UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM N-CSR CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES Investment Company Act file number 811-08529 Memorial Funds - -------------------------------------------------------------------------------- (Exact name of registrant as specified in charter) 6550 Directors Parkway Abilene, TX 79606 - -------------------------------------------------------------------------------- (Address of principal executive offices) (Zip code) Carl Clayton Peterson, President 6550 Directors Parkway Abilene, TX 79606 - -------------------------------------------------------------------------------- (Name and address of agent for service) Registrant's telephone number, including area code: 888-263-5593 Date of fiscal year end: 12/31/2005 Date of reporting period: 06/30/2005 Form N-CSR is to be used by management investment companies to file reports with the Commission not later than 10 days after the transmission to stockholders of any report that is required to be transmitted to stockholders under Rule 30e-1 under the Investment Company Act of 1940 (17 CFR 270.30e-1). The Commission may use the information provided on Form N-CSR in its regulatory, disclosure review, inspection, and policymaking roles. A registrant is required to disclose the information specified by Form N-CSR, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-CSR unless the Form displays a currently valid Office of Management and Budget ("OMB") control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to Secretary, Securities and Exchange Commission, 450 Fifth Street, NW, Washington, DC 20549-0609. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. ss. 3507. ITEM 1. [LOGO MEMORIAL FUNDS] MEMORIAL FUNDS ------------------- GOVERNMENT BOND FUND GROWTH EQUITY FUND VALUE EQUITY FUND SEMI-ANNUAL REPORT JUNE 30, 2005 Table of Contents Page Investment Adviser's Report and Performance Data .......................... 2 Financial Statements of the Memorial Funds Schedule of Investments: Government Bond Fund ................................................... 14 Growth Equity Fund ..................................................... 15 Value Equity Fund ...................................................... 17 Statements of Assets and Liabilities ...................................... 19 Statements of Operations .................................................. 20 Statements of Changes in Net Assets ....................................... 21 Financial Highlights ...................................................... 23 Notes to Financial Statements ............................................. 26 Trustees and Officers ..................................................... 32 LETTER FROM THE PRESIDENT Dear Shareholder: The semi-annual report for Memorial Funds as of June 30, 2005 is presented here. This report contains important information about Memorial Funds including the investment adviser's report covering areas like the performance1 and what influenced the Fund's performance. The investment approach and the current investment strategy are discussed for each Fund. The un-audited financial statements with footnotes and information about the Funds' Trustees and Officers is included. I encourage you to take time and review this semi-annual report. During the six months ended June 30, 2005, world and domestic concerns continue to have an impact on the bond and equity markets. The concerns include higher oil and commodity prices, higher interest rates, widening trade deficits, a volatile U.S. dollar and the continued war on terrorism. The U.S. economy continues its leadership in the world economy; however a slow down in the gross domestic product has occurred yet while enjoying expanding employment with subdued inflation. What have we seen in the first six months of 2005? We have seen many corporations announce double digit earnings percentage increases, generally higher than the analysts' forecasts while lowering their guidance on earnings for the rest of the year. Despite significantly higher commodity prices, with a barrel of oil trading above $58, and short-term interest rates increasing, causing a flattening yield curve, we continue to see jobs created yet without signaling any inflationary pressure. The Federal Reserve continues to increase the Federal Funds rate and is continuing its "measured pace" of interest rate increases to battle future inflation. We have seen some interim period market rallies only to see a sell off and rally once again. Even with all economic volatility, we have seen the markets continue to move forward through the volatility with an undaunted spirit of success. For the remainder of the year, I continue to believe that our economy is strong and will continue to be the world leader and will lead our equity markets higher. However, I see a challenge for the bond markets as interest rates continue to rise. Memorial Funds will continue its commitment to each fund's investment style by maintaining a disciplined approach regardless of market fluctuations. I expect myself, all our staff and vendors to work hard for you, our shareholders. On another note, if you read the Annual Report for the Memorial Funds dated December 31, 2004, the labels on the graph for the Government Bond Fund performance chart are backwards. The numbers in the table are correct. I apologize for the oversight. Our pledge is to provide you with a fund family that you can be proud to own as we strive to help you achieve your investment goals. Thank you for choosing Memorial Funds. Sincerely, /s/ Carl C. Peterson - -------------------- Carl C. Peterson President 1 Memorial Funds - -------------------------------------------------------------------------------- MEMORIAL FUNDS INVESTMENT ADVISER'S REPORT AND PERFORMANCE DATA JUNE 30, 2005 (Unaudited) - -------------------------------------------------------------------------------- MEMORIAL GOVERNMENT BOND FUND - ----------------------------- A Discussion of Fund Performance How did the Fund perform? For the six months ended June 30, 2005, the Fund had a total return of 0.89 percent. The Fund's benchmark, the Lehman Brothers U.S. Government Intermediate Bond Index ("Index"), had a total return of 1.62 percent for the same period. The Fund's net asset value is $10.24 as of June 30, 2005 versus $10.30 as of December 31, 2004. The investment adviser to the Fund has agreed to pay expenses for the Fund in excess of 1.00 percent of the average daily net assets of the Fund, excluding taxes, interest, brokerage commissions, other portfolio expenses and extraordinary expenses incurred by the Fund. An extraordinary legal expense was incurred during the reporting period causing the expenses for the Fund to be higher than the current expense cap. Also during this reporting period, adviser reimbursements were zero; however, the adviser waived a portion of its adviser fees. Had the adviser not waived a portion of its adviser fees, an adviser reimbursement would have been made. If the waiver and/or reimbursement had not been made, the Fund's expenses would have been higher and the Fund's total return would have been lower. The investments within the Fund have an average interest coupon rate greater than that of the Index and an average maturity that is shorter than the Index. An expectation of reduced market price volatility over time is anticipated with the investments in the fund having these portfolio characteristics. If higher interest rates occur, the higher cash flows generated within the Fund for reinvestment should create an advantage for the Fund versus the Index. For additional comparison, the Lehman Brothers U.S. Government 1-3 Year Index had a total return during the same period of 0.94 percent. What is the Fund's investment approach? The Fund's goal is to seek a high level of income consistent with maximum credit protection and moderate fluctuation in principal value. Under normal circumstances, at least 80 percent of the Fund's portfolio holdings will be fixed and variable rate U.S. Government securities, including zero coupon bonds issued or guaranteed by the U.S. Treasury and mortgage-backed securities. The Fund invests in securities with maturities (or average life in the case of mortgage-backed and similar securities) ranging from overnight to thirty years. The Fund seeks to moderate fluctuations in the price of its shares by structuring maturities of its investment portfolio in order to maintain the portfolio's duration, a measure of sensitivity to changes in interest rates, between 75 percent and 125 percent of the duration of the Lehman Brothers U.S. Government Intermediate Bond Index. During periods of rising interest rates, we may reduce the duration of the portfolio by purchasing securities that generate increased cash flow. The cash flow will be reinvested at the prevailing higher interest rates. If interest rates are falling or the demand for high quality government securities is increasing, we may extend the duration of the Fund to take advantage of available security opportunities. Security opportunities will give consideration to maintaining the Fund's cash flow characteristics and to take advantage of their capital appreciation potential. As of June 30, 2005, the Fund has invested 94.1 percent of its assets in U.S. Government and Agency securities. The fixed income investments within the Fund have an average coupon of 4.91 percent, a modified duration of 2.75 years, and an effective maturity of 3.19 years. 2 Memorial Funds - -------------------------------------------------------------------------------- MEMORIAL FUNDS INVESTMENT ADVISER'S REPORT AND PERFORMANCE DATA (continued) JUNE 30, 2005 (Unaudited) - -------------------------------------------------------------------------------- What influenced the Fund's performance? During the first six months of 2005, short to medium term interest rates increased. The two year part of the U. S. Treasury yield curve ("the yield curve") increased 54 basis points from 3.09 percent to 3.63 percent. The five year part of the yield curve increased 8 basis points from 3.62 percent to 3.7 percent. This movement caused the yield curve to flatten, with short term interest rates increasing faster than the middle and long term interest rates. This movement explains the impact to both the Fund and the Index. The Fund's duration is 2.75 years; this is approximately 83 percent of the 3.3 year duration of the Index. The Fund's shorter duration is expected to reduce volatility and preserve principle over time. This reduction of risk creates the expectation of slightly lower returns in a falling interest rate market and slightly higher returns in a rising interest rate market. During the period, these expectations were not fully realized due to the flattening of the yield curve. As the yield curve returns to a more normal position, i.e. lower short term interest rates and higher long term interest rates, the high cash flow and shorter duration of the Fund should improve returns when compared to the Index. Until this happens, the performance of the Fund should be more in line with that of the Lehman Brothers U.S. Government 1-3 Year Index or the Lehman Brothers U.S. Government 1-5 Year Index while maintaining its duration constraints. Also, a large redemption early in the second quarter affected the Fund's performance during the period. This redemption required the Fund to liquidate several security positions in order to supplement the cash on hand to fulfill the redemption request. The redemption eliminated any opportunity for reinvestment of interest income and bond maturities expected at or near the redemption period. What is the Fund's current strategy? With the prospects for intermediate maturity U.S Treasury bond yields to increase, the Fund will continue to position its investments to generate a higher cash flow compared to the Index. Over the last few years, mortgage-backed securities ("MBS") were positioned to provide high cash flows to allow for reinvestment at higher interest rates as interest rates increased. Mortgage-backed securities will continue to be used to provide cash flow; however, they are not expected to increase in proportion to overall assets. As of December 31, 2004, the Fund held 30 percent of its investments in Collateralized Mortgage Obligations ("CMO"), 7 percent in fixed rate MBS paper, and 4 percent in floating rate MBS paper. During the first part of 2005, exposure to CMO's was reduced to 15 percent. Exposure to fixed rate MBS paper and floating rate MBS paper remained consistent at 8 percent and 5 percent, respectively. In managing the Fund, cash flow continues to be a key factor; however, final stated maturities have replaced a portion of the expected principle and interest cash flows. This structure creates a further defined "laddered" portfolio that is expected to generate cash flows of 12 percent of the portfolio for each of the next five years and means that 60 percent of the portfolio is expected to turn over within the next 60 months. This is designed to lower the volatility of the Fund and improve the overall measure of how the prices of bonds in the portfolio change in various interest rate environments. Assets have been invested to provide better diversification by maturity and asset type in order to bring the Fund more in line with the asset allocation of the Index. Higher cash flows should enable the Fund to increase its dividend at a faster rate during a rising interest rate cycle. Floating rate U. S. Government Agency bond issues have been added to the portfolio to provide diversification and flexibility. 3 Memorial Funds - -------------------------------------------------------------------------------- MEMORIAL FUNDS INVESTMENT ADVISER'S REPORT AND PERFORMANCE DATA (continued) JUNE 30, 2005 (Unaudited) - -------------------------------------------------------------------------------- GOVERNMENT BOND FUND (Unaudited) - -------------------------------- FUND PROFILE: Top Ten Portfolio Holdings (% of Net Assets) ----------------- FHLMC, Series 15 L, 7.00%, 07/25/2023 3.83% FHLMC, 7.00%, 03/15/2010 3.18% U.S. Treasury Note,5.75%,08/15/2010 3.08% U.S. Treasury Note,6.00%,08/15/2009 3.06% FNMA, Pool 386008, 4.52%, 04/01/2013 3.05% U.S. Treasury Note,5.625%, 05/15/2008 2.96% U.S. Treasury Note,6.125%, 08/15/2007 2.96% U.S. Treasury Note,6.25%,02/15/2007 2.93% U.S. Treasury Note,7.00%,07/15/2006 2.91% GNMA, Series 2003-81, 6.00%, 03/20/2029 2.91% ------ 30.87% ====== Portfolio Industries (% of Net Assets) ----------------- Government Agency Bonds 43.49% Mortgage Backed Securities 29.70% U.S. Treasury Obligations 20.94% Corporate Bonds 2.73% Money Market Funds 0.42% Other Assets in Excess of Liabilities 2.72% ------- 100.00% ======= Bond Payment Class Type with Cash and Other Assets (% of Net Assets) ----------------- Non-Callable Bonds 46.60% Callable Bonds 14.00% Planned Amortization Class Bonds 12.36% Mortgage Backed Bonds/Pooled 7.71% Floating Rate Bonds 6.98% Adjustable Rate Mortgage Bonds 4.62% Structured Pass-Through Bonds 4.59% Other Assets in Excess of Liabilities 2.72% Money Market Funds 0.42% ------- 100.00% ======= 4 Memorial Funds - -------------------------------------------------------------------------------- MEMORIAL FUNDS INVESTMENT ADVISER'S REPORT AND PERFORMANCE DATA (continued) JUNE 30, 2005 (Unaudited) - -------------------------------------------------------------------------------- GOVERNMENT BOND FUND (Unaudited) - -------------------------------- EXPENSE EXAMPLE: As a shareholder of the Government Bond Fund, you incur two types of costs: direct costs, such as wire fees and low balance fees; and indirect costs, including management fees, and other Fund operating expenses. This example is intended to help you understand your indirect costs, also referred to as "ongoing costs," (in dollars) of investing in the Fund, and to compare these costs with the ongoing costs of investing in other mutual funds. This example is based on an investment of $1,000 invested at the beginning of the period and held for the entire six-month period of January 1, 2005, through June 30, 2005. Actual Expenses The first line of the table below provides information about actual account values and actual expenses. You may use the information in this line, together with the amount you invested at the beginning of the period, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the first line under the heading "Expenses Paid During Period" to estimate the expenses you paid on your account during this period. Hypothetical example for comparison purposes The second line of the table provides information about hypothetical account values and hypothetical expenses based on the Fund's actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Fund's actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare ongoing costs of investing in the Fund and other funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of other funds. Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any direct costs, such as wire fees or low balance fees. Therefore, the second line of the table is useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. In addition, if these direct costs were included, your costs would be higher. Expenses Paid During Period* Beginning Ending January 1, 2005 Account Value Account Value Through January 1, 2005 June 30, 2005 June 30, 2005 --------------------------------------------------- Actual $ 1,000.00 $ 1008.90 $ 5.10 Hypothetical (5% return before expenses) 1,000.00 1,019.88 5.13 * Expenses are equal to the Fund's annualized expense ratio of 1.02%, which is net of any expenses paid indirectly, multiplied by the average account value over the period, multiplied by 181 days/365 days (to reflect the one-half year period). The Fund's ending account value on the first line in the table is based on its actual total return of 0.89% for the six-month period of January 1, 2005, to June 30, 2005. 5 Memorial Funds - -------------------------------------------------------------------------------- MEMORIAL FUNDS INVESTMENT ADVISER'S REPORT AND PERFORMANCE DATA (continued) JUNE 30, 2005 (Unaudited) - -------------------------------------------------------------------------------- MEMORIAL GROWTH EQUITY FUND - --------------------------- A Discussion of Fund Performance How did the Fund perform? For the six months ended June 30, 2005, the Fund had a total return of negative 2.17 percent. The S&P 500 Index and the Russell 1000 Growth Index, the Fund's two benchmarks, had total returns of negative 0.81 percent and negative 1.72 percent, respectively, for the same period. The Fund's net asset value as of June 30, 2005 is $7.52 versus $7.69 at December 31, 2004. The investment adviser to the Fund has agreed to pay expenses for the Fund in excess of 1.25 percent of the average daily net assets of the Fund, excluding taxes, interest, brokerage commissions, other portfolio expenses and extraordinary expenses incurred by the Fund. During the period, an extraordinary legal expense was incurred during the reporting period causing the expenses for the Fund to be higher than the current expense cap. Also during this reporting period, adviser reimbursements and adviser fee waivers were made. If the reimbursements and waivers had not been made, the Fund's expenses would have been higher and the Fund's total return would have been lower. What is the Fund's investment approach? The Fund's goal is to obtain long-term capital appreciation. The Fund uses a "growth investing" style by investing under normal circumstances at least 80 percent of its assets in common stock of domestic companies believed to have superior growth potential and fundamental characteristics that are significantly better than the market average and which support internal earnings growth capability. Growth stocks are broadly defined as equities which have a price-to-earnings ratio and a price-to-book ratio greater than the relative market average with dividends tending to be lower than the relative market average. Also, growth stocks tend to have a beta (a measure of the stocks price volatility relative to the overall market, i.e. the S&P 500) greater than 1.0. The Fund only invests in companies that have a minimum market capitalization of $250 million at the time of purchase, and seeks to maintain a minimum average weighted market capitalization of $5 billion. Other characteristics of the Fund's investment approach are to emphasize high quality growth within the companies chosen for inclusion in the Fund's portfolio. Also, diversification of the portfolio holdings is maintained to control portfolio risk by taking a generalist approach rather than a focus on industry specialization. What influenced the Fund's performance? During the six months ended June 30, 2005, the Fund continued to be affected by world and domestic concerns including higher oil and commodity prices, higher interest rates, widening trade deficits, a weak U.S. dollar and the continued war on terrorism. In the first quarter of 2005, the equity markets continued to digest inflation fears, higher energy prices and lower corporate earnings guidance. The Energy sector of the S&P 500 Index was the leading sector on higher expectations for energy prices in 2005 due to the increase in the price of a barrel of oil to $58. The Utility and Materials sectors were the next strongest sectors in the S&P 500 Index. These two sectors were the best performing sectors of the Russell 1000 Growth Index. Lowered earnings expectations and fears of rising interest rates caused the Telecommunication, Information 6 Memorial Funds - -------------------------------------------------------------------------------- MEMORIAL FUNDS INVESTMENT ADVISER'S REPORT AND PERFORMANCE DATA (continued) JUNE 30, 2005 (Unaudited) - -------------------------------------------------------------------------------- Technology and Financial sectors of the S&P 500 to be the worst performers in the quarter. The two worst performing sectors of the Russell 1000 Growth Index were the Information Technology and Financial sectors with Ebay and American International Group down 35 percent and 20 percent, respectively. The Fund's portfolio underperformed the S&P 500 Index in the first quarter of 2005. The Fund's portfolio was negatively impacted by being underweight in Energy and Utilities. Also, an overweight position in the Information Technology sector negatively impacted performance. However, the portfolio benefited from an underweight position in the Financials sector and also from strong performances in the portfolio holdings in the Consumer Discretionary, Industrial and Materials sectors. The Fund's portfolio outperformed the Russell 1000 Growth Index in the first quarter of 2005. The Fund's portfolio outperformance was driven largely by stock selection across multiple economic sectors including Consumer Discretionary, Financials, Industrials and Materials. The portfolio benefited from an overweight position in Energy relative to the Russell 1000 Growth Index. Also, the portfolio benefited from an underweight position in the poorly performing Information Technology sector as compared to the Russell 1000 Growth Index. During the first quarter, Adobe Systems, J.C. Penney and Manor Care were added to the portfolio while Apollo Group, Doral Financial and Wal-Mart Stores were removed. In the second quarter of 2005, interest rate sensitive stocks rallied on the outlook for interest rates with the Utility, Financial and Healthcare sectors being the best performing sectors of the S&P 500 Index. For the Russell 1000 Growth Index, the Telecommunication and Energy sectors were the best performers in the index with other sectors such as the Health Care and Financials being strong performers during the period. Within the S&P 500 Index, Materials and Industrial sectors were the worst performing sectors during the quarter. The weakest sectors within the Russell 1000 Growth Index were the Materials, Utilities and Industrials. The Fund's portfolio underperformed slightly in the second quarter when compared to the S&P 500 Index. Overall, stock selection was a positive factor as the portfolio benefited from strong relative performance from stock holdings in the Consumer Discretionary, Consumer Staples, Health Care and Telecommunications. The portfolio was overweight in the Health Care stocks which benefited the portfolio relative to the S&P 500 Index. The portfolio was negatively impacted during the quarter by being underweight in the Financial and Utility sectors relative to the S&P 500 Index. The Fund's portfolio underperformed in the second quarter when compared to the Russell 1000 Growth Index. Within the Health Care sector, performance was negatively impacted by a strong rally in the biotechnology component of the index. Following strong performance in recent periods, the portfolio holdings of Adobe Systems and Rockwell Automation came under pressure during the quarter. Adobe was affected by the announced acquisition of Macromedia and Rockwell due to softness in the March quarterly results. On the last day of the quarter, the portfolio's largest Financial holding, Bank of America, announced the acquisition of MBNA. Arbitrage players caused the stock to sell off which impacted the relative performance in the quarter. What is the Fund's strategy? The Fund will continue to concentrate on high quality, large name brand corporations with broad diversification and which exhibit good "growth style" fundamentals. The Fund's adviser will continue to be disciplined in its methodologies for stock selection and will monitor the economy and the markets to identify those equities which identify themselves as good growth prospects for the portfolio. 7 Memorial Funds - -------------------------------------------------------------------------------- MEMORIAL FUNDS INVESTMENT ADVISER'S REPORT AND PERFORMANCE DATA (continued) JUNE 30, 2005 (Unaudited) - -------------------------------------------------------------------------------- GROWTH EQUITY FUND (Unaudited) - ------------------------------ FUND PROFILE: Top Ten Portfolio Holdings (% of Net Assets) ----------------- General Electric Co. 4.09% Johnson & Johnson 3.93% Bank of America Corp. 3.88% Procter & Gamble Co. 3.61% Wyeth 3.11% Microsoft Corp. 3.02% Dell, Inc. 3.01% CVS Corp. 2.97% PepsiCo, Inc. 2.95% Lockheed Martin Corp. 2.67% ------ 33.24% ====== Top Ten Portfolio Industries (% of Net Assets) ----------------- Retail 12.91% Healthcare - Products 9.12% Telecommunications 5.94% Semiconductors 5.43% Computer Software & Services 5.38% Miscellaneous Manufacturing 5.24% Pharmaceuticals 5.23% Electronics 3.90% Banks 3.88% Cosmetics & Toiletries 3.61% ------ 60.64% ====== Economic Sectors with Cash and Other Liabilities (% of Net Assets) ----------------- Information Technology 22.25% Health Care 20.35% Industrials 13.44% Consumer Staples 12.54% Consumer Discretionary 11.84% Financials 8.31% Energy 5.00% Cash 3.37% Telecommunication Services 2.19% Materials 1.62% Utilities 0.00% Other Liabilities (0.90)% ------- 100.00% ======= 8 Memorial Funds - -------------------------------------------------------------------------------- MEMORIAL FUNDS INVESTMENT ADVISER'S REPORT AND PERFORMANCE DATA (continued) JUNE 30, 2005 (Unaudited) - -------------------------------------------------------------------------------- GROWTH EQUITY FUND (Unaudited) EXPENSE EXAMPLE: As a shareholder of the Growth Equity Fund, you incur two types of costs: direct costs, such as wire fees and low balance fees; and indirect costs, including management fees, and other Fund operating expenses. This example is intended to help you understand your indirect costs, also referred to as "ongoing costs," (in dollars) of investing in the Fund, and to compare these costs with the ongoing costs of investing in other mutual funds. This example is based on an investment of $1,000 invested at the beginning of the period and held for the entire six-month period of January 1, 2005, through June 30, 2005. Actual Expenses The first line of the table below provides information about actual account values and actual expenses. You may use the information in this line, together with the amount you invested at the beginning of the period, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the first line under the heading "Expenses Paid During Period" to estimate the expenses you paid on your account during this period. Hypothetical example for comparison purposes The second line of the table provides information about hypothetical account values and hypothetical expenses based on the Fund's actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Fund's actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare ongoing costs of investing in the Fund and other funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of other funds. Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any direct costs, such as wire fees or low balance fees. Therefore, the second line of the table is useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. In addition, if these direct costs were included, your costs would be higher. Expenses Paid During Period* Beginning Ending January 1, 2005 Account Value Account Value Through January 1, 2005 June 30, 2005 June 30, 2005 --------------------------------------------------- Actual $ 1,000.00 $ 978.30 $ 6.25 Hypothetical (5% return before expenses) 1,000.00 1,018.62 6.38 * Expenses are equal to the Fund's annualized expense ratio of 1.28%, which is net of any expenses paid indirectly, multiplied by the average account value over the period, multiplied by 181 days/365 days (to reflect the one-half year period). The Fund's ending account value on the first line in the table is based on its actual total return of (2.17)% for the six-month period of January 1, 2005, to June 30, 2005. 9 Memorial Funds - -------------------------------------------------------------------------------- MEMORIAL FUNDS INVESTMENT ADVISER'S REPORT AND PERFORMANCE DATA (continued) JUNE 30, 2005 (Unaudited) - -------------------------------------------------------------------------------- MEMORIAL VALUE EQUITY FUND - -------------------------- A Discussion of Fund Performance How did the Fund perform? For the six months ended June 30, 2005, the Fund had a total return of negative 2.77 percent. The S&P 500/Barra Value Index, the S&P 500 Index and the Russell 1000 Value Index had total returns of 0.09 percent, negative 0.81 percent and 1.76 percent, respectively for the same period. The Fund's net asset value per share as of June 30, 2005 is $13.09 versus $13.51 at December 31, 2004. The investment adviser to the Fund has agreed to pay expenses for the Fund in excess of 1.25 percent of the average daily net assets of the Fund, excluding taxes, interest, brokerage commissions, other portfolio expenses and extraordinary expenses incurred by the Fund. During the period, an extraordinary legal expense was incurred during the reporting period causing the expenses for the Fund to be higher than the current expense cap. Also during this reporting period, adviser reimbursements and adviser fee waivers were made. If the reimbursements and waivers had not been made, the Fund's expenses would have been higher and the Fund's total return would have been lower. What is the Fund's investment approach? The Fund's investment goal is to obtain long-term capital appreciation. The Fund uses a "value investing" style by investing under normal circumstances at least 80 percent of its assets in common stock of domestic companies believed to be under-priced relative to comparable securities determined by price-to-earnings ratios, cash flows or other measures. Value stocks are broadly defined as equities which have a price-to-earnings ratio and a price-to-book ratio less than the relative market average with dividends tending to be higher than the relative market average. Also, value stocks tend to have a beta (a measure of the stocks price volatility relative to the overall market, i.e. the S&P 500) less than 1.0. The Fund's adviser relies on a reversion-to-the-mean strategy on stock selection in order to achieve its results, rather than trying to time market fluctuations. The adviser limits the pool of stocks to consider for purchase to only those equities in the S&P 500 Index. In selecting stocks, the Fund's adviser establishes valuation parameters by using relative ratios or target prices to evaluate companies on several levels. Additionally, the adviser will have the Fund hold between 40 and 60 equities and diversify its holdings across numerous industries, generally limiting issues in any one industry to five securities or less. The Fund seeks to maintain a minimum average weighted market capitalization of $5 billion. What influenced the Fund's performance? In the first quarter of 2005, impacting the equity markets were the continuing concerns over rising interest rates, rising oil and commodity prices, widening trade deficits and lower earnings forecasts for the year by corporations. The three most significant items affecting stock prices during the quarter were first, in the months of February and March, the Federal Reserve continued its attack against inflation by raising the Federal Funds rate 50 basis points (0.50%); second, the price of oil rose to $58 a barrel; and third, a high single digit earnings growth rate forecast compared to the double digit numbers achieved by corporations last year. 10 Memorial Funds - -------------------------------------------------------------------------------- MEMORIAL FUNDS INVESTMENT ADVISER'S REPORT AND PERFORMANCE DATA (continued) JUNE 30, 2005 (Unaudited) - -------------------------------------------------------------------------------- The Fund outperformed the S&P 500 Index during the quarter. During the quarter, the best performing sectors for S&P 500 Index were Energy, Utilities and Materials while the worst performing sectors were Telecommunications, Information Technology and Financials. The Fund was positively impacted versus the Index by being underweight in the three worst performing sectors mentioned above and being over- weight in the Materials sector; however, performance was held back due to a zero exposure to the Energy sector and an underweight position in the Utility sector. Also, contributing to the portfolio's performance was the negative news and concerns with the domestic auto industry and its suppliers such as Delphi, which was sold during the period. Ford Motor Company and General Motors Corporation stock values are down 11.8 percent and 21.2 percent, respectively. Other holdings declining significantly during the period were Federal National Mortgage Corporation, American International Group and Fifth Third Bancorp. Positive contributors to the portfolio's performance during the period were HCA, KB Home and Dominion Resources. Under the reversion-to-the-mean investment strategy using "value investing" measures, the Fund experienced several industry groups achieving sell targets with new industry groups appearing as the next reversion candidates. During the quarter the Fund sold holdings in the Retail industry, the Semi-conductor industry and Banking industry. Also, the Fund added to its overall holdings by averaging into multiple holdings and adding new equities in the Consumer Discretionary sector, the Financial sector and the Telecom-Services sector. In the second quarter of 2005, the Fund underperformed the S&P 500 Index. More specifically, the underperformance has been a result of increasing values within the Energy & Utility sectors. These sectors have been the best performing sectors due to increasing oil and gas prices and stable intermediate and long term interest rates. The Fund does not have any investment in the Energy or Utility sectors, as our model classifies these stocks as growth in the current environment. Also, the fund continued to reduce its exposure to the Automotive industry eliminating General Motors Corp. from the portfolio and decreased its holdings of Ford. Other equity positions were reduced as well due to economic and market conditions affecting their respective areas. These reductions in holdings included Fannie Mae, Merck and Pactiv Corp. Other reductions in the portfolio were related to the reversion-to-the-mean process such as disposal of KB Home, Amgen and Intel Corp. New securities positions added during the quarter included companies such as Avon Products, Anheuser-Busch Co, International Business Machines, Lexmark International, Ebay, Harley-Davidson, 3M and United Parcel Service. What is the Fund's strategy? The Fund will continue to concentrate on equities contained in the S&P 500 Index which generally consist of large name brand corporations with good fundamentals and broad product diversification. The Fund's adviser will continue to be disciplined in the use of its reversion-to-the-mean strategy by applying its "value investing" approach valuation model; thereby, allowing the market's volatility to identify those securities that become under-valued and are poised to be the next performers in the market. 11 Memorial Funds - -------------------------------------------------------------------------------- MEMORIAL FUNDS INVESTMENT ADVISER'S REPORT AND PERFORMANCE DATA (continued) JUNE 30, 2005 (Unaudited) - -------------------------------------------------------------------------------- VALUE EQUITY FUND (Unaudited) - ----------------------------- FUND PROFILE: Top Ten Portfolio Holdings (% of Net Assets) ----------------- American International Group, Inc. 2.97% Coca-Cola Enterprises, Inc. 2.97% Wal-Mart Stores, Inc. 2.96% Clear Channel Communications, Inc. 2.92% Albertson's, Inc. 2.89% Colgate-Palmolive Co. 2.86% Applied Materials, Inc. 2.80% HCA, Inc. 2.74% Tribune Co. 2.74% Alcoa, Inc. 2.72% ------ 28.57% ====== Top Ten Portfolio Industries (% of Net Assets) ----------------- Media 8.32% Pharmaceuticals 7.39% Beverages 7.23% Food 7.01% Banks 5.93% Insurance 5.55% Cosmetics/Personal Care 5.49% Diversified Financial Services 4.45% Computers 4.15% Miscellaneous Manufacturing 3.62% ------ 59.14% ====== Economic Sectors with Cash and Other Assets (% of Net Assets) ----------------- Consumer Staples 22.70% Consumer Discretionary 18.11% Financials 15.29% Health Care 14.74% Industrials 10.59% Information Technology 9.09% Materials 5.76% Telecommunication Services 2.51% Cash 1.00% Other Assets 0.21% Energy 0.00% Utilities 0.00% ------- 100.00% ======= 12 Memorial Funds - -------------------------------------------------------------------------------- MEMORIAL FUNDS INVESTMENT ADVISER'S REPORT AND PERFORMANCE DATA (continued) JUNE 30, 2005 (Unaudited) - -------------------------------------------------------------------------------- VALUE EQUITY FUND (Unaudited) - ----------------------------- EXPENSE EXAMPLE: As a shareholder of the Value Equity Fund, you incur two types of costs: direct costs, such as wire fees and low balance fees; and indirect costs, including management fees, and other Fund operating expenses. This example is intended to help you understand your indirect costs, also referred to as "ongoing costs," (in dollars) of investing in the Fund, and to compare these costs with the ongoing costs of investing in other mutual funds. This example is based on an investment of $1,000 invested at the beginning of the period and held for the entire six-month period of January 1, 2005, through June 30, 2005. Actual Expenses The first line of the table below provides information about actual account values and actual expenses. You may use the information in this line, together with the amount you invested at the beginning of the period, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the first line under the heading "Expenses Paid During Period" to estimate the expenses you paid on your account during this period. Hypothetical example for comparison purposes The second line of the table provides information about hypothetical account values and hypothetical expenses based on the Fund's actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Fund's actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare ongoing costs of investing in the Fund and other funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of other funds. Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any direct costs, such as wire fees or low balance fees. Therefore, the second line of the table is useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. In addition, if these direct costs were included, your costs would be higher. Expenses Paid During Period* Beginning Ending January 1, 2005 Account Value Account Value Through January 1, 2005 June 30, 2005 June 30, 2005 ------------------------------------------------------- Actual $ 1,000.00 $ 972.30 $ 6.24 Hypothetical (5% return before expenses) 1,000.00 1,018.62 6.38 * Expenses are equal to the Fund's annualized expense ratio of 1.28%, which is net of any expenses paid indirectly, multiplied by the average account value over the period, multiplied by 181 days/365 days (to reflect the one-half year period). The Fund's ending account value on the first line in the table is based on its actual total return of (2.77)% for the six-month period of January 1, 2005, to June 30, 2005. 13 Memorial Funds - -------------------------------------------------------------------------------- GOVERNMENT BOND FUND SCHEDULE OF INVESTMENTS JUNE 30, 2005 (Unaudited) - -------------------------------------------------------------------------------- Principal Amount Value - -------------------------------------------------------------------------------- CORPORATE BONDS - 2.73% Diversified Financial Services - 2.73% BNP PARIBAS US MTN LLC 1,000,000 4.00%, 01/19/2017 $ 970,000 ----------- TOTAL CORPORATE BONDS (Cost $995,000) 970,000 ----------- U.S. GOVERNMENT & AGENCY OBLIGATIONS - 94.14% FFCB - 8.34% 1,000,000 3.65%, 12/17/2008 991,073 1,000,000 3.00%, 12/15/2006 988,306 1,000,000 3.50%, 04/15/2009 984,554 ----------- 2,963,933 ----------- FHLB - 15.61% 500,000 4.00%, 08/30/2007 497,701 1,000,000 2.98%, 02/22/2007 996,918 750,000 3.375%, 12/28/2007 741,439 500,000 3.26%, 05/04/2007 499,594 1,000,000 4.00%, 11/13/2009 998,829 1,000,000 4.875%, 11/15/2006 1,013,126 700,000 6.00%, 02/12/2016 797,802 ----------- 5,545,409 ----------- FHLMC - 17.82% 1,000,000 3.50%, 09/15/2007 993,859 1,000,000 4.75%, 12/08/2010 998,402 1,000,000 7.00%, 03/15/2010 1,127,866 500,000 7.00%, 07/15/2005 500,664 500,000 4.375%, 07/30/2009 499,541 856,181 Series H007, 2.491%, 02/25/2008 848,734 1,292,793 Series 15 L, 7.00%, 07/25/2023 1,359,581 ----------- 6,328,647 ----------- FNMA - 21.02% 1,000,000 3.75%, 09/15/2008 991,247 901,051 Series 2005-3, 4.40%, 12/25/2012 906,401 250,000 4.85%, 05/21/2013 250,078 620,283 Series 1994-17, 6.00%, 02/25/2009 634,484 1,000,000 6.00%, 12/15/2005 1,010,762 877,423 Pool 545759, 6.50%, 07/01/2032 909,574 500,000 7.25%, 01/15/2010 566,971 727,691 Pool 725482, 4.487%, 04/01/2034 728,309 373,889 Pool 754289, 6.00%, 11/01/2033 383,463 1,100,000 Pool 386008, 4.52%, 04/01/2013 1,083,525 ----------- 7,464,814 ----------- GNMA - 10.40% 354,451 Pool 476998, 6.50%, 07/25/2029 370,779 918,429 Pool 81113, 4.50%, 10/20/2034 915,509 681,460 Series 2003-98, 4.00%, 02/20/2029 672,319 693,494 Series 2003-76, 4.25%, 02/20/2032 688,338 1,000,000 Series 2003-81, 6.00%, 03/20/2029 1,046,397 ----------- 3,693,342 ----------- U.S. Treasury Note/Bond - 20.95% 500,000 5.50%, 02/15/2008 523,144 1,000,000 5.625%, 05/15/2008 1,052,734 1,000,000 5.75%, 08/15/2010 1,092,930 1,000,000 6.00%, 08/15/2009 1,086,523 1,000,000 6.125%, 08/15/2007 1,050,234 1,000,000 6.25%, 02/15/2007 1,041,719 500,000 6.50%, 02/15/2010 557,989 1,000,000 7.00%, 07/15/2006 1,034,648 ----------- 7,439,921 ----------- TOTAL U.S. GOVERNMENT & AGENCY OBLIGATIONS (Cost $33,603,145) $33,436,066 =========== Shares Value ------ ----- SHORT TERM INVESTMENTS- 0.42% Money Market Funds - 0.42% 149,486 Merrimac Treasury Plus Series Fund $ 149,486 ----------- TOTAL SHORT TERM INVESTMENTS (Cost $149,486) $ 149,486 ----------- Total Investments (Cost $34,747,631) - 97.29% $34,555,552 Other Assets in Excess of Liabilities, Net 2.71% 966,379 ----------- TOTAL NET ASSETS - 100.00% $35,521,931 =========== The following information for the Funds is presented on an income tax basis as of June 30, 2005: Gross Unrealized Gross Unrealized Net Unrealized Cost of Investments Appreciation Depreciation Depreciation --------------------------------------------------------------------------------------- Memorial Government Bond Fund $34,758,604 $62,734 ($265,786) ($203,052) The difference between cost amounts for financial statement and federal income tax purposes is due primarily to timing differences in recognizing certain gains and losses on security transactions. Percentages are stated as a percent of net assets. The accompanying notes are an integral part of the financial statements 14 Memorial Funds GROWTH EQUITY FUND SCHEDULE OF INVESTMENTS JUNE 30, 2005 (Unaudited) - -------------------------------------------------------------------------------- Shares Value - -------------------------------------------------------------------------------- COMMON STOCKS - 97.53% Advertising - 1.57% 3,350 Getty Images, Inc. (a) $ 248,771 ----------- Aerospace/Defense - 2.67% 6,550 Lockheed Martin Corp. 424,898 ----------- Banks - 3.88% 13,525 Bank of America Corp. 616,875 ----------- Biotechnology - 2.12% 5,600 Genzyme Corp. (a) 336,504 ----------- Chemicals - 1.62% 6,000 E.I. Du Pont De Nemours & Co. 258,060 ----------- Coal - 1.23% 5,200 Massey Energy Co. 196,144 ----------- Computer Software & Services - 5.38% 4,090 Cognos, Inc. (a) 139,633 19,325 Microsoft Corp. 480,033 6,700 NCR Corp. (a) 235,304 ----------- 854,970 ----------- Computers - 3.01% 12,100 Dell, Inc. (a) 478,071 ----------- Cosmetics & Toiletries - 3.61% 10,875 Procter & Gamble Co. 573,656 ----------- Diversified Financial Services - 3.44% 4,100 Countrywide Financial Corp. 158,301 5,050 Franklin Resources, Inc. 388,749 ----------- 547,050 ----------- Electrical Components & Equipment - 1.17% 2,975 Emerson Electric Co. 186,324 ----------- Electronics - 3.90% 5,250 Fisher Scientific International, Inc. (a) 340,725 9,100 Jabil Circuit, Inc. (a) 279,643 ----------- 620,368 ----------- Financial Data Processing Services - 0.98% 4,800 Paychex, Inc. 156,192 ----------- Food - 1.21% 1,625 Whole Foods Market, Inc. 192,238 ----------- Food & Beverages - 2.95% 8,700 PepsiCo, Inc. 469,191 ----------- Healthcare - Products - 9.12% 4,800 C R Bard, Inc. 319,248 9,610 Johnson & Johnson 624,650 5,950 St. Jude Medical, Inc. (a) 259,479 6,600 Varian Medical Systems, Inc. (a) 246,378 ----------- 1,449,755 ----------- Healthcare - Services - 1.74% 6,975 Manor Care, Inc. 277,117 ----------- Insurance - 0.99% 2,100 The Hartford Financial Services Group, Inc. 157,038 ----------- Lodging - 1.81% 4,225 Marriott International, Inc. 288,230 ----------- Machinery - Diversified - 1.56% 5,100 Rockwell Automation 248,421 ----------- Media - 1.88% 6,750 Mcgraw-Hill Companies, Inc. 298,688 ----------- Miscellaneous Manufacturing - 5.24% 3,475 Danaher Corp. 181,881 18,770 General Electric Co. 650,381 ----------- 832,262 ----------- The accompanying notes are an integral part of the financial statements 15 Memorial Funds - -------------------------------------------------------------------------------- GROWTH EQUITY FUND SCHEDULE OF INVESTMENTS JUNE 30, 2005 (Unaudited) - -------------------------------------------------------------------------------- Shares Value - -------------------------------------------------------------------------------- Oil & Gas - 2.95% 5,250 Exxon Mobil Corp. $ 301,718 6,000 Patterson-Uti Energy, Inc. 166,980 ----------- 468,698 ----------- Oil & Gas Services - 2.05% 4,300 Schlumberger Ltd. 326,542 ----------- Pharmaceuticals - 5.23% 6,875 Abbott Laboratories 336,944 11,100 Wyeth 493,950 ----------- 830,894 ----------- Retail - 12.91% 5,262 Cheesecake Factory, Inc. (a) 182,749 6,375 Costco Wholesale Corp. 285,727 16,250 CVS Corp. 472,388 3,000 JC Penney Company, Inc. 157,740 3,100 Petsmart, Inc. 94,085 11,250 Staples, Inc. 239,850 3,225 Starbucks Corp. (a) 166,604 4,700 Target Corp. 255,727 3,500 Urban Outfitters, Inc. (a) 198,415 ----------- 2,053,285 ----------- Semiconductors - 5.43% 15,725 Intel Corp. 409,793 6,425 Microchip Technology, Inc. 190,308 9,350 Texas Instruments, Inc. 262,455 ----------- 862,556 ----------- Software - 1.94% 10,800 Adobe Systems, Inc. 309,096 ----------- Telecommunications - 5.94% 12,975 Cisco Systems, Inc. (a) 247,952 8,800 Motorola, Inc. 160,688 5,725 Qualcomm, Inc. 188,982 13,850 Sprint Corp. 347,497 ----------- 945,119 ----------- TOTAL COMMON STOCKS (Cost $14,290,482) $15,507,013 ----------- SHORT TERM INVESTMENTS - 3.37% Money Market Funds - 3.37% 535,630 Merrimac US Government Series Fund $ 535,630 ----------- TOTAL SHORT TERM INVESTMENTS (Cost $535,630) $ 535,630 ----------- Total Investments (Cost $14,826,112) - 100.90% $16,042,643 ----------- Liabilities in Excess of Other Assets, Net (0.90)% (142,623) ----------- TOTAL NET ASSETS - 100.00% $15,900,020 =========== The following information for the Funds is presented on an income tax basis as of June 30, 2005: Gross Unrealized Gross Unrealized Net Unrealized Cost of Investments Appreciation Depreciation Appreciation ------------------------------------------------------------------------------ Memorial Growth Equity Fund $14,959,154 $1,450,468 ($366,979) $1,083,489 The difference between cost amounts for financial statement and federal income tax purposes is due primarily to timing differences in recognizing certain gains and losses on security transactions. (a) Non-income producing security The accompanying notes are an integral part of the financial statements 16 Memorial Funds - -------------------------------------------------------------------------------- VALUE EQUITY FUND SCHEDULE OF INVESTMENTS JUNE 30, 2005 (Unaudited) - -------------------------------------------------------------------------------- Shares Value - -------------------------------------------------------------------------------- COMMON STOCKS - 98.79% Airlines - 1.69% 9,725 Southwest Airlines Co. $ 135,469 ---------- Apparel - 2.06% 3,950 Reebok International Ltd. 165,229 ---------- Auto Manufacturers - 1.71% 13,339 Ford Motor Co. 136,591 ---------- Banks - 5.93% 3,356 Bank of America Corp. 153,067 5,186 Bank of New York Company, Inc. 149,253 4,179 Fifth Third Bancorp 172,217 ---------- 474,537 ---------- Beverages - 7.23% 4,257 Anheuser-Busch Companies, Inc. 194,758 10,801 Coca-Cola Enterprises, Inc. 237,730 3,498 Coca-Cola Co. 146,041 ---------- 578,529 ---------- Chemicals - 1.27% 1,613 PPG Industries, Inc. 101,232 ---------- Computers - 4.15% 2,261 International Business Machines Corp. (IBM) 167,766 2,531 Lexmark International, Inc. (a) 164,085 ---------- 331,851 ---------- Cosmetics/Personal Care - 5.49% 5,569 Avon Products, Inc. 210,787 4,588 Colgate-Palmolive Co. 228,987 ---------- 439,774 ---------- Diversified Financial Services - 4.45% 3,045 Fannie Mae 177,828 5,044 JPMorgan Chase & Co. 178,154 ---------- 355,982 ---------- Food - 7.01% 11,205 Albertson's, Inc. 231,719 3,178 General Mills, Inc. 148,699 9,137 Sara Lee Corp. 181,004 ---------- 561,422 ---------- Healthcare - Products - 2.04% 3,149 Medtronic, Inc. 163,087 ---------- Healthcare - Services - 2.74% 3,870 HCA, Inc. 219,313 ---------- Household Products/Wares - 2.24% 3,378 Avery Dennison Corp. 178,899 ---------- Housewares - 2.56% 8,597 Newell Rubbermaid, Inc. 204,952 ---------- Insurance - 5.55% 4,094 American International Group, Inc. 237,861 1,927 Cigna Corp. 206,247 ---------- 444,108 ---------- Internet - 1.65% 4,005 EBay, Inc. (a) 132,205 ---------- Leisure Time - 1.81% 2,918 Harley Davidson, Inc. 144,733 ---------- Media - 8.32% 7,553 Clear Channel Communications, Inc. 233,614 6,230 Tribune Co. 219,172 6,661 Viacom, Inc. 213,285 ---------- 666,071 ---------- Mining - 2.72% 8,340 Alcoa, Inc. 217,924 ---------- The accompanying notes are an integral part of the financial statements 17 Memorial Funds - -------------------------------------------------------------------------------- VALUE EQUITY FUND SCHEDULE OF INVESTMENTS JUNE 30, 2005 (Unaudited) - -------------------------------------------------------------------------------- Shares Value - -------------------------------------------------------------------------------- Miscellaneous Manufacturing - 3.62% 2,024 3M Co. $ 146,335 4,149 General Electric Co. 143,763 ---------- 290,098 ---------- Packaging & Containers - 1.77% 5,352 Bemis Company, Inc. 142,042 ---------- Pharmaceuticals - 7.39% 7,536 Bristol Myers Squibb Co. 188,249 6,688 Merck & Company, Inc. 205,991 6,672 Watson Pharmaceuticals, Inc. (a) 197,224 ---------- 591,464 ---------- Retail - 2.96% 4,919 Wal-Mart Stores, Inc. 237,096 ---------- Savings & Loans - 1.94% 3,815 Washington Mutual, Inc. 155,232 ---------- Semiconductors - 2.80% 13,873 Applied Materials, Inc. 224,465 ---------- Software - 2.14% 3,800 Intuit, Inc. (a) 171,418 ---------- Telecommunications - 2.51% 7,555 Bellsouth Corp. 200,736 ---------- Transportation - 3.04% 3,700 CSX Corp. 157,842 1,235 United Parcel Service, Inc. 85,413 ---------- 243,255 ---------- TOTAL COMMON STOCKS (Cost $7,809,491) $7,907,714 ---------- SHORT TERM INVESTMENTS - 1.00% Money Market Funds - 1.00% 80,318 Merrimac US Government Series Fund $ 80,318 ---------- TOTAL SHORT TERM INVESTMENTS (Cost $80,318) $ 80,318 ---------- Total Investments (Cost $7,889,809) - 99.79% $7,988,032 ---------- Other Assets in Excess of Liabilities, Net 0.21% 16,935 ---------- TOTAL NET ASSETS - 100.00% $8,004,967 ========== The following information for the Funds is presented on an income tax basis as of June 30, 2005: Gross Unrealized Gross Unrealized Net Unrealized Cost of Investments Appreciation Depreciation Appreciation --------------------------------------------------------------------------------- Memorial Value Equity Fund $7,924,984 $381,065 ($318,017) $63,048 The difference between cost amounts for financial statement and federal income tax purposes is due primarily to timing differences in recognizing certain gains and losses on security transactions. (a) Non-income producing security The accompanying notes are an integral part of the financial statements 18 Memorial Funds - ----------------------------------------------------------------------------------------------------------------------- STATEMENTS OF ASSETS AND LIABILITIES JUNE 30, 2005 (Unaudited) - ----------------------------------------------------------------------------------------------------------------------- Government Growth Value Bond Fund Equity Fund Equity Fund ------------ ------------ ------------ ASSETS Investments in securities at market value (cost $34,747,631, $14,826,112 and $7,889,809, respectively) $ 34,555,552 $ 16,042,643 $ 7,988,032 Cash 639,557 -- -- Collateral for securities loaned (Note 6) 2,222,500 2,775,595 246,510 Receivables: Dividends and interest 344,826 7,781 12,741 Due from Adviser -- 1,998 201 Fund shares sold -- 15,764 -- Prepaid expenses 19,299 18,780 19,096 ------------ ------------ ------------ Total assets 37,781,734 18,862,561 8,266,580 ------------ ------------ ------------ LIABILITIES Payables for: Administration fees (accounting, distribution & transfer agent) 8,643 3,901 1,860 Collateral for securities loaned (Note 6) 2,222,500 2,775,595 246,510 Distribution payable 4,054 -- 2,064 Due to Adviser 1,064 3,958 -- Fund shares purchased 28 69 67 Investment securities purchased -- 158,240 -- Accrued expenses and other liabilities 23,514 20,778 11,112 ------------ ------------ ------------ Total liabilities 2,259,803 2,962,541 261,613 ------------ ------------ ------------ NET ASSETS $ 35,521,931 $ 15,900,020 $ 8,004,967 ============ ============ ============ NET ASSETS CONSIST OF: Additional paid-in capital $ 36,403,462 $ 19,920,406 $ 8,348,978 Accumulated undistributed net investment income/(loss) 2,511 (2,431) -- Accumulated net realized gain/(loss) on investments (691,963) (5,234,486) (442,234) Net unrealized appreciation/(depreciation) on investments (192,079) 1,216,531 98,223 ------------ ------------ ------------ Total Net Assets $ 35,521,931 $ 15,900,020 $ 8,004,967 ============ ============ ============ Shares of Beneficial Interest Issued and Outstanding (Unlimited number of shares authorized with no par value) 3,468,934 2,115,659 611,569 ------------ ------------ ------------ Net Asset Value, offering and redemption price per share ($35,521,931 / 3,468,934 shares, $15,900,020 / 2,115,659 shares, and $8,004,967 / 611,569 shares, respectively) $ 10.24 $ 7.52 $ 13.09 ============ ============ ============ Market value of securities on loan (Note 6) $ 2,178,190 $ 2,692,483 $ 231,383 ------------ ------------ ------------ The accompanying notes are an integral part of the financial statements 19 Memorial Funds - ---------------------------------------------------------------------------------------------------------------------- STATEMENTS OF OPERATIONS FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2005 (Unaudited) - ---------------------------------------------------------------------------------------------------------------------- Government Growth Value Bond Fund Equity Fund Equity Fund ------------ ------------ ------------ INVESTMENT INCOME Interest $ 782,946 $ 3,642 $ 1,739 Securities lending income 2,045 873 2 Dividends -- 98,108 74,530 ------------ ------------ ------------ Total investment income 784,991 102,623 76,271 ------------ ------------ ------------ EXPENSES Investment Advisory fees (Note 3) 68,907 38,626 19,185 12b-1 distribution fees 49,219 19,313 9,593 Administration fees (accounting & transfer agent) (Note 3) 53,441 21,087 10,472 Legal fees 29,777 11,788 5,853 Audit fees 9,978 3,943 1,958 Custody fees 3,979 5,933 3,472 Trustee fees 6,758 2,683 1,332 Registration & filing fees 8,039 10,185 9,088 Report printing & mailing fees 2,183 863 428 Insurance fees 4,550 2,203 874 Officers' compensation 3,163 1,250 621 Distribution fees (Note 3) 1,529 635 315 Miscellaneous 10,502 6,953 5,602 ------------ ------------ ------------ Total expenses before fee waivers & reimbursements 252,025 125,462 68,793 Waivers & reimbursements by Adviser (Note 4) (51,098) (26,958) (19,850) ------------ ------------ ------------ Total expenses 200,927 98,504 48,943 ------------ ------------ ------------ Net Investment Income 584,064 4,119 27,328 ------------ ------------ ------------ REALIZED AND UNREALIZED GAIN/(LOSS) ON INVESTMENTS: Net realized gain/(loss) on investments (201,033) 29,003 508,100 Change in unrealized appreciation/(depreciation) on investments (125,572) (390,098) (758,568) ------------ ------------ ------------ Net realized and unrealized gain/(loss) on investments (326,605) (361,095) (250,468) ------------ ------------ ------------ NET INCREASE/(DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS $ 257,459 $ (356,976) $ (223,140) ============ ============ ============ The accompanying notes are an integral part of the financial statements 20 Memorial Funds - ---------------------------------------------------------------------------------------------------------------------------------- STATEMENTS OF CHANGES IN NET ASSETS FOR THE SIX-MONTH PERIOD ENDED JUNE 30, 2005 (Unaudited) - ---------------------------------------------------------------------------------------------------------------------------------- Government Growth Value Bond Fund Equity Fund Equity Fund ------------ ------------ ------------ OPERATIONS Net investment income $ 584,064 $ 4,119 $ 27,328 Net realized gain/(loss) on investments (201,033) 29,003 508,100 Change in unrealized appreciation/(depreciation) on investments (125,572) (390,098) (758,568) ------------ ------------ ------------ Net increase/(decrease) in net assets resulting from operations 257,459 (356,976) (223,140) ------------ ------------ ------------ DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS FROM Net investment income (583,413) (6,550) (27,328) Net realized capital gain -- -- -- ------------ ------------ ------------ Total dividends and distributions to shareholders (583,413) (6,550) (27,328) ------------ ------------ ------------ CAPITAL SHARE TRANSACTIONS Sale of capital shares - Institutional shares 663,551 1,825,980 822,851 Reinvestment of distributions - Institutional shares 504,690 6,006 23,680 Redemption of capital shares - Institutional shares (9,009,298) (1,409,270) (354,233) ------------ ------------ ------------ Net increase/(decrease) from capital share transactions (7,841,057) 422,716 492,298 ------------ ------------ ------------ TOTAL INCREASE/(DECREASE) IN NET ASSETS (8,167,011) 59,190 241,830 ------------ ------------ ------------ NET ASSETS Beginning of period 43,688,942 15,840,830 7,763,137 ------------ ------------ ------------ End of period (including accumulated undistributed net investment income of $651, $0, and $0, respectively) $ 35,521,931 $ 15,900,020 $ 8,004,967 ============ ============ ============ SHARE TRANSACTIONS Shares Shares Shares ------------ ------------ ------------ Sale of shares - Institutional shares 64,844 243,205 62,102 Reinvestment of distributions - Institutional shares 49,354 806 1,799 Redemption of shares - Institutional shares (885,124) (187,637) (26,771) ------------ ------------ ------------ Net increase (decrease) in shares (770,926) 56,374 37,130 ============ ============ ============ The accompanying notes are an integral part of the financial statements 21 Memorial Funds - ---------------------------------------------------------------------------------------------------------------------------------- STATEMENTS OF CHANGES IN NET ASSETS FOR THE FISCAL YEARD ENDED DECEMBER 31, 2004 - ---------------------------------------------------------------------------------------------------------------------------------- Government Growth Value Bond Fund Equity Fund Equity Fund ------------ ------------ ------------ OPERATIONS Net investment income $ 977,378 $ 28,665 $ 55,492 Net realized gain/(loss) on investments (84,203) (372,884) 670,727 Change in unrealized appreciation/(depreciation) on investments (132,648) 949,737 194,109 ------------ ------------ ------------ Net increase in net assets resulting from operations 760,527 605,518 920,328 ------------ ------------ ------------ DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS FROM Net investment income (975,518) (28,665) (55,492) Net realized capital gain -- -- -- ------------ ------------ ------------ Total dividends and distributions to shareholders (975,518) (28,665) (55,492) ------------ ------------ ------------ CAPITAL SHARE TRANSACTIONS Sale of capital shares - Institutional shares 24,800,253 5,119,980 3,007,507 Reinvestment of distributions - Institutional shares 697,386 26,383 48,099 Redemption of capital shares - Institutional shares (1,764,094) (3,022,732) (142,317) ------------ ------------ ------------ Net increase from capital share transactions 23,733,545 2,123,631 2,913,289 ------------ ------------ ------------ TOTAL INCREASE IN NET ASSETS 23,518,554 2,700,484 3,778,125 ------------ ------------ ------------ NET ASSETS Beginning of period 20,170,388 13,140,346 3,985,012 ------------ ------------ ------------ End of period (including accumulated undistributed net investment income of $1,860, $0, and $0, respectively) $ 43,688,942 $ 15,840,830 $ 7,763,137 ============ ============ ============ SHARE TRANSACTIONS Shares Shares Shares ------------ ------------ ------------ Sale of shares - Institutional shares 2,403,648 707,362 245,375 Reinvestment of distributions - Institutional shares 67,432 3,431 3,830 Redemption of shares - Institutional shares (171,532) (428,085) (11,470) ------------ ------------ ------------ Net increase (decrease) in shares 2,299,548 282,708 237,735 ============ ============ ============ The accompanying notes are an integral part of the financial statements 22 Memorial Funds - ---------------------------------------------------------------------------------------------------------------------------------- FINANCIAL HIGHLIGHTS - ---------------------------------------------------------------------------------------------------------------------------------- For a share outstanding throughout each period: Government Bond Fund Institutional Shares ------------------------------------------------------------------------------------------------- For the Six-Month For the Year For the Year For the Year For the Year For the Year Period Ended Ended Ended Ended Ended Ended June 30, 2005 December 31, December 31, December 31, December 31, December 31, (Unaudited) 2004 2003 2002 2001 2000 ------------ ------------ ------------ ------------ ------------ ------------ Net Asset Value, Beginning of Period $ 10.30 $ 10.40 $ 10.64 $ 10.27 $ 10.09 $ 9.50 ------------ ------------ ------------ ------------ ------------ ------------ INCOME FROM INVESTMENT OPERATIONS Net investment income 0.15 0.28 0.33 0.43 0.50 0.53 Net realized and unrealized gain/(loss) on investments (0.08) (0.09) (0.24) 0.37 0.17 0.59 ------------ ------------ ------------ ------------ ------------ ------------ Total from investment operations 0.07 0.19 0.09 0.80 0.67 1.12 ------------ ------------ ------------ ------------ ------------ ------------ LESS DIVIDENDS AND DISTRIBUTIONS Dividends from net investment income (0.13) (0.29) (0.33) (0.43) (0.49) (0.53) Distributions from net realized capital gain -- -- -- -- -- -- ------------ ------------ ------------ ------------ ------------ ------------ Total dividends and distributions (0.13) (0.29) (0.33) (0.43) (0.49) (0.53) ------------ ------------ ------------ ------------ ------------ ------------ Net Asset Value, End of Period $ 10.24 $ 10.30 $ 10.40 $ 10.64 $ 10.27 $ 10.09 ============ ============ ============ ============ ============ ============ Total Return (a) 0.89% 1.82% 0.90% 7.96% 6.81% 12.12% Ratios/Supplemental Data Net assets, end of period (in 000s) 35,519 $ 43,689 $ 20,170 $ 18,710 $ 17,058 $ 40,501 Ratio of operating expenses to average net assets including reimbursement/waiver of fees 1.02%(b) 1.02% 1.00% 0.95% 0.86% 0.75% Ratio of operating expenses to average net assets excluding reimbursement/waiver of fees 1.28%(b) 1.31% 1.69% 1.71% 1.08% 0.87% Ratio of net investment income/ (loss) to average net assets including reimbursement/ waiver of fees 2.97%(b) 2.73% 3.11% 4.13% 4.93% 5.51% Portfolio turnover rate 56% 40% 82% 43% 118% 50% - ---------------------- (a) Total return in the above table represents the rate that the investor would have earned or lost on an investment in the Fund assuming reinvestment of dividends. Total return would have been lower if certain expenses had not been reimbursed or waived. (b) Annualized The accompanying notes are an integral part of the financial statements 23 Memorial Funds - ---------------------------------------------------------------------------------------------------------------------------------- FINANCIAL HIGHLIGHTS (continued) - ---------------------------------------------------------------------------------------------------------------------------------- For a share outstanding throughout each period: Growth Equity Fund Institutional Shares ------------------------------------------------------------------------------------------------ For the Six-Month For the Year For the Year For the Year For the Year For the Year Period Ended Ended Ended Ended Ended Ended June 30, 2005 December 31, December 31, December 31, December 31, December 31, (Unaudited) 2004 2003 2002 2001 2000 ------------ ------------ ------------ ------------ ------------ ------------ Net Asset Value, Beginning of Period $ 7.69 $ 7.40 $ 6.16 $ 7.77 $ 9.26 $ 12.50 ------------ ------------ ------------ ------------ ------------ ------------ INCOME FROM INVESTMENT OPERATIONS Net investment income -- 0.01 (0.01) (0.01) -- (0.01) Net realized and unrealized gain/(loss) on investments (0.17) 0.29 1.25 (1.60) (1.47) (0.69) ------------ ------------ ------------ ------------ ------------ ------------ Total from investment operations (0.17) 0.30 1.24 (1.61) (1.47) (0.70) ------------ ------------ ------------ ------------ ------------ ------------ LESS DIVIDENDS AND DISTRIBUTIONS Dividends from net investment income (0.00)(b) -- (0.00)(c) -- -- -- Distributions from net realized capital gain -- (0.01) -- -- (0.02) (2.54) ------------ ------------ ------------ ------------ ------------ ------------ Total dividends and distributions -- (0.01) (0.00) -- (0.02) (2.54) ------------ ------------ ------------ ------------ ------------ ------------ Net Asset Value, End of Period $ 7.52 7.69 $ 7.40 $ 6.16 $ 7.77 $ 9.26 ============ ============ ============ ============ ============ ============ Total Return (a) (2.17)% 4.11% 20.20% (20.72)% (15.82)% (5.66)% Ratios/Supplemental Data Net assets, end of period (in 000s) 15,900 $ 15,841 $ 13,140 $ 7,775 $ 9,289 $ 29,889 Ratio of operating expenses to average net assets including reimbursement/waiver of fees 1.28%(d) 1.25% 1.25% 1.20% 1.11% 1.00% Ratio of operating expenses to average net assets excluding reimbursement/waiver of fees 1.62%(d) 1.69% 2.44% 2.64% 1.47% 1.18% Ratio of net investment income/ (loss) to average net assets including reimbursement/ waiver of fees 0.05%(d) 0.19% (0.11)% (0.18)% (0.06)% (0.11)% Portfolio turnover rate 40% 94% 88% 58% 52% 78% - ------------------------------- (a) Total return in the above table represents the rate that the investor would have earned or lost on an investment in the Fund assuming reinvestment of dividends. Total return would have been lower if certain expenses had not been reimbursed or waived. (b) Distributions per share were $0.0031 (c) Distributions per share were $0.0038 (d) Annualized The accompanying notes are an integral part of the financial statements 24 Memorial Funds - ---------------------------------------------------------------------------------------------------------------------------------- FINANCIAL HIGHLIGHTS (concluded) - ---------------------------------------------------------------------------------------------------------------------------------- For a share outstanding throughout each period: Value Equity Fund Institutional Shares ------------------------------------------------------------------------------------------------- For the Six-Month For the Year For the Year For the Year For the Year For the Year Period Ended Ended Ended Ended Ended Ended June 30, 2005 December 31, December 31, December 31, December 31, December 31, (Unaudited) 2004 2003 2002 2001 2000 ------------ ------------ ------------ ------------ ------------ ------------ Net Asset Value, Beginning of Period $ 13.51 $ 11.84 $ 8.95 $ 10.26 $ 9.12 $ 8.75 ------------ ------------ ------------ ------------ ------------ ------------ INCOME FROM INVESTMENT OPERATIONS Net investment income 0.05 0.12 0.14 0.12 0.13 0.16 Net realized and unrealized gain/(loss) on investments (0.42) 1.67 2.90 (1.31) 1.15 0.37 ------------ ------------ ------------ ------------ ------------ ------------ Total from investment operations (0.37) 1.79 3.04 (1.19) 1.28 0.53 ------------ ------------ ------------ ------------ ------------ ------------ LESS DIVIDENDS AND DISTRIBUTIONS Dividends from net investment income (0.05) (0.12) (0.15) (0.12) (0.14) (0.16) Distributions from net realized capital gain -- -- -- -- -- -- ------------ ------------ ------------ ------------ ------------ ------------ Total dividends and distributions (0.05) (0.12) (0.15) (0.12) (0.14) (0.16) ------------ ------------ ------------ ------------ ------------ ------------ Net Asset Value, End of Period $ 13.09 $ 13.51 $ 11.84 $ 8.95 $ 10.26 $ 9.12 ============ ============ ============ ============ ============ ============ Total Return (a) (2.77)% 15.18% 34.24% (11.66)% 14.08% 6.20% Ratios/Supplemental Data Net assets, end of period (in 000s) 8,005 $ 7,763 $ 3,985 $ 2,634 $ 3,210 $ 17,617 Ratio of operating expenses to average net assets including reimbursement/waiver of fees 1.28%(b) 1.17% 1.25% 1.20% 1.09% 1.00% Ratio of operating expenses to average net assets excluding reimbursement/waiver of fees 1.79%(b) 1.78% 3.87% 5.06% 1.82% 1.18% Ratio of net investment income/ (loss) to average net assets including reimbursement/ waiver of fees 0.71%(b) 0.98% 1.44% 1.13% 1.26% 1.59% Portfolio turnover rate 53% 69% 26% 90% 45% 168% - ------------------------------------- (a) Total return in the above table represents the rate that the investor would have earned or lost on an investment in the Fund assuming reinvestment of dividends. Total return would have been lower if certain expenses had not been reimbursed or waived. (b) Annualized The accompanying notes are an integral part of the financial statements 25 Memorial Funds - -------------------------------------------------------------------------------- MEMORIAL FUNDS NOTES TO FINANCIAL STATEMENTS JUNE 30, 2005 (Unaudited) - -------------------------------------------------------------------------------- NOTE 1. ORGANIZATION Memorial Funds (the "Trust") is an open-end management investment company organized as a Delaware business trust. The Trust currently has three diversified investment portfolios (each a "Fund" and, collectively, the "Funds"). The principal investment objective of the Memorial Government Bond Fund ("Government Bond Fund") is to provide a high level of income consistent with maximum credit protection and moderate fluctuation in principal value. The principal investment objective of the Memorial Growth Equity Fund ("Growth Equity Fund") is long-term capital appreciation. The principal investment objective of the Memorial Value Equity Fund ("Value Equity Fund") is long-term capital appreciation. The Trust's Declaration of Trust authorizes each Fund to issue an unlimited number of shares of beneficial interest. The dates of commencement of operations for each Fund are as follows: Government Bond Fund March 30, 1998 Growth Equity Fund March 30, 1998 Value Equity Fund March 30, 1998 NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES The following represents significant accounting policies of the Funds: Estimates - These financial statements are prepared in accordance with accounting principles generally accepted in the United States of America, which require management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of increase and decrease in net assets from operations during the fiscal period. Actual results could differ from those estimates. Security Valuation - Securities, other than short-term securities, held by the Funds for which market quotations are readily available are valued using the last reported sales price or the official closing price provided by independent pricing services as of the close of trading on the New York Stock Exchange (normally 4:00 p.m. Eastern time) on each Fund's business day. If no sales are reported, the average of the last bid and ask price is used. If no average price is available the last bid price is used. Debt securities are generally traded in the over-the-counter market and are valued at a price deemed best to reflect their values as quoted by dealers who make markets in those securities or by an independent pricing source. U.S. Government obligations are valued at the last reported bid price. In the absence of readily available market quotations, securities are valued at fair value as determined by the Board of Trustees. At June 30, 2005, no securities were valued at fair value as determined by the Board of Trustees. Securities with maturities of 60 days or less are valued at amortized cost. The ability of issuers of debt securities held by the Funds to meet their obligations may be affected by economic and political developments in a specific country or region. Realized Gain and Loss - Security transactions are accounted for on a trade date basis and realized gains and losses on investments sold are determined on the basis of specific identification. Interest and Dividend Income - Interest income is accrued as earned. Dividends on securities held by the Funds are recorded on the ex-dividend date. Discounts and premiums on securities purchased are amortized over the lives of the respective securities. 26 Memorial Funds - -------------------------------------------------------------------------------- MEMORIAL FUNDS NOTES TO FINANCIAL STATEMENTS (continued) JUNE 30, 2005 (Unaudited) - -------------------------------------------------------------------------------- Dividends and Distributions to Shareholders - Distributions of net investment income to shareholders are declared daily and paid monthly by the Government Bond Fund. Net investment income distributions, if any for the Growth Equity Fund and the Value Equity Fund are declared and paid quarterly. Net capital gains for the Funds, if any, are distributed to shareholders at least annually. Distributions to shareholders, which are determined in accordance with income tax regulations, are recorded on the ex-dividend date. Federal Taxes - Each Fund intends to qualify each year as a regulated investment company in accordance with Sub-Chapter M of the Internal Revenue Code and distribute all of its taxable income. In addition, by distributing in each calendar year substantially all of its net investment income, capital gains and certain other amounts, if any, each Fund will not be subject to a federal excise tax. As the Funds intend to meet these minimum distribution requirements, no federal income tax provision is required. Security Loans - The Funds may receive fees or retain a portion of interest on the securities or cash received as collateral for lending securities. A Fund also continues to receive interest or dividends on the securities loaned. Securities loaned are secured by collateral whose market value must always exceed the market value of the securities loaned plus accrued interest. Gain or loss in the market price of the securities loaned that may occur during the term of the loan is reflected in the value of the Fund. The Funds have the right under the security lending agreement to recover the securities from the borrower on demand. NOTE 3. ADVISORY, SERVICING FEES AND OTHER TRANSACTIONS WITH AFFILIATES The investment adviser of each Fund is Parkway Advisors, L.P. (the "Adviser"). Subject to the general control of the Board of Trustees, the Adviser is responsible for among other things, developing a continuing investment program for the Funds in accordance with their investment objectives, reviewing the investment strategies and policies of the Funds, and advising the Board on the selection of sub-advisers. The advisory fees paid to the Adviser are 0.35% of the average daily net assets of the Government Bond Fund and 0.50% of the average daily net assets of the Growth Equity Fund and the Value Equity Fund. For the year ending December 31, 2005 the Adviser has agreed to cap expenses at 1.00% of the average daily net assets of the Government Bond Fund and 1.25% of the average daily net assets of the Growth Equity Fund and the Value Equity Fund. The agreement was designed to place a maximum limit on expenses including all fees to be paid to the Adviser but excluding taxes, interest, brokerage commissions and other portfolio transaction expenses and extraordinary expenses. Total fees earned by the Adviser during the six-month period ended June 30, 2005 for the Government Bond Fund, Growth Equity Fund and Value Equity Fund were $68,907, $38,626 and $19,185, respectively. The Adviser has retained Davis Hamilton Jackson & Associates to act as the investment sub-adviser for the Growth Equity Fund pursuant to an investment sub-advisory agreement with the Adviser. For the six-month period ended June 30, 2005, Davis Hamilton was paid an annual percentage rate of 0.30% of the average net assets by the Adviser. On behalf of each Fund, the Trust entered into a Mutual Fund Services Agreement with Citco Mutual Fund Services, Inc., ("Citco") effective August 19, 2003, to provide day-to-day accounting and administrative services to the Funds including, but not limited to, accounting, transfer agent, dividend disbursement, registrar and record keeping services. For its services, Citco receives an annual fee that is the greater of $175,000 or an asset-based fee that declines as the aggregate assets of the Funds increase: 0.10% of the Funds' first $400 million in assets; 0.04% of the Funds' assets in excess of $400 million up to $600 million; and 0.03% of the Funds' assets in excess of $600 million. Citco is currently earning the minimum fee. 27 Memorial Funds - -------------------------------------------------------------------------------- MEMORIAL FUNDS NOTES TO FINANCIAL STATEMENTS (continued) JUNE 30, 2005 (Unaudited) - -------------------------------------------------------------------------------- On behalf of each Fund, the Trust entered into a Distribution Agreement with Citco Mutual Fund Distributors, Inc. (the "Distributor") effective August 19, 2003 to serve as the Funds' principal underwriter. By serving as the principal underwriter for the Funds, the Distributor facilitates the distribution of the Funds' shares. For its services in conjunction with registration of Fund shares with the states, Citco Mutual Fund Distributors, Inc. receives $5,000 annually from the Trust. This amount is credited back against the fees paid under the Mutual Fund Services Agreement to Citco. Total fees earned by Citco and the Distributor during the six-month period ended June 30, 2005 for the Government Bond Fund, Growth Equity Fund and the Value Equity Fund were $53,441, $21,087, and $10,472, respectively. At June 30, 2005, the Government Bond Fund, Growth Equity Fund and Value Equity Fund owed Citco $8,643, $3,901 and $1,860, respectively. Investors Bank & Trust Company serves as the custodian for each Fund, for which it receives a fee from each Fund at an annual rate as follows: 0.01% of the average daily net assets of the Fund for the first $100 million in Fund assets and 0.005% of the average daily net assets of the Fund for the remaining Fund assets. The custodian is also paid certain transaction fees. These fees are accrued daily by the Funds and are paid monthly based on average net assets and transactions for the previous month. On behalf of each Fund, the Trust has adopted a Shareholder Service and Distribution Plan (the "Plan") pursuant to Rule 12b-1 of the Investment Company Act of 1940, as amended. Under this Plan, each Fund may pay a servicing or Rule 12b-1 fee at an annual rate of 0.25% of each Fund's average net assets on a monthly basis to persons or institutions for performing certain servicing functions for each Fund's shareholders. The Plan also allows the Funds to pay or reimburse expenditures in connection with sales and promotional services related to distribution of each Fund's shares, including personal services provided to prospective and existing shareholders. Total fees incurred under the Plan during the six-month period ended June 30, 2005, for the Government Bond Fund, Growth Equity Fund and Value Equity Fund were $49,219, $19,313, and $9,593, respectively. A trustee and two officers of the Trust are also officers of the Adviser. Each Trustee who is not an "affiliated person" as defined in the Act receives from the Trust an annual fee of $5,000 plus out of pocket expenses. In addition, each Trustee receives $500 per meeting attended. NOTE 4. WAIVER OF FEES AND ADVISER REIMBURSEMENTS The Adviser, under certain circumstances, may waive advisory fees and reimburse certain expenses of the Funds. For the year ending December 31, 2005 the Adviser agreed to cap expenses at 1.00% of the average daily net assets of the Government Bond Fund and 1.25% of the average daily net assets of the Growth Equity Fund and the Value Equity Fund, including all fees paid to the Adviser but excluding taxes, interest, brokerage commissions and other portfolio transaction expenses and extraordinary expenses. Effective March 1, 2004, the Trust has agreed to repay the Adviser for the amounts which the Adviser has waived and/or reimbursed the Trust through the period ending February 28, 2007, but only if the operating expenses of that fund, without regard to such repayment, are at an annual rate less than the expense limits. For the six-month period ended June 30, 2005, Parkway Advisors, L.P. has waived fees and reimbursed the Funds for expenses as follows: 28 Memorial Funds - -------------------------------------------------------------------------------- MEMORIAL FUNDS NOTES TO FINANCIAL STATEMENTS (continued) JUNE 30, 2005 (Unaudited) - -------------------------------------------------------------------------------- Adviser Waiver of Fees Reimbursements -------------- -------------- Government Bond Fund $ 51,098 $ 0 Growth Equity Fund 15,450 11,508 Value Equity Fund 16,452 3,398 At June 30, 2005, the Growth Equity Fund and Value Equity Fund had amounts due from Adviser of $1,998 and $201, respectively. NOTE 5. SECURITIES TRANSACTIONS The aggregate cost of securities purchased and the proceeds from sales of securities, other than short-term securities, for the six-month period ended June 30, 2005, were as follows: Purchases Sales -------------------------------- -------------------------------- U.S. Government U.S. Government Obligations Other Obligations Other ------------ ------------ ------------ ------------ Government Bond Fund $ 20,034,750 $ 995,000 $ 24,666,870 $ 1,258,747 Growth Equity Fund -- 6,446,861 -- 6,123,035 Value Equity Fund -- 4,536,667 -- 4,045,075 NOTE 6. SECURITIES LENDING As of June 30, 2005, the Government Bond Fund, Growth Equity Fund and Value Equity Fund have loaned securities in return for securities and cash collateral, which was invested in various short-term fixed income securities such as repurchase agreements, commercial paper and government and corporate notes and bonds. The risks to the Funds from securities lending are that the borrower may not provide additional collateral when required or return the securities when due or when called by the Fund. The value of the securities on loan and the value of the related collateral were as follows: Securities Collateral ---------- ---------- Government Bond Fund $2,178,190 $2,222,500 Growth Equity Fund 2,692,483 2,775,595 Value Equity Fund 231,383 246,510 29 Memorial Funds - -------------------------------------------------------------------------------- MEMORIAL FUNDS NOTES TO FINANCIAL STATEMENTS (continued) JUNE 30, 2005 (Unaudited) - -------------------------------------------------------------------------------- NOTE 7. TAX MATTERS For U.S federal income tax purposes, the tax cost basis of investment securities owned, the aggregate gross unrealized appreciation, the aggregate gross unrealized depreciation and net unrealized appreciation (depreciation) as of June 30, 2005 were as follows: Gross Gross Net Unrealized Unrealized Unrealized Appreciation Tax Cost Appreciation Depreciation (Depreciation) ------------ ------------ ------------ ------------ Government Bond Fund $ 34,758,604 $ 62,734 $ (265,786) $ (203,052) Growth Equity Fund 14,959,154 1,450,468 (366,979) 1,083,489 Value Equity Fund 7,924,984 381,065 (318,017) 63,048 Differences between book basis and tax basis unrealized appreciation (depreciation) is attributable primarily to the deferral of post-October losses and the tax deferral of losses on wash sales. The Fund's tax basis capital gains and losses are determined only at the end of each fiscal year. As of December 31, 2004, the tax basis components of distributable earnings were as follows: Undistributed Net Net Unrealized Net Ordinary Accumulated Appreciation Accumulated Income Capital Loss (Depreciation) Losses ------------ ------------ ------------ ------------ Government Bond Fund $ 1,860 $ (479,957) $ (77,480) $ (555,577) Growth Equity Fund -- (5,130,447) 1,473,587 (3,656,860) Value Equity Fund -- (915,159) 821,616 (93,543) Net investment income and realized gains and losses for federal income tax purposes differ from that reported in the financial statements because of permanent and temporary book and tax differences. For tax purposes at December 31, 2004, the Funds have capital loss carryovers in the following amounts: Amount Expiration Date ----------- --------------- Government Bond Fund $ 379,598 12/31/2008 100,359 12/31/2012 Growth Equity Fund 2,704,374 12/31/2009 1,658,405 12/31/2010 471,452 12/31/2011 296,216 12/31/2012 Value Equity Fund 915,159 12/31/2008 The Government Bond Fund and the Growth Equity Fund elected to defer post-October losses in the amounts of $10,973 and $11,414, respectively. 30 Memorial Funds - -------------------------------------------------------------------------------- MEMORIAL FUNDS NOTES TO FINANCIAL STATEMENTS (continued) JUNE 30, 2005 (Unaudited) - -------------------------------------------------------------------------------- NOTE 8. DISTRIBUTIONS TO SHAREHOLDERS The tax character of distributions paid during the six-months ended June 30, 2005 was as follows: Ordinary Income --------------- Government Bond Fund $ 583,413 Growth Equity Fund 6,550 Value Equity Fund 27,328 The tax character of distributions paid during the fiscal year ended December 31, 2004 was as follows: Ordinary Income --------------- Government Bond Fund $ 975,518 Growth Equity Fund 28,665 Value Equity Fund 55,492 The tax character of distributions paid during the fiscal year ended December 31, 2003 was as follows: Ordinary Income --------------- Government Bond Fund $ 616,808 Growth Equity Fund 5,841 Value Equity Fund 47,156 NOTE 9. CONTROL OWNERSHIP The beneficial ownership, either directly or indirectly, of more than 25% of the voting securities of a Fund creates presumption of control of the Fund under Section 2(a)9 of the Investment Company Act of 1940. As of June 30, 2005, ISTCO held for the benefit of others in aggregate, approximately 67% of the Government Bond Fund; Charles Schwab & Co. held for the benefit of others in aggregate, approximately 39% of the Growth Equity Fund and Wells Fargo Bank, N.A. held for the benefit of others in aggregate, approximately 43% of the Value Equity Fund. OTHER INFORMATION Proxy Policies (Unaudited) A description of the policies and procedures that the Memorial Funds use to determine how to vote proxies relating to portfolio securities is available (i) without charge, upon request by calling 1-888-263-5593 and (ii) on the Securities and Exchange Commission website at http://www.sec.gov. N-Q Filing (Unaudited) The SEC has adopted the requirement that all Funds file a complete schedule of investments with the SEC for their first and third fiscal quarters on Form N-Q for fiscal quarters ending after July 9, 2004. For the Memorial Funds, this would be for the fiscal quarters ending March 31 and September 30. The Form N-Q filing must be made within 60 days of the end of the quarter. The Memorial Funds' Form N-Q will be available on the SEC's website at http://www.sec.gov, or they may be revised and copied at the SEC's Public Room in Washington, DC (call 1-800-732-0330 for information on the operation of the Public Reference Room). 31 Memorial Funds - ---------------------------------------------------------------------------------------------------------------------------------- MEMORIAL FUNDS JUNE 30, 2005 - ---------------------------------------------------------------------------------------------------------------------------------- TRUSTEES AND OFFICERS (Unaudited) ================================================================================================================================== Number of Term of Portfolios in Other Office and Complex Directorships Position(s) Length of Principal Occupation(s) Overseen by Held by Name, Address and Age with Fund Time Served for the Last Five Years Director Trustee - ---------------------------------------------------------------------------------------------------------------------------------- OFFICERS: - ---------------------------------------------------------------------------------------------------------------------------------- Carl Clayton Peterson* President Indefinite Parkway Advisors, L.P., CEO from 3 None 6550 Directors Parkway and Trustee until 04/01 to present; Directors Abilene, Texas 79606 successor Investment Group, Inc., Director 45 elected and from 04/03 to present; Parkway qualified; Advisors Group, Inc. and Parkway 11/29/2002 Advisors Holdings, Inc., President to present from 04/01 to present; Citizens Bank, N.A., Advisory Board Member from 06/99 to 04/01; Directors Air Corporation, Vice President/CFO from 12/96 to 04/01; Directors Capital Ventures, Inc., Directors Financial Management, L.P., Directors Real Estate Management, L.P., Directors Real Estate Management, L.P., and Directors Travel, L.P., Vice President/CFO from 12/95 to 04/01; Directors Holding Corporation and Directors Investment Group, Inc., Vice President/CFO from 11/91 to 04/01; Funeral Agency, Inc., Accountant from 09/89 to 04/01; Funeral Directors Life Insurance Co., Vice President/CFO from 08/88 to 04/01; Abilene Fireman's Relief and Retirement Fund, Trustee from 05/97 to 06/00; Affiliated Funeral Supply Co., Accountant from 02/89 to 11/96. - ---------------------------------------------------------------------------------------------------------------------------------- 32 Memorial Funds - ---------------------------------------------------------------------------------------------------------------------------------- MEMORIAL FUNDS JUNE 30, 2005 - ---------------------------------------------------------------------------------------------------------------------------------- TRUSTEES AND OFFICERS (Unaudited) (continued) ================================================================================================================================== Number of Term of Portfolios in Other Office and Complex Directorships Position(s) Length of Principal Occupation(s) Overseen by Held by Name, Address and Age with Fund Time Served for the Last Five Years Director Trustee - ---------------------------------------------------------------------------------------------------------------------------------- OFFICERS: (Continued) - ---------------------------------------------------------------------------------------------------------------------------------- Paul B. Ordonio Vice Indefinite Parkway Advisors, L.P., Vice 3 None 6550 Directors Parkway President/ until President & Counsel from 08/02 to Abilene, Texas 79606 Secretary/ successor present; Parkway Advisors Group, 37 Chief elected and Inc., Vice President and Counsel Compliance qualified: from 08/02 to present; Aftermath Officer 11/29/2002 Consulting, Inc., Director from to present 05/02 to present; P.O. Properties, Inc., Vice President from 06/99 to present; WordWise Document Services, LLC, President from 08/97 to present; Ordonio & Assoc., President from 11/97 to present; MGL Consulting Corporation, Vice President, Counsel and Senior Associate from 01/99 to 08/02; Wetzel, Henri & Drucker, LLP, Associate Attorney from 06/95 to 11/97. - ---------------------------------------------------------------------------------------------------------------------------------- Thomas W. Alesi Vice Indefinite American Healthcare Providers 3 None 6550 Directors Parkway President until Insurance Services Co., LLC, Chief Abilene, Texas 79606 andChief successor Financial Officer from 06/04 to 46 Financial elected and present. Parkway Advisors, L.P., Officer qualified; Vice President of Corporate 8/19/2003 Development from 07/02 to 05/04; to present Parkway Advisors Group, Inc., Vice President from 07/02 to 05/04; InCap Securities, Inc., Registered Representative from 01/03 to 10/03; American Data Source, Inc., Vice President & Chief Operating Officer from 05/95 to 06/02. Mr. Alesi is a Certified Public Accountant and received a Bachelor of Science degree in Accounting in 1981 from LaSalle University. - ---------------------------------------------------------------------------------------------------------------------------------- 33 Memorial Funds - ---------------------------------------------------------------------------------------------------------------------------------- MEMORIAL FUNDS JUNE 30, 2005 - ---------------------------------------------------------------------------------------------------------------------------------- TRUSTEES AND OFFICERS (Unaudited) (continued) ================================================================================================================================== Number of Term of Portfolios in Other Office and Complex Directorships Position(s) Length of Principal Occupation(s) Overseen by Held by Name, Address and Age with Fund Time Served for the Last Five Years Director Trustee - ---------------------------------------------------------------------------------------------------------------------------------- INDEPENDENT TRUSTEES: - ---------------------------------------------------------------------------------------------------------------------------------- Larry Joe Anderson**+ Trustee Indefinite Certified Public Accountant, 3 None 4208 College Avenue until Anderson & West, P. C., Snyder, Texas 79549 successor January 1985 to present. 57 elected and qualified; 11/29/2002 to present - ---------------------------------------------------------------------------------------------------------------------------------- Brian Joseph Green**+ Trustee Indefinite Restaurateur, Cypress Street Station, 3 None 158 Cypress until February 1993 to present. Abilene, Texas 79601 successor 47 elected and qualified; 11/29/2002 to present - ---------------------------------------------------------------------------------------------------------------------------------- Charles Michael Kinard Trustee Indefinite Retired since 1998; Senior Vice- 3 None */**+ until President and Trust Officer, First 1725 Richland Drive successor National Bank of Abilene to Abilene, Texas 79603 elected and December 1998. 62 qualified; 11/29/2002 to present - ---------------------------------------------------------------------------------------------------------------------------------- * Member of the Valuation Committee, which is responsible for determining and monitoring the value of the Funds' assets. The valuation Committee was not required to meet during the Trust's most recent fiscal year. ** Member of the Nominating Committee, which is responsible for overseeing the composition of both the Board as well as the various com- mittees of the Trust to ensure that these positions are filled by competent and capable candidates. The Nominating Committee did not meet during the Trust's most recent fiscal year. The Nominating Committee does not currently consider for nomination candidates proposed by shareholders for election as Trustees. + Member of the Audit Committee, which is responsible for meeting with the Trust's independent certified public accountants to: (a) review the arrangements and scope of any audit; (b) discuss matters of concern relating to the Trust's financial statements, including any adjustments to such statements recommended by the accountants, or other results of any audit; (c) consider the accountants' comments with respect to the Trust's financial policies, procedures and internal accounting controls; and (d) review any form of opinion the accountants propose to render to the Trust. The Audit Committee met twice during the Trust's most recent fiscal year. 34 Memorial Funds THE MEMORIAL FUNDS Privacy Statement At the Memorial Funds, we are committed to protecting your financial privacy. The personal information that we have about you comes directly from you. You disclosed much of this information on your mutual fund account application or we may have contacted you by telephone or mail for additional information. We keep information about the investments you purchase, transaction and payment history. We may in extreme cases collect personal information from outside sources, including consumer reporting agencies. We do not sell shareholder information to anyone. We do not disclose your personal information to companies or organizations not affiliated with us. We may use your personal information to communicate with you about your investments. In addition, we may, as permitted by law and without your prior permission, provide personal information about you contained in our records or files to persons or organizations such as: o Persons who perform business functions for us, such as third partiers that provide assistance in processing and servicing your account; o The Fund's investment adviser; and o Regulatory or law-enforcement authorities We recognize the need to provide protection against unauthorized access to the information we collect, including that held in an electronic format on our computer systems. We maintain physical, electronic, and organizational safeguards to protect your personal information. We continually review our policies and practices, monitor our computer networks and test the strength of our security in order to help us ensure the safety of shareholder information. The Funds consider privacy a fundamental right of shareholders and take seriously the obligation to safeguard client information. We will adhere to the policies and practices above for both current and former customers. If you believe that any information about you is not accurate, please let us know. 35 Memorial Funds THE MEMORIAL FUNDS Investment Adviser Parkway Advisors, L.P. 6550 Directors Parkway Abilene, Texas 79606 Shareholder Servicing Agent Parkway Advisors Group, Inc. 6550 Directors Parkway Abilene, Texas 79606 Distributor Citco Mutual Fund Distributors 83 General Warren Blvd., Suite 200 Malvern, Pennsylvania 19355 Transfer Agent & Administrator Citco Mutual Fund Services, Inc. 83 General Warren Blvd., Suite 200 Malvern, Pennsylvania 19355 This report is submitted for the general information of the shareholders of the Funds. It is not authorized for distribution to prospective investors in the Funds unless preceded or accompanied by an effective prospectus, which includes information regarding the Fund's objectives and policies, experience of its management, marketability of shares, and other information. ITEM 2. CODE OF ETHICS. Not applicable at this time. ITEM 3. AUDIT COMMITTEE FINANCIAL EXPERT. Not applicable at this time. ITEM 4. PRINCIPAL ACCOUNTANT FEES AND SERVICES. Not applicable at this time. ITEM 5. AUDIT COMMITTEE OF LISTED REGISTRANTS. Not applicable. ITEM 6. SCHEDULE OF INVESTMENTS Included in Semi-Annual Report to Shareholders filed under Item 1 of this form. ITEM 7. DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES. Not applicable. ITEM 8. PURCHASE OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT COMPANY AND AFFILIATED PURCHASERS. Not applicable. ITEM 9. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS Not applicable. ITEM 10. CONTROLS AND PROCEDURES. Based on their evaluation of registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the 1940 Act (17 CFR 270.30a-3(c)) as of August 17, 2004 registrant's principal executive officer and principal financial officer found registrant's disclosure controls and procedures to be appropriately designed to ensure that information required to be disclosed by registrant in the reports that it files under the Securities Exchange Act of 1934 (i) is accumulated and communicated to registrant's management, including its principal executive officer and principal financial officer, to allow timely decisions regarding required disclosure, and (ii) is recorded, processed, summarized and reported, within the time periods specified in the rules and forms adopted by the U.S. Securities and Exchange Commission. -2- There has been no change in registrant's internal control that occurred during the reporting period that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting. ITEM 11. EXHIBITS. (a) Certifications pursuant to section 302 of the Sarbanes-Oxley Act of 2002 are attached hereto. (b) Certifications pursuant to section 906 of the Sarbanes-Oxley Act of 2002 are attached hereto. SIGNATURES [See General Instruction F] Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. (Registrant) Memorial Funds. By (Signature and Title)* /s/ Carl C. Peterson PRESIDENT ----------------------- ---------- Date 08/29/2005 Carl C. Peterson Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By (Signature and Title)* /s/ Carl C. Peterson PRESIDENT ----------------------- Date 08/29/2005 Carl C. Peterson By (Signature and Title)* /s/ Thomas W. Alesi Chief Financial Officer ----------------------- Date 08/29/2005 Thomas W. Alesi * Print the name and title of each signing officer under his or her signature. -3-