UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM N-CSR CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES Investment Company Act file number 811-8411 The James Advantage Funds - -------------------------------------------------------------------------------- (Exact name of registrant as specified in charter) 1349 Fairground Road, Beavercreek, Ohio 45385 - -------------------------------------------------------------------------------- (Address of principal executive offices) (Zip code) Barry R. James, P.O. Box 8, Alpha, Ohio, 45301 - -------------------------------------------------------------------------------- (Name and address of agent for service) Registrant's telephone number, including area code: (937) 426-7640 Date of fiscal year end: 6/30 Date of reporting period: 6/30/05 Form N-CSR is to be used by management investment companies to file reports with the Commission not later than 10 days after the transmission to stockholders of any report that is required to be transmitted to stockholders under Rule 30e-1 under the Investment Company Act of 1940 (17 CFR 270.30e-1). The Commission may use the information provided on Form N-CSR in its regulatory, disclosure review, inspection and policymaking roles. A registrant is required to disclose the information specified by Form N-CSR, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-CSR unless the Form displays a currently valid Office of Management and Budget ("OMB") control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to Secretary, Securities and Exchange Commission, 450 Fifth Street, NW, Washington, DC 20549-0609. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. ss. 3507. Item 1. Reports to Stockholders. - -------------------------------------------------------------------------------- ---------- JAMES ADVANTAGE FUNDS ---------- Advised by James Investment Research, Inc. www.jamesfunds.com o June 30, 2005 Annual Report o James Balanced: Golden Rainbow Fund The James Small Cap Fund The James Market Neutral Fund The James Equity Fund - -------------------------------------------------------------------------------- LETTER TO SHAREHOLDERS OF THE JAMES ADVANTAGE FUNDS ================================================================================ The economy remained steady in the last year, and the employment picture continued to improve. In addition, consumers and home buyers have shown a steady appetite. This was a challenging time for investing and investors, but our approach and focus on research continued to show its value. We are pleased to present this year's Annual Report. The Market over the Past Year The stock market took a number of interesting twists and turns. It began the fiscal year on a down note, but recovered rapidly at the conclusion of the elections. However, calendar 2005 commenced in very shaky fashion, and it wasn't until the end of April that the markets were able to mount a concerted rebound. Once again, smaller stocks led the way in the last 12 months, with the Russell 2000 Index advancing 9.55 percent, while the Standard & Poor's 500 Index returned 6.32 percent. However, the Dow Jones Industrial Average did not do as well, returning only 0.65 percent. Once again it was a period when value outperformed growth investing. In the 12 months ending June 30, 2005, the market was led by stocks in home building, oil and gas, managed health and utility industries. On the fixed income side, bonds also went on a wild ride as the Federal Reserve raised the Fed Funds rate nine times. The 10 year Treasury bond, which had fallen below 4 percent, at one point surged back up above 4.6 percent, but at the end of the reporting period was once again trading at less than 4 percent. The Lehman Brothers Intermediate Government/Credit Bond Index returned 4.8 percent in spite of Fed rate hikes for short term obligations. Investment Goals and Objectives The objectives and philosophy of James Investment Research, Inc. fit well in this volatile time. We maintain an eye toward value investing with an approach we consider more conservative than most managers. We strive to outperform each Fund's benchmark index (see pages 3 and 4). The objectives of each Fund are stated more fully in the Prospectus, which provides investors with information on the risk levels and performance of each Fund. The research team and portfolio managers of James Investment Research, Inc. take a personal interest in the Funds' performance, and we believe this has contributed to our success during these volatile times. Investment Philosophy James Investment Research, Inc. is proud of its long tradition of original research. Quantitative in nature and rooted in fundamental analysis, this research decried phenomenally high stock valuations in 1999. The faithful belief in value investing has reaped its rewards in the years that followed. We believe that the coming years will reward value investing, and are confident that our research will continue to show the way to superior returns. Of course, we cannot guarantee results. But we note there are many strong companies with growing earnings, even in these uncertain times. These hidden gems are waiting to be discovered by those with the ability and resolve to find them. Fund Performance The James Balanced: Golden Rainbow Fund continued on a positive path in the last year. The Fund returned 14.56 percent over the 12 months ended June 30, 2005. The benchmark Standard & Poor's 500 Index rose 6.32 percent, and a blend of the Standard & Poor's 500 Index, Russell 2000 Index and Lehman Brothers Intermediate Government/Credit Bond Index, which more closely approximates the Fund's investments, returned 6.37 percent. The fund changed its name during the year by adding "Balanced" to more clearly reflect its strategy. The Fund's strong returns were a result of our ability to take advantage of the market's volatility, along with our focus on value stocks. The fact that we do carry smaller and mid-cap stocks with a value orientation definitely helped in the past year. In addition, our large weighting in high quality bonds also added to the stability and return of the Fund. 1 The James Small Cap Fund once again posted excellent results. During the 12 months ended June 30, 2005, it returned 15.39 percent. The Fund's benchmark, the Russell 2000 Index, rose 9.55 percent in the same time period. The outstanding performance over the last several years has led to the Fund being noted in some national publications. Our proprietary evaluation methodology once again proved its worth in a time when common sense investing is growing in its power to properly determine value. Firms that are selling at reasonable multiples, and have good earnings continue to find investors' dollars, and are featured in your Fund. The James Market Neutral Fund rose 11.34 percent over the 12 months ended June 30, 2005. The Fund's benchmark, the 90 Day Treasury Bill Index, returned 2.15 percent over this period. In spite of periodic rallies in the market, which could have been unsettling to a market neutral style, the Fund managed to maintain a fairly steady advance, as the portfolio managers continued to be successful in identifying undervalued and overvalued securities. Our research continues to find undervalued and overvalued securities. The volatility in the market in the past 12 months provided great opportunities for both longs and shorts, and this, we believe, is a beneficial environment for a market neutral approach. The James Equity Fund gained 20.96 percent during the 12 months ended June 30, 2005. It far surpassed its benchmark, the S&P 500 Index, which rose 6.32 percent. This Fund also received acclaim in national publications, due to its outstanding returns. The Equity Fund was aided by good holdings in the oil and utility sector, but also the rising tide of stocks that meet our value criteria. The Fund's name was changed in the last year (from the James Large Cap Plus Fund), and it now is an all capitalization fund. We continue to follow the investment objectives of the Fund, and look for securities that meet our criteria of solid earnings, reasonable prices, and good relative strength. Expectations for the Future The Federal Reserve raised rates nine times, and continue to constrain the money supply. We have seen the dollar rebound strongly against a basket of global currencies, and many of our leading indicators are pointing to a further slowdown in the economy. Earnings have remained decent so far in 2005, but we are seeing an erosion in the growth rate of earnings that helped push the markets higher in previous years. Also, it is the year after a Presidential election, which is typically the worst for the economy and for stocks. We no longer see an emphasis on tax cuts or other stimulative measures, which would give the markets an added boost. We expect the markets to remain volatile, and we think it will be a difficult time for stocks to make a great deal of progress. We could see significant swings. Fortunately, value stocks have historically led the market in these post election years, and we will look for the best sectors and the best companies to try to minimize the impact of this volatility. The bond market continues to look favorable for bond holders. While rates recently appeared to stabilize at lower levels, we believe this is not the end of the rally in bonds. In spite of the Fed's rate hikes, we expect the trend of lower long term rates to remain. We don't see much of a problem with inflation; and with the cooling of the economy, bonds should provide a safe haven for investors. We are thankful for your support through the years and we think our experience over the last 33 years is a valuable component to our success in managing assets. We believe our experience and methodology are essential to weathering difficult markets. We are proud of our recent success and asset growth in the Funds. We remain optimistic about their prospects. /s/ Barry R. James - ------------------------ Barry R. James, CFA, CIC President 2 Comparison of the Change in Value of a $10,000 Investment in the James Balanced: Golden Rainbow Fund, Standard & Poor's 500 Index and a Blended 25/25/50 Index(A) James Balanced: Golden Rainbow Fund Average Annual Total Returns 1 Year 5 Years 10 Years 14.56% 7.87% 8.57% [LINE CHART] James Balanced: Standard & Poor's Blended 25/25/50 Golden Rainbow Fund 500 Index Index ------------------- --------- ----- 06/30/95 10,000 10,000 10,000 09/30/95 10,321 10,795 10,528 12/31/95 10,708 11,445 10,929 03/31/96 10,684 12,059 11,170 06/30/96 10,776 12,600 11,470 09/30/96 10,926 12,990 11,670 12/31/96 11,639 14,072 12,208 03/31/97 11,714 14,450 12,125 06/30/97 12,559 16,972 13,324 09/30/97 13,278 18,244 14,249 12/31/97 13,129 18,768 14,384 03/31/98 13,748 21,385 15,360 06/30/98 13,748 22,092 15,453 09/30/98 13,531 19,894 14,637 12/31/98 14,808 24,131 16,035 03/31/99 14,579 25,333 16,002 06/30/99 14,844 27,119 16,874 09/30/99 14,793 25,426 16,422 12/31/99 15,314 29,209 17,794 03/31/00 15,537 29,879 18,345 06/30/00 15,583 29,085 18,205 09/30/00 16,056 28,803 18,473 12/31/00 16,016 26,549 18,134 03/31/01 15,687 23,401 17,609 06/30/01 15,948 24,770 18,555 09/30/01 15,855 21,134 17,336 12/31/01 16,424 23,392 18,721 03/31/02 16,787 23,457 18,899 06/30/02 16,802 20,313 18,207 09/30/02 16,024 16,803 16,859 12/31/02 16,294 18,221 17,617 03/31/03 15,955 17,647 17,413 06/30/03 17,533 20,363 19,340 09/30/03 18,139 20,903 19,905 12/31/03 19,262 23,449 21,240 03/31/04 19,898 23,845 21,925 06/30/04 19,868 24,255 21,768 09/30/04 20,480 23,801 21,805 12/31/04 21,762 25,998 23,124 03/31/05 22,091 25,440 22,591 06/30/05 22,762 25,788 23,192 Past performance is not predictive of future results. (A) The Blended Index is comprised of a 25% weighting in the Standard & Poor's 500 Index, a 25% weighting in the Russell 2000 Index and a 50% weighting in the Lehman Brothers Intermediate Government/Credit Index. Comparison of the Change in Value of a $10,000 Investment in The James Small Cap Fund and Russell 2000 Index The James Small Cap Fund Average Annual Total Returns 1 Year 5 Years Since Inception(A) 15.39% 15.53% 12.30% [LINE CHART] The James Small Cap Fund (NAV) Russell 2000 Index -------------------- ------------------ 10/02/98 10,000 10,000 10/31/98 11,060 10,808 11/30/98 11,080 11,374 12/31/98 11,314 12,078 01/31/99 11,144 12,239 02/28/99 10,114 11,247 03/31/99 10,114 11,423 04/30/99 11,114 12,446 05/31/99 11,364 12,628 06/30/99 11,874 13,199 09/30/99 9,884 12,365 12/31/99 10,134 14,645 03/31/00 9,824 15,682 06/30/00 10,614 15,089 09/30/00 10,514 15,257 12/31/00 10,644 14,203 03/31/01 10,064 13,278 06/30/01 11,034 15,175 09/30/01 9,723 12,020 12/31/01 11,217 14,556 03/31/02 12,298 15,135 06/30/02 12,097 13,871 09/30/02 10,716 10,903 12/31/02 10,948 11,574 03/31/03 10,859 11,055 06/30/03 13,574 13,644 09/30/03 14,302 14,882 12/31/03 16,822 17,043 03/31/04 18,750 18,110 06/30/04 18,932 18,195 09/30/04 18,101 17,675 12/31/04 21,227 20,165 03/31/05 20,490 19,089 06/30/05 21,844 19,913 Past performance is not predictive of future results. (A) Fund inception was October 2, 1998. The performance of the above Funds does not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of Fund shares. 3 Comparison of the Change in Value of a $10,000 Investment in The James Market Neutral Fund and 90-Day U.S. Treasury Bill Index The James Market Neutral Fund Average Annual Total Returns 1 Year 5 Years Since Inception(A) 11.34% 5.38% 4.10% [LINE CHART] The James 90-Day Treasury Market Neutral Fund Bill Index ------------------- ---------- 10/02/98 10,000 10,000 10/31/98 9,880 10,035 11/30/98 10,170 10,068 12/31/98 10,195 10,108 01/31/99 9,994 10,144 02/28/99 9,853 10,173 03/31/99 9,803 10,214 04/30/99 9,551 10,251 05/31/99 9,441 10,291 06/30/99 9,426 10,334 09/30/99 9,279 10,465 12/31/99 9,090 10,595 03/31/00 9,685 10,743 06/30/00 10,087 10,906 09/30/00 10,710 11,070 12/31/00 10,574 11,250 03/31/01 10,595 11,420 06/30/01 10,769 11,548 09/30/01 10,764 11,673 12/31/01 10,749 11,747 03/31/02 11,155 11,798 06/30/02 11,529 11,852 09/30/02 11,849 11,905 12/31/02 10,920 11,956 03/31/03 11,220 11,993 06/30/03 10,653 12,033 09/30/03 11,006 12,062 12/31/03 11,273 12,093 03/31/04 11,786 12,122 06/30/04 11,775 12,151 09/30/04 12,074 12,196 12/31/04 12,246 12,254 03/31/05 13,069 12,324 06/30/05 13,111 12,412 Past performance is not predictive of future results. (A) Fund inception was October 2, 1998. Comparison of the Change in Value of a $10,000 Investment in The James Equity Fund and Standard & Poor's 500 Index The James Equity Fund Average Annual Total Returns 1 Year 5 Years Since Inception(A) 20.96% (8.01%) (1.86%) [LINE CHART] The James Standard & Poor's Equity Fund (NAV) 500 Index ----------------- --------- 11/01/99 10,000 10,000 11/30/99 10,800 10,203 12/31/99 12,260 10,804 01/31/00 10,970 10,262 02/29/00 13,850 10,068 03/31/00 14,550 11,052 04/30/00 13,750 10,720 05/31/00 12,300 10,500 06/30/00 13,650 10,759 09/30/00 13,040 10,655 12/31/00 9,210 9,821 03/31/01 7,720 8,657 06/30/01 7,650 9,163 09/30/01 6,290 7,818 12/31/01 6,965 8,653 03/31/02 6,930 8,677 06/30/02 6,633 7,515 09/30/02 5,585 6,216 12/31/02 5,582 6,741 03/31/03 5,559 6,528 06/30/03 6,226 7,533 09/30/03 6,272 7,733 12/31/03 7,070 8,674 03/31/04 7,292 8,821 06/30/04 7,433 8,973 09/30/04 7,615 8,805 12/31/04 8,636 9,618 03/31/05 8,605 9,411 06/30/05 8,990 9,540 Past performance is not predictive of future results. (A) Fund inception was November 1, 1999. The performance of the above Funds does not reflect the deduction of taxes that a shareholder would pay on Fund distributions or the redemption of Fund shares. 4 THE JAMES ADVANTAGE FUNDS REPRESENTATION OF PORTFOLIOS OF INVESTMENTS June 30, 2005 (Unaudited) ================================================================================ The illustrations below provide the industry sectors for the James Balanced: Golden Rainbow Fund, The James Small Cap Fund, The James Market Neutral Fund, and The James Equity Fund. James Balanced: Golden Rainbow Fund Industry Sector Allocation (% of Net Assets) [PIE CHART] BASIC MATERIALS - 3.8% CONSUMER, CYCLICAL - 4.5% CONSUMER, NON-CYCLICAL - 7.4% ENERGY - 4.7% FINANCIAL - 6.1% INDUSTRIAL - 4.3% TECHNOLOGY - 6.0% UTILITIES - 6.6% INTERNATIONAL EQUITY FUNDS - 1.1% BONDS (over 10 years) - 11.2% BONDS (2-10 years) - 30.3% BONDS (less than 2 years) - 9.5% CASH EQUIVALENT - 3.7% OTHER - 0.8% The James Small Cap Fund Industry Sector Allocation (% of Net Assets) [PIE CHART] BASIC MATERIALS - 9.6% CONSUMER, CYCLICAL - 18.0% CONSUMER, NON-CYCLICAL - 14.0% ENERGY - 5.9% FINANCIAL - 14.0% INDUSTRIAL - 7.7% TECHNOLOGY - 17.7% UTILITIES - 9.6% BONDS - 7.3% CASH EQUIVALENT - 1.5% OTHER - (5.3%) 5 THE JAMES ADVANTAGE FUNDS REPRESENTATION OF PORTFOLIOS OF INVESTMENTS (Continued) ================================================================================ The James Market Neutral Fund Industry Sector Allocation (% of Net Assets) (Cash and Cash Equivalents not included) [BAR CHART] Longs Shorts ----- ------ BASIC MATERIALS 3.3% 3.6% CONSUMER CYCLICAL 14.9% 13.9% CONSUMER, NON-CYCLICAL 10.5% 8.9% ENERGY 7.6% 4.9% FINANCIAL 7.3% 8.8% INDUSTRIAL 4.0% 4.2% TECHNOLOGY 15.8% 14.0% UTILITIES 6.2% 1.7% The James Equity Fund Industry Sector Allocation (% of Net Assets) [PIE CHART] BASIC MATERIALS - 10.2% CONSUMER, CYCLICAL - 14.8% CONSUMER, NON-CYCLICAL - 15.4% ENERGY - 8.9% FINANCIAL - 10.5% INDUSTRIAL - 10.0% TECHNOLOGY - 13.3% UTILITIES - 14.5% CASH EQUIVALENT - 2.4% 6 THE JAMES ADVANTAGE FUNDS STATEMENTS OF ASSETS AND LIABILITIES June 30, 2005 ================================================================================ James Balanced: The James The James The James Golden Rainbow Small Cap Market Neutral Equity Fund Fund Fund Fund ------------ ------------ ------------ ------------ ASSETS Investment securities: At amortized cost ................................... $124,993,524 $ 51,678,381 $ 35,721,801 $ 14,246,267 ============ ============ ============ ============ At value ............................................ $146,402,460 $ 57,374,991 $ 40,906,766 $ 16,834,349 Segregated cash with brokers ........................... -- -- 36,156,084 -- Dividends and interest receivable ...................... 1,174,372 40,023 71,219 17,088 Receivable for capital shares sold ..................... 678,475 699,191 164,946 18,859 Other assets ........................................... 21,056 -- -- -- ------------ ------------ ------------ ------------ TOTAL ASSETS ..................................... 148,276,363 58,114,205 77,299,015 16,870,296 ------------ ------------ ------------ ------------ LIABILITIES Dividends payable ...................................... 16,116 -- -- 441 Payable for securities sold short (proceeds $27,638,415) -- -- 28,378,690 -- Payable for dividends on securities sold short ......... -- -- 14,108 -- Payable for capital shares redeemed .................... 152,925 372,863 68,398 17,097 Payable for securities purchased ....................... 358,430 3,192,276 1,464,702 -- Accrued expenses: Management fees ..................................... 85,486 51,794 61,560 16,059 12b-1 distribution and service fees ................. 12,709 8,330 8,628 3,206 Trustees' fees ...................................... 1,993 -- -- -- Other ............................................... 43,482 -- -- -- ------------ ------------ ------------ ------------ TOTAL LIABILITIES ................................ 671,141 3,625,263 29,996,086 36,803 ------------ ------------ ------------ ------------ NET ASSETS ............................................. $147,605,222 $ 54,488,942 $ 47,302,929 $ 16,833,493 ============ ============ ============ ============ NET ASSETS CONSIST OF: Paid-in capital ........................................ $120,223,160 $ 48,248,109 $ 44,693,623 $ 17,434,960 Undistributed net investment income .................... 2,865 133,040 22,402 1 Accumulated net realized gains (losses) from security transactions ............................... 5,970,261 411,183 (1,857,786) (3,189,550) Net unrealized appreciation on investments ............. 21,408,936 5,696,610 4,444,690 2,588,082 ------------ ------------ ------------ ------------ NET ASSETS ............................................. $147,605,222 $ 54,488,942 $ 47,302,929 $ 16,833,493 ------------ ------------ ------------ ------------ Shares of beneficial interest outstanding (unlimited number of shares authorized, no par value) .......... 8,591,430 2,662,987 3,855,755 1,894,365 ============ ============ ============ ============ Net asset value, offering price and redemption price per share ..................................... $ 17.18 $ 20.46 $ 12.27 $ 8.89 ============ ============ ============ ============ See accompanying notes to financial statements. 7 THE JAMES ADVANTAGE FUNDS STATEMENTS OF OPERATIONS For the Year Ended June 30, 2005 ================================================================================ James Balanced: The James The James The James Golden Rainbow Small Cap Market Neutral Equity Fund Fund Fund Fund ----------- ----------- ----------- ----------- INVESTMENT INCOME Dividends (Net of withholding taxes of $2,512, $221, $520, $785 respectively) ................... $ 657,443 $ 561,627 $ 439,332 $ 170,927 Interest ............................................ 2,338,315 11,895 78,928 3,566 ----------- ----------- ----------- ----------- TOTAL INVESTMENT INCOME .......................... 2,995,758 573,522 518,260 174,493 ----------- ----------- ----------- ----------- EXPENSES Management fees ..................................... 747,217 358,200 345,534 118,148 12b-1 distribution and service fees ................. 252,438 73,882 53,452 25,641 Dividend expense on securities sold short ........... -- -- 88,472 -- Administration fees ................................. 69,212 -- -- -- Professional fees ................................... 56,000 -- -- -- Accounting services fees ............................ 32,500 -- -- -- Transfer agent fees ................................. 38,500 -- -- -- Postage and supplies ................................ 21,200 -- -- -- Custodian fees and expenses ......................... 20,000 -- -- -- Trustees' fees ...................................... 6,000 8,400 8,400 8,400 Registration fees ................................... 11,250 -- -- -- Shareholder report printing and mailing ............. 6,500 -- -- -- Compliance fees and expenses ........................ 4,689 -- -- -- Other expenses ...................................... 11,775 -- -- -- ----------- ----------- ----------- ----------- TOTAL EXPENSES ................................... 1,277,281 440,482 495,858 152,189 ----------- ----------- ----------- ----------- NET INVESTMENT INCOME .................................. 1,718,477 133,040 22,402 22,304 ----------- ----------- ----------- ----------- REALIZED AND UNREALIZED GAINS (LOSSES) ON INVESTMENTS Net realized gains from security transactions ....... 6,852,704 411,183 1,378,774 523,127 Net realized losses on closed short positions ....... -- -- (872,058) -- Net change in unrealized appreciation/depreciation on investments ................................... 5,094,050 1,340,299 1,087,201 1,321,992 ----------- ----------- ----------- ----------- NET REALIZED AND UNREALIZED GAINS ON INVESTMENTS ....................................... 11,946,754 1,751,482 1,593,917 1,845,119 ----------- ----------- ----------- ----------- NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS ........................... $13,665,231 $ 1,884,522 $ 1,616,319 $ 1,867,423 =========== =========== =========== =========== See accompanying notes to financial statements. 8 JAMES BALANCED: GOLDEN RAINBOW FUND STATEMENTS OF CHANGES IN NET ASSETS ================================================================================ Year Year Ended Ended June 30, June 30, 2005 2004 ------------- ------------- FROM OPERATIONS Net investment income .............................................................. $ 1,718,477 $ 1,355,923 Net realized gains on investments .................................................. 6,852,704 2,431,503 Net change in unrealized appreciation/depreciation on investments .................. 5,094,050 5,616,025 ------------- ------------- Net increase in net assets from operations ............................................ 13,665,231 9,403,451 ------------- ------------- FROM DISTRIBUTIONS TO SHAREHOLDERS Dividends from net investment income ............................................... (1,715,612) (1,355,926) Distributions from net realized gains .............................................. (289,929) (2,860) ------------- ------------- Decrease in net assets from distributions to shareholders ............................. (2,005,541) (1,358,786) ------------- ------------- FROM CAPITAL SHARE TRANSACTIONS Proceeds from shares sold .......................................................... 57,984,009 12,039,589 Net asset value of shares issued in reinvestment of distributions to shareholders .. 1,951,160 1,316,516 Payments for shares redeemed ....................................................... (7,882,492) (6,677,222) ------------- ------------- Net increase in net assets from capital share transactions ............................ 52,052,677 6,678,883 ------------- ------------- TOTAL INCREASE IN NET ASSETS .......................................................... 63,712,367 14,723,548 NET ASSETS Beginning of year .................................................................. 83,892,855 69,169,307 ------------- ------------- End of year ........................................................................ $ 147,605,222 $ 83,892,855 ============= ============= UNDISTRIBUTED NET INVESTMENT INCOME ................................................... $ 2,865 $ -- ============= ============= SUMMARY OF CAPITAL SHARE ACTIVITY Shares sold ........................................................................ 3,469,419 814,579 Shares issued in reinvestment of distributions to shareholders ..................... 117,897 88,282 Shares redeemed .................................................................... (485,412) (455,525) ------------- ------------- Net increase in shares outstanding ................................................. 3,101,904 447,336 Shares outstanding, beginning of year .............................................. 5,489,526 5,042,190 ------------- ------------- Shares outstanding, end of year .................................................... 8,591,430 5,489,526 ============= ============= See accompanying notes to financial statements. 9 THE JAMES SMALL CAP FUND STATEMENTS OF CHANGES IN NET ASSETS ================================================================================ Year Year Ended Ended June 30, June 30, 2005 2004 ------------ ------------ FROM OPERATIONS Net investment income .............................................................. $ 133,040 $ 5,930 Net realized gains on investments .................................................. 411,183 1,312,222 Net change in unrealized appreciation/depreciation on investments .................. 1,340,299 2,281,240 ------------ ------------ Net increase in net assets from operations ............................................ 1,884,522 3,599,392 ------------ ------------ FROM DISTRIBUTIONS TO SHAREHOLDERS Dividends from net investment income ............................................... -- (5,930) Distributions from net realized gains .............................................. (756,432) (35,827) ------------ ------------ Decrease in net assets from distributions to shareholders ............................. (756,432) (41,757) ------------ ------------ FROM CAPITAL SHARE TRANSACTIONS Proceeds from shares sold .......................................................... 64,131,237 4,024,974 Net asset value of shares issued in reinvestment of distributions to shareholders .. 743,313 39,152 Payments for shares redeemed (A) ................................................... (24,699,336) (3,634,802) ------------ ------------ Net increase in net assets from capital share transactions ............................ 40,175,214 429,324 ------------ ------------ TOTAL INCREASE IN NET ASSETS .......................................................... 41,303,304 3,986,959 NET ASSETS Beginning of year .................................................................. 13,185,638 9,198,679 ------------ ------------ End of year ........................................................................ $ 54,488,942 $ 13,185,638 ============ ============ UNDISTRIBUTED NET INVESTMENT INCOME ................................................... $ 133,040 $ -- ============ ============ SUMMARY OF CAPITAL SHARE ACTIVITY Shares sold ........................................................................ 3,236,955 233,627 Shares issued in reinvestment of distributions to shareholders ..................... 39,060 2,470 Shares redeemed .................................................................... (1,319,487) (214,778) ------------ ------------ Net increase in shares outstanding ................................................. 1,956,528 21,319 Shares outstanding, beginning of year .............................................. 706,459 685,140 ------------ ------------ Shares outstanding, end of year .................................................... 2,662,987 706,459 ============ ============ (A) The cost of payments for shares redeemed is net of the 1% redemption fee on Fund shares which have been held for less than the stated period in the prospectus. For the years ended June 30, 2005 and 2004, these fees were $149,700 and $12,181, respectively. See accompanying notes to financial statements. 10 THE JAMES MARKET NEUTRAL FUND STATEMENTS OF CHANGES IN NET ASSETS ================================================================================ Year Year Ended Ended June 30, June 30, 2005 2004 ------------ ------------ FROM OPERATIONS Net investment income (loss) ......................................... $ 22,402 $ (149,656) Net realized gains (losses) from: Security transactions ............................................. 1,378,774 395,098 Closed short positions ............................................ (872,058) (1,927,042) Net change in unrealized appreciation/depreciation on investments .... 1,087,201 2,726,352 ------------ ------------ Net increase in net assets from operations .............................. 1,616,319 1,044,752 ------------ ------------ FROM CAPITAL SHARE TRANSACTIONS Proceeds from shares sold ............................................ 37,708,584 3,349,412 Payments for shares redeemed (A) ..................................... (4,550,046) (1,084,887) ------------ ------------ Net increase in net assets from capital share transactions .............. 33,158,538 2,264,525 ------------ ------------ TOTAL INCREASE IN NET ASSETS ............................................ 34,774,857 3,309,277 NET ASSETS Beginning of year .................................................... 12,528,072 9,218,795 ------------ ------------ End of year .......................................................... $ 47,302,929 $ 12,528,072 ============ ============ UNDISTRIBUTED NET INVESTMENT INCOME ..................................... $ 22,402 $ -- ============ ============ SUMMARY OF CAPITAL SHARE ACTIVITY Shares sold .......................................................... 3,104,775 317,126 Shares redeemed ...................................................... (385,737) (105,079) ------------ ------------ Net increase in shares outstanding ................................... 2,719,038 212,047 Shares outstanding, beginning of year ................................ 1,136,717 924,670 ------------ ------------ Shares outstanding, end of year ...................................... 3,855,755 1,136,717 ============ ============ (A) The cost of payments for shares redeemed is net of the 1% redemption fee on Fund shares which have been held for less than the stated period in the prospectus. For the years ended June 30, 2005 and 2004, these fees were $23,920 and $197, respectively. See accompanying notes to financial statements. 11 THE JAMES EQUITY FUND STATEMENTS OF CHANGES IN NET ASSETS ================================================================================ Year Year Ended Ended June 30, June 30, 2005 2004 ------------ ------------ FROM OPERATIONS Net investment income .............................................................. $ 22,304 $ 15,890 Net realized gains on investments .................................................. 523,127 34,190 Net change in unrealized appreciation/depreciation on investments .................. 1,321,992 1,045,488 ------------ ------------ Net increase in net assets from operations ............................................ 1,867,423 1,095,568 ------------ ------------ FROM DISTRIBUTIONS TO SHAREHOLDERS Dividends from net investment income ............................................... (24,033) (14,163) ------------ ------------ FROM CAPITAL SHARE TRANSACTIONS Proceeds from shares sold .......................................................... 9,091,949 1,491,283 Net asset value of shares issued in reinvestment of distributions to shareholders .. 23,591 13,379 Payments for shares redeemed (A) ................................................... (1,374,205) (716,744) ------------ ------------ Net increase in net assets from capital share transactions ............................ 7,741,335 787,918 ------------ ------------ TOTAL INCREASE IN NET ASSETS .......................................................... 9,584,725 1,869,323 NET ASSETS Beginning of year .................................................................. 7,248,768 5,379,445 ------------ ------------ End of year ........................................................................ $ 16,833,493 $ 7,248,768 ============ ============ UNDISTRIBUTED NET INVESTMENT INCOME ................................................... $ 1 $ 1,730 ============ ============ SUMMARY OF CAPITAL SHARE ACTIVITY Shares sold ........................................................................ 1,074,885 216,097 Shares issued in reinvestment of distributions to shareholders ..................... 2,654 2,003 Shares redeemed .................................................................... (167,493) (104,806) ------------ ------------ Net increase in shares outstanding ................................................. 910,046 113,294 Shares outstanding, beginning of year .............................................. 984,319 871,025 ------------ ------------ Shares outstanding, end of year .................................................... 1,894,365 984,319 ============ ============ (A) The cost of payments for shares redeemed is net of the 1% redemption fee on Fund shares which have been held for less than the stated period in the prospectus. For the years ended June 30, 2005 and 2004, these fees were $2,315 and $229, respectively. See accompanying notes to financial statements. 12 JAMES BALANCED: GOLDEN RAINBOW FUND FINANCIAL HIGHLIGHTS ================================================================================ Per Share Data for a Share Outstanding Throughout Each Year ------------------------------------------------------------------- Year Ended June 30, ------------------------------------------------------------------- 2005 2004 2003 2002 2001 --------- --------- --------- --------- --------- Net asset value at beginning of year .................. $ 15.28 $ 13.72 $ 13.80 $ 14.34 $ 16.54 --------- --------- --------- --------- --------- Income (loss) from investment operations: Net investment income .............................. 0.26 0.26 0.27 0.40 0.40 Net realized and unrealized gains (losses) on investments ................... 1.95 1.56 0.28 0.33 (0.08) --------- --------- --------- --------- --------- Total from investment operations ...................... 2.21 1.82 0.55 0.73 0.32 --------- --------- --------- --------- --------- Less distributions: From net investment income ......................... (0.26) (0.26) (0.27) (0.40) (0.40) From net realized gains on investments ............. (0.05) 0.00(A) (0.36) (0.87) (2.12) --------- --------- --------- --------- --------- Total distributions ................................... (0.31) (0.26) (0.63) (1.27) (2.52) --------- --------- --------- --------- --------- Net asset value at end of year ........................ $ 17.18 $ 15.28 $ 13.72 $ 13.80 $ 14.34 ========= ========= ========= ========= ========= Total return .......................................... 14.56% 13.32% 4.34% 5.37% 2.33% ========= ========= ========= ========= ========= Net assets at end of year (000's) ..................... $ 147,605 $ 83,893 $ 69,169 $ 65,456 $ 65,902 ========= ========= ========= ========= ========= Ratios/Supplemental Data: Ratio of net expenses to average net assets ........... 1.26% 1.28% 1.32% 1.24% 1.25% Ratio of net investment income to average net assets .. 1.70% 1.77% 2.08% 2.84% 2.61% Portfolio turnover rate ............................... 36% 29% 61% 54% 57% (A) Per share amount rounds to less than $0.005. See accompanying notes to financial statements. 13 THE JAMES SMALL CAP FUND FINANCIAL HIGHLIGHTS ================================================================================ Per Share Data for a Share Outstanding Throughout Each Year ---------------------------------------------------------------- Year Ended June 30, ---------------------------------------------------------------- 2005 2004 2003 2002 2001 -------- -------- -------- -------- -------- Net asset value at beginning of year ........................ $ 18.66 $ 13.43 $ 12.08 $ 11.03 $ 10.61 -------- -------- -------- -------- -------- Income (loss) from investment operations: Net investment income (loss) ............................. 0.05 0.01 0.10 0.00(A) (0.04) Net realized and unrealized gains on investments ......... 2.65 5.26 1.35 1.06 0.46 -------- -------- -------- -------- -------- Total from investment operations ............................ 2.70 5.27 1.45 1.06 0.42 -------- -------- -------- -------- -------- Less distributions: From net investment income ............................... -- (0.01) (0.10) (0.01) -- From net realized gains on investments ................... (1.00) (0.05) -- -- -- -------- -------- -------- -------- -------- Total distributions ......................................... (1.00) (0.06) (0.10) (0.01) -- -------- -------- -------- -------- -------- Paid-in capital from redemption fees ........................ 0.10(B) 0.02(B) -- -- -- -------- -------- -------- -------- -------- Net asset value at end of year .............................. $ 20.46 $ 18.66 $ 13.43 $ 12.08 $ 11.03 ======== ======== ======== ======== ======== Total return ................................................ 15.39% 39.47% 12.20% 9.65% 3.96% ======== ======== ======== ======== ======== Net assets at end of year (000's) ........................... $ 54,489 $ 13,186 $ 9,199 $ 7,882 $ 7,066 ======== ======== ======== ======== ======== Ratios/Supplemental Data: Ratio of net expenses to average net assets ................. 1.50% 1.50% 1.50% 1.48% 1.50% Ratio of net investment income (loss) to average net asset .. 0.45% 0.05% 0.90% 0.02% (0.45%) Portfolio turnover rate ..................................... 94% 45% 52% 78% 75% (A) Amont rounds to less than $0.005. (B) Amount calculated based on average shares outstanding throughout the year. See accompanying notes to financial statements. 14 THE JAMES MARKET NEUTRAL FUND FINANCIAL HIGHLIGHTS ================================================================================ Per Share Data for a Share Outstanding Throughout Each Year ----------------------------------------------------------------------- Year Ended June 30, ----------------------------------------------------------------------- 2005 2004 2003 2002 2001 --------- --------- --------- --------- --------- Net asset value at beginning of year .................... $ 11.02 $ 9.97 $ 10.79 $ 10.12 $ 9.71 --------- --------- --------- --------- --------- Income (loss) from investment operations: Net investment income (loss) ......................... 0.01 (0.13) (0.10) 0.02 0.24 Net realized and unrealized gains (losses) on investments ........................... 1.23 1.18 (0.72) 0.69 0.41 --------- --------- --------- --------- --------- Total from investment operations ........................ 1.24 1.05 (0.82) 0.71 0.65 --------- --------- --------- --------- --------- Less distributions: From net investment income ........................... -- -- -- (0.04) (0.24) --------- --------- --------- --------- --------- Paid-in capital from redemption fees .................... 0.01(B) 0.00(A)(B) -- -- -- --------- --------- --------- --------- --------- Net asset value at end of year .......................... $ 12.27 $ 11.02 $ 9.97 $ 10.79 $ 10.12 ========= ========= ========= ========= ========= Total return ............................................ 11.34% 10.53% (7.60%) 7.06% 6.76% ========= ========= ========= ========= ========= Net assets at end of year (000's) ....................... $ 47,303 $ 12,528 $ 9,219 $ 8,676 $ 9,651 ========= ========= ========= ========= ========= Ratios/Supplemental Data: Ratio of net expenses to average net assets, excluding dividends on securities sold short ................... 1.95% 1.95% 1.95% 1.95% 1.95% Ratio of dividend expense on securities sold short to average net assets ................................... 0.42% 0.64% 0.53% 0.28% 0.25% --------- --------- --------- --------- --------- Ratio of net expenses to average net assets ............. 2.37% 2.59% 2.48% 2.23% 2.20% --------- --------- --------- --------- --------- Ratio of net investment income (loss) to average net assets ................................ 0.11% (1.43%) (0.98%) 0.25% 2.47% Portfolio turnover rate ................................. 35% 13% 86% 154% 104% (A) Amount rounds to less than $0.005. (B) Amount calculated based on average shares outstanding throughout the year. See accompanying notes to financial statements. 15 THE JAMES EQUITY FUND FINANCIAL HIGHLIGHTS ================================================================================ Per Share Data for a Share Outstanding Throughout Each Year ------------------------------------------------------------------ Year Ended June 30, ------------------------------------------------------------------ 2005 2004 2003 2002 2001 -------- -------- -------- -------- -------- Net asset value at beginning of year .......................... $ 7.36 $ 6.18 $ 6.62 $ 7.65 $ 13.65 -------- -------- -------- -------- -------- Income (loss) from investment operations: Net investment income (loss) ............................... 0.01 0.02 0.03 0.01 (0.07) Net realized and unrealized gains (losses) on investments .. 1.53 1.18 (0.44) (1.03) (5.93) -------- -------- -------- -------- -------- Total from investment operations .............................. 1.54 1.20 (0.41) (1.02) (6.00) -------- -------- -------- -------- -------- Less distributions: From net investment income ................................. (0.01) (0.02) (0.03) (0.01) -- -------- -------- -------- -------- -------- Paid-in capital from redemption fees .......................... 0.00(A)(B) 0.00(A)(B) -- -- -- -------- -------- -------- -------- -------- Net asset value at end of year ................................ $ 8.89 $ 7.36 $ 6.18 $ 6.62 $ 7.65 ======== ======== ======== ======== ======== Total return .................................................. 20.96% 19.38% (6.14%) (13.29%) (43.96%) ======== ======== ======== ======== ======== Net assets at end of year (000's) ............................. $ 16,833 $ 7,249 $ 5,379 $ 3,788 $ 4,504 ======== ======== ======== ======== ======== Ratios/Supplemental Data: Ratio of net expenses to average net assets ................... 1.50% 1.50% 1.50% 1.50% 1.50% Ratio of net investment income (loss) to average net assets ... 0.22% 0.25% 0.56% 0.20% (0.67%) Portfolio turnover rate ....................................... 33% 70% 65% 87% 131% (A) Amount rounds to less than $0.005. (B) Amount calculated based on average shares outstanding throughout the year. See accompanying notes to financial statements. 16 JAMES BALANCED: GOLDEN RAINBOW FUND SCHEDULE OF INVESTMENTS June 30, 2005 ================================================================================ Shares COMMON STOCKS - 44.5% Value - -------------------------------------------------------------------------------- BASIC MATERIALS - 3.8% 5,000 Alliance Resource Partners, L.P. ............. $ 370,000 25,000 Barrick Gold Corporation ..................... 625,750 31,000 Dow Chemical Company ......................... 1,380,430 35,650 Methanex Corporation ......................... 587,156 21,000 Newmont Mining Corporation ................... 819,630 13,000 PPG Industries, Inc. ......................... 815,880 10,000 RPM International, Inc. ...................... 182,600 28,200 Terra Nitrogen Company, L.P. ................. 775,500 ------------ 5,556,946 ------------ CONSUMER, CYCLICAL - 4.5% 7,000 Barnes & Noble, Inc.* ........................ 271,600 11,000 Central Garden & Pet Company* ................ 540,320 35,000 Hartmarx Corporation* ........................ 352,450 10,000 J.C. Penny Company, Inc. ..................... 525,800 20,000 Limited Brands, Inc. ......................... 428,400 10,000 Office Depot, Inc.* .......................... 228,400 19,300 PACCAR, Inc. ................................. 1,312,400 45,300 Supervalu, Inc. .............................. 1,477,233 37,000 The Pantry, Inc.* ............................ 1,433,010 ------------ 6,569,613 ------------ CONSUMER, NON-CYCLICAL - 7.4% 14,000 Aetna, Inc. .................................. 1,159,480 37,000 Bristol-Myers Squibb Company ................. 924,260 55,000 Coventry Health Care, Inc.* .................. 3,891,250 10,000 Helen of Troy Ltd.* .......................... 254,600 32,234 PolyMedica Corporation ....................... 1,149,464 18,000 Sanderson Farms, Inc. ........................ 817,920 23,000 Sierra Health Services, Inc.* ................ 1,643,580 32,000 The Toro Company ............................. 1,235,520 ------------ 11,076,074 ------------ ENERGY - 4.7% 3,500 Amerada Hess Corporation ..................... 372,785 16,800 Apache Corporation ........................... 1,085,280 27,940 Chevron Corporation .......................... 1,562,405 30,000 Devon Energy Corporation ..................... 1,520,400 13,000 EOG Resources, Inc. .......................... 738,400 29,500 Exxon Mobil Corporation ...................... 1,695,365 ------------ 6,974,635 ------------ FINANCIAL - 6.1% 20,000 Allstate Corporation ......................... 1,195,000 32,500 American Physicians Capital, Inc.* ........... 1,207,375 11,000 Bear Stearns Companies, Inc. ................. 1,143,340 31,500 CIT Group, Inc. .............................. 1,353,555 17 JAMES Balanced: Golden Rainbow Fund SCHEDULE OF INVESTMENTS (Continued) ================================================================================ Shares COMMON STOCKS - 44.5% (Continued) Value - -------------------------------------------------------------------------------- FINANCIAL - 6.1% (Continued) 8,000 KeyCorp ...................................... $ 265,200 37,500 Rent-A-Center, Inc.* ......................... 873,375 10,000 SAFECO Corporation ........................... 543,400 22,000 Stewart Information Services Corporation ..... 924,000 41,000 W.R. Berkley Corporation ..................... 1,462,880 ------------ 8,968,125 ------------ INDUSTRIAL - 4.3% 10,000 Archer-Daniels-Midland Company ............... 213,800 16,000 Ball Corporation ............................. 575,360 20,000 BorgWarner, Inc. ............................. 1,073,400 23,000 Briggs & Stratton Corporation ................ 796,260 20,000 Bunge Ltd. ................................... 1,268,000 6,000 CSX Corporation .............................. 255,960 4,000 Cummins, Inc. ................................ 298,440 15,000 Deere & Company .............................. 982,350 13,500 Norfolk Southern Corporation ................. 417,960 4,500 The Black & Decker Corporation ............... 404,325 ------------ 6,285,855 ------------ TECHNOLOGY - 6.0% 40,000 Armor Holdings, Inc.* ........................ 1,584,400 15,000 Aviall, Inc.* ................................ 473,850 12,000 Diodes, Inc.* ................................ 374,400 90,000 Earthlink, Inc.* ............................. 779,400 19,000 Ennis, Inc. .................................. 344,280 41,000 Komag, Inc.* ................................. 1,163,170 22,000 MicroStrategy, Inc.* ......................... 1,166,880 7,500 Moog, Inc. - Class A* ........................ 236,175 12,000 Motorola, Inc. ............................... 219,120 32,500 Northrop Grumman Corporation ................. 1,795,625 25,000 WESCO International, Inc.* ................... 784,500 ------------ 8,921,800 ------------ UTILITIES - 6.6% 20,000 ALLTEL Corporation ........................... 1,245,600 10,000 CenterPoint Energy, Inc. ..................... 132,100 46,000 DPL, Inc. .................................... 1,262,700 60,000 Edison International ......................... 2,433,000 70,800 Energen Corporation .......................... 2,481,540 18,500 Sempra Energy ................................ 764,235 16,500 TXU Corporation .............................. 1,370,985 ------------ 9,690,160 ------------ INTERNATIONAL EQUITY FUNDS - 1.1% 10,000 Greater China Fund, Inc. ..................... 162,300 30,000 India Fund, Inc. ............................. 895,500 59,000 iShares MSCI Japan Index Fund ................ 598,260 ------------ 1,656,060 ------------ TOTAL COMMON STOCKS .......................... $ 65,699,268 ------------ 18 JAMES Balanced: Golden Rainbow Fund SCHEDULE OF INVESTMENTS (Continued) ================================================================================ Par Value U.S. GOVERNMENT & AGENCY BONDS - 49.6% Value - -------------------------------------------------------------------------------- $ 2,000,000 Federal Farm Credit Bank, 5.950%, 3/16/09 .... $ 2,137,416 550,000 Federal Home Loan Bank, 4.500%, 2/17/10 ...... 550,234 2,500,000 U.S. Treasury Bonds, 5.000%, 2/15/11 ......... 2,656,153 2,000,000 U.S. Treasury Bonds, 4.875%, 2/15/12 ......... 2,124,062 2,500,000 U.S. Treasury Bonds, 3.875%, 2/15/13 ......... 2,503,028 7,000,000 U.S. Treasury Bonds, 5.250%, 2/15/29 ......... 8,005,977 7,200,000 U.S. Treasury Bonds, 5.375%, 2/15/31 ......... 8,495,999 3,500,000 U.S. Treasury Notes, 3.500%, 11/15/06 ........ 3,496,035 6,000,000 U.S. Treasury Notes, 6.250%, 2/15/07 ......... 6,250,314 3,000,000 U.S. Treasury Notes, 6.625%, 5/15/07 ......... 3,160,548 8,500,000 U.S. Treasury Notes, 3.250%, 8/15/07 ......... 8,431,268 6,000,000 U.S. Treasury Notes, 3.000%, 2/15/08 ......... 5,902,734 2,000,000 U.S. Treasury Notes, 2.625%, 5/15/08 ......... 1,943,516 4,000,000 U.S. Treasury Notes, 2.625%, 3/15/09 ......... 3,854,220 1,000,000 U.S. Treasury Notes, 3.875%, 5/15/09 ......... 1,005,781 5,000,000 U.S. Treasury Notes, 6.000%, 8/15/09 ......... 5,432,615 1,000,000 U.S. Treasury Notes, 5.000%, 8/15/11 ......... 1,066,133 1,000,000 U.S. Treasury Notes, 4.250%, 8/15/14 ......... 1,023,906 5,000,000 U.S. Treasury Notes, 4.000%, 2/15/15 ......... 5,017,775 ------------ TOTAL U.S. GOVERNMENT & AGENCY BONDS ......... $ 73,057,714 ------------ ================================================================================ Par Value CORPORATE BONDS - 1.4% Value - -------------------------------------------------------------------------------- $ 500,000 Anheuser-Busch Companies, Inc., 6.000%, 4/15/11 .................................... $ 544,310 500,000 Barrick Gold Finance, Inc., 7.500%, 5/1/07 ..................................... 528,769 500,000 General Electric Capital Corporation, 7.875%, 12/1/06 ............................ 525,760 500,000 Tennessee Valley Authority, 5.625%, 1/18/11 .................................... 537,348 ------------ TOTAL CORPORATE BONDS ........................ $ 2,136,187 ------------ ================================================================================ Shares SHORT TERM INVESTMENTS - 3.7% Value - -------------------------------------------------------------------------------- 5,509,291 First American Treasury Obligations Fund ..... $ 5,509,291 ------------ TOTAL INVESTMENT SECURITIES - 99.2% (Amortized Cost $124,993,524) ................ $146,402,460 OTHER ASSETS IN EXCESS OF LIABILITIES - 0.8% .......................... 1,202,762 ------------ NET ASSETS - 100.0% .......................... $147,605,222 ============ * Non-income producing security. See accompanying notes to financial statements. 19 THE JAMES SMALL CAP FUND SCHEDULE OF INVESTMENTS June 30, 2005 ================================================================================ Shares COMMON STOCKS - 96.5% Value - -------------------------------------------------------------------------------- BASIC MATERIALS - 9.6% 68,300 Castle (A.M.) & Company* ..................... $ 1,055,918 61,000 Oregon Steel Mills, Inc.* .................... 1,049,810 41,000 Schnitzer Steel Industries, Inc. - Class A ... 971,700 46,700 Shiloh Industries, Inc.* ..................... 572,075 58,200 Terra Nitrogen Company, L.P. ................. 1,600,500 ------------ 5,250,003 ------------ CONSUMER, CYCLICAL - 18.0% 85,450 Aldila, Inc. ................................. 1,671,401 30,750 Books-A-Million, Inc. ........................ 309,038 139,600 Charming Shoppes, Inc.* ............ 1,302,468 28,500 Handelman Company ............................ 470,535 35,600 K-Swiss, Inc. ................................ 1,151,304 43,400 Steiner Leisure Ltd.* ........................ 1,608,838 47,250 The Pantry, Inc.* ............................ 1,829,992 102,050 Trans World Entertainment Corporation* ............................... 1,207,252 12,500 Water Pik Technologies, Inc.* ................ 238,125 ------------ 9,788,953 ------------ CONSUMER, NON-CYCLICAL - 14.0% 36,280 Department 56, Inc.* ......................... 371,870 51,000 Ingles Markets, Inc. - Class A ............... 702,270 46,100 Kindred Healthcare, Inc.* .................... 1,826,021 25,150 Nash Finch Company ........................... 924,011 22,837 Sanderson Farms, Inc. ........................ 1,037,713 130,800 Spartan Stores, Inc.* .............. 1,918,836 22,260 The Toro Company ............................. 859,459 ------------ 7,640,180 ------------ ENERGY - 5.9% 41,400 Frontier Oil Corporation ..................... 1,215,090 22,000 Remington Oil & Gas Corporation* ............. 785,400 36,500 RPC, Inc. .................................... 617,580 16,300 Swift Energy Company* ........................ 583,866 ------------ 3,201,936 ------------ FINANCIAL - 14.0% 47,550 ASTA Funding, Inc. ........................... 1,320,939 21,000 Bluegreen Corporation* ....................... 365,610 142,680 Capital Title Group, Inc. .......... 970,224 25,550 FPIC Insurance Group, Inc.* .................. 749,382 21,900 LandAmerica Financial Group, Inc. ............ 1,300,203 48,100 LTC Properties, Inc. ......................... 995,670 30,000 Safety Insurance Group, Inc. ................. 1,012,800 20,000 United Fire & Casualty Company ............... 888,400 ------------ 7,603,228 ------------ 20 THE JAMES SMALL CAP FUND SCHEDULE OF INVESTMENTS (Continued) ================================================================================ Shares COMMON STOCKS - 96.5% (Continued) Value - -------------------------------------------------------------------------------- INDUSTRIAL - 7.7% 61,000 Blount International, Inc.* .................. $ 1,018,090 57,700 Duratek, Inc.* ............................... 1,337,486 45,000 OMI Corporation .............................. 855,450 25,000 Tsakos Energy Navigation Ltd. ................ 969,250 ------------ 4,180,276 ------------ TECHNOLOGY - 17.7% 40,050 Diodes, Inc.* ................................ 1,249,560 60,000 Imergent, Inc.* .............................. 636,000 23,325 John H. Harland Company ...................... 886,350 74,400 Komag, Inc.* ................................. 2,110,728 15,125 MicroStrategy, Inc.* ......................... 802,230 22,720 Rofin-Sinar Technologies, Inc.* .............. 745,216 39,900 Teledyne Technologies, Inc.* ................. 1,299,942 15,500 TESSCO Technologies, Inc.* ................... 206,615 26,645 United Industrial Corporation ................ 952,292 24,900 WESCO International, Inc.* ................... 781,362 ------------ 9,670,295 ------------ UTILITIES - 9.6% 40,750 Cleco Corporation ............................ 878,978 140,200 Sierra Pacific Resources* .................... 1,745,490 25,650 South Jersey Industries, Inc. ................ 1,567,728 105,000 TALK America Holdings, Inc.* ................. 1,051,050 ------------ 5,243,246 ------------ TOTAL COMMON STOCKS .......................... $ 52,578,117 ------------ ================================================================================ Par Value U.S. GOVERNMENT & AGENCY BONDS - 7.3% Value - -------------------------------------------------------------------------------- $ 4,000,000 Federal Home Loan Bank Discount Note, 7/1/05 ..................................... $ 3,999,722 ------------ ================================================================================ Shares SHORT TERM INVESTMENTS - 1.5% Value - -------------------------------------------------------------------------------- 797,152 First American Treasury Obligations Fund ..... $ 797,152 ------------ TOTAL INVESTMENT SECURITIES - 105.3% (Cost $51,678,381) ......................... $ 57,374,991 LIABILITIES IN EXCESS OF OTHER ASSETS - (5.3%) (2,886,049) ------------ NET ASSETS - 100.0% .......................... $ 54,488,942 ============ * Non-income producing security. See accompanying notes to financial statements. 21 THE JAMES MARKET NEUTRAL FUND SCHEDULE OF INVESTMENTS June 30, 2005 ================================================================================ Shares COMMON STOCKS - 69.6% Value - -------------------------------------------------------------------------------- BASIC MATERIALS - 3.3% 14,500 Methanex Corporation ......................... $ 238,815 15,500 Quanex Corporation ........................... 821,655 20,500 Schnitzer Steel Industries, Inc. - Class A ... 485,850 ------------ 1,546,320 ------------ CONSUMER, CYCLICAL - 14.9% 14,000 Barnes & Noble, Inc.* ........................ 543,200 17,200 Central Garden & Pet Company* ................ 844,864 23,000 Darden Restaurants, Inc. ..................... 758,540 18,000 J.C. Penny Company, Inc. ..................... 946,440 20,000 Office Depot, Inc.* .......................... 456,800 13,250 PACCAR, Inc. ................................. 901,000 15,700 The Home Depot, Inc. ......................... 610,730 26,400 The Pantry, Inc.* ............................ 1,022,472 25,800 Timberland Company - Class A* ................ 998,976 ------------ 7,083,022 ------------ CONSUMER, NON-CYCLICAL - 10.5% 20,000 Bristol-Myers Squibb Company ................. 499,600 9,600 Coventry Health Care, Inc.* .................. 679,200 13,000 Humana, Inc.* ................................ 516,620 17,000 Kos Pharmaceuticals, Inc.* ................... 1,113,500 11,000 Sanderson Farms, Inc. ........................ 499,840 13,400 Sierra Health Services, Inc.* ................ 957,564 18,900 The Toro Company ............................. 729,729 ------------ 4,996,053 ------------ ENERGY - 7.6% 8,896 Apache Corporation 574,682 10,000 Devon Energy Corporation 506,800 34,000 Energy Partners Ltd.* 891,140 11,500 Exxon Mobil Corporation 660,905 11,900 Valero Energy Corporation 941,409 ------------ 3,574,936 ------------ FINANCIAL - 7.3% 5,700 Bear Stearns Companies, Inc. ................. 592,458 18,200 CIT Group, Inc. .............................. 782,054 12,000 Corus Bankshares, Inc. ....................... 665,880 5,000 Goldman Sachs Group, Inc. .................... 510,100 5,000 Hospitality Properties Trust ................. 220,350 20,000 KeyCorp ...................................... 663,000 ------------ 3,433,842 ------------ 22 THE JAMES MARKET NEUTRAL FUND SCHEDULE OF INVESTMENTS (Continued) ================================================================================ Shares COMMON STOCKS - 69.6% (Continued) Value - -------------------------------------------------------------------------------- INDUSTRIAL - 4.0% 8,000 Ball Corporation ............................. $ 287,680 7,000 Bunge Ltd. ................................... 443,800 12,000 Norfolk Southern Corporation ................. 371,520 8,700 The Black & Decker Corporation ............... 781,695 ------------ 1,884,695 ------------ TECHNOLOGY - 15.8% 17,500 Armor Holdings, Inc.* ........................ 693,175 13,000 Autodesk, Inc. ............................... 446,810 17,000 Aviall, Inc.* ................................ 537,030 97,000 EarthLink, Inc.* ............................. 840,020 33,000 Komag, Inc.* ................................. 936,210 19,000 MicroStrategy, Inc.* ......................... 1,007,760 54,000 Motorola, Inc. ............................... 986,040 10,000 MTS Systems Corporation ...................... 335,800 13,800 Northrop Grumman Corporation ................. 762,450 30,400 WESCO International, Inc.* ................... 953,952 ------------ 7,499,247 ------------ UTILITIES - 6.2% 23,500 DPL, Inc. .................................... 645,075 22,000 Edison International ......................... 892,100 9,500 South Jersey Industries, Inc. ................ 580,640 9,700 TXU Corporation .............................. 805,973 ------------ 2,923,788 ------------ TOTAL COMMON STOCKS .......................... $ 32,941,903 ------------ ================================================================================ Par Value U.S. GOVERNMENT & AGENCY BONDS - 13.7% Value - -------------------------------------------------------------------------------- $2,000,000 Federal Home Loan Bank Discount Note, 8/2/05 . $ 1,994,152 4,500,000 U.S. Treasury Bills, 9/8/05 .................. 4,474,138 ------------ TOTAL U.S. GOVERNMENT & AGENCY BONDS ......... $ 6,468,290 ------------ 23 THE JAMES MARKET NEUTRAL FUND SCHEDULE OF INVESTMENTS (Continued) ================================================================================ Shares SHORT TERM INVESTMENTS - 3.2% Value - -------------------------------------------------------------------------------- 1,496,573 First American Treasury Obligations Fund ..... $ 1,496,573 ------------ TOTAL INVESTMENT SECURITIES - 86.5% (Amortized Cost $35,721,801) ................. $ 40,906,766 SEGREGATED CASH WITH BROKERS - 76.4% ......... 36,156,084 SECURITIES SOLD SHORT - (60.0)% (Proceeds $27,638,415) ..................... (28,378,690) LIABILITIES IN EXCESS OF OTHER ASSETS - (2.9%) (1,381,231) ------------ NET ASSETS - 100.0% .......................... $ 47,302,929 ============ * Non-income producing security. See accompanying notes to financial statements. 24 THE JAMES MARKET NEUTRAL FUND SCHEDULE OF SECURITIES SOLD SHORT June 30, 2005 ================================================================================ Shares COMMON STOCKS - 60.0% Value - -------------------------------------------------------------------------------- BASIC MATERIALS - 3.6% 14,735 Aber Diamond Corporation ..................... $ 453,543 28,725 Apex Silver Mines Ltd.* ...................... 394,682 16,100 Foundation Coal Holdings, Inc. ............... 417,634 24,900 Glamis Gold Ltd.* ............................ 428,529 ------------ 1,694,388 ------------ CONSUMER, CYCLICAL - 13.9% 33,860 99 Cents Only Stores* ........................ 430,361 15,760 Amazon.com, Inc.* ............................ 521,341 36,300 DIRECTV Group, Inc.* ......................... 562,650 12,200 Dow Jones & Company, Inc. .................... 432,490 19,200 DreamWorks Animation SKG, Inc.* .............. 503,040 50,000 Fleetwood Enterprises, Inc.* ................. 507,500 8,750 Gaylord Entertainment Company* ............... 406,787 17,460 JetBlue Airways Corporation* ................. 356,882 35,000 Liberty Media Corporation* ................... 356,650 40,000 Northwest Airlines Corporation* .............. 182,400 32,200 Pep Boys - Manny, Moe & Jack ................. 435,988 42,100 Sirius Satellite Radio, Inc.* ................ 272,808 13,300 Texas Roadhouse, Inc.* ....................... 462,175 39,100 ValueVision Media, Inc. - Class A* ........... 469,591 48,100 Visteon Corporation .......................... 290,043 7,800 Wynn Resorts Ltd.* ........................... 368,706 ------------ 6,559,412 ------------ CONSUMER, NON-CYCLICAL - 8.9% 60,450 Adolor Corporation* .......................... 559,162 31,600 Amylin Pharmaceuticals, Inc.* ................ 661,388 17,300 CV Therapeutics, Inc.* ....................... 387,866 23,390 Impax Laboratories, Inc.* .................... 367,223 15,420 Nektar Therapeutics* ......................... 259,674 8,575 Neurocrine Biosciences, Inc.* ................ 360,664 31,650 NPS Pharmaceuticals, Inc.* ................... 359,227 87,500 Opsware, Inc.* ............................... 448,000 13,550 OSI Pharmaceuticals, Inc.* ................... 553,788 8,600 Taro Pharmaceutical Industries Ltd.* ......... 250,003 ------------ 4,206,995 ------------ ENERGY - 4.9% 12,800 Bill Barrett Corporation* .................... 378,624 16,000 Cheniere Energy, Inc.* ....................... 497,600 43,160 FX Energy, Inc.* ............................. 476,055 90,200 Input/Output, Inc.* .......................... 566,456 38,500 Syntroleum Corporation* ...................... 395,010 ------------ 2,313,745 ------------ 25 THE JAMES MARKET NEUTRAL FUND SCHEDULE OF SECURITIES SOLD SHORT (Continued) ================================================================================ Shares COMMON STOCKS - 60.0% (Continued) Value - -------------------------------------------------------------------------------- FINANCIAL - 8.8% 42,900 Affordable Residential Communities ........... $ 572,715 21,000 Amvescap Plc. ................................ 252,210 16,700 Brookline Bancorp, Inc. ...................... 271,542 33,983 Hudson City Bancorp, Inc. .................... 387,746 12,350 Marsh & McLennan Companies, Inc. ............. 342,095 19,200 NewAlliance Bancshares, Inc. ................. 269,760 17,320 Paychex, Inc. ................................ 563,593 18,000 Primus Guaranty Ltd.* ........................ 260,640 8,600 RenaissanceRe Holdings Ltd. .................. 423,464 9,900 Sun Communities, Inc. ........................ 368,181 14,000 Sun Life Financial, Inc. ..................... 471,800 ------------ 4,183,746 ------------ INDUSTRIAL - 4.2% 32,660 Ballard Power Systems, Inc.* ................. 154,155 36,785 Exelixis, Inc.* .............................. 273,313 80,100 KEMET Corporation* ........................... 504,630 12,500 Macquarie Infrastructure Company Trust ....... 354,750 72,945 Power-One, Inc.* ............................. 460,283 19,050 Tetra Tech, Inc.* ............................ 257,746 ------------ 2,004,877 ------------ TECHNOLOGY - 14.0% 73,800 Abgenix, Inc.* ............................... 633,204 89,880 Ariba, Inc.* ................................. 521,304 36,480 BearingPoint, Inc.* .......................... 267,398 14,650 Chiron Corporation* .......................... 511,138 9,400 FEI Company* ................................. 214,414 39,600 Gartner, Inc.* ............................... 420,552 25,700 ICOS Corporation* ............................ 544,069 42,500 Infineon Technologies* ....................... 393,125 21,550 InterDigital Communications Corporation* ..... 377,125 57,600 Lawson Software, Inc.* ....................... 296,640 16,500 Medicines Company* ........................... 385,935 38,750 Millennium Pharmaceuticals, Inc.* ............ 359,212 20,500 PMC-Sierra, Inc.* ............................ 191,266 33,000 Red Hat, Inc.* ............................... 432,300 39,000 Semiconductor Manufacturing International Corporation* ................. 401,700 33,425 Tanox, Inc.* ................................. 391,741 66,000 Telesp Celular Participacoes S.A.* ........... 281,820 ------------ 6,622,943 ------------ UTILITIES - 1.7% 7,990 Crosstex Energy, Inc. ........................ 385,917 30,715 IDT Corporation* ............................. 406,667 ------------ 792,584 ------------ TOTAL COMMON STOCKS (Proceeds $27,638,415) ... $ 28,378,690 ============ * Non-income producing security. See accompanying notes to financial statements. 26 THE JAMES EQUITY FUND SCHEDULE OF INVESTMENTS June 30, 2005 ================================================================================ Shares COMMON STOCKS - 97.6% Value - -------------------------------------------------------------------------------- BASIC MATERIALS - 10.2% 6,950 Alliance Resource Partners, L.P. ............. $ 514,300 4,800 Dow Chemical Company ......................... 213,744 10,600 Methanex Corporation ......................... 174,582 5,500 PPG Industries, Inc. ......................... 345,180 8,850 Schnitzer Steel Industries, Inc. - Class A ... 209,745 9,600 Terra Nitrogen Company, L.P. ................. 264,000 ------------ 1,721,551 ------------ CONSUMER, CYCLICAL - 14.8% 7,000 Aldila, Inc. ................................. 136,920 39,500 Hartmarx Corporation* ........................ 397,765 4,400 J.C. Penny Company, Inc. ..................... 231,352 17,300 Office Depot, Inc.* .......................... 395,132 5,250 PACCAR, Inc. ................................. 357,000 5,300 Supervalu, Inc. .............................. 172,833 7,900 The Gap, Inc. ................................ 156,025 12,500 The Pantry, Inc.* ............................ 484,125 4,000 Timberland Company - Class A* ................ 154,880 ------------ 2,486,032 ------------ CONSUMER, NON-CYCLICAL - 15.4% 5,600 Aetna, Inc. .................................. 463,791 16,350 Archer-Daniels-Midland Company ............... 349,563 11,950 Bristol-Myers Squibb Company ................. 298,511 5,700 Bunge Ltd. ................................... 361,380 28,500 EZCORP, Inc. - Class A* ...................... 305,520 5,400 Helen of Troy Ltd.* .......................... 137,484 7,300 Sanderson Farms, Inc. ........................ 331,712 2,000 Sierra Health Services, Inc.* ................ 142,920 4,600 The Toro Company ............................. 177,606 ------------ 2,568,487 ------------ ENERGY - 8.9% 1,620 Amerada Hess Corporation ..................... 172,546 3,820 Anadarko Petroleum Corporation ............... 313,813 4,850 Devon Energy Corporation ..................... 245,798 7,000 Energy Partners Ltd.* ........................ 183,470 4,000 Exxon Mobil Corporation ...................... 229,880 6,515 Marathon Oil Corporation ..................... 347,706 ------------ 1,493,213 ------------ FINANCIAL - 10.5% 4,700 Alliance Capital Management Holding, L.P. .... 219,678 4,200 Allstate Corporation ......................... 250,950 3,800 Bear Stearns Companies, Inc. ................. 394,972 5,150 CIT Group, Inc. .............................. 221,296 5,800 Corus Bankshares, Inc. ....................... 321,842 27 THE JAMES EQUITY FUND SCHEDULE OF INVESTMENTS (Continued) ================================================================================ Shares COMMON STOCKS - 97.6% (Continued) Value - -------------------------------------------------------------------------------- FINANCIAL - 10.5% (Continued) 3,100 National City Corporation .................... $ 105,772 6,100 Stewart Information Services Corporation ..... 256,200 ------------ 1,770,710 ------------ INDUSTRIAL - 10.0% 4,400 Cummins, Inc. ................................ 328,284 2,500 Deere & Company .............................. 163,725 4,600 Eaton Corporation ............................ 275,540 5,510 Johnson Controls, Inc. ....................... 310,378 2,325 Magna International, Inc. - Class A .......... 163,541 6,100 Norfolk Southern Corporation ................. 188,856 2,900 The Black & Decker Corporation ............... 260,565 ------------ 1,690,889 ------------ TECHNOLOGY - 13.3% 8,200 Armor Holdings, Inc.* ........................ 324,802 11,000 Diodes, Inc.* ................................ 343,200 33,350 Earthlink, Inc.* ............................. 288,811 22,000 Ennis, Inc. .................................. 398,640 17,300 Komag, Inc.* ................................. 490,801 12,700 WESCO International, Inc.* ................... 398,526 ------------ 2,244,780 ------------ UTILITIES - 14.5% 4,000 DPL, Inc. .................................... 109,800 8,600 Edison International ......................... 348,730 9,100 Energen Corporation .......................... 318,955 3,100 Exelon Corporation ........................... 159,123 9,300 Sempra Energy ................................ 384,183 6,850 South Jersey Industries, Inc. ................ 418,672 8,775 Southern Company ............................. 304,229 7,200 WPS Resources Corporation .................... 405,000 ------------ 2,448,692 ------------ TOTAL COMMON STOCKS .......................... $ 16,424,354 ------------ ================================================================================ Shares SHORT TERM INVESTMENTS - 2.4% Value - -------------------------------------------------------------------------------- 409,995 First American Treasury Obligations Fund ..... $ 409,995 ------------ TOTAL INVESTMENT SECURITIES - 100.0% (Cost $14,246,267) ........................... $ 16,834,349 LIABILITIES IN EXCESS OF OTHER ASSETS - 0.0% . (856) ------------ NET ASSETS - 100.0% .......................... $ 16,833,493 ============ * Non-income producing security. See accompanying notes to financial statements. 28 THE JAMES ADVANTAGE FUNDS NOTES TO FINANCIAL STATEMENTS June 30, 2005 ================================================================================ 1. General Information and Significant Accounting Policies James Balanced: Golden Rainbow Fund (formerly, The Golden Rainbow Fund), The James Small Cap Fund, and The James Market Neutral Fund are each a diversified series of The James Advantage Funds (the "Trust"), and The James Equity Fund (formerly, The James Large Cap Plus Fund) is a non-diversified series of the Trust (individually the "Fund," collectively the "Funds"). The Trust is an open-end management investment company that was organized as an Ohio business trust on August 29, 1997. The Trust is registered under the Investment Company Act of 1940 (the "1940 Act"). James Balanced: Golden Rainbow Fund was originally organized as a series of the Flagship Admiral Funds Inc., a Maryland corporation. On June 26, 1998, pursuant to an Agreement and Plan of Reorganization, The James Balanced: Golden Rainbow Fund was restructured through a tax-free reorganization as a series of the Trust. The James Small Cap Fund and The James Market Neutral Fund each commenced its public offering of shares on October 2, 1998. The James Equity Fund commenced its public offering of shares on November 1, 1999. James Balanced: Golden Rainbow Fund seeks to provide total return through a combination of growth and income and preservation of capital in declining markets. The Fund seeks to achieve its objective by investing primarily in common stocks and/or debt securities that the Fund's adviser, James Investment Research, Inc. ("James"), believes are undervalued. The James Small Cap Fund seeks to provide long-term capital appreciation. The Fund seeks to achieve its objective by investing primarily in common stocks of small capitalization companies. The James Market Neutral Fund seeks to provide positive returns regardless of the direction of the stock markets. The Fund seeks to achieve its objective by investing in common stocks that James believes are undervalued and more likely to appreciate, and selling short common stocks that James believes are overvalued and more likely to depreciate. The James Equity Fund seeks to provide long-term capital appreciation and outperform the Standard & Poor's 500 Index (the "S&P 500 Index"). The Fund seeks to achieve its objective by investing primarily in equtiy securities without regard to the market capitalization of the stock. The Fund often buys stocks in the S&P 500 Index. The following is a summary of significant accounting policies followed by the Funds in preparation of their financial statements, in accordance with accounting principles generally accepted in the United States of America (GAAP). Share Valuation The net asset value per share of each Fund is calculated daily by dividing the total value of the Fund's assets, less liabilities, by the number of shares outstanding. The net asset value is determined as of the close of the NYSE (generally, 4:00 p.m., Eastern time) on each day that the NYSE is open for business, and on any other day on which there is sufficient trading in a Fund's securities to materially affect the net asset value. Redemption Fees Effective November 1, 2004, The James Small Cap Fund, The James Market Neutral Fund and The James Equity Fund each charge a redemption fee of 1.00% of the amount redeemed if the shares sold were held for fewer than 90 days. From November 1, 2003 through October 31, 2004, the redemption fee charged was 1.00% of the amount redeemed if the shares sold were held for fewer than 180 days. Redemption fees are paid directly to the Fund. Securities Valuation Each Fund's equity securities are valued based on market value. If a market quotation for a security is not readily available, if an event occurs after the close of the trading market (but before the Fund calculates its net asset value) that materially affects a security's value, when James determines that the market quotation does not accurately reflect the 29 THE JAMES ADVANTAGE FUNDS NOTES TO FINANCIAL STATEMENTS (Continued) ================================================================================ current value or when a restricted security is being valued, that security will be valued at its fair value as determined in good faith in conformity with guidelines adopted by and subject to review of the Board of Trustees of the Trust ("Board"). The Funds may use pricing services to determine market value for securities. Fixed-income securities generally are valued by using market quotations, but may be valued on the basis of prices furnished by a pricing service when James believes such prices accurately reflect the fair market value of such securities. A pricing service utilizes electronic data processing techniques based on yield spreads relating to securities with similar characteristics to determine prices for normal institutional-size trading units of debt securities without regard to sale or bid prices. If James decides that a price provided by a pricing service does not accurately reflect the fair market value of the securities, when prices are not readily available from a pricing service, or when restricted or illiquid securities are being valued, securities are valued at fair value as determined in good faith by James in conformity with guidelines adopted by and subject to the review of the Board. Short-term investments in fixed-income securities with maturities of less than 60 days when acquired, or which subsequently are within 60 days of maturity, are valued by using the amortized cost method of valuation, which the Board has determined will represent fair value. Securities Transactions Securities transactions are recorded on a trade date basis. Realized gains and losses from security transactions are determined using the specific identification method. Securities purchased or sold on a when-issued or delayed delivery basis may have extended settlement periods. Any securities so purchased are subject to market fluctuation during this period. The James Balanced: Golden Rainbow Fund will instruct its custodian to segregate assets in a separate account with a current value at least equal to the amount of its when-issued and delayed delivery purchase commitments. As of June 30, 2005, The James Balanced: Golden Rainbow Fund had no such outstanding purchase commitments. Short Sales and Segregated Cash The James Market Neutral Fund actively sells short common stocks. Short sales are transactions in which the Fund sells a security it does not own in anticipation of a decline in the market value of that security. To complete such a transaction, the Fund must borrow the security to deliver to the buyer upon the short sale; the Fund is then obligated to replace the security borrowed by purchasing it in the open market at some later date. The Fund will incur a loss if the market price of the security increases between the date of the short sale and the date on which the Fund replaces the borrowed security. The Fund will realize a gain if the security declines in value between those dates. If a security sold short pays a dividend while the Fund is short that security, the Fund will pay the dividend and record that amount as an expense. All short sales are collateralized, as required by the Fund's prime broker. The Fund maintains the collateral in segregated accounts consisting of cash and/or high-grade liquid assets sufficient to collateralize the market value of its short positions. Investment Income Dividend income is recorded on the ex-dividend date. Interest income is determined on the basis of interest accrued, adjusted for amortization of premiums and accretion of discounts on all debt securities. Amortization and accretion is calculated using the effective yield method. Dividends and Distributions to Shareholders Net investment income, if any, is generally declared and distributed to shareholders of each Fund quarterly. Net realized capital gains from security transactions, if any, are distributed to shareholders not less frequently than annually. Furthermore, capital gains are distributed only to the extent they exceed available capital loss carryforwards. Distributions to shareholders of net investment income and net realized capital gains are recorded on the ex-dividend date. The amount and timing of distributions are determined in accordance with federal income tax regulations, which 30 THE JAMES ADVANTAGE FUNDS NOTES TO FINANCIAL STATEMENTS (Continued) ================================================================================ may differ from GAAP. Accordingly, temporary overdistributions as a result of these differences may occur and will be classified as either distributions in excess of net investment income and/or distributions in excess of net realized gains from security transactions, where applicable. Use of Estimates The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of increases and decreases in net assets from operations during the reporting period. Federal Income Taxes The Funds generally intend to distribute all taxable income and capital gains to shareholders and to otherwise comply with the requirements of Subchapter M of the Internal Revenue Code applicable to regulated investment companies. Therefore, no federal tax provision is required. The tax character of distributions paid for the years ended June 30, 2005 and 2004 was as follows: - -------------------------------------------------------------------------------- James Balanced: The James Small Cap Golden Rainbow Fund Fund ------------------------------------------------- 2005 2004 2005 2004 - -------------------------------------------------------------------------------- From ordinary income ....... $1,715,612 $1,355,926 $ -- $ 5,930 From long-term capital gains 289,929 2,860 756,432 35,827 ---------- ---------- ---------- ---------- $2,005,541 $1,358,786 $ 756,432 $ 41,757 ========== ========== ========== ========== - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- The James Market Neutral The James Equity Fund Fund ------------------------------------------------- 2005 2004 2005 2004 - -------------------------------------------------------------------------------- From ordinary income ....... $ -- $ -- $ 24,033 $ 14,163 From long-term capital gains -- -- -- -- ---------- ---------- ---------- ---------- $ -- $ -- $ 24,033 $ 14,163 ========== ========== ========== ========== - -------------------------------------------------------------------------------- The following information is computed on a tax basis for each item as of June 30, 2005: - ----------------------------------------------------------------------------------------------------------- James The James The James The James Balanced: Golden Small Cap Market Neutral Equity Rainbow Fund Fund Fund Fund - ----------------------------------------------------------------------------------------------------------- Cost of portfolio investments .......... $ 124,993,524 $ 51,678,381 $ 64,115,033 $ 14,246,267 ============= ============= ============= ============= Gross unrealized appreciation .......... $ 22,345,751 $ 7,572,257 $ 6,826,049 $ 2,912,719 Gross unrealized depreciation .......... (936,815) (1,875,647) (2,395,901) (324,637) ------------- ------------- ------------- ------------- Net unrealized appreciation/depreciation 21,408,936 5,696,610 4,430,148 2,588,082 Capital loss carryforward .............. -- -- (1,843,245) (3,189,550) Undistributed ordinary income .......... 31,067 133,040 22,402 1 Undistributed long-term gains .......... 5,942,059 411,183 -- -- ------------- ------------- ------------- ------------- Accumulated earnings (deficit) ....... $ 27,382,062 $ 6,240,833 $ 2,609,305 $ (601,467) ============= ============= ============= ============= - ----------------------------------------------------------------------------------------------------------- 31 THE JAMES ADVANTAGE FUNDS NOTES TO FINANCIAL STATEMENTS (Continued) ================================================================================ The difference between the cost of portfolio investments and financial statement cost for the Funds is due to certain timing differences in the recognition of capital losses under income tax regulations and GAAP. During the year ended June 30, 2005, the James Balanced: Golden Rainbow Fund and The James Equity Fund utilized $592,514 and $523,127 of capital loss carryforwards, respectively. The capital loss carryforwards remaining as of June 30, 2005 in the table above expire as follows: - -------------------------------------------------------------------------------- Amount Expiration Date - -------------------------------------------------------------------------------- The James Market Neutral Fund ........ $ 82,513 June 30, 2008 $ 987,690 June 30, 2012 $ 773,042 June 30, 2013 The James Equity Fund ................ $2,881,491 June 30, 2010 $ 130,880 June 30, 2011 $ 177,179 June 30, 2012 - -------------------------------------------------------------------------------- The capital loss carryforwards may be utilized in future years to offset net realized capital gains, if any, prior to distributing such gains to shareholders. Reclassification of Capital Accounts As of June 30, 2005, the James Balanced: Golden Rainbow Fund reclassified $2,860 of capital loss carryforwards expired to paid-in capital on the Statement of Assets and Liabilities. This reclassification was required to adjust the capital loss carryforward at June 30, 2004 of $595,374 on the financial statements to the capital loss carryforward at June 30, 2004 of $592,514 on the tax return. 2. Securities Transactions Purchases and sales (including maturities) of investments in long-term U.S. Government obligations for James Balanced: Golden Rainbow Fund for the year ended June 30, 2005 were as follows: - -------------------------------------------------------------------------------- Purchases Sales - -------------------------------------------------------------------------------- James Balanced: Golden Rainbow Fund ......... $48,363,223 $14,201,719 - -------------------------------------------------------------------------------- Purchases and sales (including maturities) of investments in other securities for the year ended June 30, 2005 were as follows: - -------------------------------------------------------------------------------- Purchases Sales - -------------------------------------------------------------------------------- James Balanced: Golden Rainbow Fund ......... $33,860,299 $21,382,546 The James Small Cap Fund .................... 64,593,675 26,390,415 The James Market Neutral Fund ............... 26,620,825 5,096,317 The James Equity Fund ....................... 10,782,803 3,254,968 - -------------------------------------------------------------------------------- For the year ended June 30, 2005, the cost of securities purchased to cover short sales and the proceeds from securities sold short were $15,054,314 and $35,606,928, respectively, for The James Market Neutral Fund. 32 THE JAMES ADVANTAGE FUNDS NOTES TO FINANCIAL STATEMENTS (Continued) ================================================================================ 3. Management Fee and Other Transactions with Affiliates Certain trustees and officers of the Trust are also officers of James or Integrated Fund Services, Inc. ("IFS"), the administrative services agent, shareholder services and transfer agent and accounting services agent for the Trust, or of IFS Fund Distributors, Inc., the exclusive agent for the distribution of the Funds' shares. Investment Management Agreement The Funds retain James to manage the Funds' investments. The investment decisions for the Funds are made by a committee of James' personnel, which is primarily responsible for the day-to-day management of each Fund's portfolio. James Balanced: Golden Rainbow Fund is authorized to pay James a fee equal to an annual rate of 0.74% of its average daily net assets. James Balanced: Golden Rainbow Fund is responsible for the payment of all operating expenses of the Fund. James is authorized to receive a fee (a) equal to an annual rate of 1.25% of the average daily net assets of The James Small Cap Fund and The James Equity Fund and 1.70% of The James Market Neutral Fund; minus (b) the fees and expenses of the non-interested person trustees incurred by the applicable Fund. James is responsible for the payment of all operating expenses of The James Small Cap Fund, The James Market Neutral Fund and The James Equity Fund except for brokerage fees and commissions, taxes, interest (including dividend expense on securities sold short), 12b-1 expenses, fees and expenses of non-interested person trustees and extraordinary expenses. Administrative Services Agreement Under the terms of an Administrative Services Agreement with the Trust, IFS supplies executive and regulatory services, supervises the preparation of tax returns, and coordinates the preparation of reports to shareholders and reports to and filings with the Securities and Exchange Commission and state securities authorities. For these services, IFS receives a monthly fee paid by James Balanced: Golden Rainbow Fund, and paid by James for The James Small Cap Fund, The James Market Neutral Fund and The James Equity Fund, based on each Fund's respective average daily net assets, subject to a minimum monthly fee for each Fund. Transfer Agent and Shareholder Service Agreement Under the terms of the Transfer, Dividend Disbursing, Shareholder Service and Plan Agency Agreement with the Trust, IFS maintains the records of each shareholder's account, answers shareholder inquiries concerning their accounts, processes purchases and redemptions of each Funds' shares, acts as dividend and distribution disbursing agent and performs other shareholder service functions. For these services, IFS receives a monthly fee paid by James Balanced: Golden Rainbow Fund, and paid by James for The James Small Cap Fund, The James Market Neutral Fund and The James Equity Fund, subject to a minimum monthly fee for each Fund. In addition, James Balanced: Golden Rainbow Fund and James pay IFS out-of-pocket expenses including, but not limited to, postage and supplies. Accounting Services Agreement Under the terms of the Accounting Services Agreement with the Trust, IFS calculates the daily net asset value per share and maintains the financial books and records of each Fund. For these services, IFS receives a monthly fee from James Balanced: Golden Rainbow Fund and from James with respect to each of The James Small Cap Fund, The James Market Neutral Fund and The James Equity Fund. In addition, IFS is reimbursed by James Balanced: Golden Rainbow Fund and James for certain out-of-pocket expenses incurred by IFS in obtaining valuations of the Funds' portfolio securities. 33 THE JAMES ADVANTAGE FUNDS NOTES TO FINANCIAL STATEMENTS (Continued) ================================================================================ Plan of Distribution Each Fund has a Plan of Distribution (the "Plan") under which the Fund may incur or reimburse James for expenses related to the distribution and promotion of its shares. The annual limitation for payment of such expenses under the Plans of James Balanced: Golden Rainbow Fund, The James Small Cap Fund, The James Market Neutral Fund and The James Equity Fund is 0.25% of the average daily net assets of each respective Fund. Compliance Services Agreement Under the terms of the Compliance Services Agreement between the Trust and IFS, IFS provides certain compliance services to the Trust, including developing and assisting in implementing a compliance program for IFS on behalf of the funds and providing administrative support services to the Funds' Compliance Program and Chief Compliance Officer. 4. Commitments and Contingencies The Funds indemnify the Trust's officers and trustees for certain liabilities that might arise from their performance of their duties to the Funds. Additionally, in the normal course of business, the Funds enter into contracts that contain a variety of representations and warranties and that provide general indemnifications. The Funds' maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Funds that have not yet occurred. However, based on experience, the Funds expect the risk of loss to be remote. 34 REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM ================================================================================ To the Board of Trustees and Shareholders of The James Advantage Funds We have audited the accompanying statements of assets and liabilities, including the schedules of investments and securities sold short, of The James Advantage Funds (the "Funds") comprising The James Balanced: Golden Rainbow Fund, The James Small Cap Fund, The James Market Neutral Fund and The James Equity Fund as of June 30, 2005, and the related statements of operations for the year then ended, the statements of changes in net assets for each of the two years in the period then ended, and the financial highlights for each of the five years in the period then ended. These financial statements and financial highlights are the responsibility of the Funds' management. Our responsibility is to express an opinion on these financial statements and financial highlights based on our audits. We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements and financial highlights are free of material misstatement. The Funds are not required to have, nor were we engaged to perform, an audit of their internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Funds' internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. Our procedures included confirmation of securities owned as of June 30, 2005, by correspondence with the custodian and brokers. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements and financial highlights referred to above present fairly, in all material respects, the financial position of the Funds as of June 30, 2005, the results of their operations for the year then ended, the changes in their net assets for each of the two years in the period then ended, and the financial highlights for each of the five years in the period then ended, in conformity with accounting principles generally accepted in the United States of America. DELOITTE & TOUCHE LLP Cincinnati, Ohio August 24, 2005 35 THE JAMES ADVANTAGE FUNDS Other Items (Unaudited) ================================================================================ Proxy Voting Guidelines James is responsible for exercising the voting rights associated with the securities purchased and held by the Funds. A description of the policies and procedures that James uses in fulfilling this responsibility and information regarding how those proxies were voted during the most recent twelve month period ended June 30 are available without charge upon request by calling toll free 1-800-995-2637. These items are also available on the Securities and Exchange Commission's website at http://www.sec.gov. and on the James' website at www.jamesfunds.com. Quarterly Portfolio Disclosure James files a complete listing of portfolio holdings for each Fund as of the end of the first and third quarters of each fiscal year on Form N-Q. The complete listing (i) is available on the Commission's website; (ii) may be reviewed and copied at the Commission's Public Reference Room in Washington, DC; and (iii) will be made available to shareholders upon request by calling 1-800-995-2637. Information on the operation of the Public Reference Room may be obtained by calling 1-800-SEC-0330. Schedule of Shareholder Expenses As a shareholder of the Funds, you incur two types of costs: (1) transaction costs, including reinvested dividends or other distributions; and redemption fees; and (2) ongoing costs, including mamagement fees; distribution (12b-1) fees; and other Fund expenses. This example is intended to help you understand your ongoing costs (in dollars) of investing in the Funds and to compare these costs with the ongoing costs of investing in other mutual funds. The example is based on an investment of $1,000 invested at the beginning of the period and held for the entire period (January 1, 2005 through June 30, 2005). Actual Expenses The first line of the table provides information about actual account values and actual expenses. You may use the information in this line, together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the first line under the heading entitled "Expenses Paid During the Six Months Ended June 30, 2005" to estimate the expenses you paid on your account during this period, if you held your shares for the entire period. Hypothetical Example for Comparison Purposes The second line of the table below provides information about hypothetical account values and hypothetical expenses based on the Funds' actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Funds' actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare the ongoing costs of investing in the Funds and other funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of the other funds. Note that expenses shown in the table are meant to hightlight and help you compare ongoing cost only. The calculations assume no shares were bought or sold during the period. Your actual costs may have been higher or lower, depending on the amount of your investment and the timing of any purchases or redemptions. The James Small Cap Fund, The James Market Neutral Fund and The James Equity Fund each charge a redemption fee of 1.00% of the amount redeemed if the shares sold were held for fewer than 90 days. 36 THE JAMES ADVANTAGE FUNDS OTHER ITEMS (Continued) ================================================================================ Expenses Paid Net Expense Total Return During the Ratio Six Months Beginning Ending Six Months Annualized Ended Account Value Account Value Ended June 30, June 30, January 1, June 30, June 30, 2005 2005 2005 2005 2005* - ------------------------------------------------------------------------------------------------------------------------- James Balanced: Golden Rainbow Fund Actual ....................................... 1.26% 4.59% $1,000.00 $1,045.90 $ 6.39 Hypothetical ................................. 1.26% 2.48% $1,000.00 $1,018.55 $ 6.31 The James Small Cap Fund Actual ....................................... 1.50% 2.92% $1,000.00 $1,029.20 $ 7.55 Hypothetical ................................. 1.50% 2.48% $1,000.00 $1,017.36 $ 7.50 The James Market Neutral Fund Actual ....................................... 2.37% 7.07% $1,000.00 $1,070.70 $12.17 Hypothetical ................................. 2.37% 2.48% $1,000.00 $1,013.04 $11.83 The James Equity Fund Actual ....................................... 1.50% 4.13% $1,000.00 $1,041.30 $ 7.59 Hypothetical ................................. 1.50% 2.48% $1,000.00 $1,017.36 $ 7.50 * Expenses are equal to the Fund's annualized expense ratio, multiplied by the average account value over the period, multiplied by 181/365 (to reflect the one-half year period). Advisory Agreement Approval The Board of Trustees of The James Advantage Funds considered the renewal of the Management Agreement for each Fund at a meeting held on May 26, 2005. The Trustees referred to the materials that had been provided to them prior to the meeting for purposes of their consideration of the Management Agreements. A representative of the Adviser reviewed the services provided by the Adviser to the Funds, as well as a comparison of the advisory services provided to the Funds and other clients of the Adviser. They discussed recent regulatory changes, including rules adopted pursuant to the Sarbanes-Oxley Act of 2002, proxy voting disclosure and the compliance program requirement for mutual funds, that had significantly increased the Adviser's regulatory burden and costs with respect to the Funds. The Trustees reviewed a table comparing the average total returns of each Fund (one year, three years, five years and for the James Balanced: Golden Rainbow Fund, ten years) with a peer group of funds with the same, or very similar, investment objectives and strategies. Each peer group was selected by Lipper based on the investment style and strategies employed by the Funds, as well as by asset size. They also reviewed comparisons of the Funds' performance with their respective benchmarks. The Trustees reviewed a description of the services provided by the Adviser to the Funds in addition to portfolio management, such as providing a Chief Compliance Officer to the Funds at no additional cost to the Funds, monitoring the expenses of each Fund, and providing individualized attention to the Funds' shareholders. The Trustees also reviewed the management fee for each Fund and compared the fee with the average and median investment advisory fees of the Fund's respective peer group. It was the consensus of the Trustees that the management fees appeared reasonable in comparison with the peer group fees. 37 THE JAMES ADVANTAGE FUNDS OTHER ITEMS (Continued) ================================================================================ The Trustees referred to an analysis of the Adviser's profitability with respect to the Funds, noting that the materials included in the analysis allocated the Adviser's expenses based on two different allocations of the Adviser's common expenses: total assets under management and total revenues to the Adviser. The Trustees indicated that they had reviewed the Adviser's balance sheet, and an officer of the Adviser represented that the balance sheet was a fair reflection of the Adviser's financial condition. The Trustees then discussed other benefits that might be realized by the Adviser as a result of its relationship with the Funds. It was noted that the Adviser does not have any soft dollar arrangements with broker-dealers. The Trustees indicated that it was their consensus that the information presented and the discussion of the information were adequate for making a determination regarding the renewal. They stated that they considered the comparative performance of the Funds as outstanding and that they were satisfied with the Adviser's and each Fund's performance. They then concluded that, based on their review of the management fees and overall expense comparison, as well as all information relating to the profitability of the Adviser, that the management fees for each Fund were reasonable and that the arrangements were not generating excessive profits to the Adviser. The Trustees acknowledged the Adviser's commitment to consider fee breakpoints in the future, but concluded that the issue of economies of scale, and whether the fees reflect those economies, was not relevant at this time. As to the nature, extent and quality of services provided by the Adviser, the Trustees expressed their common opinion that the Adviser's personnel are highly qualified, that the Adviser provides excellent services to the Funds, and that the extent of the services is consistent with the Board's expectations. It was the consensus of the Independent Trustees, and all of the Trustees, that the continuation of each Management Agreement was in the best interest of the applicable Fund and its shareholders. 38 THE JAMES ADVANTAGE FUNDS MANAGEMENT OF THE TRUST (Unaudited) ================================================================================ Listed in the charts below is basic information regarding the Trustees and principal officers of The James Advantage Funds (the "Trust"). Other Term of Portfolios in Trusteeships Name Position(s) Office(1) and Fund Complex Held by Trustee Address Held With Length of Principal Occupation(s) Overseen by Outside the Fund Age Trust Time Served During Last 5 years Trustee Complex - ------------------------------------------------------------------------------------------------------------------------------------ INTERESTED TRUSTEES: Barry R. James, CFA(2) President Since Executive Vice 4 Director of 1349 Fairground Road and Trustee Inception President, James James Capital Beavercreek, Ohio 45385 Investment Research, Alliance, a Age: 48 Inc. (1985 to Present) registered investment adviser. DISINTERESTED TRUSTEES: Anthony P. D'Angelo, D.B.A. Trustee Since Professor Emeritus, 4 N/A c/o The James Advantage Funds Inception Graduate School of 1349 Fairground Road Logistics and Beavercreek, Ohio 45385 Acquisitions Age: 75 Management, Air Force Institute of Technology, Wright-Patterson AFB, Ohio (1985 to Present) Leslie L. Brandon Trustee Since Retired Partner, Ernst 4 N/A c/o The James Advantage Funds May 2003 & Young LLP, Columbus, 1349 Fairground Road Ohio (1966 to 2000) Beavercreek, Ohio 45385 Age: 62 Richard C. Russell Trustee Since Richard C. Russell, 4 N/A c/o The James Advantage Funds May 2003 Consultant, general 1349 Fairground Road business consulting Beavercreek, Ohio 45385 (2002 to Present); Age: 58 President, The Danis Companies, real estate development and construction (1983 to 2002) (1) Each Trustee is elected to serve in accordance with the Articles of Incorporation and Bylaws of the Trust until his or her successor is duly elected and qualified. (2) Mr. James is an "interested person" of the Trust as defined in the Investment Company Act of 1940, as amended, because of his relationship with James Investment Research, Inc. James Investment Research, Inc. serves as the investment adviser to the Funds. PRINCIPAL OFFICERS: Other Trusteeships Term of Held by Office(1) Portfolios in Trustee Name Position(s) and Length Principal Fund Complex Outside the Address Held With of Time Occupation(s) Overseen by Fund Age Trust Served During Last 5 years Trustee Complex - ------------------------------------------------------------------------------------------------------------------------------------ Thomas L. Mangan (1) Vice President, Chief Since Vice President, N/A N/A 1349 Fairground Road Compliance Officer, Inception James Investment Beavercreek, Ohio 45385 Treasurer/CFO and Research, Inc. (1994 Age: 55 Secretary to Present) - ------------------------------------------------------------------------------------------------------------------------------------ (1) Mr. Mangan is an "interested person" of the Trust as defined in the Investment Company Act of 1940, as amended, because of his relationship with James Investment Research, Inc. James Investment Research, Inc., serves as the investment adviser to the Funds. The Statement of Additional Information contains additional information about the Trustees and is available without charge upon request by calling 1-800-266-5566. 39 Investment Adviser James Investment Research, Inc. P.O. Box 8 Alpha, Ohio 45301 info@jamesfunds.com o Custodian U.S. Bank 425 Walnut Street Cincinnati, Ohio 45202 o Transfer Agent Integrated Fund Services, Inc. P.O. Box 5354 Cincinnati, Ohio 45201-5354 o Independent Registered Public Accounting Firm Deloitte & Touche LLP 250 East Fifth Street Suite 1900 Cincinnati, Ohio 45202 o Distributor IFS Fund Distributors, Inc. 221 East Fourth Street Suite 300 Cincinnati, Ohio 45202 o Legal Counsel Thompson Hine LLP 312 Walnut Street 14th Floor Cincinnati, Ohio 45202 www.jamesfunds.com For information about the Funds, or to make inquiries about the Funds, please call 1-800-99JAMES (1-800-995-2637). FORM IFS 163-0201 Item 2. Code of Ethics. (a) As of the end of the period covered by this report, the registrant has adopted a code of ethics that applies to the registrant's principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions, regardless of whether these individuals are employed by the registrant or a third party. (b) For purposes of this item, "code of ethics" means written standards that are reasonably designed to deter wrongdoing and to promote: (1) Honest and ethical conduct, including the ethical handling of actual or apparent conflicts of interest between personal and professional relationships; (2) Full, fair, accurate, timely, and understandable disclosure in reports and documents that a registrant files with, or submits to, the Commission and in other public communications made by the registrant; (3) Compliance with applicable governmental laws, rules, and regulations; (4) The prompt internal reporting of violations of the code to an appropriate person or persons identified in the code; and (5) Accountability for adherence to the code. (c) Amendments: During the period covered by the report, there have not been any amendments to the provisions of the code of ethics. (d) Waivers: During the period covered by the report, the registrant has not granted any express or implicit waivers from the provisions of the code of ethics. (e) Not applicable. (f) The registrant's code of ethics that applies to the registrant's principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions, is filed herewith. Item 3. Audit Committee Financial Expert. (a) The registrant's board of trustees has determined that Les L. Brandon is an audit committee financial expert. Mr. Brandon is independent for purposes of this Item 3. (b) For purposes of this Item, an "audit committee financial expert" means a person who has the following attributes: (1) An understanding of generally accepted accounting principles and financial statements; (2) The ability to assess the general application of such principles in connection with the accounting for estimates, accruals, and reserves; (3) Experience preparing, auditing, analyzing, or evaluating financial statements that present a breadth and level of complexity of accounting issues that generally comparable to the breadth and complexity of issues that can reasonably be expected to be raised by the registrant's financial statements, or experience actively supervising one or more persons engaged in such activities; -2- (4) An understanding of internal control over financial reporting; and (5) An understanding of audit committee functions. (c) A person shall have acquired such attributes through: (1) Education and experience as a principal financial officer, principal accounting officer, controller, public accountant, or auditor or experience in one or more positions that involve the performance of similar functions; (2) Experience actively supervising a principal financial officer, principal accounting officer, controller, public accountant, auditor, or person performing similar functions; (3) Experience overseeing or assessing the performance of companies or public accountants with respect to the preparation, auditing, or evaluation of financial statements; or (4) Other relevant experience. (d) (1) A person who is determined to be an audit committee financial expert will not be deemed an "expert" for any purpose, including without limitation for purposes of Section 11 of the Securities Act of 1933 (15 U.S.C. 77k), as a result of being designated or identified as an audit committee financial expert pursuant to this Item. (2) The designation or identification of a person as an audit committee financial expert pursuant to this Item does not impose on such person any duties, obligations, or liability that are greater than the duties, obligations, and liability imposed on such person as a member of the audit committee and board of directors in the absence of such designation or identification. (3) The designation or identification of a person as an audit committee financial expert pursuant to this Item does not affect the duties, obligations, or liability of any other member of the audit committee or board of directors. Item 4. Principal Accountant Fees and Services. (a) Audit Fees - ----------------------------------------------------- June 30, 2005 June 30, 2004 - ----------------------------------------------------- $45,700 $42,700 - ----------------------------------------------------- Such fees represent the aggregate fees billed for the fiscal years ended June 30, 2005 and June 30, 2004 for professional services rendered by Deloitte & Touche LLP for the audit of the registrant's annual financial statements. -3- (b) Audit-Related Fees - ------------------------------------------------------------------ Registrant Adviser - ------------------------------------------------------------------ June 30, 2005 $0 $0 - ------------------------------------------------------------------ June 30, 2004 $0 $0 - ------------------------------------------------------------------ Neither the registrant nor the adviser was billed any fees by Deloitte & Touche LLP for the fiscal years ended June 30, 2005 and June 30, 2004 for assurance and related services that were reasonably related to the performance of the audit of the registrant's financial statement and not otherwise included under "Audit Fees" above. (c) Tax Fees - ------------------------------------------------------------------ Registrant Adviser - ------------------------------------------------------------------ June 30, 2005 $7,000 $0 - ------------------------------------------------------------------ June 30, 2004 $7,000 $0 - ------------------------------------------------------------------ "Tax fees" shown in the table above were for services provided by Deloitte & Touche LLP in relation to the preparation of excise filings and income tax returns for the registrant. (d) All Other Fees - ------------------------------------------------------------------ Registrant Adviser - ------------------------------------------------------------------ June 30, 2005 $0 $0 - ------------------------------------------------------------------ June 30, 2004 $0 $0 - ------------------------------------------------------------------ The registrant was not billed any fees by Deloitte & Touche LLP for products and services provided by Deloitte & Touche LLP, other than the services reported above in items (a) - (c), for the fiscal years ended June 30, 2005 and June 30, 2004. (e) Pre-Approval Policies and Procedures (1) Pursuant to the registrant's Audit Committee Charter ("Charter"), the Audit Committee is directly responsible for the appointment, termination, compensation, and oversight of the work of any registered public accounting firm employed by the registrant. In addition, the Charter provides that the Audit Committee is responsible for reviewing and approving in advance any and all proposals under which the independent auditor would provide "permissible non-audit services" (as defined in the Charter) to the registrant or to the investment adviser to the registrant (not including any sub-adviser whose role is primarily portfolio management and that is sub-contracted or overseen by the investment adviser to the registrant) or any entity controlling, controlled by, or under common control with the investment adviser that provides ongoing services to the registrant if those permissible non-audit services relate directly to the operations and financial reporting of the registrant. In determining whether to pre-approve non-audit services, the Audit Committee considers whether such services are consistent with the independent auditor's independence. -4- (2) - ------------------------------------------------------------------ Registrant Adviser - ------------------------------------------------------------------ Audit Related n/a n/a - ------------------------------------------------------------------ Tax Fees 100% n/a - ------------------------------------------------------------------ Other Fees n/a n/a - ------------------------------------------------------------------ (f) Not applicable. (g) Aggregate non-audit fees billed by registrant's accountant: - ------------------------------------------------------------------ Registrant Adviser - ------------------------------------------------------------------ June 30, 2005 $0 $0 - ------------------------------------------------------------------ June 30, 2004 $0 $0 - ------------------------------------------------------------------ (h) The registrant's audit committee of the board of trustees has considered that the provision of non-audit services that were rendered to an entity controlling, controlled by, or under common control with the registrant's investment adviser that provides ongoing services to the registrant for the fiscal years ended June 30, 2005 and June 30, 2004, as identified above, that were not pre-approved pursuant to paragraph (c)(7)(ii) of Rule 2-01 of Regulation S-X, are compatible with maintaining Deloitte & Touche LLP's independence. Item 5. Audit Committee of Listed Companies. Not applicable. Item 6. Schedule of Investments. The schedule is included as part of the report to shareholders filed under Item 1 of this Form. Item 7. Disclosure of Proxy Voting Policies and Procedures for Closed End Management Investment Companies. Not Applicable. Item 8. Portfolio Managers of Closed-End Funds. Not applicable. Item 9. Purchases of Equity Securities by Closed-End Funds. Not applicable. Item 10. Submission of Matters to a Vote of Security Holders. The registrant has not adopted procedures by which shareholders may recommend nominees to the registrant's board of trustees. -5- Item 11. Controls and Procedures. (a) Based on an evaluation of the registrant's disclosure controls and procedures as of September 1, 2005, the disclosure controls and procedures are reasonably designed to ensure that the information required in filings on Forms N-CSR is recorded, processed, summarized, and reported on a timely basis. (b) There were no significant changes in the registrant's internal control over financial reporting that occurred during the registrant's last fiscal half-year that have materially affected, or are reasonably likely to materially affect, the registrant's internal control over financial reporting. Item 12. Exhibits. (a)(1) Code of Ethics identified in Item 2 of Form N-CSR are filed herewith. (a)(2) Certifications required by Item 11(b) of Form N-CSR are filed herewith. (a)(3) Not applicable. (b) Certification required by Rule 30a-2(b) under the Investment Company Act of 1940 are filed herewith. -6- SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. (Registrant) The James Advantage Funds By (Signature and Title) /s/ Barry R. James - ------------------- Barry R. James President Date: September 1, 2005 Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By (Signature and Title) /s/ Barry R. James - ------------------ Barry R. James President Date: September 1, 2005 By (Signature and Title) /s/ Thomas L. Mangan - ------------------ Thomas L. Mangan Treasurer, Chief Financial Officer Date: September 1, 2005 -7-