U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

(Mark One)

[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the quarterly period ended: June 30, 2005

                                       or

[_]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the transition period from ____________________ to ___________________

Commission File Number:  1-15087

                               I.D. SYSTEMS, INC.
             (Exact name of registrant as specified in its charter)


              Delaware                               22-3270799
              --------                               ----------
   (State or other jurisdiction of       (I.R.S. Employer Identification No.)
    incorporation or organization)


               One University Plaza, Hackensack, New Jersey 07601
               (Address of principal executive offices) (Zip Code)

                                 (201) 996-9000
                (Issuer's telephone number, including area code)


              (Former name, former address and former fiscal year,
                         if changed since last report)

      Indicate  by check  mark  whether  the  registrant  (1) filed all  reports
required to be filed by Section 13 or 15(d) of the  Exchange Act during the past
12 months (or for such shorter  period) that the registrant was required to file
such reports), and (2) has been subject to such filing requirements for the past
90 days.

      Yes X   No
         ---    ---

      Indicate by check mark whether the registrant is an accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act).

      Yes     No X
         ---    ---

The number of shares  outstanding of the  registrant's  Common Stock,  $0.01 par
value, as of the close of business on August 8, 2005 was 7,785,000.


                                      INDEX

                               I.D. Systems, Inc.

PART I - FINANCIAL INFORMATION

Item 1.  Financial Statements.                                              Page
                                                                            ----
    Condensed Balance Sheets as of December 31, 2004
     and June 30, 2005 (unaudited)                                            1

    Condensed Statement of Operations (unaudited)  -
     for the three months and six months ended June 30, 2004 and 2005         2

    Condensed Statement of Cash Flows (unaudited) -
     for the six months ended June 30, 2004 and 2005                          3

    Notes to Condensed Financial Statements                                   4


Item 2.  Management's Discussion and Analysis of
         Financial Condition and Results  of Operations                       6

Item 3.  Quantitative and Qualitative Disclosures About Market Risk          11

Item 4.  Controls and Procedures                                             11

PART II - OTHER INFORMATION

Item 4.  Submission of Matters to A Vote of Security Holders                 11


Item 6.  Exhibits                                                            12

Signatures                                                                   13


                         PART I - FINANCIAL INFORMATION

Item 1.  Condensed Financial Statements

                               I.D. Systems, Inc.
                            Condensed Balance Sheets

                                                    December 31,     June 30,
                                                       2004            2005
                                                                    (Unaudited)
                                                   ------------    ------------
ASSETS
         Cash and cash equivalents                 $  8,440,000    $  6,148,000
         Short-term investments                       3,195,000       2,534,000
         Accounts receivable, net                     1,432,000       4,408,000
         Unbilled receivables                           402,000              --
         Inventory                                    1,739,000       2,047,000
         Investment in sales type leases                 39,000          40,000
         Interest receivable                             50,000          48,000
         Officer loan                                    10,000          11,000
         Prepaid expenses and other current assets      225,000          30,000
                                                   ------------    ------------
                  Total current assets               15,532,000      15,266,000
Fixed assets, net                                     1,009,000       1,191,000
Investment in sales type leases                          34,000          14,000
Officer loan                                             20,000          14,000
Deferred contract costs                                 476,000         292,000
Other assets                                             88,000          87,000
                                                   ------------    ------------

                                                   $ 17,159,000    $ 16,864,000
                                                   ============    ============
LIABILITIES
         Accounts payable and accrued expenses     $  2,541,000    $  1,767,000
         Long term debt - current portion               199,000         151,000
         Line of credit                                      --         500,000
         Deferred revenue                                95,000          98,000
                                                   ------------    ------------
                  Total current liabilities           2,835,000       2,516,000
Long term debt                                          449,000         398,000
Deferred revenue                                        191,000         141,000
Deferred rent                                           112,000         110,000
                                                   ------------    ------------

                                                      3,587,000       3,165,000
                                                   ------------    ------------

STOCKHOLDERS' EQUITY
Preferred stock; authorized 5,000,000 shares,
 $.01 par value; none issued Common stock;
 authorized 15,000,000 shares, $.01 par
 value; issued and outstanding
 7,690,000 shares and 7,763,000 shares                   77,000          78,000
Additional paid-in capital                           24,994,000      25,343,000
Treasury stock; 40,000 shares at cost                  (113,000)       (113,000)
Accumulated deficit                                 (11,386,000)    (11,609,000)
                                                   ------------    ------------

                                                     13,572,000      13,699,000
                                                   ------------    ------------

                                                   $ 17,159,000    $ 16,864,000
                                                   ============    ============

                                       1


                               I.D. Systems, Inc.
                       Condensed Statements of Operations
                                   (Unaudited)


                                                           Three months ended            Six months ended
                                                                 June 30,                    June 30,
                                                           2004          2005           2004           2005
                                                       -----------    -----------    -----------    -----------
                                                                                        
Revenues                                               $ 3,764,000    $ 4,198,000    $ 6,469,000    $ 7,231,000
Cost of Revenues                                         1,867,000      2,081,000      3,122,000      3,587,000
                                                       -----------    -----------    -----------    -----------

Gross Profit                                             1,897,000      2,117,000      3,347,000      3,644,000
Selling, general and administrative expenses             1,434,000      1,451,000      2,707,000      3,304,000
Research and development expenses                          283,000        342,000        438,000        737,000
                                                       -----------    -----------    -----------    -----------

Income (loss) from operations                              180,000        324,000        202,000       (397,000)
Interest income                                             40,000         66,000         94,000        128,000
Interest expense                                           (15,000)       (16,000)       (33,000)       (29,000)
Other income                                                37,000         38,000         74,000         75,000
                                                       -----------    -----------    -----------    -----------

Net income (loss)                                      $   242,000    $   412,000    $   337,000    $  (223,000)
                                                       ===========    ===========    ===========    ===========

Net income (loss) per share - basic                    $      0.03    $      0.05    $      0.05    $     (0.03)
                                                       ===========    ===========    ===========    ===========

Net income (loss) per share - diluted                  $      0.03    $      0.05    $      0.04    $     (0.03)
                                                       ===========    ===========    ===========    ===========

Weighted average common shares outstanding - basic       7,335,000      7,732,000      7,253,000      7,718,000
                                                       ===========    ===========    ===========    ===========

Weighted average common shares outstanding - diluted     8,634,000      9,143,000      8,374,000      7,718,000
                                                       ===========    ===========    ===========    ===========


                                       2


                               I.D. Systems, Inc.
                       Condensed Statements of Cash Flows
                                   (Unaudited)


                                                                   Six months ended
                                                                       June 30,
                                                                 2004           2005
                                                              -----------    -----------
                                                                       
Cash flows from operating activities:
Net income (loss)                                             $   337,000    $  (223,000)
Adjustments to reconcile net loss to cash used in operating
   activities:
     Depreciation and amortization                                125,000        178,000
     Deferred rent expense                                         11,000         (2,000)
     Deferred revenue                                             (43,000)       (47,000)
     Deferred contract costs                                        5,000        184,000
     Changes in:
         Accounts receivable                                     (294,000)    (2,976,000)
         Unbilled receivables                                    (983,000)       402,000
         Inventory                                               (568,000)      (308,000)
         Prepaid expenses and other assets                        110,000        196,000
         Investment in sales type leases                           18,000         19,000
         Accounts payable and accrued expenses                    590,000       (774,000)
                                                              -----------    -----------

              Net cash used in operating activities              (692,000)    (3,351,000)
                                                              -----------    -----------

Cash flows from investing activities:
     Purchase of fixed assets                                    (185,000)      (360,000)
     Purchase of investments                                     (487,000)      (500,000)
     Decrease in interest receivable                                2,000          2,000
     Maturities of investments                                  1,106,000      1,170,000
     Amortization of  premium on investments                      124,000         (9,000)
     Collection of officer loan                                     5,000          5,000
                                                              -----------    -----------

         Net cash provided by investing activities                565,000        308,000
                                                              -----------    -----------

Cash flows from financing activities:
     Proceeds from term loan
                                                                1,025,000             --
     Proceeds from line of credit                                      --        500,000
     Repayment of term loan                                       (93,000)       (99,000)
     Proceeds from exercise of stock options                      721,000        350,000
                                                              -----------    -----------

         Net cash provided by financing activities              1,653,000        751,000
                                                              -----------    -----------

Net increase (decrease) in cash and cash equivalents            1,526,000     (2,292,000)
Cash and cash equivalents - beginning of period                 3,179,000      8,440,000
                                                              -----------    -----------
Cash and cash equivalents - end of period                     $ 4,705,000    $ 6,148,000
                                                              ===========    ===========
Supplemental disclosure of cash flow information:
  Cash paid for:
      Interest                                                $    33,000    $    29,000
                                                              ===========    ===========


                                       3


                               I.D. Systems, Inc.

                     Notes to Condensed Financial Statements
                                  June 30, 2005

NOTE A - Basis of Reporting

The accompanying  unaudited condensed financial statements have been prepared in
accordance with accounting principles generally accepted in the United States of
America for interim  financial  information  and with the  instructions  to Form
10-Q.  Accordingly,  they do not include all of the  information  and  footnotes
required by  accounting  principles  generally  accepted in the United States of
America for complete financial  statements.  In the opinion of management,  such
statements  include all adjustments  (consisting only of normal recurring items)
which are considered necessary for a fair presentation of the financial position
of I.D.  Systems,  Inc. (the  "Company") as of June 30, 2005, the results of its
operations  for the  three-month  and six-month  periods ended June 30, 2005 and
2004 and cash flows for the six-month  periods ended June 30, 2005 and 2004. The
results of operations for the  three-month  and six month periods ended June 30,
2005 are not necessarily  indicative of the operating results for the full year.
It is suggested that these financial  statements be read in conjunction with the
financial  statements  and related  disclosures  for the year ended December 31,
2004 included in the Company's Annual Report.

NOTE B - Earnings (Loss) Per Share of Common Stock

Earnings  (loss) per share for the three months ended June 30, 2005 and 2004 are
as follows:


                                                  Three Months Ended            Six Months Ended
                                                        June 30,                    June 30,
                                                   2004         2005          2004          2005
                                               -----------   -----------   -----------   -----------
                                                                             
Basic earnings (loss) per share
Net income (loss)                              $   242,000   $   412,000   $   337,000   $  (223,000)
                                               -----------   -----------   -----------   -----------

Weighted average shares outstanding              7,335,000     7,732,000     7,253,000     7,718,000
                                               -----------   -----------   -----------   -----------

Basic earnings (loss) per share                $      0.03   $      0.05   $      0.05   $     (0.03)
                                               ===========   ===========   ===========   ===========

Diluted earnings (loss) per share
Net income (loss)                              $   242,000   $   412,000   $   337,000   $  (223,000)
                                               -----------   -----------   -----------   -----------

Weighted average shares outstanding              7,335,000     7,732,000     7,253,000     7,718,000
                                               -----------   -----------   -----------   -----------

Dilutive effect of stock options                 1,299,000     1,411,000     1,121,000             0
                                               -----------   -----------   -----------   -----------

Weighted average shares outstanding, diluted     8,634,000     9,143,000     8,374,000     7,718,000
                                               -----------   -----------   -----------   -----------

Diluted earnings (loss) per share              $      0.03   $      0.05   $      0.04   $     (0.03)
                                               ===========   ===========   ===========   ===========


Basic income (loss) per share is based on the weighted  average number of common
shares outstanding during each period.  Diluted income (loss) per share reflects
the potential  dilution  assuming common shares were issued upon the exercise of
outstanding  options and warrants and the proceeds thereof were used to purchase
outstanding  common  shares.  For the six-month  period ended June 30, 2005, the
basic and diluted  weighted  average shares  outstanding  are the same since the
effect from the potential  exercise of outstanding stock options would have been
anti-dilutive.

                                       4


NOTE C - Revenue Recognition

The  Company's  revenues  are  derived  from  contracts  with  multiple  element
arrangements,  which  include  the  Company's  system,  training  and  technical
support. Revenues are recognized as each element is earned based on the relative
fair value of each element and when there are no  undelivered  elements that are
essential to the functionality of the delivered  elements.  The Company's system
is  typically  implemented  by the  customer  or a third party and, as a result,
revenue is recognized when title and risk of loss passes to the customer,  which
usually is upon  delivery of the system,  pervasive  evidence of an  arrangement
exists,  sales price is fixed and  determinable,  collectibility  is  reasonably
assured and contractual obligations have been satisfied.  Training and technical
support revenue are generally recognized at time of performance.

The Company also enters into post-contract  maintenance and support  agreements.
Revenue is recognized  over the service  period and the cost of providing  these
services is expensed as incurred.

The Company also derives revenues under leasing arrangements.  Such arrangements
provide for monthly payments covering the system sale, maintenance and interest.
These  arrangements  meet the criteria to be accounted for as sales-type  leases
pursuant to Statement of Financial  Accounting Standards No. 13, "Accounting for
Leases". Accordingly, the system sale is recognized upon delivery of the system,
provided all other revenue recognition criteria are met as described above. Upon
the  recognition  of revenue,  an asset is  established  for the  "investment in
sales-type  leases".  Maintenance  revenue and  interest  income are  recognized
monthly over the lease term.

NOTE D - Stock-based compensation

The Company  accounts for stock-based  employee  compensation  under  Accounting
Principles  Board  ("APB")  Opinion  No.  25,  "Accounting  for Stock  Issued to
Employees",   and   related   interpretations.   The  Company  has  adopted  the
disclosure-only  provisions  of  Statement  of  Financial  Accounting  Standards
("SFAS") No. 123,  "Accounting for Stock-Based  Compensation"  and SFAS No. 148,
"Accounting for Stock-Based Compensation - Transition and Disclosure", which was
released in December 2002 as an amendment of SFAS No. 123. The  following  table
illustrates  the effect on net income and  earnings  per share if the fair value
based method had been applied to all awards.


                                                     Three Months Ended                    Six Months Ended
                                                           June 30,                            June 30,
                                                    2004               2005             2004              2005
                                               ---------------    --------------   ---------------    -----------

                                                                                        
Reported net income (loss)                     $       242,000    $      412,000   $       337,000  $    (223,000)
Stock-based employee compensation determined
   under the fair value based method, net of
   related tax effects                                (307,000)         (392,000)         (602,000)      (772,000)
                                               ---------------    --------------   ---------------    -----------

Pro forma net income (loss)                    $       (65,000)   $       20,000   $      (265,000) $    (995,000)
                                               ===============    ==============   ===============    ===========

Income (loss) per share - basic
         As reported                           $          0.03    $         0.05   $          0.05    $     (0.03)
                                               ===============    ==============   ===============    ===========
         Pro forma                             $         (0.01)   $         0.00   $         (0.04)   $     (0.13)
                                               ===============    ==============   ===============    ===========
Income (loss) per share - diluted
         As reported                           $          0.03    $         0.05   $          0.04    $     (0.03)
                                               ===============    ==============   ===============    ===========
         Pro forma                             $         (0.01)   $         0.00   $         (0.04)   $     (0.13)
                                               ===============    ==============   ===============    ===========


                                       5


NOTE E - Long Term Debt

In January 2003, the Company closed on a five-year term loan for $1,000,000 with
a financial  institution.  Interest at the 30-day LIBOR plus 1.75% and principal
are payable monthly.  To hedge the loan's floating  interest expense the Company
entered  into an interest  rate swap  contemporaneously  with the closing of the
loan and fixed the rate of interest at 5.28% for the five-year term. The loan is
secured by all the assets of the Company and the Company is in  compliance  with
the covenants  under the term loan.  The fair value of the interest rate swap is
not material to the financial statements or results of operations.

NOTE F - Line Of Credit

The Company has a working  capital line of credit,  with maximum  borrowings  of
$500,000.  Interest at the 30 day LIBOR  Market Index Rate plus 1.75% is payable
monthly. At June 30, 2005, the Company owed $500,000 under this line of credit.

On July 11, 2005, the Company repaid the entire  $500,000 owed under the line of
credit at June 30, 2005.

NOTE G - Deferred contract costs

During 2003,  the Company  entered into a contract  with a customer  pursuant to
which the Company's  system will be  implemented  on a portion of the customer's
fleet of vehicles.  The Company will be entitled to issue sixty monthly invoices
of up to $40,000 per month, each of which is contingent upon certain  conditions
being met. Costs directly attributable to this contract,  consisting principally
of engineering and manufacturing  costs, are being deferred until implementation
of the  system is  completed.  The  deferred  costs  will be  charged to cost of
revenue in  accordance  with the cost  recovery  method,  pursuant  to which the
deferred contract costs will be reduced in each period by an amount equal to the
revenue recognized until all of the deferred costs are written off at which time
the Company will  recognize a gross  profit,  if any. As of June 30,  2005,  the
Company deferred $932,000 of such contract costs and amortized  $640,000 of such
costs.  The  implementation  of  the  system  is  substantially   completed  and
additional  contract costs are not  anticipated to be  significant.  The Company
will continue to evaluate the carrying amount of the deferred contract costs for
potential impairment.

NOTE H - Concentration of customers and vendor

Three customers accounted for 32%, 24% and 14%,  respectively,  of the Company's
revenue  during the six month  period ended June 30,  2005.  The same  customers
accounted  for  18%,  39%  and  8%,  respectively,  of  the  Company's  accounts
receivable as of June 30, 2005.

One vendor  accounted  for 52% of the Company's  purchases  during the six month
period ended June 30, 2005. The same customer accounted for 18% of the Company's
accounts payable as of June 30, 2005.

NOTE I - Reclassifications:

Certain  prior year amounts have been  reclassified  to conform with the current
year presentation.


Item 2.  Management's Discussion And Analysis

The following  discussion and analysis of the Company's  financial condition and
results of operations should be read in conjunction with the condensed financial
statements and notes thereto appearing elsewhere herein.

                                       6


This report  contains  various  forward-looking  statements made pursuant to the
safe harbor  provisions under the Private  Securities  Litigation  Reform Act of
1995 (the "Reform Act") and information that is based on management's beliefs as
well as assumptions made by and information  currently  available to management.
Although  the  Company  believes  that  the   expectations   reflected  in  such
forward-looking  statements  are  reasonable,  the Company can give no assurance
that such expectations will prove to be correct.  When used in this report,  the
words "anticipate",  "believe",  "estimate", "expect", "predict", "project", and
similar expressions are intended to identify forward-looking statements. Readers
are cautioned not to place undue reliance on  forward-looking  statements  which
speak only as of the date hereof,  and should be aware that the Company's actual
results  could differ  materially  from those  contained in the  forward-looking
statements due to a number of factors,  including business conditions and growth
in the wireless tracking  industries,  general economic  conditions,  lower than
expected  customer orders or variations in customer order patterns,  competitive
factors including increased competition, changes in product and service mix, and
resource constraints encountered in developing new products and other statements
under  "Risk  Factors"  set forth in our Form  10-KSB for the fiscal  year ended
December 31, 2004 and other filings with the Securities and Exchange  Commission
(the "SEC"). The forward-looking  statements regarding industry trends,  product
development and liquidity and future business activities should be considered in
light of these factors. The Company undertakes no obligation to publicly release
the results on any  revisions to these  forward-looking  statements  that may be
made to reflect events or circumstances  after the date hereof or to reflect the
occurrence of unanticipated events.

The Company  makes  available  through its  internet  website free of charge its
annual report on Form 10-KSB,  quarterly reports on Form 10-QSB, current reports
on Form 8-K,  amendments  to such reports and other  filings made by us with the
SEC, as soon as practicable after the Company  electronically files such reports
and filings with the SEC. The Company's  website address is  www.id-systems.com.
The  information  contained in this website is not  incorporated by reference in
this report.

In the following  discussions,  most  percentages  and dollar  amounts have been
rounded to aid presentation, accordingly, all amounts are approximations.

Results of Operations

The following table sets forth,  for the periods  indicated,  certain  operating
information expressed as a percentage of revenue:

                                            Three months ended  Six months ended
                                                  June 30,          June 30,
                                               2004    2005      2004     2005
                                              ------  ------    ------   ------
Revenues                                      100.0%   100.0%   100.0%   100.0%
Cost of Revenues                               49.6     49.6     48.3     49.6
                                              ------  ------    ------   ------
Gross Profit                                   50.4     50.4     51.7     50.4
Selling, general and administrative expenses   38.1     34.6     41.8     45.7
Research and development expenses               7.5      8.1      6.8     10.2
                                              ------  ------    ------   ------
Income (loss) from operations                   4.8      7.7      3.1     (5.5)
Net interest income                             0.6      1.2      0.9      1.4
Other income                                    1.0      0.9      1.1      1.0
                                              ------  ------    ------   ------
Net income (loss)                               6.4%     9.8%     5.1%    (3.1)%
                                              ======  ======    ======   ======

                                       7


Three Months Ended June 30, 2005 Compared to Three Months Ended June 30, 2004


REVENUES.  Revenues  were  $4,198,000  in the three  months  ended June 30, 2005
compared to  $3,764,000  in the three months ended June 30, 2004, an increase of
$434,000,  or 12%. The increase in revenues in the three-month period ended June
30, 2005 was attributable  primarily to continued customer acceptance and market
penetration of the Company's patented Wireless Asset Net(TM) system for tracking
and managing fleets of industrial equipment. Included in revenues in each of the
three  months  ended June 30, 2005  and June 30, 2004  was  $120,000 of revenues
related to the cost  recovery  method as  described  in Note G of the  financial
statements  included  herein.  The revenue  was offset by $120,000 of  amortized
capital  costs  included  in costs of  revenues  as  described  in Note G of the
financial statements included herein.

COST OF REVENUES.  Cost of revenues  were  $2,081,000  in the three months ended
June 30, 2005 compared to $1,867,000 in the three months ended June 30, 2004, an
increase of $214,000, or 12%. As a percentage of revenues,  cost of revenues was
49.6% in the three  months ended June 30, 2005 as compared to 49.6% in the three
months ended June 30,  2004.  Gross  profit was  $2,117,000  in the three months
ended June 30, 2005  compared to  $1,897,000  in the three months ended June 30,
2004.  As a percentage of revenues,  gross profit  remained the same at 50.4% in
the three months ended June 30, 2005 compared to the three months ended June 30,
2004.  Included in costs of revenues in the three months ended June 30, 2005 and
June 30, 2004 is $120,000 of amortized  capitalized  costs  associated  with the
cost recovery method as described in Note G of the financial statements included
herein. In accordance,  with the cost recovery method, the capitalized  contract
costs were  reduced by the same amount  equal to the revenue  recognized  in the
period.  Excluding the  amortization of the deferred  contract costs of $120,000
for the three  months  ended  June 30,  2005  gross  profit as a  percentage  of
revenues  was 51.9% and for the three months ended June 30, 2004 gross profit as
a percentage of revenues was 52.1%.

SELLING,   GENERAL   AND   ADMINISTRATIVE   EXPENSES.   Selling,   general   and
administrative  expenses were $1,451,000 in the three months ended June 30, 2005
compared to  $1,434,000  in the three months ended June 30, 2004, an increase of
$17,000,  or 1%. Included in selling general and administrative  expenses in the
three months ended June 30, 2005 was $54,000, or 1.3% of revenues,  for payments
to a third  party  consultant  in  connection  with the review of the  Company's
internal  controls.   As  a  percentage  of  revenues,   selling,   general  and
administrative  expenses  decreased  to 34.6% in the three months ended June 30,
2005  from  38.1% in the three  months  ended  June 30,  2004.  This  percentage
decrease was due to the increase in revenues.

RESEARCH AND  DEVELOPMENT  EXPENSES.  Research  and  development  expenses  were
$342,000 in the three  months  ended June 30,  2005  compared to $283,000 in the
three months ended June 30, 2004, an increase of $59,000,  or 21%. This increase
was  attributable to the fact that during the three months ended June 30, 2004 a
portion of the Company's  research and  development  expenses for the period was
funded by a customer.  That portion was included in cost of sales for the period
ended June 30, 2004.  As a  percentage  of  revenues,  research and  development
expenses  increased to 8.1% in the three months ended June 30, 2005 from 7.5% in
the three months ended June 30, 2004.

NET INTEREST INCOME AND EXPENSE.
Interest  income was $66,000 in the three months ended June 30, 2005 as compared
to $40,000 in the three months ended June 30, 2004,  an increase of $26,000,  or
65%.  This  increase was  attributable  to the increase in interest  rates.  The
Company invests in investment grade commercial paper and corporate bonds,  which
are classified as held to maturity.

Interest expense was $16,000 in the three months ended June 30, 2005 as compared
to $15,000 in the three months ended June 30, 2004, an increase of $1,000, or
7%.

                                       8


OTHER INCOME. Other income of $38,000 in the three-month ended June 30, 2005 and
$37,000 in the three months ended June 30, 2004  reflects  rental  income from a
sublease arrangement.

NET INCOME  (LOSS).  Net income was  $412,000 in the three months ended June 30,
2005,  or $0.05  per  basic  and  diluted  share as  compared  to net  income of
$242,000,  or $0.03 per basic and diluted share in the three-month  period ended
June 30, 2004. This was due primarily to the reasons described above.

Six Months Ended June 30, 2005 Compared to Six Months Ended June 30, 2004

REVENUES.  Revenues  were  $7,231,000  in the six  months  ended  June 30,  2005
compared to  $6,469,000  in the six months ended June 30,  2004,  an increase of
$762,000,  or 12%. The increase in revenues in the  six-month  period ended June
30, 2005 was attributable  primarily to continued customer acceptance and market
penetration of the Company's patented Wireless Asset Net(TM) system for tracking
and managing  fleets of industrial  equipment.  Included in revenues is $240,000
for the six months  ended June 30, 2005 and  $120,000  for the six months  ended
June 30, 2004 related to the cost recovery  method as described in Note G of the
financial  statements  included  herein.  The revenue was offset by $240,000 and
$120,000  for the six  months  ended  June 30,  2005 and  2004  respectively  of
amortized  capital costs included in costs of revenues as described in Note G of
the financial statements included herein.

COST OF REVENUES.  Cost of revenues were $3,587,000 in the six months ended June
30, 2005  compared  to  $3,122,000  in the six months  ended June 30,  2004,  an
increase of $465,000, or 15%. As a percentage of revenues,  cost of revenues was
49.6% in the six months  ended  June 30,  2005 as  compared  to 48.3% in the six
months ended June 30, 2004.  Gross profit was $3,644,000 in the six months ended
June 30, 2005 compared to $3,347,000 in the six months ended June 30, 2004. As a
percentage of revenues,  gross profit decreased to 50.4% in the six months ended
June 30,  2005 from 51.7% in the six months  ended June 30,  2004.  Included  in
costs of revenues in the six months ended June 30, 2005 is $240,000 and $120,000
for the six months ended June 30, 2004 of amortized capitalized costs associated
with the cost recovery method as described in Note G of the financial statements
included herein. In accordance,  with the cost recovery method,  the capitalized
contract  costs were reduced by the same amount equal to the revenue  recognized
in the period.  Excluding the  amortization  of the deferred  contract  costs of
$240,000  for the six months ended June 30, 2005 and $120,000 for the six months
ended June 30, 2004 gross  profit as a  percentage  of revenues was 52.1% in the
six months  ended June 30, 2005 and for the six months ended June 30, 2004 gross
profit as a percentage of revenues was 52.7%.

SELLING,   GENERAL   AND   ADMINISTRATIVE   EXPENSES.   Selling,   general   and
administrative  expenses  were  $3,304,000 in the six months ended June 30, 2005
compared to  $2,707,000  in the six months ended June 30,  2004,  an increase of
$597,000,  or 22%.  This  increase was  primarily  attributable  to an increased
payroll and related  expenses  as well as travel  expenses  due to the hiring of
additional  personnel  to support the  continued  growth of the  business.  Also
included in selling general and administrative  expenses in the six months ended
June 30, 2005 was $120,000,  or 1.7% of revenues,  for payments to a third party
consultant in connection with the review of the Company's internal controls.  As
a percentage of revenues, selling, general and administrative expenses increased
to 45.7% in the six  months  ended  June 30,  2005 from  41.8% in the six months
ended June 30, 2004.

RESEARCH AND  DEVELOPMENT  EXPENSES.  Research  and  development  expenses  were
$737,000 in the six months  ended June 30, 2005  compared to $438,000 in the six
months ended June 30, 2004,  an increase of $299,000,  or 68%. This increase was
attributable  to the fact that  during  the six  months  ended  June 30,  2004 a
portion of the Company's  research and  development  expenses for the period was
funded by customer projects.  That portion was included in cost of sales for the
period  ended  June  30,  2004.  As  a  percentage  of  revenues,  research  and
development  expenses  increased  to 10.2% in the six months ended June 30, 2005
from 6.8% in the six months ended June 30, 2004.

                                       9


NET INTEREST INCOME AND EXPENSE.  Interest income was $128,000 in the six months
ended June 30,  2005 as  compared  to  $94,000 in the six months  ended June 30,
2004,  an increase of $34,000,  or 36%. This  increase was  attributable  to the
increase in interest rates.  The Company invests in investment  grade commercial
paper and corporate bonds, which are classified as held to maturity.

Interest  expense was $29,000 in the six months  ended June 30, 2005 as compared
to $33,000 in the six months ended June 30, 2004, a decrease of $4,000, or 12%.

OTHER  INCOME.  Other income of $75,000 in the six month ended June 30, 2005 and
$74,000 in the six months  ended June 30,  2004  reflects  rental  income from a
sublease arrangement.

NET INCOME (LOSS).  Net loss was $223,000 in the six months ended June 30, 2005,
or $(0.03) per basic and diluted  shares as compared to net income of  $337,000,
or $0.05 per basic and $0.04 per diluted  share in the six months  period  ended
June 30, 2004. This was due primarily to the reasons described above.

Liquidity and Capital Resources

As of June 30, 2005, the Company had $8,682,000 of cash,  cash  equivalents  and
short-term  investments  and  $12,750,000  of  working  capital as  compared  to
$11,635,000 and $12,697,000, respectively, at December 31, 2004.

Net cash used in operating activities for the six months ended June 30, 2005 was
$3,351,000 as compared to net cash used in operating  activities of $692,000 for
the six months ended June 30, 2004. Net cash used in operating activities in the
six months  ended June 30,  2005 was  primarily  due to an  increase in accounts
receivable of  $2,976,000,  an increase in inventory of $308,000,  a decrease of
accounts  payable  and accrued  expenses  of  $774,000  and net loss of $223,000
partially  offset by a decrease in unbilled  receivables of $402,000 and prepaid
expenses and other assets of $196,000.  Net cash used in operating activities in
the six months ended June 30, 2004 was  primarily due to an increase in accounts
receivable of $294,000,  an increase in unbilled  receivables of $983,000 and an
increase in inventory of $568,000,  partially  offset by an increase in accounts
payable and accrued expenses of $590,000 and net income of $337,000.

Net cash provided by investing activities for the six months ended June 30, 2005
was $308,000 as compared to net cash  provided by investing  activities  for the
six months  ended June 30, 2004 of  $565,000.  Net cash  provided  by  investing
activities in the six months ended June 30, 2005 was primarily  from  maturities
of  investments  of $1,170,000  partially  offset by purchases of investments of
$500,000  and  purchases  of fixed  assets of  $360,000.  Net cash  provided  by
investing  activities in the six months ended June 30, 2004 was  primarily  from
maturities  of  investments  of  $1,106,000  partially  offset by  purchases  of
investments of $487,000 and purchases of fixed assets of $185,000.

Net cash provided by financing activities for the six months ended June 30, 2005
was  $751,000 as  compared  to net cash  provided  by  financing  activities  of
$1,653,000  for the six  months  ended  June  30,  2004.  Net cash  provided  by
financing activities in the six months ended June 30, 2005 was from the proceeds
received from the Company's line of credit of $500,000 and $350,000  received in
connection  with the exercise of employee  stock  options,  partially  offset by
repayments of the five-year term loan of $99,000. Net cash provided by financing
activities in the six months ended June 30, 2004 was from the proceeds  received
in connection with the exercise of employee stock options of $721,000, offset by
repayments of the five-year term loan of $93,000.


                                       10


The Company's working capital line of credit has maximum borrowings of $500,000,
with interest at the 30 day LIBOR Market Index Rate plus 1.75%, payable monthly.
At June 30, 2005, the Company was in compliance with the terms of this line of
credit and had $500,000 of borrowings outstanding. On July 11, 2005, the Company
repaid the entire $500,000 owed under the line of credit at June 30, 2005.

The Company  believes it has sufficient  cash, cash  equivalents and investments
for the next twelve months of operations.

The  Company  believes  its  operations  have not been and,  in the  foreseeable
future,  will not be  materially  adversely  affected by  inflation  or changing
prices.

Recently Issued Financial Standards

The Company  believes that recently issued  financial  standards will not have a
significant  impact on our  results of  operations,  financial  position or cash
flows.

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

The Company is subject to market risks in the form of interest  rate changes and
changes in  corporate  tax rates.  Both risks are  currently  immaterial  to the
Company.

Item 4.  Controls And Procedures

Under the supervision and with the  participation  of the Company's  management,
including its principal  executive officer and the principal  financial officer,
the Company  conducted  an  evaluation  of the  effectiveness  of the design and
operation  of its  disclosure  controls  and  procedures,  as  defined  in Rules
13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as of the end
of the period  covered by this report  (the  "Evaluation  Date").  Based on this
evaluation,  the Company's  principal  executive officer and principal financial
officer  concluded  as of the  Evaluation  Date  that the  Company's  disclosure
controls  and  procedures  were  effective  such that the  material  information
required  to be included  in its  Securities  and  Exchange  Commission  ("SEC")
reports is recorded, processed,  summarized and reported within the time periods
specified  in SEC  rules  and  forms  relating  to the  Company,  including  its
consolidating  subsidiaries,  and was made known to them by others  within those
entities, particularly during the period when this report was being prepared.

There  were no  significant  changes  in the  Company's  internal  control  over
financial  reporting  that  occurred  during the last  fiscal  quarter  that has
materially affected,  or is reasonably likely to materially affect the Company's
internal  control over financial  reporting.  The Company has not identified any
significant  deficiencies or material  weaknesses in its internal controls,  and
therefore there were no corrective actions taken.

                           PART II - OTHER INFORMATION

Item 4. Submission of Matters to a Vote of Security Holders.

An Annual  Meeting of  Stockholders  was held on June 17,  2005.  The  directors
elected at the annual meeting were: Jeffrey Jagid,  Kenneth S. Ehrman,  Beatrice
Yormark,  Lawrence  Burstein and Michael  Monaco.  Each  director will hold that
position  for a term of one  year or  until  the next  annual  meeting  or until
another is chosen in his stead

The matters  voted upon at the Annual  Meeting and the results of the voting are
set forth below:

                                       11


      (i)   With  respect to the  election of Directors by the holders of Common
            Stock,  the persons  named below  received the  following  number of
            votes:

      Name                     Votes For    Votes Withheld
      -------------            ---------    --------------
      Jeffrey Jagid            7,285,429         26,590
      Kenneth S. Ehrman        7,229,185         82,834
      Beatrice Yormark         7,096,848        215,171
      Lawrence Burstein        7,097,148        214,871
      Michael Monaco           7,137,912        174,107


      (ii)  With respect to a proposal to adopt the Amended and  Restated  Stock
            Option  Plan  which  is  being   amended  and  restated  to  include
            restricted  stock and restricted unit awards.  The votes cast by the
            holders of common  stock  were;  1,600,831  voted in favor,  637,480
            voted against, and 8,473 votes abstained on the proposal.

      (iii) With respect to  ratification  of the  appointment  of Eisner LLP to
            serve as the  Company's  independent  auditors  for the fiscal  year
            ended  December  31,  2005.  The votes cast by the holders of common
            stock were  7,277,269  voted in favor,  18,135  voted  against,  and
            16,615 votes abstained on the proposals.

Item 6.  Exhibits

Exhibits:


  31.1      Certification of Chief Executive  Officer Pursuant to Section 302 of
            the Sarbanes-Oxley Act of 2002.

  31.2      Certification of Chief Financial  Officer Pursuant to Section 302 of
            the Sarbanes-Oxley Act of 2002.

  32        Certification of Chief Executive Officer and Chief Financial Officer
            Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

                                       12


                                   Signatures

In accordance  with the  requirements  of the Exchange Act, the  Registrant  has
caused this report to be signed on its behalf by the undersigned  thereunto duly
authorized.

                                              I.D. Systems, Inc.

Dated: August 11, 2005                        By: /s/ Jeffrey M. Jagid
                                                  ------------------------------
                                                  Jeffrey M. Jagid
                                                  Chief Executive Officer
                                                  (Principal Executive Officer)


Dated: August 11, 2005                        By: /s/ Ned Mavrommatis
                                                  ------------------------------
                                                  Ned Mavrommatis
                                                  Chief Financial Officer
                                                  (Principal Financial Officer)


                                       13