As filed with the Securities and Exchange Commission on September 30, 2005

                                                     Registration No. 333-______

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                             ----------------------

                                    FORM SB-2
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                            HEALTHRENU MEDICAL, INC.
                 (Name of Small Business Issuer in Its Charter)

                                                         
             Nevada                          2844                  84-1022287
(State or Other Jurisdiction of  (Primary Standard Industrial    (IRS Employer
 Incorporation or Organization)   Classification Code Number)  Identification No.)


                                12777 Jones Road
                                    Suite 481
                                Houston, TX 77070
                                 (281) 890-2561
          (Address and Telephone Number of Principal Executive Offices)

                           12777 Jones Road, Suite 481
                                Houston, TX 77070
                   (Address of Principal Place of Business or
                      Intended Principal Place of Business)

                                   Copies to:


                                                           
Robert W. Prokos                                                                              Thomas P. Gallagher, Esq.
President and Chief Executive Officer                                                          Deborah L. Carroll, Esq.
HealthRenu Medical, Inc.                                                                     Gallagher, Briody & Butler
12777 Jones Road, Suite 481                                                                       155 Village Boulevard
Houston, TX 77070                                                                                  Princeton, NJ  08540
(281) 890-2561                                                                                           (609) 452-6000
(Name, Address and Telephone Number of Agent for Service)     (Name, Address and Telephone Number of Agent for Service)


                                 ---------------

Approximate Date of Commencement of Proposed Sale to the Public: As soon as
practicable after the effective date of this registration statement.

If any of the securities being registered on this form are to be offered on a
delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, other than securities offered only in connection with dividend or interest
reinvestment plans, check the following box. |X|

If this form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, check the following box and list the
Securities Act registration statement number of the earlier effective
registration statement for the same offering. [_]

If this form is a post-effective amendment filed pursuant to Rule 462(c) under
the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [_]

If delivery of the prospectus is expected to be made pursuant to Rule 434, check
the following box. [_]






                         CALCULATION OF REGISTRATION FEE
- ---------------------------------------------  ----------------------  -----------------  ---------------------  --------------
                                                                                                     
                                                                       Proposed
Title Of Each                                                          Maximum            Proposed Maximum       Amount Of
Class Of Securities                            Amount To               Offering Price     Aggregate Offering     Registration
To Be Registered                               Be Registered           Per Share (1)      Price (1)              Fee
- ---------------------------------------------  ----------------------  -----------------  ---------------------  --------------
Common Stock, par value $0.001 per share       100,000,000 shares(2)   $0.44              $44,000,000            $5,179
- ---------------------------------------------  ----------------------  -----------------  ---------------------  --------------



(1)   Estimated  solely for the  purpose of  calculating  the  registration  fee
      pursuant to Rule 457(c) under the Securities Act of 1933, as amended.  The
      proposed maximum  offering price per share and proposed maximum  aggregate
      offering  price is based upon the mean  between  the closing bid and asked
      prices  for the  common  stock as  quoted by the  Nasdaq  Over-the-Counter
      Bulletin Board on September 26, 2005.

(2)   Represents (a) up to 92,834,164  shares of common stock issuable  pursuant
      to a Standby Equity Distribution  Agreement with Cornell Capital Partners,
      LP at an  estimated  price of $0.44  per  share,  representing  97% of the
      lowest  volume  weighted  average  price of the common  stock as quoted by
      Bloomberg,  LP; (b)  1,465,065  shares of common  stock  issued to Cornell
      Capital  Partners,  LP as a commitment  fee  pursuant to a Standby  Equity
      Distribution  Agreement  with  Cornell  Capital  Partners,  LP,  including
      293,013 shares held by its  transferee;  (c) 90,909 shares of common stock
      issued to Monitor  Capital,  Inc.  as  placement  agent  under the Standby
      Equity  Distribution  Agreement;   (d)  500,000  shares  of  common  stock
      underlying  warrants  issued to  MultiGrow  Advisors,  LLC for  consulting
      services; (e) 100,000 shares of common stock underlying warrants issued to
      Portfolio Lenders II, LLC for services; (f) 974,589 shares of common stock
      underlying  warrants issued to North Coast Securities  Corporation and its
      affiliates for services as placement  agent of 2005 private  placement and
      for consulting services;  and (g) 4,035,273 shares of selling stockholders
      participating in 2005 private placement.

The registrant hereby amends this  registration  statement on such date or dates
as may be necessary to delay its effective date until the registrant  shall file
a further amendment which specifically  states that this registration  statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities  Act of  1933  or  until  the  registration  statement  shall  become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.


                                       ii



 The information in this prospectus is not complete and may be changed. We may
   not sell these securities until the registration statement filed with the
Securities and Exchange Commission is effective. This prospectus is not an offer
    to sell these securities and it is not soliciting an offer to buy these
       securities in any state where the offer or sale is not permitted.

                 SUBJECT TO COMPLETION DATED SEPTEMBER 30, 2005

                            HEALTHRENU MEDICAL, INC.

                       100,000,000 Shares of Common Stock

      Our common stock is quoted on the  Over-the-Counter  Bulletin  Board under
the stock symbol  "HRUM.OB".  On September  26, 2005,  the closing price for our
common stock was $0.44 per share.

      This  prospectus  relates to the sale of up to  100,000,000  shares of our
common  stock from time to time by the selling  stockholders  identified  in the
selling stockholder table appearing on page 23 of this prospectus.

      We will  receive  no  proceeds  from the sale of our  common  stock by the
selling stockholders identified in this prospectus.

      You should read this prospectus carefully before you invest in us.

      Investing in our common stock is speculative and involves a high degree of
risk. See "Risk Factors" beginning on page 8.

       Neither the Securities Exchange Commission nor any state securities
commission has approved or disapproved of these securities or determined if this
  prospectus is truthful or complete. Any representation to the contrary is a
                               criminal offense.

                 The date of this prospectus is __________, 2005



                                TABLE OF CONTENTS

                                                                           PAGE
                                                                           ----

Forward Looking Statements...................................................1

Prospectus Summary ..........................................................2

Risk Factors ................................................................8

Use of Proceeds.............................................................19

Plan of Distribution........................................................19

Selling Stockholders........................................................23

Market Prices and Dividend Policy...........................................29

Business....................................................................32

Management's Discussion and Analysis of Financial
Condition and Results of Operations.........................................39

Management..................................................................45

Executive Compensation......................................................46

Principal Stockholders......................................................48

Certain Transactions........................................................49

Description of Securities...................................................51

Legal Matters...............................................................54

Experts.....................................................................54

Where You Can Find More Information.........................................54

Index to Financial Statements..............................................F-1




                           FORWARD LOOKING STATEMENTS

This prospectus contains certain forward-looking statements and information that
are based on the beliefs of our management,  assumptions  made by our management
and information currently available to our management.  The statements contained
in this  prospectus  relating  to  matters  that are not  historical  facts  are
forward-looking statements that involve risks and uncertainties,  including, but
not limited to, the successful  commercialization of our products, future demand
for  our  products,   general  economic   conditions,   government   regulation,
competition  and  customer  strategies,  changes  in our  business  strategy  or
development plans,  capital  deployment,  business  disruptions,  our ability to
consummate future financings and other risks and uncertainties, certain of which
are  beyond our  control.  Should  one or more of these  risks or  uncertainties
materialize,  or should underlying  assumptions prove incorrect,  actual results
may differ  materially  from those described  herein as  anticipated,  believed,
estimated or expected.

Forward-looking  statements  are  based on our  management's  current  views and
assumptions   and  involve  unknown  risks  that  could  cause  actual  results,
performance or events to differ  materially  from those  expressed or implied in
those  statements.  These risks  include,  but are not limited to, the risks set
forth under the caption "Risk Factors."

Information included or incorporated by reference in this prospectus may contain
forward-looking  statements.  This  information  may  involve  known and unknown
risks,  uncertainties  and other  factors  which may cause our  actual  results,
performance or achievements to be materially  different from the future results,
performance  or  achievements   expressed  or  implied  by  any  forward-looking
statements.  Forward-looking statements,  which involve assumptions and describe
our future plans, strategies and expectations, are generally identifiable by use
of the  words  "may,"  "will,"  "should,"  "expect,"  "anticipate,"  "estimate,"
"believe,"  "intend"  or  "project"  or the  negative  of  these  words or other
variations on these words or comparable  terminology.

This  prospectus  contains  forward-looking  statements,   including  statements
regarding,  among other things, (a) our projected sales and  profitability,  (b)
our growth strategies,  (c) anticipated  trends in our industry,  (d) our future
financing  plans  and (e) our  anticipated  needs  for  working  capital.  These
statements may be found under "Management's Discussion and Analysis of Financial
Condition  and  Results  of  Operations"  and  "Business,"  as  well  as in this
prospectus generally.  Actual events or results may differ materially from those
discussed  in  forward-looking  statements  as  a  result  of  various  factors,
including,  without  limitation,  the risks  outlined  under "Risk  Factors" and
matters  described  in this  prospectus  generally.  In light of these risks and
uncertainties,  there can be no assurance  that the  forward-looking  statements
contained in this prospectus will in fact occur.


                                       1


                               PROSPECTUS SUMMARY

The following is only a summary of the  information,  financial  statements  and
notes included in this  prospectus.  It does not contain all of the  information
that may be important to you. You should read the entire  prospectus  carefully,
including "Risk Factors" and the financial statements and notes thereto,  before
deciding to invest in our common stock offered by this prospectus.

                                    OVERVIEW

We  are a  biotechnology  company  that  develops  and  distributes  proprietary
products for personal  skin care and wound care under the Health  Renu(R)  brand
name. Our products are all natural and provide  nutrients and proteins  designed
to aid the body in its healing process.  We believe that our products provide an
effective and affordable answer to healthcare's  major skin related  challenges.

We have  developed  two  product  lines - our  HealthRenu  medical  line and our
BetterSkin consumer line - which consist of the following  products:

HEALTHRENU MEDICAL LINE:

      o     DERM-ALL GEL

            Used for non-healing wounds,  pressure ulcers,  diabetic ulcers, and
            surgical wounds.

      o     SKIN RENU PLUS

            Used for diabetic  neuropathy,  circulation,  skin  preparation  for
            pre-operative  surgery  patients,  used in  post-operative  surgical
            wound care to prevent against  possible staph infections and promote
            rapid recovery and scar reduction of the wound site.

      o     SKIN RENU LOTION

            Used for diabetic  preventive  skin care,  preventive  skin care for
            pressure ulcers,  dermatitis,  eczema,  age spots,  chronic bruising
            associated with thin skin, skin  conditioner for thin skin,  chronic
            dry  skin,   cracked  hands,   and  preventive  care  against  latex
            allergies.

      o     SKIN RENU

            Used for age spots,  bruising,  and burns as well as by people  with
            serious allergic reactions to insect bites.

      o     RENU CARE

            Used  as a  non-rinse  cleanser  for  bed  patients,  provides  skin
            protection and can be used for stage 1 pressure ulcers (bedsores).


                                       2




      o     DEEP RELIEF

            Has   transdermal   ability  to   penetrate   through  skin  layers,
            transferring  anti-inflammatory ingredients through muscle tissue to
            inflamed  joints.  Made  with a heat  action  and  used  for  severe
            arthritis.

      o     HEALTH RENU SPORTS MEDICINE

            Has   transdermal   ability  to   penetrate   through  skin  layers,
            transferring  anti-inflammatory ingredients through muscle tissue to
            inflamed  joints.  Made with peppermint oil which gives a peppermint
            fragrance as well as anti-inflammatory action. Made with a mild heat
            action.

      o     FACIAL SOAP

            Used for facial skin disorders. Contains omega 3,6 and 9 fatty acids
            as well as vitamins.

BETTERSKIN CONSUMER LINE:
- ------------------------

Our  BetterSkin  scented body lotions and body washes are designed for every day
use by  consumers.  Our  BetterSkin  products  come in the most popular  selling
scents in the U.S. - vanilla,  strawberry,  grapefruit,  mango,  cucumber melon,
rose and peach - and contain seven essential oils and vitamins.

We  distribute  our  HealthRenu  products  directly  to  consumers  and  through
distributors to nursing homes, hospices,  doctors' offices, pharmacies and other
medical  markets and retailers  throughout  the U.S. Our products are registered
for  such  sale and  distribution  by the  U.S.  Food  and Drug  Administration.
Historically,  most of our sales have been to  consumers,  nursing  homes,  home
health care, pharmacies,  smaller medical supply companies,  family clinics, and
orthopedic  surgeons,  with some sales to  hospitals.  We have not yet commenced
distribution of our BetterSkin products.

                              BUSINESS DEVELOPMENT

We were originally  incorporated in Colorado as American Merger Control, Inc. on
January 6, 1986.  In 1990, we changed our name to Ultratech  Knowledge  Systems,
Inc., and in 1993 we changed our name again to AGTsports, Inc. During the fiscal
years ended September 30, 1991 through September 30, 1998, our business plan was
to pursue  providing  technological  and  software  services to golf and related
industries.  In 1998,  we abandoned  this  business  plan and were  considered a
"shell" or "blank check"  company whose sole purpose was to search for and enter
into new business opportunities.

On September 4, 2003, we merged into AGTsports,  Inc., our  wholly-owned  Nevada
subsidiary. As a result of the merger, we became a Nevada corporation.

On September 26, 2003, we entered into an exchange  agreement  with Health Renu,
Inc, a Delaware  corporation,  and the former  Health  Renu,  Inc.  stockholders
whereby Health Renu,  Inc.  became our  wholly-owned  subsidiary and our control
shifted to the former  Health Renu,  Inc.  stockholders.  Since its inception in
1997, Health Renu, Inc. had been in the medical research and development  stage,
with a focus on creating and  improving  its skin care and wound care  products.
Health Renu, Inc. had very little production or revenue.



                                       3


The exchange agreement  represented a recapitalization of Health Renu, Inc. with
accounting treatment similar to that used in a reverse acquisition. Health Renu,
Inc. emerged as the surviving  financial reporting entity but we remained as the
legal reporting  entity. As a result of our acquisition of Health Renu, Inc. and
a change in our business focus to skin care and wound care products,  we changed
our name to  HealthRenu  Medical,  Inc. In this  prospectus,  a reference  to us
includes a reference  to Health  Renu,  Inc.  and  vice-versa  unless  otherwise
indicated.

Our  principal  executive  offices are  located at 12777 Jones Road,  Suite 481,
Houston, Texas 77070 and our telephone number is (281) 890-2561.

Information  contained  on our web  site  (www.healthrenumedical.com)  does  not
constitute part of this prospectus.

                                  GOING CONCERN

Our  accompanying  financial  statements  have been  prepared on a going concern
basis, which contemplates our continuation of operations,  realization of assets
and  liquidation  of  liabilities  in the  ordinary  course of  business.  Since
inception,  we have incurred  substantial  operating  losses and expect to incur
additional operating losses over the next several years. As of June 30, 2005, we
had an accumulated deficit of approximately $2.1 million.

We have  financed  our  operations  since  inception  primarily  through  equity
financings  and loans from our  officers,  directors and  stockholders.  We have
recently entered into a standby equity distribution agreement. No assurances can
be given that the additional capital necessary to meet our working capital needs
or to sustain or expand our operations  will be available in sufficient  amounts
or at all under the standby equity credit agreement or otherwise. Continuing our
operations in 2005 is dependent upon obtaining such further financing.

Our accompanying  financial statements do not include any adjustments that might
result from the outcome of this uncertainty.



                                       4



                                  THE OFFERING

This offering relates to the sale of common stock by certain persons who are our
stockholders. The selling stockholders are:

      o     Cornell Capital Partners,  L.P. and its transferee,  which intend to
            sell up to  1,465,065  shares of  common  stock  issued  to  Cornell
            Capital Partners,  L.P., as a commitment fee pursuant to the standby
            equity  distribution  agreement entered into between us and them and
            up to 92,834,164 shares of common stock to be issued pursuant to the
            standby equity distribution agreement;

      o     Monitor Capital,  Inc., which intends to sell up to 90,909 shares of
            common stock received as a placement agent fee;

      o     Two selling  stockholders who intend to sell up to 600,000 shares of
            common stock issuable upon warrants issued for service;

      o     North Coast Securities Corporation and affiliated persons who intend
            to sell up to 974,589  shares of common  stock  underlying  warrants
            issued as a fee for  serving as our  placement  agent in the private
            placement  of units  closed in  August  and  September  2005 and for
            consulting services; and

      o     Other  selling  stockholders,  who  intend  to sell up to  1,245,455
            shares of common  stock  issued or issuable  upon  conversion  of 8%
            convertible notes,  related interest payable in up to 298,909 shares
            and up to  2,490,909  shares  of  common  stock  issuable  upon  the
            exercise of related  warrants,  sold in a private  placement  of our
            units conducted in August and September 2005.

Pursuant to the standby equity distribution agreement, Cornell Capital Partners,
L.P. may purchase up to $10.0 million worth of our common stock at a price equal
to 97% of the lowest volume weighted average price as quoted by Bloomberg,  L.P.
for the five  consecutive  trading days after the notice date.  Cornell  Capital
Partners,  L.P.  intends to sell any shares  acquired  pursuant  to the  standby
equity distribution agreement at the then prevailing market price.

Cornell Capital  Partners,  L.P. is an  "underwriter"  within the meaning of the
Securities  Act of 1933 in  connection  with the sale of common  stock  issuable
under the standby equity distribution agreement.


                                       5


Common Stock Offered                   Up  to  100,000,000  shares  by  selling
                                       stockholders. This equals 383.59% of our
                                       outstanding  common  stock  on the  date
                                       hereof.

Offering Price                         Market price

Common Stock Outstanding               26,069,589 shares
Before The Offering

Use Of Proceeds                        We will not  receive any  proceeds  from
                                       sales  of  the  shares  offered  by  the
                                       selling  stockholders.  Any  proceeds we
                                       receive from the sale of common stock to
                                       Cornell Capital Partners, L.P. under the
                                       standby  equity  distribution  agreement
                                       will be used for  sales  and  marketing,
                                       product  development and general working
                                       capital purposes. See "Use of Proceeds."

Risk Factors                           The  securities  offered  hereby  involve
                                       a  high   degree  of  risk  and immediate
                                       substantial dilution. See "Risk Factors".

Over-The-Counter Bulletin              HRUM.OB
Board Symbol


                                       6


                          SUMMARY FINANCIAL INFORMATION

We are providing the following summary financial  information to aid you in your
analysis of the financial  aspects of an  investment  in us. The table  includes
summary historical  financial data for us for the years ended September 30, 2004
and 2003 and the nine months ended June 30, 2005 and 2004.  In our opinion,  the
unaudited  financial  statements  contain all adjustments  (consisting of normal
recurring accruals) necessary for a fair presentation of our financial condition
as of June 30, 2005 and our  results of  operations  for the nine month  periods
ended June 30, 2005 and 2004. Interim results are not necessarily  indicative of
operations for a full year. The following  financial  information should be read
in conjunction with "Management's Discussion and Analysis of Financial Condition
and Results of  Operations"  and the  financial  statements  and  related  notes
appearing elsewhere in this prospectus.

Summary Statement of Operations Data:



                                              Nine Months Ended June 30,            Years Ended September 30,
                                              --------------------------            -------------------------
                                              2005                    2004          2004                 2003
                                              ----                    ----          ----                 ----
                                                      (Unaudited)
                                                                                              
Sales                                       $10,541                 $27,395          $21,806             $26,281
Cost of sales                                $3,407                 $13,353          $43,306             $28,055
Gross profit                                 $7,134                 $14,042         $(21,500)           $(1,774)
General and administrative expense          $185,487                $392,090         $526,915           $444,910
Net loss                                   $(238,579)              $(362,980)       $(533,377)        $(1,009,364)
Net loss per share (basic and               $(0.01)                 $(0.02)           $(0.03)           $(0.11)
diluted)


Summary Balance Sheet Data:



                                                June 30, 2005             September 30, 2004
                                                -------------             ------------------
                                                 (Unaudited)
                                                                         
        Working capital (deficit)                 $(2,307)                     $(160,722)
        Current assets                           $426,186                        $32,490
        Total assets                             $429,608                        $36,538
        Current liabilities                      $428,493                       $193,212
        Stockholders' equity (deficit)             $1,115                      $(156,674)



                                       7


                                  RISK FACTORS

You should carefully  consider the risks and  uncertainties  described below and
the other information in this prospectus before deciding to invest in our common
stock offered by this prospectus.

                            FINANCIAL CONDITION RISKS

      o We have had limited  product  sales,  a history of operating  losses and
have been unprofitable since inception.

We have had limited  sales of our  products to date.  We incurred  net losses of
approximately ($2.1 million) from inception in 1997 to June 30, 2005,  including
approximately ($239,000) of net loss during the nine months ended June 30, 2005.
We expect to incur substantial additional operating losses in the future. During
the nine months ended June 30, 2005 and 2004, we generated revenues from product
sales in the amounts of  approximately  $10,000 and  $27,000,  respectively.  We
cannot assure you that we will continue to generate  revenues from operations or
achieve profitability in the near future or at all.

      o We need significant financing to continue to operate.

We may not be able  to  obtain  sufficient  funds  to  continue  to  operate  or
implement our business plan. We are dependent on external  financing to fund our
operations.  Our  financing  needs are expected to be provided  from the standby
equity  distribution  agreement,  in large part.  We cannot assure you that such
financing will be available on favorable terms, in sufficient  amounts or at all
when needed, in part,  because the amount of financing  available will fluctuate
with the price and volume of our common stock.  As the price and volume decline,
then the amount of financing  available  under the standby  equity  distribution
agreement  will  decline.  We cannot  assure  you that other  financing  will be
available to us on favorable terms or at all.

      o The report of our independent auditors contains an explanatory paragraph
relating to our ability to continue as a going concern.

In its report  dated  January 15, 2005 our  auditors,  Ham,  Langston & Brezina,
L.L.P.,  expressed an opinion that there is substantial  doubt about our ability
to continue as a going concern. Our accompanying  financial statements have been
prepared on a going  concern  basis,  which  contemplates  our  continuation  of
operations, realization of assets and liquidation of liabilities in the ordinary
course of business.  Since  inception,  we have incurred  substantial  operating
losses and expect to incur  additional  operating  losses over the next  several
years. As of June 30, 2005, we had an accumulated  deficit of approximately $2.1
million.  Our accompanying  financial  statements do not include any adjustments
that might result from the outcome of this uncertainty.

We have  financed  our  operations  since  inception  primarily  through  equity
financings  and loans from our  officers,  directors and  stockholders.  We have
recently entered into a standby equity distribution agreement. No assurances can
be given that the additional capital necessary to meet our working capital needs
or to sustain or expand our operations  will be available in sufficient  amounts
or at all under the standby equity credit agreement or otherwise. Continuing our
operations in 2005 is dependent  upon obtaining  such further  financing.  These
conditions  raise  substantial  doubt  about our  ability to continue as a going
concern.



                                       8


As is  disclosed  in  the  notes  to our  financial  statements,  our  long-term
viability as a going concern is dependent upon our ability to:

            o     obtain  adequate  sources  of debt or equity  funding  to meet
                  current  commitments and fund the continuation of our business
                  operations in the near term;

            o     control costs and expand revenues; and

            o     ultimately achieve adequate  profitability and cash flows from
                  operations to sustain our operations.

      o We have a working  capital loss,  which means that our current assets on
June 30, 2005 were not sufficient to satisfy our current liabilities.

We had a working capital deficit of ($2,307) at June 30, 2005,  which means that
our current liabilities  exceeded our current assets on June 30, 2005 by $2,307.
Current assets are assets that are expected to be converted to cash or otherwise
utilized within one year and, therefore,  may be used to pay current liabilities
as they become due. Our working capital deficit means that our current assets on
June 30, 2005 were not  sufficient to satisfy all of our current  liabilities on
that date.

      o Our  ability  to  implement  our  business  plan is  dependent  upon the
investor under the standby equity distribution agreement.

We will be reliant upon the ability of Cornell Capital Partners, L.P. to provide
a  significant  amount of funding  pursuant to the standby  equity  distribution
agreement, which it has agreed to do in accordance with the terms of the standby
equity  distribution  agreement.  In the event  that the  investor  is unable to
fulfill its  commitment  under the standby  equity  distribution  agreement  for
whatever reason, our ability to implement our business plan will suffer.

      o We have been  dependent  on sales to a single  customer  who is also our
stockholder.

During the year ended September 30, 2004, we sold  approximately  $19,000 or 88%
of our total sales to a single  distributor  who is a stockholder of us. We have
not made any sales to this  distributor in fiscal 2005. We do not expect to make
significant sales to this distributor in the future.

      o Health Renu, Inc. became a public reporting company under the Securities
Exchange  Act of 1934 by  acquiring  us  when  we were a  publicly-traded  shell
corporation which involves various risks and uncertainties.



                                       9


On September 26, 2003, we entered into an exchange  agreement  with Health Renu,
Inc, a Delaware  corporation,  and the former  Health  Renu,  Inc.  stockholders
whereby our control  shifted to the former Health Renu,  Inc.  stockholders.  We
were then a non-operating,  publicly-traded  corporation. The exchange agreement
represented a  recapitalization  of Health Renu, Inc. with accounting  treatment
similar to that used in a reverse acquisition.  Health Renu, Inc. emerged as the
surviving  financial  reporting  entity but we remained  as the legal  reporting
entity.  We then changed our business focus to skin care and wound care products
and our name to HealthRenu Medical, Inc.

This  process is commonly  referred  to as a "public  shell  merger"  because we
already had achieved public-trading status and were a reporting company with the
U.S. Securities and Exchange Commission and had previously ceased our day-to-day
business.  The advantages that we hope to achieve in effecting this  acquisition
include  gaining  access to  sources of capital  that are  generally  limited to
publicly-traded  entities on an  expedited  basis since the public  shell merger
process can  typically be completed in less time than a  traditional  registered
initial public offering.

The  risks and  uncertainties  involved  in this  strategy  include  that we are
subject  to  the  shell  corporation's   existing  liabilities,   including  any
undisclosed  liabilities  of the  shell  corporation  arising  out of the  shell
corporation's  prior  business   operations,   financial  activities  or  equity
dealings.  There  is a risk of  litigation  by  third  parties  or  governmental
investigations  or  proceedings.  There is also a risk of  sales of  undisclosed
stock into the public  market by  stockholders  of the shell  corporation  as we
improve our business and financial condition and stock price, which would result
in dilution to our stockholders and could negatively  impact our stock price. In
addition,  within certain segments of the financial and legal  communities there
may be a negative  perception of corporations that have achieved  public-trading
status  by  means of a public  shell  merger.  This  negative  perception  could
adversely  affect us in the future  including in our efforts to raise capital in
certain markets.

                         RISKS RELATED TO OUR OPERATIONS

      o Competition in the skin and wound care industry is intense.

The  personal  skin care  industry  and wound  care  industry  consist  of major
domestic and international pharmaceutical, cosmetic and other companies, many of
which have financial, technical, manufacturing,  distribution,  marketing, sales
and  other  resources  substantially  greater  than  ours.  We  compete  against
companies  producing and selling medical as well as consumer skin care products.
We compete  based  upon our  product  quality  and price.  Our  competitors  may
introduce more effective or less expensive products which could compete with our
products and have a  significant  negative  impact on our business and financial
condition.

      o We are  dependent  upon a  third  party  pharmaceutical  laboratory  for
manufacture of our products.

Our  products  are   contract-manufactured   by  a  Texas-based   pharmaceutical
laboratory which has been approved by the U.S. Food and Drug Administration.  We
do not have a  contract  with this  laboratory.  We cannot  assure you that this
laboratory   will  continue  to  maintain  its  Food  and  Drug   Administration
certification  or that it will  continue  to be willing  or able to produce  our
products  for us at  reasonable  prices  or at  all.  If  for  any  reason  this
laboratory  discontinues  production of our products,  it would likely result in
significant delays in production of our products and interruption of our product
sales as we seek to establish a relationship and commence  production with a new
laboratory.  We  cannot  assure  you that we would be able to make  satisfactory
production arrangements with another laboratory on a timely basis or at all.



                                       10


The laboratory is responsible for supplying our formulas  ingredients other than
the  essential  fatty  acids which we supply for quality  control  purposes.  We
currently  have on hand  sufficient  essential  fatty acid  supplies to meet our
short  terms  needs  and we have  developed  sources  for their  supply  for the
long-term  future,  although we cannot assure you that these ingredients will be
available to us on favorable pricing terms or at all when they are needed.

      o We do not own our products' formulas.

      We do not own our product  formulas.  The production  laboratory  owns our
product  formulas  subject to our exclusive  use and right to purchase  them. We
cannot assure you,  however,  that the  production  laboratory  will honor these
contractual commitments.

      o We cannot  guarantee  the  protection  of our  products  or prevent  the
development of similar products by our competitors.

We claim proprietary  rights in various  unpatented  technologies,  know-how and
trade secrets  relating to our products and their  manufacturing  processes.  We
cannot  guarantee the adequacy of protection  that these claims afford,  or that
our  competitors  will not  independently  develop or patent  products  that are
substantially equivalent or superior to our products. We protect our proprietary
rights in our products and operations through contractual obligations, including
nondisclosure  agreements,   with  our  employees  and  consultants.  We  cannot
guarantee the adequacy of protection that these  contractual  measures afford or
that our competitors will not independently  develop or patent products that are
substantially equivalent or superior to our products.

      o Our founder and former president has competed with us by selling similar
products and soliciting our customers and has otherwise defrauded us.

Darrell  Good,  the founder and  principal  of Health Renu,  Inc.,  has competed
against us by posting  products similar to ours with the same product numbers on
his website  for sale.  Mr. Good has also  attempted  to solicit  sales from our
customers.  We have various other claims  against Mr. Good  including for fraud,
breach  of  contract  and  breach  of  fiduciary   duty  based  on  Mr.   Good's
misrepresentation  to us that we owned our products'  formulas when in fact they
are owned by the production  laboratory.  We filed a lawsuit against Mr. Good in
the U.S.  District Court for the Southern District of Texas seeking recovery for
these claims.  Among other recovery sought,  we sought to recover  approximately
8.1 million shares of our common stock from Mr. Good and requested that Mr. Good
cease competing with us and soliciting our customers.  A final default  judgment
against Mr. Good was entered in this case on July 29, 2005 and the court ordered
that the shares be  cancelled  and  returned to us and that Mr. Good is enjoined
from competing with us for one year. The time for appeal of the order expired on
August 28, 2005. We plan to pursue enforcement of the judgment.  The shares have
been cancelled on the books and records of our transfer  agent. We cannot assure
you that we will be able to prevent Mr. Good from  continuing to compete with us
or  soliciting  our  customers.  If Mr. Good  continues to compete with us or to
solicit our customers, it could have a material adverse effect on our business.


                                       11


      o Market acceptance of our products is uncertain.

We  cannot  assure  you  that  any  products  we  produce  will  achieve  market
acceptance. Market acceptance will depend on a number of factors, including:

            o     our ability to keep production costs low.

            o     our  ability  to  successfully  market our  products.  We must
                  create an advertising  campaign to create product  recognition
                  and demand for our products.

            o     timely introductions of new products.  Our introduction of new
                  products  will be subject to the inherent  risks of unforeseen
                  problems  and  delays.  Delays  in  product  availability  may
                  negatively affect their market acceptance.

      o We may not be able to accommodate increased demand for our products.

We have had limited sales of our products to date.  Rapid growth of our business
may significantly strain our management,  operations and technical resources. If
we are  successful  in  obtaining  large  orders  for our  products,  we will be
required to deliver  large  volumes of quality  products to our  customers  on a
timely basis and at a reasonable cost. We outsource  production of our products.
We cannot  assure you that we will obtain large scale orders for our products or
that we will be able to satisfy large scale production  requirements on a timely
and cost effective  basis.  As our business  grows,  we will also be required to
continue  to improve  our  operations,  management  and  financial  systems  and
controls.  Our  failure to manage our growth  effectively  could have an adverse
effect on our ability to produce products and meet the demands of our customers.

      o We may face  liability if our  products  cause injury or fail to perform
properly.

We  maintain  liability  insurance  coverage  that we believe is  sufficient  to
protect us against  potential  claims.  We cannot  assure you that our liability
insurance will continue to be available to us on its current terms or at all, or
that such liability insurance will be sufficient to cover any claim or claims. o


      o Our  business and growth will suffer if we are unable to hire and retain
key personnel.

Our  success  depends in large  part upon the  services  of our Chief  Executive
Officer. Our Chief Executive Officer is our only full-time employee. We contract
with  consultants  and outsource key functions to control costs.  If we lose the
services  of our Chief  Executive  Officer  or are unable to hire and retain key
employees  or  senior  management  as  needed  in the  future,  it could  have a
significant negative impact on our business.


                                       12


      o We are subject to regulation by the U.S. Food and Drug Administration.

Our products are  considered  over-the-counter  and meet the U.S.  Food and Drug
Administration's  requirements  for sales  directly  to  consumers  and  medical
related companies. We are currently developing new over-the-counter products for
which we will need to meet Food and Drug Administration requirements in order to
sell these  products to consumers  and medical  related  companies.  Any product
claims we make on our product  packaging  or sales  literature  must comply with
Food and Drug  Administration  requirements.  We believe that we are in material
compliance  with these  requirements.  We cannot  assure you that these Food and
Drug  Administration  requirements  will  not  change,  that our  products  will
continue to be  considered  over-the-counter  products,  that they will maintain
their  Food and  Drug  Administration  registrations  or that we will be able to
obtain   over-the-counter   classification  or  Food  and  Drug   Administration
registration for any future products that we may develop.

RISKS ASSOCIATED WITH OUR COMMON STOCK

      o We do not intend to pay  dividends on our common  stock so  stockholders
must sell their shares at a profit to recover their investment.

We have never declared or paid any cash dividends on our common stock. We intend
to retain any future  earnings  for use in our  business  and do not  anticipate
paying cash dividends on our common stock in the foreseeable future.  Because we
may not pay  dividends,  our  stockholders'  return on  investment in our common
stock will depend on their ability to sell our shares at a profit.

      o The market price of our common stock may be volatile,  which could cause
the value of an investment in our stock to decline.

The  market  price of  shares  of our  common  stock  has been and is  likely to
continue to be highly  volatile.  Factors that may have a significant  effect on
the market price of our common  stock  include the  following:

            o     sales of large  numbers of shares of our  common  stock in the
                  open  market,  including  shares  issuable  at  a  fluctuating
                  conversion  price at a  discount  to the  market  price of our
                  common stock;

            o     our operating results;

            o     quarterly fluctuations in our financial results;

            o     our need for additional financing;

            o     announcements of product  innovations or new products by us or
                  our competitors;


                                       13


            o     developments  in our  proprietary  rights or our  competitors'
                  developments;

            o     our   relationships   with   current   or  future   suppliers,
                  manufacturers, distributors or other strategic partners;

            o     governmental regulation; and

            o     other factors and events  beyond our control,  such as changes
                  in the overall economy or condition of the financial markets.

In addition,  our common stock has been relatively thinly traded.  Thinly traded
common stock can be more  volatile than common stock trading in an active public
market.  We cannot  predict the extent to which an active  public market for our
common stock will develop.

In addition, the stock market in general has experienced extreme volatility that
often has been unrelated to the operating  performance of particular  companies.
These broad market and industry  fluctuations  may adversely  affect the trading
price of our common stock, regardless of our actual operating performance.

As a result of  potential  stock price  volatility,  investors  may be unable to
resell their  shares of our common stock at or above the cost of their  purchase
prices.  In addition,  companies that have experienced  volatility in the market
price  of  their  stock  have  been  the  subject  of  securities  class  action
litigation.  If we were  to  become  the  subject  of  securities  class  action
litigation,  this  could  result  in  substantial  costs,  a  diversion  of  our
management's  attention  and  resources  and harm to our business and  financial
condition.

      o Future sales of currently  outstanding  shares of our common stock could
adversely affect our stock price.

As of September 26, 2005, we had 26,069,589 shares of common stock  outstanding.
Of these shares, as of September 26, 2005,  approximately 22.0 million shares of
our common stock are subject to  restrictions on resale pursuant to Rule 144 and
approximately  4.1 million  outstanding  shares of our common stock are eligible
for sale in the public market without restriction or registration.

This  prospectus  relates  to  1,465,065  shares  of  common  stock  issued as a
commitment  fee,  90,909 shares of common stock issued as a placement  agent fee
and up to  92,834,164  shares of common stock  issuable  pursuant to the standby
equity distribution  agreement,  all of which are being offered for the accounts
of selling stockholders.

      o Our common stock is deemed to be "penny  stock,"  which may make it more
difficult for investors to sell their shares due to suitability requirements.



                                       14


Our common  stock is deemed to be "penny  stock" as that term is defined in Rule
3a51-1 promulgated under the Securities Exchange Act of 1934. These requirements
may reduce the  potential  market for our common stock by reducing the number of
potential investors. This may make it more difficult for investors in our common
stock to sell  shares to third  parties or to  otherwise  dispose of them.  This
could cause our stock price to decline. Penny stocks are stocks:

            o     with a price of less than $5.00 per share;

            o     that are not traded on a "recognized" national exchange;

            o     whose prices are not quoted on the Nasdaq automated  quotation
                  system  (Nadaq-listed  stocks  must  still have a price of not
                  less than $5.00 per share); or

            o     of issuers with net tangible assets less than $2.0 million (if
                  the issuer has been in continuous operation for at least three
                  years) or $5.0 million (if in  continuous  operation  for less
                  than three years),  or with average revenues of less than $6.0
                  million for the last three years.

Broker/dealers  dealing  in penny  stocks  are  required  to  provide  potential
investors  with a  document  disclosing  the  risks of penny  stocks.  Moreover,
broker/dealers  are required to determine whether an investment in a penny stock
is a suitable investment for a prospective investor.

      o Our common stock has been relatively thinly traded and we cannot predict
the extent to which a trading market will develop.

There has been a limited public market for our common stock and we cannot assure
you that an active  trading  market  for our stock will  develop.  Absence of an
active trading market could adversely affect our  stockholders'  ability to sell
our common stock in short time periods, or possibly at all. Our common stock has
traded on the Over-the-Counter Bulletin Board. Our common stock is thinly traded
compared to larger more widely known  companies in our  industry.  Thinly traded
common stock can be more  volatile than common stock trading in an active public
market.  Our common stock has  experienced,  and is likely to  experience in the
future,  significant  price and volume  fluctuations that could adversely affect
the market price of our common stock without regard to our operating results. We
cannot  predict the extent to which an active public market for our common stock
will develop or be sustained after this offering.

                         RISKS RELATED TO THIS OFFERING

      o Future  sales by the  investor  under the  standby  equity  distribution
agreement  or our  stockholders  may  adversely  affect our stock  price and our
ability to raise funds in new stock offerings.

Sales of our common stock in the public market  following  this  offering  could
lower  the  market  price of our  common  stock.  Sales  may  also  make it more
difficult for us to sell equity securities or  equity-related  securities in the
future at a time and price that our management deems acceptable or at all.



                                       15


Upon issuance of the maximum number of shares being registered in this offering,
there will be an additional 100,000,000 shares of common stock outstanding.  The
selling  stockholders  intend to sell in the public  market the shares of common
stock  being  registered  in this  offering.  That means that up to  100,000,000
shares of common stock,  the number of shares being registered in this offering,
may be sold. Such sales may cause our stock price to decline.

We have the ability to issue and  register  additional  shares under the standby
equity distribution agreement by filing a new registration  statement.  There is
essentially  no limit on the number of shares that we can issue and  register in
future  registration  statements.  All of these  shares of  common  stock may be
immediately  resold in the public market upon  effectiveness of the accompanying
registration  statement  and the sale to the  investor  under  the  terms of the
standby equity distribution agreement.

      o Existing stockholders will experience significant dilution from our sale
of shares under the standby equity distribution agreement.

The sale of shares  pursuant to the standby equity  distribution  agreement will
have a  dilutive  impact on our  stockholders.  As a result,  our net income per
share could decrease in future periods, and the market price of our common stock
could  decline.  In  addition,  the lower our stock price is, the more shares of
common  stock we will  have to  issue  under  the  standby  equity  distribution
agreement  to draw down the full amount.  If our stock price is lower,  then our
existing stockholders will experience greater dilution.

      o The investor  under the standby equity  distribution  agreement will pay
three percent less than the then-prevailing market price of our common stock.

The common stock to be issued under the standby  equity  distribution  agreement
will be issued at a 3% discount to the lowest volume  weighted  average price as
quoted by Bloomberg,  L.P. for the five trading days  immediately  following the
notice date of an advance.  These  discounted sales could cause the price of our
common stock to decline.

      o The selling  stockholders intend to sell their shares of common stock in
the market, which sales may cause our stock price to decline.

The  selling  stockholders  intend to sell in the  public  market  the shares of
common stock being  registered in this  offering.  That means up to  100,000,000
shares of common stock,  the number of shares being registered in this offering,
may be sold. Such sales may cause our stock price to decline.

      o The sale of our stock under our standby  equity  distribution  agreement
could  encourage  short sales by third  parties,  which could  contribute to the
future decline of our stock price.

The significant downward pressure on the price of our common stock caused by the
sale of material  amounts of common stock under the standby equity  distribution
agreement  could  encourage  short sales by third  parties.  In a short sale,  a
prospective  seller  borrows  stock from a  stockholder  or broker and sells the
borrowed stock. The prospective  seller hopes that the stock price will decline,
at which  time the  seller  can  purchase  shares at a lower  price to repay the
lender.  The  seller  profits  when  the  stock  price  declines  because  it is
purchasing  shares at a price lower than the sale price of the  borrowed  stock.
Such sales  could  place  further  downward  pressure on the price of our common
stock by increasing the number of shares being sold.



                                       16


      o The investor  under the standby equity  distribution  agreement may sell
shares of our  common  stock  acquired  under the  standby  equity  distribution
agreement during an applicable  pricing period for  determination of stock price
under the standby equity distribution  agreement,  which could contribute to the
decline of our stock price.

The sale of common  stock to be  acquired  by Cornell  Capital  Partners,  L.P.,
pursuant to an advance notice given by us under the standby equity  distribution
agreement during an applicable  pricing period for  determination of stock price
under the standby equity distribution agreement could cause downward pressure on
the price of our common stock and, therefore, affect the purchase price that the
investor pays for the common stock.

      o The price you pay for our common stock in this offering  will  fluctuate
and may be higher or lower than the prices paid by other people participating in
this offering.

The price in this offering will fluctuate  based on the prevailing  market price
of the common stock on the  Over-the-Counter  Bulletin Board.  Accordingly,  the
price you pay in this  offering  may be higher or lower than the prices  paid by
other people participating in this offering.

      o  The  standby  equity   distribution   agreement   contains  a  covenant
prohibiting us from raising capital at less than the market price.

The standby equity  distribution  agreement  contains covenants that restrict us
from raising capital from the sale of stock or other securities convertible into
stock at a price less than the market  price of our common  stock on the date of
issuance.

This  covenant may severely  limit our ability to raise capital from the sale of
stock or convertible  securities  because purchasers of our stock or convertible
securities may want to pay a discount to the market price of our stock.

      o We may not be able to access  sufficient  funds under the standby equity
distribution agreement when needed.

We are  dependent on external  financing to fund our  operations.  Our financing
needs  are  expected  to  be  provided  from  the  standby  equity  distribution
agreement, in large part. No assurances can be given that such financing will be
available on favorable  terms, in sufficient  amounts or at all when needed,  in
part,  because the amount of financing  available  will fluctuate with the price
and volume of our common stock. As the price and volume decline, then the amount
of financing  available  under the standby  equity  distribution  agreement will
decline.



                                       17


There are additional  restrictions on our ability to request  advances under the
standby equity distribution  agreement.  For example,  our ability to request an
advance is conditioned  upon us registering and maintaining the  registration of
the shares of common stock under the Securities Act of 1933. Further, we may not
request  advances if the shares to be issued in  connection  with such  advances
would result in Cornell  Capital  Partners,  L.P.,  owning more than 9.9% of our
outstanding  common  stock.  Even if we  request  advances,  the  amount of each
advance is limited to a maximum draw down of $350,000 every five trading days.

Further,  we may not have  enough  shares of common  stock  authorized  to issue
shares of common stock under the standby equity distribution agreement depending
upon our stock price.  In such event,  we will seek  stockholder  approval of an
increase  in the  authorized  number  of  shares  of our  common  stock  to make
available  that  number of shares of our common  stock as will be  required  for
issuance under the standby equity distribution agreement. Although a majority of
our stockholders have indicated a willingness to vote in favor of an increase in
the authorized  number of shares of our common stock,  no assurance can be given
that we will be able to obtain a  stockholder  vote in favor of such an increase
in a timely  manner or at all. In  addition,  we may be required to file a proxy
statement or information statement with the Securities Exchange Commission prior
to taking certain  corporate actions necessary to increase our authorized number
of shares.  In such event,  we cannot assure you that we will be able to file or
obtain  Securities  Exchange  Commission  approval  of a  proxy  or  information
statement on a timely basis or at all.

      o Our convertible 8% notes have a fluctuating  conversion rate which could
cause substantial dilution to stockholders and adversely affect our stock price.

Conversion of a material amount of the 8% convertible notes included in our 2005
private placement of units could materially affect a stockholder's investment in
us. As of September 26, 2005,  $548,000 of 8% notes were issued and outstanding.
The 8% notes are convertible  into a number of shares of common stock determined
by dividing the  principal  amount of the 8% notes  converted by the  conversion
price in effect.  Assuming a conversion price of $0.44, the 8% notes outstanding
on September  26, 2005 would convert into  1,245,455  shares of our common stock
plus  interest  in up to  298,909  shares  assuming a three year term for the 8%
notes. These numbers of shares,  however,  could be significantly greater in the
event of a decrease in the trading price of our common stock.

The 8% notes are  convertible  by the holders into shares of our common stock at
any time at a conversion price equal to 85% of the average of the trading prices
of our common stock for the ten trading days ending one day prior to the date we
receive a  conversion  notice from an 8%  noteholder.  Conversion  of a material
amount of our 8% notes could  significantly  dilute the value of a stockholder's
investment in us.

In addition, two warrants to purchase shares of common stock have been issued to
each purchaser of notes.  The warrants are  exercisable  for one share of common
stock  for  each  share  acquired  upon  conversion  of the  8%  notes  and  are
exercisable  over the next four years at  fluctuating  prices  equal to 125% and
150%, respectively, of the conversion price of the 8% notes.

Also, in the absence of a proportionate increase in our earnings and book value,
an increase in the aggregate  number of our  outstanding  shares of common stock
caused by a conversion of the 8% notes or exercise of the warrants  would dilute
the earnings per share and book value of all of our outstanding shares of common
stock. If these factors were reflected in the trading price of our common stock,
the potential realizable value of a stockholder's investment in us could also be
adversely affected.



                                       18


                                 USE OF PROCEEDS

This  prospectus  relates to shares of our common  stock that may be offered and
sold  from  time to time  by  certain  selling  stockholders.  There  will be no
proceeds  to us from the  sale of  shares  of  common  stock  in this  offering.
However, we will receive the proceeds from the sale of shares of common stock to
Cornell  Capital  Partners,  L.P.  ("Cornell  Capital") under the standby equity
distribution  agreement (the "SEDA"). The purchase price of the shares purchased
under the SEDA will be equal to 97% of the lowest volume weighted  average price
of our common  stock as quoted by  Bloomberg,  L.P.  for the five  trading  days
immediately  following the notice date. Any proceeds we receive will be used for
working capital purposes including,  but not limited to, product development and
sales and marketing.

                              PLAN OF DISTRIBUTION

The selling stockholders may, from time to time, sell any or all of their shares
of common stock on any stock exchange,  market or trading  facility on which the
shares  are traded or in private  transactions.  These  sales may be at fixed or
negotiated  prices.  The  selling  stockholders  may  use any one or more of the
following methods when selling shares:

            o     ordinary brokerage  transactions and transactions in which the
                  broker-dealer solicits the purchaser;

            o     block trades in which the  broker-dealer  will attempt to sell
                  the shares as agent but may  position  and resell a portion of
                  the block as principal to facilitate the transaction;

            o     purchases by a  broker-dealer  as principal  and resale by the
                  broker-dealer for its account;

            o     an exchange  distribution  in accordance with the rules of the
                  applicable exchange;

            o     privately-negotiated transactions;

            o     broker-dealers may agree with the selling stockholders to sell
                  a specified  number of such shares at a  stipulated  price per
                  share;

            o     through the writing of options on the shares;

            o     a combination of any such methods of sale; and

            o     any other method permitted pursuant to applicable law.



                                       19


The selling  stockholders  shall have the sole and  absolute  discretion  not to
accept any  purchase  offer or make any sale of shares if they deem the purchase
price to be unsatisfactory at any particular time.

The selling  stockholders  may pledge  their shares to their  brokers  under the
margin provisions of customer agreements. If a selling stockholder defaults on a
margin  loan,  the broker  may,  from time to time,  offer and sell the  pledged
shares.

The selling  stockholders  may also sell the shares  directly  to market  makers
acting as principals  and/or  broker-dealers  acting as agents for themselves or
their customers.  Such  broker-dealers  may receive  compensation in the form of
discounts,  concessions or commissions from the selling  stockholders and/or the
purchasers of shares for whom such  broker-dealers  may act as agents or to whom
they  sell  as  principal  or  both,  which  compensation  as  to  a  particular
broker-dealer  might be in excess of customary  commissions.  Market  makers and
block  purchasers  purchasing the shares will do so for their own account and at
their own risk.  It is possible that selling  stockholders  will attempt to sell
shares  of  common  stock  in  block  transactions  to  market  makers  or other
purchasers  at a price per share which may be below the then market  price.  The
selling stockholders cannot assure that all or any of the shares offered in this
prospectus  will be issued to, or sold by,  the  selling  stockholders.  Cornell
Capital and any brokers,  dealers or agents,  upon  effecting the sale of any of
the shares offered in this prospectus, may be deemed "underwriters" as that term
is defined  under the  Securities  Act of 1933 (the  "Securities  Act"),  or the
Securities  Exchange  Act  of  1934  (the  "Exchange  Act"),  or the  rules  and
regulations  under such acts. In such event,  any  commissions  received by such
broker-dealers or agents and any profit on the resale of the shares purchased by
them may be  deemed  to be  underwriting  commissions  or  discounts  under  the
Securities Act.

The selling stockholders,  alternatively, may sell all or any part of the shares
offered in this prospectus  through an underwriter.  No selling  stockholder has
entered  into any  agreement  with a  prospective  underwriter  and  there is no
assurance that any such agreement will be entered into.

If a selling stockholder  notifies us that they have a material arrangement with
a broker-dealer for the resale of the common stock, then we would be required to
amend this prospectus to describe the agreements between the selling stockholder
and the broker-dealer.

                                 INDEMNIFICATION

We have agreed to indemnify the selling  stockholders,  or their  transferees or
assignees,   against  certain  liabilities,   including  liabilities  under  the
Securities  Act or to  contribute to payments the selling  stockholder  or their
respective  pledgees,  transferees  or  other  successors  in  interest,  may be
required to make in respect of such liabilities.  The selling  stockholders have
agreed to indemnify us against certain losses,  claims, damages and liabilities,
including  liabilities under the Securities Act,  including any untrue statement
of a material  fact with respect to such selling  stockholder  contained in this
prospectus  or an  omission to state any  material  fact  necessary  to make the
statements  with  respect o such  selling  stockholder  in this  prospectus  not
misleading.

Insofar as indemnification  for liabilities arising under the Securities Act may
be permitted to our directors,  officers and controlling persons pursuant to the
foregoing,  or  otherwise,  we have  been  advised  that in the  opinion  of the
Securities and Exchange  Commission (the "SEC") such  indemnification is against
public  policy  as  expressed  in  the   Securities   Act  and  is,   therefore,
unenforceable.



                                       20


                              STATUTORY UNDERWRITER

Cornell Capital is an "underwriter"  within the meaning of the Securities Act in
connection  with the sale of common stock under the SEDA. For so long as Cornell
Capital is an  "underwriter,"  Cornell Capital may not sell shares by relying on
Rule 144.  Cornell Capital will pay us 97% of the lowest volume weighted average
price of our common stock on the  Over-the-Counter  Bulletin Board ("OTC-BB") or
other principal  trading market on which our common stock is traded for the five
trading days immediately following the advance date under the SEDA. In addition,
Cornell Capital will retain 5% of the proceeds received by us under the SEDA and
received a one-time  commitment  fee of  1,465,065  shares of our common  stock,
including  293,013 shares held by its  transferee,  and a promissory note in the
principal amount of $188,843 from us.

Cornell Capital was formed in February 2000 as a Delaware  limited  partnership.
Cornell  Capital is a domestic  hedge fund in the  business of  investing in and
financing public companies.  Cornell Capital does not intend to make a market in
our stock or to otherwise engage in stabilizing or other  transactions  intended
to help support the stock price. Prospective investors should take these factors
into consideration before purchasing our common stock.

                                  BLUE SKY LAWS

Under the securities laws of certain  states,  the shares of common stock may be
sold in such states only through registered or licensed brokers or dealers.  The
selling  stockholders  are  advised to ensure  that any  underwriters,  brokers,
dealers or agents effecting  transactions on behalf of the selling  stockholders
are  registered  to sell  securities in all 50 states.  In addition,  in certain
states the shares of common  stock may not be sold  unless the shares  have been
registered or qualified for sale in such state or an exemption from registration
or qualification is available and is complied with.

                              COSTS OF REGISTRATION

We will pay all the expenses incident to the registration,  offering and sale of
the shares of common stock to the public hereunder other than commissions,  fees
and discounts of underwriters,  brokers,  dealers and agents.  We have agreed to
indemnify   Cornell  Capital  and  its   controlling   persons  against  certain
liabilities,  including  liabilities  under the Securities Act. We estimate that
the expenses of the offering to be borne by us will be  approximately  $140,000.
We estimate that the offering  expenses will consist of: a SEC  registration fee
of $5,179, transfer agent expenses of $2,500, printing expenses of $10,000, blue
sky fees and  expenses  of $2,500,  accounting  fees of  $50,000,  legal fees of
$60,000 and miscellaneous  expenses of $10,000. We will not receive any proceeds
from the sale of any of the shares of common stock by the selling  stockholders.
We will, however, receive proceeds from the sale of common stock under the SEDA.



                                       21


                                  REGULATION M

The selling stockholders should be aware that the  anti-manipulation  provisions
of  Regulation M under the  Exchange  Act will apply to  purchases  and sales of
shares  of  common  stock  by the  selling  stockholders,  and  that  there  are
restrictions on market-making  activities by persons engaged in the distribution
of the shares.  Under Regulation M, the selling stockholders or their agents may
not bid for,  purchase,  or attempt to induce any person to bid for or purchase,
shares of our common  stock while such  selling  stockholders  are  distributing
shares covered by this prospectus. The selling stockholders are not permitted to
cover short sales by purchasing  shares while the  distribution is taking place.
The selling  stockholders are advised that if a particular offer of common stock
is to be made on terms  constituting a material  change from the information set
forth  above  with  respect  to the plan of  distribution,  then,  to the extent
required, a post-effective amendment to the registration statement of which this
prospectus forms a part must be filed with the SEC.


                                       22



                              SELLING STOCKHOLDERS

The following table presents information regarding the selling  stockholders.  A
description  of each  selling  stockholder's  relationship  to us and  how  each
selling  stockholder  acquired  or will  acquire  the  shares to be sold in this
offering is detailed in the information immediately following this table.



                                       Percentage of
                                        Outstanding                    Percentage of                   Percentage of
                          Shares           Shares        Shares to      Outstanding      Shares to     Shares to be
                       Beneficially     Beneficially    be Acquired     Shares to be     be Sold In    Beneficially
                       Owned Before     Owned Before     Under the     Acquired Under       the         Owned After
 Selling Stockholder     Offering       Offering (1)      SEDA(2)       the SEDA(2)     Offering(2)    the Offering
- ---------------------- -------------- ----------------- ------------- ----------------- ------------- ----------------
                                                                                          
Cornell Capital
Partners, L.P. (3)       1,172,052          4.50%       92,834,164         78.08%       94,006,216          0%

Yonah Kopstick             293,013          1.12%                0             0%          293,013          0%

Monitor Capital, Inc.       90,909           *                   0             0%           90,909          0%

North Coast
Securities
Corporation                 57,459(4)        *                   0             0%           57,459(4)       0%

James Fuller                20,000(5)        *                   0             0%           20,000(5)       0%

Frank Pasterczyk            20,000(6)        *                   0             0%           20,000(6)       0%

Capital Investing,
LLC                        877,130(7)       3.22%                0             0%          877,130(7)       0%

Portfolio Lenders
II, LLC                    100,000(8)        *                   0             0%          100,000(8)       0%

Woody's Tomato Corp.
401(K) did 8/1/2001,
Thomas R. Forrest
and Lynn F. Teachey,
Trustees                   184,091(9)        *                   0             0%          184,091(9)       0%

H. Dale Herring            736,364(10)      2.75%                0             0%          736,364(10)      0%

Leonard Vonhof           1,104,545(11)      4.06%                0             0%        1,104,545(11)      0%

Walter K. Hoch             139,909(12)       *                   0             0%          139,909(12)      0%

Alvin E. Parker             73,636(13)       *                   0             0%           73,636(13)      0%

Richard Diment             147,273(14)       *                   0             0%          147,273(14)      0%

Troy Taylor                 73,636(15)       *                   0             0%           73,636(15)      0%

Gordon Boyer                36,818(16)       *                   0             0%           36,818(16)      0%

Judith M. Guthrie          147,273(17)       *                   0             0%          147,273(17)      0%

BSSC C/F Barbara M
Holder - IRA               110,455(18)       *                   0             0%          110,455(18)      0%

Orthopaedic
Multispecialty
Network Savings Plan
& Trust                    103,091(19)       *                   0             0%          103,091(19)      0%

Mark A. McDaniel            73,636(20)       *                   0             0%           73,636(20)      0%

Dr. Dana E. Fender          73,636(21)       *                   0             0%           73,636(21)      0%

Wayne Bernitt              294,545(22)      1.12%                0             0%          294,545(22)      0%

Daryll W. Futch             73,636(23)       *                   0             0%           73,636(23)      0%

Steven D. Alford            36,818(24)       *                   0             0%           36,818(24)      0%

David W. and Judith
N. True                    368,182(25)      1.39%                0             0%          368,182(25)      0%

William H. Burger          110,455(26)       *                   0             0%          110,455(26)      0%

Joseph Fund Partners
LP                         147,273(27)       *                   0             0%          147,273(27)      0%

MultiGrow Advisors,
LLC                        500,000(28)      1.88%                0             0%          500,000(28)      0%

TOTAL                    7,065,836         22.37%       92,834,164         78.08%      100,000,000          0%



                                       23



* Less than 1%

(1)   Applicable percentage of ownership is based on 26,069,589 shares of common
      stock  outstanding  as of September  26, 2005,  together  with  securities
      exercisable or  convertible  into shares of common stock within 60 days of
      September 26, 2005.  Beneficial ownership is determined in accordance with
      the rules of the SEC and generally  includes  voting or  investment  power
      with respect to  securities.  Shares of common stock subject to securities
      exercisable or convertible  into shares of common stock that are currently
      exercisable or exercisable within 60 days of September 26, 2005 are deemed
      to be  beneficially  owned by the person  holding such  securities for the
      purpose of computing the  percentage of ownership of such person,  but are
      not treated as  outstanding  for the purpose of computing  the  percentage
      ownership of any other person.

(2)   We cannot predict the actual number of shares of common stock that will be
      issued  pursuant to the SEDA,  in part because the  purchase  price of the
      shares under the SEDA will fluctuate based on prevailing market conditions
      and we have not  determined  the total  amount of advances  under the SEDA
      that we intend to draw.  Therefore,  the number of shares of common  stock
      registered in connection with the SEDA is based on our good-faith estimate
      of the maximum  number of shares that we will issue with  respect  thereto
      based upon current market prices of our common stock.

(3)   Cornell Capital may purchase up to $10.0 million worth of our common stock
      pursuant to the SEDA at a price equal to 97% of the lowest volume weighted
      average  price of our common  stock as quoted by  Bloomberg,  L.P. for the
      five consecutive trading days after the notice date. The terms of the SEDA
      prohibit  Cornell  Capital from acquiring such number of shares that would
      result in its holding in excess of 9.9% of our  outstanding  common stock.
      The figures in this row assume that this provision does not apply.

(4)   Represents  shares  issuable  pursuant to  warrants to purchase  shares of
      common stock issued to North Coast  Securities  Corporation and affiliates
      for services rendered.

(5)   Represents  shares  issuable  pursuant to  warrants to purchase  shares of
      common stock issued to North Coast  Securities  Corporation and affiliates
      for services rendered.

(6)   Represents  shares  issuable  pursuant to  warrants to purchase  shares of
      common stock issued to North Coast  Securities  Corporation and affiliates
      for services rendered.

(7)   Represents  shares  issuable  pursuant to  warrants to purchase  shares of
      common stock issued to North Coast  Securities  Corporation and affiliates
      for services rendered.

(8)   Represents  shares  issuable to holder  pursuant to warrants issued to for
      services.  These  warrants are subject to forfeiture six months from their
      date of issuance  in the event that  certain  performance  criteria is not
      satisfied.



                                       24


(9)   Represents  56,818 shares of common stock  issuable upon the conversion of
      8% convertible notes (at an assumed  conversion price of $0.44 per share),
      13,636 shares of common stock  issuable as interest on the 8%  convertible
      notes (at an assumed  conversion  price of $0.44 per share and  assuming a
      three-year term) and 113,636 shares of common stock issuable upon exercise
      of  warrants  purchased  in the  private  placement  closed in August  and
      September 2005.

(10)  Represents  227,273 shares of common stock issuable upon the conversion of
      8% convertible notes (at an assumed  conversion price of $0.44 per share),
      54,545 shares of common stock  issuable as interest on the 8%  convertible
      notes (at an assumed  conversion  price of $0.44 per share and  assuming a
      three-year term) and 454,545 shares of common stock issuable upon exercise
      of  warrants  purchased  in the  private  placement  closed in August  and
      September 2005.

(11)  Represents  340,909 shares of common stock issuable upon the conversion of
      8% convertible notes (at an assumed  conversion price of $0.44 per share),
      81,818 shares of common stock  issuable as interest on the 8%  convertible
      notes (at an assumed  conversion  price of $0.44 per share and  assuming a
      three-year term) and 681,818 shares of common stock issuable upon exercise
      of  warrants  purchased  in the  private  placement  closed in August  and
      September 2005.

(12)  Represents  43,182 shares of common stock  issuable upon the conversion of
      8% convertible notes (at an assumed  conversion price of $0.44 per share),
      10,364 shares of common stock  issuable as interest on the 8%  convertible
      notes (at an assumed  conversion  price of $0.44 per share and  assuming a
      three-year  term) and 86,364 shares of common stock issuable upon exercise
      of  warrants  purchased  in the  private  placement  closed in August  and
      September 2005.

(13)  Represents  22,727 shares of common stock  issuable upon the conversion of
      8% convertible notes (at an assumed  conversion price of $0.44 per share),
      5,455  shares of common stock  issuable as interest on the 8%  convertible
      notes (at an assumed  conversion  price of $0.44 per share and  assuming a
      three-year  term) and 45,455 shares of common stock issuable upon exercise
      of  warrants  purchased  in the  private  placement  closed in August  and
      September 2005.

(14)  Represents  45,455 shares of common stock  issuable upon the conversion of
      8% convertible notes (at an assumed  conversion price of $0.44 per share),
      10,909 shares of common stock  issuable as interest on the 8%  convertible
      notes (at an assumed  conversion  price of $0.44 per share and  assuming a
      three-year  term) and 90,909 shares of common stock issuable upon exercise
      of  warrants  purchased  in the  private  placement  closed in August  and
      September 2005.

(15)  Represents  22,727 shares of common stock  issuable upon the conversion of
      8% convertible notes (at an assumed  conversion price of $0.44 per share),
      5,455  shares of common stock  issuable as interest on the 8%  convertible
      notes (at an assumed  conversion  price of $0.44 per share and  assuming a
      three-year  term) and 45,455 shares of common stock issuable upon exercise
      of  warrants  purchased  in the  private  placement  closed in August  and
      September 2005.

(16)  Represents  11,364 shares of common stock  issuable upon the conversion of
      8% convertible notes (at an assumed  conversion price of $0.44 per share),
      2,727  shares of common stock  issuable as interest on the 8%  convertible
      notes (at an assumed  conversion  price of $0.44 per share and  assuming a
      three-year  term) and 22,727 shares of common stock issuable upon exercise
      of  warrants  purchased  in the  private  placement  closed in August  and
      September 2005.

(17)  Represents  45,455 shares of common stock  issuable upon the conversion of
      8% convertible notes (at an assumed  conversion price of $0.44 per share),
      10,909 shares of common stock  issuable as interest on the 8%  convertible
      notes (at an assumed  conversion  price of $0.44 per share and  assuming a
      three-year  term) and 90,909 shares of common stock issuable upon exercise
      of  warrants  purchased  in the  private  placement  closed in August  and
      September 2005.

                                       25


(18)  Represents  34,091 shares of common stock  issuable upon the conversion of
      8% convertible notes (at an assumed  conversion price of $0.44 per share),
      8,182  shares of common stock  issuable as interest on the 8%  convertible
      notes (at an assumed  conversion  price of $0.44 per share and  assuming a
      three-year  term) and 68,182 shares of common stock issuable upon exercise
      of  warrants  purchased  in the  private  placement  closed in August  and
      September 2005.

(19)  Represents  31,818 shares of common stock  issuable upon the conversion of
      8% convertible notes (at an assumed  conversion price of $0.44 per share),
      7,636  shares of common stock  issuable as interest on the 8%  convertible
      notes (at an assumed  conversion  price of $0.44 per share and  assuming a
      three-year  term) and 63,636 shares of common stock issuable upon exercise
      of  warrants  purchased  in the  private  placement  closed in August  and
      September 2005.

(20)  Represents  22,727 shares of common stock  issuable upon the conversion of
      8% convertible notes (at an assumed  conversion price of $0.44 per share),
      5,455  shares of common stock  issuable as interest on the 8%  convertible
      notes (at an assumed  conversion  price of $0.44 per share and  assuming a
      three-year  term) and 45,455 shares of common stock issuable upon exercise
      of  warrants  purchased  in the  private  placement  closed in August  and
      September 2005.

(21)  Represents  22,727 shares of common stock  issuable upon the conversion of
      8% convertible notes (at an assumed  conversion price of $0.44 per share),
      5,455  shares of common stock  issuable as interest on the 8%  convertible
      notes (at an assumed  conversion  price of $0.44 per share and  assuming a
      three-year  term) and 45,455 shares of common stock issuable upon exercise
      of  warrants  purchased  in the  private  placement  closed in August  and
      September 2005.

(22)  Represents  90,909 shares of common stock  issuable upon the conversion of
      8% convertible notes (at an assumed  conversion price of $0.44 per share),
      21,818 shares of common stock  issuable as interest on the 8%  convertible
      notes (at an assumed  conversion  price of $0.44 per share and  assuming a
      three-year term) and 181,818 shares of common stock issuable upon exercise
      of  warrants  purchased  in the  private  placement  closed in August  and
      September 2005.

(23)  Represents  22,727 shares of common stock  issuable upon the conversion of
      8% convertible notes (at an assumed  conversion price of $0.44 per share),
      5,455  shares of common stock  issuable as interest on the 8%  convertible
      notes (at an assumed  conversion  price of $0.44 per share and  assuming a
      three-year  term) and 45,455 shares of common stock issuable upon exercise
      of  warrants  purchased  in the  private  placement  closed in August  and
      September 2005.

(24)  Represents  11,364 shares of common stock  issuable upon the conversion of
      8% convertible notes (at an assumed  conversion price of $0.44 per share),
      2,727  shares of common stock  issuable as interest on the 8%  convertible
      notes (at an assumed  conversion  price of $0.44 per share and  assuming a
      three-year  term) and 22,727 shares of common stock issuable upon exercise
      of  warrants  purchased  in the  private  placement  closed in August  and
      September 2005.

(25)  Represents  113,636 shares of common stock issuable upon the conversion of
      8% convertible notes (at an assumed  conversion price of $0.44 per share),
      27,273 shares of common stock  issuable as interest on the 8%  convertible
      notes (at an assumed  conversion  price of $0.44 per share and  assuming a
      three-year term) and 227,273 shares of common stock issuable upon exercise
      of  warrants  purchased  in the  private  placement  closed in August  and
      September 2005.

(26)  Represents  34,091 shares of common stock  issuable upon the conversion of
      8% convertible notes (at an assumed  conversion price of $0.44 per share),
      8,182  shares of common stock  issuable as interest on the 8%  convertible
      notes (at an assumed  conversion  price of $0.44 per share and  assuming a
      three-year  term) and 68,182 shares of common stock issuable upon exercise
      of  warrants  purchased  in the  private  placement  closed in August  and
      September 2005.



                                       26


(27)  Represents  45,455 shares of common stock  issuable upon the conversion of
      8% convertible notes (at an assumed  conversion price of $0.44 per share),
      10,909 shares of common stock  issuable as interest on the 8%  convertible
      notes (at an assumed  conversion  price of $0.44 per share and  assuming a
      three-year  term) and 90,909 shares of common stock issuable upon exercise
      of  warrants  purchased  in the  private  placement  closed in August  and
      September 2005.

(28)  Represents  shares  issuable to holder  pursuant  to  warrants  issued for
      services.

The following  information  contains a description of the selling  stockholders'
relationship  to us and how the selling  stockholders  acquired the shares to be
sold in this  offering.  The  selling  stockholders  have not held a position or
office, or had any other material relationship, with us, except as follows:

                                 CORNELL CAPITAL

Cornell  Capital is the investor  under the SEDA.  All  investment  decisions of
Cornell  Capital  are  made by its  general  partner,  Yorkville  Advisors,  LLC
("Yorkville").  Mark Angelo, the managing member of Yorkville,  makes investment
decisions  on behalf of  Yorkville.  Cornell  Capital  acquired all shares being
registered in this offering in the following financing transaction with us.

In May 2005,  we entered  into the SEDA with  Cornell  Capital.  Pursuant to the
SEDA, we may, at our discretion,  periodically sell to Cornell Capital shares of
common stock for a total purchase  price of up to $10.0 million.  For each share
of common stock purchased under the SEDA, Cornell Capital will pay us 97% of the
lowest volume weighted  average price on the OTC-BB or other principal market on
which our  common  stock is traded as  quoted by  Bloomberg,  L.P.  for the five
trading days  immediately  following the notice date.  Further,  Cornell Capital
will retain a fee of 5% of each advance under the SEDA.  In connection  with the
SEDA,  Cornell  Capital  received a commitment  fee of  1,465,065  shares of our
common stock, including 293,013 shares held by its transferee,  and a promissory
note in the  principal  amount of  $188,843  from us. In  addition,  we  engaged
Monitor, a registered  broker-dealer,  to advise us in connection with the SEDA.
For its services,  Monitor  received a fee of 90,909 shares of our common stock.
We are registering  92,834,164  shares in this offering that may be issued under
the SEDA.

                                     MONITOR

Monitor is a registered broker-dealer that we engaged to advise us in connection
with the  SEDA.  Hsiao-Wen  Kao  makes  the  investment  decisions  on behalf of
Monitor.  We paid  Monitor a fee of 90,909  shares of our common  stock.  We are
registering these shares in this offering.



                                       27


                    RISKS RELATED TO SALES BY CORNELL CAPITAL

There are certain risks related to sales by Cornell Capital, including:

      o     The shares will be issued to Cornell  Capital based on a discount to
            the market  rate.  As a result,  the lower the stock price is at the
            time Cornell Capital is issued shares, the greater the likelihood is
            that Cornell Capital will receive more shares.  This could result in
            substantial  dilution to the  interests  of other  holders of common
            stock.

      o     To the extent  Cornell  Capital sells its common  stock,  our common
            stock price may decrease due to the additional shares in the market.
            This could allow Cornell  Capital to sell greater  amounts of common
            stock, the sales of which could further depress our stock price.

      o     The significant  downward  pressure on the price of our common stock
            as Cornell Capital sells material  amounts of shares could encourage
            short sales by others to the extent  permitted  by  applicable  law.
            This  could  place  further  downward  pressure  on the price of our
            common stock.

                       NORTH COAST SECURITIES CORPORATION

North Coast Securities Corporation ("North Coast") served as placement agent for
us in our private  placement of units closed in August and  September  2005 (the
"2005 Private  Placement").  As partial  consideration  for services rendered as
placement  agent in the 2005  Private  Placement,  we paid North  Coast a fee of
warrants  to  purchase  up to  474,589  shares of our common  stock.  As partial
consideration for services pursuant to a financial  consulting  arrangement with
North Coast, we paid North Coast a fee of warrants to purchase 500,000 shares of
our common stock. The warrants are held by North Coast and affiliated persons.

                                 WARRANT HOLDERS

One selling  stockholder  included in the  registration  statement of which this
prospectus  forms a part was issued warrants to purchase up to 500,000 shares of
our common  stock for  services  rendered  to us.  Another  selling  stockholder
included in the registration statement of which this prospectus forms a part was
issued  warrants  to  purchase  up to  100,000  shares of our  common  stock for
services. These warrants are subject to forfeiture six months from their date of
issuance in the event that certain performance criteria is not satisfied.

                         PRIVATE PLACEMENT STOCKHOLDERS

All other selling stockholders  included in the registration  statement of which
this prospectus forms a part were subscribers in our 2005 Private Placement.



                                       28



                        MARKET PRICES AND DIVIDEND POLICY

Our common stock is traded in the over-the-counter market, and "bid" and "asked"
prices in the common stock are quoted on the OTC-BB under the symbol  "HRUM.OB".
The  symbol  was  changed  from  "AGTP" in  connection  with our name  change on
September 15, 2003.  The following  table sets forth  certain  information  with
respect to the high and low bid  prices for our common  stock as of the close of
each of the calendar  quarters of 2005, 2004 and 2003.  Such quotations  reflect
inter-dealer prices, without retail mark-ups, mark-downs or commissions, and may
not represent actual transactions.


                                             Bid Prices for Common Stock
                                             ---------------------------

                                                High             Low
                                            ------------     -----------

2005
Third Quarter (through
  September 26, 2005)                               0.95            0.21
Second Quarter                                      0.34            0.08
First Quarter                                       0.31            0.10

2004
Fourth Quarter
Third Quarter                                       0.11            0.07
Second Quarter                                      0.80            0.51
First Quarter                                       2.75            1.60

2003
Fourth Quarter                                      9.00            2.50
Third Quarter                                       0.65            0.01
Second Quarter                                      0.65            0.01
First Quarter                                       0.01            0.01


On September 26, 2005, the last sale price quoted on the OTC - BB for our common
stock was $0.44.  As of  September  26,  2005,  there were  approximately  1,034
holders of record of our common stock.

                                    DIVIDENDS

We have  never paid cash  dividends  on our  common  stock and do not  presently
anticipate  paying cash dividends in the foreseeable  future.  It is anticipated
that  earnings,  if  any,  will  be  retained  for  use in our  business  for an
indefinite period.  Payments of dividends in the future, if any, will depend on,
among other things, our ability to generate earnings,  our need for capital, and
our financial condition.  Additionally,  our ability to pay dividends is limited
by  applicable  state law.  Declaration  of  dividends in the future will remain
within the discretion of our Board of Directors,  which will review the dividend
policy from time to time.



                                       29


                      STANDBY EQUITY DISTRIBUTION AGREEMENT

In May 2005,  we entered  into the SEDA with  Cornell  Capital.  Pursuant to the
SEDA, we may, at our discretion,  periodically sell to Cornell Capital shares of
common stock for a total purchase  price of up to $10.0 million.  For each share
of common stock purchased under the SEDA, Cornell Capital will pay us 97% of the
lowest volume weighted  average price on the OTC-BB or other principal market on
which our common stock is traded for the five trading days immediately following
the notice date. The volume weighted  average price is calculated  automatically
by Bloomberg  L.P., a reporting  service,  and is calculated by multiplying  the
number of our shares  sold on a given day by the actual  sales  prices.  Cornell
Capital is a private limited partnership whose business operations are conducted
through its general partner,  Yorkville.  Further, Cornell Capital will retain a
fee of 5% of each advance under the SEDA.  In addition,  we engaged  Monitor,  a
registered  broker-dealer,  to advise us in  connection  with the SEDA.  For its
services,  Monitor  received  a fee of 90,909  shares of our  common  stock.  In
connection with the SEDA, Cornell Capital received a commitment fee of 1,465,065
shares of our common stock, including 293,013 shares held by its transferee, and
a  promissory  note  in  the  principal  amount  of  $188,843  from  us.  We are
registering  92,834,164  shares of common  stock  for the SEDA  pursuant  to the
registration  statement  of  which  this  prospectus  forms  a part.  The  costs
associated with this registration will be borne by us.

Pursuant to the SEDA, we may periodically sell shares of common stock to Cornell
Capital to raise capital to fund our working capital needs. The periodic sale of
shares is known as an  advance.  We may  request an advance  every five  trading
days.  A closing  will be held one  trading  day  after the end of each  pricing
period at which time we will deliver shares of common stock and Cornell  Capital
will pay the advance amount requested by us.

We may request advances under the SEDA once the underlying shares are registered
under the Securities Act. Thereafter,  we may continue to request advances until
Cornell Capital has advanced $10.0 million or 24 months after the effective date
of the registration  statement of which this prospectus forms a part,  whichever
occurs first.

The amount of each advance is limited to a maximum  draw down of $350,000  every
five trading days. The amount  available  under the SEDA is not dependent on the
price or  volume of our  common  stock.  Our  ability  to  request  advances  is
conditioned  upon us registering the shares of common stock under the Securities
Act.  In  addition,  we may not  request  advances if the shares to be issued in
connection  with such advances would result in Cornell  Capital owning more than
9.9% of our outstanding common stock. We do not have any agreements with Cornell
Capital  regarding the distribution of such stock,  although Cornell Capital has
indicated that it intends to promptly sell any stock received under the SEDA.



                                       30


There  are  certain  conditions  to our  right  to  request  an  advance.  These
conditions include:

            o     maintaining our authorization for quotation on the OTC-BB;

            o     having an  effective  registration  statement  related  to the
                  stock to be issued;

            o     the  absence  of  a  stop  order  or  other  action  adversely
                  affecting the registration statement;

            o     no events shall have  occurred that would require us to file a
                  post-effective   amendment  to  the   effective   registration
                  statement; and

            o     the advance will not cause Cornell Capital to beneficially own
                  more than 9.9% of our outstanding common stock.

Cornell  Capital is permitted to terminate the SEDA if (i) there is a stop order
or suspension of the  effectiveness of the registration  statement of which this
prospectus forms a part for 50 trading days or (ii) we fail to materially comply
with certain covenants, which include the following:

            o     maintaining a quotation of the common stock on the OTC-BB;

            o     maintaining  our status as public  company under Section 12(g)
                  of the Exchange Act;

            o     delivering  instructions to the transfer agent to issue shares
                  in connection with an advance notice;

            o     notifying Cornell Capital of events impacting the registration
                  of the stock to be issued,  including  the  issuance of a stop
                  order;

            o     issuing  stock or  convertible  securities at a price not less
                  than  the  market  price  of our  common  stock on the date of
                  issuance; and

            o     not merging or consolidating us with another company where the
                  acquiring  entity  does not assume our  obligations  under the
                  SEDA.

We cannot  predict  the  actual  number of shares of common  stock  that will be
issued  pursuant to the SEDA, in part,  because the purchase price of the shares
will fluctuate based on prevailing  market conditions and we have not determined
the total amount of advances we intend to draw. Nonetheless, we can estimate the
number  of  shares  of our  common  stock  that  will be  issued  using  certain
assumptions.  Assuming  we issue the  number of  shares  of common  stock  being
registered in the  registration  statement of which this prospectus forms a part
at a recent price of $0.44 per share, we would issue 22,727,273 shares of common
stock to Cornell Capital for gross proceeds of $10.0 million. These shares would
represent 46.58% of our outstanding common stock upon issuance.

Proceeds  used  under the SEDA will be used in the  manner  set forth in "Use of
Proceeds".  We cannot  predict the total amount of proceeds to be raised in this
transaction  because we have not  determined the total amount of the advances we
intend to draw.



                                       31


We expect to incur expenses of  approximately  $140,000 in connection  with this
registration,  consisting primarily of professional fees. In connection with the
SEDA, we paid Cornell Capital a one-time  commitment fee of 1,465,065  shares of
common stock, including 293,013 shares held by its transferee,  and a promissory
note in the principal amount of $188,843 from us and will pay to Cornell Capital
5% of each  advance we draw.  We issued  90,909  shares of our  common  stock to
Monitor, a registered broker-dealer, as a placement agent fee.

                                    BUSINESS

We  are a  biotechnology  company  that  develops  and  distributes  proprietary
products for personal  skin care and wound care under the Health  Renu(R)  brand
name. Our products are all natural and provide  nutrients and proteins  designed
to aid the body in its healing process.  We believe that our products provide an
effective and affordable answer to healthcare's major skin related challenges.

We have  developed  two  product  lines - our  HealthRenu  medical  line and our
BetterSkin consumer line - which consist of the following products:

HEALTHRENU MEDICAL LINE:

      o     DERM-ALL GEL

            Used for non-healing wounds,  pressure ulcers,  diabetic ulcers, and
            surgical wounds.

      o     SKIN RENU PLUS

            Used for diabetic  neuropathy,  circulation,  skin  preparation  for
            pre-operative  surgery  patients,  used in  post-operative  surgical
            wound care to prevent against  possible staph infections and promote
            rapid recovery and scar reduction of the wound site.

      o     SKIN RENU LOTION

            Used for diabetic  preventive  skin care,  preventive  skin care for
            pressure ulcers,  dermatitis,  eczema,  age spots,  chronic bruising
            associated with thin skin, skin  conditioner for thin skin,  chronic
            dry  skin,   cracked  hands,   and  preventive  care  against  latex
            allergies.

      o     SKIN RENU

            Used for age spots,  bruising,  and burns as well as by people  with
            serious allergic reactions to insect bites.

      o     RENU CARE

            Used  as a  non-rinse  cleanser  for  bed  patients,  provides  skin
            protection and can be used for stage 1 pressure ulcers (bedsores).



                                       32



      o     DEEP RELIEF

            Has   transdermal   ability  to   penetrate   through  skin  layers,
            transferring  anti-inflammatory ingredients through muscle tissue to
            inflamed  joints.  Made  with a heat  action  and  used  for  severe
            arthritis.

      o     HEALTH RENU SPORTS MEDICINE

            Has   transdermal   ability  to   penetrate   through  skin  layers,
            transferring  anti-inflammatory ingredients through muscle tissue to
            inflamed  joints.  Made with peppermint oil which gives a peppermint
            fragrance as well as anti-inflammatory action. Made with a mild heat
            action.

      o     FACIAL SOAP

            Used for  facial  skin  disorders.  Contains  omega 3, 6 and 9 fatty
            acids as well as vitamins.

BETTERSKIN CONSUMER LINE:

Our  BetterSkin  scented body lotions and body washes are designed for every day
use by  consumers.  Our  BetterSkin  products  come in the most popular  selling
scents in the U.S. - vanilla,  strawberry,  grapefruit,  mango,  cucumber melon,
rose  and  peach - and  contain  seven  essential  oils and  vitamins.  Unlike a
majority of the  consumer  scented  lotion  lines on the market  today which can
damage fat cells of the skin, we believe that BetterSkin products offer a higher
quality, healthier and less expensive lotion.

Our management  estimates that the wound care industry is a six billion dollar a
year industry and that the personal skin care industry is a 150 billion dollar a
year industry.  The wound care industry consists  primarily of products designed
to maintain non-healing wounds (i.e., wounds that do not heal).

There is a growing  population  of older and elderly  persons in the U.S. The 50
year and older age group is the fastest  growing age group in the U.S. With that
age group comes various types of skin disorders,  non-healing  diabetic  ulcers,
diabetic neuropathy, pressure ulcers, arthritis, heart disease and surgery. U.S.
persons are living longer lives but generating  higher  medical care costs.  Our
product  line  is  specifically  designed  to  meet  the  needs  of the  elderly
population for home  healthcare and for use in assisted  living and skilled care
nursing facilities.

Aging and poor immune systems can cause the body to lose its ability to maintain
production  of  certain  fatty  acids  and amino  acids  that are  critical  for
maintaining  normal  body  function.  Due to this  problem,  there  are very few
medical  treatments that have a positive effect in treating skin diseases of the
elderly  and many of the  treatments  that seem to have some  success  also have
serious side  effects.  We believe that our products  have a positive  effect in
treating certain skin conditions,  especially those of the elderly,  with little
or  no  known  side  effects.  All  of  our  products  are  made  with  a  heavy
concentration  of essential fatty acids.  Essential fatty acids have been widely
reported to have significant  anti-inflammatory effects, and are currently being
used in cosmetics  and  therapeutic  vehicles.  All of our products use omega-3,


                                       33


omega-6 and omega-9  essential  fatty acids.  These fatty acids and our products
are  recognized  by the body as  natural  substances.  When  treating  wounds or
providing  care of the skin,  essential  fatty acids  increase blood flow to the
affected areas. When blood flow increases, it aids the body's natural ability to
heal,  providing a positive response to the affected area. These fatty acids are
readily absorbed by the body. The body uses these  ingredients to aid in healing
and does not fight them off as foreign. We anticipate that a clinical study will
be  published  on the  positive  effects  of our  products,  however,  there  is
currently no such published report.

Medicare or Medicaid cover some of the costs of providing non-healing wound care
to  senior  citizens  who are  covered  by those  programs.  In the  context  of
non-healing  wound care  provided by  institutional  healthcare  providers,  our
products are currently not specifically reimbursable by insurance companies, but
are classified as costs associated with providing services to the patient.  Over
the last several years, Medicare has placed a cap on how much reimbursement will
be allowed for treatment of  non-healing  wounds in home  healthcare and nursing
homes.

We believe that our products provide a very simple,  rapidly working,  effective
and less expensive way to address skin disorders.  We believe these factors will
incentivize  the  long-term  care  and  home  healthcare  industries  to use our
products.

Our products come with a satisfaction  guarantee to the medical field as well as
to the household  consumer.  All our products are registered  with the U.S. Food
and Drug Administration (the "FDA").

                                  DISTRIBUTION

We  distribute  our  HealthRenu  products  directly  to  consumers  and  through
distributors to nursing homes, hospices,  doctors' offices, pharmacies and other
medical  markets and retailers  throughout  the U.S. Our products are registered
for such sale and distribution by the FDA. Historically,  most of our sales have
been to consumers, nursing homes, home health care, pharmacies,  smaller medical
supply companies,  family clinics, and orthopedic  surgeons,  with some sales to
hospitals. During the year ended September 30, 2004, $19,000 or 88% of our sales
were to a  distributor  who is also a  stockholder  of us.  We have not made any
sales to this  distributor in fiscal 2005. We do not expect to make  significant
sales to this distributor in the future. We have not yet commenced  distribution
of our BetterSkin products.

Our  current   marketing   efforts  include  use  of  regional   medical  supply
distribution  companies,  mailings  and magazine  advertising  targeted to older
consumers in limited U.S.  markets,  and internet sales. We plan to increase our
marketing  efforts to  include  infomercial  sales,  create  catalogs  and sales
materials,  and retail sales through drug,  convenience and dollar stores.  This
plan depends upon our receiving additional capital funding pursuant to the SEDA.
We may also seek to enter into joint ventures or other  alliances with strategic
partners.



                                       34


                             MANUFACTURE OF PRODUCTS

Our  products  are   contract-manufactured   by  a  Texas-based   pharmaceutical
laboratory  which has been  approved by the FDA. We do not have a contract  with
this  laboratory.  We cannot  assure you that this  laboratory  will continue to
maintain its FDA certification or that it will continue to be willing or able to
produce our  products for us at  reasonable  prices or at all. If for any reason
this laboratory  discontinues production of our products, it would likely result
in  significant  delays in  production of our products and  interruption  of our
product  sales as we seek to establish a  relationship  and commence  production
with a new laboratory.

The laboratory owns our product  formulas subject to our exclusive use and right
to purchase the  formulas.  The  laboratory  is  responsible  for  supplying the
formula  ingredients  other than the  essential  fatty acids which we supply for
quality control purposes.  We currently have on hand sufficient  essential fatty
acid  supplies to meet our short terms needs and we have  developed  sources for
their supply for the long-term future.

                              INTELLECTUAL PROPERTY

We own the registered  trademark,  Health Renu(R).  We do not own any patents or
licenses.  Our production  laboratory owns our product  formulas  subject to our
rights to exclusive use of our product  formulas and to purchase  these formulas
at prices that we believe are reasonable. We claim proprietary rights in various
unpatented technologies,  know-how, trade secrets and trademarks relating to our
products and manufacturing  processes.  We protect our proprietary rights in our
product  formulas  and  operations  through  contractual  obligations  with  our
consultants and vendors.  We cannot guarantee the adequacy of these protections,
or that our competitors will not  independently  develop or patent products that
are substantially equivalent or superior to our products.

Darrell Good, the founder and principal of Health Renu, has competed  against us
by posting products similar to ours with the same product numbers on his website
for sale. Mr. Good has also  attempted to solicit sales from our  customers.  We
have  various  other  claims  against Mr. Good  including  for fraud,  breach of
contract and breach of fiduciary duty based on Mr. Good's  misrepresentation  to
us that we owned  our  products'  formulas  when in fact  they are  owned by the
production laboratory.  We filed a lawsuit against Mr. Good in the U.S. District
Court for the Southern  District of Texas  seeking  recovery  for these  claims.
Although a final default  judgment against Mr. Good was entered in this case, we
cannot  assure you that we will be able to prevent Mr. Good from  continuing  to
compete with us or solicit our customers.  If Mr. Good continues to compete with
us or solicit  our  customers,  it could have a material  adverse  effect on our
business. See "-- Legal Proceedings".

                              GOVERNMENT REGULATION

Our  products  are  considered  over-the-counter  ("OTC")  and  meet  the  FDA's
requirements for sales directly to consumers and medical related  companies.  We
are  currently  developing  new OTC  products for which we will need to meet FDA
requirements  in order to sell these  products to consumers and medical  related
companies.  Any  product  claims  we  make on our  product  packaging  or  sales
literature must comply with FDA requirements. We believe that we are in material
compliance  with  these  requirements.  We  cannot  assure  you that  these  FDA
requirements  will not change,  that our products will continue to be considered
OTC products, that they will maintain their FDA registrations or that we will be
able to obtain OTC  classification  or FDA  registration for any future products
that we may  develop.  All of our  product  production  is  outsourced  to a FDA
certified laboratory.



                                       35


                            RESEARCH AND DEVELOPMENT

We  continually  seek to develop new  products to aid in personal  skin care and
wound care. We consider research and development to be integral and conduct such
on an on-going basis. As we develop and test new products, we seek to bring them
to the  market.  We cannot  assure you that we will be able to  develop  any new
products or that any new  products we develop  will be  marketable.  We estimate
that we spent $0 and $24,000 for the fiscal  year ended  September  30, 2004 and
the nine month  period  ended June 30,  2005,  respectively,  for  research  and
development.

Dr.  Daniel  Sparks,  M.D.,  an  orthopedic  surgeon  and member of our Board of
Directors,  is  completing  a clinical  write-up of the use of our  products for
pre-operative  and  post-operative  surgical wound care.  The write-up  covers a
two-year period of time that has resulted in the design of two new products that
will be discussed in the write-up.

                                    EMPLOYEES

Our Chief  Executive  Officer is our only full-time  employee.  We contract with
consultants  to assist in  numerous  areas of our  operations  and  development.
Additionally,  we outsource key functions to control costs and keep our overhead
low. We intend to hire  additional  full-time  employees on an as needed  basis.
This will depend upon our receiving  additional  capital funding pursuant to the
SEDA.

                                   COMPETITION

We estimate that the market for healthcare  products is 150 billion  dollars per
year and the market for wound care products is six billion dollars per year. Our
product lines accounts for a less than one-percent  market share of this market.
We will depend on  marketing  and  distribution  efforts to increase  our market
share. We believe that with an aggressive marketing campaign,  we can distribute
our product line on a nationwide  basis and generate  more  revenue.  We plan to
devote a significant  amount of our resources to increase our market share. This
plan depends upon our receiving additional capital funding pursuant to the SEDA.

The personal skin care and wound care industries  consists of major domestic and
international  pharmaceutical,  cosmetic and other companies, many of which have
financial,  technical,  marketing, sales, manufacturing,  distribution and other
resources substantially greater than ours. We believe that we compete based upon
the effectiveness of our products and upon price. We minimize our product prices
by minimizing our expenses.  We intend to operate with minimal overhead costs by
outsourcing our shipping, receiving, purchasing, and production functions.



                                       36


Also,  Darrell  Good,  the founder and  principal of Health  Renu,  has competed
against  us by posting  products  similar  to ours on his  website  for sale and
soliciting sales from our customers. We filed a lawsuit in federal court against
Mr. Good and a final default  judgment was entered against Mr. Good  prohibiting
him from  competing  with us for one year.  The time for appeal of the order has
expired. We cannot assure you that Mr. Good will not continue to compete with us
notwithstanding  the order. We intend to enforce the order. We cannot assure you
that we will be able to prevent Mr.  Good from  continuing  to compete  with us,
which  could  had a  material  adverse  effect  on our  business.  See "-- Legal
Proceedings."

                                    PROPERTY

We have an office at 12777 Jones Road, Suite 481, Houston,  Texas 77070. We have
entered  into a lease for 1,692  square  feet of  office  space for the  Houston
office which expires on June 1, 2006. The lease provides for monthly payments of
$2,115.

                                LEGAL PROCEEDINGS

There are no material legal proceedings pending against us.

In April  2005,  we filed a  lawsuit  in U.S.  Federal  District  Court  for the
Southern  District of Texas seeking to recover  approximately 8.1 million shares
of our common stock from the founder and principal of HealthRenu,  Darrell Good,
and  requesting  that  Mr.  Good  cease  competing  with us and  soliciting  our
customers.  The lawsuit, among other claims,  alleged breach of contract,  fraud
and breach of fiduciary  duty on the part of Mr. Good. A final default  judgment
against Mr. Good was entered in this case on July 29, 2005 and the court ordered
that the shares be  cancelled  and  returned to us and that Mr. Good is enjoined
from competing with us for one year. The time for appeal of the order expired on
August 28, 2005. We plan to pursue enforcement of the judgment.  The shares have
been cancelled on the books and records of our transfer  agent. We cannot assure
you that we will be able to prevent Mr. Good from  continuing to compete with us
or to solicit our customers. See "Risk Factors - Risks Related to our Operations
- - Risk No. 5".

                              BUSINESS DEVELOPMENT

We were originally  incorporated in Colorado as American Merger Control, Inc. on
January 6, 1986.  In 1990, we changed our name to Ultratech  Knowledge  Systems,
Inc.,  and in 1993,  we changed  our name again to  AGTsports,  Inc.  During the
fiscal years ended  September 30, 1991 through  September 30, 1998, our business
plan was to pursue  providing  technological  and software  services to golf and
related industries.  In 1998, we abandoned this business plan. Prior to entering
into and  consummating  the exchange  agreement (the "Exchange  Agreement") with
Health Renu, a Delaware  corporation  to whose  business we  succeeded,  and its
stockholders  discussed  below,  we were  considered a "shell" or "blank  check"
company  whose  sole  purpose  was to  search  for and enter  into new  business
opportunities.

On September 4, 2003, we merged into AGTsports,  Inc., our  wholly-owned  Nevada
subsidiary. As a result of the merger, we were reincorporated in Nevada.



                                       37


On September 26, 2003, we entered into the Exchange  Agreement  with Health Renu
and  the  former  Health  Renu  stockholders  whereby  Health  Renu  became  our
wholly-owned  subsidiary  and our  control  shifted  to the former  Health  Renu
stockholders.

The  Exchange  Agreement  represented  a  recapitalization  of Health  Renu with
accounting treatment similar to that used in a reverse acquisition,  except that
no goodwill or intangible asset is recorded. A recapitalization is characterized
by the merger of a private operating  company into a non-operating  public shell
corporation  with  nominal  net assets and  typically  results in the owners and
managers of the private company having effective or operating  control after the
transaction.

Health  Renu  emerged as the  surviving  financial  reporting  entity  under the
Exchange  Agreement,  but we remained as the legal reporting entity. As a result
of our  acquisition  of Health Renu and a change in our  business  focus to skin
care and wound care products,  we changed our name to HealthRenu Medical, Inc. A
reference herein to us includes a reference to Health Renu and vice-versa unless
otherwise indicated.

Since its inception,  Health Renu has, and since the recapitalization,  we have,
been in the medical research and development stage, with a focus on creating and
improving our skin care and wound care products.

On February 29,  2004,  we entered into an  agreement  with  Darrell  Good,  our
stockholder  and the founder and principal of Health Renu whereby we transferred
to Mr. Good 100% of the issued and outstanding shares of our wholly-owned Health
Renu  subsidiary  and certain of our assets and  liabilities  in exchange  for a
return to us from the stockholder of 25,000 shares of our common stock (which we
have not yet received) and all  proprietary  trademarks,  intellectual  property
rights  and  formulas  to  produce  Health  Renu's  products.  The  gain  on the
disposition  of these assets and  liabilities  was  $15,468.  We filed a lawsuit
against Mr. Good alleging breach of contract, breach of fiduciary duty and fraud
on his part in connection  with this agreement and the Exchange  Agreement.  See
"-- Legal Proceedings."



                                       38


         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                             RESULTS OF OPERATIONS

The following  discussion and analysis  should be read in  conjunction  with the
financial  statements and notes thereto appearing  elsewhere in this prospectus.
This discussion  contains  forward-looking  statements within the meaning of the
Securities Act and the Securities Exchange Act.

                                    OVERVIEW

On September  26, 2003,  we acquired  100% of the  outstanding  shares of Health
Renu, a Delaware  corporation  to whose  business we succeeded,  pursuant to the
Exchange  Agreement.  As a result of the  Exchange  Agreement,  the  business of
Health Renu became our business,  our control  shifted to the former Health Renu
stockholders and we subsequently  changed our name to HealthRenu  Medical,  Inc.
Since  its  inception,  Health  Renu  had  been  in  the  medical  research  and
development  stage,  with a focus on creating  and  improving  its skin care and
wound care products.  During this period, Health Renu had very little production
or revenue.

Our products are  specifically  used for skin care and wound care.  Our products
are used for diabetic skin care, diabetic neuropathy,  circulation,  non-healing
wounds,  various types of skin  disorders,  and arthritis.  We are  aggressively
pursuing  additional  uses for our products in other areas of the medical field.
For example,  we are researching  using our products as transdermal  carriers of
other   medications  into  the  body,  which  could  result  in  many  different
applications for our products.

We currently have eight major products in our medical line, including:

      o     DERM-ALL GEL WOUND DRESSING

      o     SKIN RENU PLUS CIRCULATION FORMULA

      o     SKIN RENU LOTIN

      o     SKIN RENU SKIN THERAPY

      o     RENU CARE SKIN-CARE WASH CREAM

      o     HEALTH RENU DEEP RELIEF PAIN RELIEVER

      o     HEALTH RENU SPORT MEDICINE

      o     HEALTH RENU FACIAL SOAP

Our  BetterSkin  consumer  line consists of scented body lotions and body washes
that are designed for every day use by consumers.  Our BetterSkin  products come
in  the  most  popular  selling  scents  in  the  U.S.  -  vanilla,  strawberry,
grapefruit,  mango, cucumber melon, rose and peach - and contain seven essential
oils and vitamins. Unlike a majority of the consumer scented lotion lines on the
market today which can damage fat cells of the skin, we believe that  BetterSkin
products offer a higher quality, healthier and less expensive lotion.



                                       39


We have priced our BetterSkin  products at a price point that covers the top 22%
of the  volume  sales in  personal  skin  care  market.  We  intend to place our
BetterSkin 8 ounce lotion and body soaps in low end retail markets,  with the 13
ounce sizes in high end retail and drug stores.

We believe  that our  products  provide a very  simple,  cost  effective  way to
address  skin  disorders  and have a positive  effect in treating  certain  skin
conditions,  especially  those of the  elderly,  with  little  or no known  side
effects.  All of our products are made with a heavy  concentration  of essential
fatty acids. Essential fatty acids have been widely reported to have significant
anti-inflammatory  effects,  and  are  currently  being  used in  cosmetics  and
therapeutic  vehicles.  All of our  products  use  omega-3,  omega-6 and omega-9
essential  fatty acids.  Our products come with a satisfaction  guarantee to the
medical  field  as well as to the  household  consumer.  All  our  products  are
registered with the FDA.

We provide  essential  fatty acid  ingredients  to a third  party  manufacturing
company who  provides all other raw  materials  needed and produces our products
for  skin  care  and  wound  care.  We  then  purchase  the  products  from  the
manufacturer and distribute our products. The manufacturing  laboratory owns our
product formulas subject to our exclusive use and right to purchase the formulas
at prices that we believe are reasonable.

Historically, most of our sales have been to nursing homes, hospices and clinics
in the area of  emergency,  non-healing  wounds of the human  body such as staph
infections,  diabetic ulcers,  and amputations.  During the year ended September
30,  2004,  $19,000  or 88% of our  sales  were to a  distributor  who is also a
stockholder  of  us.  We do  not  expect  to  make  significant  sales  to  this
distributor in the future.

We have not yet commenced commercial distribution of our BetterSkin products.

Our  current   marketing   efforts  include  use  of  regional   medical  supply
distribution  companies,  mailings  and magazine  advertising  targeted to older
consumers in limited U.S.  markets,  and internet sales. We plan to increase our
marketing  efforts to  include  infomercial  sales,  create  catalogs  and sales
materials, and retail sales through drug, convenience and dollar stores. We also
intend to pursue other business opportunities that compliment our products. This
plan depends upon our receiving additional capital funding pursuant to the SEDA.
We may also seek to enter into joint ventures or other  alliances with strategic
partners.

                          CRITICAL ACCOUNTING POLICIES

o     Use of Estimates

The preparation of financial statements in conformity with accounting principles
generally  accepted  in the  U.S.  requires  management  to make  estimates  and
assumptions that affect reported  amounts of assets and liabilities,  disclosure
of contingent assets and liabilities at the date of the financial statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.



                                       40


o     Revenue Recognition

Revenue is recognized when products are shipped.

o     Inventories

Inventories consist of raw materials, work-in-process and finished goods and are
stated at the lower of cost or market.  Cost is computed using actual costs on a
first-in, first-out basis.

o     Stock-Based Compensation

We  account  for  employee  stock  options  using  the  intrinsic  value  method
prescribed in Accounting  Principles  Board Opinion ("APB") No. 25,  "Accounting
for Stock Issued to Employees", and have adopted the disclosure-only alternative
of SFAS No. 123, "Accounting for Stock-Based  Compensation",  as amended by SFAS
No. 148, "Accounting for Stock-Based Compensation-Transition and Disclosure".

                         COMPARISON OF OPERATING RESULTS

                FISCAL YEAR ENDED SEPTEMBER 30, 2004 COMPARED TO
                      FISCAL YEAR ENDED SEPTEMBER 30, 2003

We experienced a decrease in sales of $4,475 for the fiscal year ended September
30, 2004 to $21,806 as  compared to $26,281 for the fiscal year ended  September
30, 2003.  During the fiscal year ended  September 30, 2004,  we were  primarily
focused on expansion.  We established our corporate office in Houston, Texas. We
used  funds  to  accomplish  the  recapitalization  discussed  in  Note 1 to the
accompanying financial statements.  We would have ordinarily allocated the funds
that we used for the recapitalization to promote our products.

Gross profit (loss) for the fiscal year ended  September 30, 2004 decreased to a
loss of  $(21,500)  compared  to a loss of  $(1,774)  for the fiscal  year ended
September  30, 2003.  The decrease  was  attributable  to a higher cost of sales
related to inventory adjustments and write off of expired inventory items.

General and  administrative  ("G&A") expenses were $526,915 and $444,910 for the
years ended  September 30, 2004 and 2003,  respectively.  The increase in G&A is
due to our expansion efforts.  We hired an experienced senior manager to provide
for anticipated  growth.  We equipped the Houston office with  additional  phone
lines,  software,  office  furniture  and computers to handle  business  matters
nationwide.

Interest expense  decreased to $430 for the fiscal year ended September 30, 2004
from $698 for the fiscal year ended September 30, 2003.

As of September 30, 2004, we had an accumulated deficit of $(1,857,299).



                                       41


            NINE MONTHS ENDED JUNE 30, 2005 COMPARED TO JUNE 30, 2004

Sales  decreased from $27,395 for the nine months ended June 30, 2004 to $10,541
for the nine  months  ended June 30,  2005.  The  decrease in revenues is due to
decreased sales volume which resulted from one non-recurring  large sale made in
the nine months  ended June 30,  2004 as well as that in the nine  months  ended
June 30,  2005,  our focus was on  financing  and  other  corporate  development
activities rather than product promotion and sales.

Cost of sales  decreased  from  $13,353 for nine  months  ended June 30, 2004 to
$3,407 for the nine  months  ended June 30,  2005 which is  consistent  with the
decrease in sales during that period.

Gross profit decreased from $14,042 for the nine months ended June 30, 2004 to a
gross  profit  of  $7,134  for the nine  months  ended  June 30,  2005  which is
consistent with the decrease in sales during that period.

G&A expenses  decreased from $392,090 for the nine months ended June 30, 2004 to
$185,487 for the nine months  ended June 30, 2005.  The decrease in G&A expenses
was due to less stock based  compensation in the nine months ended June 30, 2005
and lower costs related to having only two employees and one office location and
savings  attributed to  outsourcing  compared to three  employees and two office
locations in the nine months ended June 30, 2004.

We recorded a loss from  operations of $(378,048) for the nine months ended June
30, 2004 compared to a loss from  operations  of $(178,353)  for the nine months
ended June 30, 2005. The decrease in loss from  operations is principally due to
the decreased G&A expenses.

Interest and  financing  expense  increased  from $400 for the nine months ended
June 30, 2004 to $60,226 for the nine months ended June 30,  2005.  The increase
is due to the recording of a $60,000  beneficial  conversion  feature related to
our convertible notes payable.

We reported a net loss of  $(362,980)  for the nine  months  ended June 30, 2004
compared to a net loss of  $(238,579)  for the nine months  ended June 30, 2005.
The decrease in net loss is principally due to the decrease in G&A expenses.

Basic and diluted net loss per common share was $(.02) for the nine months ended
June 30, 2004 compared to $(.01) for the nine months ended June 30, 2005.

                         LIQUIDITY AND CAPITAL RESOURCES

For the nine months ended June 30, 2005,  we have not  generated  positive  cash
flow from our own operations due to the preliminary nature of our operations and
our ongoing investment in research and development.  Consequently,  we have been
dependent on external financing to fund our cash requirements.

As of June 30, 2005,  our cash  totaled  $19,028 and total  current  assets were
$426,186 which included $360,000 of deferred financing costs.  Inventory at June
30, 2005 was $23,828.



                                       42


As of June 30, 2005, our accounts  payable totaled $125,158 of which $41,688 was
payable to a former officer. Total current liabilities were $428,493.

We have very limited debt and operate with minimal overhead costs by outsourcing
our shipping,  receiving,  purchasing and production functions. We also contract
with  consultants to assist in numerous areas of our operations and developments
in order to minimize expenses. We intend to hire additional employees as needed.

Our near term  financing  needs are  currently  expected to be provided in large
part from the SEDA and 2005 Private Placement  described below. We cannot assure
you that  financing  under the SEDA will be  available on  favorable  terms,  in
sufficient  amounts  or at all when  needed,  in part,  because  the  amount  of
financing  available  will  fluctuate  with the price and  volume of our  common
stock. As the price and volume decline,  then the amount of financing  available
under the SEDA will  decline  and the number of shares we must issue in order to
receive such financing will increase.

If we are  unable to  obtain  financing  upon  terms  that we deem  sufficiently
favorable, or at all, it would have a materially adverse impact upon our ability
to pursue our marketing  strategy and maintain our current  operations.  Without
capital funding, we cannot continue to operate in 2005 and cannot expand or meet
our business objectives.  Failure by us to obtain adequate financing may require
us to  delay,  curtail  or  scale  back  some or all of our  operations,  sales,
marketing  efforts and research and development  programs.  If we do not receive
external financing,  our revenue stream cannot expand, would likely decrease and
significant  opportunities would be lost which would be a limiting factor on our
growth.

In May 2005,  we entered  into the SEDA with Cornell  Capital.  Pursuant to this
agreement, we may, at our discretion for up to two years, periodically issue and
sell to Cornell  Capital  shares of common stock for a total  purchase  price of
$10.0  million.  If we request an advance under the SEDA,  Cornell  Capital will
purchase  shares of common stock for 97% of the lowest volume  weighted  average
price on the  OTC-BB or other  principal  market on which  our  common  stock is
traded  as quoted by  Bloomberg,  L.P.  for the five  trading  days  immediately
following the notice date.  Cornell Capital intends to sell any shares purchased
under the SEDA at the market price. The  effectiveness of the sale of the shares
under the SEDA is  conditioned  upon us  registering  the shares of common stock
under the Securities Act and maintaining such  registration.  Upon the execution
of the SEDA, we issued as compensation to Cornell  Capital  1,465,065  shares of
our  common  stock,  including  293,013  shares  held by its  transferee,  and a
promissory  note in the  principal  amount  of  $188,843  from us.  We issued to
Monitor, as a placement fee pursuant to the placement agent agreement between us
and Monitor, 90,909 shares with an aggregate value of $10,000 in connection with
the SEDA.

We issued  convertible  debt  securities  in respect  of loans in the  aggregate
amount of approximately $100,000 made to us by members of our Board of Directors
and a  consultant  to us in May and June  2005.  The debt was  convertible  into
shares of our common stock at the option of the holders at the rate of $0.03 per
share.  The loans accrued  interest at the rate of 8% per annum. The convertible
debt has been  converted or repaid in full. The  convertible  debt was converted
into  2,126,807  shares of common stock and repaid by  approximately  $34,000 in
cash, including accrued interest.



                                       43


In August and  September  2005, we closed on $548,000 of equity units (the "2005
Units") in a private placement.  Each Unit consists of a convertible  promissory
note in the  principal  amount of $1,000 (the "8% Notes") and two  warrants  for
each share of common  stock issued upon  conversion  of the 8% Notes to purchase
one share of our common stock.  The purchase  price per Unit was $1,000.  The 8%
Notes  are  convertible  at the  election  of the  holder  thereof,  at any time
commencing from and after their date of issuance and for a period of three years
thereafter  at a price equal to 85% of the average  closing  price of our common
stock on the OTC-BB for the 10 trading days  immediately  preceding the day upon
which we  receive a  conversion  notice  from the  Noteholder.  The 8% Notes are
entitled  to  receive  an 8% annual  interest  payment  payable in shares of our
common  stock.  The per share  exercise  price of the warrants is 125% and 150%,
respectively,  of the  conversion  price  of  the 8%  Notes.  The  warrants  are
exercisable  for shares of our common stock at any time beginning on the date of
conversion  of the 8% Notes and ending on October  31,  2009 and are  subject to
adjustment for anti-dilution purposes. 2005 Unitholders are subject to a lock-up
on the sale of the common  stock  issuable  upon  conversion  of the 8% Notes or
related warrants until January 1, 2006.

                                  GOING CONCERN

Our  accompanying  financial  statements  have been  prepared on a going concern
basis, which contemplates our continuation of operations,  realization of assets
and  liquidation  of  liabilities  in the  ordinary  course of  business.  Since
inception,  we have incurred  substantial  operating  losses and expect to incur
additional operating losses over the next several years. As of June 30, 2005, we
had an  accumulated  deficit of  approximately  $2.1 million.  Our  accompanying
financial  statements do not include any adjustments  that might result from the
outcome of this uncertainty.

We have  financed  our  operations  since  inception  primarily  through  equity
financings  and loans from our  officers,  directors and  stockholders.  We have
recently  entered into the SEDA. No assurances  can be given that the additional
capital  necessary to meet our working capital needs or to sustain or expand our
operations  will be available in sufficient  amounts or at all under the SEDA or
otherwise.  Continuing  our  operations in 2005 is dependent upon obtaining such
further financing. These conditions raise substantial doubt about our ability to
continue as a going concern.



                                       44


                                   MANAGEMENT

                        DIRECTORS AND EXECUTIVE OFFICERS

The  following  table  sets  forth  information  concerning  our  directors  and
executive officers as of September 26, 2005:

                Name               Age                Position
          ----------------         ---           -------------------
          Robert W. Prokos         34            President and Chief
                                              Executive Officer, Director

          Dr. Dianne Love          56                 Director

             David Spencer         51                 Director

    Edward Watler Zieverink, III   42                 Director

         Dr. Daniel Sparks         56                 Director

ROBERT W.  PROKOS  has been our  President  and  Chief  Executive  Office  and a
Director since March 2004.  From 2001 to 2004, Mr. Prokos was President of Rhino
Capital  Management  where he counseled public and private company clients as to
business growth strategies,  including revenue building, mergers,  acquisitions,
venture capital,  business to business solutions and financing. We were a client
of Mr. Prokos and Rhino Capital Management.  In 2000, Mr. Prokos was a financial
consultant to several  companies and engaged in  entrepreneurial  activities for
his own account,  including owning interests in several real estate and mortgage
companies and LD Connect, a VOIP (voice over Internet protocol) telecom company,
which he sold to a public company.

DR. DIANNE LOVE,  PH.D.,  has been our Director  since March 2004.  Dr. Love has
been a professor of Medical  Accounting at the  University of Houston since 1989
and is also an Adjunct Professor at Auburn University  Physicians  Executive MBA
Program and  University  of Texas  Medical  Branch.  Dr. Love is on the advisory
board  for  YourDoctor.com.  She has  published  numerous  articles  on  medical
economics,  finance and administration.  Dr. Love received her Ph.D. in business
administration from the University of Arkansas and her MBA and B.S. in Education
from Auburn University.

DAVID SPENCER has been our Director since January 2005. Mr. Spencer has been the
National  Sales Manager in Canada and Regional  Sales Manager for the Midwestern
U.S. for Fischer Imaging, a diagnostic imaging company, since 2002. From 2001 to
2002, Mr. Spencer owned and operated a consulting  firm with emphasis on capital
equipment  sales and  leasing.  From  2000 to 2001,  he was a  National  Account
Executive for FirstEnergy Services Corporation.

EDWARD  WALTER  ZIEVERINK,  III has been  our  Director  since  June  2004.  Mr.
Zieverink has been President and owner of Horizon Environmental Services,  Inc.,
a commercial and residential  landscape management company servicing Birmingham,
Alabama and the surrounding areas since 1987.



                                       45


DR. DANIEL SPARKS, M.D., has been our Director since January 2004. Dr. Sparks is
an  orthopedic  surgeon  and since 1988 has  practiced  in a private  orthopedic
surgical  practice  established by him in Gadsden,  Alabama.  His  subspeciality
interests  include surgery of the peripheral nerve system and wound care issues.
Dr. Sparks  graduated  from the University of Tennessee  School of Medicine.  He
served  12 years in the U.S.  Air  Force  during  which  time he  completed  his
orthopedic surgical residency at the University of Mississippi. He completed his
military  service  at  Langley  Air Force  Base,  as TAC  headquarters  Chief of
Orthopedic Surgery.

                                 AUDIT COMMITTEE

We do not currently have a separate audit committee. Currently, our entire Board
of  Directors  performs  all the  functions  that may be  delegated  to an audit
committee.  We plan to establish an audit  committee  during fiscal 2005 and are
currently  assessing  which  members of our Board are best  qualified,  based on
their accounting or related financial management expertise,  independence,  time
availability,  corporate  experience and other relevant factors, to serve on our
audit committee.  Based on our small size, early  development  stage and limited
financial  and  human  resources,  we did not  believe  that  creating  an audit
committee separate and distinct from our full Board of Directors would have been
cost-effective prior to fiscal 2005.

                             EXECUTIVE COMPENSATION

The following table sets forth  information  concerning the compensation paid by
us during the three years  ended on  September  30, 2004 to our Chief  Executive
Officer and our other executive  officers who were serving as executive officers
on September 30, 2004 and received  total salary and bonus in excess of $100,000
during fiscal year 2004 (the "Named Executive Officers").

                           SUMMARY COMPENSATION TABLE
                                                                     LONG-TERM
                                                                    COMPENSATION
                                                                       AWARDS
                                                   ANNUAL           ------------
                                                COMPENSATION         RESTRICTED
     NAME AND PRINCIPAL                     -------------------       STOCK
          POSITION               YEAR             SALARY             AWARD(S)
- ---------------------------    ---------    -------------------     ------------
   Robert W. Prokos,              2004      $           95,000
   President, Chief
   Executive Officer and
   Director

   Randy Mullins,                 2004      $           19,782        187,500
   Former Chief Executive
   Officer, Chief Financial
   Officer and                    2003      $            3,000        450,000
   Director


                                       46


                              EMPLOYMENT AGREEMENTS

Effective March 1, 2004, we entered into a three-year  employment agreement with
Robert W. Prokos.  Mr. Prokos is employed as our  President and Chief  Executive
Officer.  Mr. Prokos receives an annualized  base salary of $95,000.  Mr. Prokos
may be eligible to participate in performance bonuses and any stock option plans
established by the compensation committee of our Board of Directors.  Mr. Prokos
may be  terminated  only for cause as defined in the  agreement  by our Board of
Directors.  If Mr. Prokos is terminated  other than for cause, he is entitled to
receive a lump sum severance  payment in an amount equal to his annual salary in
cash or shares at our option.

Randy Mullins served as our Chief Executive Officer from September 2003 to April
2004 and our Chief Financial  Officer from April 2004 to June 2004 at which time
he resigned.  Mr. Mullins had an employment agreement with us under which he was
employed as Chief  Executive  Officer,  was entitled to receive a base salary of
$72,000 per annum, an automobile  allowance of $750 per month and  reimbursement
of  automobile  insurance  and  450,000  restricted  shares of our common  stock
initially and at the rate of 37,500 restricted shares per month of employment up
to a total of 450,000 shares. The shares are subject to piggy-back  registration
rights.  The agreement  expired by its terms on September  30, 2004.  Because we
failed to renew the agreement for reasons other than cause, Mr. Mullins received
compensation for six months following the non-renewal.  Mr. Mullins was entitled
to retain the shares of our common stock.

                            COMPENSATION OF DIRECTORS

It is currently our policy to compensate each  non-employee  director serving on
our Board of Directors for such service and  attendance at Board  meetings in an
amount  equal to 10% of the  compensation  paid to our Chief  Executive  Officer
which may be paid at our discretion in cash or shares of our common stock.



                                       47


                             PRINCIPAL STOCKHOLDERS

      The following  table sets forth as of September  26, 2005,  the number and
percentage of outstanding  shares of our common stock  beneficially owned by our
Named Executive  Officers,  directors,  stockholders  owning more than 5% of our
common stock and our executive officers and directors as a group:

          Name and Address of              Shares Owned           % of Class
            Beneficial Owner             Beneficially(1)               Owned

  Robert W. Prokos(2)(3)                     5,044,203                19.35%
  16510 Westwego Drive
  Cypress, Texas 77429

  Walter Zieverink(3)                          682,165                 2.62%
  c/o 4024 Autumn Lane
  Birmingham, Alabama 35243

  Dr. Daniel Sparks(3)                       1,743,163                 6.89%
  1026 Goodyear Avenue
  Suite 100-B
  Gadsden, Alabama 35903

  Dr. Dianne Love(3)                           932,009                 3.58%
  2503 Jasmine Ridge
  Houston, Texas77062

  David Spencer(3)                           1,452,922                 5.57%
  2078 Edgeview Drive
  Hudson, Ohio 44236

  Randy Mullins(4)                                   0                    0%
  16107 Affirmed Way
  Friendswood, Texas 77546

  Anita Jones                                1,487,500                 5.71%
  c/o 4024 Autumn Lane
  Birmingham, Alabama 35243

  Greg Lemon                                 1,688,410                 6.48%
  2705 Hunter's Glen Drive
  Plainsboro, New Jersey 08536

  All Officers and Directors                 9,854,462                37.80%
  as a Group (5 people)

- ----------

(1)   The number of shares of common stock owned are those "beneficially  owned"
      as determined  under the rules of the SEC,  including any shares of common
      stock as to which a person has sole or shared voting or  investment  power
      and any shares of common  stock  which the person has the right to acquire
      within 60 days through the exercise of any option, warrant or right. As of
      September  26,  2005,  there  were  26,069,589   shares  of  common  stock
      outstanding.

(2)   President and Chief Executive Officer.


                                       48


(3)   Director.

(4)   Former Chief Executive Officer, Chief Financial Officer and Director.


                                CHANGE IN CONTROL

The issuance of shares in this  offering  will not result in a change of control
of us. Although this offering contemplates the issuance to Cornell Capital of up
to 92,834,164 addition to the 1,172,052 shares currently held by Cornell Capital
(which  would  result in Cornell  Capital  holding  approximately  79.06% of our
issued and  outstanding  common stock after  issuance),  we are restricted  from
issuing  shares  under the SEDA to Cornell  Capital  which  would  result in its
owning in excess of 9.9% of our issued and outstanding shares of common stock.

                              CERTAIN TRANSACTIONS

In September 2003, we entered into a consulting  services  agreement with Robert
Prokos,  who became our Chief  Executive  Officer in March 2004.  We engaged Mr.
Prokos to advise us with respect to our  acquisition  of Health Renu and related
matters.  The agreement had a four month term which expired in January 2004. Mr.
Prokos received 1,450,000 shares of our registered common stock as consideration
under the agreement.

One of our former  offices was located in the home of a major  stockholder of us
during the year ended September 30, 2003 and for the period from October 1, 2003
to December 31, 2003. The stockholder did not charge us rent for this space. The
fair  market  value of the rent has been  estimated  at  approximately  $250 per
month. Therefore, included in the accompanying statement of operations is $3,000
and $750 of rent  expense  for the  years  ended  September  30,  2003 and 2004,
respectively.  Effective  April 30, 2002, we entered into a lease agreement with
the father of our Chief  Executive  Officer who is also a  stockholder  of us to
lease 33 acres of land in Texas to be used in the  production of raw  materials.
The lease  payments  are $250 per month for ten years.  As of February 29, 2004,
upon the sale of our Health Renu  subsidiary to a stockholder  of us, the $5,500
liability was written off the books and the lease  obligation was transferred to
the stockholder.

During the year ended September 30, 2004, our Chief Executive  Officer  directly
paid  vendors on behalf of us in the total amount of $23,559.  In addition,  our
Chief Executive Officer advanced us $6,000.  During the year ended September 30,
2004, we issued our Chief  Executive  Officer 295,587 shares of our common stock
valued at $29,559 to reimburse him for these transactions.

During the year ended September 30, 2004, we recognized  revenue of $19,213 from
sales of product to a stockholder and consultant to us.

We have an oral  understanding  with Dr. Daniel Sparks, a member of our Board of
Directors,  relating to a potential  future product based on Dr. Sparks' patent.
We would pay to Dr. Sparks royalties in an amount to be determined in connection
therewith.



                                       49


We have a consulting  services  agreement  with Dr. Dianne Love, a member of our
Board of Directors,  whereby Dr. Love  provides  management  advisory  services,
strategic  planning,  professional  introductions and company growth services to
us. We issued  250,000  shares of our common stock to Dr. Love in  consideration
for her  services  under the  agreement  and have agreed to issue an  additional
50,000  shares to her for each  $100,000  in  revenues  over  $300,000  that she
generates for us up to a maximum of 350,000  additional shares. We indemnify Dr.
Love  against any  actions  brought  against  her for breach of  representation,
warranty or agreement by us, our  negligence  or willful  misconduct  or content
provided by us under the agreement.  The agreement  commenced on May 1, 2004 and
expires on May 1, 2009.

In April  2005,  we filed a  lawsuit  in U.S.  Federal  District  Court  for the
Southern  District of Texas seeking to recover  approximately 8.1 million shares
of our common stock from the founder and principal of HealthRenu,  Darrell Good,
and  requesting  that  Mr.  Good  cease  competing  with us and  soliciting  our
customers.  The lawsuit, among other claims,  alleged breach of contract,  fraud
and breach of fiduciary  duty on the part of Mr. Good. A final default  judgment
against Mr. Good was entered in this case on July 29, 2005 and the court ordered
that the shares be  cancelled  and  returned to us and that Mr. Good is enjoined
from competing with us for one year. The time for appeal of the order expired on
August 28, 2005. We plan to pursue enforcement of the judgment.  The shares have
been cancelled on the books and records of our transfer  agent. We cannot assure
you that we will be able to prevent Mr. Good from  continuing to compete with us
or to solicit our customers. See "Business-Legal Proceedings".

We issued  convertible  debt  securities  in respect  of loans in the  aggregate
amount of approximately $100,000 made to us by members of our Board of Directors
and a  consultant  to us in May and June  2005.  The debt was  convertible  into
shares of our common stock at the option of the holders at the rate of $0.03 per
share.  The loans accrued  interest at the rate of 8% per annum. The convertible
debt has been  converted or repaid in full. The  convertible  debt was converted
into  2,126,807  shares of common stock and repaid by  approximately  $34,000 in
cash, including accrued interest.

During the nine months ended June 30, 2005,  we issued  2,000,000  shares of our
common  stock as payment of accrued  compensation  of $40,000  owed to our Chief
Executive Officer.

We have entered into agreements  with our executive  officers and compensate our
non-employee directors as described above in "Executive Compensation".

We believe  that the  transactions  described  above were fair to us and were as
favorable to us as those that we might have obtained from  non-affiliated  third
parties, given the circumstances under which such transactions were proposed and
effectuated.



                                       50


                            DESCRIPTION OF SECURITIES

We  have   summarized   below  the  material   provisions  of  our  Articles  of
Incorporation,  By-Laws  and  other  instruments  defining  the  rights  of  our
securities  holders.  Our summary may not contain all of the information that is
important  to you.  See "Where You Can Find More  Information"  for  information
about how to obtain a copy of the documents described in this section.

                                    GENERAL

As of ____ __, 2005,  our  authorized  capital  stock  consisted of  155,000,000
shares of common  stock,  par value $0.001 per share,  and  5,000,000  shares of
preferred  stock,  par  value  $0.001  per  share.  As of  September  26,  2005,
26,069,589  shares of our common stock and 1,763 shares of our 2000A Convertible
Preferred Stock were issued and outstanding.  In addition, we had outstanding as
of September 26, 2005, the below-described convertible securities,  warrants and
commitments to issue securities.

REVERSE STOCK SPLIT

Effective  September 15, 2003, we implemented a one-for-850  reverse stock split
of our common stock.

COMMON STOCK

Dividends  may be  declared  and paid on the common  stock  from funds  lawfully
available  therefor as and when determined by the Board of Directors and subject
to any preferential dividend rights of any then outstanding preferred stock.

In the event of dissolution,  liquidation or winding up of our affairs,  whether
voluntary  or  involuntary,  each issued and  outstanding  share of common stock
shall  entitle the holder  thereof to receive an equal portion of our net assets
available  for  distribution  to  holders  of  common  stock  after  payment  of
liabilities,  subject  to  any  preferential  rights  of  any  then  outstanding
preferred stock.

Except as otherwise  required by law,  each holder of common stock will have one
vote in respect  of each  share of stock  held by such  holder of record for the
election  of  directors  and  on  all  matters   submitted  to  a  vote  of  our
shareholders. There is no cumulative voting.

PREFERRED STOCK

We are authorized to issue up to 5,000,000  shares of preferred  stock in one or
more series as may be designated by our Board of Directors.

The  preferred  stock may be  entitled  to such  dividends,  redemption  rights,
liquidation rights, exercise rights and voting rights as the Board of Directors,
in its discretion,  may determine,  in a resolution or resolutions providing for
the issuance of any such stock.  Rights granted by the Board of Directors may be
superior  to those of  existing  shareholders  (including  the  right to elect a
controlling  number  of  directors  as a class).  Preferred  stock can be issued
without the vote of the holders of common stock.



                                       51



We have  authorized  for  issuance  up to  1,500,000  shares  2000A  Convertible
Preferred Stock and up to 500,000 shares 2003A Preferred Stock. At September 26,
2005, 1,763 shares of 2000A Convertible  Preferred Stock were outstanding and no
shares  of  2003A  Preferred  Stock  were  outstanding.  The  2000A  Convertible
Preferred Stock is entitled to a liquidation  preference of $0.10 per share over
our common stock and  participates  as to voting and  dividends  with our common
stock. Our 2000A Convertible Preferred Stock is convertible into an equal number
of shares of our common  stock any time at the option of the holder  thereof and
automatically  upon the consent of two-thirds of the outstanding shares of 2000A
Convertible Preferred Stock or the closing a firm commitment underwritten public
offering with proceeds of  $2,000,000  to us. The 2003A  Preferred  Stock is not
entitled to  participate  in dividends or voting and has no conversion or rights
upon liquidation.


WARRANTS

      o     Warrants  to  purchase  474,589  shares  of  common  stock at prices
            ranging  from  $0.341 to $0.484 per share were issued to North Coast
            and its  affiliates  for  services as  placement  agent for the 2005
            Private Placement.

      o     Warrants to purchase  500,000  shares of common  stock at a price of
            $0.50 per share were  issued to North Coast and its  affiliates  for
            consulting services.

      o     Warrants to purchase  500,000  shares of common  stock at a price of
            $0.50  per  share  were  issued  to  MultiGrow  Advisors,   LLC  for
            consulting services.

      o     Warrants to purchase  100,000  shares of common  stock at a price of
            $0.50 per  share  were  issued  to  Portfolio  Lenders  II,  LLC for
            services.  The  warrants are subject to  forfeiture  six months from
            their  date  of  issuance  in the  event  that  certain  performance
            criteria is not satisfied.

Standby Equity Distribution Agreement

On May 23, 2005, we entered into a SEDA with Cornell Capital,  pursuant to which
we may, at our  discretion,  periodically  sell to Cornell Capital shares of our
common stock for a total purchase price of up to $10,000,000.  For each share of
common stock  purchased  under the SEDA,  Cornell Capital will pay us 97% of the
lowest  volume  weighted  average  price of our common stock as quoted by on the
OTC-BB or other  principal  market on which our  common  stock is traded for the
five days immediately  following the date we deliver a notice requiring  Cornell
Capital to purchase our shares under the SEDA.

Cornell  Capital's  obligation to purchase  shares of our common stock under the
SEDA is subject to certain  conditions,  including  us  obtaining  an  effective
registration  statement  for  shares of common  stock sold under the SEDA and is
limited to $350,000 per weekly advance.

The  commitment  period under the SEDA  commences on the earlier to occur of (i)
the date that the registration  statement is declared  effective by the SEC (the
"Effective  Date"),  or (ii) such  earlier  date as we and  Cornell  Capital may
mutually agree in writing.



                                       52


The commitment period under the SEDA expires on the earliest to occur of (i) the
date on which Cornell  Capital has purchased an aggregate  amount of $10,000,000
shares of our common stock under the SEDA,  (ii) the date occurring  twenty-four
months  after  the  Effective  Date,  or (iii)  the  date  the  SEDA is  earlier
terminated  (in the event that (x) there occurs any stop order or  suspension of
the  effectiveness  of the  registration  statement  for an  aggregate  of fifty
trading  days,  other  than  due to the  acts of  Cornell  Capital,  during  the
commitment  period,  and  (y) we  fail  materially  to  comply  with  any of the
covenants contained in the SEDA and such failure is not cured within thirty days
after receipt of written notice from Cornell Capital,  provided,  however,  that
this  termination  provision  does not apply to any period  commencing  upon the
filing of a post-effective  amendment to the  registration  statement and ending
upon the date on which such post  effective  amendment is declared  effective by
the SEC).

2005 Private Placement

In August and  September  2005, we closed on $548,000 of 2005 Units in a private
placement.  Each Unit consists of the 8% Notes,  convertible promissory notes in
the principal amount of $1,000,  and two warrants for each share of common stock
issued  upon  conversion  of the 8% Notes to  purchase  one share of our  common
stock. The purchase price per Unit was $1,000.

The 8% Notes are convertible at the election of the holder thereof,  at any time
commencing from and after their date of issuance and for a period of three years
thereafter  at a price equal to 85% of the average  closing  price of our common
stock on the OTC-BB for the 10 trading days  immediately  preceding the day upon
which we  receive a  conversion  notice  from the  Noteholder.  The 8% Notes are
entitled  to  receive  an 8% annual  interest  payment  payable in shares of our
common  stock.  The per share  exercise  price of the warrants is 125% and 150%,
respectively,  of the  conversion  price  of  the 8%  Notes.  The  warrants  are
exercisable  for shares of our common stock at any time beginning on the date of
conversion  of the 8% Notes and ending on October  31,  2009 and are  subject to
adjustment for anti-dilution purposes.

2005  Unitholders  are  subject  to a lock-up  on the sale of the  common  stock
issuable upon  conversion of the 8% Notes or related  warrants  until January 1,
2006.

INDEMNIFICATION OF DIRECTORS AND OFFICERS

Our Articles of Incorporation and By-laws provide for:

      o     indemnification  of our  directors  or  persons  serving  in various
            business  capacities at our request  against  judgments,  penalties,
            fines  and  amounts  paid  in  settlement  and  reasonable  expenses
            actually  incurred  by such  person  by reason of the fact that such
            person is or was  serving as  provided  above in  connection  with a
            threatened,  pending  or  completed  proceeding,  whether  civil  or
            criminal,  administrative,  arbitrative or investigative, any appeal
            in any of the foregoing, or inquiry or investigation that could lead
            to such, if such individual acted in good faith and in a manner such
            person  reasonably  believed  to be in, or not  opposed to, our best
            interests,  and,  if the action was a criminal  proceeding,  if such
            person had no reasonable cause to believe that such person's conduct
            was unlawful; and



                                       53


      o     mandatory  indemnification  of such persons who have been successful
            in defense of any proceeding against reasonable expenses incurred in
            connection with such proceeding.

                                 LEGAL MATTERS

The  validity of the shares of common stock  offered  hereby will be passed upon
for us by  _____________.  Other legal matters in  connection  with the offering
contained  herein  will be passed upon for us by  Gallagher,  Briody and Butler,
Princeton, New Jersey.

                                     EXPERTS

The financial  statements of HealthRenu  Medical,  Inc. as of September 30, 2004
and for  each of the two  years  ended  September  30,  2004,  included  in this
prospectus  have been so included in reliance on the report  (which  contains an
explanatory  paragraph relating to our ability to continue as a going concern as
disclosed in Note 3 to the  financial  statements)  of Ham,  Langston & Brezina,
L.L.P., an independent registered public accounting firm, given on the authority
of said firm as experts in auditing and accounting.

                       WHERE YOU CAN FIND MORE INFORMATION

We have  filed  with the SEC a  registration  statement  on Form SB-2  under the
Securities Act with respect to the  securities  offered by this  prospectus.  As
permitted by the SEC rules and regulations,  this prospectus, which forms a part
of the registration statement, does not contain all of the information contained
in the registration statement or in the exhibits to the registration  statement.
For further  information  with respect to us and the securities  offered by this
prospectus,   reference  is  made  to  the  registration  statement.  Statements
contained  in this  prospectus  as to the  contents  of any  contract  or  other
document  that we have  filed as an exhibit to the  registration  statement  are
qualified  in  their  entirety  by  reference  to the  exhibits  for a  complete
statement of their terms and conditions.  You may read and copy the registration
statement and other documents at the public reference room of the SEC at 450 5th
Street, N.W., Washington,  D.C. 20549. Please call the SEC at 1-800-SEC-0330 for
further  information  on the operation of the public  reference  rooms.  The SEC
charges a fee for copies. The SEC maintains a website at http://www.sec.gov that
contains  reports,  proxy and  information  statements,  and  other  information
regarding issuers that file electronically with the SEC.



                                       54



                          INDEX TO FINANCIAL STATEMENTS
                            HEALTHRENU MEDICAL, INC.

                          INDEX TO FINANCIAL STATEMENTS




                                                                                                          Page(s)
                                                                                                          -------
                                                                                                       
Financial Statements for the Two Years Ended September 30, 2004

Report of Independent Registered Public Accounting Firm                                                     F-2

Balance Sheet as of September 20,  2004 and 2003                                                            F-3

Statement of Operations for the years ended September 30,  2004 and 2003                                    F-4

Statement of Stockholders' Equity (Deficit) for the years ended September 30,  2004 and 2003                F-5

Statement of Cash Flows for the years ended September 30,  2004 and 2003                                    F-7

Notes to Financial Statements                                                                               F-8

Financial Statements for the Three Quarters Ended June 30, 2004

Unaudited Condensed Balance Sheet as of June 30,  2005                                                      F-17

Unaudited Condensed Statement of Operations for the nine months ended June 30,  2005 and 2004               F-18

Unaudited Condensed Statement of Stockholders' Equity for the nine months ended June 30,  2005              F-19

Unaudited Condensed Statement of Cash Flows for the nine months ended June 30,  2005 and 2004               F-20

Notes to Unaudited Condensed Financial Statements                                                           F-21





             Report of Independent Registered Public Accounting Firm
             -------------------------------------------------------


To the Board of Directors and Stockholders of
HealthRenu Medical, Inc.


We have audited the accompanying balance sheets of HealthRenu Medical, Inc. (the
"Company")  as of September  30, 2004 and 2003,  and the related  statements  of
operations,  stockholders'  equity  (deficit)  and cash flows for the years then
ended.  These  financial  statements  are the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We conducted  our audits in  accordance  with  standards  of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and  perform  the  audits to  obtain  reasonable  assurance  about  whether  the
financial  statements  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial  statements.  An audit also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of HealthRenu Medical, Inc. as of
September  30,  2004 and 2003,  and the results of its  operations  and its cash
flows for the  years  then  ended,  in  conformity  with  accounting  principles
generally accepted in the United States of America.

The  accompanying   financial   statements  have  been  prepared  assuming  that
HealthRenu  Medical,  Inc.  will  continue as a going  concern.  As shown in the
financial  statements  and  discussed  in  Note  2,  the  Company  has  incurred
significant  recurring losses from operations,  is in a negative working capital
and  stockholders'  deficit  position at September 30, 2004, and is dependent on
outside  sources of financing  for the  continuation  of its  operations.  These
factors raise  substantial  doubt about the  Company's  ability to continue as a
going concern.  Management's plans with regard to this matter are also discussed
in Note 2. These financial  statements do not include any adjustments that might
result from the outcome of this uncertainty.



                                    /s/ Ham, Langston & Brezina, L.L.P.


Houston, Texas
January 15, 2005


                                      F-1


                            HEALTHRENU MEDICAL, INC.
                                  BALANCE SHEET
                           September 30, 2004 and 2003

                                   ----------



     ASSETS                                                     2004           2003
     ------                                                 -----------    -----------
                                                                     
Current assets:
  Cash and cash equivalents                                 $     7,560    $    17,684
  Inventories                                                    22,430         46,903
  Employee receivable                                                --          5,771
  Other current assets                                            2,500          5,000
                                                            -----------    -----------

    Total current assets                                         32,490         75,358

Property and equipment, net                                       4,048         56,903
                                                            -----------    -----------

      Total assets                                          $    36,538    $   132,261
                                                            ===========    ===========


LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
- ----------------------------------------------

Current liabilities:
  Accounts payable                                          $   131,223    $    78,004
  Accounts payable-stockholder                                    2,329          3,235
  Accrued liabilities                                            58,660            600
  Notes payable to stockholders                                   1,000         16,403
                                                            -----------    -----------

    Total current liabilities                                   193,212         98,242
                                                            -----------    -----------

Commitments and contingencies

Stockholders' equity (deficit):
  Convertible preferred stock, Series 2000A,
    $0.001 par value;  1,500,000 shares
    authorized, 1,763 shares
    issued and outstanding at September 30, 2004 and 2003             2              2
  Common stock, $.001 par value; 50,000,000 shares
    authorized, 22,454,451 and 15,506,962 shares issued
    and outstanding at September 30, 2004 and 2003               22,455         15,507
  Additional paid-in capital                                  1,635,657        674,830
  Unissued common stock                                          42,511        698,602
  Stock subscription receivable                                      --        (31,000)
  Accumulated deficit                                        (1,857,299)    (1,323,922)
                                                            -----------    -----------

      Total stockholders' equity (deficit)                     (156,674)        34,019
                                                            -----------    -----------

        Total liabilities and stockholders'
          equity (deficit)                                  $    36,538    $   132,261
                                                            ===========    ===========


                 See accompanying notes to financial statements.

                                      F-2


                            HEALTHRENU MEDICAL, INC.
                             STATEMENT OF OPERATIONS
                 for the years ended September 30, 2004 and 2003

                                   ----------


                                                Year Ended September 30,
                                              ----------------------------
                                                  2004             2003
                                              ------------    ------------

Sales                                         $     21,806    $     26,281

Cost of sales                                       43,306          28,055
                                              ------------    ------------

    Gross profit (loss)                            (21,500)         (1,774)

General and administrative expenses                526,915         444,910

Cost of recapitalization                                --         561,982
                                              ------------    ------------

    Loss from operations                          (548,415)     (1,008,666)

Gain on sale of assets                              15,468              --

Interest expense                                      (430)           (698)
                                              ------------    ------------

    Net loss                                  $   (533,377)   $ (1,009,364)
                                              ============    ============


Weighted average shares outstanding             19,280,788       9,567,894
                                              ============    ============

Basic and diluted net loss per common share   $      (0.03)   $      (0.11)
                                              ============    ============

                 See accompanying notes to financial statements.

                                      F-3



                            HEALTHRENU MEDICAL, INC.
                   STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT)
                 for the years ended September 30, 2004 and 2003

                                   ----------



                                                                      Additional    Common       Stock
                              Preferred Stock       Common Stock       Paid-In      Stock     Subscription  Accumulated
                              Shares    Amount    Shares    Amount     Capital     Committed   Receivable     Deficit       Total
                             --------  --------  --------  --------   ---------    ---------  ------------   ---------     -------
                                                                                              
Balance at September 30, 2002     --    $ --    8,894,807  $  8,895   $  240,822   $ 127,600  $     --     $  (314,558)  $   62,759

Common stock issued for cash      --      --    2,317,392     2,318      197,682          --   (31,000)             --      169,000

Common stock issued for
 liabilities                      --      --       50,000        50       49,950          --        --              --       50,000

Effect of Exchange Agreement   1,763       2       59,263        59     (379,363)    379,302        --              --           --

Common stock issued for ser-
 vices                            --      --    4,024,250     4,024      399,300          --        --              --      403,324

Common stock issued for em-
 ployee compensation              --      --       36,000        36       35,964          --        --              --       36,000

Issuance of common stock for
 committed stock                  --      --      125,250       125      127,475    (127,600)       --              --           --

Shares issuable for consult-
 ing services                     --      --           --        --           --     274,300        --              --      274,300

Shares issuable for employee
 compensation                     --      --           --        --           --      45,000        --              --       45,000

Rent contributed by stock-
 holder                           --      --           --        --        3,000          --        --              --        3,000

Net loss                          --      --           --        --           --          --        --      (1,009,364)   1,009,364)
                               -----    ----   ----------  --------   ----------   ---------  --------     -----------   ----------

Balance at September 30, 2003  1,763       2   15,506,962    15,507      674,830     698,602   (31,000)     (1,323,922)      34,019



                 See accompanying notes to financial statements.

                                      F-4


                            HEALTHRENU MEDICAL, INC.
                   STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT)
                 for the years ended September 30, 2004 and 2003

                                   ----------



                                                                      Additional    Common       Stock
                              Preferred Stock       Common Stock       Paid-In      Stock     Subscription  Accumulated
                              Shares    Amount    Shares    Amount     Capital     Committed   Receivable     Deficit       Total
                             --------  --------  --------  --------   ---------    ---------  ------------   ---------     -------
                                                                                              
Common stock issued for cash
 and receivable                   --      --    1,822,000     1,822      100,378          --        --              --      102,200

Common stock issued for
 liabilities                      --      --      745,587       746       60,027          --        --              --       60,773

Common stock issued for
 services                         --      --      325,000       325       77,625          --        --              --       77,950

Common stock issued for em-
 ployee compensation              --      --      275,000       275       27,225          --        --              --       27,500

Issuance of common stock for
 committed stock                  --      --    3,779,902     3,780      694,822    (698,602)       --              --           --

Shares issuable for employee
 and directors compensation       --      --           --        --           --      42,511        --              --       42,511

Collection of subscription
 receivable                       --      --           --        --           --          --    31,000              --       31,000

Rent contributed by stock-
 holder                           --      --           --        --          750          --        --              --          750

Net loss                          --      --           --        --           --          --        --        (533,377)    (533,377)
                               -----    ----   ----------  --------   ----------   ---------  --------     -----------   ----------

Balance at September 30, 2004  1,763    $  2   22,454,451  $ 22,455   $1,635,657   $  42,511  $     --     $(1,857,299)  $ (156,674)
                               =====    ====   ==========  ========   ==========   =========  ========     ===========   ==========


                 See accompanying notes to financial statements.

                                      F-5



                            HEALTHRENU MEDICAL, INC.
                             STATEMENT OF CASH FLOWS
                 for the years ended September 30, 2004 and 2003

                                   ----------



                                                            Year Ended September 30,
                                                           --------------------------
                                                             2004             2003
                                                           -----------    -----------
                                                                    
Cash flows from operating activities:
  Net loss                                                 $  (533,377)   $(1,009,364)
  Adjustments to reconcile net loss to net cash used
    in operating activities:
    Depreciation                                                 7,184          4,905
    Rent expense contributed by stockholder                        750          3,000
    Cost of recapitalization-net liabilities assumed                --         24,482
    Cost of recapitalization-stock-based compensation               --        487,500
    Stock-based compensation for services                       77,950        190,124
    Stock-based employee compensation                           70,011         81,000
    Gain on sale of assets                                     (15,468)            --
    Changes in operating assets and liabilities:
      Accounts receivable                                       (1,994)        16,276
      Employee receivable                                        5,771         (5,771)
      Other current assets                                       4,936         (5,000)
      Inventories                                               24,473          2,771
      Accounts payable and accrued liabilities                 227,030         68,812
                                                           -----------    -----------

        Net cash used in operating activities                 (132,734)      (141,265)
                                                           -----------    -----------

Cash flows from investing activities:
  Purchase of fixed assets                                      (8,090)       (13,179)
                                                           -----------    -----------

        Net cash used in investing activities                   (8,090)       (13,179)
                                                           -----------    -----------

Cash flows form financing activities:
  Payments on notes payable                                         --        (10,000)
  Proceeds from issuance of common stock                        99,700        169,000
  Proceeds from collection of subscription receivable           31,000             --
                                                           -----------    -----------

        Net cash provided by financing activities              130,700        159,000
                                                           -----------    -----------

(Decrease) increase in cash and cash equivalents               (10,124)         4,556

Cash and cash equivalents, beginning of year                    17,684         13,128
                                                           -----------    -----------

Cash and cash equivalents, end of year                     $     7,560    $    17,684
                                                           ===========    ===========


Supplemental disclosure of cash flow information:
  Cash paid for interest                                   $        --    $       698
                                                           ===========    ===========

  Cash paid for income taxes                               $        --    $        --
                                                           ===========    ===========



                 See accompanying notes to financial statements

                                      F-6



                            HEALTHRENU MEDICAL, INC.
                          NOTES TO FINANCIAL STATEMENTS

                                   ----------


1.    Background and Summary of Significant Accounting Policies

      Background

      HealthRenu  Medical,  Inc.  (the  "Company"),  a  Nevada  corporation,  is
      headquartered  in Houston,  Texas. The Company provides raw materials to a
      third party manufacturing  company who produces various skin care products
      that are purchased and  distributed  by the Company  primarily to the home
      health care and other medical markets throughout the United States.

      The Company was originally  incorporated  in Delaware as Health Renu, Inc.
      in 1997. In September 2003, upon completion of a recapitalization  through
      acquisition  of a  non-operating  public  shell,  the name was  changed to
      HealthRenu  Medical,  Inc. The public shell had no  significant  assets or
      operations at the date of acquisition. The Company assumed all liabilities
      of the  public  shell  on the  date  of the  acquisition.  The  historical
      financial  statements  presented  herein are those of HealthRenu  Medical,
      Inc., and its predecessor, Health Renu, Inc.

      The  non-operating  public  shell used to  recapitalize  the  Company  was
      originally  incorporated in Colorado as American  Merger Control,  Inc and
      subsequently  adopted name changes to Ultratech  Knowledge Systems,  Inc.,
      and AGTsports,  Inc. In 2003, the Company was  reincorporated in the state
      of  Nevada  and  subsequently  changed  its  name  to  its  current  name,
      HealthRenu Medical, Inc.

      On  February  29,  2004,  the Company  entered  into an  agreement  with a
      stockholder and former owner of the non-public  entity to exchange 100% of
      the  issued  and  outstanding  shares of Health  Renu,  Inc.,  a  Delaware
      corporation,  and  certain  assets and  liabilities  of the  Company for a
      return of 25,000 shares of common stock of the Company  (which the Company
      has  not  yet  received)  and  all  proprietary  trademarks,  intellectual
      property  rights and  formulas  to produce its  products.  The gain on the
      disposition of these assets and liabilities was $15,468.

      Following is a summary of the Company's significant accounting policies.

      Use of Estimates

      The  preparation  of financial  statements in conformity  with  accounting
      principles  generally  accepted in the United  States of America  requires
      management to make estimates and assumptions  that affect reported amounts
      of assets and liabilities, disclosure of contingent assets and liabilities
      at the  date of the  financial  statements  and the  reported  amounts  of
      revenues and expenses  during the reporting  period.  Actual results could
      differ from those estimates.

      Revenue Recognition

      Revenue is recognized when products are shipped.

      Concentrations of Credit Risk

      Financial  instruments  which  subject  the Company to  concentrations  of
      credit risk include cash and cash equivalents and accounts receivable.

      The Company  maintains its cash in well-known  banks  selected  based upon
      management's  assessment of the banks' financial  stability.  Balances may
      periodically  exceed the  $100,000  federal  depository  insurance  limit;
      however, the Company has not experienced any losses on deposits.


                                    Continued
                                      F-7


                            HEALTHRENU MEDICAL, INC.
                    NOTES TO FINANCIAL STATEMENTS, Continued

                                   ----------


1.    Background and Summary of Significant Accounting Policies, continued

      Concentrations of Credit Risk, continued

      Accounts  receivable  generally  arise  from  sales of  various  skin care
      products to the home health care and other medical markets  throughout the
      United States. Collateral is generally not required for credit granted.

      Sales of product to a stockholder of the Company  comprised  approximately
      88% of the Company's revenues for the year ended September 30, 2004.

      Cash Equivalents

      For purposes of reporting cash flows, the Company considers all short-term
      investments  with an original  maturity of three months or less to be cash
      equivalents.

      Property and Equipment

      Property  and  equipment  are recorded at cost.  Depreciation  is provided
      using the  straight-line  method over the  estimated  useful  lives of the
      assets,  which range from three to  twenty-five  years.  Expenditures  for
      major renewals and betterments that extend the original estimated economic
      useful lives of the applicable  assets are  capitalized.  Expenditures for
      normal  repairs and  maintenance  are charged to expense as incurred.  The
      cost and related  accumulated  depreciation  of assets  sold or  otherwise
      disposed  of are  removed  from  the  accounts,  and  any  gain or loss is
      included in operations.

      Inventories

      Inventories  consist of raw materials,  work-in-process and finished goods
      and are  stated at the lower of cost or  market.  Cost is  computed  using
      actual costs on a first-in, first-out basis.

      Shipping and Delivery Costs

      The cost of shipping and delivery are charged directly to cost of sales at
      the time of shipment.

      Research and Development

      Research and  development  activities are expensed as incurred,  including
      costs relating to patents or rights.  Research and development expense for
      the  years  ended  September  30,  2004 and  2003  was  $-0- and  $50,354,
      respectively.

      Income Taxes

      The Company uses the  liability  method of  accounting  for income  taxes.
      Under this method,  deferred  income taxes are recorded to reflect the tax
      consequences  on future  years of  temporary  differences  between the tax
      basis of assets and liabilities  and their financial  amounts at year-end.
      The Company  provides a valuation  allowance to reduce deferred tax assets
      to their net realizable value.


                                    Continued
                                      F-8



                            HEALTHRENU MEDICAL, INC.
                    NOTES TO FINANCIAL STATEMENTS, Continued

                                   ----------


1.    Background and Summary of Significant Accounting Policies, continued

      Loss Per Share

      Basic and diluted  loss per share is computed on the basis of the weighted
      average number of shares of common stock  outstanding  during each period.
      Common equivalent shares from convertible preferred stock and common stock
      options and  warrants are excluded  from the  computation  as their effect
      would dilute the loss per share for all periods presented.  If the Company
      had  reported net income for the years ended  September  30, 2004 or 2003,
      the  calculation of diluted net income per share would have included 1,763
      and 147 additional common equivalent shares for the Company's  convertible
      preferred stock.

      Impairment of Long-Lived Assets

      In the event that facts and circumstances indicate that the carrying value
      of a long-lived asset, including associated intangibles,  may be impaired,
      an  evaluation of  recoverability  is performed by comparing the estimated
      future  undiscounted  cash flows  associated with the asset or the asset's
      estimated  fair value to the asset's  carrying  amount to  determine  if a
      write-down to market value or discounted cash flow is required.

      Fair Value of Financial Instruments

      The Company  includes  fair value  information  in the notes to  financial
      statements  when the fair value of its financial  instruments is different
      from the book  value.  When the book value  approximates  fair  value,  no
      additional disclosure is made.

      Comprehensive Income

      Comprehensive  income includes such items as unrealized gains or losses on
      certain  investment  securities and certain foreign  currency  translation
      adjustments.  The  Company's  financial  statements  include  none  of the
      additional  elements  that  affect  comprehensive   income.   Accordingly,
      comprehensive income (loss) and net income (loss) are identical.

      Stock-Based Compensation

      The Company  accounts for employee stock options using the intrinsic value
      method  prescribed in Accounting  Principles Board Opinion ("APB") No. 25,
      "Accounting   for  Stock  Issued  to  Employees",   and  has  adopted  the
      disclosure-only  alternative of SFAS No. 123,  "Accounting for Stock-Based
      Compensation",  as amended by SFAS No. 148,  "Accounting  for  Stock-Based
      Compensation-Transition and Disclosure".


                                    Continued
                                      F-9



                            HEALTHRENU MEDICAL, INC.
                    NOTES TO FINANCIAL STATEMENTS, Continued

                                   ----------


1.    Background and Summary of Significant Accounting Policies, continued

      Recent Accounting Pronouncements

      In January 2003 and as revised in December 2003, the Financial  Accounting
      Standards Board "FASB" issued FASB  Interpretation No. 46,  "Consolidation
      of Variable Interest Entities". This interpretation of Accounting Research
      Bulletin   No.  51,   "Consolidated   Financial   Statements",   addresses
      consolidation by business enterprises of variable interest entities. Prior
      to this  interpretation,  two  enterprises  generally had been included in
      consolidated  financial  statements  because one  enterprise  controls the
      other through voting interests. This interpretation defines the concept of
      "variable  interests"  and  requires  existing   unconsolidated   variable
      interest entities to be consolidated by their primary beneficiaries if the
      entities do not effectively disperse the risks among the parties involved.
      The Company's adoption of this  interpretation in fiscal 2004 did not have
      an impact on its financial position or results of operations.

      In  December  2004 the FASB issued  revised  SFAS No.  123R,  "Share-Based
      Payment".  SFAS No. 123R sets accounting  requirements  for  "share-based"
      compensation  to  employees  and  requires  companies  to recognize in the
      income  statement  the  grant-date  fair value of stock  options and other
      equity-based compensation. SFAS No. 123R is effective in interim or annual
      periods  beginning  after June 15,  2005.  The Company will be required to
      adopt SFAS No.  123R in its fourth  quarter of fiscal  2005 and  currently
      discloses the effect on net (loss) income and (loss) earnings per share of
      the fair value  recognition  provisions of SFAS No. 123,  "Accounting  for
      Stock-Based Compensation".  The Company is currently evaluating the impact
      of the  adoption  of SFAS 123R on its  financial  position  and results of
      operations,   including  the   valuation   methods  and  support  for  the
      assumptions that underlie the valuation of the awards.

      In November 2004 the FASB issued SFAS No. 151,  "Inventory Costs". The new
      Statement  amends ARB No. 43, Chapter 4, "Inventory  Pricing",  to clarify
      the accounting  for abnormal  amounts of idle facility  expense,  freight,
      handling costs and wasted  material.  This  Statement  requires that those
      items be recognized as current period charges and requires that allocation
      of fixed  production  overheads to the cost of  conversion be based on the
      normal capacity of the production facilities.  This statement is effective
      for fiscal  years  beginning  after June 15,  2005.  The  adoption of this
      statement  is not  expected  to have a  material  impact on our  financial
      condition or results of operations.

      In December 2004 the FASB issued SFAS No. 153  "Exchanges  of  Nonmonetary
      Assets - An  Amendment  of APB Opinion  No.  29".  SFAS No. 153 amends APB
      Opinion No. 29 to eliminate  the exception  for  nonmonetary  exchanges of
      similar  productive  assets and replaces it with a general  exception  for
      exchanges of  nonmonetary  assets that do not have  commercial  substance.
      SFAS No.  153 is to be applied  prospectively  for  nonmonetary  exchanges
      occurring in fiscal periods  beginning  after June 15, 2005. The Company's
      adoption of SFAS No. 153 is not expected to have a material  impact on its
      financial position or results of operations.


2.    Going Concern

      During the year ended  September  30, 2004,  the Company has  continued to
      accumulate payables to its vendors and has experienced  negative financial
      results as follows:


                                    Continued
                                      F-10



                            HEALTHRENU MEDICAL, INC.
                    NOTES TO FINANCIAL STATEMENTS, Continued

                                   ----------


2.    Going Concern, continued

         Net loss                                                   $  (533,377)

         Negative cash flows from operations                        $  (132,734)

         Negative working capital                                   $  (160,722)

         Accumulated deficit                                        $(1,857,299)

         Stockholders' deficit                                      $  (156,674)


      Management has developed  specific  current and long-term plans to address
      its viability as a going concern as follows:

      o     Effective    September    2003,   the   Company   entered   into   a
            recapitalization  transaction  with a public shell to gain access to
            public capital markets, to increase attractiveness of its equity and
            to create liquidity for stockholders.

      o     The Company is also  attempting  to raise funds  through debt and/or
            equity offerings. If successful, these additional funds will be used
            to pay down liabilities and to provide working capital.


      o     In the long-term,  the Company  believes that cash flows from growth
            in  its   operations   will  provide  the  resources  for  continued
            operations.

      There  can be no  assurance  that the  Company  will have the  ability  to
      implement  its business  plan and  ultimately  attain  profitability.  The
      Company's  long-term  viability as a going concern is dependent upon three
      key factors, as follows:

      o     The Company's  ability to obtain adequate  sources of debt or equity
            funding to meet current commitments and fund the continuation of its
            business operations in the near term.

      o     The ability of the Company to control costs and expand revenues.

      o     The  ability  of  the  Company  to   ultimately   achieve   adequate
            profitability   and  cash  flows  from  operations  to  sustain  its
            operations.


3.    Recapitalization

      In September  2003,  Health Renu, Inc.  entered into an agreement  whereby
      Health Renu,  Inc.  agreed to exchange 100% of the issued and  outstanding
      shares of its common stock and $50,000 for approximately 99% or 15,447,699
      shares  (post  one  for  850  reverse  stock  split)  of  the  issued  and
      outstanding common stock of AGTSports,  Inc. (a non-operating public shell
      corporation). The agreement represented a recapitalization of Health Renu,
      Inc.  with  accounting  treatment  similar  to  that  used  in  a  reverse
      acquisition,  except that no goodwill or intangible  asset is recorded.  A
      recapitalization  is  characterized  by the merger of a private  operating
      company into a  non-operating  public shell  corporation  with nominal net
      assets and  typically  results in the owners and  managers  of the private
      company having effective or operating  control after the transaction.  The
      Company  emerged as the  surviving  financial  reporting  entity under the
      agreement,  but  AGTSports,  Inc.  (which  changed its name to  HealthRenu
      Medical, Inc.) remained as the legal reporting entity.


                                    Continued
                                      F-11


                            HEALTHRENU MEDICAL, INC.
                    NOTES TO FINANCIAL STATEMENTS, Continued

                                   ----------


4.    Inventories

      Inventories consist of the following at September 30, 2004 and 2003:



                                                                  2004         2003
                                                               ----------   ----------

                                                                      
        Work-in-process                                        $   14,000   $   31,841
        Finished goods                                              8,430       15,062
                                                               ----------   ----------

                                                               $   22,430   $   46,903
                                                               ==========   ==========


5.    Property and Equipment

      Property and equipment consists of the following at September 30, 2004 and
      2003:



                                                                   2004         2003
                                                               ----------    ----------

                                                                       
         Furniture and fixtures                                $    2,893    $    2,427
         Buildings and equipment                                    5,552        79,279
         Less: accumulated depreciation                            (4,397)      (24,803)
                                                               ----------    ----------

           Property and equipment, net                         $    4,048    $   56,903
                                                               ==========    ==========



      Depreciation  expense  for the years ended September 30, 2004 and 2003 was
      $7,814 and $4,905, respectively.


6.    Notes Payable to Stockholders

      Notes payable  to stockholders  consists of the following at September 30,
      2004 and 2003:



                                                                  2004         2003
                                                               ----------   ----------
                                                                      
         Notes payable to a stockholder, accruing interest
           at 10% to 27%, principal and interest due on
           demand.  These notes are not collateralized         $       --   $    7,403

         Note payable to a stockholder, interest due monthly
           at 10% per year, principal due on January 15,
           2003.  This note is not collateralized                      --        8,000

         Note payable to a stockholder, accruing interest at
           10%, principal and interest due on demand.  This
           note is not collateralized                               1,000        1,000
                                                               ----------   ----------

             Total notes payable to stockholders               $    1,000   $   16,403
                                                               ==========   ==========



                                    Continued
                                      F-12



                            HEALTHRENU MEDICAL, INC.
                    NOTES TO FINANCIAL STATEMENTS, Continued

                                   ----------


7.    Income Taxes

      The Company has incurred losses since its  inception and,  therefore,  has
      not been subject to federal  income taxes.  As of September  30, 2004, the
      Company  had net  operating  loss  ("NOL")  carryforwards  for  income tax
      purposes of  approximately  $1,843,582  which  expire in various tax years
      through 2024. Under the provisions  of Section 382 of the Internal Revenue
      Code  an  ownership  change  in  the  Company  could  severely  limit  the
      Company's  ability  to  utilize  its  NOL  carryforward  to reduce  future
      taxable income and  related tax liabilities.  Additionally, because United
      States  tax laws limit  the time  during  which NOL  carryforwards  may be
      applied against future  taxable income,  the Company may be unable to take
      full  advantage  of its  NOL for federal  income tax  purposes  should the
      Company generate taxable  income.

      The  composition  of deferred tax assets and  liabilities  and the related
      tax  effects at September 30, 2004 and 2003 are as follows:



                                                                  2004         2003
                                                               ----------   ----------
                                                                      
         Deferred tax assets:
           Net operating losses                                $  634,638   $  453,346
           Valuation allowance                                   (634,638)    (453,346)
                                                               ----------   ----------

             Net deferred tax asset (liability)                $       --   $       --
                                                               ==========   ==========



      The  difference   between  the  income  tax  benefit  in the  accompanying
      statement  of   operations  and the amount  that would  result if the U.S.
      federal  statutory  rate of 34% were applied to pre-tax loss for the years
      ended September 30, 2004 and 2003 is as follows:



                                                                2004                       2003
                                                       ----------------------     -----------------------
                                                        Amount       Percent        Amount       Percent
                                                       ---------    ---------     ---------     ---------
                                                                                    
         Benefit for income tax at
           federal statutory rate                      $ 181,348         34.0%    $ 343,184          34.0%
         Non-deductible expense                              (56)          --           (42)           --
         Increase in valuation
           allowance                                    (181,293)       (34.0)     (343,142)        (34.0)
                                                       ---------    ---------     ---------     ---------
                                                       $      --    $      --     $      --            --%
                                                       =========    =========     =========     =========


8.    Commitments and Contingencies

      Litigation

      In 2004, Cause Number 825,095, "David M. Loev v. HealthRenu Medical, Inc,"
      was filed  against  the  Company in the County  Court at Law No. 4, Harris
      County, Texas. The amount of damages sought by David Loev is approximately
      $16,600 for nonpayment of legal services he performed for the Company. The
      amount has been  recorded as a liability as of  September  30, 2004 in the
      accompanying financial statements.


                                    Continued
                                      F-13




                            HEALTHRENU MEDICAL, INC.
                    NOTES TO FINANCIAL STATEMENTS, Continued

                                   ----------


8.    Commitments and Contingencies, continued

      Leases

      The Company  leases office space and facilities  under an operating  lease
      which  expires in 2006.  This lease  requires  monthly  rent  payments  of
      $2,115.  Future  minimum  lease  payments  on  leases  having  initial  or
      noncancellable lease terms in excess of one year at September 30, 2004 are
      as follows:

                                                            Operating
                                                             Leases
                                                           ----------

         2005                                              $   25,380
         2006                                                   8,460
                                                           ----------

         Total payments                                    $   33,840
                                                           ==========


      Total rent  expense  for the years ended  September  30, 2004 and 2003 was
      $13,525 and $7,190, respectively.

      Consulting Agreements

      In August 2001 the Company  entered  into a consulting  agreement  with an
      individual   whereby  he  was  to  provide  various  marketing  and  other
      consulting  services  to the  Company  for a fee of  $3,500  per month and
      653,664 shares of the Company's common stock. The shares were to be earned
      and issued only upon the successful  completion of the Company  becoming a
      publicly traded company. The agreement was subsequently canceled and a new
      agreement was entered into. The new agreement,  effective October 1, 2003,
      had a term of five  years and  provided  for  $4,500 of  compensation  per
      month. In addition to monthly  compensation,  the consultant would receive
      4% of each closed transaction involving fund raising and completed mergers
      and  acquisitions.  This  agreement was  terminated and in March 2004, the
      Company entered into an employment  agreement with this individual who was
      appointed  its new chief  executive  officer.  The  three-year  employment
      agreement  provides for an annual salary as well as a one-time issuance of
      350,000  shares of common  stock of the  Company  as  payment  of  accrued
      compensation owed to him of approximately $21,214.

      In May 2004 the Company entered into a consulting  services agreement with
      a  member  of the  Board  of  Directors  to  provide  management  advisory
      services,  strategic  planning,  professional  introductions  and  company
      growth services.  The Company issued 250,000 shares of common stock to the
      board member in  consideration  for services  under the agreement and have
      agreed to issue an additional  50,000 shares for each $100,000 in revenues
      over  $300,000  that she  generates  for the  Company  up to a maximum  of
      350,000 additional shares. The agreement expires on May 1, 2009.


                                    Continued
                                      F-14



                            HEALTHRENU MEDICAL, INC.
                    NOTES TO FINANCIAL STATEMENTS, Continued

                                   ----------


9.    Preferred Stock

      As a result of the recapitalization,  the new articles of incorporation of
      the Company  stipulate  that the Company is authorized to issue  5,000,000
      shares of preferred  stock,  $.001 par value. Of the 5,000,000  authorized
      shares,  1,500,000  shares of preferred stock have been designated  Series
      2000A   Convertible   Preferred  stock  (Series  2000A   Preferred).   The
      shareholders  of these  preferred  shares are entitled to a preference  in
      liquidation  of ten cents per share.  These  preferred  shareholders  also
      receive  dividends  on a pro-rata  basis with common  stockholders  at the
      election of the board of directors.  No dividends have been declared as of
      September 30, 2004 and 2003.  Each share is  convertible  at the option of
      the shareholder to one share of common stock. In addition, the shares will
      automatically  convert  to  common  shares  upon  the  closing  of a  firm
      commitment  underwritten  public  offering  with net proceeds in excess of
      $2,000,000 or a vote of two-thirds  of the preferred  shareholders.  As of
      September  30,  2004 and  2003,  there are  1,763  shares of Series  2000A
      Preferred  stock  outstanding.  No other preferred stock is outstanding at
      September 30, 2004 and 2003.


10.   Related Party Transactions

      During the year ended  September 30, 2004, the Company's  chief  executive
      officer directly paid vendors on behalf of the Company in the total amount
      of $23,559. In addition,  the chief executive officer advanced the Company
      $6,000.  During the year ended  September 30, 2004, the Company issued the
      chief  executive  officer  295,587  shares of the  Company's  common stock
      valued at $29,559 to reimburse him for these transactions.

      One of the  Company's  former  offices  was located in the home of a major
      stockholder  of the Company  during the year ended  September 30, 2003 and
      the period from October 1, 2003, to December 31, 2003. The stockholder did
      not charge the Company  rent for this space.  The fair market value of the
      rent has been  estimated  at  approximately  $250  per  month.  Therefore,
      included in the accompanying statement of operations is $750 and $3,000 of
      rent   expense  for  the  years  ended   September   30,  2004  and  2003,
      respectively.

      Effective  April 30, 2002 the Company  entered into a lease agreement with
      the father of the chief  executive  officer and major  stockholder  of the
      Company  to lease 33  acres  of land to be used in the  production  of raw
      materials.  The lease  payments  are $250 per month for ten  years.  As of
      February 29, 2004,  upon the sale of Health Renu, Inc. to a stockholder of
      the Company,  the $5,500 liability was written off the books and the lease
      obligation was transferred to the stockholder.

      During the year ended September 30, 2004, the Company  recognized  revenue
      of $19,213 from sales of product to a  stockholder  and  consultant to the
      Company.

      During the year ended  September 30, 2003, the Company issued stock with a
      value of approximately  $46,000 to a company owned by the former president
      of the Company for research and development services.



                                    Continued
                                      F-15



                            HEALTHRENU MEDICAL, INC.
                    NOTES TO FINANCIAL STATEMENTS, Continued

                                   ----------


11.   Non-Cash Investing and Financing Activities

      During the years ended September 30, 2004 and 2003, the Company engaged in
      certain non-cash investing and financing activities as follows:



                                                                      
         Issuance of common stock as payment of liability      $  60,773    $  50,000
                                                               =========    =========
         Transfer of property for reduction in accrued
           liability                                           $   3,632    $      --
                                                               =========    =========
         Sale of common stock for subscription receivable
           recorded in other current assets                    $   2,500    $      --
                                                               =========    =========
         Sale of assets for reduction in liabilities:
           Accounts receivable                                 $   1,994    $      --
                                                               =========    =========
           Other asset                                         $      64    $      --
                                                               =========    =========
           Fixed assets                                        $  50,129    $      --
                                                               =========    =========
           Notes payable                                       $ (15,403)   $      --
                                                               =========    =========
           Accounts payable                                    $ (52,252)   $      --
                                                               =========    =========



                                      F-16



                            HEALTHRENU MEDICAL, INC.
                                  BALANCE SHEET
                                  June 30, 2005

                                   ----------



                                                                      June 30,
                                                                       2005
     ASSETS                                                         (Unaudited)
                                                                    -----------
                                                                 
Current assets:
  Cash and cash equivalents                                         $    19,028
  Inventories                                                            23,828
  Accounts receivable                                                     2,814
  Prepaid expense                                                        20,516
  Deferred financing costs                                              360,000
                                                                    -----------

    Total current assets                                                426,186

Property and equipment, net                                               3,422
                                                                    -----------

      Total assets                                                  $   429,608
                                                                    ===========


LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

Current liabilities:
  Accounts payable                                                  $   125,158
  Accounts payable-stockholder                                            2,329
  Accrued liabilities                                                    21,163
  Notes payable                                                         188,843
  Note payable to stockholders                                           91,000
                                                                    -----------

    Total current liabilities                                           428,493
                                                                    -----------


Stockholders' equity (deficit):
  Convertible preferred stock, Series 2000A, $0.001 par value;
    1,500,000 shares authorized, 1,763 shares issued and
    outstanding at June 30, 2005 and September 30, 2004                       2
  Common stock, $.001 par value; 50,000,000 shares authorized,
    31,478,505 and 22,454,451 shares issued and outstanding at
    June 30, 2005 and September 30, 2004,respectively                    31,479
  Additional paid-in capital                                          2,065,512
  Unissued common stock                                                      --
  Accumulated deficit                                                (2,095,878)
                                                                    -----------

      Total stockholders' equity (deficit)                                1,115
                                                                    -----------

        Total liabilities and stockholders' equity (deficit)        $   429,608
                                                                    ===========



                 See accompanying notes to financial statements.


                                      F-17



                            HEALTHRENU MEDICAL, INC.
                   UNAUDITED CONDENSED STATEMENT OF OPERATIONS
                for the nine months ended June 30, 2005 and 2004

                                   ----------


- -------------------------------------------   -------------------------------
                                                      Nine Months Ended
- -------------------------------------------   -------------------------------
                                                         June 30
- -------------------------------------------   -------------------------------
                                                 2005             2004
                                                 ----             ----
- -------------------------------------------   ------------       ------------
Sales                                         $     10,541       $     27,395
- -------------------------------------------   ------------       ------------
Cost of sales                                        3,407             13,353
- -------------------------------------------   ------------       ------------
    Gross profit (loss)                              7,134             14,042
- -------------------------------------------   ------------       ------------
General and administrative expenses                185,487            392,090
- -------------------------------------------   ------------       ------------
    Loss from operations                          (178,353)          (378,048)
- -------------------------------------------   ------------       ------------
Gain on sales of assets                                 --             15,468
- -------------------------------------------   ------------       ------------
Interest and financing expense                     (60,226)              (400)
- -------------------------------------------   ------------       ------------
    Net loss                                  $   (238,579)      $   (362,980)
- -------------------------------------------   ------------       ------------

- -------------------------------------------   ------------       ------------
Weighted average shares outstanding             27,622,562         18,590,192
- -------------------------------------------   ------------       ------------
Basic and diluted net loss per common share   $      (0.01)      $      (0.02)
- -------------------------------------------   ------------       ------------


                 See accompanying notes to financial statements.


                                      F-18


                            HEALTHRENU MEDICAL, INC.
              UNAUDITED CONDENSED STATEMENT OF STOCKHOLDERS' EQUITY
                     for the nine months ended June 30, 2005



- ------------------------------- -------- --------- ------------- ----------- ------------ ------------ ---------------- ------------
                                                      Common       Common     Additional    Common
                                                      Stock        Stock       Paid In       Stock       Accumulated
- ------------------------------- -------- --------- ------------- ----------- ------------ ------------ ---------------- ------------
                                Shares    Amount      Shares       Amount      Capital     Committed       Deficit         Total
- ------------------------------- -------- --------- ------------- ----------- ------------ ------------ ---------------- ------------

- ------------------------------- -------- --------- ------------- ----------- ------------ ------------ ---------------- ------------
                                                                                                
Balance at September 30, 2004    1,763     $ 2      22,454,451    $22,455     $1,635,657   $ 42,511     $(1,857,299)     $(156,674)
- ------------------------------- -------- --------- ------------- ----------- ------------ ------------ ---------------- ------------

- ------------------------------- -------- --------- ------------- ----------- ------------ ------------ ---------------- ------------
    Common stock issued as         --       --        25,000         25          725           --             --            750
          settlement
- ------------------------------- -------- --------- ------------- ----------- ------------ ------------ ---------------- ------------

- ------------------------------- -------- --------- ------------- ----------- ------------ ------------ ---------------- ------------
    Common stock issued as
   Payment for liabilities         --       --      2,623,850      2,624        49,888         --             --           52,512
- ------------------------------- -------- --------- ------------- ----------- ------------ ------------ ---------------- ------------

- ------------------------------- -------- --------- ------------- ----------- ------------ ------------ ---------------- ------------
   Issuance of common stock        --       --      1,585,563      1,586        40,925     (42,511)           --             --
          committed
- ------------------------------- -------- --------- ------------- ----------- ------------ ------------ ---------------- ------------

- ------------------------------- -------- --------- ------------- ----------- ------------ ------------ ---------------- ------------
   Common stock issued for         --       --        25,000         25         2,475          --             --           2,500
           services
- ------------------------------- -------- --------- ------------- ----------- ------------ ------------ ---------------- ------------

- ------------------------------- -------- --------- ------------- ----------- ------------ ------------ ---------------- ------------
 Common stock issued for cash      --       --      3,208,667      3,208       106,241         --             --          109,449
- ------------------------------- -------- --------- ------------- ----------- ------------ ------------ ---------------- ------------

- ------------------------------- -------- --------- ------------- ----------- ------------ ------------ ---------------- ------------
   Common stock issued for                          1,555,974      1,556       169,601                                    171,157
           funding
- ------------------------------- -------- --------- ------------- ----------- ------------ ------------ ---------------- ------------

- ------------------------------- -------- --------- ------------- ----------- ------------ ------------ ---------------- ------------
     Effect of beneficial          --       --          --           --         60,000         --             --           60,000
      Conversion feature
- ------------------------------- -------- --------- ------------- ----------- ------------ ------------ ---------------- ------------

- ------------------------------- -------- --------- ------------- ----------- ------------ ------------ ---------------- ------------
           Net loss                --       --          --           --           --           --         (238,579)      (238,579)
                                  ---      ---         ---          ---          ---          ---         --------       --------
- ------------------------------- -------- --------- ------------- ----------- ------------ ------------ ---------------- ------------

- ------------------------------- -------- --------- ------------- ----------- ------------ ------------ ---------------- ------------
   Balance at June 30, 2005      1,763     $ 2      31,478,505   $31,479      $2,065,512      $--       $(2,095,878)      $ 1,115
                                 =====     ===      ==========   =======      ==========      ===       ============      =======
- ------------------------------- -------- --------- ------------- ----------- ------------ ------------ ---------------- ------------


                See accompanying notes to financial statements.


                                      F-19



                            HEALTHRENU MEDICAL, INC.
                   UNAUDITED CONDENSED STATEMENT OF CASH FLOWS
                For the nine months ended June 30, 2005 and 2004

                                   ----------



                                                                     Nine Months Ended
                                                                          June 30,
                                                                   2005             2004
                                                                 ---------       ---------
                                                                           
Cash flows from operating activities:
  Net loss                                                       $(238,579)      $(362,980)
  Adjustments to reconcile net loss to net cash used
    in operating activities:
    Depreciation                                                     1,133           5,150
    Gain on sale of asset                                               --         (15,468)
    Rent expense contributed by stockholder                             --             750
    Stock-based compensation for services/settlement                 3,250          52,950
    Stock-based employee compensation                                   --          37,500
    Effect of beneficial conversion feature                         60,000              --
    Changes in operating assets and liabilities:
      Accounts receivable                                             (314)         (1,994)
      Inventories                                                   (1,398)         15,089
      Prepaid expense                                              (20,516)         (1,646)
      Accounts payable and accrued liabilities                       8,949         152,946
                                                                 ---------       ---------

Net cash used in operating activities                             (187,475)       (117,703)
                                                                 ---------       ---------

Cash flows from investing activities:
  Purchase of fixed assets                                            (506)         (3,498)
                                                                 ---------       ---------

        Net cash used in investing activities                         (506)         (3,498)
                                                                 ---------       ---------

Cash flows from financing activities:
  Common stock issued for cash                                     109,449          85,500
  Proceeds from note payable to stockholders                        90,000              --
  Payment received on stock subscription receivable                     --          31,000
                                                                 ---------       ---------

        Net cash provided by financing activities                  199,449         116,500
                                                                 ---------       ---------

(Decrease)/Increase in cash and cash equivalents                    11,468          (4,701)

Cash and cash equivalents, beginning of year                         7,560          17,684
                                                                 ---------       ---------

Cash and cash equivalents, end of year                           $  19,028       $  12,983
                                                                 =========       =========


Supplemental disclosure of cash flow information:
  Cash paid for interest                                         $     226       $      --
                                                                 =========       =========

  Cash paid for income taxes                                     $      --       $      --
                                                                 =========       =========

  Non-cash investing and financing activities:
    Issuance of common stock and notes payable for
      financing costs                                            $ 360,000       $      --
                                                                 =========       =========

    Issuance of common stock as payment of liability             $  52,512       $  50,773
                                                                 =========       =========

    Transfer of property for reduction in accrued liability      $      --       $   3,811
                                                                 =========       =========

    Sale of common stock for subscription receivable             $      --       $   4,000
                                                                 =========       =========


                 See accompanying notes to financial statements


                                      F-20



                            HEALTHRENU MEDICAL, INC.
                NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS

                                   ----------

1.    Interim Financial Statements

      The accompanying unaudited interim financial statements have been prepared
      without audit pursuant to the rules and regulations of the U.S. Securities
      and Exchange  commission.  Certain  information  and footnote  disclosures
      normally  included in financial  statements  prepared in  accordance  with
      generally accepted  accounting  principles have been condensed or omitted,
      pursuant  to  such  rules  and  regulations.   These  unaudited  condensed
      financial  statements  should  be read in  conjunction  with  the  audited
      financial  statements and notes thereto of HealthRenu  Medical,  Inc. (the
      "Company")  included in the Company's Annual Report on Form 10-KSB for the
      year  ended  September  30,  2004.  In  the  opinion  of  management,  all
      adjustments   (consisting  of  normal  recurring  adjustments)  considered
      necessary  for a fair  presentation  of  financial  position,  results  of
      operations  and cash flows for the  interim  periods  presented  have been
      included.  Operating  results for the interim  periods are not necessarily
      indicative  of the results  that may be expected for the  respective  full
      year.

2.    Organization

      HealthRenu  Medical,  Inc.  (the  "Company"),  a  Nevada  corporation,  is
      headquartered  in Houston,  Texas. The Company provides raw materials to a
      third party manufacturing  company who produces various skin care products
      that are purchased and  distributed  by the Company  primarily to the home
      health care and other medical markets throughout the United States.

      The Company was originally  incorporated  in Delaware as Health Renu, Inc.
      in 1997. In September 2003, upon completion of a recapitalization  through
      acquisition  of a  non-operating  public  shell,  the name was  changed to
      HealthRenu  Medical,  Inc. The public shell had no  significant  assets or
      operations at the date of acquisition. The Company assumed all liabilities
      of the  public  shell  on the  date  of the  acquisition.  The  historical
      financial  statements  presented  herein are those of HealthRenu  Medical,
      Inc., and its predecessor, Health Renu, Inc.

      The  non-operating  public  shell used to  recapitalize  the  Company  was
      originally  incorporated in Colorado as American  Merger Control,  Inc and
      subsequently  adopted name changes to Ultratech  Knowledge Systems,  Inc.,
      and AGTsports,  Inc. In 2003, the Company was  reincorporated in the state
      of  Nevada  and  subsequently  changed  its  name  to  its  current  name,
      HealthRenu Medical, Inc.

      On  February  29,  2004,  the Company  entered  into an  agreement  with a
      stockholder and former owner of the non-public  entity to exchange 100% of
      the  issued  and  outstanding  shares of Health  Renu,  Inc.,  a  Delaware
      corporation,  and  certain  assets and  liabilities  of the  Company for a
      return of 25,000 shares of common stock of the Company  (which the Company
      has  not  yet  received)  and  all  proprietary  trademarks,  intellectual
      property  rights and  formulas  to produce its  products.  The gain on the
      disposition of these assets and liabilities was $15,468.


3.    Significant Accounting Policies

      Use of Estimates

      The  preparation  of financial  statements in conformity  with  accounting
      principles  generally  accepted in the United  States of America  requires
      management to make estimates and assumptions  that affect reported amounts
      and related disclosures. Actual results could differ from those estimates.

                                    Continued
                                      F-21



                            HEALTHRENU MEDICAL, INC.
                NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS

                                   ----------

3.    Significant Accounting Policies, continued

      Revenue Recognition

      Revenue is recognized when products are shipped.

      Concentrations of Credit Risk

      Financial  instruments  which  subject  the Company to  concentrations  of
      credit risk include cash and cash equivalents and accounts receivable.

      The Company  maintains its cash in well-known  banks  selected  based upon
      management's  assessment of the banks' financial  stability.  Balances may
      periodically  exceed the  $100,000  federal  depository  insurance  limit;
      however, the Company has not experienced any losses on deposits.

      Accounts  receivable  generally  arise  from  sales of  various  skin care
      products to the home health care and other medical markets  throughout the
      United States. Collateral is generally not required for credit granted.

      Cash Equivalents

      For purposes of reporting cash flows, the Company considers all short-term
      investments  with an original  maturity of three months or less to be cash
      equivalents.

      Property and Equipment

      Property  and  equipment  are recorded at cost.  Depreciation  is provided
      using the  straight-line  method over the  estimated  useful  lives of the
      assets,  which range from three to  twenty-five  years.  Expenditures  for
      major renewals and betterments that extend the original estimated economic
      useful lives of the applicable  assets are  capitalized.  Expenditures for
      normal  repairs and  maintenance  are charged to expense as incurred.  The
      cost and related  accumulated  depreciation  of assets  sold or  otherwise
      disposed  of are  removed  from  the  accounts,  and  any  gain or loss is
      included in operations.

      Inventories

      Inventories  consist of raw materials,  work-in-process and finished goods
      and are  stated at the lower of cost or  market.  Cost is  computed  using
      actual costs on a first-in, first-out basis.

      Shipping and Delivery Costs

      The cost of shipping and delivery are charged directly to cost of sales at
      the time of shipment.

      Research and Development

      Research and  development  activities are expensed as incurred,  including
      costs  relating  to  patents  or  rights,   which  may  result  from  such
      expenditures.

                                    Continued
                                      F-22


                            HEALTHRENU MEDICAL, INC.
                NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS

                                   ----------

3.    Significant Accounting Policies, continued

      Income Taxes

      The Company uses the  liability  method of  accounting  for income  taxes.
      Under this method,  deferred  income taxes are recorded to reflect the tax
      consequences  on future  years of  temporary  differences  between the tax
      basis of assets and liabilities  and their financial  amounts at year-end.
      The Company  provides a valuation  allowance to reduce deferred tax assets
      to their net realizable value.

      Loss Per Share

      Basic and diluted  loss per share is computed on the basis of the weighted
      average number of shares of common stock  outstanding  during each period.
      Common equivalent shares from convertible preferred stock and common stock
      options and  warrants are excluded  from the  computation  as their effect
      would dilute the loss per share for all periods presented.  If the Company
      had reported net income for the three ande nine months ended June 30, 2005
      or 2004,  the  calculation  of diluted  net  income  per share  would have
      included  1,763  additional  common  equivalent  shares for the  Company's
      convertible preferred stock.

      Impairment of Long-Lived Assets

      In the event that facts and circumstances indicate that the carrying value
      of a long-lived asset, including associated intangibles,  may be impaired,
      an  evaluation of  recoverability  is performed by comparing the estimated
      future  undiscounted  cash flows  associated with the asset or the asset's
      estimated  fair value to the asset's  carrying  amount to  determine  if a
      write-down to market value or discounted cash flow is required.

      Fair Value of Financial Instruments

      The Company  includes  fair value  information  in the notes to  financial
      statements  when the fair value of its financial  instruments is different
      from the book  value.  When the book value  approximates  fair  value,  no
      additional disclosure is made.

      Comprehensive Income

      Comprehensive  income includes such items as unrealized gains or losses on
      certain  investment  securities and certain foreign  currency  translation
      adjustments.  The  Company's  financial  statements  include  none  of the
      additional  elements  that  affect  comprehensive   income.   Accordingly,
      comprehensive income (loss) and net income (loss) are identical.

      Stock-Based Compensation

      Stock-based compensation is accounted for using the intrinsic value method
      prescribed  in  Accounting   Principles  Board  Opinion  ("APB")  No.  25,
      "Accounting for Stock Issued to Employees",  rather than applying the fair
      value  method  prescribed  in SFAS No. 123,  "Accounting  for  Stock-Based
      Compensation",  as amended by SFAS No. 148,  "Accounting  for  Stock-Based
      Compensation-Transition and Disclosure".

                                    Continued
                                      F-23



                            HEALTHRENU MEDICAL, INC.
                NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS

                                   ----------

4.    Going Concern

      During the nine months  ended June 30, 2005,  the Company has  experienced
      negative financial results as follows:

      Net loss                                                      $  (238,579)

      Negative cash flows from operations                           $  (187,475)

      Negative working capital                                      $    (2,307)

      Accumulated deficit                                           $(2,095,878)

      Management has developed  specific  current and long-term plans to address
      its viability as a going concern as follows:

      o     Effective    September    2003,   the   Company   entered   into   a
            recapitalization  transaction  with a public shell to gain access to
            public capital markets, to increase attractiveness of its equity and
            to create liquidity for stockholders.

      o     The Company is also  attempting  to raise funds  through debt and/or
            equity offerings. If successful, these additional funds will be used
            to pay down liabilities and to provide working capital.


      o     In the long-term,  the Company  believes that cash flows from growth
            in  its   operations   will  provide  the  resources  for  continued
            operations.

      There  can be no  assurance  that the  Company  will have the  ability  to
      implement  its business  plan and  ultimately  attain  profitability.  The
      Company's  long-term  viability as a going concern is dependent upon three
      key factors, as follows:

      o     The Company's  ability to obtain adequate  sources of debt or equity
            funding to meet current commitments and fund the continuation of its
            business operations in the near term.

      o     The ability of the Company to control costs and expand revenues.

      o     The  ability  of  the  Company  to   ultimately   achieve   adequate
            profitability   and  cash  flows  from  operations  to  sustain  its
            operations.

5.    Litigation

      In 2004, Cause Number 825,095,"David M. Loev v. HealthRenu Medical,  Inc,"
      was filed  against  the  Company in the County  Court at Law No. 4, Harris
      County, Texas. The amount of damages sought by David Loev is approximately
      $16,600 for nonpayment of legal services he performed for the Company. The
      amount  has  been  recorded  as a  liability  as of June  30,  2005 in the
      accompanying financial statements.

6.    Related Party Transaction

      During the nine months ended June 30, 2005, the Company  issued  2,000,000
      shares of its common stock as payment of accrued  compensation  of $40,000
      owed to an officer of the Company.


                                    Continued
                                      F-24



                            HEALTHRENU MEDICAL, INC.
                NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS

                                   ----------

7.    Convertible Notes Payable

      During  April and May 2005,  the Company  received  $90,000 in the form of
      convertible  notes  payable from  certain of its  officers and  directors.
      These  notes bear  interest  at 8% per year and are  convertible  into the
      Company's  common stock at $0.03 per share. The notes mature on August 31,
      2005.  Since the  conversion  price was less than the fair market value of
      the Company's  common  stock,  the Company  recorded a $60,000  beneficial
      conversion feature which is included in interest and financing expenses in
      the  accompanying  statement of operations  for the nine months ended June
      30, 2005.

8.    Standby Equity Distribution Agreement

      In May  2005,  the  Company  entered  into a Standby  Equity  Distribution
      Agreement  ("SEDA")  with  Cornell  Capital  Partners,  L.P.  ("Cornell").
      Pursuant to the SEDA, the Company may periodically  sell to Cornell shares
      of its common stock for a purchase price of up to a maximum $10.0 million.
      For each share of common stock purchased under the SEDA,  Cornell will pay
      the Company 97% of the lowest volume  weighted  average price at which its
      common stock is traded for the five trading days immediately following the
      notice  date.  The Company may  request  advances  under the SEDA once the
      underlying shares are registered under the Securities Act. Thereafter, the
      Company may continue to request  advances until Cornell has advanced $10.0
      million  or 24  months  after  the  effective  date  of  the  registration
      statement,  whichever  occurs first. The amount of each advance is limited
      to a maximum draw down of $350,000  every five trading days.  Cornell will
      retain a fee of 5% of each advance under the SEDA. The Company also issued
      1,465,065  shares  of  its  common  stock  and a  promissory  note  in the
      principal  amount of $188,843 to Cornell and issued  90,909  shares of its
      common stock to a placement agent,  resulting in total deferred  financing
      costs of $360,000 at June 30, 2005.


                                      F-25





===================================================================================================================================
                                                                          
No dealer,  salesperson or other person has been  authorized
to give  any  information  or to make  any  representations,
other than those  contained or  incorporated by reference in
this prospectus,  in connection with the offering  contained
herein.   If   given   or   made,   such   information   and
representations  must  not be  relied  upon as  having  been                     HEALTHRENU MEDICAL, INC.
authorized  by  HealthRenu  Medical,  Inc.  or  the  selling
stockholders.  This  prospectus does not constitute an offer
to  sell or a  solicitation  of an  offer  to buy any of the
securities  offered hereby in any jurisdiction in which such
offer or solicitation  would be unlawful or to any person to                  100,000,000 Shares of Common Stock
whom it is  unlawful  to make  such  offer or  solicitation.
Neither the  delivery of this  prospectus  nor any sale made
hereunder   shall   under  any   circumstances   create  any                        ----------------
implication  that there has been no change in the affairs of
HealthRenu Medical, Inc. since the date hereof.                                        PROSPECTUS

                                                                                    ----------------






                                                                                       _________, 2005





Until ______,  2005, all dealers that effect transactions in
these  securities,  whether  or not  participating  in  this
offering,  may be required to deliver a prospectus.  This is
in  addition  to  the  dealers'   obligation  to  deliver  a
prospectus when acting as  underwriters  and with respect to
their unsold allotments or subscriptions.

====================================================================================================================================




                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24. INDEMNIFICATION OF DIRECTORS AND OFFICERS

Our Articles of Incorporation and By-laws provide for:

      o     indemnification  of our  directors  or  persons  serving  in various
            business  capacities at our request  against  judgments,  penalties,
            fines  and  amounts  paid  in  settlement  and  reasonable  expenses
            actually  incurred  by such  person  by reason of the fact that such
            person is or was  serving as  provided  above in  connection  with a
            threatened,  pending  or  completed  proceeding,  whether  civil  or
            criminal,  administrative,  arbitrative or investigative, any appeal
            in any of the foregoing, or inquiry or investigation that could lead
            to such, if such individual acted in good faith and in a manner such
            person  reasonably  believed  to be in, or not  opposed to, our best
            interests,  and,  if the action was a criminal  proceeding,  if such
            person had no reasonable cause to believe that such person's conduct
            was unlawful; and

      o     mandatory  indemnification  of such persons who have been successful
            in defense of any proceeding against reasonable expenses incurred in
            connection with such proceeding.



                                      II-1




Item 25. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION(1)

Registration Fee - Securities and Exchange Commission ...............   $  5,179

Transfer Agent Expenses (2) .........................................   $  2,500

Printing of Registration Statement, Prospectus, etc. (2) ............   $ 10,000

Blue Sky Fee and Expenses(2) ........................................   $  2,500

Accounting Services(2) ..............................................   $ 50,000

Legal Fees(2) .......................................................   $ 60,000

Miscellaneous(2) ....................................................   $  9,821

     Total ..........................................................   $140,000

- ----------

(1)   No portion of these expenses will be borne by selling stockholders.

(2)   Estimated.


                                      II-2


Item 26. RECENT SALES OF UNREGISTERED SECURITIES



                                                 Principal
                                                  Amount       Price per         Nature of                    Exemption
  Date of Sale                Title              or Shares       Share          Transaction                   Claimed(1)
  ------------                -----              ---------       -----          -----------                   ----------
                                                                                        
September 2005               Warrants            100,000          N/A        Warrants issued to        ss.4(2) of the Securities Act
                                                                             accredited investor
                                                                             for services.

September 22, 2005           Warrants            474,589          N/A        Warrants issued to        ss.4(2) of the Securities Act
                                                                             placement agent and
                                                                             affiliates as
                                                                             compensation in
                                                                             connection with
                                                                             2005 private
                                                                             placement.

September 22, 2005            Warrants           500,000          N/A        Warrants issued to        ss.4(2) of the Securities Act
                                                                             accredited investor
                                                                             and affiliates for
                                                                             services under
                                                                             consulting
                                                                             agreement.

September 19, 2005          Common Stock          20,000          N/A        Shares issued to          ss.4(2) of the Securities Act
                                                                             employees as
                                                                             compensation.

September 19, 2005          Common Stock         271,777          N/A        Shares issued to          ss.4(2) of the Securities Act
                                                                             Directors as
                                                                             compensation.

August 31, 2005             Common Stock       2,121,807         $0.03       Shares issued to          ss.4(2) of the Securities Act
                                                                             Directors and
                                                                             consultant upon
                                                                             conversion of loans.

August and September    Units consisting of     $548,000       $1,000.00     Securities issued         ss.4(2) of the Securities Act
2005                    8% Convertible                                       to accredited             and Regulation D thereunder
                        Notes and Warrants                                   investors in
                                                                             private placement
                                                                             for cash.

July 31, 2005                 Warrants           500,000          N/A        Warrants issued to        ss.4(2) of the Securities Act
                                                                             accredited investor
                                                                             for services
                                                                             rendered under
                                                                             consulting
                                                                             agreement.

July 18, 2005              Common Stock          500,000         $0.10       Shares issued to          ss.4(2) of the Securities Act
                                                                             individual investor
                                                                             for cash.

June 28, 2005              Common Stock           25,000          N/A        Shares issued to          ss.4(2) of the Securities Act
                                                                             distributor as
                                                                             compensation.



                                      II-3




                                                 Principal
                                                  Amount       Price per         Nature of                    Exemption
  Date of Sale                Title              or Shares       Share          Transaction                   Claimed(1)
  ------------                -----              ---------       -----          -----------                   ----------
                                                                                        
June 16, 2005              Common Stock          434,000         $0.03       Shares issued to          ss.4(2) of the Securities Act
                                                                             Director upon loan
                                                                             conversion.

June 16, 2005              Common Stock          116,000         $0.04-      Shares issued to          ss.4(2) of the Securities Act
                                                                 $0.05       individual
                                                                             investors for cash.

June 14, 2005              Common Stock          830,988          N/A        Shares issued to          ss.4(2) of the Securities Act
                                                                             Chief Executive
                                                                             Officer and
                                                                             Directors as
                                                                             compensation.

May 23, 2005               Common Stock           90,909          N/A        Shares issued to          ss.4(2) of the Securities Act
                                                                             placement agent as
                                                                             compensation in
                                                                             connection with
                                                                             standby equity
                                                                             distribution
                                                                             agreement.

May 23, 2005               Common Stock        1,465,065          N/A        Shares issued to          ss.4(2) of the Securities Act
                                                                             accredited investor
                                                                             as compensation
                                                                             under standby
                                                                             equity distribution
                                                                             agreement.

May 23, 2005             Promissory Note        $188,843          N/A        Issued to                 ss.4(2) of the Securities Act
                                                                             accredited investor
                                                                             as compensation
                                                                             under standby
                                                                             equity distribution
                                                                             agreement.

January 26, 2005 -         Common Stock        1,718,667         $0.03-      Shares issued to          ss.4(2) of the Securities Act
March 14, 2005                                                   $0.05       individual investor
                                                                             for cash.

November 23, 2004          Common Stock          623,850         $0.03       Shared issued to          ss.4(2) of the Securities Act
                                                                             accredited investor
                                                                             for cash.

November 9, 2004           Common Stock        2,000,000         $0.02       Shares issued to          ss.4(2) of the Securities Act
                                                                             Chief Executive
                                                                             Officer
                                                                             in payment
                                                                             of accrued
                                                                             compensation.

November 9, 2004           Common Stock        1,000,000         $0.03       Shares issued to          ss.4(2) of the Securities Act
                                                                             two investors for
                                                                             cash.

November 9, 2004           Common Stock           25,000         $0.02       Shares issued as          ss.4(2) of the Securities Act
                                                                             reimbursement for
                                                                             credit advanced.



                                      II-4




                                                 Principal
                                                  Amount       Price per         Nature of                    Exemption
  Date of Sale                Title              or Shares       Share          Transaction                   Claimed(1)
  ------------                -----              ---------       -----          -----------                   ----------
                                                                                        
November 9, 2004           Common Stock          694,575          N/A        Shares issued to          ss.4(2) of the Securities Act
                                                                             Directors as
                                                                             compensation.

September 2004             Common Stock          295,587         $0.10       Issued to Chief           ss.4(2) of the Securities Act
                                                                             Executive Officer
                                                                             as reimbursement
                                                                             for advances.

September  2004            Common Stock        1,000,000         $0.02       Shares issued to          ss.4(2) of the Securities Act
                                                                             two individual
                                                                             investors for cash.

August 2004                Common Stock          337,500         $0.10       Shares issued to          ss.4(2) of the Securities Act
                                                                             two individuals for
                                                                             services.

August 2004                Common Stock           27,000         $0.10       Shares issued to          ss.4(2) of the Securities Act
                                                                             two individuals for
                                                                             cash.

January 12, 2004           Common Stock          187,500          N/A        Shares issued to          ss.4(2) of the Securities Act
                                                                             Chief Executive
                                                                             Officer as
                                                                             compensation.

December 2003              Common Stock           50,000          N/A        Shares issued to          ss.4(2) of the Securities Act
                                                                             Chief Executive
                                                                             Officer
                                                                             in cancellation
                                                                             of note payable.

November 2003              Common Stock          450,000          N/A        Shares issued to          ss.4(2) of the Securities Act
                                                                             Chief Executive
                                                                             Officer as
                                                                             compensation.

September 26, 2003         Common Stock       15,447,699          N/A        Shares issued to          ss.4(2) of the Securities Act
                                                                             stockholders of
                                                                             acquired company
                                                                             pursuant to
                                                                             exchange agreement.

September 26, 2003         Common Stock          379,902        $379,902     Conversion of notes       ss.4(2) of the Securities Act
                                                                             and accrued wages.        and Regulation D thereunder

August 1, 2003          Series 2003A             500,000          N/A        Shares issued to          ss.4(2) of the Securities Act
                        Preferred Stock                                      Chief Executive
                                                                             Officer as
                                                                             compensation.


(1)  All  transactions  described  in  Item  26  were,  in  the  opinion  of the
Registrant,  exempt  from  registration  under the  Securities  Act by reason of
Section  4(2)  thereof,  since the sale of such  securities  did not involve any
public offering. Each person who purchased such securities represented that such
shares were  purchased for  investment  and not with a view to any  distribution
thereof.  The purchasers of these  securities  were officers or directors of the
Registrant or persons who were sophisticated in financial matters and had access
to  information  about the Registrant and an opportunity to ask questions of the
directors and officers of the Registrant.


                                      II-5


Item 27.   EXHIBITS



Exhibit No.                                     Description of Exhibit
        
2.1        Articles of Merger                                                                                  (2)

2.2        Plan of Merger                                                                                      (2)

2.3        Exchange Agreement                                                                                  (3)

3.1        Articles of Amendment to Articles of Incorporation                                                  (1)

3.2        Articles of Incorporation                                                                           (2)

3.3        Articles of Amendment to Articles of Incorporation                                                  (2)

3.4        Articles of Amendment to Articles of Incorporation                                                  (2)

3.5        Bylaws                                                                                              (2)

4.1        Standby Equity Distribution Agreement dated as of May 23, 2005 between the Registrant and
           Cornell Capital Partners, LP                                                                        (7)

4.2        Registration Rights Agreement dated May 23, 2005 by and between the Registrant and Cornell Capital
           Partners, LP in connection with the Standby Equity Distribution Agreement                           (7)

4.3        Placement Agent Agreement dated as of May 23, 2005 by and among the Registrant, Cornell Capital
           Partners, LP and Monitor Capital, Inc. in connection with the Standby Equity Distribution Agreement (7)

4.4        Escrow Agreement dated as of May 23, 2005 by and between the Registrant, Cornell Capital Partners,
           LP and David Gonzalez, Esq. in connection with the Standby Equity Distribution Agreement            (7)

4.5        Form of Promissory Note by Registrant in favor of Cornell Capital Partners, LP                      (7)

4.6        Form of 8% Convertible Notes                                                                        (8)

4.7        Form of 125% Warrant                                                                                (8)

4.8        Form of 150% Warrant                                                                                (8)

5.0        Legal Opinion +

10.1       Employment Agreement between Randy Mullins and AGTsports, Inc.                                      (1)

10.2       Amended Employment Agreement between Randy Mullins and AGTsports, Inc.                              (5)

10.3       Consulting Agreement between Robert Prokos and the Registrant                                       (5)

10.4       Employment Agreement between Robert Prokos and the Registrant                                       (6)

10.5       Placement Agent Agreement dated as of July 28, 2005 between the Registrant and North Coast
           Securities Corporation ++

10.6       Financial Advisory and Investment Banking Agreement dated as of July 28, 2005 between the
           Registrant and North Coast Securities Corporation ++

10.7       Consulting Agreement dated as of July 31, 2005 between the Registrant and MultiGrow Advisors,
           LLC ++

15.1       Letter from Brimmer, Burek and Keelan, LLP, Certified Public Accountants                            (4)

23.1       Consent of Ham, Langston & Brezina, L.L.P. ++

23.2       Consent of __________ (included in Exhibit 5.0) +



                                      II-6


- ----------

(1)   Filed as Exhibits  3.1 and 10.1 to our Form 8-K filed with the  Securities
      and Exchange  Commission  on August 6, 2003,  and  incorporated  herein by
      reference.

(2)   Filed as Exhibits  2.1,  2.2,  3.1, 3.2, 3.3 and 3.4 to our Form 8-K filed
      with the  Securities  and Exchange  Commission on September 15, 2003,  and
      incorporated herein by reference.

(3)   Filed as  Exhibit  2.1 to our  Form 8-K  filed  with  the  Securities  and
      Exchange  Commission on September  29, 2003,  and  incorporated  herein by
      reference.

(4)   Filed as  Exhibit  15.1 to our  Form 8-K  filed  with the  Securities  and
      Exchange  Commission  on  February  19,  2003 and  incorporated  herein by
      reference.

(5)   Filed as Exhibits 10.1,  10.2,  10.3,  10.4 and 10.5 to our Form S-8 filed
      with the  Securities  and Exchange  Commission  on November 26, 2003,  and
      incorporated herein by reference.

(6)   Filed as Exhibit  10.2 to our Form 10-QSB  filed with the  Securities  and
      Exchange Commission on May 24, 2004, and incorporated herein by reference.

(7)   Filed as Exhibits 10.1,  10.2,  10.3,  10.4 and 10.5 to our Form 8-K filed
      with  the  Securities  and  Exchange  Commission  on  May  27,  2005,  and
      incorporated herein by reference.

(8)   Filed as  Exhibits  10.1,  10.2 and  10.3 to our Form 8-K  filed  with the
      Securities and Exchange  Commission on September 9, 2005, and incorporated
      herein by reference.

+     To be filed by amendment.
++    Exhibit filed herewith in this Registration Statement.


                                      II-7




Item 28. UNDERTAKINGS

      The undersigned registrant will:

      (a)(1) File, during any period in which it offers or sells  securities,  a
post-effective amendment to this registration statement to:

            (i)   Include any  prospectus  required  by Section  10(a)(3) of the
                  Securities Act;

            (ii)  Reflect  in  the   prospectus   any  facts  or  events  which,
                  individually  or together,  represent a fundamental  change in
                  the information in the registration statement. Notwithstanding
                  the   foregoing,   any  increase  or  decrease  in  volume  of
                  securities  offered (if the total dollar  value of  securities
                  offered  would not exceed that which was  registered)  and any
                  deviation  from the low or high end of the  estimated  maximum
                  offering  range  may be  reflected  in the form of  prospectus
                  filed with the  Commission  pursuant to Rule 424(b) if, in the
                  aggregate,  the changes in the volume and price  represent  no
                  more than a 20% change in the maximum aggregate offering price
                  set forth in the  "Calculation of  Registration  Fee" table in
                  the effective registration statement;

            (iii) Include  any  addition  or  changed  material  on the  plan of
                  distribution.

      (2) For  determining  liability  under  the  Securities  Act,  treat  each
post-effective  amendment  as a new  registration  statement  of the  securities
offered,  and the offering of the securities at that time to be the initial bona
fide offering.

      (3) File a post-effective amendment to remove from registration any of the
securities that remain unsold at the end of the offering.

      (e)  Insofar  as  indemnification   for  liabilities   arising  under  the
Securities  Act of 1933 (the "Act") may be permitted to directors,  officers and
controlling persons of the Registrant pursuant to the foregoing  provisions,  or
otherwise, the Registrant has been advised that in the opinion of the Securities
and  Exchange  Commission  such  indemnification  is  against  public  policy as
expressed in the Act and is, therefore, unenforceable.


                                      II-8




                                   SIGNATURES

      In accordance  with the  requirements  of the  Securities Act of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  for filing on Form SB-2 and authorized  this  registration
statement to be signed on its behalf by the undersigned, in the City of Houston,
Texas, on September 28, 2005.


                             HEALTHRENU MEDICAL, INC.



                             By:    /s/ Robert W. Prokos
                                ------------------------------------------------
                                        Robert W. Prokos
                                        Chief Executive Officer (Principal
                                        Executive and Financial Officer)


                                      II-9



                                POWER OF ATTORNEY

      In accordance  with the  requirements  of the Securities Act of 1933, this
registration  statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates stated.

      Each person, in so signing, also makes, constitutes and appoints Robert W.
Prokos,  Chief Executive Officer, his true and lawful  attorney-in-fact,  in his
name,  place and stead to execute and cause to be filed with the  Securities and
Exchange Commission any or all amendments (including post-effective  amendments)
to this  registration  statement,  with all exhibits  and any and all  documents
required to be filed with respect thereto,  and to do and perform each and every
act and thing necessary to effectuate the same.

      Pursuant  to  the  requirements  of  the  Securities  Act  of  1933,  this
registration statement has been signed below on the 28th day of September,  2005
by the following persons in the capacities indicated.

Signature                                             Title
- ---------                                             -----

/s/ Robert W. Prokos
- ------------------------------                        President, Chief Executive
Robert W. Prokos                                      Officer and Director

/s/ Dr. Dianne Love
- ------------------------------                        Director
Dr. Dianne Love

/s/ David Spencer
- ------------------------------                        Director
David Spencer


- ------------------------------                        Director
Edward Walter Zieverink, III

/s/ Dr. Daniel Sparks
- ------------------------------                        Director
Dr. Daniel Sparks


                                     II-10