FOR IMMEDIATE RELEASE: Mexco Energy Corporation Reports Profitable Second Quarter MIDLAND, TX - 11/14/05 - Mexco Energy Corporation (AMEX: MXC) reported net income for the second quarter of fiscal 2006 of $285,723, or $0.15 per diluted share, as compared to net income of $119,060, or $0.07 per diluted share, for the second quarter of fiscal 2005, a 140% increase. For the six months ended September 30, 2005, the Company reported net income of $446,641, or $0.24 per diluted share, as compared to $221,761, or $0.12 per diluted share, for the same period of fiscal 2005, a 101% increase. Operating revenues increased $336,375 (24%) to $1,739,004 for the six month period from $1,402,629 for the same period of fiscal 2005. The average sales price received of $7.20 Mcfe was up 29% from the $5.58 per Mcfe received in the first six months of fiscal 2005. Oil and gas sales for the second quarter of fiscal 2006 increased $211,463 (29%) to $933,915 from $722,452 in the second quarter of fiscal 2005. The average sales price received of $7.78 per Mcfe was up 31% from the $5.93 per Mcfe received in the second quarter of fiscal 2005. Oil production increased 2% and gas production decreased 2% during the second quarter of fiscal 2006 as compared to the second quarter of fiscal 2005. Total operating expenses for the second quarter of fiscal 2006 increased $72,667 to $573,133 from $500,466 in the second quarter of fiscal 2005. Included in operating expenses was a 7% increase in general and administrative expense. The increase in general and administrative expense was primarily attributable to consulting costs directly associated with the Company's Russian Venture. The Company continues to focus its efforts on the acquisition of royalties in areas with significant development potential. For the six months ended September 30, 2005 revenues from oil and gas royalty interests accounted for approximately 25% of the Company's revenues, compared to approximately 19% for the six months ended September 30, 2004. The Company owns oil and gas properties in ten states, with the majority of its activity centered in West Texas. The Company plans to continue to focus its efforts to increase natural gas reserves, not only through the acquisition of royalties, but through exploration and development as well. In accordance with the Safe Harbor provisions of the Private Securities Litigation Reform Act of 1995, Mexco Energy Corporation cautions that statements in this press release which are forward-looking and which provide other than historical information involve risks and uncertainties that may impact the Company's actual results of operations. These risks include, but are not limited to, production variance from expectations, volatility of oil and gas prices, the need to develop and replace reserves, exploration risks, uncertainties about estimates of reserves, competition, government regulation, and mechanical and other inherit risks associated with oil and gas production. A discussion of these and other factors, including risks and uncertainties, is set forth in the Company's Form 10-K for the fiscal year ended March 31, 2005. Mexco Energy Corporation disclaims any intention or obligation to revise any forward-looking statements. For additional information, please contact: Nicholas C. Taylor, CEO Tammy L. McComic, CFO 432-682-1119 MEXCO ENERGY CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS September 30 March 31 2005 2005 ------------ ------------ (Unaudited) ASSETS Current assets Cash and cash equivalents $ 31,986 $ 85,209 Accounts receivable: Oil and gas sales 547,047 418,348 Trade 18,634 23,258 Related parties 2,763 2,103 Prepaid costs and expenses 57,677 7,362 ------------ ------------ Total current assets 658,107 536,280 Investment in GazTex, LLC 282,126 282,126 Property and equipment, at cost Oil and gas properties, using the full cost method ($965,601 and $921,719 excluded from amortization as of September 30, 2005 and March 31, 2005 respectively) 18,707,113 18,376,974 Other 36,855 36,855 ------------ ------------ 18,743,968 18,413,829 Less accumulated depreciation, depletion, and amortization 10,205,808 9,929,086 ------------ ------------ Property and equipment, net 8,538,160 8,484,743 ------------ ------------ $ 9,478,393 $ 9,303,149 ============ ============ LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities Accounts payable and accrued expenses $ 128,740 $ 111,675 Income tax payable 131,387 48,127 ------------ ------------ Total current liabilities 260,127 159,802 Long-term debt 1,600,000 1,990,000 Asset retirement obligation 370,407 374,506 Deferred income tax liability 727,913 715,284 Minority interest 25,362 25,362 Commitments and contingencies Stockholders' equity Preferred stock - $1.00 par value; 10,000,000 shares authorized; none outstanding -- -- Common stock - $0.50 par value; 40,000,000 shares authorized; 1,766,566 shares issued 883,283 883,283 Additional paid-in capital 3,836,340 3,826,592 Retained earnings 1,920,536 1,473,895 Treasury stock, at cost (33,525 shares) (145,575) (145,575) ------------ ------------ Total stockholders' equity 6,494,584 6,038,195 ------------ ------------ $ 9,478,393 $ 9,303,149 ============ ============ MEXCO ENERGY CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) Three Months Ended Six Months Ended September 30 September 30 2005 2004 2005 2004 -------------------------- -------------------------- Operating revenue: Oil and gas sales $ 933,915 $ 722,452 $ 1,736,635 $ 1,397,447 Other 1,996 3,174 2,369 5,182 ----------- ----------- ----------- ----------- Total operating revenues 935,911 725,626 1,739,004 1,402,629 Operating expenses: Production 249,231 206,226 425,676 397,964 Accretion of asset retirement obligation 5,780 6,432 11,566 13,253 Depreciation, depletion, and amortization 138,043 120,280 276,722 273,052 General and administrative 180,079 167,528 375,482 331,947 ----------- ----------- ----------- ----------- Total operating expenses 573,133 500,466 1,089,446 1,016,216 ----------- ----------- ----------- ----------- Operating profit 362,778 225,160 649,558 386,413 Other income (expense): Interest income 196 77 363 130 Interest expense (26,891) (20,963) (56,874) (37,806) ----------- ----------- ----------- ----------- Net other expense (26,695) (20,886) (56,511) (37,676) ----------- ----------- ----------- ----------- Earnings before income taxes and minority interest 336,083 204,274 593,047 348,737 Income tax expense: Current 67,501 70,006 141,943 113,431 Deferred (12,799) 15,208 12,630 13,545 ----------- ----------- ----------- ----------- 54,702 85,214 154,573 126,976 Income before minority interest 281,381 119,060 438,474 221,761 Minority interest in loss of subsidiary 4,342 -- 8,167 -- ----------- ----------- ----------- ----------- Net income $ 285,723 $ 119,060 $ 446,641 $ 221,761 =========== =========== =========== =========== Net income per common share: Basic: $ 0.16 $ 0.07 $ 0.26 $ 0.13 Diluted: $ 0.15 $ 0.07 $ 0.24 $ 0.12