UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                  -------------

                                    FORM 10-Q

(Mark One)
|X|   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the quarterly period ended September 29, 2005

                                       OR

|_|   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the transition period from ___________ to ___________

                         Commission file number: 0-18405

                     American Tax Credit Properties II L.P.
- --------------------------------------------------------------------------------
             (Exact name of Registrant as specified in its charter)


             Delaware                                          13-3495678
- ----------------------------------------------------        ------------------
(State or other jurisdiction of                              (I.R.S. Employer
incorporation or organization)                              Identification No.

Richman Tax Credit Properties II L.P.
340 Pemberwick Road
Greenwich, Connecticut                                            06831
- ----------------------------------------------------        ------------------
(Address of principal executive offices)                         (Zip Code)

Registrant's telephone number, including area code:  (203) 869-0900

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to filing requirements
for the past 90 days.

Yes |X| No |_|

Indicate by check mark whether the Registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act).

Yes |_| No |X|

Indicate by check mark whether the Registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).

Yes |_| No |X|


                     AMERICAN TAX CREDIT PROPERTIES II L.P.

                         PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

Table of Contents                                                           Page
- -----------------                                                           ----

Balance Sheets.................................................................3

Statements of Operations.......................................................4

Statements of Cash Flows.......................................................5

Notes to Financial Statements..................................................7


                                       2


                     AMERICAN TAX CREDIT PROPERTIES II L.P.
                                 BALANCE SHEETS
                                   (UNAUDITED)



                                                                           September 29,          March 30,
                                                                Notes            2005                 2005
                                                                -----       -----------          -----------
                                                                                        
ASSETS

Cash and cash equivalents                                                   $   809,909          $    90,086
Investments in bonds                                               2          1,564,836            1,564,149
Investment in local partnerships                                   3          3,676,284            4,535,161
Interest receivable                                                              13,344               13,568
                                                                            -----------          -----------

                                                                            $ 6,064,373          $ 6,202,964
                                                                            ===========          ===========

LIABILITIES AND PARTNERS' EQUITY (DEFICIT)

Liabilities

   Accounts payable and accrued expenses                                    $   591,733          $   610,118
   Payable to general partner and affiliates                                  1,413,151            1,172,698
   Other liabilities                                                                                   6,600
                                                                            -----------          -----------

                                                                              2,004,884            1,789,416
                                                                            -----------          -----------

Commitments and contingencies
                                                                 3,4
Partners' equity (deficit)

   General partner                                                             (452,358)            (448,987)
   Limited partners (55,746 units of limited partnership
     interest outstanding)                                                    4,493,694            4,827,416
   Accumulated other comprehensive income, net                     2             18,153               35,119
                                                                            -----------          -----------

                                                                              4,059,489            4,413,548
                                                                            -----------          -----------

                                                                            $ 6,064,373          $ 6,202,964
                                                                            ===========          ===========


                       See Notes to Financial Statements.


                                       3


                     AMERICAN TAX CREDIT PROPERTIES II L.P.
                            STATEMENTS OF OPERATIONS
                                   (UNAUDITED)



                                                                     Three Months       Six Months      Three Months    Six Months
                                                                        Ended             Ended            Ended           Ended
                                                                     September 29,    September 29,     September 29,  September 29,
                                                            Notes         2005             2005             2004             2004
                                                            -----      ---------        ---------        ---------        ---------
                                                                                                           
REVENUE

Interest                                                               $  29,081        $  56,436        $  34,937        $  73,766
Other income from local partnerships                           3           1,307            6,879            6,553           37,807
                                                                       ---------        ---------        ---------        ---------

TOTAL REVENUE                                                             30,388           63,315           41,490          111,573
                                                                       ---------        ---------        ---------        ---------

EXPENSES

Administration fees                                                       64,262          128,524           73,603          147,208
Management fees                                                           64,262          128,524           73,603          147,208
Professional fees                                                         35,593           54,762           23,447           44,787
State of New Jersey filing fee                                            39,112           54,478           16,253           33,612
Printing, postage and other                                                8,296           19,264            4,829           15,611
                                                                       ---------        ---------        ---------        ---------

TOTAL EXPENSES                                                           211,525          385,552          191,735          388,426
                                                                       ---------        ---------        ---------        ---------

                                                                        (181,137)        (322,237)        (150,245)        (276,853)

Equity in income (loss) of investment in
   local partnerships                                          3          23,952          (14,856)         (26,107)        (301,306)
                                                                       ---------        ---------        ---------        ---------

NET LOSS                                                                (157,185)        (337,093)        (176,352)        (578,159)

Other comprehensive loss                                       2         (16,874)         (16,966)          (1,970)         (74,482)
                                                                       ---------        ---------        ---------        ---------

COMPREHENSIVE LOSS                                                     $(174,059)       $(354,059)       $(178,322)       $(652,641)
                                                                       =========        =========        =========        =========

 NET LOSS ATTRIBUTABLE TO

   General partner                                                     $  (1,572)       $  (3,371)       $  (1,764)       $  (5,782)
   Limited partners                                                     (155,613)        (333,722)        (174,588)        (572,377)
                                                                       ---------        ---------        ---------        ---------

                                                                       $(157,185)       $(337,093)       $(176,352)       $(578,159)
                                                                       =========        =========        =========        =========

NET LOSS per unit of limited partnership
   interest (55,746 units of limited
   partnership interest)                                               $   (2.79)       $   (5.99)       $   (3.13)       $  (10.27)
                                                                       =========        =========        =========        =========


                       See Notes to Financial Statements.


                                       4


                     AMERICAN TAX CREDIT PROPERTIES II L.P.
                            STATEMENTS OF CASH FLOWS
                  SIX MONTHS ENDED SEPTEMBER 29, 2005 AND 2004
                                   (UNAUDITED)



                                                                            2005             2004
                                                                         ---------        ---------
                                                                                    
CASH FLOWS FROM OPERATING ACTIVITIES

Interest received                                                        $  39,007        $  58,410
Cash used for local partnerships for deferred expenses                      (6,600)          (7,000)
Cash paid for
   administration fees                                                     (16,595)         (19,432)
   management fees                                                                          (52,379)
   professional fees                                                       (82,930)         (75,856)
   State of New Jersey filing fee                                          (52,524)         (67,223)
   printing, postage and other expenses                                    (11,435)         (16,734)
                                                                         ---------        ---------

Net cash used in operating activities                                     (131,077)        (180,214)
                                                                         ---------        ---------

CASH FLOWS FROM INVESTING ACTIVITIES

Advances to local partnerships                                             (49,923)        (120,274)
Cash distributions from local partnerships                                   9,264           48,342
Distribution in connection with sale of local partnership property         891,559
Proceeds from maturities/redemptions and sales of bonds                                     230,777
                                                                         ---------        ---------

Net cash provided by investing activities                                  850,900          158,845
                                                                         ---------        ---------

Net increase (decrease) in cash and cash equivalents                       719,823          (21,369)

Cash and cash equivalents at beginning of period                            90,086          100,169
                                                                         ---------        ---------

CASH AND CASH EQUIVALENTS AT END OF PERIOD                               $ 809,909        $  78,800
                                                                         =========        =========

SIGNIFICANT NON-CASH INVESTING ACTIVITIES

Unrealized loss on investments in bonds, net                             $ (16,966)       $ (74,482)
                                                                         =========        =========


- --------------------------------------------------------------------------------
See reconciliation of net loss to net cash used in operating activities on page
6.

                       See Notes to Financial Statements.


                                       5


                     AMERICAN TAX CREDIT PROPERTIES II L.P.
                     STATEMENTS OF CASH FLOWS - (Continued)
                  SIX MONTHS ENDED SEPTEMBER 29, 2005 AND 2004
                                   (UNAUDITED)



                                                                                    2005             2004
                                                                                 ---------        ---------
                                                                                            
RECONCILIATION OF NET LOSS TO NET CASH USED IN OPERATING ACTIVITIES

Net loss                                                                         $(337,093)       $(578,159)

Adjustments to reconcile net loss to net cash used in operating activities

   Equity in loss of investment in local partnerships                               14,856          301,306
   Distributions from local partnerships classified as other income                 (6,879)         (37,807)
   Gain on redemptions and sales of bonds                                                            (1,188)
   Amortization of net premium on investments in bonds                               1,161              963
   Accretion of zero coupon bonds                                                  (18,814)         (19,127)
   Decrease in interest receivable                                                     224            3,996
   Increase in payable to general partner and affiliates                           240,453          222,605
   Decrease in accounts payable and accrued expenses                               (18,385)         (65,803)
   Decrease in other liabilities                                                    (6,600)          (7,000)
                                                                                 ---------        ---------

NET CASH USED IN OPERATING ACTIVITIES                                            $(131,077)       $(180,214)
                                                                                 =========        =========


                       See Notes to Financial Statements.


                                       6


                     AMERICAN TAX CREDIT PROPERTIES II L.P.
                          NOTES TO FINANCIAL STATEMENTS
                               SEPTEMBER 29, 2005
                                   (UNAUDITED)

1.    Basis of Presentation

      The accompanying unaudited financial statements have been prepared in
      accordance with accounting principles generally accepted in the United
      States of America for interim financial information. They do not include
      all information and footnotes required by accounting principles generally
      accepted in the United States of America for complete financial
      statements. The results of operations are impacted significantly by the
      combined results of operations of the Local Partnerships, which are
      provided by the Local Partnerships on an unaudited basis during interim
      periods. Accordingly, the accompanying financial statements are dependent
      on such unaudited information. In the opinion of the General Partner, the
      financial statements include all adjustments necessary to present fairly
      the financial position as of September 29, 2005 and the results of
      operations and cash flows for the interim periods presented. All
      adjustments are of a normal recurring nature. The results of operations
      for the six months ended September 29, 2005 are not necessarily indicative
      of the results that may be expected for the entire year.

      Certain prior period Local Partnership amounts reflected in Note 3 have
      been reclassified to conform to the current period presentation.

2.    Investments in Bonds

      As of September 29, 2005, certain information concerning investments in
      bonds is as follows:



                                                                    Gross            Gross
                                                  Amortized       unrealized       unrealized       Estimated
      Description and maturity                      cost            gains            losses         fair value
      ------------------------                   ----------       ----------       ----------       ----------
                                                                                        
      Corporate debt securities
         Within one year                         $  801,177       $    5,865       $       --       $  807,042
                                                 ----------       ----------       ----------       ----------

      U.S. Treasury debt securities
         After one year through five years          745,506           12,288               --          757,794
                                                 ----------       ----------       ----------       ----------

                                                 $1,546,683       $   18,153       $       --       $1,564,836
                                                 ==========       ==========       ==========       ==========



                                       7


                     AMERICAN TAX CREDIT PROPERTIES II L.P.
                   NOTES TO FINANCIAL STATEMENTS - (Continued)
                               SEPTEMBER 29, 2005
                                   (UNAUDITED)

3.    Investment in Local Partnerships

      The Partnership originally acquired limited partnership interests in Local
      Partnerships representing capital contributions in the aggregate amount of
      $46,815,899, which amount includes advances made to certain Local
      Partnerships. As of September 29, 2005, the Partnership holds an interest
      in forty-eight Local Partnerships that have, as of June 30, 2005,
      outstanding mortgage loans payable totaling approximately $73,867,000 and
      accrued interest payable on such loans totaling approximately $9,157,000,
      which are secured by security interests and liens common to mortgage loans
      on the Local Partnerships' real property and other assets.

      For the six months ended September 29, 2005, the investment in local
      partnerships activity consists of the following:

      Investment in local partnerships as of March 30, 2005        $ 4,535,161

      Advances to Local Partnerships                                    49,923

      Equity in loss of investment in local partnerships               (14,856)*

      Cash distributions received from local partnerships               (9,264)

      Cash distributions classified as other income                      6,879

      Proceeds in connection with sale of Local
         Partnership property                                         (891,559)
                                                                   -----------

      Investment in local partnerships as of September 29, 2005    $ 3,676,284
                                                                   ===========

      *The Property owned by Elm Hill Housing Limited Partnership ("Elm Hill")
      was sold on March 31, 2005; the Partnership received $891,559 in
      connection with the sale. The carrying value of the Partnership's
      investment in Elm Hill was adjusted to $891,559 as of the Partnership's
      fiscal year ended March 30, 2005; accordingly, no gain in connection with
      the sale is reflected in the accompanying statement of operations of the
      Partnership for the six months ended September 29, 2005. In the event that
      additional proceeds are distributed to the Partnership in connection with
      the final settlement of the sale of Elm Hill, a gain will be recorded at
      such time. Elm Hill recognized a gain on sale of property of $1,177,998 as
      reflected in the combined statement of operations of the Local
      Partnerships for the six months ended June 30, 2005 herein Note 3. Equity
      in loss of investment in local partnerships is limited to the
      Partnership's investment balance in each Local Partnership; any excess is
      applied to other partners' capital in any such Local Partnership. The
      amount of such excess losses applied to other partners' capital was
      $1,366,431 for the six months ended June 30, 2005 as reflected in the
      combined statement of operations of the Local Partnerships reflected
      herein Note 3.

      The combined unaudited balance sheets of the Local Partnerships as of June
      30, 2005 and December 31, 2004 and the combined unaudited statements of
      operations of the Local Partnerships for the three and six month periods
      ended June 30, 2005 and 2004 are reflected on pages 9 and 10,
      respectively.


                                        8


                     AMERICAN TAX CREDIT PROPERTIES II L.P.
                   NOTES TO FINANCIAL STATEMENTS - (Continued)
                               SEPTEMBER 29, 2005
                                   (UNAUDITED)

3.    Investment in Local Partnerships (continued)

      The combined balance sheets of the Local Partnerships as of June 30, 2005
      and December 31, 2004 are as follows:



                                                              June 30,      December 31,
                                                               2005             2004
                                                           -------------    -------------
                                                                      
      ASSETS

      Cash and cash equivalents                            $   3,650,734    $   1,884,287
      Rents receivable                                           372,018          540,514
      Escrow deposits and reserves                             6,316,713        7,165,277
      Land                                                     3,787,571        3,906,771
      Buildings and improvements (net of accumulated
         depreciation of $70,363,701 and $74,031,464)         61,933,321       70,467,866
      Intangible assets (net of accumulated amortization
         of $635,919 and $864,984)                               821,504        1,119,389
      Other assets                                             1,501,649        1,789,317
                                                           -------------    -------------

                                                           $  78,383,510    $  86,873,421
                                                           =============    =============

      LIABILITIES AND PARTNERS' EQUITY (DEFICIT)

      Liabilities

          Accounts payable and accrued expenses            $   2,363,760    $   2,749,291
          Due to related parties                               3,587,616        4,740,361
          Mortgage loans                                      73,867,143       83,424,391
          Notes payable                                          957,585          971,764
          Accrued interest                                     9,157,036        8,906,296
          Other liabilities                                      680,558          688,695
                                                           -------------    -------------

                                                              90,613,698      101,480,798
                                                           -------------    -------------
      Partners' equity (deficit)

          American Tax Credit Properties II L.P.
             Capital contributions, net of distributions      42,591,264       45,162,362
             Cumulative loss                                 (31,555,727)     (37,909,578)
                                                           -------------    -------------

                                                              11,035,537        7,252,784
                                                           -------------    -------------

          General partners and other limited partners
             Capital contributions, net of distributions       3,013,467        3,016,079
             Cumulative loss                                 (26,279,192)     (24,876,240)
                                                           -------------    -------------

                                                             (23,265,725)     (21,860,161)
                                                           -------------    -------------

                                                             (12,230,188)     (14,607,377)
                                                           -------------    -------------

                                                           $  78,383,510    $  86,873,421
                                                           =============    =============
      


                                       9


                     AMERICAN TAX CREDIT PROPERTIES II L.P.
                   NOTES TO FINANCIAL STATEMENTS - (Continued)
                               SEPTEMBER 29, 2005
                                   (UNAUDITED)

3.    Investment in Local Partnerships (continued)

      The combined statements of operations of the Local Partnerships for the
      three and six month periods ended June 30, 2005 and 2004 are as follows:



                                                       Three Months         Six Months          Three Months           Six Months
                                                          Ended                Ended                Ended                Ended
                                                         June 30,             June 30,             June 30,             June 30,
                                                           2005                 2005                 2004                 2004
                                                       ------------         ------------         ------------         ------------
                                                                                                          
      REVENUE

      Rental                                           $  4,968,536         $ 10,589,068         $  5,601,240         $ 11,154,090
      Interest and other                                    112,247              231,099              206,417              354,602
                                                       ------------         ------------         ------------         ------------

      TOTAL REVENUE                                       5,080,783           10,820,167            5,807,657           11,508,692
                                                       ------------         ------------         ------------         ------------

      EXPENSES

       Administrative                                       947,440            2,105,358            1,024,578            2,175,493
       Utilities                                            681,991            1,885,511              825,779            1,955,526
       Operating and maintenance                          1,179,544            2,417,318            1,322,808            2,456,728
       Taxes and insurance                                  600,784            1,282,031              705,062            1,496,059
       Financial                                          1,108,930            2,434,756            1,411,553            2,844,868
       Depreciation and amortization                      1,133,876            2,275,415            1,167,139            2,348,164
                                                       ------------         ------------         ------------         ------------

      TOTAL EXPENSES                                      5,652,565           12,400,389            6,403,189           13,223,108
                                                       ------------         ------------         ------------         ------------

      Loss from operations before gain on sale
        of property                                        (571,782)          (1,580,222)            (595,532)          (1,714,416)

      Gain on sale of property                                                 1,177,998
                                                       ------------         ------------         ------------         ------------

      NET LOSS                                         $   (571,782)        $   (402,224)        $   (595,532)        $ (1,714,416)
                                                       ============         ============         ============         ============

      NET INCOME (LOSS) ATTRIBUTABLE TO

        American Tax Credit Properties II L.P.         $     23,952         $  1,076,936         $    (26,107)        $   (301,306)
        General partners and other limited
           partners, which includes $524,880,
           $1,366,431, $440,751 and $1,161,470
           of Partnership loss in excess of
           investment                                      (595,734)          (1,479,160)            (569,425)          (1,413,110)
                                                       ------------         ------------         ------------         ------------
                                                       $   (571,782)        $   (402,224)        $   (595,532)        $ (1,714,416)
                                                       ============         ============         ============         ============
      

      The combined results of operations of the Local Partnerships for the six
      months ended June 30, 2005 are not necessarily indicative of the results
      that may be expected for an entire operating period.


                                             10
   

                     AMERICAN TAX CREDIT PROPERTIES II L.P.
                   NOTES TO FINANCIAL STATEMENTS - (Continued)
                               SEPTEMBER 29, 2005
                                   (UNAUDITED)

3.    Investment in Local Partnerships (continued)

      Effective October 1, 1998, the Partnership and the local general partners
      of 2000-2100 Christian Street Associates ("2000 Christian Street") and
      Christian Street Associates Limited Partnership ("Christian Street")
      agreed to equally share the funding of operating deficits through June 30,
      2000 in the case of Christian Street and through September 30, 2000 in the
      case of 2000 Christian Street (the respective "Funding Agreements"). The
      Funding Agreements were extended through December 31, 2004. Under the
      terms of the Funding Agreements, the Partnership has advanced $540,848 as
      of September 29, 2005; no operating deficits have been funded in fiscal
      2006. Such advances have been recorded as investment in local partnerships
      and have been offset by additional equity in loss of investment in local
      partnerships. Effective May 5, 2005, the Partnership withdrew as a limited
      partner of Christian Street for consideration of $10; there is no impact
      on the Partnership's financial statements as a result of such withdrawal.

      The Partnership advanced $49,923 during the six months ended September 29,
      2005 to College Avenue Apartments Limited Partnership ("College Avenue")
      to fund operating deficits. Cumulative advances as of September 29, 2005
      are $176,501. Such advances have been recorded as investment in local
      partnerships and have been offset by additional equity in loss of
      investment in local partnerships. The Local General Partners represent
      that payments on the mortgage were two months in arrears as of June 2005.
      As a result of the significant ongoing operating deficits and the status
      of the mortgage delinquency, the Local General Partners report that the
      Property owned by College Avenue was sold in July 2005 and that the
      mortgage was satisfied in full; the Partnership did not receive any
      proceeds and there is no impact on the Partnership's financial statements
      as a result of such sale.

      The Local General Partner of The Pendleton (A Louisiana Partnership in
      Commendam) ("Pendleton") reports that one of Pendleton's mortgages, which
      was scheduled to commence amortization in May 2004, is seventeen months in
      arrears (approximately $48,000) as of September 2005. The Local General
      Partner represents that no default has been declared on the delinquent
      mortgage and that payments on the other mortgages and the real estate
      taxes are current.

4.    Additional Information

      Additional information, including the audited March 30, 2005 Financial
      Statements and the Organization, Purpose and Summary of Significant
      Accounting Policies, is included in the Partnership's Annual Report on
      Form 10-K for the fiscal year ended March 30, 2005 on file with the
      Securities and Exchange Commission.


                                       11


                     AMERICAN TAX CREDIT PROPERTIES II L.P.

Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations

Material Changes in Financial Condition

As of September 29, 2005, other than the receipt of $891,559 in connection with
the sale of the Property owned by Elm Hill Housing Limited Partnership ("Elm
Hill") (see discussion below under Local Partnership Matters),.American Tax
Credit Properties II L.P. (the "Registrant") did not experience a significant
change in financial condition as compared to March 30, 2005. Principal changes
in assets are comprised of periodic transactions and adjustments, equity in loss
from operations of the local partnerships (the "Local Partnerships"), which own
low-income multifamily residential complexes (the "Properties") which qualify
for the low-income tax credit in accordance with Section 42 of the Internal
Revenue Code (the "Low-income Tax Credit") and proceeds in connection with the
sale of the Property owned by Elm Hill. During the six months ended September
29, 2005, Registrant received cash from interest revenue and distributions from
Local Partnerships and utilized cash for operating expenses and advances to a
Local Partnership (see Local Partnership Matters below). Cash and cash
equivalents and investments in bonds increased, in the aggregate, by
approximately $721,000 during the six months ended September 29, 2005 (which
includes amortization of net premium on investments in bonds of approximately
$1,000 and accretion of zero coupon bonds of approximately $19,000).
Notwithstanding circumstances that may arise in connection with the Properties,
Registrant does not expect to realize significant gains or losses on its
investments in bonds, if any. During the six months ended September 29, 2005,
the investment in local partnerships decreased as a result of proceeds received
in connection with the sale of the Elm Hill Property of $891,559, Registrant's
equity in the Local Partnerships' net loss for the six months ended June 30,
2005 of $14,856 and cash distributions received from Local Partnerships of
$2,385 (exclusive of distributions from Local Partnerships of $6,879 classified
as other income), partially offset by advances to a Local Partnership of $49,923
(see discussion below under Local Partnership Matters). Accounts payable and
accrued expenses includes deferred administration fees of $518,740, and payable
to general partner represents deferred administration and management fees in the
accompanying balance sheet as of September 29, 2005.

Results of Operations

Registrant's operating results are dependent upon the operating results of the
Local Partnerships and are significantly impacted by the Local Partnerships'
policies. In addition, the operating results herein are not necessarily the same
for tax reporting. Registrant accounts for its investment in local partnerships
in accordance with the equity method of accounting. Accordingly, the investment
is carried at cost and is adjusted for Registrant's share of each Local
Partnership's results of operations and by cash distributions received. Equity
in loss of each investment in Local Partnership allocated to Registrant is
recognized to the extent of Registrant's investment balance in each Local
Partnership. Equity in loss in excess of Registrant's investment balance in a
Local Partnership is allocated to other partners' capital in any such Local
Partnership. As a result, the reported equity in loss of investment in local
partnerships is expected to decrease as Registrant's investment balances in the
respective Local Partnerships become zero. However, the combined statements of
operations of the Local Partnerships reflected in Note 3 to Registrant's
financial statements include the operating results of all Local Partnerships,
irrespective of Registrant's investment balances.

Cumulative losses and cash distributions in excess of investment in local
partnerships may result from a variety of circumstances, including a Local
Partnership's accounting policies, subsidy structure, debt structure and
operating deficits, among other things. In addition, the book value of
Registrant's investment in each Local Partnership (the "Local Partnership
Carrying Value") may be reduced if the Local Partnership Carrying Value is
considered to exceed the estimated value derived by management. Accordingly,
cumulative losses and cash distributions in excess of the investment or an
adjustment to a Local Partnership's Carrying Value are not necessarily
indicative of adverse operating results of a Local Partnership. See discussion
below under Local Partnership Matters regarding certain Local Partnerships
currently operating below economic break even levels.

Registrant's operations for the three months ended September 29, 2005 and 2004
resulted in a net loss of $157,185 and $176,352 respectively. Other
comprehensive loss for the three months ended September 29, 2005 and 2004
resulted from a net unrealized loss on investments in bonds of $16,874 and
$1,970, respectively.


                                       12


                     AMERICAN TAX CREDIT PROPERTIES II L.P.

Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations (continued)

The Local Partnerships' loss from operations of approximately $572,000 for the
three months ended June 30, 2005 was attributable to rental and other revenue of
approximately $5,081,000, exceeded by operating and interest expenses (including
interest on non-mandatory debt) of approximately $4,519,000 and approximately
$1,134,000 of depreciation and amortization expense. The Local Partnerships'
loss from operations of approximately $596,000 for the three months ended June
30, 2004 was attributable to rental and other revenue of approximately
$5,807,000, exceeded by operating and interest expenses (including interest on
non-mandatory debt) of approximately $5,236,000 and approximately $1,167,000 of
depreciation and amortization expense. The results of operations of the Local
Partnerships for the three months ended June 30, 2005 are not necessarily
indicative of the results that may be expected in future periods. Revenue and
expenses of the Local Partnerships have decreased in 2005 as a result of the
sale of the Elm Hill Property (see discussion below under Local Partnership
Matters).

Registrant's operations for the six months ended September 29, 2005 and 2004
resulted in a net loss of $337,093 and $578,159, respectively. The decrease in
net loss is primarily attributable to a decrease in equity in loss of investment
in local partnerships of approximately $286,000, which decrease is primarily the
result of a (i) an increase in the nonrecognition of losses in accordance with
the equity method of accounting, (ii) a decrease in advances being made to
certain Local Partnerships and being charged to equity in loss of investment in
local partnerships for fiscal 2006 as compared to fiscal 2005 (see discussion
below under Local Partnership Matters) and (iii) a decrease in the net operating
losses of certain Local Partnerships in which Registrant continues to have an
investment balance, all partially offset by a decrease in other income from
local partnerships of approximately $31,000. Other comprehensive loss for the
six months ended September 29, 2005 and 2004 resulted from a net unrealized loss
on investments in bonds of $16,966 and $74,482, respectively.

The Local Partnerships' loss from operations of approximately $1,580,000 for the
six months ended June 30, 2005 was attributable to rental and other revenue of
approximately $10,820,000, exceeded by operating and interest expense (including
interest on non-mandatory debt) of approximately $10,125,000 and depreciation
and amortization expense of approximately $2,275,000. The Local Partnerships'
loss from operations of approximately $1,714,000 for the six months ended June
30, 2004 was attributable to rental and other revenue of approximately
$11,509,000, exceeded by operating and interest expense (including interest on
non-mandatory debt) of approximately $10,875,000 and approximately $2,348,000 of
depreciation and amortization expense. The results of operations of the Local
Partnerships for the six months ended June 30, 2005 are not necessarily
indicative of the results that may be expected in future periods. Revenue and
expenses of the Local Partnerships have decreased in 2005 as a result of the
sale of the Elm Hill Property (see discussion below under Local Partnership
Matters).

Local Partnership Matters

Registrant's primary objective has been to provide Low-income Tax Credits to
limited partners generally over a ten year period. The relevant state tax credit
agency has allocated each of Registrant's Local Partnerships an amount of
Low-income Tax Credits, which are generally available for a ten year period from
the year the Property is placed in service (the "Ten Year Credit Period"). The
Ten Year Credit Period was substantially fully exhausted by the Local
Partnerships as of December 31, 2001. The required holding period of each
Property, in order to avoid Low-income Tax Credit recapture, is fifteen years
from the year in which the Low-income Tax Credits commence on the last building
of the Property (the "Compliance Period"). In addition, certain of the Local
Partnerships have entered into agreements with the relevant state tax credit
agencies whereby the Local Partnerships must maintain the low-income nature of
the Properties for a period which exceeds the Compliance Period, regardless of
any sale of the Properties by the Local Partnerships after the Compliance
Period. The Properties must satisfy various requirements including rent
restrictions and tenant income limitations (the "Low-income Tax Credit
Requirements") in order to maintain eligibility for the recognition of the
Low-income Tax Credit at all times during the Compliance Period. Once a Local
Partnership has become eligible for the Low-income Tax Credit, it may lose such
eligibility and suffer an event of recapture if its Property fails to remain in
compliance with the Low-income Tax Credit Requirements. It is the General
Partner's intention to sell or assign Registrant's interests in Local
Partnerships subsequent to the expiration of the respective Compliance Periods.
It is uncertain as to the amount, if any, that Registrant will receive with
respect to each specific Property from such sales and assignments.


                                       13


                     AMERICAN TAX CREDIT PROPERTIES II L.P.

Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations (continued)

The Properties are principally comprised of subsidized and leveraged low-income
multifamily residential complexes located throughout the United States and
Puerto Rico. Many of the Local Partnerships receive rental subsidy payments,
including payments under Section 8 of Title II of the Housing and Community
Development Act of 1974 ("Section 8"). The subsidy agreements expire at various
times during and after the Compliance Periods of the Local Partnerships. Since
October 1997, the United States Department of Housing and Urban Development
("HUD") has issued a series of directives related to project based Section 8
contracts that define owners' notification responsibilities, advise owners of
project based Section 8 properties of what their options are regarding the
renewal of Section 8 contracts, provide guidance and procedures to owners,
management agents, contract administrators and HUD staff concerning renewal of
Section 8 contracts, provide policies and procedures on setting renewal rents
and handling renewal rent adjustments and provide the requirements and
procedures for opting-out of a Section 8 project based contract. Registrant
cannot reasonably predict legislative initiatives and governmental budget
negotiations, the outcome of which could result in a reduction in funds
available for the various federal and state administered housing programs
including the Section 8 program. Such changes could adversely affect the future
net operating income before debt service ("NOI") and debt structure of any or
all Local Partnerships currently receiving such subsidy or similar subsidies.
Twelve Local Partnerships' Section 8 contracts, certain of which cover only
certain rental units, are currently subject to renewal under applicable HUD
guidelines. In addition, two Local Partnerships entered into restructuring
agreements in 2001, resulting in both a lower rent subsidy (resulting in lower
NOI) and lower mandatory debt service.

The Local Partnerships have various financing structures which include (i)
required debt service payments ("Mandatory Debt Service") and (ii) debt service
payments which are payable only from available cash flow subject to the terms
and conditions of the notes, which may be subject to specific laws, regulations
and agreements with appropriate federal and state agencies ("Non-Mandatory Debt
Service or Interest"). During the six months ended June 30, 2005, revenue from
operations of the Local Partnerships has generally been sufficient to cover
operating expenses and Mandatory Debt Service. Most of the Local Partnerships
are effectively operating at or above break even levels, although certain Local
Partnerships' operating information reflects operating deficits that do not
represent cash deficits due to their mortgage and financing structure and the
required deferral of property management fees. However, as discussed below,
certain Local Partnerships' operating information indicates below break even
operations after taking into account their mortgage and financing structure and
any required deferral of property management fees.

Christian Street Associates Limited Partnership ("Christian Street") and
2000-2100 Christian Street Associates ("2000 Christian Street"), which Local
Partnerships have certain common general partner interests and a common first
mortgage lender, have experienced ongoing operating deficits. Under terms of the
partnership agreements, the Local General Partners exceeded their respective
operating deficit guarantees and, as of September 30, 1998, had advanced in
excess of $1,000,000 in the aggregate to Christian Street and 2000 Christian
Street. The Local General Partners approached the lender with the intention to
restructure the loans; however, the lender indicated that in connection with any
such restructuring, the respective Local Partnerships would be responsible for
certain costs, which would likely have been significant. If the Local General
Partners were to cease funding the operating deficits, Registrant would likely
have incurred substantial recapture of Low-income Tax Credits. Effective October
1, 1998, in an attempt to avoid potential adverse tax consequences, Registrant
and the Local General Partners agreed to equally share the funding of operating
deficits through June 30, 2000 in the case of Christian Street and through
September 30, 2000 in the case of 2000 Christian Street (the respective "Funding
Agreements"). The Funding Agreements were extended through December 31, 2004.
The Local General Partners agreed to cause the management agent to accrue and
defer its management fees during the period of the Funding Agreements and the
accrued management fees are excluded when determining the operating deficits.
Effective May 5, 2005, Registrant withdrew as a limited partner of Christian
Street for consideration of $10; there is no impact on Registrant's financial
statements as a result of such withdrawal. The Compliance Period for Christian
Street expired on December 31, 2003. 2000 Christian Street reported an operating
deficit of approximately $61,000, excluding accrued management fees of
approximately $8,000, for the six months ended June 30, 2005. Under the terms of
the Funding Agreement for 2000 Christian Street, Registrant has advanced
$264,315 as of September 29, 2005; no operating deficits have been funded in
fiscal 2006. The Local General Partner represents that payments on the mortgage
and real estate taxes are current. Registrant's investment balances in 2000
Christian Street, after cumulative equity losses, became zero during the year
ended March 30, 1997 and advances made by Registrant have been offset by
additional equity in loss of investment in local partnerships. The Compliance
Period for 2000 Christian Street expired on December 31, 2004.


                                       14


                     AMERICAN TAX CREDIT PROPERTIES II L.P.

Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations (continued)

College Avenue Apartments Limited Partnership ("College Avenue") reported an
operating deficit of approximately $13,000 for the six months ended June 30,
2005. Registrant has made cumulative advances to College Avenue of $176,501 as
of September 29, 2005, of which $49,923 was advanced during the six months then
ended. The Local General Partners represent that payments on the mortgage were
two months in arrears as of June 2005. As a result of the significant ongoing
operating deficits and the status of the mortgage delinquency, the Local General
Partners report that the Property owned by College Avenue was sold in July 2005
and that the mortgage was satisfied in full; Registrant did not receive any
proceeds and there is no impact on Registrant's financial statements as a result
of such sale. Registrant's investment balance in College Avenue, after
cumulative equity losses, became zero during the year ended March 30, 1999 and
advances made by Registrant have been offset by additional equity in loss of
investment in local partnerships. The Compliance Period for College Avenue
expired on December 31, 2004.

During the six months ended June 30, 2005, Ann Ell Apartments Associates, Ltd.
("Ann Ell") reported an operating deficit of approximately $24,000. Registrant
has made cumulative advances to Ann Ell of $469,545 as of September 29, 2005.
The Local General Partner represents that payments on the mortgage and real
estate taxes are current. Registrant's investment balance in Ann Ell, after
cumulative equity losses, became zero during the year ended March 30, 1994 and
advances made by Registrant have been offset by additional equity in loss of
investment in local partnerships. Ann Ell generated approximately $16.9 per Unit
to the limited partners upon the expiration of its Low-income Tax Credit
allocation in 2001.

The terms of the partnership agreement of Powelton Gardens Associates ("Powelton
Gardens") require the Local General Partners to fund all operating deficits
through the Compliance Period and to cause the management agent to defer
property management fees in order to avoid a default under the mortgage.
Powelton Gardens reported an operating deficit of approximately $22,000 for the
six months ended June 30, 2005, which includes property management fees of
approximately $6,000. The Local General Partners have reported that the first
mortgage has been paid in full as of June 2005 and that payments on the real
estate taxes are current. Registrant's investment balance in Powelton Gardens,
after cumulative equity losses, became zero during the year ended March 30,
2002. The Compliance Period for Powelton Gardens expired on December 31, 2004.

The terms of the partnership agreement of The Pendleton (A Louisiana Partnership
in Commendam) ("Pendleton") require the Local General Partner to cause the
management agent to defer property management fees in order to avoid a default
under the mortgage. Pendleton reported an operating deficit of approximately
$23,000 for the six months ended June 30, 2005, which includes property
management fees of approximately $8,000. The Local General Partner reports that
one of Pendleton's mortgages, which was scheduled to commence amortization in
May 2004, is seventeen months in arrears (approximately $48,000) as of September
2005. The Local General Partner represents that no default has been declared on
the delinquent mortgage and that payments on the other mortgages and the real
estate taxes are current. Registrant's investment balance in Pendleton, after
cumulative equity losses, became zero during the year ended March 30, 2002. The
Compliance Period for Pendleton expired on December 31, 2004.

The Property owned by Elm Hill was sold on March 31, 2005; Registrant received
$891,559 in connection with the sale. In the event that additional proceeds are
distributed to Registrant in connection with the final settlement of the sale of
Elm Hill, a gain will be recorded at such time. The Compliance Period for Elm
Hill expired on December 31, 2004. Elm Hill recognized a gain on sale of
property of $1,177,998 as reflected in the combined statement of operations of
the Local Partnerships for the six months ended June 30, 2005 in Note 3 to the
accompanying financial statements.


                                       15


                     AMERICAN TAX CREDIT PROPERTIES II L.P.

Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations (continued)

Other Events

The General Partner is aware of a recent tender offer to purchase up to 4.9
percent of the outstanding Units of Registrant at $39.00 per Unit.

Critical Accounting Policies and Estimates

The financial statements are prepared in accordance with accounting principles
generally accepted in the United States of America, which requires Registrant to
make certain estimates and assumptions. The following section is a summary of
certain aspects of those accounting policies that may require subjective or
complex judgments and are most important to the portrayal of Registrant's
financial condition and results of operations. Registrant believes that there is
a low probability that the use of different estimates or assumptions in making
these judgments would result in materially different amounts being reported in
the financial statements.

      o     Registrant accounts for its investment in local partnerships in
            accordance with the equity method of accounting since Registrant
            does not control the operations of a Local Partnership.

      o     If the book value of Registrant's investment in a Local Partnership
            exceeds the estimated value derived by management, Registrant
            reduces its investment in any such Local Partnership and includes
            such reduction in equity in loss of investment in local
            partnerships. A loss in value of an investment in a Local
            Partnership other than a temporary decline would be recorded as an
            impairment loss. Impairment is measured by comparing the investment
            carrying amount to the sum of the total amount of the remaining tax
            credits to be allocated to Registrant and the estimated residual
            value of the investment.

      o     Registrant does not consolidate the accounts and activities of the
            Local Partnerships, which are considered Variable Interest Entities
            under Financial Accounting Standards Board Interpretation No. 46 -
            Revised ("FIN 46R"), "Consolidation of Variable Interest Entities,"
            because Registrant is not considered the primary beneficiary.

Item 3. Quantitative and Qualitative Disclosure about Market Risk

Registrant has invested a significant portion of its working capital reserves in
corporate bonds and U.S. Treasury instruments. The market value of such
investments is subject to fluctuation based upon changes in interest rates
relative to each investment's maturity date and the associated bond rating.
Since Registrant's investments in bonds have various maturity dates through
2008, the value of such investments may be adversely impacted in an environment
of rising interest rates in the event Registrant decides to liquidate any such
investment prior to its maturity. Although Registrant may utilize reserves to
pay for its operating expenses and/or to assist an under performing Property, it
otherwise intends to hold such investments to their respective maturities.
Therefore, Registrant does not anticipate any material adverse impact in
connection with such investments.

Item 4. Controls and Procedures

As of September 29, 2005, under the direction of the Chief Executive Officer and
Chief Financial Officer, Registrant evaluated the effectiveness of its
disclosure controls and procedures and concluded that such disclosure controls
and procedures were effective as of September 29, 2005. No changes occurred
during the quarter ended September 29, 2005 that materially affected, or are
reasonably likely to materially affect, Registrant's internal control over
financial reporting.


                                       16


                     AMERICAN TAX CREDIT PROPERTIES II L.P.

                           PART II - OTHER INFORMATION

Item 1. Legal Proceedings

      Registrant is not aware of any material legal proceedings.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

      None

Item 3. Defaults Upon Senior Securities

      None; see Item 2 of Part I regarding the mortgage defaults of certain
      Local Partnerships.

Item 4. Submission of Matters to a Vote of Security Holders

      None

Item 5. Other Information

      None

Item 6. Exhibits and Reports on Form 8-K

      Exhibit 31.1  Rule 13a-14(a)/15d-14(a) Certification of Chief Executive
                    Officer
      Exhibit 31.2  Rule 13a-14(a)/15d-14(a) Certification of Chief Financial
                    Officer
      Exhibit 32.1  Section 1350 Certification of Chief Executive Officer
      Exhibit 32.2  Section 1350 Certification of Chief Financial Officer


                                       17


                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                  AMERICAN TAX CREDIT PROPERTIES II L.P.
                                  (a Delaware limited partnership)


                                  By:    Richman Tax Credit Properties II L.P.,
                                         General Partner


                                  by:    Richman Tax Credits Inc.,
                                         general partner


Dated: November 14, 2005          /s/  David Salzman
                                       -----------------------
                                  by:  David Salzman
                                       Chief Executive Officer


Dated: November 14, 2005          /s/  Neal Ludeke
                                       -----------------------
                                  by:  Neal Ludeke
                                       Chief Financial Officer


                                       18