UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                 --------------

                                   FORM 10-QSB

(Mark One)

[X]   Quarterly report under Section 13 or 15(d) of the Securities Exchange Act
      of 1934

                        For the quarterly period ended:      June 30, 2005
                                                          --------------------

[ ]   Transition report under Section 13 or 15(d) of the Securities Exchange Act
      of 1934

                        For the transition period from __________ to ___________

                        Commission file number:   27339
                                               -----------

                               BPK RESOURCES, INC.
- --------------------------------------------------------------------------------
        (Exact Name of Small Business Issuer as Specified in Its Charter)

                 Nevada                                88-0426887
- ------------------------------------        ------------------------------------
  (State or Other Jurisdiction of           (I.R.S. Employer Identification No.)
   Incorporation or Organization)

                        264 Union Boulevard, First Floor
                            Totowa, New Jersey 07512
               ---------------------------------------------------
                    (Address of Principal Executive Offices)

                                 (973) 956-8400
               ---------------------------------------------------
                (Issuer's Telephone Number, Including Area Code)

      Check  whether  the issuer (1) filed all  reports  required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing  requirements for the past 90 days. Yes [X] No [
]

      As of August 11, 2005, 54,259,503 shares of the issuer's common stock were
outstanding.

      Transitional Small Business Disclosure Format (check one): Yes [ ] No [X]




                               BPK RESOURCES, INC.
                         QUARTERLY REPORT ON FORM 10-QSB
                     FOR FISCAL QUARTER ENDED JUNE 30, 2005


                                 TABLE OF CONTENTS

                                                                            Page
                                       PART I

Item 1.     Financial Statements .............................................
               Condensed Consolidated Balance Sheet ..........................1
               Condensed Consolidated Statements of Operations ...............2
               Condensed Consolidated Statements of Cash Flows ...............3
               Notes to Condensed Consolidated Financial Statements ..........4
Item 2.     Management's Discussion and Analysis .............................8
Item 3.     Controls and Procedures .........................................15

                                     PART II

Item 2.     Unregistered Sales of Equity Securities and Use of Proceeds .....16
Item 5.     Other Information ...............................................16
Item 6.     Exhibits ........................................................17





                                     PART I
                              FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

                   BPK RESOURCES, INC. Condensed Consolidated
                            Balance Sheet (Unaudited)


                                     ASSETS
                                     ------
                                                                                      June 30,
                                                                                        2005
                                                                                        ----
                                                                              
Current assets
   Cash and cash equivalents                                                     $       123,509
   Accounts receivable                                                                    34,015
   Notes and interest receivable                                                          21,589
   Prepaid expenses                                                                        4,098
                                                                                 ---------------

Total current assets                                                                     183,211

Developed oil and gas interests, net of accumulated depletion and impairment
  allowance of $2,009,448, using successful efforts                                       62,898
                                                                                 ---------------

                                                                                 $       246,109
                                                                                 ===============

                      LIABILITIES AND STOCKHOLDERS' DEFICIT
                      -------------------------------------
Current liabilities
   Accounts payable and accrued expenses                                         $       628,022
   Accounts payable and accrued expenses - related party                                 127,454
   Notes Payable                                                                          58,178
   Notes payable - related party                                                         145,000
                                                                                 ---------------

Total current liabilities                                                                958,654
                                                                                 ---------------
Commitments and contingencies

Stockholders' deficit
   Preferred stock, Series B, $.001 par value authorized 100,000,000 shares;
       829,755 shares issued and outstanding as of June 30, 2005                             830
   Common stock, $.001 par value authorized 100,000,000 shares;
       54,259,503 shares issued, issuable and outstanding as of June 30, 2005             54,259
   Additional paid in capital                                                         12,402,314
   Accumulated deficit                                                               (13,169,948)
                                                                                 ---------------

Total stockholders' deficit                                                             (712,545)
                                                                                 ---------------

                                                                                 $       246,109
                                                                                 ===============


  The accompanying notes are an integral part of these condensed consolidated
                             financial statements.

                                        1



                               BPK RESOURCES, INC.
                 Condensed Consolidated Statements of Operations
                                   (Unaudited)


                                                                    Three Months Ended                      Six Months Ended
                                                                         June 30,                               June 30,
                                                                         --------                               --------
                                                                  2005               2004               2005               2004
                                                                  ----               ----               ----               ----
Revenues                                                      $     14,473       $     10,226       $     35,043       $     16,131
                                                              ------------       ------------       ------------       ------------
                                                                                                                 
Operating expenses
   Exploration and production expenses                               5,104             40,269             10,820             42,440
   Depletion and amortization                                        6,012              7,856             12,747              7,856
   Impairment of oil and gas properties                                 --            207,965                 --            207,965
   General and administrative -related party                        36,000             18,500             36,000             41,000
   General and administrative                                      186,277            256,176            248,229            395,801
                                                              ------------       ------------       ------------       ------------

Total operating expenses                                           233,393            530,766            307,796            695,062
                                                              ------------       ------------       ------------       ------------

Loss from operations                                              (218,920)          (520,540)          (272,753)          (678,931)
                                                              ------------       ------------       ------------       ------------

Other (income) expense
   Interest income                                                      --               (628)                --             (1,628)
   Interest expense - related party                                  2,290                 --              4,069                 --
   Interest expense                                                    362            378,018                736            586,740
   Interest expense - Series A Preferred                                --                 --                 --             90,000
   Partnership investment loss                                          --             46,240                 --             67,758
                                                              ------------       ------------       ------------       ------------

Total other expenses, net                                            2,652            423,630              4,805            742,870
                                                              ------------       ------------       ------------       ------------

Loss from continuing operations                                   (221,572)          (944,170)          (277,558)        (1,421,801)

Loss from discontinued operations                                       --             (7,353)                --            (11,141)
Extraordinary gain on debt extinguishment                               --                 --                 --            316,499
                                                              ------------       ------------       ------------       ------------

Net loss                                                          (221,572)          (951,523)          (277,558)        (1,116,443)

Preferred dividend on series A preferred stock                          --                 --                 --          4,652,307
                                                              ------------       ------------       ------------       ------------
Net loss to common stockholders                               $   (221,572)      $   (951,523)      $   (277,558)      $ (5,768,750)
                                                              ============       ============       ============       ============

Basic and diluted loss per common share
   From continuing and discontinued
       operations                                             $      (0.00)      $      (0.02)      $      (0.01)      $      (0.04)
   From extraordinary items                                   $      (0.00)      $      (0.00)      $      (0.00)      $       0.01
   From net loss                                              $      (0.00)      $      (0.02)      $      (0.01)      $      (0.18)
Basic and diluted weighted average common
     Shares outstanding                                         53,797,965         49,355,239         52,535,746         32,320,729
                                                              ============       ============       ============       ============


  The accompanying notes are an integral part of these condensed consolidated
                             financial statements.

                                        2


                               BPK RESOURCES, INC.
                 Condensed Consolidated Statements of Cash Flows
                                   (Unaudited)


                                                          Six Months Ended
                                                              June 30,
                                                              --------
                                                          2005         2004
                                                          ----         ----
                                                              
Net cash used in continuing operating
   activities                                          $(312,799)   $(505,005)
                                                       ---------    ---------

Cash flows from investing activities
   Repayment from unrelated party                             --       50,000
   Loan to unrelated party                                (2,150)          --
   Loan to related party                                      --       (1,500)
   Purchase of limited partnership, net of cash               --     (167,949)
   Purchase of oil and gas interests                          --       (1,734)
   Purchase of mining interest                                --     (161,000)
                                                       ---------    ---------

Net cash used in continuing investing activities          (2,150)    (282,183)
                                                       ---------    ---------

Cash flows from financing activities
   Issuance of debt                                           --       41,000
   Issuance of debt - related party                       55,000           --
   Repayment of debt - related party                     (20,000)          --
   Issuance of common stock, net of offering costs       387,422      760,000
                                                       ---------    ---------

Net cash provided by continuing financing activities     422,422      801,000
                                                       ---------    ---------

Net cash provided by discontinued operations                  --          (49)

Net increase in cash and cash equivalents                107,473       13,763

Cash and cash equivalents, beginning of year              16,036       13,029
                                                       ---------    ---------

Cash and cash equivalents, end of period               $ 123,509    $  26,792
                                                       =========    =========


  The accompanying notes are an integral part of these condensed consolidated
                             financial statements.

                                        3



                               BPK RESOURCES, INC.
              Notes to Condensed Consolidated Financial Statements

NOTE 1 - BASIS OF PRESENTATION

The unaudited condensed financial statements included herein have been prepared
by BPK Resources, Inc. ("BPK"), without audit, pursuant to the rules and
regulations of the Securities and Exchange Commission. The financial statements
reflect all adjustments that are, in the opinion of management, necessary to
fairly present such information. All such adjustments are of a normal recurring
nature. Although BPK believes that the disclosures are adequate to make the
information presented not misleading, certain information and footnote
disclosures, including a description of significant accounting policies normally
included in financial statements prepared in accordance with accounting
principles generally accepted in the United States of America, have been
condensed or omitted pursuant to such rules and regulations.

These financial statements should be read in conjunction with the financial
statements and the notes thereto included in BPK's 2004 Annual Report on Form
10-KSB filed with the Securities and Exchange Commission. The results of
operations for interim periods are not necessarily indicative of the results for
any subsequent quarter or the entire fiscal year ending December 31, 2005.

BPK follows the provisions of SFAS No. 123. As permitted under SFAS No. 123, BPK
continues to utilize Accounting Principles Board ("APB") No. 25 in accounting
for its stock-based compensation to employees. Had compensation expense for the
three months ended March 31, 2005 and 2004 been determined under the fair value
provisions of SFAS No. 123, as amended by SFAS 148, BPK's net loss to common
shareholders and net loss per share would have been as follows:



                                                      Three Months Ended             Six Months Ended
                                                            June 30,                     June 30,
                                                            --------                     --------
                                                      2005           2004          2005           2004
                                                      ----           ----          ----           ----
                                                                                   
Net loss, to common stockholders as reported      $  (221,572)   $  (951,523)   $  (277,558)   $(5,768,750)
Add: Stock-based employee compensation
     expense included in reported net income
     determined under APB No. 25, net of
     related tax effects                                   --            250             --            500
Deduct: Total stock-based employee
    compensation expense determined under
    fair-value-based method for all awards, net
    of related tax effects                            (14,000)            --        (14,000)            --
                                                  -----------    -----------    -----------    -----------

Pro forma net income to common stockholders       $  (235,572)   $   951,273)   $  (291,558)   $(5,768,250)
                                                  -----------    -----------    -----------    -----------

Net loss per common share:
     Basic and diluted - as reported              $     (0.00)   $     (0.02)   $     (0.01)   $     (0.18)
     Basic and diluted - pro forma                $     (0.00)   $     (0.02)   $     (0.01)   $     (0.18)



NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Reclassifications

Certain reclassifications have been made to conform the prior year's data to the
current presentation. These reclassifications had no effect on reported loss.

                                        4



                               BPK RESOURCES, INC.
              Notes to Condensed Consolidated Financial Statements

NOTE 3 - GOING CONCERN

The accompanying financial statements have been prepared in accordance with U.S.
generally accepted accounting principles, which contemplates continuation of the
Company as a going concern. The Company incurred net losses to common
stockholders of $277,558 for the six months ended June 30, 2005 and $17,822,254
for the period April 2, 1997 (date of inception) to June 30, 2005. Consequently,
the aforementioned items raise substantial doubt about the Company's ability to
continue as a going concern.

The Company will be required to raise additional capital in order to have the
funds necessary to meet its working capital requirements, and cash calls related
to various interest in oil and gas prospects, complete other acquisitions and
continue its operations through June 2006.

The Company's ability to continue as a going concern is dependent upon raising
capital through equity and debt financing and other means on terms desirable to
the Company. If the Company is unable to obtain additional funds when they are
required or if the funds cannot be obtained on terms favorable to the Company,
management may be required to delay, scale back or eliminate its strategy of
acquiring oil and gas interests or even be required to relinquish some or all of
its oil and gas interests or in the extreme situation, cease operations. The
financial statements do not include any adjustments that might result from the
outcome of this uncertainty.

NOTE 4 - OIL AND GAS INTERESTS AND EQUITY INVESTMENTS IN LIMITED PARTNERSHIPS
AND LIMITED LIABILITY COMPANIES AND DISPOSITION

On July 20, 2004, the Company entered into a Purchase and Sale Agreement with BP
Preferred Acquisition, LLC, a Delaware limited liability company ("BP
Acquisition") related through common ownership (the "Transaction"). Pursuant to
the terms of the Agreement, the Company disposed of 100% of its ownership
interests in CSR-Hackberry Partners, L.P. ("CSR-Hackberry"), BPK South
Valentine, L.P. ("BPK SV"), PH Gas, L.P., Touchstone Resources 2001-Hackberry
Drilling Fund, L.P., Louisiana Shelf Partners, L.P., PHT Partners, L.P. and LS
Gas, LLC, in consideration for which BP Acquisition agreed to cause the Company
to be released from its liabilities and obligations under the notes payable to
Trident Growth Fund LP and Endeavour International, Inc (formally Continental
Southern Resources, Inc).

The net results of operations for CSR-Hackberry and BPK SV have been classified
as "discontinued operations" for the three and six months periods ended June 30,
2004. The revenues for these entities for the six months ended June 30, 2004 was
$9,527. The revenue since inception was $230,724.

NOTE 5 - NOTES PAYABLE - RELATED PARTY

During 2005, BPK borrowed an additional $55,000 from Montex and issued various
5.00% demand promissory notes. During June 2005, the Company repaid $20,000 of
these notes for which a total outstanding principal balance of $125,000 remains
as of June 30, 2005.

                                        5


                               BPK RESOURCES, INC.
              Notes to Condensed Consolidated Financial Statements

NOTE 6 - STOCKHOLDERS' DEFICIT

In March 2005, BPK commenced raising capital through a private offering of up to
22,500,000 shares of common stock, $.001 par value per share, and warrants to
acquire up to 11,250,000 shares of common stock. The shares and warrants were
sold in units comprised of two shares of common stock and one warrant ("units").
The units were sold at a purchase price of $0.26 per unit. Each warrant is
initially exercisable into one share of common stock at an exercise price of
$0.30 per share, subject to adjustment; for a period of three years from the
date of issuance. During April 2005, BPK sold a total of 1,500,000 units for
$390,000. In addition, the Company accrued $19,500 for finders fees related to
this transaction and the fees were still unpaid as of June 30, 2005. The holders
of the units have been granted piggyback registration rights on the next
registration statement that the Company issues covering the stock and the stock
underlying the warrants. This private offering was closed as June 30, 2005.

On June 21, 2005, the Company issued options to purchase 50,000 shares of the
Company's common stock at $0.17 per share to each of its two new directors. The
options have a term of five years and vest immediately.

NOTE 7 - NET LOSS PER SHARE

Loss per common share is calculated in accordance with SFAS No. 128, "Earnings
Per Share". Basic loss per common share is computed based upon the weighted
average number of shares of common stock outstanding for the period and excludes
any potential dilution. Shares associated with stock options, warrants and
convertible debt are not included because their inclusion would be antidilutive
(i.e., reduce the net loss per share). For the six months ending June 30, 2005
and 2004, the total number of potentially dilutive shares excluded from diluted
net loss per common share were 5,949,775 and 15,512,441, respectively.

NOTE 8 - SUBSEQUENT EVENTS

On July 20, 2005, CSR Waha Partners, L.P. ("CSR Waha") (a 99% owned subsidiary)
entered into an agreement with Patterson Petroleum, LP ("Patterson"), pursuant
to which CSR Waha surrendered all interests in the Ligon State 22-1H, Ligon
State 22-2, Ligon State 22-3, Ligon State 22-5 and the associated leasehold to
Patterson through a special warranty deed and paid Patterson $20,000 in cash in
exchange for Patterson releasing CSR Waha of all unpaid joint interest billings.

At June 30, 2005, the carrying value of the disposed oil and gas assets of CSR
Waha amounted to approximately $59,000 and the carrying value of the disposed
liabilities were approximately $265,000.

                                        6



                 DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS

      This report includes  "forward-looking  statements"  within the meaning of
Section 27A of the  Securities  Act of 1933, as amended,  and Section 21E of the
Securities  Exchange  Act  of  1934,  as  amended.  All  statements  other  than
statements of historical  facts  included or  incorporated  by reference in this
report, including, without limitation, statements regarding our future financial
position,  business strategy,  budgets, projected revenues,  projected costs and
plans and objective of management  for future  operations,  are  forward-looking
statements. In addition,  forward-looking statements generally can be identified
by the use of  forward-looking  terminology  such as  "may,"  "will,"  "expect,"
"intend,"  "project,"  "estimate,"  "anticipate,"  or  "believe" or the negative
thereof or any  variation  thereon or similar  terminology.  Although we believe
that  the  expectations   reflected  in  such  forward-looking   statements  are
reasonable,  we can give no assurance that such  expectations will prove to have
been correct.

      The following factors, among others, could cause actual results and future
events  to  differ  materially  from  those  set  forth or  contemplated  in the
forward-looking statements:

      o     our ability to obtain sufficient financing to satisfy capital calls,
            debt obligations and operating  expenses with respect to our oil and
            gas properties;

      o     the accuracy of our estimates  and  judgments  regarding oil and gas
            resources and formations and reservoir performance;

      o     our ability to identify  and acquire  properties  with  commercially
            productive reservoirs;

      o     our failure to identify  liabilities  associated with the properties
            we  acquire  or  obtain   protection   from  sellers   against  such
            liabilities;

      o     operational   and  drilling  risks  inherent  in  the   exploration,
            development and production of oil and gas;

      o     our dependence upon various third-party operators and others that we
            do not control;

      o     the  unavailability  or  high  cost  of  drilling  rigs,  equipment,
            supplies, personnel and oil field services;

      o     market fluctuations in the prices of oil and gas;

      o     risks associated with the geographic  concentration of substantially
            all of our properties in Texas;

      o     title deficiencies in the properties underlying our leases;

      o     failure by our  operators  to  maintain  adequate  insurance  on our
            properties;

      o     the impact of environmental and other laws and regulations; and

      o     international and domestic political and economic factors.

For a more in-depth discussion of these factors and other factors that may cause
our  actual  results  to  differ   materially   from  those   indicated  in  our
forward-looking  statements,  please  see the  information  set forth  under the
caption "Risk Factors" in our Annual Report on Form 10-KSB.

                                       7


      All subsequent written and oral forward-looking statements attributable to
us, or persons acting on our behalf,  are expressly  qualified in their entirety
by these  cautionary  statements.  We assume  no duty to  update  or revise  our
forward-looking   statements   based  on  changes  in  internal   estimates   or
expectations or otherwise.

      Unless the context otherwise  requires,  references to the "Company," "BPK
Resources,"  "we," "us" or "our," mean BPK Resources,  Inc. and our consolidated
subsidiaries.

Item 2. Management's Discussion and Analysis.

      This  Management's  Discussion and Analysis and other parts of this report
contain  forward-looking  statements that involve risks and  uncertainties.  All
forward-looking  statements  included  in this  report are based on  information
available to us on the date hereof,  and we assume no  obligation  to update any
such forward-looking statements. Our actual results could differ materially from
those anticipated in these forward-looking statements as a result of a number of
factors,  including  those set forth  under the  heading  "Disclosure  Regarding
Forward-Looking  Statements"  above and under the caption "Risk  Factors" in our
Annual Report on Form 10-KSB.  The following  should be read in conjunction with
our audited  financial  statements  and the  related  notes  included  elsewhere
herein.

Overview

      We  are  an  independent   energy  company  engaged  in  the  acquisition,
development  and  production  of  oil  and  natural  gas  reserves.   We  target
high-potential  oil and gas assets located  primarily in the traditional oil and
gas producing states in the southern United States and internationally.  We seek
to  create  shareholder  value  by  building  oil and gas  reserves,  production
revenues and operating  cash flow. We believe that building oil and gas reserves
and production,  on a cost-effective basis, are the most important indicators of
performance success for an independent oil and gas company. We seek to build oil
and gas reserves, production and cash flow through a balanced program of capital
expenditures involving acquisition, exploitation and exploration activities.

      To date, we have conducted our  acquisition,  exploration  and development
activities  primarily  in Texas,  Louisiana  and  Thailand.  These  regions  are
characterized  by  long-lived  reserves  with  predictable  and  relatively  low
production depletion rates, multiple geologic targets that decrease risk, strong
natural gas  prices,  lower  service  costs than in more  competitive  or remote
areas, a favorable regulatory  environment that encourages drilling efforts, and
virtually no federal land or land access impediments.

      We believe that  attractive  acquisition  opportunities  will  continue to
arise in these  regions as the major  integrated  oil  companies and other large
independent oil and gas exploration and production  companies continue to divest
small,   less   capital-intensive   properties   to   focus  on   larger,   more
capital-intensive projects that better match their long-term strategic goals. We
believe that these asset  divestitures  as well as the resource  constraints  of
major  integrated oil companies and other large upstream  companies may allow us
to acquire attractive  prospects at favorable prices with a significant  portion
of the  up-front  development  expenses,  such as  infrastructure  and  seismic,
already invested.

                                        8


      Our ability to generate future revenues,  operating cash flow and earnings
is dependent on the successful development of our inventory of capital projects,
the volume and timing of our  production,  our ability to identify,  acquire and
successfully  exploit  properties  containing oil and gas reserves in commercial
quantities,  and the commodity  prices for oil and gas. Such pricing factors are
largely  beyond our control,  and may result in  fluctuations  in our  financial
condition and results of operations.

      Our ability to generate future revenues,  operating cash flow and earnings
will also be influenced by the exploration  and  development  expenses we incur.
Our exploration and development  efforts are focused on discovering  reserves on
acreage already under lease. The investment associated with the development of a
project  depends  principally  upon the complexity of the geological  formations
involved,  the depth of the well or wells,  whether  the well or project  can be
connected to existing  infrastructure or will require  additional  investment in
infrastructure,  and, if applicable,  the water depth of the well or project. If
we  underestimate  the amount of exploration and development  costs necessary to
exploit the oil or gas  reserves of our  prospects,  we may incur  substantially
more exploration and development  costs than planned,  which may have a material
adverse effect on our financial condition and results of operations.

Current Oil and Gas Projects

      We currently  own an interest in one oil and gas project with an aggregate
of 300 gross acres under lease.  We recently  disposed of all of our interest in
1,650 acres in the Waha/Lockridge oil and gas prospect located in Reeves County,
Texas. See, "Part II Item 5 Other Information." A description of our oil and gas
project is provided below.

Hackberry Project

      We own a 6.25%  leasehold  interest in the Hackberry  Project.  Touchstone
Resources USA, Inc., a Texas  corporation  ("Touchstone  Texas"),  serves as the
operator of the  project.  The  Hackberry  Project  consists of the South French
prospect,  which contains an aggregate of 302 gross acres in the Hackberry Trend
located in Jefferson County,  Texas.  This prospect is currently  producing from
hydrocarbons  located in the Hackberry  formation.  The  Hackberry  formation is
located  generally at a depth of about 10,900 feet. To date, two wells have been
drilled in this project and a third well has been  acquired by the  project.  Of
these three wells,  two wells are in production  and the remaining well has been
plugged and abandoned.

Critical Accounting Policies

      Our  financial  statements  are  prepared in  accordance  with  accounting
principles  generally  accepted in the United  States.  The  preparation  of our
financial statements requires us to make estimates and judgments that affect the
reported amount of assets,  liabilities,  revenues and expenses. These estimates
are based on information that is currently  available to us and on various other
assumptions  that we believe to be reasonable  under the  circumstances.  Actual
results  could  vary   significantly   from  those   estimates  under  different
assumptions and conditions.

                                        9


      Critical accounting  policies are defined as those significant  accounting
policies that are most  critical to an  understanding  of a company's  financial
condition  and  results of  operation.  We consider  an  accounting  estimate or
judgment to be critical  if: (i) it  requires  assumptions  to be made that were
uncertain at the time the estimate was made, and (ii) changes in the estimate or
different  estimates that could have been selected could have a material  impact
on our results of operations or financial condition.

      We believe that the following significant accounting policies will be most
critical  to an  evaluation  of our future  financial  condition  and results of
operations.

Revenue Recognition

      Oil and gas revenues are recognized when production is sold to a purchaser
at a fixed or  determinable  price,  when  delivery  has  occurred and title has
transferred,  and if the collection of the revenue is probable.  When we have an
interest  in a  property  with  other  producers,  we use the  sales  method  of
accounting  for our oil and gas  revenues.  Under  this  method  of  accounting,
revenue is  recorded  based  upon our  physical  delivery  of oil and gas to our
customers,  which  can be  different  from  our net  working  interest  in field
production.  These  differences  create  imbalances  that  are  recognized  as a
liability only when the estimated  remaining  reserves will not be sufficient to
enable the under-produced party to recoup its entitled share through production.
As of December 31, 2004, deliveries of oil and gas in excess of or less than our
working interest were not significant.

Proved Oil and Natural Gas Reserves

      Proved  reserves are defined by the  Securities  and  Exchange  Commission
("SEC") as the estimated  quantities of crude oil,  condensate,  natural gas and
natural gas liquids  that  geological  and  engineering  data  demonstrate  with
reasonable certainty are recoverable in future years from known reservoirs under
existing  economic and operating  conditions.  Prices include  consideration  of
changes in existing prices provided only by contractual arrangements, but not on
escalations  based upon future  conditions.  Prices do not include the effect of
derivative instruments, if any, entered into by the Company.

      Proved  developed  reserves  are those  reserves  expected to be recovered
through  existing  equipment  and  operating  methods.  Additional  oil  and gas
expected to be obtained  through the  application  of fluid  injection  or other
improved recovery techniques for supplementing the natural forces and mechanisms
of primary recovery are included as proved developed reserves only after testing
of a pilot project or after the operation of an installed  program has confirmed
through production response that increase recovery will be achieved.

      Proved  undeveloped oil and gas reserves are reserves that are expected to
be recovered from new wells on non-drilled acreage, or from existing wells where
a  relatively  major  expenditure  is required  for  re-completion.  Reserves on
non-drilled  acreage are limited to those drilling units  offsetting  productive
units that are reasonably  certain of production  when drilled.  Proved reserves
for other  non-drilled  units are claimed only where it can be demonstrated with
certainty  that there is continuity of production  from the existing  productive
formation.

                                       10


      Volumes of reserves are estimates  that,  by their nature,  are subject to
revision.  The estimates are made using all available  geological  and reservoir
data as well as production performance data. There are numerous uncertainties in
estimating  crude oil and  natural  gas reserve  quantities,  projecting  future
production rates and projecting the timing of future  development  expenditures.
Oil and gas reserve  engineering  must be recognized as a subjective  process of
estimating  underground  accumulations of oil and gas that cannot be measured in
an exact way and  estimates  of  engineers  that we use may differ from those of
other  engineers.  The  accuracy  of any  reserve  estimate is a function of the
quantity of available data and of engineering and geological  interpretation and
judgment.  Accordingly,  future  estimates  are subject to change as  additional
information becomes available.

Successful Efforts Accounting

      We utilize the successful  efforts method to account for our crude oil and
natural gas operations.  Under this method of accounting,  all costs  associated
with oil and gas lease acquisition costs,  successful  exploratory wells and all
development  wells are capitalized and amortized on a  unit-of-production  basis
over the remaining life of proved  developed  reserves and proved  reserves on a
field basis.  Unproved  leasehold costs are  capitalized  pending the results of
exploration  efforts.  Exploration costs,  including  geological and geophysical
expenses,  exploratory dry holes and delay rentals,  are charged to expense when
incurred.

Impairment of Properties

      We review  our  proved  properties  at the  field  level  when  management
determines  that events or  circumstances  indicate  that the recorded  carrying
value of the properties may not be recoverable. Such events include a projection
of future oil and natural gas reserves that will be produced  from a field,  the
timing of this future  production,  future  costs to produce the oil and natural
gas, and future inflation levels. If the carrying amount of an asset exceeds the
sum of the undiscounted estimated future net cash flows, we recognize impairment
expense equal to the difference between the carrying value and the fair value of
the asset which is estimated to be the expected present value of future net cash
flows from proved  reserves,  utilizing a  risk-free  rate of return.  We cannot
predict  the amount of  impairment  charges  that may be recorded in the future.
Unproved  leasehold costs are reviewed  periodically and a loss is recognized to
the extent, if any, that the cost of the property has been impaired.

Property Retirement Obligations

      We are required to make  estimates  of the future costs of the  retirement
obligations of producing oil and gas properties.  This requirement  necessitates
that we make estimates of property  abandonment  costs that, in some cases, will
not be incurred  until a  substantial  number of years in the future.  Such cost
estimates could be subject to significant  revisions in subsequent  years due to
changes in  regulatory  requirements,  technological  advances and other factors
that may be difficult to predict.

                                       11

Income Taxes

      We are  subject  to income  and other  related  taxes in areas in which we
operate.  When recording income tax expense,  certain  estimates are required by
management  due to the timing and impact of future  events on when we  recognize
income  tax  expenses  and  benefits.  We  will  periodically  evaluate  our tax
operating loss and other carryforwards to determine whether a gross deferred tax
asset,  as well as a related  valuation  allowance,  should be recognized in our
financial statements.

Recent Accounting Pronouncements

      In December 2004, FASB issued Statement of Financial  Accounting Standards
No. 123R,  "Share-Based  Payment" ("SFAS No. 123R"),  which revised Statement of
Financial   Accounting   Standards   No.  123,   "Accounting   for   Stock-Based
Compensation."  SFAS No.  123R  establishes  standards  for the  accounting  for
transactions  in which an entity  exchanges its equity  instruments for goods or
services.  This Statement  focuses  primarily on accounting for  transactions in
which an entity obtains employee services in share-based  payment  transactions.
SFAS No.  123R  requires  that the fair  value  of such  equity  instruments  be
recognized  as expense in the  historical  financial  statements as services are
performed.  Prior to SFAS No. 123R,  only certain pro forma  disclosures of fair
value were required.  SFAS No. 123R will be effective for small business issuers
as of the beginning of the first interim or annual  reporting period that begins
after December 15, 2005.

Comparison of Three and Six Months Ended June 30, 2005 June 30, 2004

Revenues

      Revenues consist of our allocated portion of the proceeds generated by our
various oil and gas projects from the sale of oil and gas. We generated  $14,473
of revenue  during the three  months  ended June 30, 2005 as compared to $10,226
during the three months ended June 30, 2004.  The $4,247  difference in revenues
was due primarily to the  reclassification  of revenues in  connection  with our
disposition of certain oil and gas assets and limited partnership investments in
the third quarter of 2004 which are reflected under discontinued operations.

      We generated  $35,043 of revenue during the six months ended June 30, 2005
as compared to $16,131  during the six months ended June 30,  2004.  The $18,912
difference  in revenues  was due  primarily to  reclassification  of revenues in
connection  with the  disposition  of certain  oil and gas  assets  and  limited
partnership  investments in the third quarter of 2004 which are reflected  under
discontinued operations. We expect revenues to decrease in future periods as the
result of the  disposition  of our interests in oil and gas wells and leaseholds
in the Waha/Lockridge prospect in July 2005.

Exploration and Production Expenses

      Exploration and production  expenses consist of geological and geophysical
costs, exploratory dry hole expenses, leasehold abandonment expenses, production
expenses,  and other exploration and development expenses related to our oil and
gas projects.  Exploration and production  expenses were $5,104 during the three
months ended June 30, 2005 as compared to $40,269  during the three months ended
June 30, 2004. We incurred $6,012 in depletion and amortization  expenses during
the three months ended June 30, 2005 as compared to $7,856 and of such  expenses
during the three  months  ended  June 30,  2004.  The  decreases  in  production
expenses and depletion and  amortization  expenses were due to a decrease in the
exploration  activities in our Hackberry  Prospect located in Jefferson  County,
Texas ("Hackberry  Prospect"),  in our Waha/Lockridge Prospect in Reeves County,
Texas, and the disposition of certain oil and gas assets and limited partnership
investments in the third quarter of 2004.

                                       12


      Exploration  and  production  expenses were $10,820  during the six months
ended June 30, 2005 as compared to $42,440  during the six months ended June 30,
2004. We incurred $12,747 in depletion and amortization  expenses during the six
months ended June 30, 2005 as compared to $7,856 of such expenses during the six
months ended June 30, 2004.  The decreases in production  expenses and depletion
and amortization  expenses were due to a decrease in the exploration  activities
in our Hackberry  Prospect,  Waha/Lockridge  prospect,  and the  disposition  of
certain  oil and gas assets and  limited  partnership  investments  in the third
quarter of 2004. We expect our exploration  and production  costs to decrease in
future  periods as a result of the  disposition  of our interests in oil and gas
wells and leaseholds in the Waha/Lockridge prospect in July 2005.

Impaired Properties Expense

      We did not have any impaired  properties  expense during the three and six
months  ended June 30, 2005,  respectively,  as compared to $207,965 in impaired
properties  expense  during  the  corresponding  periods  in 2004.  In 2004,  we
impaired the value of our interests in the Waha/Lockridge prospect.

General and Administrative Expenses

      General and administrative  expenses consist of consulting and engineering
fees,  professional  fees,  employee  compensation,  office  rents,  travel  and
utilities, and other miscellaneous general and administrative costs. General and
administrative  expenses,  including those from related  parties,  were $222,277
during the three months  ended June 30, 2005 as compared to $274,676  during the
three months ended June 30, 2004. The $52,399  decrease  during the three months
ended June 30, 2005 was primarily due to a decrease in professional fees related
to our year end accounting.

      General and administrative expenses, including those from related parties,
were $284,229  during the six months ended June 30, 2005 as compared to $436,801
during the six months ended June 30, 2004. The $152,572  decrease during the six
months ended June 30, 2005 was primarily due to a decrease in professional  fees
related to our year end accounting  and to a general  reduction in operations in
2005 as  compared to 2004.  We expect  general  and  administrative  expenses to
remain at current levels during the remainder of 2005.

Interest Expense

      Interest expense consists of certain non-cash charges and interest accrued
on our various debt obligations.  Interest expenses, including interest expenses
to related parties, decreased $375,366 to $2,652 for the three months ended June
30, 2005 from $378,018 for the three months ended June 30, 2004. The decrease in
interest expense was primarily due to amortizing the remaining debt discounts in
2004 and being released from  substantially  all of our related debt obligations
in  connection  with the  disposition  of certain oil and gas assets and limited
partnership investments in 2004.

                                       13


      Interest  expenses,   including  interest  expenses  to  related  parties,
decreased  $581,935  to  $4,805  for the six  months  ended  June 30,  2005 from
$586,740  for the six months  ended June 30,  2004.  The  decrease  in  interest
expense was primarily due to amortizing the remaining debt discounts in 2004 and
being  released  from  substantially  all of our  related  debt  obligations  in
connection  with the  disposition  of certain  oil and gas  assets  and  limited
partnership investments in the third quarter of 2004.

Liquidity and Capital Resources

      Net cash used in operating activities during the six months ended June 30,
2005 was  $312,799  compared  to $505,005  during the six months  ended June 30,
2004. The primary use of cash in operating activities was to fund the net loss.

      Net cash used in  investing  activities  for the six months ended June 30,
2005 was $2,150 compared to $282,183 for the six months ended June 30, 2004. Our
use of cash in investing  activities  decreased  primarily because we focused on
developing the oil and gas and mining interests we previously  purchased and did
not  acquire  any new  oil and gas  assets  or make  additional  investments  in
partnerships or other joint ventures during 2005.

      Net cash provided by financing activities during the six months ended June
30, 2005 was $422,422  compared to $801,000 during the six months ended June 30,
2004 and consisted primarily of the issuance of common stock and warrants.

      On April 21, 2004, we sold  2,500,000  shares of common stock and warrants
to  acquire  1,250,000  shares of  common  stock in  consideration  for which we
received  aggregate  gross proceeds of $500,000.  These  securities were sold in
units  comprised of two shares of common  stock and one warrant.  The units were
sold  at a  purchase  price  of $.40  per  unit.  Each  warrant  is  exercisable
immediately  into one share of  common  stock at an  exercise  price of $.30 per
share and expires three years after the date of issuance.

      On March 21, 2005,  we  commenced a private  offering of up to $975,000 of
units  comprised of shares of our common stock and warrants to acquire shares of
common  stock.  Each unit is comprised of two shares of our common stock and one
warrant.  The units are being  sold at a purchase  price of $.26 per unit.  Each
warrant is exercisable immediately into one share of common stock at an exercise
price of $.30 per share and  expires  three  years  after the date of  issuance.
During April 2005 we sold  1,500,000  units in the offering for aggregate  gross
proceeds of approximately $390,000.

      The foregoing  constitutes our principal  sources of financing  during the
past 12 months. We do not currently  maintain a line of credit or term loan with
any commercial bank or other financial institution.

                                       14


      We will need  approximately  $1,000,000  to  execute  our  business  plan,
satisfy  capital  calls,  and pay drilling and  production  costs on our various
interests  in oil and gas  prospects  during  the next  twelve  months.  Of this
amount,  we will need  approximately  $20,000 for capital  calls and  production
costs with respect to our oil and gas projects,  approximately $200,000 to repay
our  outstanding  term  indebtedness,  and  approximately  $500,000  for general
corporate  expenses.  In the  event  that we  locate  additional  prospects  for
acquisition,  experience  cost  overruns  at our  current  prospects  or fail to
generate  projected  revenues,  we will need  funds in  excess  of the  forgoing
amounts  during the next 12 months.  In addition,  if any of the other owners of
leasehold  interests in any of the projects in which we  participate,  or any of
the limited partners or membership interest holders in the limited  partnerships
or limited liability  companies in which we invest,  respectively,  fails to pay
their  equitable  portion of development  costs or capital calls, we may need to
pay additional funds to protect our ownership interests.

      Based on our available  cash  resources,  cash flows that we are currently
generating  from our oil and gas  projects,  and  projected  cash  flows that we
expect to generate from our oil and gas projects in the future, we will not have
sufficient  funds to continue to meet such capital calls,  make such  repayments
and operate at current  levels for the next 12 months.  Accordingly,  we will be
required to raise additional funds through sales of our securities or otherwise.
If we are unable to obtain additional funds on terms favorable to us, if at all,
we may be  required  to  delay,  scale  back  or  eliminate  some  or all of our
exploration and well development  programs and may be required to relinquish our
interests in one or more of our projects.

Off-Balance Sheet Arrangements

      As of June 30, 2005, we did not have any relationships with unconsolidated
entities or financial partners, such as entities often referred to as structured
finance or special purpose entities that had been established for the purpose of
facilitating  off-balance sheet  arrangements or other  contractually  narrow or
limited  purposes.  As such,  we are not  materially  exposed to any  financing,
liquidity,  market or credit  risk that  could  arise if we had  engaged in such
relationships.


Item 3.     Controls and Procedures.

      An  evaluation  of the  effectiveness  of  our  "disclosure  controls  and
procedures"  (as such term is defined in Rules  13a-15(e)  or  15d-15(e)  of the
Securities  Exchange Act of 1934, as amended (the  "Exchange  Act")) was carried
out by us  under  the  supervision  and  with  the  participation  of our  Chief
Executive Officer ("CEO") and Treasurer,  who serves as our principal  financial
officer  ("Treasurer").  Based  upon  that  evaluation,  our CEO  and  Treasurer
concluded  that, as of the end of the period covered by this  quarterly  report,
our  disclosure  controls and procedures  were  effective to provide  reasonable
assurance  that  information we are required to disclose in reports that we file
or submit under the Exchange Act is recorded, processed, summarized and reported
within the time periods  specified  in the  Securities  and Exchange  Commission
rules and forms. There has been no change in our internal control over financial
reporting identified in connection with that evaluation that occurred during the
period  covered by this report that has  materially  affected,  or is reasonably
likely to materially affect, our internal control over financial reporting.

                                       15


                           PART II. OTHER INFORMATION


Item 2.     Unregistered Sales of Equity Securities and Use of Proceeds.

Sales of Unregistered Securities

      On March 21, 2005,  we  commenced a private  offering of up to $975,000 of
units  comprised of shares of our common stock and warrants to acquire shares of
common stock.  Each unit was comprised of two shares of our common stock and one
warrant.  The units were sold at a purchase price of $.26 per unit. Each warrant
is exercisable  immediately  into one share of common stock at an exercise price
of $.30 per share and expires  three years  after the date of  issuance.  During
April 2005, we sold 1,500,000 units in the offering for aggregate gross proceeds
of  $390,000.  The offering  was made to one  accredited  investors in a private
offering  exempt from the  registration  requirements  of the  Securities Act of
1933,  as  amended,   pursuant  to  Section  4(2)  thereof  without  payment  of
underwriting  discounts or commissions to any person.  We paid a finder's fee of
$19,500 in connection with the issuance.

Item 5. Other Information.

Disposition of Assets

      On July 20,  2005,  CSR-Waha  entered  into an  agreement  with  Patterson
Petroleum,   LP  ("Patterson   Petroleum")  pursuant  to  which  it  surrendered
substantially all of its interests in the  Waha/Lockbridge  oil and gas prospect
to an affiliate of  Patterson  Petroleum  and a $20,000 cash payment in exchange
for being  released  from all unpaid joint  interest  billings owed to Patterson
Petroleum  in  connection  with the  prospect  in the  amount of  $324,437.  The
interests transferred consisted of CSR-Waha's interest in the four wells drilled
in the prospect and the associated leasehold interests. Other than the foregoing
transaction   and   Patterson   Petroleum   serving  as  the   operator  of  the
Waha/Lockbridge oil and gas prospect,  there is no material relationship between
the Company and Patterson Petroleum,  between any officer, director or affiliate
of the Company and Patterson Petroleum, or between any associate of any director
or officer of the Company and Patterson Petroleum.


                                       16

Item 6. Exhibits

Exhibit No.                         Exhibit                     Method of Filing
- --------------------------------------------------------------------------------
    10.1                 Assignment, Bill of Sale and            Filed herewith
                         Conveyance dated July 20,
                         2005 by and between CSR-Waha
                         Partners, LP and TMBR/Sharp
                         Drilling LLC

    31.1                 Certification by Principal              Filed herewith
                         Executive Officer and
                         Principal Financial Officer
                         pursuant to Section 302 of
                         the Sarbanes-Oxley Act of 2002

    31.2                 Certification by Principal              Filed herewith
                         Financial Officer pursuant to
                         Section 302 of the
                         Sarbanes-Oxley Act of 2002

    32.1                 Certification by the                    Filed herewith
                         Principal Executive Officer
                         and Principal Financial
                         Officer Pursuant to 18 U.S.C.
                         Section 1350, as adopted
                         pursuant to Section 906 of
                         the Sarbanes-Oxley Act of 2002

                                       17


                                   SIGNATURES

      In accordance  with the  requirements  of the  Securities  Exchange Act of
1934, as amended,  the registrant  caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.


                                        BPK RESOURCES, INC.

Date: August 15, 2005                   /s/ Christopher Giordano
                                        --------------------------------------
                                        Christopher Giordano
                                        Chief Executive Officer, Secretary and
                                        Treasurer


                                       18

                                  EXHIBIT INDEX

Exhibit Number                Description
- --------------                -----------

     10.1                     Assignment, Bill of Sale and Conveyance dated July
                              20, 2005 by and between CSR-Waha Partners,  LP and
                              TMBR/Sharp Drilling LLC

     31.1                     Certificate of CEO of Registrant  required by Rule
                              13a-14(a)  under the  Securities  Exchange  Act of
                              1934, as amended

     31.2                     Certificate of Treasurer of Registrant required by
                              Rule 13a-14(a)  under the Securities  Exchange Act
                              of 1934, as amended

     32.1                     Certificate  of CEO and  Treasurer  of  Registrant
                              required by Rule  13a-14(b)  under the  Securities
                              Exchange Act of 1934, as amended


                                       19