UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                 --------------

                                   FORM 10-QSB

(Mark One)

|X|   Quarterly report under Section 13 or 15(d) of the Securities Exchange Act
      of 1934

               For the quarterly period ended: September 30, 2005
                                               ------------------

|_|   Transition report under Section 13 or 15(d) of the Securities Exchange Act
      of 1934

             For the transition period from _________ to __________

                          Commission file number: 27339
                                                  -----

                               BPK RESOURCES, INC.
- --------------------------------------------------------------------------------
        (Exact Name of Small Business Issuer as Specified in Its Charter)

             Nevada                                              88-0426887
- -------------------------------                              -------------------
(State or Other Jurisdiction of                               (I.R.S. Employer
 Incorporation or Organization)                              Identification No.)

                        264 Union Boulevard, First Floor
                            Totowa, New Jersey 07512
                    ----------------------------------------
                    (Address of Principal Executive Offices)

                                 (973) 956-8400
                ------------------------------------------------
                (Issuer's Telephone Number, Including Area Code)

      Check whether the issuer (1) filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such
shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes |X| No
|_|

      Indicate by check mark whether the registrant is a shell company (as
defined in rule 12b-2 of the Exchange Act). Yes |X| No |_|

                      APPLICABLE ONLY TO CORPORATE ISSUERS

         State the number of shares outstanding of each of the issuer's classes
of common equity, as of the latest practicable date: There were 54,259,503
issued and outstanding shares of the registrant's common stock, par value $.001
per share, as of November 11, 2005.

      Transitional Small Business Disclosure Format (check one): Yes |_| No |X|



                               BPK RESOURCES, INC.
                         QUARTERLY REPORT ON FORM 10-QSB
                   FOR FISCAL QUARTER ENDED SEPTEMBER 30, 2005

                                TABLE OF CONTENTS

PART I.

Item 1.   Financial Statements                                                 2
          Condensed Consolidated Balance Sheet (unaudited)                     3
          Condensed Consolidated Statements of Operations - (unaudited)        4
          Condensed Consolidated Statements of Cash Flows - (unaudited)        5
          Notes to Condensed Consolidated Financial Statements                 6
Item 2.  Management's Discussion and Analysis                                 10
Item 3.  Controls and Procedures                                              17

PART II.

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds          18
Item 5.  Other Information                                                    18
Item 6.  Exhibits                                                             18



                                     PART I
                              FINANCIAL INFORMATION
ITEM 1.  FINANCIAL STATEMENTS
                               BPK RESOURCES, INC.
                      Condensed Consolidated Balance Sheet
                                   (Unaudited)

                                     ASSETS


                                                                                September 30,
                                                                                     2005
                                                                                -------------
                                                                              
Current assets
   Cash and cash equivalents                                                     $     29,354
   Accounts receivable                                                                 32,803
   Notes and interest receivable                                                      172,456
   Prepaid expenses                                                                     2,926
                                                                                 ------------
Total current assets                                                                  237,539

Developed oil and gas interests, net of accumulated depletion and impairment
  allowance of $346,335, using successful efforts                                       3,665
                                                                                 ------------

                                                                                 $    241,204
                                                                                 ============

                                  LIABILITIES AND STOCKHOLDERS' DEFICIT
Current liabilities
   Accounts payable and accrued expenses                                         $    462,125
   Accounts payable and accrued expenses - related party                              147,749
   Notes Payable                                                                       58,179
   Notes payable - related party                                                      245,000
                                                                                 ------------
Total current liabilities                                                             913,053
                                                                                 ------------

Commitments and contingencies

Stockholders' deficit
    Preferred stock, Series B, $.001 par value authorized 100,000,000 shares;
       829,755 shares issued and outstanding as of September 30, 2005                     830
   Common stock, $.001 par value authorized 100,000,000 shares;
       54,259,503 shares issued, issuable and outstanding as of September 30,
       2005                                                                            54,259
   Additional paid in capital                                                      12,402,314
   Accumulated deficit                                                            (13,129,252)
                                                                                 ------------
Total stockholders' deficit                                                          (671,849)
                                                                                 ------------

                                                                                 $    241,204
                                                                                 ============


         The accompanying notes are an integral part of these condensed
                       consolidated financial statements.


                                      -3-


                               BPK RESOURCES, INC.
                 Condensed Consolidated Statements of Operations
                                   (Unaudited)



                                                        Three Months Ended                Nine Months Ended
                                                           September 30,                    September 30,
                                                  -----------------------------     -----------------------------
                                                      2005             2004             2005             2004
                                                  ------------     ------------     ------------     ------------
                                                                                         
Revenues                                          $      1,511     $      7,112     $     11,488     $     13,463
                                                  ------------     ------------     ------------     ------------

Operating expenses
   Production expenses                                     994          (30,983)           3,755            6,479
   Mining exploration expense                               --           77,000               --           77,000
   Depletion and amortization                              430           (1,786)           3,921            6,070
   Impaired properties                                      --            4,760               --               --
   General and administrative -related party            18,000           18,000           54,000           59,000
   General and administrative                          120,679          185,948          368,756          581,255
                                                  ------------     ------------     ------------     ------------

Total operating expenses                               140,103          252,939          430,432          729,804
                                                  ------------     ------------     ------------     ------------

Loss from operations                                  (138,592)        (245,827)        (418,944)        (716,341)
                                                  ------------     ------------     ------------     ------------

Other (income) expense
   Interest income                                        (866)             (37)            (866)          (1,665)
   Interest expense - related party                      2,291               --            6,360               --
   Interest expense                                        383           96,893            1,119          683,633
   Interest expense - Series A Preferred                    --               --               --           90,000
   Partnership investment loss                              --               --               --           67,758
                                                  ------------     ------------     ------------     ------------

Total other expenses, net                                1,808           96,856            6,613          839,726
                                                  ------------     ------------     ------------     ------------

Loss from continuing operations                       (140,400)        (342,683)        (425,557)      (1,556,067)

Income (loss) from discontinued operations,
     net of tax benefit                                181,095           (7,975)         188,695         (227,533)
Extraordinary gain on debt extinguishment                   --               --               --          316,499
                                                  ------------     ------------     ------------     ------------

Net income (loss)                                       40,695         (350,658)        (236,862)      (1,467,101)

Preferred dividend on series A preferred stock              --               --               --        4,652,307
                                                  ------------     ------------     ------------     ------------

Net loss to common stockholders                   $     40,695     $   (350,658)    $   (236,862)    $ (6,119,408)
                                                  ============     ============     ============     ============

Basic and diluted loss per common share
     From continuing and discontinued
         operations                               $      (0.00)    $      (0.01)    $      (0.01)    $      (0.05)
     From extraordinary items                     $      (0.00)    $      (0.00)    $      (0.00)    $       0.01
     From net loss                                $      (0.00)    $      (0.01)    $      (0.01)    $      (0.16)
Basic weighted average common
     Shares outstanding                             54,259,503       51,259,503       53,116,646       38,808,956
                                                  ============     ============     ============     ============
Diluted weighted average common
     Shares outstanding                             55,704,503       51,259,503       53,116,646       38,808,956
                                                  ============     ============     ============     ============


         The accompanying notes are an integral part of these condensed
                       consolidated financial statements.


                                      -4-


                               BPK RESOURCES, INC.
                 Condensed Consolidated Statements of Cash Flows
                                   (Unaudited)

                                                            Nine Months Ended
                                                              September 30,
                                                        ---------     ---------
                                                          2005          2004
                                                        ---------     ---------

Net cash used in continuing operating activities        $(356,954)    $(567,712)
                                                        ---------     ---------

Cash flows from investing activities
    Repayment from unrelated party                             --        50,000
    Loan to unrelated party                              (152,150)       (2,500)
    Loan to related party                                      --            --
    Purchase of limited partnership, net of cash               --      (167,949)
    Purchase of oil and gas interests                          --        (1,934)
    Purchase of mining interest                                --       (84,000)
                                                        ---------     ---------

Net cash used in continuing investing activities         (152,150)     (206,383)
                                                        ---------     ---------

Cash flows from financing activities
    Issuance of debt                                           --        44,000
    Proceeds from notes payable - related party           155,000            --
    Payment on note payable - related party               (20,000)           --
    Issuance of common stock, net of offering costs       387,422       760,000
                                                        ---------     ---------

Net cash provided by continuing financing activities      522,422       804,000
                                                        ---------     ---------

Net cash provided (used) by discontinued operations            --         7,143

Net increase in cash and cash equivalents                  13,318        37,048

Cash and cash equivalents, beginning of year               16,036        15,832
                                                        ---------     ---------

Cash and cash equivalents, end of period                $  29,354     $  52,880
                                                        =========     =========

         The accompanying notes are an integral part of these condensed
                       consolidated financial statements.


                                      -5-


                               BPK RESOURCES, INC.
              Notes to Condensed Consolidated Financial Statements

NOTE 1 - BASIS OF PRESENTATION

The unaudited condensed financial statements included herein have been prepared
by BPK Resources, Inc. ("BPK"), without audit, pursuant to the rules and
regulations of the Securities and Exchange Commission. The financial statements
reflect all adjustments that are, in the opinion of management, necessary to
fairly present such information. All such adjustments are of a normal recurring
nature except the disposition of a working interest as described in Note 5 and
the related debt extinguishment. Although BPK believes that the disclosures are
adequate to make the information presented not misleading, certain information
and footnote disclosures, including a description of significant accounting
policies normally included in financial statements prepared in accordance with
accounting principles generally accepted in the United States of America, have
been condensed or omitted pursuant to such rules and regulations.

These financial statements should be read in conjunction with the financial
statements and the notes thereto included in BPK's 2004 Annual Report on Form
10-KSB filed with the Securities and Exchange Commission. The results of
operations for interim periods are not necessarily indicative of the results for
any subsequent quarter or the entire fiscal year ending December 31, 2005.

BPK follows the provisions of SFAS No. 123. As permitted under SFAS No. 123, BPK
continues to utilize Accounting Principles Board ("APB") No. 25 in accounting
for its stock-based compensation to employees. Had compensation expense for the
three months and nine months ended September 30, 2005 and 2004 been determined
under the fair value provisions of SFAS No. 123, as amended by SFAS 148, BPK's
net loss to common shareholders and net loss per share would have been as
follows:



                                                            Three Months Ended              Nine Months Ended
                                                               September 30,                  September 30,
                                                         --------------------------     ---------------------------
                                                            2005           2004            2005            2004
                                                         -----------    -----------     -----------     -----------
                                                                                            
Net income (loss), to common stockholders as reported    $    40,695    $  (350,658)    $  (236,862)    $(6,119,408)
Add:  Stock-based employee compensation
     expense included in reported net income
     determined under APB No. 25, net of
     related tax effects                                          --          1,137              --           1,637
Deduct:  Total stock-based employee
    compensation expense determined under
    fair-value-based method for all awards, net
    of related tax effects                                        --             --         (14,000)             --
                                                         -----------    -----------     -----------     -----------

Pro forma net income to common stockholders              $    40,695    $  (349,521)    $  (250,862)    $(6,117,771)
                                                         -----------    -----------     -----------     -----------

Net loss per common share:
     Basic and diluted - as reported                     $     (0.00)   $     (0.01)    $     (0.01)    $     (0.16)
     Basic and diluted - pro forma                       $     (0.00)   $     (0.01)    $     (0.01)    $     (0.16)


NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Reclassifications

Certain reclassifications have been made to conform the prior year's data to the
current presentation. These reclassifications had no effect on reported loss.


                                      -6-


                               BPK RESOURCES, INC.
              Notes to Condensed Consolidated Financial Statements

NOTE 3 - GOING CONCERN

The accompanying financial statements have been prepared in accordance with U.S.
generally accepted accounting principles, which contemplates continuation of the
Company as a going concern. The Company incurred net losses to common
stockholders of $236,862 for the nine months ended September 30, 2005 and
$17,781,559 from inception to September 30, 2005. Consequently, the
aforementioned items raise substantial doubt about the Company's ability to
continue as a going concern.

The Company will be required to raise additional capital in order to have the
funds necessary to meet its working capital requirements, and cash calls related
to various interest in oil and gas prospects, complete other acquisitions and
continue its operations through September 2006.

The Company's ability to continue as a going concern is dependent upon raising
capital through equity and debt financing and other means on terms desirable to
the Company. If the Company is unable to obtain additional funds when they are
required or if the funds cannot be obtained on terms favorable to the Company,
management may be required to delay, scale back or eliminate its strategy of
acquiring oil and gas interests or even be required to relinquish some or all of
its oil and gas interests or in the extreme situation, cease operations. The
financial statements do not include any adjustments that might result from the
outcome of this uncertainty.

NOTE 4 - NOTES RECEIVABLE

During September 2005, the Company had loaned Bright Brains, Inc., an unrelated
party, a total of $150,000. The unsecured loans bear interest at 10% per annum.
The Company recorded interest receivable of $866 on these loans. Both amounts
remained outstanding as of September 30, 2005.

Subsequent to September 30, 2005 the Company made additional advances to Bright
Brains, Inc. (see Note 9). The Company is in discussion with Bright Brains, Inc.
about a possible acquisition. The completion of an acquisition of this nature is
dependent on the satisfaction of a number of material conditions including, but
not limited to, satisfactory completion of a letter of intent, due diligence,
obtaining any necessary financing, approval by the shareholders of Bright Brains
Inc., obtaining third party and regulatory consents, and completion of audited
financial statements for Bright Brains, Inc. Accordingly, there can be no
assurance that the forgoing acquisition will be completed on terms acceptable to
the Company, if at all. As of November 15, 2005 no definitive agreement has been
executed.

NOTE 5 - OIL AND GAS INTERESTS AND EQUITY INVESTMENTS IN LIMITED PARTNERSHIPS
AND LIMITED LIABILITY COMPANIES AND DISPOSITION

On July 20, 2004, the Company entered into a Purchase and Sale Agreement with BP
Preferred Acquisition, LLC, a Delaware limited liability company ("BP
Acquisition") related through common ownership (the "Transaction"). Pursuant to
the terms of the Agreement, the Company disposed of 100% of its ownership
interests in CSR-Hackberry Partners, L.P. ("CSR-Hackberry"), BPK South
Valentine, L.P. ("BPK SV"), PH Gas, L.P., Touchstone Resources 2001-Hackberry
Drilling Fund, L.P., Louisiana Shelf Partners, L.P., PHT Partners, L.P. and LS
Gas, LLC, in consideration for which BP Acquisition agreed to cause the Company
to be released from its liabilities and obligations under the notes payable to
Trident Growth Fund LP and Endeavour International, Inc (formally Continental
Southern Resources, Inc).

The net results of operations for CSR-Hackberry and BPK SV have been classified
as "discontinued operations" for the three and nine months periods ended
September 30, 2004. The revenues for these entities for the nine months ended
September 30, 2004 was $9,527. The revenue since inception was $230,724.

On July 20, 2005, CSR Waha Partners, L.P. ("CSR Waha") (a 99% owned subsidiary)
entered into an agreement with Patterson Petroleum, LP ("Patterson"), pursuant
to which CSR Waha surrendered all interests in the Ligon State 22-1H, Ligon
State 22-2, Ligon State 22-3, Ligon State 22-5 and the associated leasehold to
Patterson through a special warranty deed and paid Patterson $20,000 in cash in
exchange for Patterson releasing CSR Waha of all unpaid joint interest billings
in the amount of approximately $265,000. The Company recorded a gain on
disposition of approximately $181,000.

The net results of operations for CSR-Waha have been classified as "discontinued
operations" for the three and nine months periods ended September 30, 2005 and
2004. The revenues for the three and nine months ended September 30, 2005 and
2004 was $0, $25,065, $765 and $10,545, respectively.


                                      -7-


                               BPK RESOURCES, INC.
              Notes to Condensed Consolidated Financial Statements

NOTE 6 - NOTES PAYABLE - RELATED PARTY

During 2005, BPK borrowed an additional $155,000 from Montex, a shareholder of
the Company, and issued various 5.00% and 5.25% demand promissory notes. During
June 2005, the Company repaid $20,000 of these notes for which a total
outstanding principal balance of $225,000 remains as of September 30, 2005.

NOTE 7 - STOCKHOLDERS' DEFICIT

In March 2005, BPK commenced raising capital through a private offering of up to
22,500,000 shares of common stock, $.001 par value per share, and warrants to
acquire up to 11,250,000 shares of common stock. The shares and warrants were
sold in units comprised of two shares of common stock and one warrant ("units").
The units were sold at a purchase price of $0.26 per unit. Each warrant is
initially exercisable into one share of common stock at an exercise price of
$0.30 per share, subject to adjustment; for a period of three years from the
date of issuance. During April 2005, BPK sold a total of 1,500,000 units for
$390,000. In addition, the Company accrued $19,500 for finders fees related to
this transaction and the fees were still unpaid as of September 30, 2005. The
holders of the units have been granted piggyback registration rights, on the
next registration statement that the Company files, covering the stock and the
stock underlying the warrants. This private offering was closed as June 30,
2005.

On June 21, 2005, the Company issued options to purchase 50,000 shares of the
Company's common stock at $0.17 per share to each of its two new directors. The
options have a term of five years and vest immediately.

NOTE 8 - NET LOSS PER SHARE

Loss per common share is calculated in accordance with SFAS No. 128, "Earnings
Per Share". Basic loss per common share is computed based upon the weighted
average number of shares of common stock outstanding for the period and excludes
any potential dilution. Shares associated with stock options, warrants and
convertible debt are excluded if their effect would be antidilutive (i.e.,
reduce the net loss per share). For the nine months ending September 30, 2005
and 2004, the total number of potentially dilutive shares excluded from diluted
net loss per common share were 5,924,775 and 5,052,441, respectively. For the
three months ended September 30, 2005, 1,445,000 options and warrants were
included in diluted shares outstanding.

NOTE 9 - SUBSEQUENT EVENTS

On October 14, 2005, the Company  borrowed an additional  $60,000 from Montex, a
related party, and issued a 10% demand promissory note.

On October 14, 2005, the Company loaned an additional $60,000 to Bright Brains,
Inc. The unsecured loan is payable upon demand and bears interest at 10% per
annum.

On October 28, 2005, the Company entered into a 10%, $500,000 demand promissory
note with the principal of Montex, a related party. As an inducement to make the
loan, the Company issued warrants to purchase 300,000 shares of the Company's
common stock at $0.13. The warrants have a life of three years.

On November 2, 2005, the Company loaned an additional $465,000 to Bright Brains,
Inc. The unsecured loan is payable upon demand and bears interest at 10% per
annum.


                                      -8-


                 DISCLOSURE REGARDING FORWARD-LOOKING STATEMENTS

      This report includes  "forward-looking  statements"  within the meaning of
Section 27A of the  Securities  Act of 1933, as amended,  and Section 21E of the
Securities  Exchange  Act  of  1934,  as  amended.  All  statements  other  than
statements of historical  facts  included or  incorporated  by reference in this
report, including, without limitation, statements regarding our future financial
position,  business strategy,  budgets, projected revenues,  projected costs and
plans and objectives of management for future  operations,  are  forward-looking
statements. Forward-looking statements generally can be identified by the use of
forward-looking   terminology  such  as  "may,"  "will,"   "expect,"   "intend,"
"project," "estimate," "anticipate," or "believe" or the negative thereof or any
variation  thereon  or  similar  terminology.   Although  we  believe  that  the
expectations reflected in such forward-looking statements are reasonable, we can
give no assurance that such expectations will prove to have been correct.

      Important  factors  that could cause actual  results to differ  materially
from our expectations  include, but are not limited to our ability to secure the
necessary  level  of  financing  to  continue  operations  and  fund  applicable
transaction costs, our ability to identify an operating company to acquire,  our
ability to complete a thorough due diligence review of an operating  company and
negotiate terms  acceptable to us, our assumption that the post closing level of
operations  of any  business  we acquire  will be  consistent  with its level of
historic operations, and our ability to attract and retain additional management
personnel,  consultants and advisors to assist us in executing our business plan
and other  factors  disclosed  in our  Annual  Report on Form  10-KSB  under the
caption  "Risk  Factors"  and other  filings  with the  Securities  and Exchange
Commission.   All  subsequent  written  and  oral   forward-looking   statements
attributable to us, or persons acting on our behalf, are expressly  qualified in
their entirety by these  cautionary  statements.  We assume no duty to update or
revise its forward-looking  statements based on changes in internal estimates or
expectations or otherwise.........

      Item 2. Management's Discussion and Analysis.

      Unless the context otherwise  requires,  references to the "Company," "BPK
Resources,"  "we," "us" or "our," mean BPK Resources,  Inc. and our consolidated
subsidiaries.

      This  Management's  Discussion and Analysis and other parts of this report
contain  forward-looking  statements that involve risks and  uncertainties.  All
forward-looking  statements  included  in this  report are based on  information
available to us on the date hereof,  and we assume no  obligation  to update any
such forward-looking statements. Our actual results could differ materially from
those anticipated in these forward-looking statements as a result of a number of
factors,  including  those set forth  under the  heading  "Disclosure  Regarding
Forward-Looking  Statements"  above and under the caption "Risk  Factors" in our
Annual Report on Form 10-KSB.  The following  should be read in conjunction with
our audited  financial  statements  and the  related  notes  included  elsewhere
herein.

Overview

      During the past three  years,  we have been  primarily  in the business of
acquiring,  exploring and developing  natural gas and oil  properties.  Over the
past  eighteen  months,  we have divested  substantially  all of our oil and gas
interests and currently  maintain an  approximate  4.5% working  interest in the
Hackberry prospect located in Jefferson County, Texas.

      Having been unable to raise the capital  necessary to execute our business
plan to acquire and develop  working  interests our oil and gas  exploration and
development  projects,  we have  exited this  business  and  discontinued  these
operations.  At this  time,  we have  nominal  operations  and  assets  and are,
therefore,  considered  a  shell  corporation  under  applicable  rules  of  the
Securities Exchange Commission  promulgated under the Securities Exchange Act of
1934, as amended. In that regard, we are actively seeking to complete a business
combination with an operating company.

During the  three-month  period ended  September  30,  2005,  we have engaged in
discussions  with Bright  Brains,  Inc., a Texas  corporation  based in Houston,
Texas ("Bright Brains"),  regarding a potential acquisition. We have also loaned
$675,000  to Bright  Brains  pursuant  to various 10% notes which are payable on
demand.  Bright  Brains is a  provider  of  Web-based  environmental  health and
safety,  human  resources,  construction,  transportation,  and custom  training
courses to help companies comply with OSHA, EPA, and DOT regulations  applicable
to their  business.  Bright  Brains is an early stage  company that develops and
distributes  training  courses  on line to  employers  subject  to the  forgoing
regulations.  As of the date of this report,  no  definitive  agreement has been
executed.  The  completion of an  acquisition of this nature is dependent on the
satisfaction of a number of material conditions  including,  but not limited to,
satisfactory  completion of due  diligence,  obtaining any necessary  financing,
approval  by the  shareholders  of  Bright  Brains,  obtaining  third  party and
regulatory  consents,  and completion of audited financial statements for Bright
Brains.  Accordingly,  there can be no assurance  that the forgoing  acquisition
will be completed on terms acceptable to us, if at all.


                                      -9-


      We  have  limited  cash   resources,   have   current   liabilities   that
substantially  exceed our current assets,  and have incurred  substantial losses
since  inception.  We will need to raise funds during the next twelve  months to
support  operations.  Due to these and other factors,  our independent  auditors
have  included  an  explanatory  paragraph  in their  opinion for the year ended
December 31, 2004 as to the substantial doubt about our ability to continue as a
going concern.  In order to continue  operations,  we must continue to raise the
capital necessary to fund operations and our long-term viability and growth will
ultimately  depend upon acquiring a successful  operating  company,  as to which
there can be no assurances.

Critical Accounting Policies

      Our  financial  statements  are  prepared in  accordance  with  accounting
principles  generally  accepted in the United  States.  The  preparation  of our
financial statements requires us to make estimates and judgments that affect the
reported amount of assets,  liabilities,  revenues and expenses. These estimates
are based on information that is currently  available to us and on various other
assumptions  that we believe to be reasonable  under the  circumstances.  Actual
results  could  vary   significantly   from  those   estimates  under  different
assumptions and conditions.

      Critical accounting  policies are defined as those significant  accounting
policies that are most  critical to an  understanding  of a company's  financial
condition  and  results of  operation.  We consider  an  accounting  estimate or
judgment to be critical  if: (i) it  requires  assumptions  to be made that were
uncertain at the time the estimate was made, and (ii) changes in the estimate or
different  estimates that could have been selected could have a material  impact
on our results of operations or financial condition.

      We believe that the following significant accounting policies will be most
critical  to an  evaluation  of our future  financial  condition  and results of
operations.

Revenue Recognition

      Oil and gas revenues are recognized when production is sold to a purchaser
at a fixed or  determinable  price,  when  delivery  has  occurred and title has
transferred,  and if the collection of the revenue is probable.  When we have an
interest  in a  property  with  other  producers,  we use the  sales  method  of
accounting  for our oil and gas  revenues.  Under  this  method  of  accounting,
revenue is  recorded  based  upon our  physical  delivery  of oil and gas to our
customers,  which  can be  different  from  our net  working  interest  in field
production.  These  differences  create  imbalances  that  are  recognized  as a
liability only when the estimated  remaining  reserves will not be sufficient to
enable the under-produced party to recoup its entitled share through production.
As of December 31, 2004, deliveries of oil and gas in excess of or less than our
working interest were not significant.

Proved Oil and Natural Gas Reserves


                                      -10-


      Proved  reserves are defined by the  Securities  and  Exchange  Commission
("SEC") as the estimated  quantities of crude oil,  condensate,  natural gas and
natural gas liquids  that  geological  and  engineering  data  demonstrate  with
reasonable certainty are recoverable in future years from known reservoirs under
existing  economic and operating  conditions.  Prices include  consideration  of
changes in existing prices provided only by contractual arrangements, but not on
escalations  based upon future  conditions.  Prices do not include the effect of
derivative instruments, if any, entered into by the Company.

      Proved  developed  reserves  are those  reserves  expected to be recovered
through  existing  equipment  and  operating  methods.  Additional  oil  and gas
expected to be obtained  through the  application  of fluid  injection  or other
improved recovery techniques for supplementing the natural forces and mechanisms
of primary recovery are included as proved developed reserves only after testing
of a pilot project or after the operation of an installed  program has confirmed
through production response that increase recovery will be achieved.

      Proved  undeveloped oil and gas reserves are reserves that are expected to
be recovered from new wells on non-drilled acreage, or from existing wells where
a  relatively  major  expenditure  is required  for  re-completion.  Reserves on
non-drilled  acreage are limited to those drilling units  offsetting  productive
units that are reasonably  certain of production  when drilled.  Proved reserves
for other  non-drilled  units are claimed only where it can be demonstrated with
certainty  that there is continuity of production  from the existing  productive
formation.

      Volumes of reserves are estimates  that,  by their nature,  are subject to
revision.  The estimates are made using all available  geological  and reservoir
data as well as production performance data. There are numerous uncertainties in
estimating  crude oil and  natural  gas reserve  quantities,  projecting  future
production rates and projecting the timing of future  development  expenditures.
Oil and gas reserve  engineering  must be recognized as a subjective  process of
estimating  underground  accumulations of oil and gas that cannot be measured in
an exact way and  estimates  of  engineers  that we use may differ from those of
other  engineers.  The  accuracy  of any  reserve  estimate is a function of the
quantity of available data and of engineering and geological  interpretation and
judgment.  Accordingly,  future  estimates  are subject to change as  additional
information becomes available.

Successful Efforts Accounting

      We utilize the successful  efforts method to account for our crude oil and
natural gas operations.  Under this method of accounting,  all costs  associated
with oil and gas lease acquisition costs,  successful  exploratory wells and all
development  wells are capitalized and amortized on a  unit-of-production  basis
over the remaining life of proved  developed  reserves and proved  reserves on a
field basis.  Unproved  leasehold costs are  capitalized  pending the results of
exploration  efforts.  Exploration costs,  including  geological and geophysical
expenses,  exploratory dry holes and delay rentals,  are charged to expense when
incurred.

Impairment of Properties

      We review  our  proved  properties  at the  field  level  when  management
determines  that events or  circumstances  indicate  that the recorded  carrying
value of the properties may not be recoverable. Such events include a projection
of future oil and natural gas reserves that will be produced  from a field,  the
timing of this future  production,  future  costs to produce the oil and natural
gas, and future inflation levels. If the carrying amount of an asset exceeds the
sum of the undiscounted estimated future net cash flows, we recognize impairment
expense equal to the difference between the carrying value and the fair value of
the asset which is estimated to be the expected present value of future net cash
flows from proved  reserves,  utilizing a  risk-free  rate of return.  We cannot
predict  the amount of  impairment  charges  that may be recorded in the future.
Unproved  leasehold costs are reviewed  periodically and a loss is recognized to
the extent, if any, that the cost of the property has been impaired.


                                      -11-


Property Retirement Obligations

      We are required to make  estimates  of the future costs of the  retirement
obligations of producing oil and gas properties.  This requirement  necessitates
that we make estimates of property  abandonment  costs that, in some cases, will
not be incurred  until a  substantial  number of years in the future.  Such cost
estimates could be subject to significant  revisions in subsequent  years due to
changes in  regulatory  requirements,  technological  advances and other factors
that may be difficult to predict.

Income Taxes

      We are  subject  to income  and other  related  taxes in areas in which we
operate.  When recording income tax expense,  certain  estimates are required by
management  due to the timing and impact of future  events on when we  recognize
income  tax  expenses  and  benefits.  We  will  periodically  evaluate  our tax
operating loss and other carryforwards to determine whether a gross deferred tax
asset,  as well as a related  valuation  allowance,  should be recognized in our
financial statements.

Recent Accounting Pronouncements

      In December 2004, FASB issued Statement of Financial  Accounting Standards
No. 123R,  "Share-Based  Payment" ("SFAS No. 123R"),  which revised Statement of
Financial   Accounting   Standards   No.  123,   "Accounting   for   Stock-Based
Compensation."  SFAS No.  123R  establishes  standards  for the  accounting  for
transactions  in which an entity  exchanges its equity  instruments for goods or
services.  This Statement  focuses  primarily on accounting for  transactions in
which an entity obtains employee services in share-based  payment  transactions.
SFAS No.  123R  requires  that the fair  value  of such  equity  instruments  be
recognized  as expense in the  historical  financial  statements as services are
performed.  Prior to SFAS No. 123R,  only certain pro forma  disclosures of fair
value were required.  SFAS No. 123R will be effective for small business issuers
as of the beginning of the first interim or annual  reporting period that begins
after December 15, 2005.

Comparison of Three and Nine Months Ended September 30, 2005 September 30, 2004

Revenues

      We  generated  $1,511 and  $11,488  of  revenue  during the three and nine
months ended September 30, 2005, respectively, as compared to $7,112 and $13,463
during the  corresponding  periods in 2004. The revenue consisted of oil and gas
sales from our direct working  interest in the Hackberry  Project wells.  Unless
and until we acquire an  operating  company,  we do not expect to  generate  any
material revenue in future periods.


                                      -12-


Production Expenses

      Production  expenses were $994 and $3,755 during the three and nine months
ended  September  30, 2005,  respectively,  as compared to $(30,983)  and $6,479
during the  corresponding  periods in 2004. The forgoing expenses related to our
direct  working  interest in the our direct  working  interest in the  Hackberry
Project and we do not expect to incur significant  production expenses in future
periods.

Depletion and Amortization Expenses

      Depletion and amortization  expenses were $430 and $3,921 during the three
and nine months ended September 30, 2005, respectively,  as compared to $(1,786)
and $6,070  during the  corresponding  periods in 2004.  The  forgoing  expenses
relate to the Hooks #1 well and we do not expect to incur significant  depletion
and amortization expenses in future periods.

General and Administrative Expenses

      General and administrative  expenses consist of consulting and engineering
fees,  professional  fees,  employee  compensation,  office  rents,  travel  and
utilities, and other miscellaneous general and administrative costs. General and
administrative expenses,  including those paid to related parties, were $138,679
during the three months ended  September 30, 2005 as compared to $203,948 during
the three months ended September 30, 2004. The $65,269 decrease during the three
months ended  September 30, 2005 was primarily due to a decrease in professional
fees and to a general reduction in operations in 2005 as compared to 2004.

      General and administrative expenses, including those from related parties,
were  $422,756  during the nine months ended  September  30, 2005 as compared to
$640,255 during the nine months ended September 30, 2004. The $217,499  decrease
during the nine months ended  September 30, 2005 was primarily due to a decrease
in  professional  fees  related  to our year  end  accounting  and to a  general
reduction  in  operations  in 2005 as  compared to 2004.  We expect  general and
administrative  expenses to decrease during the fourth quarter of 2005 and if we
complete an acquisition, to increase substantially in future periods.

Interest Expense

      Interest  expense  consists of certain charges and interest accrued on our
various debt  obligations.  Interest  expenses,  including  interest expenses to
related parties,  was $2,674 during the three months ended September 30, 2005 as
compared to $96,893 for the three months ended  September 30, 2004. The decrease
in interest expense was primarily due to amortizing the remaining debt discounts
in  2004  and  being  released  from  substantially  all  of  our  related  debt
obligations in connection with the disposition of certain oil and gas assets and
limited partnership investments in 2004.

      Interest  expenses,  including  interest expenses to related parties,  was
$7,479  during the nine months ended  September 30, 2005 as compared to $773,633
for the nine months ended  September 30, 2004. The decrease in interest  expense
was primarily due to amortizing  the remaining  debt discounts in 2004 and being
released from  substantially  all of our related debt  obligations in connection
with the  disposition  of certain  oil and gas assets  and  limited  partnership
investments in the third quarter of 2004.


                                      -13-


Liquidity and Capital Resources

      Net  cash  used in  operating  activities  during  the nine  months  ended
September  30, 2005 was  $356,954  compared  to $567,712  during the nine months
ended September 30, 2004. The primary use of cash in operating activities was to
fund the net loss.

      Net cash used in investing  activities for the nine months ended September
30,  2005 was  $152,500  as  compared  to  $206,383  for the nine  months  ended
September 30, 2004. The primary use of cash for investment activities during the
nine months ended  September 30, 2005 consisted  primarily of advances to Bright
Brains and during the nine months ended  September 30, 2004 consisted  primarily
of investments in oil and gas limited partnerships.

      Net cash  provided by  financing  activities  during the nine months ended
September  30, 2005 was  $522,422  compared  to $804,000  during the nine months
ended  September  30, 2004 and  consisted  of the issuance of $387,422 of common
stock  and  warrants  and  $155,000  of  proceeds  from a loan  from  one of our
shareholders.

      On March 21, 2005,  we  commenced a private  offering of up to $975,000 of
units  comprised of shares of our common stock and warrants to acquire shares of
common  stock.  Each unit is comprised of two shares of our common stock and one
warrant.  The units are being  sold at a purchase  price of $.26 per unit.  Each
warrant is exercisable immediately into one share of common stock at an exercise
price of $.30 per share and  expires  three  years  after the date of  issuance.
During April 2005 we sold  1,500,000  units in the offering for aggregate  gross
proceeds of approximately $390,000.

      Between  December 2004 and October  2005,  we have  received  loans from a
principal  shareholder in the aggregate amount principal amount of $315,000,  of
which $285,000  remain  outstanding.  The loans are payable on demand and accrue
interest at rates of 5%, 5.25% and 10% per annum.

      On  October  28,  2005,  we have  received a loan from an  affiliate  of a
principal  shareholder in the amount of $500,000.  The loan is payable on demand
and accrues interest at the rate of 10% per annum.

      The foregoing  constitutes our principal  sources of financing  during the
past 12 months. We do not currently  maintain a line of credit or term loan with
any  commercial  bank or  other  financial  institution.  As of the date of this
report, we have cash resources of approximately $22,000.

      We will need  approximately  $1,300,000  to execute our business  plan and
satisfy  outstanding  obligations during the next twelve months. Of this amount,
we will need  approximately  $800,000 to repay  outstanding  indebtedness all of
which  is due on  demand,  and  approximately  $500,000  for  general  corporate
expenses.  In the event  that we  acquire  an  operating  company,  we will need
substantially  more capital  during the next 12 months.  Based on our  available
cash  resources,  we will not have  sufficient  funds to  continue to operate at
current levels for the next 12 months. Accordingly, we will be required to raise
additional funds through sales of our securities or otherwise.  If we are unable
to  obtain  additional  funds on terms  favorable  to us,  if at all,  we may be
required to delay,  scale back or  eliminate  some or all of our  activities  in
connection  with  identifying  an  acquisition  target and in the extreme  case,
liquidate our assets.


                                      -14-


Off-Balance Sheet Arrangements

      As of  September  30,  2005,  we  did  not  have  any  relationships  with
unconsolidated  entities or financial partners,  such as entities often referred
to as structured  finance or special purpose  entities that had been established
for  the  purpose  of  facilitating  off-balance  sheet  arrangements  or  other
contractually narrow or limited purposes. As such, we are not materially exposed
to any  financing,  liquidity,  market or credit risk that could arise if we had
engaged in such relationships.

Item 3. Controls and Procedures.

      An  evaluation  of the  effectiveness  of  our  "disclosure  controls  and
procedures"  (as such term is defined in Rules  13a-15(e)  or  15d-15(e)  of the
Securities  Exchange Act of 1934, as amended (the  "Exchange  Act")) was carried
out by us  under  the  supervision  and  with  the  participation  of our  Chief
Executive Officer ("CEO") and Treasurer,  who serves as our principal  financial
officer  ("Treasurer").  Based  upon  that  evaluation,  our CEO  and  Treasurer
concluded  that, as of the end of the period covered by this  quarterly  report,
our disclosure  controls and procedures were not effective to provide reasonable
assurance  that  information we are required to disclose in reports that we file
or submit under the Exchange Act is recorded, processed, summarized and reported
within the time periods  specified  in the  Securities  and Exchange  Commission
rules  and  forms.  Specifically,  our Chief  Executive  Officer  and  Treasurer
concluded  that, in light of the fact that we have had to file for extensions of
the due date for a number of the  periodic  reports we are required to file with
the Securities  and Exchange  Commission,  our controls and procedures  were not
effective  to  provide  reasonable  assurance  that  such  reports  are filed or
submitted timely with the Securities and Exchange Commission.  There has been no
change in our internal control over financial reporting identified in connection
with that evaluation that occurred during the period covered by this report that
has  materially  affected,  or is reasonably  likely to materially  affect,  our
internal control over financial reporting.

                           PART II. OTHER INFORMATION

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

      On November 2, 2005, we issued warrants top purchase 300,000 shares of our
common stock to K. David Stevenson in connection with a $5o0,000 loan he made to
us. The warrants are exercisable  immediately  into one share of common stock at
an  exercise  price of $.13 per share and expire  three  years after the date of
issuance.  The  offering  was  made to one  accredited  investors  in a  private
offering  exempt from the  registration  requirements  of the  Securities Act of
1933,  as  amended,   pursuant  to  Section  4(2)  thereof  without  payment  of
underwriting discounts or commissions to any person.


                                      -15-


Item 5. Other Information.

Entry  Into  Material  Definitive  Agreement;  Creation  of A  Direct  Financial
Obligation

      1. Pursuant to promissory notes dated December 1, 2004,  December 9, 2004,
December 31, 2004, January 6, 2005, March 15, 2005, June 22, 2005, and September
15, 2005,  we borrowed an aggregate of $315,000 from Montex  Exploration,  Inc.,
which  was a  principal  shareholder  of the  Company  until  October  25,  2005
("Montex").  As of the date of this  report,  we owe  $285,000  to  Montex.  The
forgoing loans were made pursuant to various demand promissory  notes.  Notes in
the principal  amount of $155,000 accrue interest at the rate of 5.0% per annum,
a note in the principal  amount of $100,000  accrues interest at the rate of 10%
per annum, and a note in the principal amount of $60,000 accrues interest at the
rate of 5.25% per annum. The proceeds have been used for general working capital
purposes,  including  to fund loans made to a company we have  identified  as an
acquisition target.

      2. On October 28, 2005, we borrowed  $500,000 from K. David Stevenson,  an
affiliate  of Montex  which was a principal  shareholder  of the  Company  until
October  25,  2005,  pursuant  to the terms of a demand  promissory  note  which
accrues  interest at the rate of 10% per annum.  In connection  with the loan we
issued a warrant to the lender to purchase 300,000 shares of our common stock at
an exercise  price of $.13 per share.  The  proceeds  have been used for general
working capital purposes, including $465,000 to fund a loan made to a company we
have identified as an acquisition target.

      3. Pursuant to promissory  notes dated  September 1, September 15, October
14 and  November 2, 2005,  we have loaned  Bright  Brains,  Inc. an aggregate of
$675,000.  The forgoing  loans were made pursuant to various  demand  promissory
notes that  accrue  interest  at the rate of 10% per annum.  We have  identified
Bright Brains,  Inc, as an acquisition  target and have been in discussions with
them regarding a potential acquisition.

Item 6. Exhibits

    Exhibit No.                        Exhibit                  Method of Filing
- --------------------------------------------------------------------------------
       10.1          Form of Demand Promissory Note issued to    Filed herewith
                     Montex Exploration, Inc.

       10.2          Demand Promissory Note dated October 28,    Filed herewith
                     2005 issued to K.
                     David Stevenson

       10.3          Form of Demand Promissory Note of Bright    Filed herewith
                     Brains, Inc. payable to the Company

       31.1          Certification by Principal Executive        Filed herewith
                     Officer and Principal Financial Officer
                     pursuant to Section 302 of the
                     Sarbanes-Oxley Act of 2002

       32.1          Certification by the Principal Executive    Filed herewith
                     Officer and Principal Financial Officer
                     Pursuant to 18 U.S.C. Section 1350, as
                     adopted pursuant to Section 906 of the
                     Sarbanes-Oxley Act of 2002


                                      -16-


                                   SIGNATURES

      In accordance  with the  requirements  of the  Securities  Exchange Act of
1934, as amended,  the registrant  caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.


                                              BPK RESOURCES, INC.

Date: November 15, 2005                       /s/ Christopher Giordano
                                              ----------------------------------
                                              Christopher Giordano
                                              Chief Executive Officer, Secretary
                                              and Treasurer


                                      -17-


                                  EXHIBIT INDEX

Exhibit Number             Description
- --------------             -----------

    10.1                   Form of Demand Promissory Note issued to Montex
                           Exploration, Inc.

    10.2                   Demand Promissory Note dated October 28, 2005 issued
                           to K. David Stevenson

    10.3                   Form of Demand Promissory Note of Bright Brains,
                           Inc. payable to the Company

    31.1                   Certificate of CEO and Treasurer of Registrant
                           required by Rule 13a-14(a) under the Securities
                           Exchange Act of 1934, as amended

    32.1                   Certificate of CEO and Treasurer of Registrant
                           required by Rule  13a-14(b) under the Securities
                           Exchange Act of 1934, as amended


                                      -18-