise in the  ordinary  and usual
course of business  that  affect the  ability of the  Company to raise  adequate
financial and other resources to develop its interests.

Asset retirement obligation

The Company's asset  retirement  obligation  ("ARO") relates to the plugging and
abandonment  of certain oil and gas  properties  in Wichita  Falls,  Texas.  The
provisions  of Statement of Financial  Accounting  Standards  ("SFAS") No. 143 -
"Accounting  for  Asset  Retirement  Obligations"  require  the fair  value of a
liability for an asset retirement  obligation to be recorded and a corresponding
increase  in the  carrying  amount  of the  associated  asset.  The  cost of the
tangible  asset,  including the initially  recognized  asset  retirement cost is
depleted  over the useful life of the asset.  If the fair value of the estimated
asset retirement obligation changes, an adjustment is recorded to the retirement
obligation  and the asset  retirement  cost.  The  offsetting  ARO  liability is
recorded at fair value,  and  accretion  expense  recognized  as the  discounted
liability is accredited to its expected  settlement value. The fair value of the
ARO  asset and  liability  is  measured  using  expected  future  cash  outflows
discounted at the Company's  credit adjusted risk free interest rate.  These oil
and gas  properties  were  abandoned  and  written  off  during  the year  ended
September  30, 1999 and the Company  believes  the  current  liability  is fully
accreted  and  represents  management's  best  estimate of the fair value of the
outstanding obligation.


                                       6


Impairment of long-lived assets

The Company  evaluates the  recoverability  of long-lived assets when events and
circumstances   indicate  that  such  assets  might  be  impaired.  The  Company
determines  impairment by comparing the undiscounted future cash flows estimated
to  be  generated  by  these  assets  to  their  respective   carrying  amounts.
Impairments  are  charged  to  operations  in the  period  in which  events  and
circumstances  indicate  that such assets might be impaired.  Management  of the
Company has evaluated its investment in its DRSTP concession fee in light of its
2003  Option   Agreement  and  believes  that  there  have  been  no  events  or
circumstances that would indicate that such asset might be impaired.

Income taxes

The Company  accounts  for income taxes under the  provisions  of SFAS No. 109 -
"Accounting  for  Income  Taxes,"  which  provides  for an asset  and  liability
approach in  accounting  for income  taxes.  Under this  approach,  deferred tax
assets  and  liabilities  are  recognized   based  on  anticipated   future  tax
consequences,  using  currently  enacted tax laws,  attributable  to differences
between financial statement carrying amounts of assets and liabilities and their
respective tax bases.

Common stock issued for goods received and services rendered

The Company has issued  shares of common  stock for goods  received and services
rendered.  The costs of the goods or services are valued  according to the terms
of relative  agreements or market value on the date of  obligation.  The cost of
the goods or services has been charged to operations.

Net loss per share

Basic earnings  (loss) per share is computed by dividing net earnings or loss by
the weighted  average  number of common  shares  outstanding  during the period.
Diluted  earnings  per share is computed by dividing net earnings or loss by the
weighted  average  number  of  shares   outstanding,   after  giving  effect  to
potentially  dilutive common share  equivalents  outstanding  during the period.
Potentially   dilutive  common  share   equivalents  are  not  included  in  the
computation  of diluted  earnings per share if they are  anti-dilutive.  Diluted
loss  per  common  share is the same as basic  loss per  share  for all  periods
presented because the effect of potentially  dilutive common shares arising from
outstanding stock warrants and options was anti-dilutive.

Stock-based compensation

In November 2004, the board of directors  authorized a 2004  Compensatory  Stock
Option Plan which was approved at a special  meeting of the  stockholders of the
Company  held on  February  4, 2005.  The  Company  has  adopted  SFAS No. 123 -
"Accounting  for Stock Based  Compensation".  Under SFAS No. 123, the Company is
permitted  to either  record  expenses  for  stock  options  and other  employee
compensation plans based on their fair value at the date of grant or to continue
to apply our current accounting policy under Accounting Principles Board ("APB")
Opinion  No. 25  "Accounting  for  Stock  Issued to  Employees,"  and  recognize
compensation  expense,  if any,  based  on the  intrinsic  value  of the  equity
instrument  at  the  measurement  date.  In  December  of  2002,  the  Financial
Accounting  Standards Board ("FASB") issued SFAS No. 148, "Accounting for Stock-
Based  Compensation - Transition and Disclosure - An Amendment to FASB Statement
No. 123" to provide  alternative methods of transition for a voluntary change to
the fair value based method of accounting for stock-based employee compensation.
The Company  elected to not change to the fair value based method of  accounting
for stock based  compensation.  Additionally,  the statement amended  disclosure
requirements of SFAS No. 123 to require more prominent disclosure in both annual
and interim financial  statements.  We elected to continue  following APB No. 25
and when required, provide the pro forma provisions of SFAS No. 123.


                                       7



As referred to in Note 4, the Company  changed the  exercise  price of 3,000,000
options effective January 1, 2005. Such options for which the exercise price has
been  changed are  referred to as  re-priced  options and are  accounted  for as
compensatory  options using variable  accounting  treatments in accordance  with
FASB Interpretation No. 44, "Accounting for Certain Transactions involving Stock
Based  Compensation - an Interpretation of APB No. 25" (FIN44").  Under variable
plan accounting,  compensation expense is adjusted for increases or decreases in
the fair  market  value of the  Company's  common  stock to the extent  that the
market value exceeds the exercise price of the option.  Variable plan accounting
is applied to the re-priced options until the options are exercised,  forfeited,
or expire unexercised.

Had compensation  costs for stock options granted to an employee been determined
based on the fair  value at the grant date for the three and nine  months  ended
June 30, 2005 and 2004,  consistent with the provisions of SFAS No. 123, the net
loss and net loss per share would have been  reflective of the pro forma amounts
indicated below:




                                                                   Three Months                             Nine Months
                                                                  Ended June 30,                           Ended June 30,
                                                        ---------------------------------       ---------------------------------
                                                             2005                2004                2005                2004
                                                        -------------       -------------       -------------       -------------
                                                                                                        
Net loss - as reported                                  $    (223,628)      $    (879,377)      $  (8,166,055)      $  (2,581,939)

     Plus: stock-based compensation expense
     determined using the intrinsic value of the
     option at the measurement date                          (280,724)                 --             280,987                  --

     Less: stock-based employee
     compensation determined under fair
     value method for all awards
     granted to employees                                     (96,847)                 --            (342,210)                 --
                                                        -------------       -------------       -------------       -------------

Net loss - pro forma                                    $    (601,199)      $    (879,377)      $  (8,227,278)      $  (2,581,939)
                                                        -------------       -------------       -------------       -------------
Basic and diluted net loss per share - as reported      $       (0.00)      $       (0.00)      $       (0.01)      $       (0.00)
                                                        -------------       -------------       -------------       -------------
Basic and diluted net loss per share - pro forma        $       (0.00)      $       (0.00)      $       (0.01)      $       (0.00)
                                                        -------------       -------------       -------------       -------------



New accounting pronouncements

On December 16, 2004, as amended on April 14, 2005, the FASB issued SFAS No. 123
(revised 2004),  "Share-Based Payment" ("SFAS No. 123(R)"). SFAS No. 123(R) will
require companies to measure all employee stock-based  compensation awards using
a fair value  method  and record  such  expense  in its  consolidated  financial
statements.  In addition,  the adoption of SFAS No. 123(R)  requires  additional
accounting  and  disclosure  related  to the  income  tax and cash flow  effects
resulting from share-based  payment  arrangements.  SFAS No. 123(R) is effective
beginning as of the first interim  reporting  period for fiscal years  beginning
after December 15, 2005. We are in the process of determining  the impact of the
requirements  of SFAS No.  123(R).  We believe it is likely  that the  financial
statement impact from the  implementation of the requirements of SFAS No. 123(R)
will  significantly  impact our future  results of operations and we continue to
evaluate it to determine the degree of significance.

On November 2004, the FASB issued SFAS No. 151,  "Inventory  Costs, an Amendment
of ARB No. 43,  Chapter 4. The standard  requires that abnormal  amounts of idle
capacity  and  spoilage  costs  within  inventory  be excluded  from the cost of
inventory  and  expensed  when  incurred.  The  provisions  of SFAS No.  151 are
applicable to inventory  costs incurred during fiscal years beginning after June
15,  2005.  The  adoption  of SFAS No. 153 is  expected to have no impact on our
consolidated financial statements.


                                       8



In  December  2004,  the FASB issued SFAS No.  153,  "Exchanges  of  Nonmonetary
Assets--an  amendment of Accounting  Principles Board ("APB") Opinion No. 29" is
effective  for fiscal  years  beginning  after  June 15,  2005.  This  Statement
addresses the  measurement of exchange of nonmonetary  assets and eliminates the
exception  from fair value  measurement  for  nonmonetary  exchanges  of similar
productive  assets in  paragraph  21(b) of APB Opinion No. 29,  "Accounting  for
Nonmonetary  Transactions"  and replaces it with an exception for exchanges that
do not have  commercial  substance.  The adoption of SFAS No. 153 is expected to
have no impact on our consolidated financial statements.

In May  2005,  the FASB  issued  SFAS No.  154,  "Accounting  Changes  and Error
Corrections, a replacement of APB Opinion No. 20 and FASB Statement No. 3". This
statement  changes the  requirements  for the  accounting for and reporting of a
change in accounting principle.  This statement applies to all voluntary changes
in accounting  principle.  It also applies to changes  required by an accounting
pronouncement  in the unusual instance that the  pronouncement  does not include
specific transition provisions. SFAS 154 is effective for accounting changes and
corrections  of errors made in fiscal years  beginning  after December 15, 2005.
Adoption  of  SFAS154  is not  expected  to have an effect  on our  consolidated
financial statements.

Note 2 - Sao Tome Concession

Concession Fee Payment

The 1997  Agreement  required the Company to pay a $5,000,000  concession fee to
the DRSTP.

Concession Fee Agreement

On May 21,  2001,  the Company and the DRSTP  reached  the 2001  Agreement  that
replaced the 1997 Agreement.

The  2001  Agreement  gives  ERHC  rights  to  participate  in  exploration  and
production  activities in both the EEZ and JDZ. The 2003 Option  Agreement gives
ERHC rights to participate in exploration  and production  activities in the JDZ
in exchange for  relinquishing  its rights to  participate  in  exploration  and
production activities in the JDZ granted under the 2001 Agreement.

In April 2004 ERHC exercised its rights in the JDZ between  Nigeria and Sao Tome
and Principe under the April 7, 2003 Administration Agreement with the JDA.

The following represents ERHC's rights in the JDZ blocks and the signature bonus
payable for each block:

                            Working
                            Interest
     Location               Percentage    Type
     ---------------------- ------------- ----------------------------
     Block 2                   30%        Signature Bonus Free
     Block 3                   20%        Signature Bonus Free
     Block 4                   25%        Signature Bonus Free
     Block 5                   15%        Signature Bonus Payable
     Block 6                   15%        Signature Bonus Free
     Block 9                   20%        Signature Bonus Payable


This  exercise of the Company's  rights was subject to the condition  that if no
license is awarded or a license is awarded and subsequently withdrawn by the JDA
prior to the  commencement  of operations,  ERHC will be entitled to receive its
working interest in that block in a future license awarded for the block.

In August 2004, the Company entered into a Participation  Agreement with Pioneer
whereby the companies  will jointly apply for rights in the  production  sharing
contract for Block 2 of the JDZ.

In September 2004, the Company entered into a Participation Agreement with Noble
whereby the companies  will jointly apply for rights in the  production  sharing
contract for Block 4 of the JDZ.

In December  2004,  the Company  entered  into a  Participation  Agreement  with
Pioneer under which the companies  jointly  applied for rights in the production
sharing contract for Block 3 of the JDZ.


                                       9


In May  2005,  the JDA  announced  the  awards  for the  blocks  in the 2004 JDZ
Licensing Round.  The awards included both the preferential  rights interests in
Blocks plus additional bid interests awarded to bid groups. The awards were:

      o     In Block 2, the Pioneer and ERHC group was awarded 35% interest as a
            result of the joint bid submitted by the companies.  In addition the
            JDA confirmed the award to ERHC of its 30% Option Interest,  free of
            any signature bonus.

      o     In Block 3, the  Pioneer and ERHC group was awarded 5% interest as a
            result of the joint bid submitted by the companies.  In addition the
            JDA confirmed the award to ERHC of its 20% Option Interest,  free of
            any signature bonus.

      o     In Block 4, the Noble and ERHC group was awarded  35%  interest as a
            result of the joint bid submitted by the companies.  In addition the
            JDA confirmed the award to ERHC of its 25% Option Interest,  free of
            any signature bonus.

      o     In Block 5, the JDA  confirmed  the award to ERHC of its 15%  Option
            Interest, with signature bonus payable.

      o     In Block 6, the JDA  confirmed  the award to ERHC of its 15%  Option
            Interest, free of any signature bonus payable.

In June 2005,  ERHC  accepted the awards by the JDA for Blocks 2, 3, 4, 5 and 6,
subject to the execution of a mutually  acceptable  production  sharing contract
and joint operating agreement for each block.

In July 2005,  the JDA  announced  a schedule  for the review,  negotiation  and
execution of Production Sharing Contracts for each block.

Under the 2001  Agreement  ERHC retained the following  rights to participate in
exploration   and   production   activities   in  the  EEZ  subject  to  certain
restrictions: (a) a right to receive 100% interest in up to two blocks of ERHC's
choice without the payment of signature  bonus, and (b) the option to acquire up
to a 15% paid working  interest in up to two blocks of ERHC's choice in the EEZ.
The Company  would be required to pay its  proportionate  share of the signature
bonus and all other costs related to the  exploration  and  exploitation  of the
blocks in the EEZ.

The above is only a brief  summary  of the terms of the 2001  Agreement  and the
2003 Option  Agreement and such  summaries do not purport to be complete and are
qualified in their  entirety by reference to the 2001  Agreement and 2003 Option
Agreement,  respectively (any and all related documents). The 2001 Agreement and
2003 Option Agreement have been filed with the SEC and are available on the U.S.
Securities and Exchange Commission's ("SEC") web site at www.sec.gov.

Note 3 - Long-Term Debt

Convertible debt non-related party

During the quarter ended December 31, 2004 non-affiliated note holders agreed to
convert  $1,592,520  of  convertible  debt and $84,850 of accrued  interest into
8,386,853  shares of common stock.  The conversion price was $0.20 per share and
the conversion was completed in January 2005.

At June 30, 2005, the Company has $33,513 of nonaffiliated  convertible debt and
$2,728  accrued  but  unpaid  interest  outstanding.  At June 30,  2005,  if the
outstanding  convertible  debt was converted using the conversion price of $0.20
per share, the Company would be required to issue 181,207 shares of common stock
based on an outstanding principal amount of $33,513.


                                       10



Convertible debt - related party

During the three months ended December 31, 2004 the Company reached an agreement
with Chrome Energy, L.L.C.  ("Chrome") to restructure  outstanding debt totaling
$10,134,084 and enter into a new $2,500,000  working capital line of credit.  To
facilitate the debt restructuring, the Company agreed to issue Chrome 14,023,352
shares of common stock;  12,465,202  shares  immediately,  623,260 shares on the
advance of  $1,000,000  and the  remaining  934,890  shares upon  receipt of the
additional  $1,500,000 available under the working capital line. In addition the
Company issued  12,308,560  shares of common stock to satisfy  current  interest
accrued but not paid of $2,461,712 on the notes that were  consolidated into the
new $10,134,084 note.

Pursuant to the debt restructure agreement, the Company issued a 12% note with a
principal  amount of $10,134,084,  to be settled at the option of the Company at
$0.175 per share,  and expiring on January 31,  2007.  The Company also issued a
10% working  capital line of credit in the amount of $2,500,000 to be settled at
the option of the Company at $0.175 per share.  When the working capital line of
credit was fully  funded in January  2005,  there was  $12,634,084  of principal
outstanding under these two notes.

On January  28,  2005,  the Company  exercised  its right to convert the two new
notes (the "Consolidated Note"), dated at December 15, 2004, in favor of Chrome,
with a principal balance of $10,134,084 and accrued interest at January 28, 2005
of $146,597,  and (the "Promissory Note"),  dated at December 15, 2004, in favor
of Chrome with an original  principal  amount of $2,500,000 and accrued interest
at January 28, 2005 of $11,986.

The Company issued to Chrome  73,100,962 of  unregistered  shares of ERHC common
stock in conversion of the entire outstanding  principal and accrued interest of
the  Consolidated  Note  and the  Promissory  Note.  The  Consolidated  Note and
Promissory Note were converted at $0.175 per share pursuant to the terms of such
notes and cancelled in their entirety. ERHC issued these shares pursuant Section
4(2) of the Securities Act of 1933, as amended.

At June 30, 2005, the Company has no convertible debt with any related party.


Note 4 - Shareholders' Equity (Deficit)

Common stock issued for settlements

During  October 2004,  the Company  issued 100,000 shares of common stock to one
creditor  for an  accounts  payable  balance  owed in the  aggregate  amount  of
$36,437.

During  October 2004,  the Company  issued 160,000 shares of common stock to one
creditor  for an  accounts  payable  balance  owed in the  aggregate  amount  of
$70,463.

During  October 2004,  the Company  issued 150,000 shares of common stock to one
creditor  for an  accounts  payable  balance  owed in the  aggregate  amount  of
$68,745.

In January 2005, 400,000 warrants were exercised on a cashless basis for 229,787
shares of common stock.

During  February  2005, the Company issued 175,000 shares of common stock to one
creditor  for an accounts  payable  balance owed and  prepayment  of fees in the
aggregate amount $78,460.

During  February  2005,  the Company  issued 70,000 shares of restricted  common
stock and paid $9,000 in settlement of a lawsuit.

In February  2005,  600,000  warrants  were  exercised  on a cashless  basis for
357,576 shares of common stock.

During  March 2005,  the Company  issued  150,000  shares of common stock to one
creditor  for an accounts  payable  balance owed and  prepayment  of fees in the
aggregate amount $105,684.

During April 2005, the Company issued 280,000 shares of restricted  common stock
(valued at $198,800) and paid $40,000 in settlement of a lawsuit.


                                       11



During April 2005, the Company issued 175,000 shares of restricted  common stock
(valued at $130,375) in settlement of a lawsuit.

During April 2005, the Company  issued 70,000 shares of restricted  common stock
(valued at $52,150) and paid $4,000 in settlement of a lawsuit.

Common stock issued for conversion of debt and payment of accrued interest

During the quarter ended December 31, 2004 non-affiliated  noteholders agreed to
convert  $1,677,371 of  convertible  debt and accrued  interest  into  8,386,853
shares of common stock. The conversion price was $0.20 per share.

During the quarter  ended  December 31,  2004,  the Company also agreed to issue
Chrome 14,023,352 shares of common stock, 12,465,202 issued immediately, 623,260
shares issued on the advance of $1,000,000 and the remainder  issued  throughout
the term of the working  capital loan.  In addition the Company  agreed to issue
12,308,359  share of common stock to satisfy  current  interest  accrued but not
paid of  $2,461,712.  The shares of common stock to Chrome for entering into the
debt  restructuring  had a fair value of $5,749,575  and have been recorded as a
loss on extinguishment of debt.

In January 2005 the Company issued  26,331,711  shares of common stock, of which
12,308,560  represented accrued interest totaling $2,461,712,  and the remainder
for  agreement to enter into the debt  restructuring  and provide an  additional
working capital line of credit pursuant to the agreement.  The issuance of these
shares was  recognized  in the period  ending  December 31,  2004,  as a loss on
extinguishment of debt.

In January 2005, the Company issued  73,100,962 shares of common stock to Chrome
for  conversion  of all of its debt  representing  $12,634,084  of principal and
$158,583 of accrued interest.

Stock options issued and re-priced

On January 1, 2005,  the Company  agreed to issue options to purchase a total of
1,250,000 shares of common stock, upon completion of a full year of service,  to
two consultants as part of their initial  compensation  packages.  These options
have an exercise price of $0.20 per share and vest on December 31, 2005.

During the nine months  ended June 30, 2005 the Company  modified  the  exercise
price of 3,000,000 options granted to one employee from $0.30 per share to $0.20
per share,  which made those options subject to variable plan accounting.  Under
variable  plan  accounting,  compensation  expense is adjusted for  increases or
decreases in the fair market value of the  Company's  common stock to the extent
that the market  value  exceeds the new exercise  price of the option.  Variable
plan  accounting  is applied  to the  repriced  options  until the  options  are
exercised,  forfeited, or expire unexercised. During the three months ended June
30, 2005, this repricing resulted in a reduction in overall expenses by $344,474
as a result of a  downward  change in the fair  market  value of the  underlying
common  stock.  For the nine months  ended June 30, 2005,  the Company  incurred
additional expenses of $89,737 as a result of this pricing change.

Note 5 - Commitments and Contingencies

Pending Litigation and Other Contingencies

From time to time,  certain  potential  obligations are presented to the Company
that may have originated during periods not under existing management's control.
These  alleged  obligations  are  generally for goods and services for which the
Company has no record.  The Company actively  investigates  these claims as they
arise.  All known  material  obligations  of the Company have been  recorded and
reflected in the financial statements.

Commitments

On January 25, 2005, the Board of Directors  approved the increase in the salary
of the President and Chief Executive  Officer,  Mr. Ali Memon,  from $150,000 to
$200,000 per year, effective February 1, 2005 through July 31, 2007.


                                       12



Effective  January 1, 2005 the Company entered into  consulting  agreements with
two individuals,  which requires payment of cash and the issuance of options for
a total of 1,250,000  shares of common stock upon  completion  of a full year of
service.  These options have an exercise  price of $0.20 per share and will vest
immediately  upon  issuance and will have no expiration  date.  Either party may
terminate these  consulting  agreements with 30 days notice.  The options issued
under these consulting agreements include provisions for cashless exercise.

The Company's executive officers incurred  significant direct expense for travel
and related expenses of approximately $104,000 and $247,000 during the three and
nine months ended June 30, 2005  respectively.  The  comparable  amounts for the
three and nine month periods ended June 30, 2004 were approximately $120,000 and
$319,000 respectively.

The Company leases office space at 5444 Westheimer Road,  Houston,  Texas.  This
lease for office space expires  February  2006. The monthly base rent payment is
$3,242 based on approximately 1,900 square feet of office space.

To date,  members of the board of directors have not received any  compensation,
but have been  reimbursed  for  expenses  incurred in the  performance  of their
duties. In the future, the Company may decide to pay its directors.

The Company  currently has two officers and support staff that provide  services
to the Company pursuant to consulting agreements.

In May 2002, the Company  entered into an agreement  with a consulting  group to
advise the Company in securing  financing of up to $1,500,000 and in structuring
a joint venture  arrangement  with a partner.  This  agreement  expired in March
2005.  During the nine months ended June 30,  2005,  no expenses  were  incurred
under this  agreement.  During the three and nine  months  ended June 30,  2004,
total expenses incurred under this consulting  agreement were $27,462,  of which
$25,000 was charged against additional paid-in capital.

During May 2003,  the Company  entered into a consulting  agreement  for general
consulting services,  including transaction support and evaluation of geological
and seismic data. The Agreement has been revised several times.  The most recent
revision became effective on April 1, 2005 and terminates on September 30, 2005.
This revision  reduced the  consultant's  compensation to $2,000 per month (from
the former rate of $10,000  per  month).  In  addition,  the  revised  agreement
provides  for a one time  success fee of $50,000  and  500,000  shares of common
stock if the Company  closes a  transaction  for sale of its interest in the JDZ
During the  nine-month  periods  ended June 30,  2005 and 2004,  total  expenses
incurred under this consulting agreement were $84,970 and $115,501 respectively.
During the  three-month  periods  ended June 30, 2005 and 2004,  total  expenses
incurred under this consulting agreement were $9,293 and $47,472, respectively.

Note 6 - Subsequent Events

In July  2005,  the  JDA  informed  Company  and  other  participants  that  the
production  sharing contract  negotiations will commence on August 25, 2005, and
that the JDA expects the production  sharing contracts to be executed in October
2005.

Further details are available on the JDA website at www.nigeriasaotomejda.com


                                       13



Item 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

You should read the following  discussion of the results of the  operations  and
financial condition of the Company in conjunction with its financial statements,
including the notes included in this Form 10-Q filing. You should also read this
in connection with "Managements  discussion and Analysis of Financial  Condition
and Results of Operations" and the audited financial  statements included in the
Annual Report on Form 10-K for the year ended  September 30, 2004. The Company's
historical  results are not  necessarily  an  indication  of trends in operating
results for any future period.

Overview

The  Company's  current  focus is to  exploit  its  assets,  which are rights to
working  interests  in  exploration  acreage  in the JDZ and  rights to  working
interests in the EEZ. The Company has entered into Participation Agreements with
Pioneer Natural  Resources  ("Pioneer") with respect to Blocks 2 and 3 and Noble
Energy  International,  Limited ("Noble"),  a subsidiary of Noble Energy,  Inc.,
with  respect  to  Block 4 to  jointly  evaluate  and  apply  for  interests  in
production  sharing contracts in these JDZ Blocks. The technical and operational
expertise  in  conducting  exploration  operations  will be  provided by Pioneer
and Noble.

Results of Operations

Nine months Ended June 30, 2005 Compared to the Nine months Ended June 30, 2004

During the nine months ended June 30, 2005,  the Company  incurred a net loss of
$8,166,055  compared to a net loss of $2,581,939  for the nine months ended June
30, 2004. A significant  portion of the $5,584,116  increase in net loss for the
nine months ended June 30, 2005 relates to the $5,749,575 loss on extinguishment
of debt the Company incurred as a result of the debt restructuring.  General and
administrative expenses increased by $304,972 for the nine months ended June 30,
2005 as  compared to the nine  months  ended June 30,  2004.  The  increase  was
primarily  due to a $280,987  increase  in charges  related to  amortization  of
deferred compensation and re-pricing of stock options. The Company also reported
an increase  of $106,754 in other  income and a decrease of $363,677 in interest
expense because of debt conversion.

Through  December  31, 2004, a  management  services  agreement  with Chrome Oil
Services,  Ltd.  ("COS") existed.  Pursuant to that agreement,  COS provided the
Company with management and business  development  services.  COS provides these
services  to the Company for a  management  fee of $68,000 per month.  The Chief
Financial  Officer and Secretary were employees of COS who received salaries and
overhead  expense  reimbursement  from COS, not from the  Company.  Expenses not
covered under the  management  services  agreement  were paid by the Company and
included  primarily  general  office  supplies.  This  agreement  was  cancelled
effective  December  31,  2004.  During the nine months  ended June 30, 2005 and
2004,  total expenses  incurred under this  management  services  agreement were
$204,000  and  $612,000  respectively.  The  Company's  executive  officers  and
directors  incurred - travel  expenses of  approximately  $247,000  and $319,000
during the nine month periods ended June 30, 2005 and 2004, respectively,  while
managing the ongoing  affairs of the company.  The net loss per common share was
$0.01, basic and diluted,  for the nine months ended June 30, 2005 compared to a
net loss per common share of $0.00, basic and diluted, for the nine months ended
June 30, 2004.

During the nine months ended June 30, 2005 and 2004, the Company had no revenues
from which cash flows could be generated to support  operations  and thus relied
on its line of credit  provided  by Chrome as well as the sale of the  Company's
common stock.  The line of credit has since been  converted into common stock of
the Company.

Three  months  Ended June 30, 2005  Compared to the Three  months Ended June 30,
2004

During the three months ended June 30, 2005, the Company  incurred a net loss of
$223,628  compared to a net loss of $879,377 for the three months ended June 30,
2004. The $655,749 decrease in net loss for the three months ended June 30, 2005
was  primarily  attributable  to a $386,313  decrease in  interest  expense as a
result of debt  conversions and a decrease in compensation  expenses of $280,724
due to re-pricing of stock options.


                                       14


Through  December 31, 2004, a management  services  agreement  with COS existed.
Pursuant to that  agreement,  COS  provided  the  Company  with  management  and
business development services.  COS provides these services to the Company for a
management fee of $68,000 per month.  The Chief Financial  Officer and Secretary
were employees of COS that provided services to the Company under the management
services  agreement.  Accordingly,  these persons received salaries and overhead
expense reimbursement from COS, not from the Company. Expenses not covered under
the  management  services  agreement  were  paid  by the  Company  and  included
primarily  general  office  supplies.  This  agreement was  cancelled  effective
December 31, 2004.  During the three months ended June 30, 2005 and 2004,  total
expenses incurred under this management  services agreement were $0 and $204,000
respectively.   The  Company's   executive   officers  and  directors   incurred
significant  travel  expenses of  approximately  $104,000  and  $120,000 for the
quarters ended June 30, 2005 and 2004,  respectively  while managing the ongoing
affairs of the  Company.  The Company  anticipates  travel  related  expenses to
continue  to be  significant  as  the  Company  further  develops  its  business
interests.  The net loss per common share was $0.00, basic and diluted, for both
the three months ended June 30, 2005 and the three months ended June 30, 2004.

During the  quarters  ended June 30, 2005 and 2004,  the Company had no revenues
from which cash flows could be generated to support  operations  and thus relied
on borrowings  funded from its line of credit  provided by Chrome as well as the
sale of common stock.  The line of credit has since been  converted  into common
stock of the Company.

Liquidity and Capital Resources

As of June 30, 2005, the Company had $1,416,054 in cash and cash equivalents and
working capital of $827,453, an amount believed to be sufficient to fund working
capital  obligations for the next twelve months.  Historically,  the Company has
financed its operations from the sale of debt and equity  securities  (including
the issuance of its securities in exchange for goods and services). We will need
to continue  raising  capital from external  sources (from which we have no firm
commitments) until such time as the Company generates  sufficient operating cash
flows.  There is no assurance  that financing will be obtained from any external
source,  and it is not  expected  that  the  Company  will  generate  sufficient
operating cash flows for the foreseeable  future.  Management intends to use its
best  efforts to raise  additional  capital  through  the sale of debt or equity
securities, as required.

The  Company  presently  intends to utilize  its  available  sources of funds to
pursue its  business  development  activities  in West  Africa  and for  general
administrative expenditures.

Debt Financing Arrangements

At June 30, 2005, the Company has $33,513 of nonaffiliated  convertible debt and
$2,728  accrued  but  unpaid  interest  outstanding.  At June 30,  2005,  if the
outstanding  convertible  debt was converted using the conversion price of $0.20
per share, the Company would be required to issue 181,207 shares of common stock
based on an outstanding principal amount of $33,513.

At June 30, 2005, the Company has no convertible debt with any related party.

Forward Looking Statements

This report contains  forward-looking  statements.  These statements  related to
future  events or ERHC Energy Inc.'s future  financial  performance  and involve
known and unknown risks,  uncertainties and other factors that may cause ERHC or
its industry's actual results,  levels of activity,  performance or achievements
to be  materially  different  from  any  future  results,  levels  of  activity,
performance  or  achievements   expressed  or  implied  by  the  forward-looking
statements.

In some cases, -  forward-looking  statements may be identified by terminologies
such as "may", "will", "should", "expects", "plans", "anticipates",  "believes",
"estimates",  "predicts",  "potential",  or the negative of these terms or other
comparable terminology. These statements are only predictions.  Actual events or
results may differ materially.

Although  the  Company   believes  that  the   expectations   reflected  in  the
forward-looking  statements are reasonable,  there can be no guarantee of future
results, levels of activity, performance, or achievements. Moreover, neither the
Company  nor any  other  person  assumes  responsibility  for the  accuracy  and
completeness of these forward-looking  statements.  The Company is under no duty
to update any of the forward-looking statements after the date of this report to
conform prior statements to actual results.


                                       15


Item 3. Quantitative and Qualitative Disclosures about Market Risk

The Company is in the process of perfecting  its interest in the JDZ.  There are
the usual risks  arising in the ordinary and usual course of business  regarding
the  Company's  abilities to meet its financial  requirements  relating to those
interests.

Currently  all of the  Company's  contracts  are  denominated  in United  States
Dollars.  As a result,  our  financial  statement  results  are  unlikely  to be
affected by changes in foreign currency exchange rates.

The Company does not hold derivative financial or commodity instruments,  nor do
we engage in any foreign currency denominated transactions.

Item 4. Controls and Procedures

The Company's Chief Executive Officer and Chief Financial Officer have evaluated
the  effectiveness  of the Company's  disclosure  controls and  procedures  ((as
defined in Rule 13a-15(e) or Rule 15d-15(e)  under the Exchange Act)) at the end
of the third fiscal  quarter of 2005.  Based on such  evaluation,  such officers
have  concluded  that the  Company's  disclosure  controls  and  procedures  are
effective.

Changes in Internal Controls

There  has been no change  in the  Company's  internal  control  over  financial
reporting  identified in connection with our evaluation that occurred during our
last fiscal  quarter ended June 30, 2005,  that has materially  affected,  or is
reasonably  likely to materially  affect,  the Company's  internal controls over
financial reporting.


                                       16



                           Part II. Other Information

Item 1. Legal Proceedings

The Company is not aware of any material legal  proceedings  pending to which it
is a party or its property is subject.

Item 2. Unregistered Sale of Securities and Use of Proceeds

During April 2005, the Company issued 280,000 shares of restricted  common stock
and paid $40,000 in settlement of a lawsuit.

During April 2005, the Company issued 175,000 shares of restricted  common stock
in settlement of a lawsuit.

During April 2005, the Company  issued 70,000 shares of restricted  common stock
and paid $4,000 in settlement of a lawsuit.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Submission of Matters to a Vote of Security Holders

None.

Item 5. Other Information

None.

Item 6. Exhibits

EXHIBIT NO.                     IDENTIFICATION OF EXHIBIT

31.1        Certification Pursuant to 18 U.S.C Section 1350, as adopted Pursuant
            to Section 302 of the Sarbanes-Oxley Act of 2002

31.2        Certification Pursuant to 18 U.S.C Section 1350, as adopted Pursuant
            to Section 302 of the Sarbanes-Oxley Act of 2002

32.1        Certification Pursuant to 18 U.S.C Section 1350, as adopted Pursuant
            to Section 906 of the Sarbanes-Oxley Act of 2002

32.2        Certification Pursuant to 18 U.S.C Section 1350, as adopted Pursuant
            to Section 906 of the Sarbanes-Oxley Act of 2002


                                       17



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
following  persons,  in the capacities and on the dates  indicated  below,  have
signed this report.

ERHC Energy, Inc.




            Name                               Title                            Date
- -----------------------------         -----------------------             ---------------
                                                                       
/s/  Ali Memon                        Chief Executive Officer             August 8, 2005
- -----------------------------
     President and Director
     Ali Memon


/s/  Cosmas (Ike) Okpala              Chief Financial Officer             August 8, 2005
- -----------------------------
     Cosmas (Ike) Okpala



                                  EXHIBIT INDEX

- -----       --------------------------------------------------------------------
31.1        Certification Pursuant to 18 U.S.C Section 1350, as adopted Pursuant
            to Section 302 of the Sarbanes-Oxley Act of 2002

31.2        Certification Pursuant to 18 U.S.C Section 1350, as adopted Pursuant
            to Section 302 of the Sarbanes-Oxley Act of 2002

32.1        Certification Pursuant to 18 U.S.C Section 1350, as adopted Pursuant
            to Section 906 of the Sarbanes-Oxley Act of 2002

32.2        Certification Pursuant to 18 U.S.C Section 1350, as adopted Pursuant
            to Section 906 of the Sarbanes-Oxley Act of 2002


                                       18