UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB
(Mark One)

[X]   QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE ACT
      OF 1934 For the quarterly period ended June 30, 2005

[ ]   TRANSITION  REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE
      ACT OF 1934 For the transition period from _________ to _________

                        Commission file number 000-21914

                          HEALTHRENU MEDICAL, INC.
         ---------------------------------------------------------------
        (Exact name of small business issuer as specified in its charter)

             NEVADA                                         84-1022287
(State or other jurisdiction of                (IRS Employer Identification No.)
 incorporation or organization)

              12777 Jones Road, Suite 481, Houston, Texas 77070
                -------------------------------------------------
                    (Address of principal executive offices)

                                 (281) 890-2561
                         -------------------------------
                         (Registrant's telephone number)

Securities registered under Section 12(b) of the Exchange Act:

                                      None

Securities registered under Section 12(g) of the Exchange Act:

                    COMMON STOCK, $.001 PAR VALUE PER SHARE

      Check  whether the  registrant  (1) has filed all  reports  required to be
filed by Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or
for such shorter  period that the registrant was required to file such reports),
and (2) has been subject to such filing  requirements  for the past 90 days. Yes
[X] No [ ]

      Check if there is no disclosure  of delinquent  filers in response to Item
405 of  Regulation  S-B not contained in this form,  and no  disclosure  will be
contained,  to the best of the  registrant's  knowledge,  in definitive proxy or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB. [ ]

      As of August 1, 2005 the issuer  had  32,585,505  shares of common  stock,
$.001 par value per share outstanding.

                    Documents Incorporated by Reference: NONE

          Transitional Small Business Disclosure Format: Yes [ ] No [X]



ITEM 1: FINANCIAL STATEMENTS



                            HEALTHRENU MEDICAL, INC.
                                   FORM 10-QSB
                                TABLE OF CONTENTS

                                                                            Page

Unaudited Condensed Financial Statements:

   Unaudited Condensed Balance Sheet as of June 30,
     2005 and September 30, 2004                                              2

   Unaudited Condensed Statement of Operations for the
     three months and nine months ended June 30, 2005 and 2004                3

   Unaudited Condensed Statement of Stockholder's Equity (Deficit)
     for the nine months ended June 30, 2005                                  4

   Unaudited Condensed Statement of Cash Flows for the
     nine months ended June 30, 2005 and 2004                                 5

Notes to Unaudited Condensed Financial Statements                             6



                            HEALTHRENU MEDICAL, INC.
                                  BALANCE SHEET
                      June 30, 2005 and September 30, 2004

                                   ----------



                                                                      June 30,       September 30,
                                                                       2005               2004
     ASSETS                                                         (Unaudited)          (Note)
                                                                    -----------       -----------
                                                                                
Current assets:
  Cash and cash equivalents                                         $    19,028       $     7,560
  Inventories                                                            23,828            22,430
  Accounts receivable                                                     2,814             2,500
  Prepaid expense                                                        20,516                --
  Deferred financing costs                                              360,000                --
                                                                    -----------       -----------

    Total current assets                                                426,186            32,490

Property and equipment, net                                               3,422             4,048
                                                                    -----------       -----------

      Total assets                                                  $   429,608       $    36,538
                                                                    ===========       ===========


LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

Current liabilities:
  Accounts payable                                                  $   125,158       $   131,223
  Accounts payable-stockholder                                            2,329             2,329
  Accrued liabilities                                                    21,163            58,660
  Notes payable                                                         188,843                --
  Note payable to stockholders                                           91,000             1,000
                                                                    -----------       -----------

    Total current liabilities                                           428,493           193,212
                                                                    -----------       -----------


Stockholders' equity (deficit):
  Convertible preferred stock, Series 2000A, $0.001 par value;
    1,500,000 shares authorized, 1,763 shares issued and
    outstanding at June 30, 2005 and September 30, 2004                       2                 2
  Common stock, $.001 par value; 50,000,000 shares authorized,
    31,478,505 and 22,454,451 shares issued and outstanding at
    June 30, 2005 and September 30, 2004,respectively                    31,479            22,455
  Additional paid-in capital                                          2,065,512         1,635,657
  Unissued common stock                                                      --            42,511
  Accumulated deficit                                                (2,095,878)       (1,857,299)
                                                                    -----------       -----------

      Total stockholders' equity (deficit)                                1,115          (156,674)
                                                                    -----------       -----------

        Total liabilities and stockholders' equity (deficit)        $   429,608       $    36,538
                                                                    ===========       ===========


Note:  The balance sheet at September 30, 2004 has been derived from the audited
financial  statements  at that date but does not include all of the  information
and footnotes required by generally accepted accounting  principles for complete
financial statements.

                 See accompanying notes to financial statements.


                                      -2-


                            HEALTHRENU MEDICAL, INC.
                   UNAUDITED CONDENSED STATEMENT OF OPERATIONS
        for the three months and nine months ended June 30, 2005 and 2004

                                   ----------



- -------------------------------------------      -------------------------------       -------------------------------
                                                       Three Months Ended                      Nine Months Ended
- -------------------------------------------      -------------------------------       -------------------------------
                                                             June 30                              June 30
- -------------------------------------------      -------------------------------       -------------------------------
                                                      2005              2004              2005             2004
                                                      ----              ----              ----             ----
- -------------------------------------------      ------------       ------------       ------------       ------------
                                                                                              
Sales                                            $      3,044       $         --       $     10,541       $     27,395
- -------------------------------------------      ------------       ------------       ------------       ------------
Cost of sales                                           1,106                 --              3,407             13,353
- -------------------------------------------      ------------       ------------       ------------       ------------
    Gross profit (loss)                                 1,938                 --              7,134             14,042
- -------------------------------------------      ------------       ------------       ------------       ------------
General and administrative expenses                    91,727             82,604            185,487            392,090
- -------------------------------------------      ------------       ------------       ------------       ------------
    Loss from operations                              (89,789)           (82,604)          (178,353)          (378,048)
- -------------------------------------------      ------------       ------------       ------------       ------------
Gain on sales of assets                                    --                 --                 --             15,468
- -------------------------------------------      ------------       ------------       ------------       ------------
Interest and financing expense                        (60,208)                --            (60,226)              (400)
- -------------------------------------------      ------------       ------------       ------------       ------------
    Net loss                                     $   (149,997)      $    (82,604)      $   (238,579)      $   (362,980)
- -------------------------------------------      ------------       ------------       ------------       ------------

- -------------------------------------------      ------------       ------------       ------------       ------------
Weighted average shares outstanding                30,142,197         19,542,667         27,622,562         18,590,192
- -------------------------------------------      ------------       ------------       ------------       ------------
Basic and diluted net loss per common share      $      (0.01)      $      (0.00)      $      (0.01)      $      (0.02)
- -------------------------------------------      ------------       ------------       ------------       ------------


                 See accompanying notes to financial statements.


                                      -3-


                            HEALTHRENU MEDICAL, INC.
              UNAUDITED CONDENSED STATEMENT OF STOCKHOLDERS' EQUITY
                     for the nine months ended June 30, 2005



- ------------------------------- -------- --------- ------------- ----------- ------------ ------------ ---------------- ------------
                                                      Common       Common     Additional    Common
                                                      Stock        Stock       Paid In       Stock       Accumulated
- ------------------------------- -------- --------- ------------- ----------- ------------ ------------ ---------------- ------------
                                Shares    Amount      Shares       Amount      Capital     Committed       Deficit         Total
- ------------------------------- -------- --------- ------------- ----------- ------------ ------------ ---------------- ------------

- ------------------------------- -------- --------- ------------- ----------- ------------ ------------ ---------------- ------------
                                                                                                
Balance at September 30, 2004    1,763     $ 2      22,454,451    $22,455     $1,635,657   $ 42,511     $(1,857,299)     $(156,674)
- ------------------------------- -------- --------- ------------- ----------- ------------ ------------ ---------------- ------------

- ------------------------------- -------- --------- ------------- ----------- ------------ ------------ ---------------- ------------
    Common stock issued as         --       --        25,000         25          725           --             --            750
          settlement
- ------------------------------- -------- --------- ------------- ----------- ------------ ------------ ---------------- ------------

- ------------------------------- -------- --------- ------------- ----------- ------------ ------------ ---------------- ------------
    Common stock issued as
   Payment for liabilities         --       --      2,623,850      2,624        49,888         --             --           52,512
- ------------------------------- -------- --------- ------------- ----------- ------------ ------------ ---------------- ------------

- ------------------------------- -------- --------- ------------- ----------- ------------ ------------ ---------------- ------------
   Issuance of common stock        --       --      1,585,563      1,586        40,925     (42,511)           --             --
          committed
- ------------------------------- -------- --------- ------------- ----------- ------------ ------------ ---------------- ------------

- ------------------------------- -------- --------- ------------- ----------- ------------ ------------ ---------------- ------------
   Common stock issued for         --       --        25,000         25         2,475          --             --           2,500
           services
- ------------------------------- -------- --------- ------------- ----------- ------------ ------------ ---------------- ------------

- ------------------------------- -------- --------- ------------- ----------- ------------ ------------ ---------------- ------------
 Common stock issued for cash      --       --      3,208,667      3,208       106,241         --             --          109,449
- ------------------------------- -------- --------- ------------- ----------- ------------ ------------ ---------------- ------------

- ------------------------------- -------- --------- ------------- ----------- ------------ ------------ ---------------- ------------
   Common stock issued for                          1,555,974      1,556       169,601                                    171,157
           funding
- ------------------------------- -------- --------- ------------- ----------- ------------ ------------ ---------------- ------------

- ------------------------------- -------- --------- ------------- ----------- ------------ ------------ ---------------- ------------
     Effect of beneficial          --       --          --           --         60,000         --             --           60,000
      Conversion feature
- ------------------------------- -------- --------- ------------- ----------- ------------ ------------ ---------------- ------------

- ------------------------------- -------- --------- ------------- ----------- ------------ ------------ ---------------- ------------
           Net loss                --       --          --           --           --           --         (238,579)      (238,579)
                                  ---      ---         ---          ---          ---          ---         --------       --------
- ------------------------------- -------- --------- ------------- ----------- ------------ ------------ ---------------- ------------

- ------------------------------- -------- --------- ------------- ----------- ------------ ------------ ---------------- ------------
   Balance at June 30, 2005      1,763     $ 2      31,478,505   $31,479      $2,065,512      $--       $(2,095,878)      $ 1,115
                                 =====     ===      ==========   =======      ==========      ===       ============      =======
- ------------------------------- -------- --------- ------------- ----------- ------------ ------------ ---------------- ------------


See accompanying notes to financial statements.


                                      -4-


                            HEALTHRENU MEDICAL, INC.
                   UNAUDITED CONDENSED STATEMENT OF CASH FLOWS
                For the nine months ended June 30, 2005 and 2004

                                   ----------



                                                                     Nine Months Ended
                                                                          June 30,
                                                                   2005             2004
                                                                 ---------       ---------
                                                                           
Cash flows from operating activities:
  Net loss                                                       $(238,579)      $(362,980)
  Adjustments to reconcile net loss to net cash used
    in operating activities:
    Depreciation                                                     1,133           5,150
    Gain on sale of asset                                               --         (15,468)
    Rent expense contributed by stockholder                             --             750
    Stock-based compensation for services/settlement                 3,250          52,950
    Stock-based employee compensation                                   --          37,500
    Effect of beneficial conversion feature                         60,000              --
    Changes in operating assets and liabilities:
      Accounts receivable                                             (314)         (1,994)
      Inventories                                                   (1,398)         15,089
      Prepaid expense                                              (20,516)         (1,646)
      Accounts payable and accrued liabilities                       8,949         152,946
                                                                 ---------       ---------

Net cash used in operating activities                             (187,475)       (117,703)
                                                                 ---------       ---------

Cash flows from investing activities:
  Purchase of fixed assets                                            (506)         (3,498)
                                                                 ---------       ---------

        Net cash used in investing activities                         (506)         (3,498)
                                                                 ---------       ---------

Cash flows from financing activities:
  Common stock issued for cash                                     109,449          85,500
  Proceeds from note payable to stockholders                        90,000              --
  Payment received on stock subscription receivable                     --          31,000
                                                                 ---------       ---------

        Net cash provided by financing activities                  199,449         116,500
                                                                 ---------       ---------

(Decrease)/Increase in cash and cash equivalents                    11,468          (4,701)

Cash and cash equivalents, beginning of year                         7,560          17,684
                                                                 ---------       ---------

Cash and cash equivalents, end of year                           $  19,028       $  12,983
                                                                 =========       =========


Supplemental disclosure of cash flow information:
  Cash paid for interest                                         $     226       $      --
                                                                 =========       =========

  Cash paid for income taxes                                     $      --       $      --
                                                                 =========       =========

  Non-cash investing and financing activities:
    Issuance of common stock and notes payable for
      financing costs                                            $ 360,000       $      --
                                                                 =========       =========

    Issuance of common stock as payment of liability             $  52,512       $  50,773
                                                                 =========       =========

    Transfer of property for reduction in accrued liability      $      --       $   3,811
                                                                 =========       =========

    Sale of common stock for subscription receivable             $      --       $   4,000
                                                                 =========       =========


                 See accompanying notes to financial statements


                                      -5-


                            HEALTHRENU MEDICAL, INC.
                NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS

                                   ----------

1.    Interim Financial Statements

      The accompanying unaudited interim financial statements have been prepared
      without audit pursuant to the rules and regulations of the U.S. Securities
      and Exchange  commission.  Certain  information  and footnote  disclosures
      normally  included in financial  statements  prepared in  accordance  with
      generally accepted  accounting  principles have been condensed or omitted,
      pursuant  to  such  rules  and  regulations.   These  unaudited  condensed
      financial  statements  should  be read in  conjunction  with  the  audited
      financial  statements and notes thereto of HealthRenu  Medical,  Inc. (the
      "Company")  included in the Company's Annual Report on Form 10-KSB for the
      year  ended  September  30,  2004.  In  the  opinion  of  management,  all
      adjustments   (consisting  of  normal  recurring  adjustments)  considered
      necessary  for a fair  presentation  of  financial  position,  results  of
      operations  and cash flows for the  interim  periods  presented  have been
      included.  Operating  results for the interim  periods are not necessarily
      indicative  of the results  that may be expected for the  respective  full
      year.

2.    Organization

      HealthRenu  Medical,  Inc.  (the  "Company"),  a  Nevada  corporation,  is
      headquartered  in Houston,  Texas. The Company provides raw materials to a
      third party manufacturing  company who produces various skin care products
      that are purchased and  distributed  by the Company  primarily to the home
      health care and other medical markets throughout the United States.

      The Company was originally  incorporated  in Delaware as Health Renu, Inc.
      in 1997. In September 2003, upon completion of a recapitalization  through
      acquisition  of a  non-operating  public  shell,  the name was  changed to
      HealthRenu  Medical,  Inc. The public shell had no  significant  assets or
      operations at the date of acquisition. The Company assumed all liabilities
      of the  public  shell  on the  date  of the  acquisition.  The  historical
      financial  statements  presented  herein are those of HealthRenu  Medical,
      Inc., and its predecessor, Health Renu, Inc.

      The  non-operating  public  shell used to  recapitalize  the  Company  was
      originally  incorporated in Colorado as American  Merger Control,  Inc and
      subsequently  adopted name changes to Ultratech  Knowledge Systems,  Inc.,
      and AGTsports,  Inc. In 2003, the Company was  reincorporated in the state
      of  Nevada  and  subsequently  changed  its  name  to  its  current  name,
      HealthRenu Medical, Inc.

      On  February  29,  2004,  the Company  entered  into an  agreement  with a
      stockholder and former owner of the non-public  entity to exchange 100% of
      the  issued  and  outstanding  shares of Health  Renu,  Inc.,  a  Delaware
      corporation,  and  certain  assets and  liabilities  of the  Company for a
      return of 25,000 shares of common stock of the Company  (which the Company
      has  not  yet  received)  and  all  proprietary  trademarks,  intellectual
      property  rights and  formulas  to produce its  products.  The gain on the
      disposition of these assets and liabilities was $15,468.


3.    Significant Accounting Policies

      Use of Estimates

      The  preparation  of financial  statements in conformity  with  accounting
      principles  generally  accepted in the United  States of America  requires
      management to make estimates and assumptions  that affect reported amounts
      and related disclosures. Actual results could differ from those estimates.

                                    Continued
                                       -6-



                            HEALTHRENU MEDICAL, INC.
                NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS

                                   ----------

3.    Significant Accounting Policies, continued

      Revenue Recognition

      Revenue is recognized when products are shipped.

      Concentrations of Credit Risk

      Financial  instruments  which  subject  the Company to  concentrations  of
      credit risk include cash and cash equivalents and accounts receivable.

      The Company  maintains its cash in well-known  banks  selected  based upon
      management's  assessment of the banks' financial  stability.  Balances may
      periodically  exceed the  $100,000  federal  depository  insurance  limit;
      however, the Company has not experienced any losses on deposits.

      Accounts  receivable  generally  arise  from  sales of  various  skin care
      products to the home health care and other medical markets  throughout the
      United States. Collateral is generally not required for credit granted.

      Cash Equivalents

      For purposes of reporting cash flows, the Company considers all short-term
      investments  with an original  maturity of three months or less to be cash
      equivalents.

      Property and Equipment

      Property  and  equipment  are recorded at cost.  Depreciation  is provided
      using the  straight-line  method over the  estimated  useful  lives of the
      assets,  which range from three to  twenty-five  years.  Expenditures  for
      major renewals and betterments that extend the original estimated economic
      useful lives of the applicable  assets are  capitalized.  Expenditures for
      normal  repairs and  maintenance  are charged to expense as incurred.  The
      cost and related  accumulated  depreciation  of assets  sold or  otherwise
      disposed  of are  removed  from  the  accounts,  and  any  gain or loss is
      included in operations.

      Inventories

      Inventories  consist of raw materials,  work-in-process and finished goods
      and are  stated at the lower of cost or  market.  Cost is  computed  using
      actual costs on a first-in, first-out basis.

      Shipping and Delivery Costs

      The cost of shipping and delivery are charged directly to cost of sales at
      the time of shipment.

      Research and Development

      Research and  development  activities are expensed as incurred,  including
      costs  relating  to  patents  or  rights,   which  may  result  from  such
      expenditures.

                                    Continued
                                       -7-



                            HEALTHRENU MEDICAL, INC.
                NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS

                                   ----------

3.    Significant Accounting Policies, continued

      Income Taxes

      The Company uses the  liability  method of  accounting  for income  taxes.
      Under this method,  deferred  income taxes are recorded to reflect the tax
      consequences  on future  years of  temporary  differences  between the tax
      basis of assets and liabilities  and their financial  amounts at year-end.
      The Company  provides a valuation  allowance to reduce deferred tax assets
      to their net realizable value.

      Loss Per Share

      Basic and diluted  loss per share is computed on the basis of the weighted
      average number of shares of common stock  outstanding  during each period.
      Common equivalent shares from convertible preferred stock and common stock
      options and  warrants are excluded  from the  computation  as their effect
      would dilute the loss per share for all periods presented.  If the Company
      had reported net income for the three ande nine months ended June 30, 2005
      or 2004,  the  calculation  of diluted  net  income  per share  would have
      included  1,763  additional  common  equivalent  shares for the  Company's
      convertible preferred stock.

      Impairment of Long-Lived Assets

      In the event that facts and circumstances indicate that the carrying value
      of a long-lived asset, including associated intangibles,  may be impaired,
      an  evaluation of  recoverability  is performed by comparing the estimated
      future  undiscounted  cash flows  associated with the asset or the asset's
      estimated  fair value to the asset's  carrying  amount to  determine  if a
      write-down to market value or discounted cash flow is required.

      Fair Value of Financial Instruments

      The Company  includes  fair value  information  in the notes to  financial
      statements  when the fair value of its financial  instruments is different
      from the book  value.  When the book value  approximates  fair  value,  no
      additional disclosure is made.

      Comprehensive Income

      Comprehensive  income includes such items as unrealized gains or losses on
      certain  investment  securities and certain foreign  currency  translation
      adjustments.  The  Company's  financial  statements  include  none  of the
      additional  elements  that  affect  comprehensive   income.   Accordingly,
      comprehensive income (loss) and net income (loss) are identical.

      Stock-Based Compensation

      Stock-based compensation is accounted for using the intrinsic value method
      prescribed  in  Accounting   Principles  Board  Opinion  ("APB")  No.  25,
      "Accounting for Stock Issued to Employees",  rather than applying the fair
      value  method  prescribed  in SFAS No. 123,  "Accounting  for  Stock-Based
      Compensation",  as amended by SFAS No. 148,  "Accounting  for  Stock-Based
      Compensation-Transition and Disclosure".

                                    Continued
                                       -8-



                            HEALTHRENU MEDICAL, INC.
                NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS

                                   ----------

4.    Going Concern

      During the nine months  ended June 30, 2005,  the Company has  experienced
      negative financial results as follows:

      Net loss                                                      $  (238,579)

      Negative cash flows from operations                           $  (187,475)

      Negative working capital                                      $    (2,307)

      Accumulated deficit                                           $(2,095,878)

      Management has developed  specific  current and long-term plans to address
      its viability as a going concern as follows:

      o     Effective    September    2003,   the   Company   entered   into   a
            recapitalization  transaction  with a public shell to gain access to
            public capital markets, to increase attractiveness of its equity and
            to create liquidity for stockholders.

      o     The Company is also  attempting  to raise funds  through debt and/or
            equity offerings. If successful, these additional funds will be used
            to pay down liabilities and to provide working capital.


      o     In the long-term,  the Company  believes that cash flows from growth
            in  its   operations   will  provide  the  resources  for  continued
            operations.

      There  can be no  assurance  that the  Company  will have the  ability  to
      implement  its business  plan and  ultimately  attain  profitability.  The
      Company's  long-term  viability as a going concern is dependent upon three
      key factors, as follows:

      o     The Company's  ability to obtain adequate  sources of debt or equity
            funding to meet current commitments and fund the continuation of its
            business operations in the near term.

      o     The ability of the Company to control costs and expand revenues.

      o     The  ability  of  the  Company  to   ultimately   achieve   adequate
            profitability   and  cash  flows  from  operations  to  sustain  its
            operations.

5.    Litigation

      In 2004, Cause Number 825,095,"David M. Loev v. HealthRenu Medical,  Inc,"
      was filed  against  the  Company in the County  Court at Law No. 4, Harris
      County, Texas. The amount of damages sought by David Loev is approximately
      $16,600 for nonpayment of legal services he performed for the Company. The
      amount  has  been  recorded  as a  liability  as of June  30,  2005 in the
      accompanying financial statements.

6.    Related Party Transaction

      During the nine months ended June 30, 2005, the Company  issued  2,000,000
      shares of its common stock as payment of accrued  compensation  of $40,000
      owed to an officer of the Company.


                                    Continued
                                       -9-



                            HEALTHRENU MEDICAL, INC.
                NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS

                                   ----------

7.    Convertible Notes Payable

      During  April and May 2005,  the Company  received  $90,000 in the form of
      convertible  notes  payable from  certain of its  officers and  directors.
      These  notes bear  interest  at 8% per year and are  convertible  into the
      Company's  common stock at $0.03 per share. The notes mature on August 31,
      2005.  Since the  conversion  price was less than the fair market value of
      the Company's  common  stock,  the Company  recorded a $60,000  beneficial
      conversion feature which is included in interest and financing expenses in
      the  accompanying  statement of operations  for the nine months ended June
      30, 2005.

8.    Standby Equity Distribution Agreement

      In May  2005,  the  Company  entered  into a Standby  Equity  Distribution
      Agreement  ("SEDA")  with  Cornell  Capital  Partners,  L.P.  ("Cornell").
      Pursuant to the SEDA, the Company may periodically  sell to Cornell shares
      of its common stock for a purchase price of up to a maximum $10.0 million.
      For each share of common stock purchased under the SEDA,  Cornell will pay
      the Company 97% of the lowest volume  weighted  average price at which its
      common stock is traded for the five trading days immediately following the
      notice  date.  The Company may  request  advances  under the SEDA once the
      underlying shares are registered under the Securities Act. Thereafter, the
      Company may continue to request  advances until Cornell has advanced $10.0
      million  or 24  months  after  the  effective  date  of  the  registration
      statement,  whichever  occurs first. The amount of each advance is limited
      to a maximum draw down of $350,000  every five trading days.  Cornell will
      retain a fee of 5% of each advance under the SEDA. The Company also issued
      1,465,065  shares  of  its  common  stock  and a  promissory  note  in the
      principal  amount of $188,843 to Cornell and issued  90,909  shares of its
      common stock to a placement agent,  resulting in total deferred  financing
      costs of $360,000 at June 30, 2005.


                                      -10-


ITEM 2: MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

This report contains  forward looking  statements  within the meaning of Section
27a of the Securities Act of 1933 and Section 21e of the Securities Exchange Act
of 1934.  These  forward  looking  statements  are subject to certain  risks and
uncertainties  that  could  cause  actual  results  to  differ  materially  from
historical  results or  anticipated  results,  including  those set forth  under
"Factors that may affect future  results" in this  Management's  Discussion  and
Analysis of Financial Condition and Results of Operations" and elsewhere in this
report. The following discussion and analysis should be read in conjunction with
the Company's financial  statements and notes thereto included elsewhere in this
report and  appearing  in our annual  report  filed in Form  10-KSB for the year
ended September 30, 2004.

HealthRenu  Medical,  Inc. provides raw materials to a third party manufacturing
company who produces  various of products for skin care and wound care,  that is
purchased  and  distributed  by the Company.  The Company was founded by Darrell
Good  with the help of a  Dallas,  Texas  pharmaceutical  firm.  All  HealthRenu
products are made with a heavy concentration of essential fatty acids. Essential
fatty acids have been  widely  reported  to have  significant  anti-inflammatory
effects,  and are currently being used in cosmetics and therapeutic  vehicles. A
significant amount of research and development has occurred as well as extensive
product testing.

The Company's products are specifically used for skin care and wound care. The
Company's  products  are used  for  diabetic  skin  care,  diabetic  neuropathy,
circulation, non-healing wounds, various types of skin disorders, and arthritis.
The Company is aggressively  pursuing  additional uses for its products in other
areas of the medical field.  For example,  the Company is researching  using its
products as transdermal carriers of other medications into the body, which would
result in many different applications for the Company's products

HealthRenu  Medical  currently  has eight major  products  in their  line,  they
include:

- - -     DERM-ALL GEL WOUND DRESSING
- - -     SKIN RENU' LOTION
- - -     SKIN RENU' SKIN THERAPY
- - -     SKIN RENU' PLUS CIRCULATION FORMULA
- - -     RENU' CARE SKIN-CARE WASH CREAM
- - -     HEALTH RENU' SPORTS MEDICINE
- - -     HEALTH RENU' DEEP RELIEF PAIN RELIEVER
- - -     HEALTH RENU' FACIAL SOAP

The Company has  exclusive  usage of the  formulas and has the right to purchase
them as well. These products have provided a very simple,  cost effective way in
dealing  with  disorders  without  side  affects  and come  with a  satisfaction
guarantee  to the  medical  field  as well  as to the  household  consumer.  All
HealthRenu  products  are  registered  with the  Food  and  Drug  Administration
("FDA").

CRITICAL ACCOUNTING POLICIES

The following  discussion and analysis of the Company's  financial condition and
results of operations is based upon the Company's  financial  statements,  which
have been prepared in accordance with accounting  principles  generally accepted
in the United States. The preparation of these financial statements requires the
Company to make  estimates  and  judgments  that affect the reported  amounts of
assets, liabilities, revenues and expenses, and related disclosure of contingent
assets and  liabilities.  On an  on-going  basis,  the Company  evaluates  these
estimates,  including  those  related to revenue  recognition,  inventories  and
stock-based  compensation.   The  Company  bases  its  estimates  on  historical
experience  and on various other  assumptions  that it believes to be reasonable
under  the  circumstances,  the  results  of which  form the  basis  for  making
judgments  about the  carrying  values of assets  and  liabilities  that are not
readily  apparent  from other  sources.  Actual  results  may differ  from these
estimates under different assumptions or conditions.

Of the significant  accounting policies used in the preparation of the Company's
financial statements,  the following are critical accounting policies, which may
involve a higher degree of judgment, complexity and estimates.




Revenue Recognition

Revenue is recognized when products are shipped.

Inventories

Inventories consist of raw materials, work-in-process and finished goods and are
stated at the lower of cost or market.  Cost is computed using actual costs on a
first-in, first-out basis.

Stock-Based Compensation

Stock-based  compensation  is  accounted  for using the  intrinsic  value method
prescribed in Accounting  Principles  Board Opinion ("APB") No. 25,  "Accounting
for Stock  Issued to  Employees",  rather than  applying  the fair value  method
prescribed  in SFAS No.  123,  "Accounting  for  Stock-Based  Compensation",  as
amended by SFAS No. 148, "Accounting for Stock-Based Compensation-Transition and
Disclosure".

COMPARISON OF OPERATING RESULTS

Three Months and Nine Months Ended June 30, 2005 Compared to June 30, 2004

Revenues  increased from $-0- for the three months ended June 30, 2004 to $3,044
for the three  months  ended June 30,  2005.  The increase in revenues is due to
increased sales volume.

Revenues  decreased  from  $27,395  for the nine  months  ended June 30, 2004 to
$10,541 for the nine months ended June 30, 2005. The decrease in revenues is due
to decreased sales volume.

Cost of sales  increased  from $-0- for the three  months ended June 30, 2004 to
$1,106 for the three months ended June 30, 2005,  which is  consistent  with the
increase in sales for the same period.

Cost of sales  decreased from $13,353 for the nine months ended June 30, 2004 to
$3,407 for the nine months ended June 30,  2005,  which is  consistent  with the
decrease in sales for the same period.

Gross  profit  increased  from a gross profit of $-0- for the three months ended
June 30, 2004 to a gross  profit of $1,938 for the three  months  ended June 30,
2005.

Gross profit  decreased from a gross profit of $14,042 for the nine months ended
June 30,  2004 to a gross  profit of $7,134 for the nine  months  ended June 30,
2005.

General and administrative  expenses increased from $82,604 for the three months
ended June 30, 2004 to $91,727 for the three  months  ended June 30,  2005.  The
increase  in general  and  administrative  expenses  was due to an  increase  in
professional fees.

General and administrative  expenses decreased from $392,090 for the nine months
ended June 30, 2004 to $185,487  for the nine months  ended June 30,  2005.  The
decrease in general and  administrative  expenses was due to lower costs related
to having one  employee  and one  office  location  and  savings  attributed  to
outsourcing in 2005.

The Company  recorded a loss from  operations  of $(82,604) for the three months
ended June 30, 2004  compared to a loss from  operations  of  $(89,789)  for the
three  months  ended June 30,  2004.  The  increase in loss from  operations  is
principally due to the increased general and administrative expenses.

The Company  recorded a loss from  operations of $(378,048)  for the nine months
ended June 30, 2004 compared to a loss from  operations  of  $(178,353)  for the
nine  months  ended June 30,  2004.  The  decrease  in loss from  operations  is
principally due to the decrease in general and administrative expenses.

Interest and financing  expense  increased  from $-0- for the three months ended
June 30, 2004 to $60,208 for the three months ended June 30, 2005.  The increase
is due to the  increase in notes  payable  and the  Company  recording a $60,000
beneficial conversion feature related to its convertible notes payable.




Interest and  financing  expense  increased  from $400 for the nine months ended
June 30, 2004 to $60,226 for the nine months ended June 30,  2005.  The increase
is due to the  increase in notes  payable  and the  Company  recording a $60,000
beneficial conversion feature related to its convertible notes payable.

Basic and  diluted net loss per common  share was  $(0.00) for the three  months
ended June 30,  2004  compared to $(0.01)  for the three  months  ended June 30,
2005.

Basic and  diluted  net loss per common  share was  $(0.02)  for the nine months
ended June 30, 2004 compared to $(0.01) for the nine months ended June 30, 2005.

LIQUIDITY AND CAPITAL RESOURCES

For the nine months ended June 30, 2005 the Company has not ever  generated  any
positive cash flow from its own operations due to the preliminary  nature of its
operations.  Consequently,  the Company has been dependent on external financing
to fund its cash requirements.

As of June 30, 2005, the Company's cash totaled $19,028 and total current assets
were $426,186. Inventory at June 30, 2005 was $23,828.

As of June 30, 2005, the Company's  accounts  payable totaled  $125,158 of which
$41,688  was  payable  to a  former  officer.  Total  current  liabilities  were
$428,493.

On May 23, 2005 the Company  entered into a material  definitive  agreement with
Cornell  Capital  Partners,  LP,  pursuant  to which  the  company  may,  at its
discretion,  periodically sell to Cornell Capital shares of its common stock for
a total purchase price of up to  $10,000,000.  Cornell's  obligation to purchase
shares of the company's common stock is subject to certain conditions, including
the Company  effecting and maintaining an effective  registration  statement for
the shares of common stock sold under the  agreement  and is limited to $350,000
per weekly advance.

The  Company is  currently  exploring  all  opportunities  to raise the  capital
necessary to develop it business operations.

There can be no assurance that any new capital would be available to the Company
or that adequate funds for the Company's operations,  whether from the Company's
revenues, financial markets, or other arrangements will be available when needed
or on terms  satisfactory  to the Company.  The Company has no commitments  from
officers, directors or affiliates to provide funding. The failure of the Company
to obtain  adequate  additional  financing  may  require  the  Company to delay,
curtail or scale back some or all of its operations,  sales,  marketing  efforts
and research and  development  programs.  Any  additional  financing may involve
dilution to the Company's then-existing shareholders.

ITEM 3.  CONTROLS AND PROCEDURES

(a)   Evaluation  of disclosure  controls and  procedures.  Our chief  executive
      officer  and   principal   financial   officer,   after   evaluating   the
      effectiveness  of the Company's  "disclosure  controls and procedures" (as
      defined  in the  Securities  Exchange  Act of  1934  Rules  13a-15(e)  and
      15d-15(e)) as of the end of the period  covered by this annual report (the
      "Evaluation  Date"),  has concluded  that as of the  Evaluation  Date, our
      disclosure  controls and  procedures  were adequate and designed to ensure
      that material information relating to us and our consolidated subsidiaries
      would be made known to them by others within those entities.


(b)   Changes  in  internal  control  over  financial  reporting.  There were no
      significant  changes in our  internal  control  over  financial  reporting
      during  the  fourth  fiscal  quarter  that  materially  affected,   or  is
      reasonably  likely  to  materially   affect,  our  internal  control  over
      financial reporting.



                           PART II - OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

      We  filed a  lawsuit  in U.S.  Federal  District  Court  for the  Southern
      District  of Texas  seeking to recover  8.1  million  shares of our common
      stock from the founder and  principal of  HealthRenu,  Darrell  Good,  and
      requesting  that Mr.  Good  cease  competing  with us and  soliciting  our
      customers.  The lawsuit,  among other claims,  alleges breach of contract,
      fraud  and  breach  of  fiduciary  duty on the part of Mr.  Good.  A final
      default  judgment  against Mr. Good has been  entered in this case and the
      court has ordered that the shares be cancelled and returned to us and that
      Mr.  Good is  enjoined  from  competing  with us for one  year.  The order
      remains  subject to appeal until August 28, 2005, at which time we plan to
      commence and  diligently  pursue  enforcement  of the judgment  unless the
      order is  appealed.  We believe  that Mr. Good would be required to post a
      substantial appeal bond to appeal this order. We cannot assure you that we
      will be  successful  in this case or even if  successful,  that we will be
      able to recover the shares  sought or prevent Mr. Good from  continuing to
      compete with us or to solicit our customers.

ITEM 2. CHANGES IN SECURITIES

      In May  2005,  the  Company  entered  into a Standby  Equity  Distribution
      Agreement  ("SEDA")  with  Cornell  Capital  Partners,  L.P.  ("Cornell").
      Pursuant to the SEDA, the Company may periodically  sell to Cornell shares
      of its common stock for a purchase price of up to a maximum $10.0 million.
      For each share of common stock purchased under the SEDA,  Cornell will pay
      the Company 97% of the lowest volume  weighted  average price at which its
      common stock is traded for the five trading days immediately following the
      notice  date.  The Company may  request  advances  under the SEDA once the
      underlying shares are registered under the Securities Act. Thereafter, the
      Company may continue to request  advances until Cornell has advanced $10.0
      million  or 24  months  after  the  effective  date  of  the  registration
      statement,  whichever  occurs first. The amount of each advance is limited
      to a maximum draw down of $350,000  every five trading days.  Cornell will
      retain a fee of 5% of each advance under the SEDA. The Company also issued
      1,465,065  shares  of  its  common  stock  and a  promissory  note  in the
      principal  amount of $188,843 to Cornell and issued  90,909  shares of its
      common stock to a placement agent. The common stock necessary to implement

      During the three months ended June 30, 2005, the Company issued a total of
      855,988  shares of common  stock to an  officer  of the  Company,  certain
      directors of the Company and a consultant to the Company in  consideration
      of services  rendered to the Company,  as well as 434,000 shares of common
      stock to a director of the Company  upon  conversion  of a loan of made by
      the director to the Company.  In addition,  the Company  issued a total of
      116,000  shares of common stock to investors for total cash  consideration
      of $4,800  during the three months ended June  30,2005.  The  transactions
      were conducted  under Section 4(2) of the Securities Act of 1993 since the
      sale of such securities did not involve any public offering.





ITEM 3. DEFAULTS UPON SENIOR SECURITIES

      None.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

      None


ITEM 5. OTHER INFORMATION

      None


ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

      a)    Exhibits

            Exhibit No.  Description

            4.1   Standby  Equity  Distribution   Agreement  between  HealthRenu
                  Medical,  Inc. and Cornell  Capital  Partners,  L.P. dated May
                  23,2005 incorporated herein by reference to Exhibit 4.1 to the
                  Company's Form SB-2 filed on even date herewith.


            31.1  Certificate of the Chief Executive Officer and Chief Financial
                  Officer pursuant to Section 302 of the  Sarbanes-Oxley  Act of
                  2002.*

            32.1  Certificate of the Chief Executive Officer and Chief Financial
                  Officer  pursuant  to Section  906 the  Sarbanes-Oxley  Act of
                  2002.*

            *Filed herewith as an exhibit.

      b)    Reports on Form 8-K.

            None



                                   SIGNATURES

      In accordance  with Section 13 or 15(d) of the Securities  Exchange Act of
1934,  the  Registrant  caused  this  report to be  signed on its  behalf by the
undersigned, thereunto duly authorized.


                                            HEALTHRENU MEDICAL, INC.

DATED: August 15, 2005                    By: /s/ Robert W. Prokos
                                             -----------------------------
                                             Robert W. Prokos
                                               Chief Executive Officer and
                                               Principal Financial Officer


In accordance  with the  Securities  Exchange Act of 1934,  this report has been
signed below by the  following  persons on behalf of the  Registrant  and in the
capacities and on the dates indicated.

NAME                       TITLE                                  DATE

/s/ Robert w. Prokos       Chief Executive Officer               August 15, 2005
- --------------------       and Director
Robert W. Prokos           (Principal Financial Officer)