As filed with the Securities and Exchange Commission on April 12, 2006

                                                     Registration No. __________

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                             ----------------------

                                    FORM SB-2
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                            HEALTHRENU MEDICAL, INC.
                 (Name of Small Business Issuer in Its Charter)

                                                         
             Nevada                          2844                  25-1907744
(State or Other Jurisdiction of  (Primary Standard Industrial    (IRS Employer
 Incorporation or Organization)   Classification Code Number)  Identification No.)


                                12777 Jones Road
                                    Suite 481
                                Houston, TX 77070
                                 (281) 890-2561
          (Address and Telephone Number of Principal Executive Offices)

                           12777 Jones Road, Suite 481
                                Houston, TX 77070
                   (Address of Principal Place of Business or
                      Intended Principal Place of Business)

                                   Copies to:

Robert W. Prokos                                       Thomas P. Gallagher, Esq.
President and Chief Executive Officer                   Deborah L. Carroll, Esq.
HealthRenu Medical, Inc.                              Gallagher, Briody & Butler
12777 Jones Road, Suite 481                                155 Village Boulevard
Houston, TX 77070                                           Princeton, NJ  08540
(281) 890-2561                                                    (609) 452-6000
(Name, Address and Telephone                        (Name, Address and Telephone
Number of Agent for Service)                        Number of Agent for Service)

                                 ---------------

Approximate  Date of  Commencement  of Proposed  Sale to the Public:  As soon as
practicable after the effective date of this registration statement.

If any of the  securities  being  registered on this form are to be offered on a
delayed or continuous  basis  pursuant to Rule 415 under the  Securities  Act of
1933, other than securities offered only in connection with dividend or interest
reinvestment plans, check the following box. |X|

If this form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the  Securities  Act,  check the following box and list the
Securities  Act  registration   statement   number  of  the  earlier   effective
registration statement for the same offering. |_|

If this form is a  post-effective  amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering. |_|

If delivery of the prospectus is expected to be made pursuant to Rule 434, check
the following box. |_|





                         CALCULATION OF REGISTRATION FEE
- ---------------------------------------------  ----------------------  -----------------  ---------------------  --------------
                                                                                                     
                                                                       Proposed
Title Of Each                                                          Maximum            Proposed Maximum       Amount Of
Class Of Securities                            Amount To               Offering Price     Aggregate Offering     Registration
To Be Registered                               Be Registered           Per Share (1)      Price (1)              Fee (3)
- ---------------------------------------------  ----------------------  -----------------  ---------------------  --------------
Common Stock, par value $0.001 per share       120,000,000 shares(2)   $0.19              $22,800,000            $2,440
- ---------------------------------------------  ----------------------  -----------------  ---------------------  --------------


(1)   Estimated  solely for the  purpose of  calculating  the  registration  fee
      pursuant to Rule 457(c) under the Securities Act of 1933, as amended.  The
      proposed maximum  offering price per share and proposed maximum  aggregate
      offering  price is based upon the mean  between  the closing bid and asked
      prices for the  common  stock as quoted by the  Over-the-Counter  Bulletin
      Board on April 11, 2006.

(2)   Represents (a) up to 64,690,666  shares of common stock issuable  pursuant
      to a Standby Equity Distribution  Agreement with Cornell Capital Partners,
      LP at an  estimated  price of $0.16  per  share,  representing  97% of the
      lowest  volume  weighted  average  price of the common  stock as quoted by
      Bloomberg,  LP; (b)  1,465,065  shares of common  stock  issued to Cornell
      Capital  Partners,  LP as a commitment  fee  pursuant to a Standby  Equity
      Distribution  Agreement  with  Cornell  Capital  Partners,  LP,  including
      293,013 shares held by its  transferee;  (c) 90,909 shares of common stock
      issued to Monitor  Capital,  Inc.  as  placement  agent  under the Standby
      Equity  Distribution  Agreement;   (d)  500,000  shares  of  common  stock
      underlying  warrants  issued to  MultiGrow  Advisors,  LLC for  consulting
      services; (e) 100,000 shares of common stock underlying warrants issued to
      Portfolio  Lenders II, LLC for services;  (f)  4,456,362  shares of common
      stock underlying warrants issued to North Coast Securities Corporation and
      its agents for services as placement  agent of the 2006 private  placement
      and the 2005 private placement and for consulting services;  and (g) up to
      48,696,098  shares  of  selling  stockholders  participating  in the  2006
      private placement and the 2005 private placement.

(3)   A  Registration  Fee in the  amount  of  $5,179  was  previously  paid  in
      connection with  Registration  Statement No. 333-128757 filed on September
      30, 2005.

The registrant hereby amends this  registration  statement on such date or dates
as may be necessary to delay its effective date until the registrant  shall file
a further amendment which specifically  states that this registration  statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities  Act of  1933  or  until  the  registration  statement  shall  become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.

                                       ii



 The information in this prospectus is not complete and may be changed. We may
   not sell these securities until the registration statement filed with the
Securities and Exchange Commission is effective. This prospectus is not an offer
    to sell these securities and it is not soliciting an offer to buy these
       securities in any state where the offer or sale is not permitted.

                 SUBJECT TO COMPLETION DATED APRIL 12, 2006

                            HEALTHRENU MEDICAL, INC.

                       120,000,000 Shares of Common Stock

      Our common stock is quoted on the  Over-the-Counter  Bulletin  Board under
the stock symbol "HRUM.OB".  On April 11, 2006, the closing price for our common
stock was $0.19 per share.

      This  prospectus  relates to the sale of up to  120,000,000  shares of our
common  stock from time to time by the selling  stockholders  identified  in the
selling stockholder table appearing on page 25 of this prospectus.

      We will  receive  no  proceeds  from the sale of our  common  stock by the
selling stockholders identified in this prospectus.

      You should read this prospectus carefully before you invest in us.

      Investing in our common stock is speculative and involves a high degree of
risk. See "Risk Factors" beginning on page 8.

       Neither the Securities Exchange Commission nor any state securities
commission has approved or disapproved of these securities or determined if this
  prospectus is truthful or complete. Any representation to the contrary is a
                               criminal offense.

                 The date of this prospectus is __________, 2006



                                TABLE OF CONTENTS

                                                                           PAGE
                                                                           ----

Prospectus Summary ..........................................................2

Risk Factors ................................................................8

Forward Looking Statements..................................................20

Use of Proceeds.............................................................20

Plan of Distribution........................................................21

Selling Stockholders........................................................25

Market Prices and Dividend Policy...........................................31

Business....................................................................34

Management's Discussion and Analysis of Financial
Condition and Results of Operations.........................................41

Management..................................................................48

Executive Compensation......................................................49

Principal Stockholders......................................................50

Certain Transactions........................................................51

Description of Securities...................................................53

Legal Matters...............................................................56

Experts.....................................................................56

Where You Can Find More Information.........................................56

Index to Financial Statements..............................................F-1



                               PROSPECTUS SUMMARY

The following is only a summary of the  information,  financial  statements  and
notes included in this  prospectus.  It does not contain all of the  information
that may be important to you. You should read the entire  prospectus  carefully,
including "Risk Factors" and the financial statements and notes thereto,  before
deciding to invest in our common stock offered by this prospectus.

                                    OVERVIEW

We  are a  biotechnology  company  that  develops  and  distributes  proprietary
products for personal  skin care and wound care under the Health  Renu(R)  brand
name. Our products are all natural and provide  nutrients and proteins  designed
to aid the body in its healing process.  We believe that our products provide an
effective and affordable answer to healthcare's  major skin related  challenges.

We have  developed  two  product  lines - our  HealthRenu  medical  line and our
BetterSkin consumer line - which consist of the following  products:

HEALTHRENU MEDICAL LINE:

      o     DERM-ALL GEL

            Used for non-healing wounds,  pressure ulcers,  diabetic ulcers, and
            surgical wounds.

      o     SKIN RENU PLUS

            Used for diabetic  neuropathy,  circulation,  skin  preparation  for
            pre-operative  surgery  patients,  used in  post-operative  surgical
            wound care to prevent against  possible staph infections and promote
            rapid recovery and scar reduction of the wound site.

      o     SKIN RENU LOTION

            Used for diabetic  preventive  skin care,  preventive  skin care for
            pressure ulcers,  dermatitis,  eczema,  age spots,  chronic bruising
            associated with thin skin, skin  conditioner for thin skin,  chronic
            dry  skin,   cracked  hands,   and  preventive  care  against  latex
            allergies.

      o     SKIN RENU

            Used for age spots,  bruising,  and burns as well as by people  with
            serious allergic reactions to insect bites.

      o     RENU CARE

            Used  as a  non-rinse  cleanser  for  bed  patients,  provides  skin
            protection and can be used for stage 1 pressure ulcers (bedsores).

                                        2


      o     DEEP RELIEF

            Has   transdermal   ability  to   penetrate   through  skin  layers,
            transferring  anti-inflammatory ingredients through muscle tissue to
            inflamed  joints.  Made  with a heat  action  and  used  for  severe
            arthritis.

      o     HEALTH RENU SPORTS MEDICINE

            Has   transdermal   ability  to   penetrate   through  skin  layers,
            transferring  anti-inflammatory ingredients through muscle tissue to
            inflamed  joints.  Made with peppermint oil which gives a peppermint
            fragrance as well as anti-inflammatory action. Made with a mild heat
            action.

      o     FACIAL SOAP

            Used for facial skin disorders. Contains omega 3,6 and 9 fatty acids
            as well as vitamins.

BETTERSKIN CONSUMER LINE:

Our  BetterSkin  scented body lotions and body washes are designed for every day
use by  consumers.  Our  BetterSkin  products  come in the most popular  selling
scents in the U.S. - vanilla,  strawberry,  grapefruit,  mango,  cucumber melon,
rose and peach - and contain seven essential oils and vitamins.

We  distribute  our  HealthRenu  products  directly  to  consumers  and  through
distributors to nursing homes, hospices,  doctors' offices, pharmacies and other
medical  markets and retailers  throughout  the U.S. Our products are registered
for  such  sale and  distribution  by the  U.S.  Food  and Drug  Administration.
Historically,  most of our sales have been to  consumers,  nursing  homes,  home
health care, pharmacies,  smaller medical supply companies,  family clinics, and
orthopedic  surgeons,  with some sales to  hospitals.  We have not yet commenced
distribution of our BetterSkin products.

                              BUSINESS DEVELOPMENT

We were originally  incorporated in Colorado as American Merger Control, Inc. on
January 6, 1986.  In 1990, we changed our name to Ultratech  Knowledge  Systems,
Inc., and in 1993 we changed our name again to AGTsports, Inc. During the fiscal
years ended September 30, 1991 through September 30, 1998, our business plan was
to pursue  providing  technological  and  software  services to golf and related
industries.  In 1998,  we abandoned  this  business  plan and were  considered a
"shell" or "blank check"  company whose sole purpose was to search for and enter
into new business opportunities.

On September 4, 2003, we merged into AGTsports,  Inc., our  wholly-owned  Nevada
subsidiary. As a result of the merger, we became a Nevada corporation.

On September 26, 2003, we entered into an exchange  agreement  with Health Renu,
Inc, a Delaware  corporation,  and the former  Health  Renu,  Inc.  stockholders
whereby Health Renu,  Inc.  became our  wholly-owned  subsidiary and our control
shifted to the former  Health Renu,  Inc.  stockholders.  Since its inception in
1997, Health Renu, Inc. had been in the medical research and development  stage,
with a focus on creating and  improving  its skin care and wound care  products.
Health Renu, Inc. had very little production or revenue.

                                        3


The exchange agreement  represented a recapitalization of Health Renu, Inc. with
accounting treatment similar to that used in a reverse acquisition. Health Renu,
Inc. emerged as the surviving  financial reporting entity but we remained as the
legal reporting  entity. As a result of our acquisition of Health Renu, Inc. and
a change in our business focus to skin care and wound care products,  we changed
our name to  HealthRenu  Medical,  Inc. In this  prospectus,  a reference  to us
includes a reference  to Health  Renu,  Inc.  and  vice-versa  unless  otherwise
indicated.

Our  principal  executive  offices are  located at 12777 Jones Road,  Suite 481,
Houston, Texas 77070 and our telephone number is (281) 890-2561.

Information  contained  on our web  site  (www.healthrenumedical.com)  does  not
constitute part of this prospectus.

                                  GOING CONCERN

Our  accompanying  financial  statements  have been  prepared on a going concern
basis, which contemplates our continuation of operations,  realization of assets
and  liquidation  of  liabilities  in the  ordinary  course of  business.  Since
inception,  we have incurred  substantial  operating  losses and expect to incur
additional  operating  losses over the next  several  years.  As of December 31,
2005, we had an accumulated deficit of approximately $5.1 million.

We have  financed  our  operations  since  inception  primarily  through  equity
financings  and loans from our  officers,  directors and  stockholders.  We have
recently entered into a standby equity distribution agreement. No assurances can
be given that the additional capital necessary to meet our working capital needs
or to sustain or expand our operations  will be available in sufficient  amounts
or at all under the standby equity credit agreement or otherwise. Continuing our
operations in 2006 is dependent upon obtaining such further financing.

Our accompanying  financial statements do not include any adjustments that might
result from the outcome of this uncertainty.

                                       4


                                  THE OFFERING

This offering relates to the sale of common stock by certain persons who are our
stockholders. The selling stockholders are:

      o     Cornell Capital Partners,  L.P. and its transferee,  which intend to
            sell up to  1,465,065  shares of  common  stock  issued  to  Cornell
            Capital Partners,  L.P., as a commitment fee pursuant to the standby
            equity  distribution  agreement entered into between us and them and
            up to 64,690,666 shares of common stock to be issued pursuant to the
            standby equity distribution agreement;

      o     Monitor Capital,  Inc., which intends to sell up to 90,909 shares of
            common stock received as a placement agent fee;

      o     Two selling  stockholders who intend to sell up to 600,000 shares of
            common stock issuable upon warrants issued for service;

      o     North Coast  Securities  Corporation and its designees who intend to
            sell up to  4,456,362  shares of common  stock  underlying  warrants
            issued as a fee for  serving as our  placement  agent in our private
            placement of units closed in February 2006 and our private placement
            of units  closed in August  and  September  2005 and for  consulting
            services; and

      o     Selling  stockholders,  who intend to sell up to 3,425,000 shares of
            common  stock  issued or issuable  upon  conversion  of 8% unsecured
            convertible notes,  related interest payable in up to 822,000 shares
            and up to  6,850,000  shares  of  common  stock  issuable  upon  the
            exercise of related warrants, sold in our private placement of units
            conducted in August and September 2005.

      o     Selling  stockholders,  who intend to sell up to 4,000,000 shares of
            common  stock  issued or  issuable  upon  conversion  of 8%  secured
            convertible  notes,  related  interest  payable  in up to  1,600,000
            shares and up to 32,000,000 shares of common stock issuable upon the
            exercise of related warrants, sold in our private placement of units
            conducted in February 2006.

Pursuant to the standby equity  distribution  agreement,  we may sell to Cornell
Capital Partners,  L.P. up to $10.0 million worth of our common stock at a price
equal to 97% of the lowest volume weighted average price as quoted by Bloomberg,
L.P. for the five consecutive  trading days after the date upon which we request
an advance under the agreement. In addition, Cornell Capital Partners, L.P. will
retain a cash fee of 5% from the proceeds  received by us for each advance under
the agreement for a total  effective  discount to the market price of our common
stock of 8%. This 8% discount is an underwriting discount.

Cornell Capital  Partners,  L.P. intends to sell any shares it acquires pursuant
to the standby  equity  distribution  agreement  at the then  prevailing  market
price. Such sales may cause our stock price to decline.

Cornell Capital Partners, L.P. may sell shares of our common stock subject to an
advance  notice  from us at any time from and after its  receipt of the  notice,
including  during the applicable  five-day  pricing period for  determination of
stock  price and prior to our  issuance  of the shares to it.  This could  cause
downward  pressure  on the price of our common  stock and  therefore  reduce the
purchase price that Cornell  Capital  Partners,  L.P. pays for the common stock.
Cornell Capital Partners, L.P. may not know the precise number of shares that it
will purchase prior to the fifth trading day after a notice is given but may (1)
make an informed estimate based on recent market prices,  (2) provide for a sale
of a dollar value rather than a number of securities or (3) sell shares from its
current holdings to cover any short sale that might otherwise  result.   A short
sale results if a  prospective  seller sells stock that it does not yet own. The
prospective  seller hopes that the stock price will  decline,  at which time the
seller can  purchase  shares at a lower price to deliver to the  purchaser.  The
seller profits when the stock price declines because it is purchasing  shares at
a price lower than the price at which it is selling the stock.

We may not request advances under the standby equity  distribution  agreement if
the shares to be issued in connection with such advances would result in Cornell
Capital  Partners,  L.P.  owning more than 9.9% of our then  outstanding  common
stock.  As of April 11, 2006, we had  26,094,589  shares  outstanding so Cornell
Capital  Partners,  L.P. could not own in excess of 2,583,364 shares. We will be
unable to sell  additional  shares of our common stock to the investor under the
standby equity distribution  agreement if it is unable to reduce its holdings so
as to remain below the 9.9% threshold.

Cornell Capital  Partners,  L.P. is an  "underwriter"  within the meaning of the
Securities  Act of 1933 in  connection  with the sale of common  stock  issuable
under the standby equity distribution agreement.

Monitor Capital,  Inc.,  North Coast  Securities  Corporation and certain of its
designees are "underwriters" within the meaning of the Securities Act of 1933 in
connection with the sale of the securities held by them.

                                        5


Common Stock Offered                   Up  to  120,000,000  shares  by  selling
                                       stockholders. This equals 459.87% of our
                                       outstanding  common  stock  on the  date
                                       hereof.

Offering Price                         Market price

Common Stock Outstanding               26,094,589 shares
Before The Offering

Use Of Proceeds                        We will not  receive any  proceeds  from
                                       sales  of  the  shares  offered  by  the
                                       selling  stockholders.  Any  proceeds we
                                       receive from the sale of common stock to
                                       Cornell Capital Partners, L.P. under the
                                       standby  equity  distribution  agreement
                                       will be used for  sales  and  marketing,
                                       product  development and general working
                                       capital purposes. See "Use of Proceeds."

Risk Factors                           The  securities  offered  hereby  involve
                                       a  high   degree  of  risk  and immediate
                                       substantial dilution. See "Risk Factors".

Over-The-Counter Bulletin              HRUM.OB
Board Symbol

                                        6


                          SUMMARY FINANCIAL INFORMATION

We are providing the following summary financial  information to aid you in your
analysis of the financial  aspects of an  investment  in us. The table  includes
summary historical  financial data for us for the years ended September 30, 2005
and 2004 and the three months ended  December 31, 2005 and 2004. In our opinion,
the unaudited financial statements contain all adjustments (consisting of normal
recurring accruals) necessary for a fair presentation of our financial condition
as of  December  31,  2005 and our  results of  operations  for the three  month
periods ended December 31, 2005 and 2004.  Interim  results are not  necessarily
indicative of operations  for a full year. The following  financial  information
should be read in  conjunction  with  "Management's  Discussion  and Analysis of
Financial Condition and Results of Operations" and the financial  statements and
related notes appearing elsewhere in this prospectus.

SUMMARY STATEMENT OF OPERATIONS DATA:



                                          Three Months Ended                  Years Ended
                                             December 31,                     September 30,
                                     ----------------------------    ---------------------------
                                         2005            2004            2005           2004
                                     ------------    ------------    ------------   ------------
                                             (Unaudited)
                                                                        
Sales                                $     5,364     $      3,753    $      9,785   $     21,806
Cost of sales                        $     1,083     $        948    $     13,458   $     43,306
Gross margin                         $     4,281     $      2,805    $     (3,673)  $    (21,500)
General and administrative expense   $   255,266     $    349,278    $ (1,347,138)  $ (1,457,701)
Net loss                             $  (312,652)    $   (346,484)   $ (1,992,402)  $ (1,479,631)
Net loss per share (basic and        $     (0.01)    $      (0.01)   $      (0.07)  $      (0.08)
diluted)


SUMMARY BALANCE SHEET DATA:

                                        December 31, 2005    September 30, 2005
                                       ------------------    ------------------
                                           (Unaudited)
      Working capital (deficit)           $  (478,608)           $  (163,253)
      Current assets                      $    26,103            $   184,145
      Total assets                        $    39,648            $   193,737
      Current liabilities                 $   504,711            $   347,398
      Stockholders' equity (deficit)      $  (465,063)           $  (153,661)

                                        7


                                  RISK FACTORS

You should carefully  consider the risks and  uncertainties  described below and
the other information in this prospectus before deciding to invest in our common
stock offered by this prospectus.

                            FINANCIAL CONDITION RISKS

      o We have had limited product sales, a history of operating losses and may
not become profitable in the near future or at all.

We have had limited  sales of our  products to date.  We incurred  net losses of
approximately  ($5.1  million)  from  inception  in 1997 to December  31,  2005,
including  approximately  ($312,000)  of net loss during the three  months ended
December 31, 2005 and ($1.9 million) of net loss during the year ended September
30, 2005.  We expect to incur  substantial  additional  operating  losses in the
future.  During the three  months  ended  December  31,  2005 and the year ended
September 30, 2005,  we generated  revenues from product sales in the amounts of
approximately  and $5,364  and  $9,785,  respectively.  We may not  continue  to
generate revenues from operations or achieve profitability in the near future or
at all.

      o We may not be able to obtain the  significant  financing that we need to
continue to operate.

We may not be able  to  obtain  sufficient  funds  to  continue  to  operate  or
implement  our  business  plan.  We  estimate  that we will  need  approximately
$400,000  to  continue  to  operate  over the next 12 months  and an  additional
$500,000 in each of the two following years to continue to operate. We will need
approximately   $2,000,000  over  the  next  two  years  in  order  to  commence
implementing  our  business  plan,  including  increased  marketing  and product
production.  We are dependent on external financing to fund our operations.  Our
financing needs are expected to be provided from the standby equity distribution
agreement,  in large part.  Such  financing  may not be  available  on favorable
terms, in sufficient  amounts or at all when needed, in part, because the amount
and terms of financing  available  will  fluctuate  with the price of our common
stock.  As the price  declines,  the  number of shares  the  investor  under the
standby  equity  distribution  agreement  must  purchase  to  satisfy an advance
request from us will  increase,  resulting in  additional  diluation to existing
stockholders and potentially  causing the investor to hold more than 9.9% of our
outstanding  stock which is prohibited under the agreement.  Other financing may
not be available to us on favorable terms or at all.

      o The report of our independent auditors expresses doubt about our ability
to continue as a going concern.

In its report dated  January 25,  2006,  except for note 14 which is dated March
31, 2006, our auditors,  Ham, Langston & Brezina,  L.L.P.,  expressed an opinion
that  there is  substantial  doubt  about our  ability  to  continue  as a going
concern.  Our  accompanying  financial  statements have been prepared on a going
concern basis, which contemplates our continuation of operations, realization of
assets and liquidation of liabilities in the ordinary course of business.  Since
inception,  we have incurred  substantial  operating  losses and expect to incur
additional  operating  losses over the next  several  years.  As of December 31,
2005,  we  had  an  accumulated  deficit  of  approximately  $5.1  million.  Our
accompanying  financial  statements  do not include any  adjustments  that might
result from the outcome of this uncertainty.

We have financed our operations  since  inception  primarily  through equity and
debt financings and loans from our officers, directors and stockholders. We have
recently entered into a standby equity  distribution  agreement.  The additional
capital  necessary to meet our working capital needs or to sustain or expand our
operations  may not be  available  in  sufficient  amounts  or at all  under the
standby equity credit agreement or otherwise.  Continuing our operations in 2006
is dependent upon  obtaining  such further  financing.  These  conditions  raise
substantial doubt about our ability to continue as a going concern.

                                        8


As is  disclosed  in  the  notes  to our  financial  statements,  our  long-term
viability as a going concern is dependent upon our ability to:

            o     obtain  adequate  sources  of debt or equity  funding  to meet
                  current  commitments and fund the continuation of our business
                  operations in the near term;

            o     control costs and expand revenues; and

            o     ultimately achieve adequate  profitability and cash flows from
                  operations to sustain our operations.

      o We have a working capital  deficit,  which means that our current assets
on December 31, 2005 were not sufficient to satisfy our current liabilities.

We had a working capital deficit of ($478,608) at December 31, 2005, which means
that our current liabilities exceeded our current assets on December 31, 2005 by
$478,608. Current assets are assets that are expected to be converted to cash or
otherwise  utilized within one year and,  therefore,  may be used to pay current
liabilities  as they become  due.  Our working  capital  deficit  means that our
current  assets on December 31, 2005 were not  sufficient  to satisfy all of our
current liabilities on that date.

      o We may be unable to implement  our business  plan if the investor  under
the standby equity distribution agreement does not fulfill its obligations under
the agreement.

We will be reliant upon the ability of Cornell Capital Partners, L.P. to provide
a  significant  amount of funding  pursuant to the standby  equity  distribution
agreement,  which  it has  agreed  to do in  accordance  with  the  terms of the
agreement.  In the event that the  investor is unable to fulfill its  commitment
under the standby equity distribution agreement for whatever reason, our ability
to implement our business plan will suffer.

      o Since Health Renu,  Inc.  became a public  reporting  company  under the
Securities  Exchange Act of 1934 by acquiring us when we were a  publicly-traded
shell corporation,  we are subject to the shell  corporation's known and unknown
liabilities.

                                        9


On September 26, 2003, we entered into an exchange  agreement  with Health Renu,
Inc, a Delaware  corporation,  and the former  Health  Renu,  Inc.  stockholders
whereby our control  shifted to the former Health Renu,  Inc.  stockholders.  We
were then a non-operating,  publicly-traded  corporation. The exchange agreement
represented a  recapitalization  of Health Renu, Inc. with accounting  treatment
similar to that used in a reverse acquisition.  Health Renu, Inc. emerged as the
surviving  financial  reporting  entity but we remained  as the legal  reporting
entity.  We then changed our business focus to skin care and wound care products
and our name to HealthRenu Medical, Inc.

This  process is commonly  referred  to as a "public  shell  merger"  because we
already had achieved public-trading status and were a reporting company with the
U.S. Securities and Exchange Commission and had previously ceased our day-to-day
business.  The advantages that we hope to achieve in effecting this  acquisition
include  gaining  access to  sources of capital  that are  generally  limited to
publicly-traded  entities on an  expedited  basis since the public  shell merger
process can  typically be completed in less time than a  traditional  registered
initial public offering.

The  risks and  uncertainties  involved  in this  strategy  include  that we are
subject  to  the  shell  corporation's   existing  liabilities,   including  any
undisclosed  liabilities  of the  shell  corporation  arising  out of the  shell
corporation's  prior  business   operations,   financial  activities  or  equity
dealings.  There  is a risk of  litigation  by  third  parties  or  governmental
investigations  or  proceedings.  There is also a risk of  sales of  undisclosed
stock into the public  market by  stockholders  of the shell  corporation  as we
improve our business and financial condition and stock price, which would result
in dilution to our stockholders and could negatively  impact our stock price. In
addition,  within certain segments of the financial and legal  communities there
may be a negative  perception of corporations that have achieved  public-trading
status  by  means of a public  shell  merger.  This  negative  perception  could
adversely  affect us in the future  including in our efforts to raise capital in
certain markets.

                         RISKS RELATED TO OUR OPERATIONS

      o We may not successfully compete in the skin and wound care industry.

The  personal  skin care  industry  and wound  care  industry  consist  of major
domestic and international pharmaceutical, cosmetic and other companies, many of
which have financial, technical, manufacturing,  distribution,  marketing, sales
and  other  resources  substantially  greater  than  ours.  We  compete  against
companies  producing and selling medical as well as consumer skin care products.
We compete  based  upon our  product  quality  and price.  Our  competitors  may
introduce more effective or less expensive products which could compete with our
products and have a  significant  negative  impact on our business and financial
condition.

      o We are  dependent  upon a  third  party  pharmaceutical  laboratory  for
manufacture of our products.

Our  products  are  contract-manufactured  by Rosel & Adys  Inc., a  Texas-based
pharmaceutical  laboratory  which has been  approved  by the U.S.  Food and Drug
Administration.  We do not have a contract with this  laboratory for manufacture
of our products.  This laboratory may not continue to maintain its Food and Drug
Administration  certification  or  continue to be willing or able to produce our
products  for us at  reasonable  prices  or at  all.  If  for  any  reason  this
laboratory  discontinues  production of our products,  it would likely result in
significant delays in production of our products and interruption of our product
sales as we seek to establish a relationship and commence  production with a new
laboratory.  We may be unable to make satisfactory  production arrangements with
another laboratory on a timely basis or at all.

                                       10


The laboratory is responsible for supplying our formulas  ingredients other than
the  essential  fatty  acids which we supply for quality  control  purposes.  We
currently  have on hand  sufficient  essential  fatty acid  supplies to meet our
short  terms  needs  and we have  developed  sources  for their  supply  for the
long-term  future,  however,  these  ingredients  may not be  available to us on
favorable pricing terms or at all when they are needed.

      o We do not  own  our  products'  formulas  and  are  dependent  upon  our
agreement with the owner of the formulas.

We do not own our product formulas.  The production  laboratory owns our product
formulas  subject to an  agreement  of  indefinite  term which  provides for our
exclusive use and right to purchase  them.  It is possible  that the  production
laboratory  may not  honor  its  contractual  commitment  and may  disclose  our
proprietary  formulas to a third  party or refuse to sell the  formulas to us in
the event the  laboratory  ceases to produce  products  for us,  either of which
would materially and adversely effect our business.

      o We may be unable to protect  our  proprietary  products  or prevent  the
development of similar products by our competitors.

We claim proprietary  rights in various  unpatented  technologies,  know-how and
trade secrets relating to our products and their  manufacturing  processes.  The
protection  that these claims afford may prove to be inadequate.  We protect our
proprietary   rights  in  our  products  and  operations   through   contractual
obligations, including nondisclosure agreements, with our production laboratory,
employees and consultants.  These contractual  measures may not provide adequate
protection.  Further,  our  competitors  may  independently  develop  or  patent
products that are substantially equivalent or superior to our products.

      o Our founder and former president has competed with us by selling similar
products and soliciting our customers and has otherwise defrauded us.

Darrell  Good,  the founder and  principal  of Health Renu,  Inc.,  has competed
against us by posting  products similar to ours with the same product numbers on
his website  for sale.  Mr. Good has also  attempted  to solicit  sales from our
customers.  We have various other claims  against Mr. Good  including for fraud,
breach  of  contract  and  breach  of  fiduciary   duty  based  on  Mr.   Good's
misrepresentation  to us that we owned our products'  formulas when in fact they
are owned by the production  laboratory.  We filed a lawsuit against Mr. Good in
the U.S.  District Court for the Southern District of Texas seeking recovery for
these claims.  Among other recovery sought,  we sought to recover  approximately
8.1 million shares of our common stock from Mr. Good and requested that Mr. Good
cease competing with us and soliciting our customers.  A final default  judgment
against Mr. Good was entered in this case on July 29, 2005 and the court ordered
that the shares be  cancelled  and  returned to us and that Mr. Good is enjoined
from competing with us for one year. The time for appeal of the order expired on
August 28, 2005. We plan to pursue enforcement of the judgment.  The shares have
been  cancelled  on the books and records of our transfer  agent.  We may not be
able to prevent Mr. Good from  continuing to compete with us or  soliciting  our
customers. If Mr. Good continues to compete with us or to solicit our customers,
it could have a material adverse effect on our business.

                                       11


      o We may not achieve the market  acceptance  of our products  necessary to
generate revenues.

Products we produce may not achieve market  acceptance.  Market  acceptance will
depend on a number of factors, including:

            o     our ability to keep production costs low.

            o     our  ability  to  successfully  market our  products.  We must
                  create an advertising  campaign to create product  recognition
                  and demand for our products.

            o     timely introductions of new products.  Our introduction of new
                  products  will be subject to the inherent  risks of unforeseen
                  problems  and  delays.  Delays  in  product  availability  may
                  negatively affect their market acceptance.

      o We may not be able to  generate  increased  demand for our  products  or
successfully meet any increased product demands.

We have had limited sales of our products to date.  Rapid growth of our business
may significantly strain our management,  operations and technical resources. If
we are  successful  in  obtaining  large  orders  for our  products,  we will be
required to deliver  large  volumes of quality  products to our  customers  on a
timely basis and at a reasonable cost. We outsource  production of our products.
We may not obtain large scale orders for our products or if we do, we may not be
able to  satisfy  large  scale  production  requirements  on a  timely  and cost
effective  basis. As our business grows, we will also be required to continue to
improve our  operations,  management  and financial  systems and  controls.  Our
failure  to manage our growth  effectively  could have an adverse  effect on our
ability to produce products and meet the demands of our customers.

      o We may face  liability if our  products  cause injury or fail to perform
properly.

We  maintain  liability  insurance  coverage  that we believe is  sufficient  to
protect us against potential claims. Our liability insurance may not continue to
be  available  to us on its current  terms or at all.  Further,  such  liability
insurance may not be sufficient to cover any claims.

      o Our  business and growth will suffer if we are unable to hire and retain
key personnel.

Our  success  depends in large  part upon the  services  of our Chief  Executive
Officer. Our Chief Executive Officer is our only full-time employee. We contract
with  consultants  and outsource key functions to control costs.  If we lose the
services of our Chief Executive Officer or key consultants or are unable to hire
and retain key employees or senior  management as needed in the future, it could
have a significant negative impact on our business.

                                       12


      o We may not comply with any  regulations  imposed on us by the U.S.  Food
and Drug Administration.

Our products are  considered  over-the-counter  and meet the U.S.  Food and Drug
Administration's  requirements  for sales  directly  to  consumers  and  medical
related companies. We are currently developing new over-the-counter products for
which we will need to meet Food and Drug Administration requirements in order to
sell these  products to consumers  and medical  related  companies.  Any product
claims we make on our product  packaging  or sales  literature  must comply with
Food and Drug  Administration  requirements.  We believe that we are in material
compliance  with these  requirements.  It is  possible  that these Food and Drug
Administration  requirements will change such that we no longer so comply,  that
our  products  are no  longer  considered  over-the-counter  products,  that our
products do not maintain  their Food and Drug  Administration  registrations  or
such that we may not be able to obtain  over-the-counter  classification or Food
and  Drug  Administration  registration  for  any  future  products  that we may
develop.

                     RISKS ASSOCIATED WITH OUR COMMON STOCK

      o We do not intend to pay  dividends on our common  stock so  stockholders
must sell their shares at a profit to recover their investment.

We have never declared or paid any cash dividends on our common stock. We intend
to retain any future  earnings  for use in our  business  and do not  anticipate
paying cash dividends on our common stock in the foreseeable future.  Because we
may not pay  dividends,  our  stockholders'  return on  investment in our common
stock will depend on their ability to sell our shares at a profit.

      o The market price of our common stock may be volatile,  which could cause
the value of an investment in our stock to decline.

The  market  price of  shares  of our  common  stock  has been and is  likely to
continue to be highly  volatile.  Factors that may have a significant  effect on
the market price of our common  stock  include the  following:

            o     sales of large  numbers of shares of our  common  stock in the
                  open  market,  including  shares  issuable  at  a  fluctuating
                  conversion  price or at a discount to the market  price of our
                  common stock;

            o     our operating results;

            o     quarterly fluctuations in our financial results;

            o     our need for additional financing;

            o     announcements of product  innovations or new products by us or
                  our competitors;

                                       13


            o     developments  in our  proprietary  rights or our  competitors'
                  developments;

            o     our   relationships   with   current   or  future   suppliers,
                  manufacturers, distributors or other strategic partners;

            o     governmental regulation; and

            o     other factors and events  beyond our control,  such as changes
                  in the overall economy or condition of the financial markets.

In addition,  our common stock has been relatively thinly traded.  Thinly traded
common stock can be more  volatile than common stock trading in an active public
market.  We cannot  predict the extent to which an active  public market for our
common stock will develop.

Further,  the stock market in general has  experienced  extreme  volatility that
often has been unrelated to the operating  performance of particular  companies.
These broad market and industry  fluctuations  may adversely  affect the trading
price of our common stock, regardless of our actual operating performance.

As a result of  potential  stock price  volatility,  investors  may be unable to
resell their  shares of our common stock at or above the cost of their  purchase
prices.  In addition,  companies that have experienced  volatility in the market
price  of  their  stock  have  been  the  subject  of  securities  class  action
litigation.  If we were  to  become  the  subject  of  securities  class  action
litigation,  this  could  result  in  substantial  costs,  a  diversion  of  our
management's  attention  and  resources  and harm to our business and  financial
condition.

      o Future sales of currently  outstanding  shares of our common stock could
adversely affect our stock price.

As of April 11, 2006, we had 26,094,589 shares of common stock  outstanding.  Of
these shares,  as of April 11, 2006,  approximately  22.0 million  shares of our
common  stock are  subject to  restrictions  on resale  pursuant to Rule 144 and
approximately  4.1 million  outstanding  shares of our common stock are eligible
for sale in the public market without restriction or registration.

This  prospectus  relates  to  1,465,065  shares  of  common  stock  issued as a
commitment fee, 90,909 shares of common stock issued as a placement agent fee up
to 64,690,666  shares of common stock  issuable  pursuant to the standby  equity
distribution  agreement,  up to 48,696,098  shares of common stock issuable upon
conversion or exercise of securities  issued in our private  placements of units
and up to 5,056,362  shares of commmon stock underlying  compensation  warrants,
all of which are being offered for the accounts of selling stockholders.

      o Our common stock is deemed to be "penny  stock,"  which may make it more
difficult for investors to sell their shares due to suitability requirements.

                                       14


Our common  stock is deemed to be "penny  stock" as that term is defined in Rule
3a51-1 promulgated under the Securities Exchange Act of 1934. These requirements
may reduce the  potential  market for our common stock by reducing the number of
potential investors. This may make it more difficult for investors in our common
stock to sell  shares to third  parties or to  otherwise  dispose of them.  This
could cause our stock price to decline. Penny stocks are stocks:

            o     with a price of less than $5.00 per share;

            o     that are not traded on a "recognized" national exchange;

            o     whose prices are not quoted on the Nasdaq automated  quotation
                  system; or

            o     of issuers with net tangible assets less than $2.0 million (if
                  the issuer has been in continuous operation for at least three
                  years) or $5.0 million (if in  continuous  operation  for less
                  than three years),  or with average revenues of less than $6.0
                  million for the last three years.

Broker/dealers  dealing  in penny  stocks  are  required  to  provide  potential
investors  with a  document  disclosing  the  risks of penny  stocks.  Moreover,
broker/dealers  are required to determine whether an investment in a penny stock
is a suitable investment for a prospective investor.

      o Our common stock has been relatively thinly traded and we cannot predict
the extent to which a trading market will develop.

There  has been a  limited  public  market  for our  common  stock and an active
trading  market  for our stock may not  develop.  Absence  of an active  trading
market could adversely affect our stockholders' ability to sell our common stock
in short time  periods,  or possibly at all.  Our common stock has traded on the
Over-the-Counter  Bulletin Board.  Our common stock is thinly traded compared to
larger more widely known  companies in our industry.  Thinly traded common stock
can be more volatile than common stock trading in an active public  market.  Our
common  stock  has  experienced,  and is  likely to  experience  in the  future,
significant price and volume fluctuations that could adversely affect the market
price of our common stock  without  regard to our operating  results.  We cannot
predict the extent to which an active  public  market for our common  stock will
develop or be sustained after this offering.

                         RISKS RELATED TO THIS OFFERING

      o Future  sales by the  investor  under the  standby  equity  distribution
agreement  or our  stockholders  may  adversely  affect our stock  price and our
ability to raise funds in new stock offerings.

Sales of our common stock in the public market  following  this  offering  could
lower  the  market  price of our  common  stock.  Sales  may  also  make it more
difficult for us to sell equity securities or  equity-related  securities in the
future at a time and price that our management deems acceptable or at all.

                                       15


Upon issuance of the maximum number of shares being registered in this offering,
there  will be  approximately  120,000,000  additional  shares of  common  stock
outstanding.  The selling  stockholders  intend to sell in the public market the
shares of common stock being registered in this offering.  That means that up to
120,000,000  shares of common  stock,  the number of shares being  registered in
this offering, may be sold. Such sales may cause our stock price to decline.

We have the ability to issue and  register  additional  shares under the standby
equity distribution agreement by filing a new registration  statement.  There is
essentially  no limit on the number of shares that we can issue and  register in
future  registration  statements.  All of these  shares of  common  stock may be
immediately  resold in the public market upon  effectiveness of the accompanying
registration  statement  and the sale to the  investor  under  the  terms of the
standby equity distribution agreement.

      o Existing stockholders will experience significant dilution from our sale
of shares under the standby equity distribution agreement.

The sale of shares  pursuant to the standby equity  distribution  agreement will
have a  dilutive  impact on our  stockholders.  As a result,  our net income per
share could decrease in future periods, and the market price of our common stock
could  decline.  In  addition,  the lower our stock price is, the more shares of
common  stock we will  have to  issue  under  the  standby  equity  distribution
agreement  to draw down the full amount.  If our stock price is lower,  then our
existing stockholders will experience greater dilution.

      o The investor  under the standby equity  distribution  agreement will pay
eight percent less than the then-prevailing market price of our common stock.

The common stock to be issued under the standby  equity  distribution  agreement
will be issued at a 3% discount to the lowest volume  weighted  average price as
quoted by Bloomberg,  L.P. for the five trading days  immediately  following the
notice date of an advance.  In addition,  the investor will retain a cash fee of
5% from the proceeds  received by us for each advance  under the standby  equity
distribution  agreement for an effective  total  discount to the market price of
our common  stock of 8%.  These  discounted  sales  could cause the price of our
common stock to decline.

      o The selling  stockholders intend to sell their shares of common stock in
the market, which sales may cause our stock price to decline.

The  selling  stockholders  intend to sell in the  public  market  the shares of
common stock being  registered in this  offering.  That means up to  120,000,000
shares of common stock,  the number of shares being registered in this offering,
may be sold. Such sales may cause our stock price to decline.

      o The sale of our stock under our standby  equity  distribution  agreement
could  encourage  short sales by third  parties,  which could  contribute to the
future decline of our stock price.

The significant downward pressure on the price of our common stock caused by the
sale of material  amounts of common stock under the standby equity  distribution
agreement  could  encourage  short sales by third  parties.  In a short sale,  a
prospective  seller  borrows  stock from a  stockholder  or broker and sells the
borrowed stock. The prospective  seller hopes that the stock price will decline,
at which  time the  seller  can  purchase  shares at a lower  price to repay the
lender.  The  seller  profits  when  the  stock  price  declines  because  it is
purchasing  shares at a price lower than the sale price of the  borrowed  stock.
Such sales  could  place  further  downward  pressure on the price of our common
stock by increasing the number of shares being sold.

                                       16


      o The investor  under the standby equity  distribution  agreement may sell
shares of our  common  stock  acquired  under the  standby  equity  distribution
agreement during an applicable  pricing period for determination of stock price,
which could contribute to the decline of our stock price.

The sale of common  stock to be  acquired  by  Cornell  Capital  Partners,  L.P.
pursuant to an advance notice given by us under the standby equity  distribution
agreement during an applicable  pricing period for  determination of stock price
under the  agreement  could cause  downward  pressure on the price of our common
stock and, therefore,  affect the purchase price that the investor pays for such
common stock.

      o The price you pay for our common stock in this offering  will  fluctuate
and may be higher or lower than the prices paid by other people participating in
this offering.

The price in this offering will fluctuate  based on the prevailing  market price
of the common stock on the  Over-the-Counter  Bulletin Board.  Accordingly,  the
price you pay in this  offering  may be higher or lower than the prices  paid by
other people participating in this offering.

      o The standby  equity  distribution  agreement  prohibits  us from raising
capital at less than the market  price which may  severely  limit our ability to
raise capital from the sale of equity.

The standby equity distribution  agreement contains a covenant that restricts us
from raising capital from the sale of stock or other securities convertible into
stock at a price less than the market  price of our common  stock on the date of
issuance. This covenant may severely limit our ability to raise capital from the
sale of stock or  convertible  securities  because  purchasers  of our  stock or
convertible  securities  may want to pay a discount  to the market  price of our
stock.

      o We may not be able to access funds under the standby equity distribution
agreement sufficient to meet our operating needs.

We are  dependent on external  financing to fund our  operations.  Our financing
needs  are  expected  to  be  provided  from  the  standby  equity  distribution
agreement,  in large part.  Such  financing  may not be  available  on favorable
terms, in sufficient  amounts or at all when needed, in part, because the amount
and terms of financing  available  will  fluctuate  with the price of our common
stock.  As the price  declines,  the  number of shares the  investor under the
standby  equity  distribution  agreement  must  purchase  to  satisfy an advance
request  from us will  increase,  resulting in  additional  dilution to existing
stockholders and potentially  causing the investor to hold more than 9.9% of our
outstanding stock which is prohibited under the agreement.

                                       17


There are additional  restrictions on our ability to request  advances under the
standby equity distribution  agreement.  For example,  our ability to request an
advance is conditioned  upon us registering and maintaining the  registration of
the shares of common stock under the Securities Act of 1933.  Even if we request
advances,  the  amount of each  advance  is  limited  to a maximum  draw down of
$350,000 every five trading days.

Further,  we may not have  enough  shares of common  stock  authorized  to issue
shares of common stock under the standby equity distribution agreement depending
upon our stock price.  In such event,  we will seek  stockholder  approval of an
increase  in the  authorized  number  of  shares  of our  common  stock  to make
available  that  number of shares of our common  stock as will be  required  for
issuance under the standby equity distribution agreement. Although a majority of
our stockholders have indicated a willingness to vote in favor of an increase in
the authorized  number of shares of our common stock,  no assurance can be given
that we will be able to obtain a  stockholder  vote in favor of such an increase
in a timely  manner or at all. In  addition,  we may be required to file a proxy
statement or information statement with the Securities Exchange Commission prior
to taking certain  corporate actions necessary to increase our authorized number
of  shares.  In such  event,  we may not be  able to file or  obtain  Securities
Exchange  Commission  approval of a proxy or  information  statement on a timely
basis or at all.

      o Our 8% convertible notes have a fluctuating  conversion rate which could
cause substantial dilution to stockholders and adversely affect our stock price.

Conversion of a material amount of the 8% convertible notes included in our 2005
and 2006 private  placements of units could  materially  affect a  stockholder's
investment  in us. As of April 11,  2006,  $548,000 of notes  issued in our 2005
private  placement  and $600,000 of notes  issued in our 2006 private  placement
were issued and  outstanding.  The notes are convertible into a number of shares
of  common  stock  determined  by  dividing  the  principal  amount of the notes
converted by their respective conversion prices in effect.

The 2005 private  placement  notes are convertible by the holders into shares of
our common stock at any time at a  conversion  price equal to 85% of the average
of the trading  prices of our common  stock for the ten trading  days ending one
day prior to the date we receive a conversion notice from a 2005 noteholder. The
2006 private  placement  notes are convertible by the holders into shares of our
common  stock at any time at a  conversion  price equal to 80% of the average of
the trading  prices of our common  stock for the ten trading days ending one day
prior  to the  date we  receive  a  conversion  notice  from a 2006  noteholder.
Conversion  of a material  amount of our notes  could  significantly  dilute the
value of a stockholder's investment in us.

Assuming a conversion  price of $0.16 (85% of the average of the trading  prices
of our common stock on the OTC Bulletin Board for the ten trading days ending on
April 11, 2006 of $0.19),  the 2005 notes would convert into 3,425,000 shares of
our common  stock.  Assuming a conversion  price of $0.15 (80% of the average of
the trading  prices of our common stock on the OTC Bulletin Board of for the ten
trading  days ending on April 11, 2006 of $0.19),  the 2006 notes would  convert
into  4,000,000  shares of our common stock.  These numbers of shares,  however,
could be  significantly  greater in the event of a decrease in the trading price
of our stock.

Set forth in the table below is the potential  dilution to the  stockholders and
ownership  interest  of the  holders of our 2005 notes  which  could  occur upon
conversion of $548,000 in principal amount of our 2005 notes (excluding  accrued
interest). The calculations in the table are based upon the 26,094,089 shares of
our common stock which were  outstanding  on April 11, 2006 and shares  issuable
upon conversion of the 2005 notes at the following prices:




                                               Conversion At        Conversion At        Conversion At         Conversion At
                                              Assumed Average      Assumed Average      Assumed Average       Assumed Average
                                                 Trading              Trading               Trading               Trading
                                              Price of $0.19       Price of $0.14       Price of $0.095       Price of $0.048
                                              ---------------      ---------------      ---------------       ---------------
                                                                                                  
Conversion Price                              $          0.16      $          0.12      $         0.08       $        0.04

Shares Issuable on Conversion                       3,425,000            4,566,667           6,850,000          13,700,000

Percentage of Outstanding Common Stock                  11.60%               14.89%              20.79%              34.43%


                                       18


In addition, two warrants to purchase shares of common stock have been issued to
each purchaser of the 2005 notes.  The warrants are exercisable for one share of
common stock for each share  acquired upon  conversion of the 2005 notes and are
exercisable  over the next four years at  fluctuating  prices  equal to 125% and
150%, respectively, of the conversion price of the 2005 notes.

Set forth in the table below is the potential  dilution to the  stockholders and
ownership  interest  of the  holders of our 2006 notes  which  could  occur upon
conversion of $600,000 in principal amount of our 2006 notes (excluding  accrued
interest). The calculations in the table are based upon the 26,094,089 shares of
our common stock which were  outstanding  on April 11, 2006 and shares  issuable
upon conversion of the 2006 notes at the following prices:




                                               Conversion At        Conversion At        Conversion At         Conversion At
                                              Assumed Average      Assumed Average      Assumed Average       Assumed Average
                                                 Trading              Trading               Trading               Trading
                                              Price of $0.19       Price of $0.14       Price of $0.095       Price of $0.048
                                              ---------------      ---------------      ---------------       ---------------
                                                                                                  
Conversion Price                                    $0.15               $0.11               $0.08                      $0.04

Shares Issuable on Conversion                   4,000,000           5,454,545           7,500,000                 15,000,000

Percentage of Outstanding Common Stock              13.29%              17.29%              22.33%                     36.50%


In addition,  eight warrants to purchase shares of common stock have been issued
to each purchaser of the 2006 notes.  The warrants are exercisable for one share
of common stock for each share  acquired  upon  conversion of the 2006 notes and
are  exercisable  over the next five years at fluctuating  prices equal to 100%,
125% and 150%, respectively, of the conversion price of the 2006 notes.

Also, in the absence of a proportionate increase in our earnings and book value,
an increase in the aggregate  number of our  outstanding  shares of common stock
caused by a conversion of the 8% notes or exercise of the warrants  would dilute
the earnings per share and book value of all of our outstanding shares of common
stock. If these factors were reflected in the trading price of our common stock,
the potential realizable value of a stockholder's investment in us could also be
adversely affected.

                                       19


                           FORWARD LOOKING STATEMENTS

This prospectus contains certain forward-looking statements and information that
are based on the beliefs of our management,  assumptions  made by our management
and information currently available to our management.  The statements contained
in this  prospectus  relating  to  matters  that are not  historical  facts  are
forward-looking statements that involve risks and uncertainties,  including, but
not limited to, the successful  commercialization of our products, future demand
for  our  products,   general  economic   conditions,   government   regulation,
competition  and  customer  strategies,  changes  in our  business  strategy  or
development plans,  capital  deployment,  business  disruptions,  our ability to
consummate future financings and other risks and uncertainties, certain of which
are  beyond our  control.  Should  one or more of these  risks or  uncertainties
materialize,  or should underlying  assumptions prove incorrect,  actual results
may differ  materially  from those described  herein as  anticipated,  believed,
estimated or expected.

Forward-looking  statements  are  based on our  management's  current  views and
assumptions   and  involve  unknown  risks  that  could  cause  actual  results,
performance or events to differ  materially  from those  expressed or implied in
those  statements.  These risks  include,  but are not limited to, the risks set
forth under the caption "Risk Factors."

Information included or incorporated by reference in this prospectus may contain
forward-looking  statements.  This  information  may  involve  known and unknown
risks,  uncertainties  and other  factors  which may cause our  actual  results,
performance or achievements to be materially  different from the future results,
performance  or  achievements   expressed  or  implied  by  any  forward-looking
statements.  Forward-looking statements,  which involve assumptions and describe
our future plans, strategies and expectations, are generally identifiable by use
of the  words  "may,"  "will,"  "should,"  "expect,"  "anticipate,"  "estimate,"
"believe,"  "intend"  or  "project"  or the  negative  of  these  words or other
variations on these words or comparable  terminology.

This  prospectus  contains  forward-looking  statements,   including  statements
regarding,  among other things, (a) our projected sales and  profitability,  (b)
our growth strategies,  (c) anticipated  trends in our industry,  (d) our future
financing  plans  and (e) our  anticipated  needs  for  working  capital.  These
statements may be found under "Management's Discussion and Analysis of Financial
Condition  and  Results  of  Operations"  and  "Business,"  as  well  as in this
prospectus generally.  Actual events or results may differ materially from those
discussed  in  forward-looking  statements  as  a  result  of  various  factors,
including,  without  limitation,  the risks  outlined  under "Risk  Factors" and
matters  described  in this  prospectus  generally.  In light of these risks and
uncertainties,  there can be no assurance  that the  forward-looking  statements
contained in this prospectus will in fact occur.

                                 USE OF PROCEEDS

This  prospectus  relates to shares of our common  stock that may be offered and
sold  from  time to time  by  certain  selling  stockholders.  There  will be no
proceeds  to us from the  sale of  shares  of  common  stock  in this  offering.
However,  we will receive cash  proceeds from the sale of shares of common stock
to Cornell Capital Partners,  L.P. ("Cornell  Capital") under the standby equity
distribution  agreement (the "SEDA"). The purchase price of the shares purchased
under the SEDA will be equal to 97% of the lowest volume weighted  average price
of our common  stock as quoted by  Bloomberg,  L.P.  for the five  trading  days
immediately  following the date upon which we request an advance under the SEDA.
In  addition,  Cornell  Capital  will retain a cash fee of 5% from the  proceeds
received by us for each advance under the standby equity distribution  agreement
for a total  effective  discount to the market  price of our common stock of 8%.
Cornell  Capital will receive the proceeds  from the sale of shares it purchases
from us under the SEDA to the extent it chooses to sell those shares.

The cash  proceeds we receive from sale of shares to Cornell  Capital  under the
SEDA will be used approximately as follows:

                                       20




========================================================================================
                                                                 
Assumed Funding Level under SEDA   $ 2,500,000   $ 5,000,000   $ 7,500,000   $10,000,000

Assumed Expenses                   $   400,000   $   600,000   $   800,000   $ 1,000,000

Estimated Net Proceeds             $ 2,100,000   $ 4,400,000   $ 6,700,000   $ 9,000,000
- ----------------------------------------------------------------------------------------

Operations                     $  400,000   $  400,000   $  400,000   $  400,000

Marketing                      $  800,000   $2,250,000   $2,250,000   $3,300,000

Sales                          $  250,000   $  250,000   $  250,000   $  250,000

Research and Development       $  400,000   $  600,000   $1,500,000   $1,900,000

Product Design                 $   50,000   $  100,000   $  100,000   $  100,000

New Personnel                          --   $  400,000   $  400,000   $  680,000

Equipment and Installation             --           --           --   $2,140,000

Working Capital                $  200,000   $  400,000   $1,800,000   $  230,000

================================================================================

The  amounts  listed  above  are  estimates.  Our Board of  Directors  has broad
discretion  to spend the  proceeds for other  business  purposes if our Board of
Directors  determines  it to be in our best  interest.  Thus,  the actual amount
expended to finance any  category of expenses  may be  increased or decreased or
reallocated  to new uses by our Board of Directors,  in its  discretion.  To the
extent our expenditures  are less than projected,  the excess funds will be used
for general  working  capital  purposes.  We may use working  capital to acquire
complementary  products or  businesses.  We have not sought nor  identified  any
potential acquisition targets nor is such in our current business plan.

The SEDA  provides  that we may use the net proceeds we receive from the sale of
shares  to  Cornell  Capital  under  the SEDA for  general  corporate  purposes,
including the payment of loans we incur and for working  capital  purposes.  The
SEDA  prohibits  us from using any  proceeds  for the  payment  (or loan for the
payment) of any  judgment or other  liability  incurred by any of our  officers,
directors  or  employees,  except  for any  liability  owed to such  person  for
services rendered or if we have indemnified such person from liability.

                              PLAN OF DISTRIBUTION

The selling stockholders may, from time to time, sell any or all of their shares
of common stock on any stock exchange,  market or trading  facility on which the
shares  are traded or in private  transactions.  These  sales may be at fixed or
negotiated  prices.  The  selling  stockholders  may  use any one or more of the
following methods when selling shares:

            o     ordinary brokerage  transactions and transactions in which the
                  broker-dealer solicits the purchaser;

            o     block trades in which the  broker-dealer  will attempt to sell
                  the shares as agent but may  position  and resell a portion of
                  the block as principal to facilitate the transaction;

            o     purchases by a  broker-dealer  as principal  and resale by the
                  broker-dealer for its account;

            o     an exchange  distribution  in accordance with the rules of the
                  applicable exchange;

            o     privately-negotiated transactions;

            o     broker-dealers may agree with the selling stockholders to sell
                  a specified  number of such shares at a  stipulated  price per
                  share;

            o     through the writing of options on the shares;

            o     a combination of any such methods of sale; and

            o     any other method permitted pursuant to applicable law.

                                       21


The selling  stockholders  shall have the sole and  absolute  discretion  not to
accept any  purchase  offer or make any sale of shares if they deem the purchase
price to be unsatisfactory at any particular time.

The selling  stockholders  may pledge  their shares to their  brokers  under the
margin provisions of customer agreements. If a selling stockholder defaults on a
margin  loan,  the broker  may,  from time to time,  offer and sell the  pledged
shares.

The selling  stockholders  may also sell the shares  directly  to market  makers
acting as principals  and/or  broker-dealers  acting as agents for themselves or
their customers.  Such  broker-dealers  may receive  compensation in the form of
discounts,  concessions or commissions from the selling  stockholders and/or the
purchasers of shares for whom such  broker-dealers  may act as agents or to whom
they  sell  as  principal  or  both,  which  compensation  as  to  a  particular
broker-dealer  might be in excess of customary  commissions.  Market  makers and
block  purchasers  purchasing the shares will do so for their own account and at
their own risk.  It is possible that selling  stockholders  will attempt to sell
shares  of  common  stock  in  block  transactions  to  market  makers  or other
purchasers  at a price per share which may be below the then market  price.  The
selling stockholders cannot assure that all or any of the shares offered in this
prospectus  will be issued to, or sold by,  the  selling  stockholders.  Cornell
Capital and any brokers,  dealers or agents,  upon  effecting the sale of any of
the shares offered in this prospectus, may be deemed "underwriters" as that term
is defined  under the  Securities  Act of 1933 (the  "Securities  Act"),  or the
Securities  Exchange  Act  of  1934  (the  "Exchange  Act"),  or the  rules  and
regulations  under such acts. In such event,  any  commissions  received by such
broker-dealers or agents and any profit on the resale of the shares purchased by
them may be  deemed  to be  underwriting  commissions  or  discounts  under  the
Securities Act.

The selling stockholders,  alternatively, may sell all or any part of the shares
offered in this prospectus  through an underwriter.  No selling  stockholder has
entered  into any  agreement  with a  prospective  underwriter  and  there is no
assurance that any such agreement will be entered into.

If a selling stockholder  notifies us that they have a material arrangement with
a broker-dealer for the resale of the common stock, then we would be required to
amend this prospectus to describe the agreements between the selling stockholder
and the broker-dealer.

                                 INDEMNIFICATION

We have agreed to indemnify the selling  stockholders,  or their  transferees or
assignees,   against  certain  liabilities,   including  liabilities  under  the
Securities  Act or to  contribute to payments the selling  stockholder  or their
respective  pledgees,  transferees  or  other  successors  in  interest,  may be
required to make in respect of such liabilities.  The selling  stockholders have
agreed to indemnify us against certain losses,  claims, damages and liabilities,
including  liabilities under the Securities Act,  including any untrue statement
of a material  fact with respect to such selling  stockholder  contained in this
prospectus  or an  omission to state any  material  fact  necessary  to make the
statements  with  respect o such  selling  stockholder  in this  prospectus  not
misleading.

Insofar as indemnification  for liabilities arising under the Securities Act may
be permitted to our directors,  officers and controlling persons pursuant to the
foregoing,  or  otherwise,  we have  been  advised  that in the  opinion  of the
Securities and Exchange  Commission (the "SEC") such  indemnification is against
public  policy  as  expressed  in  the   Securities   Act  and  is,   therefore,
unenforceable.

                                       22


                              STATUTORY UNDERWRITER

Cornell Capital is an "underwriter"  within the meaning of the Securities Act in
connection  with the sale of common stock under the SEDA. For so long as Cornell
Capital is an  "underwriter,"  Cornell Capital may not sell shares by relying on
Rule 144.  Cornell Capital will pay us 97% of the lowest volume weighted average
price of our common stock on the  Over-the-Counter  Bulletin Board ("OTC-BB") or
other principal  trading market on which our common stock is traded for the five
trading days immediately following the advance date under the SEDA. In addition,
Cornell  Capital will retain a cash fee of 5% from the  proceeds  received by us
for each advance  under the SEDA for an effective  total  discount to the market
price of our  common  stock of 8%.  Cornell  Capital  also  received  a one-time
commitment fee of 1,465,065 shares of our common stock, including 293,013 shares
held  by its  transferee,  and a 12%  interest  bearing  promissory  note in the
principal amount of $188,843 from us.

Cornell Capital was formed in February 2000 as a Delaware  limited  partnership.
Cornell  Capital is a domestic  hedge fund in the  business of  investing in and
financing public companies.  Cornell Capital does not intend to make a market in
our stock or to otherwise engage in stabilizing or other  transactions  intended
to help support the stock price. Prospective investors should take these factors
into consideration before purchasing our common stock.

                                  BLUE SKY LAWS

Under the securities laws of certain  states,  the shares of common stock may be
sold in such states only through registered or licensed brokers or dealers.  The
selling  stockholders  are  advised to ensure  that any  underwriters,  brokers,
dealers or agents effecting  transactions on behalf of the selling  stockholders
are  registered  to sell  securities in all 50 states.  In addition,  in certain
states the shares of common  stock may not be sold  unless the shares  have been
registered or qualified for sale in such state or an exemption from registration
or qualification is available and is complied with.

                              COSTS OF REGISTRATION

We will pay all the expenses incident to the registration,  offering and sale of
the shares of common stock to the public hereunder other than commissions,  fees
and discounts of underwriters,  brokers,  dealers and agents.  We have agreed to
indemnify   Cornell  Capital  and  its   controlling   persons  against  certain
liabilities,  including  liabilities  under the Securities Act. We estimate that
the expenses of the offering to be borne by us will be  approximately  $200,000.
We estimate that the offering  expenses will consist of: a SEC  registration fee
of $2,440, transfer agent expenses of $2,500, printing expenses of $20,000, blue
sky fees and  expenses  of $2,500,  accounting  fees of  $70,000,  legal fees of
$90,000 and miscellaneous  expenses of $12,500. We will not receive any proceeds
from the sale of any of the shares of common stock by the selling  stockholders.
We will, however, receive proceeds from the sale of common stock under the SEDA.

                                       23


                                  REGULATION M

The selling stockholders should be aware that the  anti-manipulation  provisions
of  Regulation M under the  Exchange  Act will apply to  purchases  and sales of
shares  of  common  stock  by the  selling  stockholders,  and  that  there  are
restrictions on market-making  activities by persons engaged in the distribution
of the shares.  Under Regulation M, the selling stockholders or their agents may
not bid for,  purchase,  or attempt to induce any person to bid for or purchase,
shares of our common  stock while such  selling  stockholders  are  distributing
shares covered by this prospectus. The selling stockholders are not permitted to
cover short sales by purchasing  shares while the  distribution is taking place.
The selling  stockholders are advised that if a particular offer of common stock
is to be made on terms  constituting a material  change from the information set
forth  above  with  respect  to the plan of  distribution,  then,  to the extent
required, a post-effective amendment to the registration statement of which this
prospectus forms a part must be filed with the SEC.

                                       24


                              SELLING STOCKHOLDERS

The following table presents information regarding the selling  stockholders.  A
description  of each  selling  stockholder's  relationship  to us and  how  each
selling  stockholder  acquired  or will  acquire  the  shares to be sold in this
offering is detailed in the information immediately following this table.



                                        Percentage of
                                         Outstanding                    Percentage of                   Percentage of
                           Shares           Shares        Shares to      Outstanding      Shares to     Shares to be
                        Beneficially     Beneficially    be Acquired     Shares to be     be Sold In    Beneficially
                        Owned Before     Owned Before     Under the     Acquired Under       the         Owned After
 Selling Stockholder    Offering (1)     Offering (1)      SEDA(2)       the SEDA(2)     Offering(2)    the Offering
- ---------------------- -------------- ----------------- ------------- ----------------- ------------- ----------------
                                                                                          
Cornell Capital
Partners, L.P. (3)       1,172,052          4.50%       64,690,666         71.26%       65,862,716          0%

Yonah Kopstick             293,013          1.12%                0             0%          293,013          0%

Monitor Capital,
Inc.(4)                     90,909           *                   0             0%           90,909          0%

North Coast                246,849           *                   0             0%          246,849          0%
Securities
Corporation(5)

James Fuller(6)            120,000           *                   0             0%          120,000          0%

Frank Pasterczyk(7)        476,000          1.79%                0             0%          476,000          0%

Capital Investing,
LLC(8)                   3,613,513         12.16%                0             0%        3,613,513          0%

Portfolio Lenders
II, LLC(9)                 100,000           *                   0             0%          100,000          0%

Woody's Tomato Corp.
401(K) did 8/1/2001,
Thomas R. Forrest
and Lynn F. Teachey,
Trustees                 1,383,583(10)      5.04%                0             0%        1,383,583(10)      0%

H. Dale Herring          8,291,667(11)     24.11%                0             0%        8,291,667(11)      0%

Leonard Vonhof           6,170,833(12)     19.13%                0             0%        6,170,833(12)      0%

Walter K. Hoch             384,750(13)      1.45%                0             0%          384,750(13)      0%

Alvin E. Parker          1,142,500(14)      4.19%                0             0%        1,142,500(14)      0%

Richard and Dana Diment  1,658,333(15)      5.98%                0             0%        1,658,333(15)      0%

Troy Taylor                202,500(16)       *                   0             0%          202,500(16)      0%

Gordon Boyer               101,250(17)       *                   0             0%          101,250(17)      0%

Judith M. Guthrie        1,658,333(15)      5.98%                0             0%        1,658,833(15)      0%

BSSC C/F Barbara M
Holder - IRA               303,750(18)      1.15%                0             0%          303,750(18)      0%

Orthopaedic
Multispecialty
Network Savings Plan
& Trust(19)                283,500          1.07%                0             0%          283,500          0%

Mark A. McDaniel           829,167(20)      3.08%                0             0%          829,167(20)      0%

Dr. Dana E. Fender         202,500(21)       *                   0             0%          202,500(21)      0%

Wayne Bernitt            2,376,667(22)      8.35%                0             0%        2,376,667(22)      0%

Daryll W. Futch          1,455,833(23)      5.28%                0             0%        1,455,833(23)      0%

Steven D. Alford           101,250(17)       *                   0             0%          101,250(17)      0%

David W. and Judith
N. True                  1,012,500(24)      3.74%                0             0%        1,012,500(24)      0%

William H. Burger          303,750(17)      1.15%                0             0%          303,750(17)      0%

Joseph Fund Partners
LP(25)                     405,000          1.53%                0             0%          405,000          0%

Jennifer Sasaki          1,880,000(26)      6.72%                0             0%        1,880,000(26)      0%

Jacson Long              1,253,333(27)      4.58%                0             0%        1,253,333(27)      0%

Paul Cartmell            5,326,667(28)     16.95%                0             0%        5,326,667(28)      0%

Franklin Brown           1,253,333(27)      4.58%                0             0%        1,253,333(27)      0%

Dr. Johnny Colegrove     1,253,333(27)      4.58%                0             0%        1,253,333(27)      0%

William K. and
Theresa A. Hood            940,000(29)      3.48%                0             0%          940,000(29)      0%

Dr. Stanley Marable        376,000(30)      1.42%                0             0%          376,000(30)      0%

William Scheel           3,133,333(31)     10.72%                0             0%        3,133,333(31)      0%

John Philip Reeves       4,073,333(32)     13.50%                0             0%        4,073,333(32)      0%

Joy Setina                 940,000(29)      3.48%                0             0%          940,000(29)      0%

MultiGrow Advisors,
LLC(33)                    500,000          1.88%                0             0%          500,000          0%

TOTAL                   55,309,334         69.27%       64,690,666         71.26%      120,000,000          0%


                                       25


* Less than 1%

(1)   Applicable percentage of ownership is based on 26,094,589 shares of common
      stock  outstanding  as  of  April  11,  2006,   together  with  securities
      exercisable or  convertible  into shares of common stock within 60 days of
      April 11, 2006.  Beneficial ownership is determined in accordance with the
      rules of the SEC and generally  includes  voting or investment  power with
      respect  to  securities.  Shares of common  stock  subject  to  securities
      exercisable or convertible  into shares of common stock that are currently
      exercisable or exercisable  within 60 days of April 11, 2006 are deemed to
      be  beneficially  owned by the  person  holding  such  securities  for the
      purpose of computing the  percentage of ownership of such person,  but are
      not treated as  outstanding  for the purpose of computing  the  percentage
      ownership  of any other  person.  In  addition,  shares  of  common  stock
      issuable  as  interest  on the  convertible  notes  issued in our  private
      placements  of units  closed in 2005 and 2006 have  been  included  in the
      calculation  of  number of shares  beneficially  owned by each  noteholder
      although only a portion of such interest  shares will have been earned and
      accrued as of or within 60 days of April 11, 2006.

(2)   We cannot predict the actual number of shares of common stock that will be
      issued  pursuant to the SEDA,  in part because the  purchase  price of the
      shares under the SEDA will fluctuate based on prevailing market conditions
      and we have not  determined  the total  amount of advances  under the SEDA
      that we intend to draw.  Therefore,  the number of shares of common  stock
      registered in connection with the SEDA is based on our good-faith estimate
      of the maximum  number of shares that we will issue with  respect  thereto
      based upon current market prices of our common stock.

(3)   Cornell Capital may purchase up to $10.0 million worth of our common stock
      pursuant to the SEDA at a price equal to 97% of the lowest volume weighted
      average  price of our common  stock as quoted by  Bloomberg,  L.P. for the
      five consecutive trading days after the notice date. The terms of the SEDA
      prohibit  Cornell  Capital from acquiring such number of shares that would
      result in its holding in excess of 9.9% of our  outstanding  common stock.
      The  figures  in this row  assume  that  this  provision  does not  apply.
      Investment  decisions of Cornell Capital are made by its general  Partner,
      Yorkville Advisors, LLC ("Yorkville"). Mark Angelo, the managing member of
      Yorkville, makes investment decisions on its behalf. Cornell Capital is an
      "underwriter"  within the meaning of the Securities Act in connection with
      the sale of common stock under the SEDA.

(4)   Investment decisions of Monitor are made by Hsiao-Wen Kao.

(5)   Represents  shares  issuable  pursuant to  warrants to purchase  shares of
      common stock issued to North Coast Securities Corporation ("North Coast").
      On September 23, 2005,  48,724  warrants were issued as  compensation  for
      services  rendered  as  placement  agent in  connection  with our  private
      placement of units closed in August and September  2005 (the "2005 Private
      Placement") with an exercise price of $0.48 per share, and 10,000 warrants
      were issued as  compensation  for consulting  services under our Financial
      Advisory  and  Investment   Banking  Services  Agreement  (the  "Financial
      Consulting  Agreement")  with an  exercise  price of $0.50 per  share.  On
      February  17,  2006,  188,125  warrants  were issued as  compensation  for
      services  rendered  as  placement  agent in  connection  with our  private
      placement of units closed in February 2006 (the "2006 Private  Placement")
      with  exercise  prices  ranging from $0.17 to $0.18 per share.  Investment
      decisions of North Coast are made by Frank Pasterczyk.

(6)   Represents  20,000 shares issuable pursuant to warrants to purchase shares
      of common  stock issued to North Coast  designee on September  23, 2005 as
      compensation  for  consulting  services  under  our  Financial  Consulting
      Agreement  with an exercise  price of $0.50 per share and  100,000  shares
      issuable pursuant to warrants to purchase shares of common stock issued to
      North Coast  designee on February  17, 2006 as  compensation  for services
      rendered as placement agent in connection with our 2006 Private  Placement
      with an exercise price of $0.17 per share.  Mr. Fuller is an "underwriter"
      within the meaning of the  Securities  Act in connection  with the sale of
      these securities.

(7)   Represents  20,000 shares issuable pursuant to warrants to purchase shares
      of common  stock issued to North Coast  designee on September  23, 2005 as
      compensation  for  consulting  services  under  our  Financial  Consulting
      Agreement  with an exercise  price of $0.50 per share and  456,000  shares
      issuable pursuant to warrants to purchase shares of common stock issued to
      North Coast  designee on February  17, 2006 as  compensation  for services
      rendered as placement agent in connection with our 2006 Private  Placement
      with  an  exercise  price  of  $0.17  per  share.  Mr.  Pasterczyk  is  an
      "underwriter"  within the meaning of the Securities Act in connection with
      the sale of these securities.

(8)   Represents  shares  issuable  pursuant to  warrants to purchase  shares of
      common  stock  issued to North Coast  designee.  On  September  23,  2005,
      438,513  warrants  were issued as  compensation  for services  rendered as
      placement  agent  in  connection  with  the 2005  Private  Placement  with
      exercise  prices  ranging  from  $0.30 to $0.48  per  share,  and  450,000
      warrants were issued as  compensation  for  consulting  services under our
      Financial  Consulting Agreement with an exercise price of $0.50 per share.
      On February 17, 2006,  2,725,000  warrants were issued as compensation for
      services  rendered as placement  agent in connection with our 2006 Private
      Placement with exercise prices ranging from $0.17 to $0.18 per share. This
      stockholder is prohibited  from  converting such number of shares as would
      result in its holding in excess of 4.99% of our outstanding  common stock,
      which provision may be waived by the stockholder upon 65 days' notice. The
      figures in this row assume  that this  provision  does not apply.  Capital
      Investing,  LLC  ("Capital  Investing")  is an  "underwriter"  within  the
      meaning  of the  Securities  Act in  connection  with  the  sales of these
      securities.  Investment  decisions of Capital  Investing  are made by Paul
      Kotos.

(9)   Represents  shares  issuable  pursuant to warrants issued on September 23,
      2005 as  compensation  for its  agreement to provide  future  financing of
      inventory  acquisition  and product sales growth.  These  warrants have an
      exercise price of $0.50 per share and are subject to forfeiture six months
      from their date of issuance in the event that certain performance criteria
      is not satisfied.  Investment  decisions of Portfolio  Lenders II, LLC are
      made by the  trustee  of the JGM  Family  Trust,  the  managing  member of
      Portfolio Lenders II, LLC.

                                       26


(10)  Represents  156,250 shares of common stock issuable upon the conversion of
      8% convertible notes (at an assumed  conversion price of $0.16 per share),
      37,500 shares of common stock  issuable as interest on the 8%  convertible
      notes (at an assumed  conversion  price of $0.16 per share and  assuming a
      three-year term) and 312,500 shares of common stock issuable upon exercise
      of warrants  purchased in the 2005 Private  Placement.  Represents  93,333
      shares of common stock  issuable  upon the  conversion  of 8%  convertible
      notes (at an assumed  conversion price of $0.15 per share),  37,333 shares
      of common stock  issuable as interest on the 8%  convertible  notes (at an
      assumed conversion price of $0.15 per share and assuming a five-year term)
      and 746,667  shares of common  stock  issuable  upon  exercise of warrants
      purchased in the 2006 Private  Placement.  This  stockholder is prohibited
      from  converting  such number of shares as would  result in its holding in
      excess of 4.99% of our  outstanding  common stock,  which provision may be
      waived by the  stockholder  upon 65 days' notice.  The figures in this row
      assume that this provision does not apply.

(11)  Represents  625,000 shares of common stock issuable upon the conversion of
      8% convertible notes (at an assumed  conversion price of $0.16 per share),
      150,000  shares of common stock issuable as interest on the 8% convertible
      notes (at an assumed  conversion  price of $0.16 per share and  assuming a
      three-year  term)  and  1,250,000  shares of common  stock  issuable  upon
      exercise of warrants purchased in the 2005 Private  Placement.  Represents
      666,667  shares  of  common  stock  issuable  upon  the  conversion  of 8%
      convertible  notes (at an assumed  conversion  price of $0.15 per  share),
      266,667  shares of common stock issuable as interest on the 8% convertible
      notes (at an assumed  conversion  price of $0.15 per share and  assuming a
      five-year  term)  and  5,333,333  shares  of common  stock  issuable  upon
      exercise  of  warrants  purchased  in the  2006  Private  Placement.  This
      stockholder is prohibited  from  converting such number of shares as would
      result in its holding in excess of 4.99% of our outstanding  common stock,
      which provision may be waived by the stockholder upon 65 days' notice. The
      figures in this row assume that this provision does not apply.

(12)  Represents  937,500 shares of common stock issuable upon the conversion of
      8% convertible notes (at an assumed  conversion price of $0.16 per share),
      255,000  shares of common stock issuable as interest on the 8% convertible
      notes (at an assumed  conversion  price of $0.16 per share and  assuming a
      three-year  term)  and  1,875,000  shares of common  stock  issuable  upon
      exercise of warrants purchased in the 2005 Private  Placement.  Represents
      333,333  shares  of  common  stock  issuable  upon  the  conversion  of 8%
      convertible  notes (at an assumed  conversion  price of $0.15 per  share),
      133,333  shares of common stock issuable as interest on the 8% convertible
      notes (at an assumed  conversion  price of $0.15 per share and  assuming a
      five-year  term)  and  2,666,667  shares  of common  stock  issuable  upon
      exercise  of  warrants  purchased  in the  2006  Private  Placement.  This
      stockholder is prohibited from converting such number of shares that would
      result in its holding in excess of 4.99% of our outstanding  common stock,
      which provision may be waived by the stockholder upon 65 days' notice. The
      figures in this row assume that this provision does not apply.

(13)  Represents  118,750 shares of common stock issuable upon the conversion of
      8% convertible notes (at an assumed  conversion price of $0.16 per share),
      28,500 shares of common stock  issuable as interest on the 8%  convertible
      notes (at an assumed  conversion  price of $0.16 per share and  assuming a
      three-year term) and 237,500 shares of common stock issuable upon exercise
      of warrants purchased in the 2005 Private Placement.

(14)  Represents  62,500 shares of common stock  issuable upon the conversion of
      8% convertible notes (at an assumed  conversion price of $0.16 per share),
      15,000 shares of common stock  issuable as interest on the 8%  convertible
      notes (at an assumed  conversion  price of $0.16 per share and  assuming a
      three-year term) and 125,000 shares of common stock issuable upon exercise
      of warrants  purchased in the 2005 Private  Placement.  Represents 100,000
      shares of common stock  issuable  upon the  conversion  of 8%  convertible
      notes (at an assumed  conversion price of $0.15 per share),  40,000 shares
      of common stock  issuable as interest on the 8%  convertible  notes (at an
      assumed  conversion  price of $0.15 per share and  assuming  a  five-year
      term) and  800,000  shares of  common  stock  issuable  upon  exercise  of
      warrants purchased in the 2006 Private Placement.

(15)  Represents  125,000 shares of common stock issuable upon the conversion of
      8% convertible notes (at an assumed  conversion price of $0.16 per share),
      30,000 shares of common stock  issuable as interest on the 8%  convertible
      notes (at an assumed  conversion  price of $0.16 per share and  assuming a
      three-year term) and 250,000 shares of common stock issuable upon exercise
      of warrants  purchased in the 2005 Private  Placement.  Represents 133,333
      shares of common stock  issuable  upon the  conversion  of 8%  convertible
      notes (at an assumed  conversion price of $0.15 per share),  53,333 shares
      of common stock  issuable as interest on the 8%  convertible  notes (at an
      assumed conversion price of $0.15 per share and assuming a five-year term)
      and  1,066,667  shares of common stock  issuable upon exercise of warrants
      purchased in the 2006 Private  Placement.  This  stockholder is prohibited
      from  converting  such number of shares as would  result in its holding in
      excess of 4.99% of our  outstanding  common stock,  which provision may be
      waived by the  stockholder  upon 65 days' notice.  The figures in this row
      assume that this provision does not apply.

(16)  Represents  62,500 shares of common stock  issuable upon the conversion of
      8% convertible notes (at an assumed  conversion price of $0.16 per share),
      15,000 shares of common stock  issuable as interest on the 8%  convertible
      notes (at an assumed  conversion  price of $0.16 per share and  assuming a
      three-year term) and 125,000 shares of common stock issuable upon exercise
      of warrants purchased in the 2005 Private Placement.

(17)  Represents  31,250 shares of common stock  issuable upon the conversion of
      8% convertible notes (at an assumed  conversion price of $0.16 per share),
      7,500  shares of common stock  issuable as interest on the 8%  convertible
      notes (at an assumed  conversion  price of $0.16 per share and  assuming a
      three-year  term) and 62,500 shares of common stock issuable upon exercise
      of warrants purchased in the 2005 Private Placement.

                                       27


(18)  Represents  93,750 shares of common stock  issuable upon the conversion of
      8% convertible notes (at an assumed  conversion price of $0.16 per share),
      22,500 shares of common stock  issuable as interest on the 8%  convertible
      notes (at an assumed  conversion  price of $0.16 per share and  assuming a
      three-year term) and 187,500 shares of common stock issuable upon exercise
      of warrants purchased in the 2005 Private Placement.

(19)  Represents  87,500 shares of common stock  issuable upon the conversion of
      8% convertible notes (at an assumed  conversion price of $0.16 per share),
      21,000 shares of common stock  issuable as interest on the 8%  convertible
      notes (at an assumed  conversion  price of $0.16 per share and  assuming a
      three-year term) and 175,000 shares of common stock issuable upon exercise
      of warrants purchased in the 2005 Private Placement.  Investment decisions
      of Orthopaedic  Multispecialty  Network Savings Plan and Trust are made by
      Alexander Michael III, Trustee.

(20)  Represents  62,500 shares of common stock  issuable upon the conversion of
      8% convertible notes (at an assumed  conversion price of $0.16 per share),
      15,000 shares of common stock  issuable as interest on the 8%  convertible
      notes (at an assumed  conversion  price of $0.16 per share and  assuming a
      three-year term) and 125,000 shares of common stock issuable upon exercise
      of warrants  purchased in the 2005 Private  Placement.  Represents  66,667
      shares of common stock  issuable  upon the  conversion  of 8%  convertible
      notes (at an assumed  conversion price of $0.15 per share),  26,667 shares
      of common stock  issuable as interest on the 8%  convertible  notes (at an
      assumed conversion price of $0.15 per share and assuming a five-year term)
      and 533,333  shares of common  stock  issuable  upon  exercise of warrants
      purchased in the 2006 Private Placement.

(21)  Represents  62,500 shares of common stock  issuable upon the conversion of
      8% convertible notes (at an assumed conversion price of $0.16 per share),
      15,000 shares of common stock  issuable as interest on the 8%  convertible
      notes (at an assumed  conversion  price of $0.16 per share and assuming a
      three-year term) and 125,000 shares of common stock issuable upon exercise
      of  warrants  purchased  in the  2005 Private  Placement.

(22)  Represents  250,000 shares of common stock issuable upon the conversion of
      8% convertible notes (at an assumed  conversion price of $0.16 per share),
      60,000 shares of common stock  issuable as interest on the 8%  convertible
      notes (at an assumed  conversion  price of $0.16 per share and  assuming a
      three-year term) and 500,000 shares of common stock issuable upon exercise
      of warrants  purchased in the 2005 Private  Placement.  Represents 166,667
      shares of common stock  issuable  upon the  conversion  of 8%  convertible
      notes (at an assumed  conversion price of $0.15 per share),  66,667 shares
      of common stock  issuable as interest on the 8%  convertible  notes (at an
      assumed conversion price of $0.15 per share and assuming a five-year term)
      and  1,333,333  shares of common stock  issuable upon exercise of warrants
      purchased in the 2006 Private  Placement.  This  stockholder is prohibited
      from  converting  such number of shares as would  result in its holding in
      excess of 4.99% of our  outstanding  common stock,  which provision may be
      waived by the  stockholder  upon 65 days' notice.  The figures in this row
      assume that this provision does not apply.

(23)  Represents  62,500 shares of common stock  issuable upon the conversion of
      8% convertible notes (at an assumed  conversion price of $0.16 per share),
      15,000 shares of common stock  issuable as interest on the 8%  convertible
      notes (at an assumed  conversion  price of $0.16 per share and  assuming a
      three-year term) and 125,000 shares of common stock issuable upon exercise
      of warrants  purchased in the 2005 Private  Placement.  Represents 133,333
      shares of common stock  issuable  upon the  conversion  of 8%  convertible
      notes (at an assumed  conversion price of $0.15 per share),  53,333 shares
      of common stock  issuable as interest on the 8%  convertible  notes (at an
      assumed conversion price of $0.15 per share and assuming a five-year term)
      and  1,066,667  shares of common stock  issuable upon exercise of warrants
      purchased in the 2006 Private  Placement.  This  stockholder is prohibited
      from  converting  such number of shares as would  result in its holding in
      excess of 4.99% of our  outstanding  common stock,  which provision may be
      waived by the  stockholder  upon 65 days' notice.  The figures in this row
      assume that this provision does not apply.

(24)  Represents  312,500 shares of common stock issuable upon the conversion of
      8% convertible notes (at an assumed  conversion price of $0.16 per share),
      75,000 shares of common stock  issuable as interest on the 8%  convertible
      notes (at an assumed  conversion  price of $0.16 per share and  assuming a
      three-year term) and 625,000 shares of common stock issuable upon exercise
      of warrants purchased in the 2005 Private Placement.

                                       28


(25)  Represents  125,000 shares of common stock issuable upon the conversion of
      8% convertible notes (at an assumed  conversion price of $0.16 per share),
      30,000 shares of common stock  issuable as interest on the 8%  convertible
      notes (at an assumed  conversion  price of $0.16 per share and  assuming a
      three-year term) and 250,000 shares of common stock issuable upon exercise
      of warrants purchased in the 2005 Private Placement.  Investment decisions
      of Joseph  Fund  Partners  LP are made by its  general  partner,  TAT Inc.
      Investment decisions of TAT Inc. are made by Thomas Troncalli.

(26)  Represents  200,000 shares of common stock issuable upon the conversion of
      8% convertible notes (at an assumed  conversion price of $0.15 per share),
      80,000 shares of common stock  issuable as interest on the 8%  convertible
      notes (at an assumed  conversion  price of $0.15 per share and  assuming a
      five-year  term)  and  1,600,000  shares  of common  stock  issuable  upon
      exercise  of  warrants  purchased  in the  2006  Private  Placement.  This
      stockholder is prohibited  from  converting such number of shares as would
      result in its holding in excess of 4.99% of our outstanding  common stock,
      which provision may be waived by the stockholder upon 65 days' notice. The
      figures in this row assume that this provision does not apply.

(27)  Represents  133,333 shares of common stock issuable upon the conversion of
      8% convertible notes (at an assumed conversion price of $0.15 per share),
      53,333 shares of common stock  issuable as interest on the 8%  convertible
      notes (at an assumed  conversion  price of $0.15 per share and assuming a
      five-year  term)  and  1,066,667  shares  of common  stock  issuable  upon
      exercise of warrants purchased in the 2006 Private Placement.


(28)  Represents  566,667 shares of common stock issuable upon the conversion of
      8% convertible notes (at an assumed  conversion price of $0.15 per share),
      226,667  shares of common stock issuable as interest on the 8% convertible
      notes (at an assumed  conversion  price of $0.15 per share and  assuming a
      five-year  term)  and  4,533,333  shares  of common  stock  issuable  upon
      exercise  of  warrants  purchased  in the  2006  Private  Placement.  This
      stockholder is prohibited  from  converting such number of shares as would
      result in its holding in excess of 4.99% of our outstanding  common stock,
      which provision may be waived by the stockholder upon 65 days' notice. The
      figures in this row assume that this provision does not apply.

(29)  Represents  100,000 shares of common stock issuable upon the conversion of
      8% convertible notes (at an assumed  conversion price of $0.15 per share),
      40,000 shares of common stock  issuable as interest on the 8%  convertible
      notes (at an assumed  conversion  price of $0.15 per share and  assuming a
      five-year  term) and 800,000 shares of common stock issuable upon exercise
      of warrants purchased in the 2006 Private Placement.

(30)  Represents  40,000 shares of common stock  issuable upon the conversion of
      8% convertible notes (at an assumed  conversion price of $0.15 per share),
      16,000 shares of common stock  issuable as interest on the 8%  convertible
      notes (at an assumed  conversion  price of $0.15 per share and  assuming a
      five-year  term) and 320,000 shares of common stock issuable upon exercise
      of warrants purchased in the 2006 Private Placement.

(31)  Represents  333,333 shares of common stock issuable upon the conversion of
      8% convertible notes (at an assumed  conversion price of $0.15 per share),
      133,333  shares of common stock issuable as interest on the 8% convertible
      notes (at an assumed  conversion  price of $0.15 per share and  assuming a
      five-year  term)  and  2,666,667  shares  of common  stock  issuable  upon
      exercise  of  warrants  purchased  in the  2006  Private  Placement.  This
      stockholder is prohibited  from  converting such number of shares as would
      result in its holding in excess of 4.99% of our outstanding  common stock,
      which provision may be waived by the stockholder upon 65' days notice. The
      figures in this row assume that this provision does not apply.


(32)  Represents  433,333 shares of common stock issuable upon the conversion of
      8% convertible notes (at an assumed  conversion price of $0.15 per share),
      173,333  shares of common stock issuable as interest on the 8% convertible
      notes (at an assumed  conversion  price of $0.15 per share and  assuming a
      five-year  term)  and  3,466,667  shares  of common  stock  issuable  upon
      exercise  of  warrants  purchased  in the  2006  Private  Placement.  This
      stockholder is prohibited  from  converting such number of shares as would
      result in its holding in excess of 4.99% of our outstanding  common stock,
      which provision may be waived by the stockholder upon 65' days notice. The
      figures in this row assume that this provision does not apply.


(33)  Represents shares issuable pursuant to warrants issued on July 31, 2005 as
      compensation  for consulting  services under our Consulting  Agreement and
      have an  exercise  price of  $0.50  per  share.  Investment  decisions  of
      MultiGrow Advisors, LLC ("MultiGrow Advisors") are made by John Murphy.

A  description  of the  selling  stockholders'  relationship  to us and  how the
selling  stockholders  acquired  the shares to be sold in this  offering  is set
forth in the footnotes to the selling stockholders table above and below. Except
as set forth  therein,  the  selling  stockholders  have not held a position  or
office, or had any other material relationship, with us, and we do not expect to
have a continuing relationship with the selling stockholders.

                                 CORNELL CAPITAL

Cornell  Capital  is the  investor  under  the  SEDA.  Yorkville  Advisors,  LLC
("Yorkville")  is  the  general  partner  of  Cornell  Capital.  All  investment
decisions  of Cornell  Capital  are made by its  investment  manager,  Yorkville
Advisors  Management,  LLC ("Yorkville  Management").  Mark Angelo, the managing
member of Yorkville  and Yorkville  Management,  makes  investment  decisions on
behalf of Yorkville  and  Yorkville  Management.  Cornell  Capital  acquired all
shares being registered in this offering in the following financing  transaction
with us.

In May 2005,  we entered  into the SEDA with  Cornell  Capital.  Pursuant to the
SEDA, we may, at our discretion,  periodically sell to Cornell Capital shares of
common stock for a total purchase  price of up to $10.0 million.  For each share
of common stock purchased under the SEDA, Cornell Capital will pay us 97% of the
lowest volume weighted  average price on the OTC-BB or other principal market on
which our  common  stock is traded as  quoted by  Bloomberg,  L.P.  for the five
trading days  immediately  following the notice date.  Further,  Cornell Capital
will retain a cash fee of 5% from each  advance  under the SEDA for an effective
total discount to the market price of our common stock of 8%. In connection with
the SEDA,  Cornell Capital  received a commitment fee of 1,465,065 shares of our
common  stock,  including  293,013  shares  held  by its  transferee,  and a 12%
interest  bearing  promissory note in the principal  amount of $188,843 from us.
Cornell  Capital  does not own or  benefit  from any other of our debt or equity
securities.  Yorkville  Management  received  a  structuring  fee of  $10,000 in
connection  with the SEDA and is entitled to receive an  additional  $5,000 upon
the effectiveness of the registration statement of which this prospectus forms a
part.  Yorkville Management will also receive a structuring fee of $500 from the
proceeds of each advance  under the SEDA.  In addition,  we engaged  Monitor,  a
registered  broker-dealer,  to advise us in  connection  with the SEDA.  For its
services,  Monitor  received a fee of 90,909 shares of our common stock.  We are
registering  64,690,666  shares in this  offering  that may be issued  under the
SEDA.

Cornell Capital is an "underwriter"  within the meaning of the Securities Act in
connection with the sale of common stock under the SEDA.

                                       29


RISKS RELATED TO SALES BY CORNELL CAPITAL

There are certain risks related to sales by Cornell Capital, including:

      o     The shares will be issued to Cornell  Capital based on a discount to
            the market  rate.  As a result,  the lower the stock price is at the
            time Cornell Capital is issued shares, the greater the likelihood is
            that Cornell Capital will receive more shares.  This could result in
            substantial  dilution to the  interests  of other  holders of common
            stock.

      o     To the extent  Cornell  Capital sells its common  stock,  our common
            stock price may decrease due to the additional shares in the market.
            This could allow Cornell  Capital to sell greater  amounts of common
            stock, the sales of which could further depress our stock price.

      o     The significant  downward  pressure on the price of our common stock
            as Cornell Capital sells material  amounts of shares could encourage
            short sales by others to the extent  permitted  by  applicable  law.
            This  could  place  further  downward  pressure  on the price of our
            common stock.

                                    MONITOR

Monitor is a registered broker-dealer that we engaged to advise us in connection
with the  SEDA.  Hsiao-Wen  Kao  makes  the  investment  decisions  on behalf of
Monitor.  We paid  Monitor a fee of 90,909  shares of our common  stock.  We are
registering  these shares in this offering.  Monitor is an "underwriter"  within
the  meaning  of the  Securities  Act in  connection  with  the  sale  of  these
securities.

                       NORTH COAST SECURITIES CORPORATION

North Coast  served as placement  agent for us in our 2006 private  placement of
units closed in February 2006 and our 2005 private  placement of units closed in
August and September 2005.

As  consideration  for services  rendered as placement agent in the 2006 Private
Placement, we paid North Coast fees consisting of:

      o     $72,000  representing  commissions  of  12% of  the  gross  offering
            proceeds raised by North Coast;

      o     $18,000  representing a  non-accountable  expense allowance of 3% of
            the gross offering proceeds raised by North Coast;

      o     warrants  to  purchase  3,469,125  shares  of our  common  stock  at
            exercise prices ranging from $0.17 to $0.18  representing 10% of the
            number of shares of common stock that would be issuable to investors
            in the  offering  assuming  conversion  of  their  8%  notes at each
            closing  date,  with an  exercise  price  equal  to  110%  of  their
            conversion prices on such date; and

      o     a due diligence and  pre-marketing  fee and North Coast's legal fees
            for the offering of $15,000.

As  consideration  for services  rendered as placement agent in the 2005 Private
Placement, we paid North Coast fees consisting of:

      o     $65,760  representing  commissions  of  12% of  the  gross  offering
            proceeds raised by North Coast;

      o     $16,440  representing a  non-accountable  expense allowance of 3% of
            the gross offering proceeds raised by North Coast;

      o     warrants to purchase  487,237 shares of our common stock at exercise
            prices ranging from $0.30 to $0.48 representing 10% of the number of
            shares of common  stock that would be issuable to  investors  in the
            offering assuming conversion of their 8% notes at each closing date,
            with an exercise price equal to 110% of their  conversion  prices on
            such date;

      o     a due diligence and  pre-marketing  fee of $25,000; and

      o     North Coast's legal fees for the offering of $6,690.

As consideration  for services  pursuant to our Financial  Consulting  Agreement
with North Coast, we paid North Coast fees of:

      o     $15,000 ; and

      o     warrants to purchase  500,000  shares of our common  stock at an
            exercise  price of $0.50.

      o     In  addition,  North  Coast is  entitled to receive a monthly fee of
            $5,000 for the 12 month term of the agreement.

The  warrants  are held by North  Coast and its  designees.  North Coast and its
affiliates are under "underwriters"  within the meaning of the Securities Act in
connection with the sale of these securities.

                                       30


                                 WARRANT HOLDERS

MultiGrow  Advisors was issued  warrants to purchase up to 500,000 shares of our
common  stock at an  exercise  price  of $0.50  per  share as  compensation  for
services rendered to us under our Consulting Agreement. The Consulting Agreement
requires MultiGrow Advisors to advise us with respect to strategic relationships
and  alliances  in  the  personal  skin  care,  wound  care  and  pharmaceutical
industries  for a term of 12  months.  Portfolio  Lenders  II,  LLC  was  issued
warrants to purchase up to 100,000  shares of our common stock for its agreement
to provide future  financing of inventory  acquisition and product sales growth.
These  warrants are subject to forfeiture six months from their date of issuance
in the event that certain performance criteria is not satisfied.

                         PRIVATE PLACEMENT STOCKHOLDERS

All other selling stockholders  included in the registration  statement of which
this  prospectus  forms a part  were  subscribers  in our  2006 or 2005  Private
Placement.

We will file a prospectus  supplement  to name  successors  to any named selling
stockholders who are able to use this prospectus to resell securities.

                        MARKET PRICES AND DIVIDEND POLICY

Our common stock is traded in the over-the-counter market, and "bid" and "asked"
prices in the common stock are quoted on the OTC-BB under the symbol  "HRUM.OB".
The  symbol  was  changed  from  "AGTP" in  connection  with our name  change on
September 15, 2003.  The following  table sets forth  certain  information  with
respect to the high and low bid  prices for our common  stock as of the close of
each of the calendar  quarters of 2006, 2005 and 2004.  Such quotations  reflect
inter-dealer prices, without retail mark-ups, mark-downs or commissions, and may
not represent actual transactions.

                                             Bid Prices for Common Stock
                                             ---------------------------

                                                High             Low
                                            ------------     -----------

2006
Second Quarter
 (through April 11, 2006)                     $     0.19      $     0.19
First Quarter                                 $     0.30      $     0.13

2005                                          $     0.40      $     0.17
Fourth Quarer                                 $     0.95      $     0.21
Third Quarter
Second Quarter                                $     0.34      $     0.08
First Quarter                                 $     0.31      $     0.10

2004
Fourth Quarter
Third Quarter                                 $     0.11      $     0.07
Second Quarter                                $     0.80      $     0.51
First Quarter                                 $     2.75      $     1.60

On April 11,  2006,  the last sale  price  quoted on the OTC - BB for our common
stock was $0.19. As of April 11, 2006, there were approximately 1,020 holders of
record of our common stock.

                                    DIVIDENDS

We have  never paid cash  dividends  on our  common  stock and do not  presently
anticipate  paying cash dividends in the foreseeable  future.  It is anticipated
that  earnings,  if  any,  will  be  retained  for  use in our  business  for an
indefinite period.  Payments of dividends in the future, if any, will depend on,
among other things, our ability to generate earnings,  our need for capital, and
our financial condition.  Additionally,  our ability to pay dividends is limited
by  applicable  state law.  Declaration  of  dividends in the future will remain
within the discretion of our Board of Directors,  which will review the dividend
policy from time to time.

                                       31


                      STANDBY EQUITY DISTRIBUTION AGREEMENT

In May 2005, we entered into the SEDA with Cornell Capital. Cornell Capital is a
private limited  partnership whose business operations are conducted through its
general partner, Yorkville.

Sales of shares under the SEDA:

      o     Pursuant  to the SEDA,  we may  periodically  sell  shares of common
            stock to  Cornell  Capital  to  raise  capital  to fund our  working
            capital needs.

      o     At our  discretion,  we may  periodically  sell to  Cornell  Capital
            shares of common  stock  for a total  purchase  price of up to $10.0
            million.

      o     For each share of common  stock  purchased  under the SEDA,  Cornell
            Capital will pay us 97% of the lowest volume weighted  average price
            on the OTC-BB or other principal market on which our common stock is
            traded for the five trading days immediately following the date upon
            which we request  an  advance  under the SEDA.  The volume  weighted
            average  price is  calculated  automatically  by  Bloomberg  L.P., a
            reporting  service,  and is calculated by multiplying  the number of
            our shares sold on a given day by the actual sales prices.

      o     A closing will be held one trading day after the end of each pricing
            period at which  time we will  deliver  shares  of common  stock and
            Cornell Capital will pay the advance amount requested by us.

Advances under the SEDA:

      o     The periodic  sale of shares is known as an advance.  We may request
            an advance every five trading days.

      o     Our ability to request  advances is conditioned  upon us registering
            the shares of common stock under the Securities  Act. We may request
            advances  under the SEDA once the  underlying  shares are registered
            under the Securities Act.

      o     Thereafter,  we may  continue  to  request  advances  until  Cornell
            Capital has advanced  $10.0 million or 24 months after the effective
            date of the registration  statement of which this prospectus forms a
            part, whichever occurs first.

      o     The amount of each  advance  is  limited  to a maximum  draw down of
            $350,000 every five trading days.

      o     In addition,  we may not request advances if the shares to be issued
            in  connection  with such advances  would result in Cornell  Capital
            owning  more  than  9.9% of our  outstanding  common  stock.

Sales by Cornell Capital of shares acquired under the SEDA:

      o     We do not have any  agreements  with Cornell  Capital  regarding the
            distribution of such stock,  although  Cornell Capital has indicated
            that it intends to promptly sell any stock received under the SEDA.

Fees under the SEDA:

      o     In connection with the SEDA,  Cornell Capital  received a commitment
            fee of  1,465,065  shares of our  common  stock,  including  293,013
            shares held by its transferee, and a 12% interest bearing promissory
            note in the  principal  amount  of  $188,843  from us.  We also paid
            $2,500 to Cornell Capital for due diligence expenses.

      o     Further,  Cornell  Capital  will  retain a cash fee of 5% from  each
            advance under the SEDA. This represents an effective  discount of 8%
            when taken together with the 3% discount  to the market price of our
            common stock that Cornell Capital will pay to purchasae shares under
            the SEDA.

      o     Yorkville  Management  received  a  structuring  fee of  $10,000  in
            connection  with the SEDA and is entitled  to receive an  additional
            $5,000 upon the effectiveness of the registration statement of which
            this prospectus forms a part.

      o     Yorkville  Management  will also receive a  structuring  fee of $500
            from the proceeds of each advance under the SEDA.

      o     We engaged  Monitor,  a  registered  broker-dealer,  to advise us in
            connection with the SEDA. For its services,  Monitor  received a fee
            of 90,909 shares of our common  stock.

Registration of shares under the SEDA :

      o     We are  registering  64,690,666  shares of common stock for the SEDA
            pursuant  to the  registration  statement  of which this  prospectus
            forms a part. The costs  associated with this  registration  will be
            borne by us.

                                       32


There are certain  other  conditions  to our right to request an advance.  These
conditions include:

            o     maintaining our authorization for quotation on the OTC-BB;

            o     having an  effective  registration  statement  related  to the
                  stock to be issued;

            o     the  absence  of  a  stop  order  or  other  action  adversely
                  affecting the registration statement;

            o     no events shall have  occurred that would require us to file a
                  post-effective   amendment  to  the   effective   registration
                  statement; and

            o     the advance will not cause Cornell Capital to beneficially own
                  more than 9.9% of our outstanding common stock.

Cornell  Capital is permitted to terminate the SEDA if (i) there is a stop order
or suspension of the  effectiveness of the registration  statement of which this
prospectus forms a part for 50 trading days or (ii) we fail to materially comply
with certain covenants, which include the following:

            o     maintaining a quotation of the common stock on the OTC-BB;

            o     maintaining  our status as public  company under Section 12(g)
                  of the Exchange Act;

            o     delivering  instructions to the transfer agent to issue shares
                  in connection with an advance notice;

            o     notifying Cornell Capital of events impacting the registration
                  of the stock to be issued,  including  the  issuance of a stop
                  order;

            o     issuing  stock or  convertible  securities at a price not less
                  than  the  market  price  of our  common  stock on the date of
                  issuance; and

            o     not merging or consolidating us with another company where the
                  acquiring  entity  does not assume our  obligations  under the
                  SEDA.

We cannot  predict  the  actual  number of shares of common  stock  that will be
issued  pursuant to the SEDA, in part,  because the purchase price of the shares
will fluctuate based on prevailing  market conditions and we have not determined
the total amount of advances we intend to draw. Nonetheless, we can estimate the
number  of  shares  of our  common  stock  that  will be  issued  using  certain
assumptions.  Assuming  we issue the  number of  shares  of common  stock  being
registered in the  registration  statement of which this prospectus forms a part
at a recent price of $0.19 per share less the 3% discount to the market price of
our common stock,  we would issue  54,347,826  shares of common stock to Cornell
Capital for gross proceeds of $10.0 million. These shares would represent 67.56%
of our  outstanding  common  stock  upon  issuance.  In  addition,  we would pay
$500,000  in cash to Cornell  Capital,  representing  the cash fee of 5% of each
advance under the SEDA. This  represents an effective  discount of 8% when taken
together  with the 3%  discount  to the market  price of our  common  stock that
Cornell Capital will pay to purchase shares under the SEDA.

Proceeds  used  under the SEDA will be used in the  manner  set forth in "Use of
Proceeds".  We cannot  predict the total amount of proceeds to be raised in this
transaction  because we have not  determined the total amount of the advances we
intend to draw.

                                       33


We expect to incur expenses of  approximately  $200,000 in connection  with this
registration,  consisting primarily of professional fees. In connection with the
SEDA, we paid Cornell Capital a one-time  commitment fee of 1,465,065  shares of
common  stock,  including  293,013  shares  held  by its  transferee,  and a 12%
interest bearing promissory note in the principal amount of $188,843 from us and
will pay to Cornell  Capital 5% of each advance we draw. We issued 90,909 shares
of our common stock to Monitor, a registered broker-dealer, as a placement agent
fee.

                                    BUSINESS

We  are a  biotechnology  company  that  develops  and  distributes  proprietary
products for personal  skin care and wound care under the Health  Renu(R)  brand
name. Our products are all natural and provide  nutrients and proteins  designed
to aid the body in its healing process.  We believe that our products provide an
effective and affordable answer to healthcare's major skin related challenges.

We have  developed  two  product  lines - our  HealthRenu  medical  line and our
BetterSkin consumer line - which consist of the following products:

HEALTHRENU MEDICAL LINE:

      o     DERM-ALL GEL

            Used for non-healing wounds,  pressure ulcers,  diabetic ulcers, and
            surgical wounds.

      o     SKIN RENU PLUS

            Used for diabetic  neuropathy,  circulation,  skin  preparation  for
            pre-operative  surgery  patients,  used in  post-operative  surgical
            wound care to prevent against  possible staph infections and promote
            rapid recovery and scar reduction of the wound site.

      o     SKIN RENU LOTION

            Used for diabetic  preventive  skin care,  preventive  skin care for
            pressure ulcers,  dermatitis,  eczema,  age spots,  chronic bruising
            associated with thin skin, skin  conditioner for thin skin,  chronic
            dry  skin,   cracked  hands,   and  preventive  care  against  latex
            allergies.

      o     SKIN RENU

            Used for age spots,  bruising,  and burns as well as by people  with
            serious allergic reactions to insect bites.

      o     RENU CARE

            Used  as a  non-rinse  cleanser  for  bed  patients,  provides  skin
            protection and can be used for stage 1 pressure ulcers (bedsores).

                                       34


      o     DEEP RELIEF

            Has   transdermal   ability  to   penetrate   through  skin  layers,
            transferring  anti-inflammatory ingredients through muscle tissue to
            inflamed  joints.  Made  with a heat  action  and  used  for  severe
            arthritis.

      o     HEALTH RENU SPORTS MEDICINE

            Has   transdermal   ability  to   penetrate   through  skin  layers,
            transferring  anti-inflammatory ingredients through muscle tissue to
            inflamed  joints.  Made with peppermint oil which gives a peppermint
            fragrance as well as anti-inflammatory action. Made with a mild heat
            action.

      o     FACIAL SOAP

            Used for  facial  skin  disorders.  Contains  omega 3, 6 and 9 fatty
            acids as well as vitamins.

BETTERSKIN CONSUMER LINE:

Our  BetterSkin  scented body lotions and body washes are designed for every day
use by  consumers.  Our  BetterSkin  products  come in the most popular  selling
scents in the U.S. - vanilla,  strawberry,  grapefruit,  mango,  cucumber melon,
rose  and  peach - and  contain  seven  essential  oils and  vitamins.  Unlike a
majority of the  consumer  scented  lotion  lines on the market  today which can
damage fat cells of the skin, we believe that BetterSkin products offer a higher
quality, healthier and less expensive lotion.

Our  management  estimates  that the wound care  industry  in the U.S. is a $2.8
billion a year  industry and that the personal  skin care  industry in the U.S.,
including cosmeceutical (skincare products designed for both cosmetic and health
purposes  such as  suncare,  anti-acne  and lip care  products)  and  anti-aging
products and hand and body lotions, is a $10 billion a year industry.  The wound
care industry consists  primarily of products  designed to maintain  non-healing
wounds (i.e., wounds that do not heal).

There is a growing  population  of older and elderly  persons in the U.S. The 50
year and older age group is the fastest  growing age group in the U.S. With that
age group comes various types of skin disorders,  non-healing  diabetic  ulcers,
diabetic neuropathy, pressure ulcers, arthritis, heart disease and surgery. U.S.
persons are living longer lives but generating  higher  medical care costs.  Our
product  line  is  specifically  designed  to  meet  the  needs  of the  elderly
population for home  healthcare and for use in assisted  living and skilled care
nursing facilities.

Aging and poor immune systems can cause the body to lose its ability to maintain
production  of  certain  fatty  acids  and amino  acids  that are  critical  for
maintaining  normal  body  function.  Due to this  problem,  there  are very few
medical  treatments that have a positive effect in treating skin diseases of the
elderly  and many of the  treatments  that seem to have some  success  also have
serious side effects.

We believe that our  products  have a positive  effect in treating  certain skin
conditions,  especially  those of the  elderly,  with  little  or no known  side
effects.  All of our products are made with a heavy  concentration  of essential
fatty acids. Essential fatty acids have been widely reported to have significant
anti-inflammatory  effects,  and  are  currently  being  used in  cosmetics  and
therapeutic vehicles. All of our products use omega-3,

                                       35


omega-6 and omega-9  essential  fatty acids.  These fatty acids and our products
are  recognized  by the body as  natural  substances.  When  treating  wounds or
providing  care of the skin,  essential  fatty acids  increase blood flow to the
affected areas. When blood flow increases, it aids the body's natural ability to
heal,  providing a positive response to the affected area. These fatty acids are
readily absorbed by the body. The body uses these  ingredients to aid in healing
and does not fight them off as foreign.

Medicare or Medicaid cover some of the costs of providing non-healing wound care
to  senior  citizens  who are  covered  by those  programs.  In the  context  of
non-healing  wound care  provided by  institutional  healthcare  providers,  our
products are currently not specifically reimbursable by insurance companies, but
are classified as costs associated with providing services to the patient.  Over
the last several years, Medicare has placed a cap on how much reimbursement will
be allowed for treatment of  non-healing  wounds in home  healthcare and nursing
homes.

We believe that our products provide a very simple,  rapidly working,  effective
and less expensive way to address skin disorders.  We believe these factors will
incentivize  the  long-term  care  and  home  healthcare  industries  to use our
products.  Our belief in the  effectiveness  of our products in treating certain
skin conditions is based upon the observation of the response in his patients by
an  orthopedic  surgeon  with a  subspecialty  in wound  care  issues,  positive
feedback from customers and patients in the form of testimonials,  confirmations
and reorders and personal experience of management.

Our products come with a satisfaction  guarantee to the medical field as well as
to the household  consumer.  All our products are registered  with the U.S. Food
and Drug Administration (the "FDA").

                                  DISTRIBUTION

We  distribute  our  HealthRenu  products  directly  to  consumers  and  through
distributors to nursing homes, hospices,  doctors' offices, pharmacies and other
medical  markets and retailers  throughout  the U.S. Our products are registered
for such sale and distribution by the FDA. Historically,  most of our sales have
been to consumers, nursing homes, home health care, pharmacies,  smaller medical
supply companies,  family clinics, and orthopedic  surgeons,  with some sales to
hospitals. During the year ended September 30, 2004, $19,000 or 88% of our sales
were to a  distributor  who is also a  stockholder  of us.  We have not made any
sales to this  distributor in fiscal 2005. We do not expect to make  significant
sales to this distributor in the future. We have not yet commenced  distribution
of our BetterSkin products.

Our  current   marketing   efforts  include  use  of  regional   medical  supply
distribution  companies,  mailings  and magazine  advertising  targeted to older
consumers in limited U.S.  markets,  and internet sales. We plan to increase our
marketing  efforts  and in  addition,  to attend  trade  shows,  create  product
samples,  new catalogs and sales  materials,  and promote  retail sales  through
drug,  convenience  and  dollar  stores.  We  also  plan  to  hire  a  marketing
consultant.  We anticipate  expending  approximately  $800,000 to implement this
marketing plan. If we have sufficient  additional  capital,  we may also conduct
educational  programs for nurses  ($300,000)  and increase our marketing  budget
generally (by up to $1,000,000) and  specifically for our medical line (by up to
$600,000),  including  for  infomercial  sales of our medical  line  (additional
$600,000).  This plan  depends upon our  receiving  additional  capital  funding
pursuant  to the SEDA.  We may also seek to enter into joint  ventures  or other
alliances with strategic partners.

                                       36


                             MANUFACTURE OF PRODUCTS

Our  products  are   contract-manufactured   by  a  Texas-based   pharmaceutical
laboratory  which has been  approved by the FDA. We do not have a contract  with
this  laboratory.  We cannot  assure you that this  laboratory  will continue to
maintain its FDA certification or that it will continue to be willing or able to
produce our  products for us at  reasonable  prices or at all. If for any reason
this laboratory  discontinues production of our products, it would likely result
in  significant  delays in  production of our products and  interruption  of our
product  sales as we seek to establish a  relationship  and commence  production
with a new laboratory.

The laboratory owns our product  formulas subject to our exclusive use and right
to purchase the  formulas.  The  laboratory  is  responsible  for  supplying the
formula  ingredients  other than the  essential  fatty acids which we supply for
quality control purposes.  We currently have on hand sufficient  essential fatty
acid  supplies to meet our short terms needs and we have  developed  sources for
their supply for the long-term future.

                              INTELLECTUAL PROPERTY

We own the registered  trademark,  Health Renu(R).  We do not own any patents or
licenses.  Our production  laboratory owns our product  formulas  subject to our
rights to exclusive use of our product  formulas and to purchase  these formulas
at prices that we believe are reasonable. We claim proprietary rights in various
unpatented technologies,  know-how, trade secrets and trademarks relating to our
products and manufacturing  processes.  We protect our proprietary rights in our
product  formulas  and  operations  through  contractual  obligations  with  our
consultants and vendors.  We cannot guarantee the adequacy of these protections,
or that our competitors will not  independently  develop or patent products that
are substantially equivalent or superior to our products.

Darrell Good, the founder and principal of Health Renu, has competed  against us
by posting products similar to ours with the same product numbers on his website
for sale. Mr. Good has also  attempted to solicit sales from our  customers.  We
have  various  other  claims  against Mr. Good  including  for fraud,  breach of
contract and breach of fiduciary duty based on Mr. Good's  misrepresentation  to
us that we owned  our  products'  formulas  when in fact  they are  owned by the
production laboratory.  We filed a lawsuit against Mr. Good in the U.S. District
Court for the Southern  District of Texas  seeking  recovery  for these  claims.
Although a final default  judgment against Mr. Good was entered in this case, we
cannot  assure you that we will be able to prevent Mr. Good from  continuing  to
compete with us or solicit our customers.  If Mr. Good continues to compete with
us or solicit  our  customers,  it could have a material  adverse  effect on our
business. See "-- Legal Proceedings".

                              GOVERNMENT REGULATION

Our  products  are  considered  over-the-counter  ("OTC")  and  meet  the  FDA's
requirements for sales directly to consumers and medical related  companies.  We
are  currently  developing  new OTC  products for which we will need to meet FDA
requirements  in order to sell these  products to consumers and medical  related
companies.  Any  product  claims  we  make on our  product  packaging  or  sales
literature must comply with FDA requirements. We believe that we are in material
compliance  with  these  requirements.  We  cannot  assure  you that  these  FDA
requirements  will not change,  that our products will continue to be considered
OTC products, that they will maintain their FDA registrations or that we will be
able to obtain OTC  classification  or FDA  registration for any future products
that we may  develop.  All of our  product  production  is  outsourced  to a FDA
certified laboratory.

                                       37


                            RESEARCH AND DEVELOPMENT

We  continually  seek to develop new  products to aid in personal  skin care and
wound care. We seek to conduct research and development on an on-going basis. If
we develop and test new  products,  we seek to bring them to the market.  We may
not be able to develop any new  products and any new products we develop may not
be  marketable.  We did not incur any research and  development  expenses in the
fiscal years ended September 30, 2004 and 2005, respectively.

Dr.  Daniel  Sparks,  M.D.,  an  orthopedic  surgeon  and member of our Board of
Directors,  is  completing  a clinical  write-up of the use of our  products for
pre-operative  and  post-operative  surgical wound care.  The write-up  covers a
two-year period of time that has resulted in the design of two new products that
will be discussed in the write-up.

                                    EMPLOYEES

Our Chief Executive  Officer had been our only full-time  employee.  In 2005, we
hired two additional full-time employees. We contract with consultants to assist
in numerous areas of our operations and development.  Additionally, we outsource
key  functions  to control  costs and keep our  overhead  low. We intend to hire
additional  full-time employees on an as needed basis. This will depend upon our
receiving additional capital funding pursuant to the SEDA.

                                   COMPETITION

We estimate that the U.S. market for personal  skincare  products is $10 billion
per year, including cosmeceutical (skin care products designed for both cosmetic
and health  purposes  such as  suncare,  anti-acne  and lip care  products)  and
anti-aging  products and hand and body  lotions,  and the U.S.  market for wound
care products is $2.8 billion per year.  Our product  lines  accounts for a less
than  one-percent  market share of this market.  We will depend on marketing and
distribution  efforts to  increase  our market  share.  We believe  that with an
aggressive  marketing  campaign,  we  can  distribute  our  product  line  on  a
nationwide  basis and generate  more  revenue.  We plan to devote a  significant
amount of our resources to increase our market share. This plan depends upon our
receiving additional capital funding pursuant to the SEDA.

The  personal  skin care and wound  care  industries  are  served by a number of
sources,  including major domestic and  international  medical,  pharmaceutical,
cosmetic,  consumer  products and other companies.  Most of these companies have
financial,  technical,  marketing, sales, manufacturing,  distribution and other
resources  substantially greater than ours. Large corporations dominate sales in
these  industries  although we believe many  opportunities  exist for medium and
smaller-sized companies like us to compete.  Medical/Pharmaceutical  competitors
include such large corporations such as Johnson & Johnson, Pfizer, Merck and 3M.
The consumer skin care arena  includes  leaders such as Procter & Gamble and Eli
Lilly. The cosmeceutical market is led by such well known companies as Clinique,
Lancome and Estee Lauder.

We believe that we compete based upon the effectiveness of our products and upon
price. We minimize our product prices by minimizing our expenses,  including for
product  production,  inventory,  advertising  and other overhead  expenses.  We
intend to operate with  minimal  overhead  costs by  outsourcing  our  shipping,
receiving,  purchasing, and production functions. We also believe that our wound
care products  work simply,  rapidly and  effectively  thus reducing the average
cost of a wound closure to less than that for many of our competitors.

                                       38


Also,  Darrell  Good,  the founder and  principal of Health  Renu,  has competed
against  us by posting  products  similar  to ours on his  website  for sale and
soliciting sales from our customers. We filed a lawsuit in federal court against
Mr. Good and a final default  judgment was entered against Mr. Good  prohibiting
him from  competing  with us for one year.  The time for appeal of the order has
expired. We cannot assure you that Mr. Good will not continue to compete with us
notwithstanding  the order. We intend to enforce the order. We cannot assure you
that we will be able to prevent Mr.  Good from  continuing  to compete  with us,
which  could  had a  material  adverse  effect  on our  business.  See "-- Legal
Proceedings."

                                    PROPERTY

We have an  office  at  12777  Jones  Road,  Suite  481,  Houston,  Texas  77070
consisting of 1,692 square feet of office space.  We amended our lease effective
January 31, 2006 through January 31, 2009.  Initial  monthly  payments under the
lease  are  $3,407,  escalating  each  year of the lease  term.  Future  minimum
payments  under the lease are  $36,797 for 2006,  $41,713 for 2007,  $42,952 for
2008 and $14,455 for 2009.

                                LEGAL PROCEEDINGS

There are no material legal  proceedings  pending against us except as described
below.

In October 2005, Chris A. Grevenow,  a stockholder,  filed a lawsuit against us,
our  chief  executive  officer  and a former  chief  executive  officer,  in the
District  Court  for the City and  County  of  Denver,  State of  Colorado.  Mr.
Grevenow claims he was issued 44,000 shares of common stock of AGTSports,  Inc.,
a Colorado  corporation  and our  predecessor,  prior to 1997 which  shares were
intended to be "non-dilutive"  and that he purchased 44,000 additional shares in
May 1997. He further claims that he was not given notice of or an opportunity to
vote  with the  respect  to the  reincorporation  and  exchange  transaction  in
September  2003  whereby  we became  HealthRenu  Medical,  Inc.  and that he was
prevented from  liquidating his shares at $8.50 per share.  Mr. Grevenow alleges
various   claims  for  relief  based  upon   negligent   misrepresentation   and
concealment,   fraudulent  misrepresentation,   fraudulent  concealment,   civil
conspiracy,  civil theft, breach of fiduciary duty, breach of contract,  failure
to provide notice of dissenter rights, violation of the Colorado Securities Act,
and  intentional  infliction of emotional  distress.  Mr.  Grevenow seeks relief
including compensation for his stock,  forfeited  opportunities to liquidate his
stock,  actual,  compensatory and punitive damages,  costs and attorney fees and
treble  damages with respect to his civil theft claim.  We believe this claim is
without merit and have filed an answer to defend against such complaint.

In April  2005,  we filed a  lawsuit  in U.S.  Federal  District  Court  for the
Southern  District of Texas seeking to recover  approximately 8.1 million shares
of our common stock from the founder and principal of HealthRenu,  Darrell Good,
and  requesting  that  Mr.  Good  cease  competing  with us and  soliciting  our
customers.  The lawsuit, among other claims,  alleged breach of contract,  fraud
and breach of fiduciary  duty on the part of Mr. Good. A final default  judgment
against Mr. Good was entered in this case on July 29, 2005 and the court ordered
that the shares be  cancelled  and  returned to us and that Mr. Good is enjoined
from competing with us for one year. The time for appeal of the order expired on
August 28, 2005. We plan to pursue enforcement of the judgment.  The shares have
been cancelled on the books and records of our transfer  agent. We cannot assure
you that we will be able to prevent Mr. Good from  continuing to compete with us
or to solicit our customers. See "Risk Factors - Risks Related to our Operations
- - Risk No. 5".

                              BUSINESS DEVELOPMENT

We were originally  incorporated in Colorado as American Merger Control, Inc. on
January 6, 1986.  In 1990, we changed our name to Ultratech  Knowledge  Systems,
Inc.,  and in 1993,  we changed  our name again to  AGTsports,  Inc.  During the
fiscal years ended  September 30, 1991 through  September 30, 1998, our business
plan was to pursue  providing  technological  and software  services to golf and
related industries.  In 1998, we abandoned this business plan. Prior to entering
into and  consummating  the exchange  agreement (the "Exchange  Agreement") with
Health Renu, a Delaware  corporation  to whose  business we  succeeded,  and its
stockholders  discussed  below,  we were  considered a "shell" or "blank  check"
company  whose  sole  purpose  was to  search  for and enter  into new  business
opportunities.

                                       39


On September 4, 2003, we merged into AGTsports,  Inc., our  wholly-owned  Nevada
subsidiary. As a result of the merger, we were reincorporated in Nevada.

On September 26, 2003, we entered into the Exchange  Agreement  with Health Renu
and  the  former  Health  Renu  stockholders  whereby  Health  Renu  became  our
wholly-owned  subsidiary  and our  control  shifted  to the former  Health  Renu
stockholders.

The  Exchange  Agreement  represented  a  recapitalization  of Health  Renu with
accounting treatment similar to that used in a reverse acquisition,  except that
no goodwill or intangible asset is recorded. A recapitalization is characterized
by the merger of a private operating  company into a non-operating  public shell
corporation  with  nominal  net assets and  typically  results in the owners and
managers of the private company having effective or operating  control after the
transaction.

Health  Renu  emerged as the  surviving  financial  reporting  entity  under the
Exchange  Agreement,  but we remained as the legal reporting entity. As a result
of our  acquisition  of Health Renu and a change in our  business  focus to skin
care and wound care products,  we changed our name to HealthRenu Medical, Inc. A
reference herein to us includes a reference to Health Renu and vice-versa unless
otherwise indicated.

Since its inception,  Health Renu has, and since the recapitalization,  we have,
been in the medical research and development stage, with a focus on creating and
improving our skin care and wound care products.

On February 29, 2004,  we entered into an agreement  with Darrell Good, a former
stockholder  and the founder and principal of Health Renu whereby we transferred
to Mr. Good 100% of the issued and outstanding shares of our wholly-owned Health
Renu  subsidiary  and certain of our assets and  liabilities  in exchange  for a
return to us from the  stockholder  of 25,000 shares of our common stock and all
rights  and  formulas  to  produce  Health  Renu's  products.  The  gain  on the
disposition  of these  assets  and  liabilities  was  $15,468  and  recorded  an
additional paid in capital.  We filed a lawsuit against Mr. Good alleging breach
of contract,  breach of fiduciary duty and fraud on his part in connection  with
this agreement and the Exchange Agreement. See "-- Legal Proceedings."

                                       40


         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                             RESULTS OF OPERATIONS

The following  discussion and analysis  should be read in  conjunction  with the
financial  statements and notes thereto appearing  elsewhere in this prospectus.
This discussion  contains  forward-looking  statements within the meaning of the
Securities Act and the Securities Exchange Act.

                                    OVERVIEW

On September  26, 2003,  we acquired  100% of the  outstanding  shares of Health
Renu, a Delaware  corporation  to whose  business we succeeded,  pursuant to the
Exchange  Agreement.  As a result of the  Exchange  Agreement,  the  business of
Health Renu became our business,  our control  shifted to the former Health Renu
stockholders and we subsequently  changed our name to HealthRenu  Medical,  Inc.
Since  its  inception,  Health  Renu  had  been  in  the  medical  research  and
development  stage,  with a focus on creating  and  improving  its skin care and
wound care products.  During this period, Health Renu had very little production
or revenue.

Our products are  specifically  used for skin care and wound care.  Our products
are used for diabetic skin care, diabetic neuropathy,  circulation,  non-healing
wounds,  various types of skin  disorders,  and arthritis.  We are  aggressively
pursuing  additional  uses for our products in other areas of the medical field.
For example,  we are researching  using our products as transdermal  carriers of
other   medications  into  the  body,  which  could  result  in  many  different
applications for our products.

We currently have eight major products in our medical line, including:

      o     DERM-ALL GEL WOUND DRESSING

      o     SKIN RENU PLUS CIRCULATION FORMULA

      o     SKIN RENU LOTIN

      o     SKIN RENU SKIN THERAPY

      o     RENU CARE SKIN-CARE WASH CREAM

      o     HEALTH RENU DEEP RELIEF PAIN RELIEVER

      o     HEALTH RENU SPORT MEDICINE

      o     HEALTH RENU FACIAL SOAP

Our  BetterSkin  consumer  line consists of scented body lotions and body washes
that are designed for every day use by consumers.  Our BetterSkin  products come
in  the  most  popular  selling  scents  in  the  U.S.  -  vanilla,  strawberry,
grapefruit,  mango, cucumber melon, rose and peach - and contain seven essential
oils and vitamins. Unlike a majority of the consumer scented lotion lines on the
market today which can damage fat cells of the skin, we believe that  BetterSkin
products offer a higher quality, healthier and less expensive lotion.

                                       41


We have priced our BetterSkin  products at a price point that covers the top 22%
of the  volume  sales in  personal  skin  care  market.  We  intend to place our
BetterSkin 8 ounce lotion and body soaps in low end retail markets,  with the 13
ounce sizes in high end retail and drug stores.

We believe  that our  products  provide a very  simple,  cost  effective  way to
address  skin  disorders  and have a positive  effect in treating  certain  skin
conditions,  especially  those of the  elderly,  with  little  or no known  side
effects.  Our belief in the  effectiveness  of our products in treating  certain
skin conditions is based upon the observation of the response in his patients by
an  orthopedic  surgeon  with a  subspecialty  in wound  care  issues,  positive
feedback from customers and patients in the form of testimonials,  confirmations
and reorders and personal experience of management.

All of our  products  are made with a heavy  concentration  of  essential  fatty
acids.  Essential  fatty  acids have been widely  reported  to have  significant
anti-inflammatory  effects,  and  are  currently  being  used in  cosmetics  and
therapeutic  vehicles.  All of our  products  use  omega-3,  omega-6 and omega-9
essential  fatty acids.  Our products come with a satisfaction  guarantee to the
medical  field  as well as to the  household  consumer.  All  our  products  are
registered with the FDA.

We provide  essential  fatty acid  ingredients  to a third  party  manufacturing
company who  provides all other raw  materials  needed and produces our products
for  skin  care  and  wound  care.  We  then  purchase  the  products  from  the
manufacturer and distribute our products. The manufacturing  laboratory owns our
product formulas subject to our exclusive use and right to purchase the formulas
at prices that we believe are reasonable.

Historically, most of our sales have been to nursing homes, hospices and clinics
in the area of  emergency,  non-healing  wounds of the human  body such as staph
infections,  diabetic ulcers,  and amputations.  During the year ended September
30,  2004,  $19,000  or 88% of our  sales  were to a  distributor  who is also a
stockholder  of  us.  We do  not  expect  to  make  significant  sales  to  this
distributor in the future.

We have not yet commenced commercial distribution of our BetterSkin products.

Our  current   marketing   efforts  include  use  of  regional   medical  supply
distribution  companies,  mailings  and magazine  advertising  targeted to older
consumers in limited U.S.  markets,  and internet sales. We plan to increase our
marketing  efforts to  include  infomercial  sales,  create  catalogs  and sales
materials, and retail sales through drug, convenience and dollar stores. We also
intend to pursue other business opportunities that compliment our products. This
plan depends upon our receiving additional capital funding pursuant to the SEDA.
We may also seek to enter into joint ventures or other  alliances with strategic
partners.

                          CRITICAL ACCOUNTING POLICIES

o     Use of Estimates

The preparation of financial statements in conformity with accounting principles
generally  accepted  in the  U.S.  requires  management  to make  estimates  and
assumptions that affect reported  amounts of assets and liabilities,  disclosure
of contingent assets and liabilities at the date of the financial statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

                                       42


o     Revenue Recognition

Revenue is  recognized  when  products are shipped and when all of the following
have  occurred:  a firm  sales  agreement  is in  place,  pricing  is  fixed  or
determinable  and  collection is reasonably  assured.  Sales are reported net of
estimated returns, consumer and trade promotions, rebates and freight allowed.

o     Inventories

Inventories consist of raw materials, work-in-process and finished goods and are
stated at the lower of cost or market.  Cost is computed using actual costs on a
first-in,  first-out basis. Since the inventory  typically has a very long shelf
life,  management reviews the inventory on an annual basis and records a reserve
for obsolescence when considered necessary.  As of December 31, 2005, we did not
have a reserve for obsolescence.

o     Stock-Based Compensation

We  account  for  employee  stock  options  using  the  intrinsic  value  method
prescribed in Accounting  Principles  Board Opinion ("APB") No. 25,  "Accounting
for Stock Issued to Employees", and have adopted the disclosure-only alternative
of SFAS No. 123R, "Accounting for Stock-Based Compensation",  as amended by SFAS
No. 148,  "Accounting for Stock-Based  Compensation-Transition  and Disclosure".
Effective January 1, 2006, we adopted FAS 123R using the "modified  prospective"
transition  method as defined.  Under the  modified  prospective  method we will
record compensation cost prospectively for the unvested portion as of January 1,
2006, of previously  issued and  outstanding  awards over the remaining  vesting
period of such awards.

                         COMPARISON OF OPERATING RESULTS

THREE MONTHS ENDED DECEMBER 31, 2005 COMPARED TO THREE MONTHS ENDED DECEMBER 31,
2004

Revenues  increased  from $3,753 for the three months ended December 31, 2004 to
$5,364 for the three months ended December 31, 2005. The increase in revenues is
due to increased sales volume related to increased marketing activity.

Cost of sales  increased  from $948 for the three months ended December 31, 2004
to $1,083 for the three months ended  December 31, 2005. The increase in cost of
sales is due to increased sales volume.

Gross profit  increased from $2,805 for the three months ended December 31, 2004
to $4,076 for the three  months ended  December 31, 2005.  The increase in gross
profit is due to increased sales volume.

General and administrative expenses decreased from $349,278 for the three months
ended  December 31, 2004 to $255,266  for the three  months  ended  December 31,
2005. The decrease in general and administrative expenses was due to stock based
compensation of $300,000 recorded in 2004 offset by higher costs in 2005 related
to our expansion efforts, increased compensation to our chief executive officer,
and  approximately  $100,000  related to increased legal and financing  expenses
related to seeking and obtaining outside financing.

                                       43


Interest  and  financing  expense  increased  from $11 for  three  months  ended
December 31, 2004 to $61,667 for the three months ended  December 31, 2005.  The
increase is attributable to the additional  interest related to the note payable
and the  convertible  note payable and $45,041 of amortized  debt issuance costs
recorded in the three months ended December 31, 2005.

We  recorded a loss from  operations  of  $346,473  for the three  months  ended
December 31, 2004  compared to a loss from  operations of $250,985 for the three
months  ended  December  31,  2005.  The  decrease  in loss from  operations  is
principally due to the decrease in general and administrative expenses.

We reported a net loss of $346,484 for the three months ended  December 31, 2004
compared to a net loss of $312,652 for the three months ended December 31, 2005.
The  decrease  in net loss is  principally  due to the  decrease  in general and
administrative expenses.

Basic and diluted net loss per common  share was $.01 for the three months ended
December 31, 2004 compared to $.01 for the three months ended December 31, 2005.

FISCAL YEAR ENDED SEPTEMBER 30, 2005 COMPARED TO FISCAL YEAR ENDED SEPTEMBER 30,
2004

We  experienced  a  decrease  in sales of  $12,021  for the  fiscal  year  ended
September  30,  2005 to $9,785 as  compared to $21,806 for the fiscal year ended
September  30, 2004.  During the fiscal year ended  September  30, 2005, we were
primarily  focused on expansion.  We would have  ordinarily  allocated the funds
that we used for the expansion to promote the Company's  products.  In addition,
approximately  $19,000 of the sales in 2004 were made to one of our stockholders
which did not occur in 2005.

Gross  profit  (loss) for the fiscal year ended  September  30,  2005  decreased
$17,827 to a negative $3,673 compared to a negative  $21,500 for the fiscal year
ended  September  30, 2004.  The decrease was  attributable  to a higher cost of
sales related to inventory  adjustments of approximately $15,000 during the year
ended September 30, 2004.

General and administrative expenses were $1,347,138 and $1,457,701 for the years
ended  September  30, 2005 and 2004,  respectively.  The decrease in general and
administrative  expenses  is due to  approximately  $1,000,000  of  stock  based
compensation  expense  recorded  in the year ended  September  30, 2004 and only
$850,000  recorded in the year ended  September  30,  2005 offset by  additional
costs  associated  with  our  expansion  efforts.  During  2005,  we  hired  two
additional employees to provide support for our anticipated growth.

                                       44


Interest  expense  increased to $318,279 for the fiscal year ended September 30,
2005 from $430 for the fiscal year ended  September  30,  2004.  The increase is
primarily related to the recording of a $240,333 beneficial conversion feature,
$10,960  amortization  of debt  issuance  costs and $55,151 of interest  expense
related to the convertible notes payable that were converted as of September 30,
2005.

During the year ended  September 30, 2005, we incurred  $360,000 of  syndication
costs  related  to the  SEDA.  Due  to the  contingencies  associated  with  the
completion  of the SEDA,  as of September  30, 2005 the  syndication  costs were
written off as an expense in the statement of operations.

As of September 30, 2005, we had an accumulated deficit of ($4,795,955).

                        LIQUIDITY AND CAPITAL RESOURCES

Since  inception,  and for the three months ended December 31, 2005, we have not
generated  positive  cash flow from our own  operations  due to the  preliminary
nature  of  our  operations  and  our  ongoing   investment  in  our  expansion.
Consequently,  we have been  dependent  on external  financing  to fund our cash
requirements.

As of December 31, 2005,  our cash  totaled $226 and total  current  assets were
$26,103. Inventory at December 31, 2005 was $22,042.

As of December 31, 2005, our accounts  payable totaled  $218,810.  Total current
liabilities were $504,711.

We operate with minimal  overhead costs by outsourcing our shipping,  receiving,
purchasing and production functions. We also contract with consultants to assist
in  numerous  areas of our  operations  and  developments  in order to  minimize
expenses. We intend to hire additional employees as needed.

Our immediate financing needs are provided by a private placement of our debt of
equity  securities of $600,000 as described  below. We require such financing in
order to pay  professional  fees  associated  with our  securities and corporate
compliance  requirements,  for  registration  of  our  shares  to be  issued  in
connection  with the SEDA described  below and to fund our inventory and working
capital  needs until the SEDA is available for us to draw upon.  Such  financing
may not be  sufficient  to meet our needs until the SEDA is available  for us to
draw  on  if we  experience  unexpected  delays  or  obstacles  to  meeting  the
conditions precedent to drawing upon the SEDA.

Our near term  financing  needs are  currently  expected to be provided in large
part  from  the  SEDA  described  below.  Financing  under  the  SEDA may not be
available on favorable  terms, in sufficient  amounts or at all when needed,  in
part, because the amount of financing available will fluctuate with the price of
our common stock. As the price  declines,  the number of shares we must issue in
order to receive such financing will increase.

                                       45


If we are unable to obtain financing on a timely basis,  upon terms that we deem
sufficiently  favorable,  or at all, it would have a materially  adverse  impact
upon our  ability to pursue our  marketing  strategy  and  maintain  our current
operations.  Without capital funding,  we cannot continue to operate in 2006 and
cannot expand or meet our business objectives.  Failure by us to obtain adequate
financing  may  require  us to delay,  curtail  or scale back some or all of our
operations,  sales,  marketing efforts and research and development programs. If
we do not receive external  financing,  our revenue stream cannot expand,  would
likely  decrease and  significant  opportunities  would be lost which would be a
limiting factor on our growth.

In May  2005,  we  entered  into the SEDA  with  Cornell  Capital  Partners,  LP
("Cornell Capital").  Pursuant to this agreement,  we may, at our discretion for
up to two years, periodically issue and sell to Cornell Capital shares of common
stock for a total  purchase  price of $10.0  million.  If we  request an advance
under the SEDA,  Cornell Capital will purchase shares of common stock for 97% of
the lowest volume weighted average price on the OTC-BB or other principal market
on which our common  stock is traded as quoted by  Bloomberg,  L.P. for the five
trading days immediately following the notice date. In addition, Cornell Capital
will retain a cash fee of 5% from the  proceeds  received by us for each advance
under the SEDA for a total effective  discount to the market price of our common
stock of 8%. Cornell Capital intends to sell any shares purchased under the SEDA
at the market price. The  effectiveness of the sale of the shares under the SEDA
is  conditioned  upon us  registering  the  shares  of  common  stock  under the
Securities  Act and  maintaining  such  registration.  Upon the execution of the
SEDA,  we issued as  compensation  to Cornell  Capital  1,465,065  shares of our
common  stock with a value of  $161,157,  including  293,013  shares held by its
transferee,  and a 12% interest bearing  promissory note in the principal amount
of $188,843  from us. We issued to Monitor  Capital,  Inc.,  as a placement  fee
pursuant to the placement agent agreement between us and Monitor,  90,909 shares
with an aggregate value of $10,000 in connection with the SEDA.

We issued  convertible  debt  securities  in respect  of loans in the  aggregate
amount  of  $103,000  made to us by  members  of our  Board of  Directors  and a
consultant to us in May and June 2005. The debt was  convertible  into shares of
our common  stock at the  option of the  holders at the rate of $0.03 per share.
The loans accrued interest at the rate of 8% per annum. The convertible debt has
been  converted  or repaid in full.  The  convertible  debt and related  accrued
interest  was  converted  into  2,560,807  shares of common  stock and repaid by
approximately $32,000 in cash, including accrued interest.

In August and  September  2005, we closed on $548,000 of equity units (the "2005
Units") in a private  placement.  Each Unit consists of a unsecured  convertible
promissory  note in the  principal  amount of $1,000 (the "2005  Notes") and two
warrants for each share of common stock issued upon conversion of the 2005 Notes
to  purchase  one share of our common  stock.  The  purchase  price per Unit was
$1,000. The 2005 Notes are convertible at the election of the holder thereof, at
any time  commencing  from and after their date of issuance  and for a period of
three years  thereafter at a price equal to 85% of the average  closing price of
our common stock on the OTC-BB for the 10 trading days immediately preceding the
day upon which we receive a  conversion  notice  from the  noteholder.  The 2005
Notes are entitled to receive an 8% annual interest payment payable in shares of
our common stock. The per share exercise price of the warrants is 125% and 150%,
respectively,  of the  conversion  price of the 2005  Notes.  The  warrants  are
exercisable  for shares of our common stock at any time beginning on the date of
conversion  of the 2005 Notes and ending on October  31, 2009 and are subject to
adjustment for anti-dilution purposes.

                                       46


In February  2006, we closed on $600,000 of equity units (the "2006 Units") in a
private placement.  Each Unit consists of a secured convertible  promissory note
in the principal amount of $1,000 (the "2006 Notes") and eight warrants for each
share of common  stock  issued upon  conversion  of the 8% Notes to purchase one
share of our common  stock.  The  purchase  price per Unit was $1,000.  The 2006
Notes  are  convertible  at the  election  of the  holder  thereof,  at any time
commencing  from and after their date of issuance and for a period of five years
thereafter  at a price equal to 80% of the average  closing  price of our common
stock on the OTC-BB for the 10 trading days  immediately  preceding the day upon
which we receive a  conversion  notice from the  noteholder.  The 2006 Notes are
entitled  to  receive  an 8% annual  interest  payment  payable in shares of our
common  stock.  The per share  exercise  price of the  warrants  is 100% for two
warrants, 125% for three warrants and 150% for three warrants,  respectively, of
the conversion  price of the 2006 Notes. The warrants are exercisable for shares
of our common stock at any time  beginning on the date of conversion of the 2006
Notes  and  ending  on  March  31,  2011  and  are  subject  to  adjustment  for
anti-dilution purposes.

GOING CONCERN

Our  accompanying  financial  statements  have been  prepared on a going concern
basis, which contemplates our continuation of operations,  realization of assets
and  liquidation  of  liabilities  in the  ordinary  course of  business.  Since
inception,  we have incurred  substantial  operating  losses and expect to incur
additional  operating  losses over the next  several  years.  As of December 31,
2005,  we  had  an  accumulated  deficit  of  approximately  $5.1  million.  Our
accompanying  financial  statements  do not include any  adjustments  that might
result from the outcome of this uncertainty.

We have financed our operations  since  inception  primarily  through equity and
debt financings and loans from our officers, directors and stockholders. We have
recently  entered into the SEDA. No assurances  can be given that the additional
capital  necessary to meet our working capital needs or to sustain or expand our
operations  will be available in sufficient  amounts or at all under the SEDA or
otherwise.  Continuing  our  operations is dependent upon obtaining such further
financing.  These  conditions  raise  substantial  doubt  about our  ability  to
continue as a going concern.

                                       47


                                   MANAGEMENT

                        DIRECTORS AND EXECUTIVE OFFICERS

The  following  table  sets  forth  information  concerning  our  directors  and
executive officers as of April 11, 2006:

                Name               Age                Position
          ----------------         ---           -------------------
          Robert W. Prokos         34            President and Chief
                                              Executive Officer, Director

          Dr. Dianne Love          59                 Director

             David Spencer         52                 Director

    Edward Watler Zieverink, III   42                 Director

         Dr. Daniel Sparks         56                 Director

ROBERT W.  PROKOS  has been our  President  and  Chief  Executive  Office  and a
Director since March 2004.  From 2001 to 2004, Mr. Prokos was President of Rhino
Capital  Management  where he counseled public and private company clients as to
business growth strategies,  including revenue building, mergers,  acquisitions,
venture capital,  business to business solutions and financing. We were a client
of Mr. Prokos and Rhino Capital Management.  In 2000, Mr. Prokos was a financial
consultant to several  companies and engaged in  entrepreneurial  activities for
his own account,  including owning interests in several real estate and mortgage
companies and LD Connect, a VOIP (voice over Internet protocol) telecom company,
which he sold to a public company.

DR. DIANNE LOVE,  PH.D.,  has been our Director  since March 2004.  Dr. Love has
been a professor of Medical  Accounting at the  University of Houston since 1989
and is also an Adjunct Professor at Auburn University  Physicians  Executive MBA
Program and  University  of Texas  Medical  Branch.  Dr. Love is on the advisory
board  for  YourDoctor.com.  She has  published  numerous  articles  on  medical
economics,  finance and administration.  Dr. Love received her Ph.D. in business
administration from the University of Arkansas and her MBA and B.S. in Education
from Auburn University.

DAVID SPENCER has been our Director since January 2005. Mr. Spencer has been the
National  Sales Manager in Canada and Regional  Sales Manager for the Midwestern
U.S. for Fischer Imaging, a diagnostic imaging company, since 2002. From 2001 to
2002, Mr. Spencer owned and operated a consulting  firm with emphasis on capital
equipment  sales and  leasing.  From  2000 to 2001,  he was a  National  Account
Executive for FirstEnergy Services Corporation.

EDWARD  WALTER  ZIEVERINK,  III has been  our  Director  since  June  2004.  Mr.
Zieverink has been President and owner of Horizon Environmental Services,  Inc.,
a commercial and residential  landscape management company servicing Birmingham,
Alabama and the surrounding areas since 1987.

                                       48


DR. DANIEL SPARKS, M.D., has been our Director since January 2004. Dr. Sparks is
an  orthopedic  surgeon  and since 1988 has  practiced  in a private  orthopedic
surgical  practice  established by him in Gadsden,  Alabama.  His  subspeciality
interests  include surgery of the peripheral nerve system and wound care issues.
Dr. Sparks  graduated  from the University of Tennessee  School of Medicine.  He
served  12 years in the U.S.  Air  Force  during  which  time he  completed  his
orthopedic surgical residency at the University of Mississippi. He completed his
military  service  at  Langley  Air Force  Base,  as TAC  headquarters  Chief of
Orthopedic Surgery.

                                 AUDIT COMMITTEE

We do not currently have a separate audit committee. Currently, our entire Board
of  Directors  performs  all the  functions  that may be  delegated  to an audit
committee.  We plan to establish an audit  committee  during fiscal 2006 and are
currently  assessing  which  members of our Board are best  qualified,  based on
their accounting or related financial management expertise,  independence,  time
availability,  corporate  experience and other relevant factors, to serve on our
audit committee.  Based on our small size, early  development  stage and limited
financial  and  human  resources,  we did not  believe  that  creating  an audit
committee separate and distinct from our full Board of Directors would have been
cost-effective prior to fiscal 2006.

                             EXECUTIVE COMPENSATION

The following table sets forth  information  concerning the compensation paid by
us during the three years  ended on  September  30, 2005 to our Chief  Executive
Officer.  We have no other  executive  officers  who were  serving as  executive
officers on September 30, 2005 and received  total salary and bonus in excess of
$100,000 during fiscal year 2005 (the "Named Executive Officers").

                           SUMMARY COMPENSATION TABLE

                                                  ANNUAL COMPENSATION
                                         ------------------------------------
                                                                    OTHER
  NAME AND PRINCIPAL                                                ANNUAL
       POSITION               YEAR(1)          SALARY            COMPENSATION
- ------------------------    ---------    -------------------     ------------
Robert W. Prokos,               2005     $            95,000     $  749,199(2)
President, Chief                2004     $            95,000     $  346,810(3)
Executive Officer and           2003     $             7,000     $  942,500(4)
Director

- ----------
(1)   Mr.  Prokos  commenced  service as a director and our  President and Chief
      Executive Officer in March 2004. Prior to March 2004, Mr. Prokos served as
      a consultant to us and received compensation from us in such capacity.

(2)   Includes  2,959,386 shares of common stock valued at $736,799 based solely
      upon the quoted market price of the stock at the  respective  dates of the
      transactions.

(3)   Includes  655,527  shares of common stock valued at $334,349  based solely
      upon the quoted market price of the stock at the  respective  dates of the
      transactions.

(4)   Includes  1,450,000 shares of common stock valued at $942,500 based solely
      upon the quoted market price of the stock at the date of the transaction.

                              EMPLOYMENT AGREEMENTS

Effective March 1, 2004, we entered into a three-year  employment agreement with
Robert W. Prokos.  Mr. Prokos is employed as our  President and Chief  Executive
Officer.  Mr. Prokos receives an annualized  base salary of $95,000.  Mr. Prokos
may be eligible to participate in performance bonuses and any stock option plans
established by the compensation committee of our Board of Directors.  Mr. Prokos
may be  terminated  only for cause as defined in the  agreement  by our Board of
Directors.  If Mr. Prokos is terminated  other than for cause, he is entitled to
receive a lump sum severance  payment in an amount equal to his annual salary in
cash or shares at our option.  Mr. Prokos  devotes his full business time to our
affairs.

                            COMPENSATION OF DIRECTORS

It is currently our policy to compensate each  non-employee  director serving on
our Board of Directors for such service and  attendance at Board  meetings in an
amount  equal to 10% of the  compensation  paid to our Chief  Executive  Officer
which may be paid at our discretion in cash or shares of our common stock.

                                       49


                             PRINCIPAL STOCKHOLDERS

The following  table sets forth as of April 11, 2006,  the number and percentage
of  outstanding  shares  of our  common  stock  beneficially  owned by our Named
Executive  Officers,  directors,  stockholders owning more than 5% of our common
stock and our executive officers and directors as a group:

          Name and Address of              Shares Owned           % of Class
            Beneficial Owner             Beneficially(1)               Owned

  Robert W. Prokos(2)(3)                     5,044,203                19.33%
  16510 Westwego Drive
  Cypress, Texas 77429

  Walter Zieverink(3)                          985,080                 3.78%
  c/o 4024 Autumn Lane
  Birmingham, Alabama 35243

  Dr. Daniel Sparks(3)                       1,743,163                 6.68%
  1026 Goodyear Avenue
  Suite 100-B
  Gadsden, Alabama 35903

  Dr. Dianne Love(3)                           932,009                 3.57%
  2503 Jasmine Ridge
  Houston, Texas77062

  David Spencer(3)                           1,452,922                 5.57%
  2078 Edgeview Drive
  Hudson, Ohio 44236

  Anita Jones                                1,487,500                 5.70%
  c/o 4024 Autumn Lane
  Birmingham, Alabama 35243

  Greg Lemon                                 1,688,410                 6.47%
  2705 Hunter's Glen Drive
  Plainsboro, New Jersey 08536

  All Officers and Directors                10,157,377                38.93%
  as a Group (5 people)

- ----------

(1)   The number of shares of common stock owned are those "beneficially  owned"
      as determined  under the rules of the SEC,  including any shares of common
      stock as to which a person has sole or shared voting or  investment  power
      and any shares of common  stock  which the person has the right to acquire
      within 60 days through the exercise of any option, warrant or right. As of
      April 11, 2006, there were 26,094,589 shares of common stock outstanding.

(2)   President and Chief Executive Officer.

(3)   Director.

                                       50


                                CHANGE IN CONTROL

The issuance of shares in this  offering  will not result in a change of control
of us. Although this offering contemplates the issuance to Cornell Capital of up
to 64,690,666 addition to the 1,172,052 shares currently held by Cornell Capital
(which  would  result in Cornell  Capital  holding  approximately  72.55% of our
issued and  outstanding  common stock after  issuance),  we are restricted  from
issuing  shares  under the SEDA to Cornell  Capital  which  would  result in its
owning in excess of 9.9% of our issued and outstanding shares of common stock.

                              CERTAIN TRANSACTIONS

In September 2003, we entered into a consulting  services  agreement with Robert
Prokos,  who became our Chief  Executive  Officer in March 2004.  We engaged Mr.
Prokos to advise us with respect to our  acquisition  of Health Renu and related
matters.  The agreement had a four month term which expired in January 2004. Mr.
Prokos received 1,450,000 shares of our registered common stock as consideration
under the agreement.

One of our former  offices was located in the home of a major  stockholder of us
during the year ended September 30, 2003 and for the period from October 1, 2003
to December 31, 2003. The stockholder did not charge us rent for this space. The
fair  market  value of the rent has been  estimated  at  approximately  $250 per
month.  Therefore,  included in the accompanying statement of operations is $750
of rent expense for the year ended September 30, 2004. Effective April 30, 2002,
we entered into a lease agreement with the father of our Chief Executive Officer
who is also a stockholder of us to lease 33 acres of land in Texas to be used in
the production of raw  materials.  The lease payments are $250 per month for ten
years. As of February 29, 2004, upon the sale of our Health Renu subsidiary to a
stockholder of us, the $5,500  liability was written off the books and the lease
obligation was transferred to the stockholder.

During the year ended September 30, 2004, our Chief Executive  Officer  directly
paid  vendors on behalf of us in the total amount of $23,559.  In addition,  our
Chief Executive Officer advanced us $6,000.  During the year ended September 30,
2004, we issued our Chief  Executive  Officer 295,587 shares of our common stock
to reimburse  him for these  transactions.  However,  based on the quoted market
price of our common stock at the time of $0.75 per share, we recorded additional
compensation expense $192,000 to our Chief Executive Officer.

During the year ended September 30, 2004, we recognized  revenue of $19,213 from
sales of product to a stockholder and consultant to us.

We have an oral  understanding  with Dr. Daniel Sparks, a member of our Board of
Directors,  relating to a potential  future product based on Dr. Sparks' patent.
We would pay to Dr. Sparks royalties in an amount to be determined in connection
therewith.

                                       51


We have a consulting  services  agreement  with Dr. Dianne Love, a member of our
Board of Directors,  whereby Dr. Love  provides  management  advisory  services,
strategic  planning,  professional  introductions and company growth services to
us. We issued  250,000  shares of our common stock to Dr. Love in  consideration
for her  services  under the  agreement  and have agreed to issue an  additional
50,000  shares to her for each  $100,000  in  revenues  over  $300,000  that she
generates for us up to a maximum of 350,000  additional shares. We indemnify Dr.
Love  against any  actions  brought  against  her for breach of  representation,
warranty or agreement by us, our  negligence  or willful  misconduct  or content
provided by us under the agreement.  The agreement  commenced on May 1, 2004 and
expires on May 1, 2009.

In April  2005,  we filed a  lawsuit  in U.S.  Federal  District  Court  for the
Southern  District of Texas seeking to recover  approximately 8.1 million shares
of our common stock from the founder and principal of HealthRenu,  Darrell Good,
and  requesting  that  Mr.  Good  cease  competing  with us and  soliciting  our
customers.  The lawsuit, among other claims,  alleged breach of contract,  fraud
and breach of fiduciary  duty on the part of Mr. Good. A final default  judgment
against Mr. Good was entered in this case on July 29, 2005 and the court ordered
that the shares be  cancelled  and  returned to us and that Mr. Good is enjoined
from competing with us for one year. The time for appeal of the order expired on
August 28, 2005. We plan to pursue enforcement of the judgment.  The shares have
been  cancelled  on the books and records of our transfer  agent.  We may not be
able to prevent Mr. Good from  continuing  to compete  with us or to solicit our
customers. See "Business-Legal Proceedings".

We issued  convertible  debt  securities  in respect  of loans in the  aggregate
amount  of  $103,000  made to us by  members  of our  Board of  Directors  and a
consultant to us in May and June 2005. The debt and related accrued interest was
convertible  into shares of our common stock at the option of the holders at the
rate of $0.03 per share. The loans accrued interest at the rate of 8% per annum.
The convertible  debt has been converted or repaid in full. The convertible debt
was converted into 2,506,807  shares of common stock and repaid by approximately
$32,000 in cash, including accrued interest.

During the year ended  September  30, 2005,  we issued  2,000,000  shares of our
common  stock as payment of accrued  compensation  of $40,000  owed to our Chief
Executive  Officer.  However,  based on the quoted  market  price at the time of
$0.17 per share, we recorded additional compensation expense of $300,000 related
to this stock issuance.

We have entered into agreements  with our executive  officers and compensate our
non-employee directors as described above in "Executive Compensation".

We believe  that the  transactions  described  above were fair to us and were as
favorable to us as those that we might have obtained from  non-affiliated  third
parties, given the circumstances under which such transactions were proposed and
effectuated.

                                       52


                            DESCRIPTION OF SECURITIES

We  have   summarized   below  the  material   provisions  of  our  Articles  of
Incorporation,  By-Laws  and  other  instruments  defining  the  rights  of  our
securities  holders.  Our summary may not contain all of the information that is
important  to you.  See "Where You Can Find More  Information"  for  information
about how to obtain a copy of the documents described in this section.

                                    GENERAL

Our authorized capital stock consists of 150,000,000 shares of common stock, par
value  $0.001 per share,  and  5,000,000  shares of preferred  stock,  par value
$0.001 per share.  As of April 11, 2006,  26,094,589  shares of our common stock
and 1,763  shares of our 2000A  Convertible  Preferred  Stock  were  issued  and
outstanding.  In  addition,  we  had  outstanding  as of  March  20,  2006,  the
below-described  convertible  securities,  warrants  and  commitments  to  issue
securities.

REVERSE STOCK SPLIT

Effective  September 15, 2003, we implemented a one-for-850  reverse stock split
of our common stock.

COMMON STOCK

Dividends  may be  declared  and paid on the common  stock  from funds  lawfully
available  therefor as and when determined by the Board of Directors and subject
to any preferential dividend rights of any then outstanding preferred stock.

In the event of dissolution,  liquidation or winding up of our affairs,  whether
voluntary  or  involuntary,  each issued and  outstanding  share of common stock
shall  entitle the holder  thereof to receive an equal portion of our net assets
available  for  distribution  to  holders  of  common  stock  after  payment  of
liabilities,  subject  to  any  preferential  rights  of  any  then  outstanding
preferred stock.

Except as otherwise  required by law,  each holder of common stock will have one
vote in respect  of each  share of stock  held by such  holder of record for the
election  of  directors  and  on  all  matters   submitted  to  a  vote  of  our
shareholders. There is no cumulative voting.

PREFERRED STOCK

We are authorized to issue up to 5,000,000  shares of preferred  stock in one or
more series as may be designated by our Board of Directors.

The  preferred  stock may be  entitled  to such  dividends,  redemption  rights,
liquidation rights, exercise rights and voting rights as the Board of Directors,
in its discretion,  may determine,  in a resolution or resolutions providing for
the issuance of any such stock.  Rights granted by the Board of Directors may be
superior  to those of  existing  shareholders  (including  the  right to elect a
controlling  number  of  directors  as a class).  Preferred  stock can be issued
without the vote of the holders of common stock.

                                       53


We have  authorized  for  issuance  up to  1,500,000  shares  2000A  Convertible
Preferred Stock and up to 500,000 shares 2003A Preferred Stock. At September 26,
2005, 1,763 shares of 2000A Convertible  Preferred Stock were outstanding and no
shares  of  2003A  Preferred  Stock  were  outstanding.  The  2000A  Convertible
Preferred Stock is entitled to a liquidation  preference of $0.10 per share over
our common stock and  participates  as to voting and  dividends  with our common
stock. Our 2000A Convertible Preferred Stock is convertible into an equal number
of shares of our common  stock any time at the option of the holder  thereof and
automatically  upon the consent of two-thirds of the outstanding shares of 2000A
Convertible Preferred Stock or the closing a firm commitment underwritten public
offering with proceeds of  $2,000,000  to us. The 2003A  Preferred  Stock is not
entitled to  participate  in dividends or voting and has no conversion or rights
upon liquidation.

WARRANTS

      o     Warrants  to  purchase  3,469,125  shares of common  stock at prices
            ranging  from $0.17 to $0.18 per share were issued on  February  17,
            2005 to North Coast and its  designees  for  services  as  placement
            agent for the 2006 Private Placement.  The exercise prices for these
            warrants  represent a 10% premium  over the 2006  Private  Placement
            investors' assumed conversion prices.

      o     Warrants  to  purchase  487,237  shares  of  common  stock at prices
            ranging from $0.30 to $0.48 per share were issued on  September  23,
            2005 to North Coast and its  designees  for  services  as  placement
            agent for the 2005 Private Placement.  The exercise prices for these
            warrants  represent a 10% premium  over the 2005  Private  Placement
            investors' assumed conversion prices.

      o     Warrants to purchase  500,000  shares of common  stock at a price of
            $0.50 per share were issued on September 23, 2005 to North Coast and
            its designees for consulting services.  The exercise price for these
            warrants  represents  a premium  over the market price of our common
            stock at the time at which the consulting  arrangements  pursuant to
            which they were issued were agreed upon.

      o     Warrants to purchase  100,000  shares of common  stock at a price of
            $0.50 per share  were  issued on  September  23,  2005 to  Portfolio
            Lenders II, LLC for its  agreement  to provide  future  financing of
            inventory  acquisition  and product sales  growth.  The warrants are
            subject to forfeiture  six months from their date of issuance in the
            event  that  certain  performance  criteria  is not  satisfied.  The
            exercise  price for these  warrants  represents  a premium  over the
            market price of our common stock at the time at which the consulting
            arrangements pursuant to which they were issued were agreed upon.

      o     Warrants to purchase  500,000  shares of common  stock at a price of
            $0.50 per share were issued on July 31, 2005 to MultiGrow  Advisors,
            LLC for consulting  services.  The exercise price for these warrants
            represents  a premium  over the market  price of our common stock at
            the time at which the consulting arrangements pursuant to which they
            were issued were agreed upon.

Standby Equity Distribution Agreement

On May 23, 2005, we entered into a SEDA with Cornell Capital,  pursuant to which
we may, at our  discretion,  periodically  sell to Cornell Capital shares of our
common stock for a total purchase price of up to $10,000,000.  For each share of
common stock  purchased  under the SEDA,  Cornell Capital will pay us 97% of the
lowest volume weighted  average price of our common stock on the OTC-BB or other
principal  market  on which  our  common  stock  is  traded  for the  five  days
immediately  following the date we deliver a notice requiring Cornell Capital to
purchase our shares under the SEDA. In addition,  Cornell  Capital will retain a
5% cash fee from the proceeds received by us for each advance under the SEDA for
a toal effective discount to the market price of our common stock of 8%.

                                       54


Cornell  Capital's  obligation to purchase  shares of our common stock under the
SEDA is subject to certain  conditions,  including  us  obtaining  an  effective
registration  statement  for  shares of common  stock sold under the SEDA and is
limited to $350,000 per weekly advance.

The  commitment  period under the SEDA  commences on the earlier to occur of (i)
the date that the registration  statement is declared  effective by the SEC (the
"Effective  Date"),  or (ii) such  earlier  date as we and  Cornell  Capital may
mutually agree in writing.

The commitment period under the SEDA expires on the earliest to occur of (i) the
date on which Cornell  Capital has purchased an aggregate  amount of $10,000,000
shares of our common stock under the SEDA,  (ii) the date occurring  twenty-four
months  after  the  Effective  Date,  or (iii)  the  date  the  SEDA is  earlier
terminated  (in the event that (x) there occurs any stop order or  suspension of
the  effectiveness  of the  registration  statement  for an  aggregate  of fifty
trading  days,  other  than  due to the  acts of  Cornell  Capital,  during  the
commitment  period,  and  (y) we  fail  materially  to  comply  with  any of the
covenants contained in the SEDA and such failure is not cured within thirty days
after receipt of written notice from Cornell Capital,  provided,  however,  that
this  termination  provision  does not apply to any period  commencing  upon the
filing of a post-effective  amendment to the  registration  statement and ending
upon the date on which such post  effective  amendment is declared  effective by
the SEC).

2005 Private Placement

In August and  September  2005, we closed on $548,000 of 2005 Units in a private
placement.  Each Unit consists of 8% unsecured  convertible  promissory notes in
the principal amount of $1,000,  and two warrants for each share of common stock
issued  upon  conversion  of the 8% Notes to  purchase  one share of our  common
stock. The purchase price per Unit was $1,000.

The 8% Notes are convertible at the election of the holder thereof,  at any time
commencing from and after their date of issuance and for a period of three years
thereafter  at a price equal to 85% of the average  closing  price of our common
stock on the OTC-BB for the 10 trading days  immediately  preceding the day upon
which we  receive a  conversion  notice  from the  Noteholder.  The 8% Notes are
entitled  to  receive  an 8% annual  interest  payment  payable in shares of our
common  stock.  The per share  exercise  price of the warrants is 125% and 150%,
respectively,  of the  conversion  price  of  the 8%  Notes.  The  warrants  are
exercisable  for shares of our common stock at any time beginning on the date of
conversion  of the 8% Notes and ending on October  31,  2009 and are  subject to
adjustment for anti-dilution purposes.

2006 Private Placement

In February  2006,  we closed on $600,000 of 2006 Units in a private  placement.
Each Unit consists of 8% secured  convertible  promissory notes in the principal
amount of $1,000,  and eight warrants for each share of common stock issued upon
conversion  of the 8% Notes to  purchase  one  share of our  common  stock.  The
purchase price per Unit was $1,000.

The 8% Notes are convertible at the election of the holder thereof,  at any time
commencing from and after their date of issuance and for a period of three years
thereafter  at a price equal to 80% of the average  closing  price of our common
stock on the OTC-BB for the 10 trading days  immediately  preceding the day upon
which we  receive a  conversion  notice  from the  Noteholder.  The 8% Notes are
entitled  to  receive  an 8% annual  interest  payment  payable in shares of our
common  stock.  The per share  exercise  price of the  warrants  is 100% for two
warrants, 125% for three warrants and 150% for three warrants,  respectively, of
the conversion price of the 8% Notes. The warrants are exercisable for shares of
our common stock at any time beginning on the date of conversion of the 8% Notes
and ending on March 31, 2011 and are  subject to  adjustment  for  anti-dilution
purposes.

INDEMNIFICATION OF DIRECTORS AND OFFICERS

Our Articles of Incorporation and By-laws provide for:

      o     indemnification  of our  directors  or  persons  serving  in various
            business  capacities at our request  against  judgments,  penalties,
            fines  and  amounts  paid  in  settlement  and  reasonable  expenses
            actually  incurred  by such  person  by reason of the fact that such
            person is or was  serving as  provided  above in  connection  with a
            threatened,  pending  or  completed  proceeding,  whether  civil  or
            criminal,  administrative,  arbitrative or investigative, any appeal
            in any of the foregoing, or inquiry or investigation that could lead
            to such, if such individual acted in good faith and in a manner such
            person  reasonably  believed  to be in, or not  opposed to, our best
            interests,  and,  if the action was a criminal  proceeding,  if such
            person had no reasonable cause to believe that such person's conduct
            was unlawful; and

                                       55


      o     mandatory  indemnification  of such persons who have been successful
            in defense of any proceeding against reasonable expenses incurred in
            connection with such proceeding.

                                 LEGAL MATTERS

The  validity of the shares of common stock  offered  hereby will be passed upon
for us by _____________.  Gallagher,  Briody and Butler,  Princeton, New Jersey,
has served as special counsel to us in connection with the SEDA  transaction and
preparation of the registration statement of which this prospectus forms a part.

                                     EXPERTS

The financial  statements of HealthRenu  Medical,  Inc. as of September 30, 2005
and for  each of the two  years  ended  September  30,  2005,  included  in this
prospectus  have been so included in reliance on the report  (which  contains an
explanatory  paragraph relating to our ability to continue as a going concern as
disclosed in Note 3 to the  financial  statements)  of Ham,  Langston & Brezina,
L.L.P., an independent registered public accounting firm, given on the authority
of said firm as experts in auditing and accounting.

                       WHERE YOU CAN FIND MORE INFORMATION

We have  filed  with the SEC a  registration  statement  on Form SB-2  under the
Securities Act with respect to the  securities  offered by this  prospectus.  As
permitted by the SEC rules and regulations,  this prospectus, which forms a part
of the registration statement, does not contain all of the information contained
in the registration statement or in the exhibits to the registration  statement.
For further  information  with respect to us and the securities  offered by this
prospectus,  reference is made to the registration  statement.  You may read and
copy the registration statement and exhibits at the public reference room of the
SEC at 450 5th Street,  N.W.,  Washington,  D.C.  20549.  Please call the SEC at
1-800-SEC-0330 for further  information on the operation of the public reference
rooms.  The SEC  charges  a fee for  copies.  The SEC  maintains  a  website  at
http://www.sec.gov that contains reports, proxy and information statements,  and
other information regarding issuers that file electronically with the SEC.

                                       56


                          INDEX TO FINANCIAL STATEMENTS
                            HEALTHRENU MEDICAL, INC.

                          INDEX TO FINANCIAL STATEMENTS



                                                                                                          Page(s)
                                                                                                          -------
                                                                                                       
Financial Statements for the Two Years Ended September 30, 2005

Report of Independent Registered Public Accounting Firm                                                     F-2

Balance Sheet as of September 20, 2005 and 2004                                                             F-3

Statement of Operations for the years ended September 30, 2005 and 2004                                     F-4

Statement of Stockholders' Equity (Deficit) for the years ended September 30, 2005 and 2004                 F-5

Statement of Cash Flows for the years ended September 30, 2005 and 2004                                     F-7

Notes to Financial Statements                                                                               F-8

Financial Statements for the Quarter Ended December 31, 2005

Unaudited Condensed Balance Sheet as of December 31, 2005                                                   F-21

Unaudited Condensed Statement of Operations for the three months ended December 31, 2005 and 2004           F-22

Unaudited Condensed Statement of Stockholders' Equity  (Deficit) for the three months
ended December 31, 2005                                                                                     F-23

Unaudited Condensed Statement of Cash Flows for the three months ended December 31, 2005 and 2004           F-24

Notes to Unaudited Condensed Financial Statements                                                           F-25



             Report of Independent Registered Public Accounting Firm
             -------------------------------------------------------

To the Board of Directors and Stockholders of
HealthRenu Medical, Inc.

We have audited the accompanying balance sheet of HealthRenu Medical,  Inc. (the
"Company")  as of September  30, 2005 and 2004,  and the related  statements  of
operations,  stockholders'  equity  (deficit)  and cash flows for the years then
ended.  These  financial  statements  are the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We conducted  our audits in  accordance  with  standards  of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and  perform  the  audits to  obtain  reasonable  assurance  about  whether  the
financial  statements  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial  statements.  An audit also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of HealthRenu Medical, Inc. as of
September  30,  2005 and 2004,  and the results of its  operations  and its cash
flows  for the  years  then  ended  in  conformity  with  accounting  principles
generally accepted in the United States of America.

The accompanying  financial  statements have been prepared  assuming  HealthRenu
Medical,  Inc. will continue as a going  concern.  As discussed in Note 2 to the
financial statements, the Company has incurred significant recurring losses from
operations and at September 30, 2005 is in a negative  working capital  position
and a stockholders'  deficit  position.  These factors raise  substantial  doubt
about the Company's ability to continue as a going concern.  Management's  plans
with  regard  to these  matters  are  also  described  in Note 2. The  financial
statements do not include any adjustments  that might result from the outcome of
this uncertainty.

Houston, Texas
January 25, 2006, except for note 14 which is March 31, 2006.

                                            /s/ Ham, Langston & Brezina, LLP

                                      F-2


                            HEALTHRENU MEDICAL, INC.
                                  BALANCE SHEET
                           September 30, 2005 and 2004
                                   ----------



ASSETS
                                                             2005             2004
                                                         ------------    ------------
                                                                   
Current assets:
  Cash and cash equivalents                              $    163,095    $      7,560
  Accounts receivable                                             716           2,500
  Inventories                                                  18,188          22,430
  Prepaids and other assets                                     2,146              --
                                                         ------------    ------------

    Total current assets                                      184,145          32,490

Property and equipment, net                                     9,592           4,048
                                                         ------------    ------------

      Total assets                                       $    193,737    $     36,538
                                                         ============    ============

LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

Current liabilities:
  Accounts payable                                       $    117,863    $    131,223
  Accounts payable-stockholder                                  2,329           2,329
  Note payable                                                188,843              --
  Accrued liabilities                                          27,403          59,661
                                                         ------------    ------------

    Total current liabilities                                 336,438         193,213
                                                         ------------    ------------

Convertible notes payable                                      10,960              --
                                                         ------------    ------------

      Total liabilities                                       347,398         193,213
                                                         ------------    ------------

Stockholders' equity (deficit):
  Convertible preferred stock, Series 2000A, $0.001
    par value; 1,500,000 shares authorized, 1,763
    shares issued and outstanding at September 30,
    2005                                                            2               2
  Common stock; $.001 par value, 150,000,000 shares
    authorized, 25,619,589 and 22,454,451 shares
    issued and outstanding at September 30, 2005 and
    2004, respectively                                         25,620          22,454
  Additional paid-in capital                                4,616,672       2,581,911
  Unissued common stock                                            --          42,511
  Accumulated deficit                                      (4,795,955)     (2,803,553)
                                                         ------------    ------------

      Total stockholders' equity (deficit)                   (153,661)       (156,675)
                                                         ------------    ------------

        Total liabilities and stockholders' equity
          (deficit)                                      $    193,737    $     36,538
                                                         ============    ============


                 See accompanying notes to financial statements.

                                      F-3


                            HEALTHRENU MEDICAL, INC.
                             STATEMENT OF OPERATIONS
                 for the years ended September 30, 2005 and 2004
                                   ----------

                                                       2005             2004
                                                   ------------    ------------

Sales                                              $      9,785    $     21,806

Cost of sales                                            13,458          43,306
                                                   ------------    ------------

    Gross margin                                         (3,673)        (21,500)

General and administrative expenses                  (1,347,138)     (1,457,701)
                                                   ------------    ------------

    Loss from operations                             (1,350,811)     (1,479,201)
                                                   ------------    ------------

Other income (expense):
  Write down of syndication costs                      (360,000)             --
  Interest and financing expense                       (318,279)           (430)
  Gain on extinguishment of debt                         36,688              --
                                                    ------------    ------------

    Total other income (expense), net                  (641,591)           (430)
                                                   ------------    ------------

Net loss                                           $ (1,992,402)   $ (1,479,631)
                                                   ============    ============

Weighted average shares outstanding                  27,398,634      19,280,788
                                                   ============    ============

Basic and diluted net loss per common share        $      (0.07)   $      (0.08)
                                                   ============    ============

                 See accompanying notes to financial statements.

                                      F-4


                            HEALTHRENU MEDICAL, INC.
                   STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT)
                 for the years ended September 30, 2005 and 2004
                                   ----------



                                                                                    Additional    Unissued      Stock
                                    Preferred Stock            Common Stock          Paid-In       Common     Subscription
                                  Shares       Amount       Shares       Amount      Capital       Stock      Receivable
                               -----------  -----------  -----------  -----------  -----------  -----------   -----------
                                                                                         
Balance at September 30, 2003        1,763  $         2   15,506,962  $    15,507  $   674,830  $   698,602   $   (31,000)

Common stock issued for cash
  and receivable                        --           --    1,822,000        1,822      100,378           --            --

Common stock issued as
  payment of liabilities and
  additional compensation               --           --      745,587          745      790,813           --            --

Common stock issued for
  consulting services                   --           --      325,000          325      277,625           --            --

Common stock issued for
  employee compensation                 --           --      275,000          275       27,225           --            --

Issuance of common stock for
  committed stock                       --           --    3,779,902        3,780      694,822     (698,602)

Shares committed and issuable
  for employee and directors
  compensation                          --           --           --           --           --       42,511            --

Additional capital
  contributed upon sale of
  assets and liabilities                --           --           --           --       15,468           --            --

Collection of subscription
  receivable                            --           --           --           --           --           --        31,000

Rent contributed by
  stockholder                           --           --           --           --          750           --            --

Net loss                                --           --           --           --           --           --            --
                               -----------  -----------  -----------  -----------  -----------  -----------   -----------

Balance at September 30, 2004        1,763  $         2   22,454,451  $    22,454  $ 2,581,911  $    42,511   $        --
                               ===========  ===========  ===========  ===========  ===========  ===========   ===========


                               Accumulated
                                 Deficit         Total
                               -----------   -----------
Balance at September 30, 2003  $(1,323,922)  $    34,019

Common stock issued for cash
  And receivable                        --       102,200

Common stock issued as payment
  of liabilities and additional
  compensation                          --       791,558

Common stock issued for
  consulting services                   --       277,950

Common stock issued for
  employee compensation                 --        27,500

Issuance of common stock for
  committed stock                       --            --

Shares committed and issuable
  for employee and directors
  compensation                          --        42,511

Additional capital
  contributed upon sale of
  assets and liabilities                --        15,468

Collection of subscription
  receivable                            --        31,000

Rent contributed by
  stockholder                           --           750

Net loss                        (1,479,631)   (1,479,631)
                               -----------   -----------

Balance at September 30, 2004  $(2,803,553)  $  (156,675)
                               ===========   ===========

                 See accompanying notes to financial statements.

                                      F-5


                            HEALTHRENU MEDICAL, INC.
                   STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT)
                 for the years ended September 30, 2005 and 2004



                                                                                         Additional    Unissued       Stock
                                        Preferred Stock            Common Stock            Paid-In      Common      Subscription
                                      Shares       Amount       Shares        Amount       Capital       Stock      Receivable
                                   -----------  -----------  -----------   -----------   -----------  -----------   -----------
                                                                                               
Balance at September 30, 2004            1,763  $         2   22,454,451   $    22,454   $ 2,581,911  $    42,511   $        --

Common stock issued as
  settlement                                --           --       25,000            25           725           --            --

Common stock issued as payment
  for liabilities and additional
  compensation                              --           --    2,623,850         2,624       349,888           --            --

Common stock issued for
  services                                  --           --       25,000            25         2,475           --            --

Issuance of common stock
  committed                                 --           --    1,585,563         1,585        40,926      (42,511)

Warrants issued for consulting
  services                                  --           --           --            --       457,270           --            --

Warrants issued with convertible
  notes                                     --           --           --            --       313,503           --            --

Common stock issued for
  syndication costs                         --           --    1,555,974         1,556       169,601           --            --

Common stock issued for cash                --           --    3,274,667         3,275       143,175           --            --

Common stock cancelled                      --           --   (8,777,500)       (8,777)        8,777           --            --

Common stock issued as
  compensation                              --           --      291,777           292        87,241           --            --

Effect of beneficial
  conversion feature                        --           --           --            --       337,630           --            --

Common stock issued upon
  conversion of notes and related
  accrued interest                          --           --    2,560,807         2,561       123,550           --            --

Net loss                                    --           --           --            --            --           --            --
                                   -----------  -----------  -----------   -----------   -----------  -----------   -----------

Balance at September 30, 2005            1,763  $         2   25,619,589   $    25,620   $ 4,616,672  $        --   $        --
                                   ===========  ===========  ===========   ===========   ===========  ===========   ===========


                                   Accumulated
                                     Deficit        Total
                                   -----------   -----------
Balance at September 30, 2004      $(2,803,553)  $  (156,675)

Common stock issued as
  settlement                                --           750

Common stock issued as payment
  of liabilities and additional
  compensation                              --       352,512

Common stock issued for
  services                                  --         2,500

Issuance of common stock
  committed                                 --            --

Warrants issued for consulting
  services                                  --       457,270

Warrants issued with convertible
  notes                                     --       313,503

Common stock issued for
  syndication costs                         --       171,157

Common stock issued for cash                --       146,450

Common stock cancelled                      --            --

Common stock issued as
  compensation                              --        87,533

Effect of beneficial
  conversion feature                        --       337,630

Common stock issued upon
  conversion of notes and related
  accrued interest                          --       126,111

Net loss                            (1,992,402)   (1,992,402)
                                   -----------   -----------

Balance at September 30, 2005      $(4,795,955)  $  (153,661)
                                   ===========   ===========

                 See accompanying notes to financial statements.

                                      F-6


                            HEALTHRENU MEDICAL, INC.
                             STATEMENT OF CASH FLOWS
                 for the years ended September 30, 2005 and 2004
                                   ----------



                                                               2005            2004
                                                           ------------    ------------
                                                                     
Cash flows from operating activities:
  Net loss                                                 $ (1,992,402)   $ (1,479,631)
  Adjustments to reconcile net loss to net cash used
    in operating activities:
    Depreciation                                                  1,689           7,184
    Rent expense contributed by stockholder                          --             750
    Effect of beneficial conversion feature                     240,333              --
    Amortization of debt issuance costs                          10,960              --
    Write off of syndication costs                              360,000              --
    Common stock issued for interest and financing costs         53,111              --
    Common stock issued for services and settlement             460,520         277,950
    Common stock issued for compensation                        387,533         800,797
    Gain on extinguishment of debt                              (36,688)             --
    Changes in operating assets and liabilities:
      Accounts receivable                                         1,784          (1,994)
      Employee receivable                                            --           5,771
      Other current assets                                       (2,146)          4,936
      Inventories                                                 4,242          24,473
      Accounts payable and accrued liabilities                   43,582         227,030
                                                           ------------    ------------

        Net cash used in operating activities                  (467,482)       (132,734)
                                                           ------------    ------------

Cash flows from investing activities:
  Purchase of fixed assets                                       (7,233)         (8,090)
                                                           ------------    ------------

        Net cash used in investing activities                    (7,233)         (8,090)
                                                           ------------    ------------

Cash flows from financing activities:
  Proceeds from convertible notes payable                       513,800              --
  Repayment of convertible notes payable                        (30,000)             --
  Proceeds from issuance of common stock                        146,450          99,700
  Proceeds from collection of subscription receivable                --          31,000
                                                           ------------    ------------

        Net cash provided by financing activities               630,250         130,700
                                                           ------------    ------------

(Decrease)/increase in cash and cash equivalents                155,535         (10,124)

Cash and cash equivalents, beginning of year                      7,560          17,684
                                                           ------------    ------------

Cash and cash equivalents, end of year                     $    163,095    $      7,560
                                                           ============    ============

Supplemental disclosure of cash flow information:

  Cash paid for interest                                   $      2,040    $         --
                                                           ============    ============

  Cash paid for income taxes                               $         --    $         --
                                                           ============    ============


                 See accompanying notes to financial statements.

                                      F-7


                            HEALTHRENU MEDICAL, INC.
                          NOTES TO FINANCIAL STATEMENTS
                                   ----------

1.    Background and Summary of Significant Accounting Policies

      Background

      HealthRenu  Medical,  Inc.  (the  "Company"),  a  Nevada  corporation,  is
      headquartered  in Houston,  Texas. The Company provides raw materials to a
      third party manufacturing  company who produces various skin care products
      that are purchased and  distributed  by the Company  primarily to the home
      health care and other medical markets in the United States.

      The Company was originally  incorporated  in Delaware as Health Renu, Inc.
      in 1997. In September 2003, upon completion of a recapitalization  through
      acquisition  of a  non-operating  public  shell,  the name was  changed to
      HealthRenu  Medical,  Inc. The public shell had no  significant  assets or
      operations at the date of acquisition. The Company assumed all liabilities
      of the public  shell that  remained  on the date of the  acquisition.  The
      historical  financial  statements presented herein are those of HealthRenu
      Medical, Inc., and its predecessor, Health Renu, Inc.

      On  February  29,  2004,  the Company  entered  into an  agreement  with a
      stockholder and former owner of the non-public  entity to exchange 100% of
      the  issued  and  outstanding  shares of Health  Renu,  Inc.,  a  Delaware
      corporation,  and  certain  assets and  liabilities  of the  Company for a
      return of 25,000 shares of common stock of the Company  (which the Company
      has not yet received  and has placed $-0- value on due to the  uncertainty
      of  receipt of these  shares)  and  exclusive  rights to the  formulas  to
      produce its  products.  The  disposition  of these assets and  liabilities
      resulted in the Company recording  additional  paid-in capital of $15,468.

      Following is a summary of the Company's significant accounting policies.

      Use of Estimates

      The  preparation  of financial  statements in conformity  with  accounting
      principles  generally  accepted in the United  States of America  requires
      management to make estimates and assumptions  that affect reported amounts
      and related disclosures. Actual results could differ from those estimates.

      Revenue Recognition

      Revenue  is  recognized  when  products  are  shipped  and when all of the
      following have occurred:  a firm sales  agreement is in place,  pricing is
      fixed or  determinable  and  collection is reasonably  assured.  Sales are
      reported net of estimated returns, consumer and trade promotions,  rebates
      and freight allowed.

      Concentrations of Credit Risk

      Financial  instruments  which  subject  the Company to  concentrations  of
      credit risk include cash and cash equivalents and accounts receivable.

      The Company  maintains its cash in well-known  banks  selected  based upon
      management's  assessment of the banks' financial  stability.  Balances may
      periodically  exceed the  $100,000  federal  depository  insurance  limit;
      however, the Company has not experienced any losses on deposits.

      Accounts  receivable  generally  arise  from  sales of  various  skin care
      products to the home health care and other  medical  markets in the United
      States. Collateral is generally not required for credit granted.

                                   Continued
                                      F-8


                            HEALTHRENU MEDICAL, INC.
                    NOTES TO FINANCIAL STATEMENTS, Continued
                                   ----------

1.    Background and Summary of Significant Accounting Policies, continued

      Concentrations of Credit Risk, continued

      Sales of product to a stockholder of the Company  comprised  approximately
      88% of the Company's  revenue for the year ended September 30, 2004. There
      were no such sales in 2005.

      Cash Equivalents

      For purposes of reporting cash flows, the Company considers all short-term
      investments  with an original  maturity of three months or less to be cash
      equivalents.

      Property and Equipment

      Property  and  equipment  are recorded at cost.  Depreciation  is provided
      using the  straight-line  method over the  estimated  useful  lives of the
      assets,  which range from three to  twenty-five  years.  Expenditures  for
      major renewals and betterments that extend the original estimated economic
      useful lives of the applicable  assets are  capitalized.  Expenditures for
      normal  repairs and  maintenance  are charged to expense as incurred.  The
      cost and related  accumulated  depreciation  of assets  sold or  otherwise
      disposed  of are  removed  from  the  accounts,  and  any  gain or loss is
      included in operations.

      Inventories

      Inventories  consist of raw materials,  work-in-process and finished goods
      and are  stated at the lower of cost or  market.  Cost is  computed  using
      actual costs on a first-in, first-out basis. Since the inventory typically
      has a very long shelf life,  management reviews the inventory on an annual
      basis and records a reserve for obsolescence when considered necessary. As
      of  September   30,  2005,   the  Company  did  not  have  a  reserve  for
      obsolescence.

      Shipping and Delivery Costs

      The cost of shipping and delivery are charged directly to cost of sales at
      the time of shipment.

      Research and Development

      Research and  development  activities are expensed as incurred,  including
      costs  relating  to  patents  or  rights,   which  may  result  from  such
      expenditures.

      Income Taxes

      The Company uses the  liability  method of  accounting  for income  taxes.
      Under this method,  deferred  income taxes are recorded to reflect the tax
      consequences  on future  years of  temporary  differences  between the tax
      basis of assets and liabilities  and their financial  amounts at year-end.
      The Company  provides a valuation  allowance to reduce deferred tax assets
      to their net realizable value.

      Debt Issuance Costs

      Debt  issuance  costs are  deferred  and  recognized,  using the  interest
      method, over the term of the related debt.

                                    Continued
                                      F-9


                            HEALTHRENU MEDICAL, INC.
                    NOTES TO FINANCIAL STATEMENTS, Continued
                                   ----------

1.    Background and Summary of Significant Accounting Policies, continued

      Loss Per Share

      Basic and diluted  loss per share is computed on the basis of the weighted
      average number of shares of common stock  outstanding  during each period.
      Common equivalent shares from convertible preferred stock and common stock
      options and warrants are excluded  from the  computation,  as their effect
      would dilute the loss per share for all periods presented.  If the Company
      had  reported net income for the years ended  September  30, 2005 or 2004,
      the  calculation  of  diluted  net income  per share  would have  included
      367,919  and -0-,  respectively,  and 1,763 and  1,763,  respectively,  of
      additional  common  equivalent shares for the Company's stock warrants and
      convertible preferred stock.

      Impairment of Long-Lived Assets

      In the event that facts and circumstances indicate that the carrying value
      of a long-lived asset, including associated intangibles,  may be impaired,
      an  evaluation of  recoverability  is performed by comparing the estimated
      future  undiscounted  cash flows  associated with the asset or the asset's
      estimated  fair value to the asset's  carrying  amount to  determine  if a
      write-down to market value or discounted cash flow is required.

      Fair Value of Financial Instruments

      The Company  includes  fair value  information  in the notes to  financial
      statements  when the fair value of its financial  instruments is different
      from the book  value.  When the book value  approximates  fair  value,  no
      additional disclosure is made.

      Comprehensive Income

      Comprehensive  income includes such items as unrealized gains or losses on
      certain  investment  securities and certain foreign  currency  translation
      adjustments.  The  Company's  financial  statements  include  none  of the
      additional  elements  that  affect  comprehensive   income.   Accordingly,
      comprehensive income (loss) and net income (loss) are identical.

      Stock-Based Compensation

      The Company  accounts for employee stock options using the intrinsic value
      method  prescribed in Accounting  Principles Board Opinion ("APB") No. 25,
      "Accounting   for  Stock  Issued  to  Employees",   and  has  adopted  the
      disclosure-only  alternative of SFAS No. 123, "Accounting fort Stock-Based
      Compensation",  as amended by SFAS No. 148,  "Accounting  for  Stock-Based
      Compensation-Transition and Disclosure".

      Unissued Common Stock

      The  Company  records  unissued  common  stock  when it  receives  cash or
      services for common stock which has yet to be issued. Such unissued common
      stock  is  included  in  weighted  average  shares   outstanding  for  the
      calculation of the loss per share during the period for which the cash was
      committed  and  services  provided if there were no further  contingencies
      associated with the transaction and the unissued common stock was entitled
      to participate in dividends.

                                    Continued
                                      F-10


                            HEALTHRENU MEDICAL, INC.
                    NOTES TO FINANCIAL STATEMENTS, Continued
                                   ----------

1.    Background and Summary of Significant Accounting Policies, continued

      Reclassifications

      Certain  amounts  included  in the 2004  financial  statements  have  been
      reclassified   to  confirm  to  the  current   year   presentation.   Such
      reclassifications  did not have any  effect  on the  reported  net loss or
      stockholders' deficit.

      Recent Accounting Pronouncements

      In  December  2004 the FASB issued  revised  SFAS No.  123R,  "Share-Based
      Payment".  SFAS No. 123R sets accounting  requirements  for  "share-based"
      compensation  to  employees  and  requires  companies  to recognize in the
      income  statement  the  grant-date  fair value of stock  options and other
      equity-based compensation. SFAS No. 123R is effective in interim or annual
      periods  beginning  after June 15,  2005.  The Company will be required to
      adopt SFAS No. 123R in its fiscal year 2006 and  currently  discloses  the
      effect on net  (loss)  income and  (loss)  earnings  per share of the fair
      value recognition  provisions of SFAS No. 123, "Accounting for Stock-Based
      Compensation".  The  Company  is  currently  evaluating  the impact of the
      adoption of SFAS 123R on its financial position and results of operations,
      including  the  valuation  methods and support  for the  assumptions  that
      underlie the valuation of the awards.

      In November 2004 the FASB issued SFAS No. 151,  "Inventory Costs". The new
      Statement  amends ARB No. 43, Chapter 4, "Inventory  Pricing",  to clarify
      the accounting  for abnormal  amounts of idle facility  expense,  freight,
      handling costs and wasted  material.  This  Statement  requires that those
      items be recognized as current period charges and requires that allocation
      of fixed  production  overheads to the cost of  conversion be based on the
      normal capacity of the production facilities.  This statement is effective
      for fiscal  years  beginning  after June 15,  2005.  The  adoption of this
      statement  is not  expected  to have a  material  impact on our  financial
      condition or results of operations.

      In December 2004 the FASB issued SFAS No. 153  "Exchanges  of  Nonmonetary
      Assets - An  Amendment  of APB Opinion  No.  29".  SFAS No. 153 amends APB
      Opinion No. 29 to eliminate  the exception  for  nonmonetary  exchanges of
      similar  productive  assets and replaces it with a general  exception  for
      exchanges of  nonmonetary  assets that do not have  commercial  substance.
      SFAS No.  153 is to be applied  prospectively  for  nonmonetary  exchanges
      occurring in fiscal periods  beginning  after June 15, 2005. The Company's
      adoption of SFAS No. 153 is not expected to have a material  impact on its
      financial position or results of operations.

      In May 2005, the FASB issued SFAS No. 154,  "Accounting  Changes and Error
      Corrections - A Replacement  of APB Opinion No. 20 and FASB  Statement No.
      3", which requires  retrospective  application to prior periods' financial
      statements for changes in accounting principle, unless it is impracticable
      to determine either the  period-specific  effects or the cumulative effect
      of the change. If such  determinations are impracticable,  there are other
      disclosures  required  under the standard.  This standard is effective for
      fiscal  years  beginning  after  December  15, 2005 and early  adoption is
      allowed.  The adoption of this standard is not expected to have a material
      impact on the Company's financial position or results of operations.

                                    Continued

                                      F-11


                            HEALTHRENU MEDICAL, INC.
                    NOTES TO FINANCIAL STATEMENTS, Continued
                                   ----------

2.    Going Concern

      During the years  ended  September  30,  2005 and 2004,  the  Company  has
      continued  to  accumulate  payables  to its  vendors  and has  experienced
      negative financial results as follows:

                                                       2005            2004
                                                   ------------    ------------
      Net loss                                     $ (1,992,402)   $ (1,479,631)
      Negative cash flows from operations              (467,482)       (132,734)
      Negative working capital                         (152,293)       (160,722)
      Accumulated deficit                            (4,795,955)     (2,803,553)
      Stockholder deficit                              (153,661)       (156,674)

      Management has developed  specific  current and long-term plans to address
      its viability as a going concern as follows:

      o     Effective    September    2003,   the   Company   entered   into   a
            recapitalization  transaction  with a public shell to gain access to
            public capital markets, to increase attractiveness of its equity and
            to create liquidity for stockholders.

      o     The Company is also  attempting  to raise funds  through debt and/or
            equity offerings. If successful, these additional funds will be used
            to pay down liabilities and to provide working capital.

      o     In the long-term,  the Company  believes that cash flows from growth
            in  its   operations   will  provide  the  resources  for  continued
            operations.

      o     In May 2005 the Company  entered into a Standby Equity  Distribution
            Agreement with Cornell Capital Partners, L.P., where the Company may
            periodically  sell shares of common stock for a purchase price up to
            a  maximum  of  $10  million   subject  to  the  completion  of  the
            registration of the Company's  common stock under the Securities Act
            of 1933.

      There  can be no  assurance  that the  Company  will have the  ability  to
      implement  its business  plan and  ultimately  attain  profitability.  The
      Company's  long-term  viability as a going concern is dependent upon three
      key factors, as follows:

      o     The Company's  ability to obtain adequate  sources of debt or equity
            funding to meet current commitments and fund the continuation of its
            business operations in the near term.

      o     The ability of the Company to control costs and expand revenues.

      o     The  ability  of  the  Company  to   ultimately   achieve   adequate
            profitability   and  cash  flows  from  operations  to  sustain  its
            operations.

                                    Continued
                                      F-12


                            HEALTHRENU MEDICAL, INC.
                    NOTES TO FINANCIAL STATEMENTS, Continued
                                   ----------

3.    Inventories

      Inventories consist of the following at September 30, 2005 and 2004:

                                                2005            2004
                                             ----------      ----------

      Work-in-process                        $       --      $   14,000
      Finished goods                             18,188           8,430
                                             ----------      ----------

                                             $   18,188      $   22,430
                                             ==========      ==========

4.    Property and Equipment

      Property and equipment consisted of the following at September 30,2005 and
      2004:

                                                2005            2004
                                             ----------      ----------

      Furniture and fixtures                 $    9,314      $    2,893
      Buildings and equipment                     5,335           5,552
      Software                                    1,029              --
                                             ----------      ----------

                                                 15,678           8,445
      Less: accumulated depreciation             (6,086)         (4,397)
                                             ----------      ----------

        Property and equipment, net          $    9,592      $    4,048
                                             ==========      ==========

      Depreciation  expense for the years ended  September 30, 2005 and 2004 was
      $1,689 and $2,135, respectively.

5.    Note Payable

      In May 2005 the Company  entered  into a SEDA  agreement  (See Note 9). In
      conjunction  with this  agreement,  the Company  entered into a promissory
      note for  $188,843 to pay for certain of its  financing  costs  associated
      with this  agreement.  The note bears interest at 12% per year and matured
      on October 3, 2005.  This note has been  verbally  extended  and is due on
      demand.  The  note  is  not  collateralized.   Due  to  the  contingencies
      associated with the completion of the SEDA agreement, this amount has been
      expensed and included in write off of  syndication  costs in the statement
      of operations for the year ended September 30, 2005.

6.    Convertible Notes Payable

      During April and May 2005,  the Company  received  $103,000 in the form of
      convertible  notes  payable from  certain of its  officers and  directors.
      These notes bear  interest at 8% per year,  plus contain an  additional 8%
      financing  charge,  and are convertible into the Company's common stock at
      $0.03  per  share.  The  notes  matured  on  August  31,  2005.  Since the
      conversion  price of  $0.03  was less  than the fair  market  value of the
      Company's common stock of $0.10,  which was determined based on the quoted
      market  price  of the  common  stock,  the  Company  recorded  a  $240,333
      beneficial conversion feature, which is included in interest and financing
      expenses in the  accompanying  statement of operations  for the year ended
      September 30, 2005.  During the year ended  September 30, 2005,  2,560,807
      shares of common  stock  were  issued  upon the  conversion  of $73,000 of
      principal  and $53,111 in interest and  financing  expense  related to the
      convertible  notes payable.  The remaining $30,000 in principal and $2,040
      in interest was repaid in cash during the year ended September 30, 2005.

                                    Continued
                                      F-13


                            HEALTHRENU MEDICAL, INC.
                    NOTES TO FINANCIAL STATEMENTS, Continued
                                   ----------

6.    Convertible Notes Payable, continued

      In August and September 2005 the Company  entered into agreements to issue
      convertible  promissory notes and received gross proceeds of $548,000. The
      notes are for a term of three  years and bear  interest  at 8% per  annum,
      which is payable  annually in shares of the Company's  common  stock.  The
      holder of the note has the  option to  convert  the note at any time on or
      after the issuance date of the note.  The notes are  convertible at 85% of
      the  average of the  trading  prices of the common  stock for the ten days
      ending one day prior to the Company's  receipt of the  conversion  notice.
      The note  holders  are also to be granted two  warrants  to  purchase  the
      Company's  common  stock  for  each  share of  common  stock  issued  upon
      conversion  of the notes with each warrant to purchase one share of common
      stock  at an  exercise  price  of  125%  and  150%,  respectively,  of the
      conversion price of the notes then in effect.

      Based on the  conversion  price at the date of issuance of the notes,  the
      warrants  that would have been granted  would have entitled the holders to
      purchase  3,246,002  shares of the Company's common stock at a price range
      of $0.40 to $0.66 per share. These warrants,  once granted, will expire on
      October 31,  2009.  The  Company  allocates  the  proceeds  received  from
      convertible debt with detachable warrants using the relative fair value of
      the individual  elements at the time of issuance.  The amount allocated to
      the warrants as a debt  discount was  calculated  using the  Black-Scholes
      option  pricing model with the following  assumptions:  (i)  volatility of
      188%, (ii) risk-free  interest rate of 4.5%,  (iii) dividend rate of -0-%,
      and (iv) weighted  average term of four years.  The value allocated to the
      warrants was  estimated to be $120,566 and will be  recognized as interest
      expense over the three-year term of the notes.

      Since the conversion  price is less than the Company's  stock price on the
      date of issuance,  the Company  recorded a $97,297  beneficial  conversion
      feature,  which is being amortized as additional interest expense over the
      three-year term of the notes. In addition,  the Company incurred  $137,200
      in debt issuance  costs paid to the  broker-dealer  as a placement fee and
      granted  warrants to purchase 487,237 shares of the Company's common stock
      as an  additional  placement  fee to the  broker-dealer.  The warrants are
      exercisable  at prices ranging from $0.30 to $0.48 per share upon issuance
      of the notes and expire on October 31, 2009.  The fair market value of the
      warrants  issued was  determined  to be $192,947  using the  Black-Scholes
      option pricing model. The assumptions  used in the fair value  calculation
      of the warrants were as follows:  (i) weighted average term of four years,
      (ii)  volatility of 188%,  (iii)  dividend rate of -0-% and (iv) risk-free
      interest  rate of 4.5%.  The Company will amortize the relative fair value
      of the warrants to interest  expense over the three-year life of the notes
      using the  interest  method.  Accordingly,  the  actual  weighted  average
      interest rate on these debentures, including the effect of the cost of the
      beneficial conversion feature, is approximately 45%. During the year ended
      September 30, 2005,  the Company  recognized  $10,960 in interest  expense
      related to the  amortization of the value of the warrants,  the beneficial
      conversion  feature and the  additional  debt issuance  costs  recorded on
      these convertible promissory notes. In the event the debt is settled prior
      to  the  maturity  date,  an  expense  will  be  recognized  based  on the
      difference between the carrying amount and the amount of the note payment.

                                    Continued

                                      F-14


                            HEALTHRENU MEDICAL, INC.
                    NOTES TO FINANCIAL STATEMENTS, Continued
                                   ----------

6.    Convertible Notes Payable, continued

      Following is an analysis of the convertible note balance as of and during
      the year ended September 30, 2005:

      Proceeds received from the note holders                        $  548,000
                                                                     ----------

        Total contractual amounts due under the notes                   548,000

      Direct costs of the financing                                    (137,200)
                                                                     ----------

      Net proceeds to the Company                                       410,800

      Value of stock warrants issued as a placement fee                (192,947)
      Value of beneficial conversion feature                            (97,297)
      Allocated value of future warrants to be granted
        to note holders                                                (120,566)
                                                                     ----------

        Convertible notes payable at date of origination                     --

      Amortization of loan costs                                         10,960
                                                                     ----------

          Convertible notes payable at September 30, 2005            $   10,960
                                                                     ==========

7.    Income Taxes

      The Company has incurred  losses since its inception and,  therefore,  has
      not been subject to federal  income taxes.  As of September 30, 2005,  the
      Company  had net  operating  loss  ("NOL")  carryforwards  for  income tax
      purposes of  approximately  $2,455,000  which  expire in various tax years
      through 2024.  Under the provisions of Section 382 of the Internal Revenue
      Code an ownership change in the Company could severely limit the Company's
      ability to utilize its NOL  carryforward  to reduce future  taxable income
      and related tax liabilities.  Additionally, because United States tax laws
      limit the time  during  which NOL  carryforwards  may be  applied  against
      future taxable income, the Company may be unable to take full advantage of
      its NOL for  federal  income  tax  purposes  should the  Company  generate
      taxable income.

      The composition of deferred tax assets and liabilities and the related tax
      effects at September 30, 2005 and 2004 are as follows:

                                                         2005           2004
                                                      ----------     ----------
      Deferred tax assets:
        Net operating losses                          $  834,701     $  626,817
        Valuation allowance                             (834,701)      (626,817)
                                                      ----------     ----------

          Net deferred tax asset (liability)          $       --     $       --
                                                      ==========     ==========

                                    Continued
                                      F-15


                            HEALTHRENU MEDICAL, INC.
                    NOTES TO FINANCIAL STATEMENTS, Continued
                                   ----------

7.    Income Taxes, continued

      The  difference  between  the  income  tax  benefit  in  the  accompanying
      statement  of  operations  and the amount  that  would  result if the U.S.
      federal  statutory  rate of 34% were applied to pre-tax loss for the years
      ended September 30, 2003 and 2002 is as follows:



                                            2005                         2004
                                  ------------------------     ------------------------
                                    Amount        Percent        Amount        Percent
                                  ----------    ----------     ----------    ----------
                                                                 
      Benefit for income tax at
        federal statutory rate    $  677,417          34.0%    $  503,075          34.0%
      Non-deductible expense        (469,533)        (23.6)      (321,783)        (21.7)
      Increase in valuation
        allowance                   (207,884)        (10.4)      (181,292)        (12.3)
                                  ----------    ----------     ----------    ----------

                                  $       --            --%    $       --            --%
                                  ==========    ==========     ==========    ==========


8.    Commitments and Contingencies

      Leases

      The Company  leases office space and facilities  under an operating  lease
      which expires in January 2006. This lease required  monthly lease payments
      of $2,115.  The Company renewed its lease effective  January 31, 2006. The
      new lease requires initial monthly payments of $3,407 escalating each year
      through the term of the lease,  which expires on January 31, 2009.  Future
      minimum lease payments on this lease are as follows:

                             Operating
                              Leases
                            ----------
      2006                  $   36,797
      2007                      41,713
      2008                      42,952
      2009                      14,455
                            ----------

                            $  135,917

      Total rent  expense  for the years ended  September  30, 2005 and 2004 was
      $26,173 and $13,525, respectively.

      Litigation

      In 2004, Cause Number 825,095, "David M. Loev v. HealthRenu Medical, Inc,"
      was filed  against  the  Company in the County  Court at Law No. 4, Harris
      County, Texas. The amount of damages sought by David Loev is approximately
      $16,600 for nonpayment of legal services he performed for the Company. The
      amount has been  recorded as a liability as of  September  30, 2004 in the
      accompanying  financial  statements.  This matter was settled in 2005 with
      the Company paying $16,600 in cash.

      The  Company is  currently  a party to certain  litigation  arising in the
      normal course of business.  Management  believes that such litigation will
      not have a material impact on the Company's  financial position or results
      of operations.

                                    Continued
                                      F-16


                            HEALTHRENU MEDICAL, INC.
                    NOTES TO FINANCIAL STATEMENTS, Continued
                                   ----------

8.    Commitments and Contingencies, continued

      Consulting and Employment Agreements

      In March 2004, the Company  entered into an employment  agreement with its
      new chief executive officer. The three-year  employment agreement provides
      for an annual salary as well as a one-time  issuance of 350,000  shares of
      common  stock of the Company at $0.06 per share,  which was the fair value
      of the common stock determined based on recent cash sales of the Company's
      common  stock,  as  payment  of  accrued   compensation  owed  to  him  of
      approximately  $21,214.  However,  since the  quoted  market  price of the
      Company's  common stock was $1.60 per share at the grant date, the Company
      recorded additional  compensation  expense of $538,786 in the statement of
      operations for the year ended September 30, 2004.

      In May 2004 the Company entered into a consulting  services agreement with
      a  member  of the  Board  of  Directors  to  provide  management  advisory
      services,  strategic  planning,  professional  introductions  and  company
      growth services.  The Company issued 250,000 shares of common stock, which
      was  valued at $0.80 per share  based on the  quoted  market  price of the
      Company's common stock, to the board member in consideration  for services
      under the agreement  and have agreed to issue an additional  50,000 shares
      for each  $100,000 in revenues  over  $300,000  that she generates for the
      Company  up to a maximum  of  350,000  additional  shares.  The  agreement
      expires on May 1, 2009. As a result,  the Company has recorded $200,000 as
      consulting  expense  in the  statement  of  operations  for the year ended
      September 30, 2004.

9.    Standby Equity Distribution Agreement

      In May  2005,  the  Company  entered  into a Standby  Equity  Distribution
      Agreement  ("SEDA")  with  Cornell  Capital  Partners,  L.P.  ("Cornell").
      Pursuant to the SEDA, the Company may periodically  sell to Cornell shares
      of its common  stock for a purchase  price of up to a maximum $10 million.
      For each share of common stock purchased under the SEDA,  Cornell will pay
      the Company 97% of the lowest volume  weighted  average price on which its
      common stock is traded for the five trading days immediately following the
      notice date.  Subject to the Company  completing the  registration  of its
      common stock related to the SEDA  agreement,  under the  Securities Act of
      1933,  the Company may request  advances  until  Cornell has  advanced $10
      million  or within 24 months  after the  effective  date of the  Company's
      related registration statement, whichever occurs first. The amount of each
      advance is limited to a maximum  draw down of $350,000  every five trading
      days.  Cornell  will  retain a fee of 5% of each  advance  under the SEDA,
      resulting  in a  total  effective  discount  to the  market  price  of the
      Company's  common stock of 8%. The Company also issued 1,465,065 shares of
      its common stock valued at $0.11 per share which was the fair market value
      of the  common  stock  when the number of shares  were  agreed  upon and a
      promissory note in the principal  amount of $188,843 to Cornell and issued
      90,909 shares of its common stock valued at the fair market value of $0.11
      per share to a placement  agent,  resulting  in total  financing  costs of
      $360,000, which was expensed as of September 30, 2005.

                                    Continued
                                      F-17


                            HEALTHRENU MEDICAL, INC.
                    NOTES TO FINANCIAL STATEMENTS, Continued
                                   ----------

10.   Preferred Stock

      The articles of incorporation of the Company stipulate that the Company is
      authorized to issue 5,000,000 shares of preferred stock,  $.001 par value.
      Of the 5,000,000  authorized  shares,  1,500,000 shares of preferred stock
      have been  designated  Series 2000A  Convertible  Preferred  stock (Series
      2000A Preferred).  The shareholders of these preferred shares are entitled
      to a preference in  liquidation  of ten cents per share.  These  preferred
      shareholders  also  receive  dividends  on a pro-rata  basis  with  common
      stockholders at the election of the board of directors.  No dividends have
      been declared as of September 30, 2005.  Each share is  convertible at the
      option of the shareholder to one share of common stock.  In addition,  the
      shares will  automatically  convert to common shares upon the closing of a
      firm commitment  underwritten  public offering with net proceeds in excess
      of $2,000,000 or a vote of two-thirds of the preferred shareholders. As of
      September 30, 2005, there are 1,763 shares of Series 2000A Preferred stock
      outstanding.  No other  preferred  stock is  outstanding  at September 30,
      2005.

11.   Stock Warrants

      In September 2005 the Company granted  warrants to certain  consultants to
      purchase  1,100,000  shares  of the  Company's  common  stock at $0.50 per
      share,  at which time the trading price was $0.44 per share.  The warrants
      were fully vested,  exercisable at the date of grant and expire on October
      31, 2009. Using the Black-Scholes  option pricing model with the following
      assumptions: (i) volatility of 188%, (ii) risk-free interest rate of 4.5%,
      dividend yield of -0-% and (iv) weighted  average term of four years,  the
      value of the warrants was estimated to be $457,270,  which was recorded as
      general and administrative  expense in the statement of operations for the
      year ended September 30, 2005.

      A summary of the Company's stock warrant activity and related  information
      is as follows:

                                                                 Weighted
                                                                  Average
                                                    Number of    Exercise
                                                     Shares        Price
                                                   ----------   ----------
      Outstanding at September 30, 2003                    --   $       --

        Granted                                            --           --
        Exercised                                          --           --
        Forfeited                                          --           --
                                                   ----------   ----------

      Outstanding at September 30, 2004                    --           --

        Granted                                     1,587,237         0.46
        Exercised                                          --           --
        Forfeited                                          --           --
                                                   ----------   ----------

      Outstanding at September 30, 2005             1,587,237   $     0.46
                                                   ==========

      Exercisable at September 30, 2005             1,587,237
                                                   ==========

                                    Continued
                                      F-18


                            HEALTHRENU MEDICAL, INC.
                    NOTES TO FINANCIAL STATEMENTS, Continued
                                   ----------

11.   Stock Warrants, continued

      Following is a summary of  outstanding  stock  warrants at  September  30,
      2005:

      Number of               Expiration   Weighted Average
       Shares       Vested       Date       Exercise Price
      ---------   ---------   ----------   ----------------
      1,100,000   1,100,000      2009           $0.50
        119,318     119,318      2009           $0.48
        106,875     106,875      2009           $0.35
        121,818     121,818      2009           $0.36
        139,226     139,226      2009           $0.30
      ---------   ---------
      1,587,237   1,587,237
      =========   =========

12.   Related Party Transactions

      During the year ended  September 30, 2005,  the Company  issued  2,000,000
      shares of its common stock as payment of accrued  compensation  of $40,000
      owed to an officer of the  Company.  However,  based on the quoted  market
      price of the  Company's  common  stock  of $0.17  per  share  the  Company
      recorded additional  compensation  expense of $300,000 in the statement of
      operations for the year ended September 30, 2005.

      During the year ended  September 30, 2004, the Company's  chief  executive
      officer directly paid vendors on behalf of the Company in the total amount
      of $23,559. In addition,  the chief executive officer advanced the Company
      $6,000.  During the year ended  September 30, 2004, the Company issued the
      chief executive  officer  295,587 shares of the Company's  common stock to
      reimburse him for these transactions.  However, based on the quoted market
      price of the  Company's  common  stock  of $0.75  per  share  the  Company
      recorded additional  compensation  expense of $192,000 in the statement of
      operations for the year ended September 30, 2004.

      During the year ended September 30, 2004, the Company  recognized  revenue
      of $19,213 from cash sales of product to a stockholder  and  consultant to
      the Company.

13.   Non-Cash Investing and Financing Activities

      During the years ended September 30, 2005 and 2004, the Company engaged in
      certain non-cash investing and financing activities as follows:



                                                             2005           2004
                                                         ------------   ------------
                                                                  
      Issuance of note payable for funding costs         $    188,843   $         --
                                                         ============   ============

      Common stock issued for funding costs              $    171,157   $         --
                                                         ============   ============

      Common stock issued for conversion of notes        $     73,000   $         --
                                                         ============   ============

      Issuance of common stock as payment of liability   $     52,512   $     60,773
                                                         ============   ============

      Transfer of property for reduction in accrued
        liability                                        $         --   $      3,632
                                                         ============   ============


                                    Continued
                                      F-19


                            HEALTHRENU MEDICAL, INC.
                    NOTES TO FINANCIAL STATEMENTS, Continued
                                   ----------

13.   Non-Cash Investing and Financing Activities, continued

      Sale of common stock for subscription
        receivable recorded in other current
        assets                                      $         --   $      2,500
                                                    ============   ============
      Sale of assets for reduction in liabilities:
        Accounts receivable                         $         --   $      1,994
                                                    ============   ============

        Other asset                                 $         --   $         64
                                                    ============   ============

        Fixed assets                                $         --   $     50,129
                                                    ============   ============

        Notes payable                               $         --   $    (15,403)
                                                    ============   ============

        Accounts payable                            $         --   $    (52,252)
                                                    ============   ============

14.   Restatement of Financial Statements

      The  accompanying  financial  statements have been restated to reflect the
      correction of the accounting for a beneficial  conversion  feature,  stock
      based  compensation  and the  recording  of a gain on sale of assets.  The
      price used to value the  beneficial  conversion  feature  and stock  based
      compensation  has been  restated  to reflect the value based on the quoted
      market price of the common stock issued on the date of the transaction. As
      a result of this restatement,  the Company recorded an additional $471,667
      and $930,786 of interest and compensation  expense and reduced the gain on
      sale of assets by $-0- and $15,468  during the years ended  September  30,
      2005  and  2004,  respectively.  The  effect  of  the  restatement  on the
      September 30, 2005 financial statements is as follows:



                                                     As Previously
                                                        Reported      As Restated
                                                       -----------    -----------
                                                                
         Net loss                                      $(1,520,735)   $(1,992,402)
                                                       -----------    -----------

         Additional paid-in capital                    $ 3,198,751    $ 4,616,672
                                                       -----------    -----------

         Accumulated deficit                           $(3,378,034)   $(4,795,955)
                                                       -----------    -----------

         Basic and diluted net loss per common share   $     (0.06)   $     (0.07)
                                                       -----------    -----------



      The  effect  of  the  restatement  on the  September  30,  2004  financial
statements is as follows:



                                                     As Previously
                                                        Reported      As Restated
                                                       -----------    -----------
                                                                
         Net loss                                      $  (533,377)   $(1,479,631)
                                                       -----------    -----------

         Additional paid-in capital                    $ 1,635,657    $ 2,581,911
                                                       -----------    -----------

         Accumulated deficit                           $(1,857,299)   $(2,803,553)
                                                       -----------    -----------

         Basic and diluted net loss per common share   $     (0.03)   $     (0.08)
                                                       -----------    -----------


                                      F-20


                            HEALTHRENU MEDICAL, INC.

                                  BALANCE SHEET
                                December 31, 2005

                                                                 December 31,
                                                                      2005
                                                                  (Unaudited)
                                                                 ------------
                                     ASSETS

Current assets:
  Cash and cash equivalents                                      $        226
  Accounts receivable                                                   1,689
  Inventories                                                          22,042
  Prepaid expense                                                       2,146
                                                                 ------------

    Total current assets                                               26,103

Property and equipment, net                                            13,545
                                                                 ------------

      Total assets                                               $     39,648
                                                                 ============

                      LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
  Accounts payable                                               $    218,810
  Accounts payable-stockholder                                             --
  Accrued liabilities                                                  41,057
  Note payable                                                        188,843
  Convertible notes payable                                            56,001
                                                                 ------------

    Total current liabilities                                         504,711
                                                                 ------------

Stockholders' equity:
  Convertible preferred stock, Series 2000A, $0.001 par value;
    1,500,000 shares authorized, 1,763 shares issued and
    outstanding at December 31 2005 and September 30, 2004                  2
  Common stock, $.001 par value; 150,000,000 shares authorized,
    26,082,089 and 25,619,589 shares issued and outstanding at
    December 31, 2005 and September 30, 2005,respectively              26,082
  Additional paid-in capital                                        4,617,460
  Accumulated deficit                                              (5,108,607)
                                                                 ------------

      Total stockholders' equity                                     (465,063)
                                                                 ------------

        Total liabilities and stockholders' equity               $     39,648
                                                                 ============

                 See accompanying notes to financial statements.

                                      F-21


                            HEALTHRENU MEDICAL, INC.

                   UNAUDITED CONDENSED STATEMENT OF OPERATIONS
              for the three months ended December 31, 2005 and 2004



                                                              Three Months Ended
                                                                  December 31,
                                                             2005              2004
                                                        --------------    --------------
                                                                    
Sales                                                   $        5,364    $        3,753

Cost of sales                                                    1,083               948
                                                        --------------    --------------

    Gross profit (loss)                                          4,281             2,805

General and administrative expenses                            255,266           349,278
                                                        --------------    --------------

    Loss from operations                                      (250,985)         (346,473)

Interest and financing expense                                 (61,667)              (11)
                                                        --------------    --------------

    Net loss                                            $     (312,652)   $     (346,484)
                                                        ==============    ==============

Weighted average shares outstanding                         25,629,589        26,073,972
                                                        ==============    ==============

Basic and diluted net loss per common share             $        (0.01)   $        (0.01)
                                                        ==============    ==============


                 See accompanying notes to financial statements.

                                      F-22


                            HEALTHRENU MEDICAL, INC.

         UNAUDITED CONDENSED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT)
                  for the three months ended December 31, 2005



                                                              Common        Common      Additional
                                                              Stock         Stock        Paid In      Accumulated
                                  Shares        Amount        Shares        Amount       Capital        Deficit         Total
                               -----------   -----------   -----------   -----------   -----------    -----------    -----------
                                                                                                
Balance at September 30, 2005        1,763   $         2    25,619,589   $    25,620   $ 4,616,672    $(4,795,955)   $  (153,661)

Common stock issued for
  consulting services                   --            --        12,500            12         1,238             --          1,250

Rescinding the previous
  cancellation common stock             --            --       450,000           450          (450)            --             --

Net loss                                --            --            --            --            --       (312,652)      (312,652)
                               -----------   -----------   -----------   -----------   -----------    -----------    -----------

Balance at December 31, 2005         1,763   $         2    26,082,089   $    26,082   $ 4,617,460    $(5,108,607)   $  (465,063)
                               ===========   ===========   ===========   ===========   ===========    ===========    ===========


                 See accompanying notes to financial statements.

                                      F-23


                            HEALTHRENU MEDICAL, INC.

                   UNAUDITED CONDENSED STATEMENT OF CASH FLOWS
              for the three months ended December 31, 2005 and 2004



                                                                       Three Months Ended
                                                                          December 31,
                                                                      2005           2004
                                                                 ------------    ------------
                                                                           
Cash flows from operating activities:
  Net loss                                                       $   (312,652)   $   (346,484)
  Adjustments to reconcile net loss to net cash used
    in operating activities:
    Depreciation                                                          190             359
    Common stock issued as settlement                                      --             750
    Amortization of debt issuance costs                                45,041              --
    Common stock issued for services                                    1,250         300,000
    Changes in operating assets and liabilities:
      Accounts receivable                                                (973)         (1,389)
      Other current assets                                                 --          (2,086)
      Inventories                                                      (3,854)            665
      Accounts payable                                                100,947         (18,266)
      Accrued liabilities                                              11,325           9,106
                                                                 ------------    ------------

        Net cash used in operating activities                        (158,726)        (57,345)
                                                                 ------------    ------------

Cash flows from investing activities:
  Purchase of fixed assets                                             (4,143)             --
                                                                 ------------    ------------

        Net cash used in investing activities                          (4,143)             --
                                                                 ------------    ------------

Cash flows from financing activities:
  Common stock issued for cash                                             --          30,450
  Proceeds from common stock committed                                     --          25,600
  Payment received on stock subscription receivable                        --           2,500
                                                                 ------------    ------------

        Net cash used by financing activities                              --          58,550
                                                                 ------------    ------------

(Decrease)/Increase in cash and cash equivalents                     (162,869)          1,205

Cash and cash equivalents, beginning of year                          163,095           7,560
                                                                 ------------    ------------

Cash and cash equivalents, end of year                           $        226    $      8,765
                                                                 ============    ============

Supplemental disclosure of cash flow information:
  Cash paid for interest                                         $         --    $         --
                                                                 ============    ============

  Cash paid for income taxes                                     $         --    $         --
                                                                 ============    ============

  Non-cash investing and financing activities:
    Issuance of common stock as payment of liability             $         --    $     52,512
                                                                 ============    ============


                 See accompanying notes to financial statements

                                      F-24


                            HEALTHRENU MEDICAL, INC.

                NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS

1.    Interim Financial Statements

      The accompanying unaudited interim financial statements have been prepared
      without audit pursuant to the rules and regulations of the U.S. Securities
      and Exchange  Commission.  Certain  information  and footnote  disclosures
      normally  included in financial  statements  prepared in  accordance  with
      accounting  principles  generally accepted in the United States of America
      have been  condensed or omitted,  pursuant to such rules and  regulations.
      These  unaudited  condensed   financial   statements  should  be  read  in
      conjunction  with the audited  financial  statements  and notes thereto of
      HealthRenu Medical,  Inc. (the "Company") included in the Company's Annual
      Report on Form  10-KSB  for the year  ended  September  30,  2005.  In the
      opinion of management,  all  adjustments  (consisting of normal  recurring
      adjustments)  considered  necessary for a fair  presentation  of financial
      position,  results of  operations  and cash flows for the interim  periods
      presented have been included.  Operating  results for the interim  periods
      are not necessarily indicative of the results that may be expected for the
      respective full year.

2.    Organization

      HealthRenu  Medical,  Inc.  (the  "Company"),  a  Nevada  corporation,  is
      headquartered  in Houston,  Texas. The Company provides raw materials to a
      third party manufacturing  company who produces various skin care products
      that are purchased and  distributed  by the Company  primarily to the home
      health care and other medical markets throughout the United States.

      The Company was originally  incorporated  in Delaware as Health Renu, Inc.
      in 1997. In September 2003, upon completion of a recapitalization  through
      acquisition  of a  non-operating  public  shell,  the name was  changed to
      HealthRenu  Medical,  Inc. The public shell had no  significant  assets or
      operations at the date of acquisition. The Company assumed all liabilities
      of the  public  shell  on the  date  of the  acquisition.  The  historical
      financial  statements  presented  herein are those of HealthRenu  Medical,
      Inc., and its predecessor, Health Renu, Inc.

3.    Significant Accounting Policies

      Use of Estimates

      The  preparation  of financial  statements in conformity  with  accounting
      principles  generally  accepted in the United  States of America  requires
      management to make estimates and assumptions  that affect reported amounts
      and related disclosures. Actual results could differ from those estimates.

      Revenue Recognition

      Revenue  is  recognized  when  products  are  shipped  and when all of the
      following have occurred:  a firm sales  agreement is in place,  pricing is
      fixed or  determinable  and  collection is reasonably  assured.  Sales are
      reported net of estimated returns, consumer and trade promotions,  rebates
      and freight allowed.

      Concentrations of Credit Risk

      Financial  instruments  which  subject  the Company to  concentrations  of
      credit risk include cash and cash equivalents and accounts receivable.

                                    Continued
                                      F-25


                            HEALTHRENU MEDICAL, INC.

                NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS

3.    Significant Accounting Policies, continued

      Concentrations of Credit Risk, continued

      The Company  maintains its cash in well-known  banks  selected  based upon
      management's  assessment of the banks' financial  stability.  Balances may
      periodically  exceed the  $100,000  federal  depository  insurance  limit;
      however, the Company has not experienced any losses on deposits.

      Accounts  receivable  generally  arise  from  sales of  various  skin care
      products to the home health care and other medical markets  throughout the
      United States. Collateral is generally not required for credit granted.

      Cash Equivalents

      For purposes of reporting cash flows, the Company considers all short-term
      investments  with an original  maturity of three months or less to be cash
      equivalents.

      Property and Equipment

      Property  and  equipment  are recorded at cost.  Depreciation  is provided
      using the  straight-line  method over the  estimated  useful  lives of the
      assets,  which range from three to  twenty-five  years.  Expenditures  for
      major renewals and betterments that extend the original estimated economic
      useful lives of the applicable  assets are  capitalized.  Expenditures for
      normal  repairs and  maintenance  are charged to expense as incurred.  The
      cost and related  accumulated  depreciation  of assets  sold or  otherwise
      disposed  of are  removed  from  the  accounts,  and  any  gain or loss is
      included in operations.

      Inventories

      Inventories  consist of raw materials,  work-in-process and finished goods
      and are  stated at the lower of cost or  market.  Cost is  computed  using
      actual costs on a first-in, first-out basis. Since the inventory typically
      has a very long shelf life,  management reviews the inventory on an annual
      basis and records a reserve for obsolescence when considered necessary. As
      of December 31, 2005, the Company did not have a reserve for obsolescence.

      Shipping and Delivery Costs

      The cost of shipping and delivery are charged directly to cost of sales at
      the time of shipment.

      Research and Development

      Research and  development  activities are expensed as incurred,  including
      costs  relating  to  patents  or  rights,   which  may  result  from  such
      expenditures.

      Income Taxes

      The Company uses the  liability  method of  accounting  for income  taxes.
      Under this method,  deferred  income taxes are recorded to reflect the tax
      consequences  on future  years of  temporary  differences  between the tax
      basis of assets and liabilities  and their financial  amounts at year-end.
      The Company  provides a valuation  allowance to reduce deferred tax assets
      to their net realizable value.

                                    Continued
                                      F-26


                            HEALTHRENU MEDICAL, INC.

                NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS

3.    Significant Accounting Policies, continued

      Loss Per Share

      Basic and diluted  loss per share is computed on the basis of the weighted
      average number of shares of common stock  outstanding  during each period.
      Common equivalent shares from convertible preferred stock and common stock
      options and  warrants are excluded  from the  computation  as their effect
      would dilute the loss per share for all periods presented.  If the Company
      had reported  net income for the three  months ended  December 31, 2005 or
      2004, the  calculation of diluted net income per share would have included
      367,919  and -0-,  respectively,  and 1,763 and  1,763,  respectively,  of
      additional  common  equivalent shares for the Company's stock warrants and
      convertible preferred stock, respectively.

      Impairment of Long-Lived Assets

      In the event that facts and circumstances indicate that the carrying value
      of a long-lived asset, including associated intangibles,  may be impaired,
      an  evaluation of  recoverability  is performed by comparing the estimated
      future  undiscounted  cash flows  associated with the asset or the asset's
      estimated  fair value to the asset's  carrying  amount to  determine  if a
      write-down to market value or discounted cash flow is required.

      Fair Value of Financial Instruments

      The Company  includes  fair value  information  in the notes to  financial
      statements  when the fair value of its financial  instruments is different
      from the book  value.  When the book value  approximates  fair  value,  no
      additional disclosure is made.

      Comprehensive Income

      Comprehensive  income includes such items as unrealized gains or losses on
      certain  investment  securities and certain foreign  currency  translation
      adjustments.  The  Company's  financial  statements  include  none  of the
      additional  elements  that  affect  comprehensive   income.   Accordingly,
      comprehensive income (loss) and net income (loss) are identical.

      Stock-Based Compensation

      Stock-based compensation is accounted for using the intrinsic value method
      prescribed  in  Accounting   Principles  Board  Opinion  ("APB")  No.  25,
      "Accounting for Stock Issued to Employees",  rather than applying the fair
      value  method  prescribed  in SFAS No. 123,  "Accounting  for  Stock-Based
      Compensation",  as amended by SFAS No. 148,  "Accounting  for  Stock-Based
      Compensation-Transition and Disclosure".

      Debt Issuance Costs

      Debt  issuance  costs are  deferred  and  recognized,  using the  interest
      method, over the term of the related debt.

      Reclassifications

      Certain  items  in  the  prior  period  financial   statements  have  been
      reclassified  to  conform  to  the  current  period  financial   statement
      presentation. Such reclassifications had no effect on stockholders' equity
      (deficit) or net loss.

                                    Continued
                                      F-27


                            HEALTHRENU MEDICAL, INC.

                NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS

4.    Going Concern

      During the three months ended December 31, 2005, the Company has continued
      to  accumulate  payables  to its  vendors  and  has  experienced  negative
      financial results as follows:

      Net loss                                                      $  (312,652)

      Negative cash flows from operations                           $  (158,726)

      Negative working capital                                      $  (478,608)

      Accumulated deficit                                           $(5,108,607)

      Stockholders' deficit                                         $  (465,063)

      Management has developed  specific  current and long-term plans to address
      its viability as a going concern as follows:

      o     Effective    September    2003,   the   Company   entered   into   a
            recapitalization  transaction  with a public shell to gain access to
            public capital markets, to increase attractiveness of its equity and
            to create liquidity for stockholders.

      o     The Company is also  attempting  to raise funds  through debt and/or
            equity offerings. If successful, these additional funds will be used
            to pay down liabilities and to provide working capital.

      o     In the long-term,  the Company  believes that cash flows from growth
            in  its   operations   will  provide  the  resources  for  continued
            operations.

      o     In May 2005 the Company  entered into a Standby Equity  Distribution
            Agreement with Cornell Capital Partners, L.P., where the Company may
            periodically  sell shares of common stock for a purchase price up to
            a  maximum  of  $10  million   subject  to  the  completion  of  the
            registration of the Company's  common stock under the Securities Act
            of 1933.

      There  can be no  assurance  that the  Company  will have the  ability  to
      implement  its business  plan and  ultimately  attain  profitability.  The
      Company's  long-term  viability as a going concern is dependent upon three
      key factors, as follows:

      o     The Company's  ability to obtain adequate  sources of debt or equity
            funding to meet current commitments and fund the continuation of its
            business operations in the near term.

      o     The ability of the Company to control costs and expand revenues.

      o     The  ability  of  the  Company  to   ultimately   achieve   adequate
            profitability   and  cash  flows  from  operations  to  sustain  its
            operations.

5.    Litigation

      The  Company is  currently  a party to certain  litigation  arising in the
      normal course of business.  Management  believes that such litigation will
      not have a material impact on the Company's  financial position or results
      of operations.

                                    Continued
                                      F-28


                            HEALTHRENU MEDICAL, INC.

                NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS

6.    Convertible Notes Payable

      In August and September 2005 the Company  entered into agreements to issue
      convertible  promissory notes and received gross proceeds of $548,000. The
      notes are for a term of three  years and bear  interest  at 8% per  annum,
      which is payable  annually in shares of the Company's  common  stock.  The
      holder of the note has the  option to  convert  the note at any time on or
      after the issuance date of the note.  The notes are  convertible at 85% of
      the  average of the  trading  prices of the common  stock for the ten days
      ending one day prior to the Company's  receipt of the  conversion  notice.
      The note  holders  are also to be granted two  warrants  to  purchase  the
      Company's  common  stock  for  each  share of  common  stock  issued  upon
      conversion  of the notes with each warrant to purchase one share of common
      stock  at an  exercise  price  of  125%  and  150%,  respectively,  of the
      conversion price of the notes then in effect.

      Based on the  conversion  price at the date of issuance of the notes,  the
      warrants  that would have been granted  would have entitled the holders to
      purchase  3,246,002  shares of the Company's common stock at a price range
      of $0.40 to $0.66 per share. These warrants,  once granted, will expire on
      October 31,  2009.  The  Company  allocates  the  proceeds  received  from
      convertible debt with detachable warrants using the relative fair value of
      the individual  elements at the time of issuance.  The amount allocated to
      the warrants as a debt  discount was  calculated  using the  Black-Scholes
      option  pricing model with the following  assumptions:  (i)  volatility of
      188%, (ii) risk-free  interest rate of 4.5%,  (iii) dividend rate of -0-%,
      and (iv) weighted  average term of four years.  The value allocated to the
      warrants was  estimated to be $120,556 and will be  recognized as interest
      expense over the three-year term of the notes.

      Since the conversion  price is less than the Company's  stock price on the
      date of issuance,  the Company  recorded a $97,297  beneficial  conversion
      feature,  which is being amortized as additional interest expense over the
      three-year term of the notes. In addition,  the Company incurred  $137,200
      in debt issuance  costs paid to the  broker-dealer  as a placement fee and
      granted  warrants to purchase 487,237 shares of the Company's common stock
      as an  additional  placement  fee to the  broker-dealer.  The warrants are
      exercisable  at prices ranging from $0.30 to $0.48 per share upon issuance
      of the notes and expire on October 31, 2009.  The fair market value of the
      warrants  issued was  determined  to be $192,947  using the  Black-Scholes
      option pricing model. The assumptions  used in the fair value  calculation
      of the warrants were as follows:  (i) weighted average term of four years,
      (ii)  volatility of 188%,  (iii)  dividend rate of -0-% and (iv) risk-free
      interest  rate of 4.5%.  The Company will amortize the relative fair value
      of the warrants to interest  expense over the three-year life of the notes
      using the  interest  method.  Accordingly,  the  actual  weighted  average
      interest rate on these debentures, including the effect of the cost of the
      beneficial  conversion  feature,  is  approximately  45%. During the three
      months ended December 31, 2005, the Company recognized $45,041 in interest
      expense  related to the  amortization  of the value of the  warrants,  the
      beneficial  conversion  feature and the  additional  debt  issuance  costs
      recorded on these  convertible  promissory notes. In the event the debt is
      settled prior to the maturity date, an expense will be recognized based on
      the  difference  between  the  carrying  amount and the amount of the note
      payment.

                                    Continued
                                      F-29


                            HEALTHRENU MEDICAL, INC.

                NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS

6.    Convertible Notes Payable, continued

      Following is an analysis of the convertible  note balance as of and during
      the year ended September 30, 2005:

      Proceeds received from the note holders                        $  548,000
                                                                     ----------

        Total contractual amounts due under the notes                   548,000

      Direct costs of the financing                                    (137,200)
                                                                     ----------

      Net proceeds to the Company                                       410,800

      Value of stock warrants issued as a placement fee                (192,947)

      Value of beneficial conversion feature                            (97,297)

      Allocated value of future warrants to be granted
        to note holders                                                (120,556)
                                                                     ----------

        Convertible notes payable at date of origination                     --

      Amortization of loan costs as of September 30, 2005                10,960

      Amortization of loan costs during the three months
        ended December 31, 2005                                          45,041
                                                                     ----------

          Convertible notes payable at December 31, 2005             $   56,001
                                                                     ==========

7.    Related Party Transaction

During the three months ended December 31, 2004,  the Company  issued  2,000,000
shares of its common stock as payment of accrued compensation of $40,000 owed to
an officer of the Company.  However,  based on the quoted  market price of $0.17
per share the Company recorded  additional  compensation  expense of $300,000 in
the statement of operations for the three months ended  December 31, 2004.

8.    Restatement of Financial Statements

The  accompanying  financial  statements  have  been  restated  to  reflect  the
correction of the accounting for a beneficial  conversion  feature,  stock based
compensation  and the  recording  of a gain on sale of assets  during  the years
ended  September  30,  2005 and  2004.  The price  used to value the  beneficial
conversion feature and stock based compensation has been restated to reflect the
value based on the quoted market price of the common stock issued on the date of
the  transaction.  As a result of this  restatement,  the  Company  recorded  an
additional  $471,667  and  $930,786 of  interest  and  compensation  expense and
reduced  the gain on sale of assets by $-0- and  $15,468  during the years ended
September 30, 2005 and 2004, respectively.  The effect of the restatement on the
financial statements for the three months ended December 31, 2005 is as follows:



                                                     As Previously
                                                       Reported     As Restated
                                                              
         Additional paid-in capital                  $ 3,199,539    $ 4,617,460
                                                     -----------    -----------

         Accumulated deficit                         $(3,690,686)   $(5,108,607)
                                                     -----------    -----------


       The effect of the restatement on the statement of operations for the
       three months ended December 31, 2004 is as follows:



                                                     As Previously
                                                       Reported     As Restated
                                                              
         Net loss                                    $   (46,484)   $  (346,484)
                                                     -----------    -----------

         Basic and diluted net loss per common share $     (0.00)   $     (0.01)
                                                     -----------    -----------


                                      F-30





===================================================================================================================================
                                                                          
No dealer,  salesperson or other person has been  authorized
to give  any  information  or to make  any  representations,
other than those  contained or  incorporated by reference in
this prospectus,  in connection with the offering  contained
herein.   If   given   or   made,   such   information   and
representations  must  not be  relied  upon as  having  been                     HEALTHRENU MEDICAL, INC.
authorized  by  HealthRenu  Medical,  Inc.  or  the  selling
stockholders.  This  prospectus does not constitute an offer
to  sell or a  solicitation  of an  offer  to buy any of the
securities  offered hereby in any jurisdiction in which such
offer or solicitation  would be unlawful or to any person to                  120,000,000 Shares of Common Stock
whom it is  unlawful  to make  such  offer or  solicitation.
Neither the  delivery of this  prospectus  nor any sale made
hereunder   shall   under  any   circumstances   create  any                        ----------------
implication  that there has been no change in the affairs of
HealthRenu Medical, Inc. since the date hereof.                                        PROSPECTUS

                                                                                    ----------------

                                                                                       _________, 2006

Until ______,  2006, all dealers that effect transactions in
these  securities,  whether  or not  participating  in  this
offering,  may be required to deliver a prospectus.  This is
in  addition  to  the  dealers'   obligation  to  deliver  a
prospectus when acting as  underwriters  and with respect to
their unsold allotments or subscriptions.

====================================================================================================================================



                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24. INDEMNIFICATION OF DIRECTORS AND OFFICERS

Our Articles of Incorporation and By-laws provide for:

      o     indemnification  of our  directors  or  persons  serving  in various
            business  capacities at our request  against  judgments,  penalties,
            fines  and  amounts  paid  in  settlement  and  reasonable  expenses
            actually  incurred  by such  person  by reason of the fact that such
            person is or was  serving as  provided  above in  connection  with a
            threatened,  pending  or  completed  proceeding,  whether  civil  or
            criminal,  administrative,  arbitrative or investigative, any appeal
            in any of the foregoing, or inquiry or investigation that could lead
            to such, if such individual acted in good faith and in a manner such
            person  reasonably  believed  to be in, or not  opposed to, our best
            interests,  and,  if the action was a criminal  proceeding,  if such
            person had no reasonable cause to believe that such person's conduct
            was unlawful; and

      o     mandatory  indemnification  of such persons who have been successful
            in defense of any proceeding against reasonable expenses incurred in
            connection with such proceeding.

                                      II-1


Item 25. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION(1)

Registration Fee - Securities and Exchange Commission ...............   $  2,440

Transfer Agent Expenses (2) .........................................   $  2,500

Printing of Registration Statement, Prospectus, etc. (2) ............   $ 20,000

Blue Sky Fee and Expenses(2) ........................................   $  2,500

Accounting Services(2) ..............................................   $ 70,000

Legal Fees(2) .......................................................   $ 90,000

Miscellaneous(2) ....................................................   $ 12,560

     Total ..........................................................   $200,000

- ----------

(1)   No portion of these expenses will be borne by selling stockholders.

(2)   Estimated.

                                      II-2


Item 26. RECENT SALES OF UNREGISTERED SECURITIES



                                                 Principal
                                                   Amount
                                                 or Number
                                                     of        Price per         Nature of                    Exemption
  Date of Sale                Title              Securities     Security        Transaction                   Claimed(1)
  ------------                -----              ---------     ---------        -----------                   ----------
                                                                                        
February 17, 2006            Warrants            3,469,125       $0.20       Warrants issued to        ss.4(2) of the Securities Act
                                                                             placement agent and
                                                                             agents as
                                                                             compensation in
                                                                             connection with
                                                                             2006 private
                                                                             placement.

February 2006           Units consisting of     $600,000        $1,000       Securities issued to      ss.4(2) of the Securities Act
                        8% Secured                                           accredited investors
                        Convertible Notes                                    in private placement
                        and Warrants                                         for cash.

September 23, 2005           Warrants            100,000         $0.42       Warrants issued to        ss.4(2) of the Securities Act
                                                                             accredited investor
                                                                             for services.

September 23, 2005           Warrants            487,237         $0.40       Warrants issued to        ss.4(2) of the Securities Act
                                                                             placement agent and
                                                                             agents as
                                                                             compensation in
                                                                             connection with
                                                                             2005 private
                                                                             placement.

September 23, 2005            Warrants           500,000         $0.42       Warrants issued to        ss.4(2) of the Securities Act
                                                                             placement agent
                                                                             and agents for
                                                                             services under
                                                                             consulting
                                                                             agreement.

September 19, 2005          Common Stock          20,000         $0.30       Shares issued to          ss.4(2) of the Securities Act
                                                                             employees as
                                                                             compensation.

September 19, 2005          Common Stock         271,777         $0.30       Shares issued to          ss.4(2) of the Securities Act
                                                                             Directors as
                                                                             compensation.

August 31, 2005             Common Stock       2,560,807        $0.03-       Shares issued to          ss.4(2) of the Securities Act
                                                                $0.30        Directors and
                                                                             consultant upon
                                                                             conversion of loans.

August and September    Units consisting of     $548,000        $1,000       Securities issued         ss.4(2) of the Securities Act
2005                    8% Unsecured                                         to accredited             and Regulation D thereunder
                        Convertible Notes                                    investors in
                        and Warrants                                         private placement
                                                                             for cash.

July 31, 2005                 Warrants           500,000         $0.42       Warrants issued to        ss.4(2) of the Securities Act
                                                                             accredited investor
                                                                             for services
                                                                             rendered under
                                                                             consulting
                                                                             agreement.

July 18, 2005              Common Stock          500,000         $0.10       Shares issued to          ss.4(2) of the Securities Act
                                                                             individual investor
                                                                             for cash.

June 28, 2005              Common Stock           25,000         $0.10       Shares issued to          ss.4(2) of the Securities Act
                                                                             distributor as
                                                                             compensation.


                                      II-3




                                                 Principal
                                                   Amount
                                                 or Number
                                                     of        Price per         Nature of                    Exemption
  Date of Sale                Title              Securities     Security        Transaction                   Claimed(1)
  ------------                -----              ---------     ---------        -----------                   ----------
                                                                                        
June 16, 2005              Common Stock          116,000         $0.04-      Shares issued to          ss.4(2) of the Securities Act
                                                                 $0.05       individual
                                                                             investors for cash.

June 14, 2005              Common Stock          830,988         $0.03-      Shares issued to          ss.4(2) of the Securities Act
                                                                 $0.30       Chief Executive
                                                                             Officer and
                                                                             Directors as
                                                                             compensation.

May 23, 2005               Common Stock           90,909         $0.11       Shares issued to          ss.4(2) of the Securities Act
                                                                             placement agent as
                                                                             compensation in
                                                                             connection with
                                                                             standby equity
                                                                             distribution
                                                                             agreement.

May 23, 2005               Common Stock        1,465,065        $0.11        Shares issued to          ss.4(2) of the Securities Act
                                                                             accredited investor
                                                                             as compensation
                                                                             under standby
                                                                             equity distribution
                                                                             agreement.

May 23, 2005             Promissory Note        $188,843        $188,843     Issued to                 ss.4(2) of the Securities Act
                                                                             accredited investor
                                                                             as compensation
                                                                             under standby
                                                                             equity distribution
                                                                             agreement.

January 26, 2005 -         Common Stock        1,718,667         $0.03-      Shares issued to          ss.4(2) of the Securities Act
March 14, 2005                                                   $0.05       individual investor
                                                                             for cash.

November 23, 2004          Common Stock          623,850         $0.03       Shared issued to          ss.4(2) of the Securities Act
                                                                             accredited investor
                                                                             for cash.

November 9, 2004           Common Stock        2,000,000         $0.17       Shares issued to          ss.4(2) of the Securities Act
                                                                             Chief Executive
                                                                             Officer
                                                                             in payment
                                                                             of accrued
                                                                             compensation.

November 9, 2004           Common Stock        1,000,000         $0.03       Shares issued to          ss.4(2) of the Securities Act
                                                                             two investors for
                                                                             cash.

November 9, 2004           Common Stock           25,000         $0.02       Shares issued  to         ss.4(2) of the Securities Act
                                                                             stockholder as
                                                                             reimbursement for
                                                                             credit advanced.


                                      II-4




                                                 Principal
                                                   Amount
                                                 or Number
                                                     of        Price per         Nature of                    Exemption
  Date of Sale                Title              Securities     Security        Transaction                   Claimed(1)
  ------------                -----              ---------     ---------        -----------                   ----------
                                                                                        
November 9, 2004           Common Stock          694,575         $0.02       Shares issued to          ss.4(2) of the Securities Act
                                                                             Directors as
                                                                             compensation.

September 2004             Common Stock          295,587         $0.75       Issued to Chief           ss.4(2) of the Securities Act
                                                                             Executive Officer
                                                                             as reimbursement
                                                                             for advances and
                                                                             additional
                                                                             compensation.

September  2004            Common Stock        1,000,000         $0.02       Shares issued to          ss.4(2) of the Securities Act
                                                                             two individual
                                                                             investors for cash.

August 2004                Common Stock          337,500         $0.10       Shares issued to          ss.4(2) of the Securities Act
                                                                             two individuals for
                                                                             services.

August 2004                Common Stock           27,000         $0.10       Shares issued to          ss.4(2) of the Securities Act
                                                                             two individuals for
                                                                             cash.

January 12, 2004           Common Stock          187,500         $0.10       Shares issued to          ss.4(2) of the Securities Act
                                                                             Chief Executive
                                                                             Officer as
                                                                             compensation.

December 2003              Common Stock           50,000         $1.00       Shares issued to          ss.4(2) of the Securities Act
                                                                             Chief Executive
                                                                             Officer
                                                                             in cancellation
                                                                             of note payable.

November 2003              Common Stock          450,000         $0.10       Shares issued to          ss.4(2) of the Securities Act
                                                                             Chief Executive
                                                                             Officer as
                                                                             compensation.

September 26, 2003         Common Stock       15,447,699        $0.001       Shares issued to          ss.4(2) of the Securities Act
                                                                             stockholders of
                                                                             acquired company
                                                                             pursuant to
                                                                             exchange agreement.

September 26, 2003         Common Stock          379,902        $379,902     Shares issued to          ss.4(2) of the Securities Act
                                                                             executive officer         and Regulation D thereunder
                                                                             in respect of conversion
                                                                             of notes and accrued
                                                                             wages.

August 1, 2003          Series 2003A             500,000         $0.10       Shares issued to          ss.4(2) of the Securities Act
                        Preferred Stock                                      Chief Executive
                                                                             Officer as
                                                                             compensation.


(1)  All  transactions  described  in  Item  26  were,  in  the  opinion  of the
Registrant,  exempt  from  registration  under the  Securities  Act by reason of
Section  4(2)  thereof,  since the sale of such  securities  did not involve any
public offering. Each person who purchased such securities represented that such
shares were  purchased for  investment  and not with a view to any  distribution
thereof.  The purchasers of these  securities  were officers or directors of the
Registrant or persons who were sophisticated in financial matters and had access
to  information  about the Registrant and an opportunity to ask questions of the
directors and officers of the Registrant.

                                      II-5


Item 27.   EXHIBITS



Exhibit No.                                     Description of Exhibit
        
2.1        Articles of Merger                                                                                  (2)

2.2        Plan of Merger                                                                                      (2)

2.3        Exchange Agreement                                                                                  (3)

3.1        Articles of Amendment to Articles of Incorporation                                                  (1)

3.2        Articles of Incorporation                                                                           (2)

3.3        Articles of Amendment to Articles of Incorporation                                                  (2)

3.4        Articles of Amendment to Articles of Incorporation                                                  (2)

3.5        Bylaws                                                                                              (2)

3.6        Articles of Amendment to Articles of Incorporation                                                 (10)

4.1        Amended and Restated Standby Equity  Distribution  Agreement dated as of February 3, 2006
           between the Registrant and Cornell Capital Partners, LP                                            (11)

4.2        Registration Rights Agreement dated May 23, 2005 by and between the Registrant and Cornell Capital
           Partners, LP in connection with the Standby Equity Distribution Agreement                           (7)

4.3        Placement Agent Agreement dated as of May 23, 2005 by and among the Registrant, Cornell Capital
           Partners, LP and Monitor Capital, Inc. in connection with the Standby Equity Distribution Agreement (7)

4.4        Intentionally Omitted

4.5        Form of Promissory Note by Registrant in favor of Cornell Capital Partners, LP                      (7)

4.6        Form of 8% Unsecured Convertible Notes                                                              (8)

4.7        Form of 125% Warrant                                                                                (8)

4.8        Form of 150% Warrant                                                                                (8)

4.9        Form of 8% Secured Warrant                                                                         (12)

4.10       Form of Warrants                                                                                   (12)

4.11       Form of Security Agreement                                                                         (12)

5.0        Legal Opinion +

10.1       First Amendment to Office Building Lease Agreement effective as of January 1, 2006 between the
           Registrant and Denmark House Investment, Ltd.                                                      (10)

10.2       Agreement dated July 22, 2004 between the Registrant and Rosel & Adys Inc.                         (10)

10.3       Consulting Agreement between Robert Prokos and the Registrant                                       (5)

10.4       Employment Agreement between Robert Prokos and the Registrant                                       (6)

10.5       Placement Agent Agreement dated as of July 28, 2005 between the Registrant and North Coast
           Securities Corporation                                                                              (9)

10.6       Financial Advisory and Investment Banking Agreement dated as of July 28, 2005 between the
           Registrant and North Coast Securities Corporation                                                   (9)

10.7       Consulting Agreement dated as of July 31, 2005 between the Registrant and MultiGrow Advisors,
           LLC                                                                                                 (9)

10.8       Letter Agreement dated February 3, 2006 between the Registrant and Cornell Capital Partners, LP
           (exhibits omitted)                                                                                 (11)

10.9       Termination Agreement dated February 3, 2006 among the Registrant, Cornell Capital Partners,
           LP and David Gonzalez, Esq.                                                                        (11)

10.10      Placement Agent Agreement dated as of February 3, 2006 between the Registrant and North Coast
           Securities Corporation ++

23.1       Consent of Ham, Langston & Brezina, L.L.P. ++

23.2       Consent of __________ (included in Exhibit 5.0) +


                                      II-6


- ----------

(1)   Filed as Exhibits  3.1 and 10.1 to our Form 8-K filed with the  Securities
      and Exchange  Commission  on August 6, 2003,  and  incorporated  herein by
      reference.

(2)   Filed as Exhibits  2.1,  2.2,  3.1, 3.2, 3.3 and 3.4 to our Form 8-K filed
      with the  Securities  and Exchange  Commission on September 15, 2003,  and
      incorporated herein by reference.

(3)   Filed as  Exhibit  2.1 to our  Form 8-K  filed  with  the  Securities  and
      Exchange  Commission on September  29, 2003,  and  incorporated  herein by
      reference.

(4)   Filed as  Exhibit  15.1 to our  Form 8-K  filed  with the  Securities  and
      Exchange  Commission  on  February  19,  2003 and  incorporated  herein by
      reference.

(5)   Filed as Exhibits 10.1,  10.2,  10.3,  10.4 and 10.5 to our Form S-8 filed
      with the  Securities  and Exchange  Commission  on November 26, 2003,  and
      incorporated herein by reference.

(6)   Filed as Exhibit  10.2 to our Form 10-QSB  filed with the  Securities  and
      Exchange Commission on May 24, 2004, and incorporated herein by reference.

(7)   Filed as Exhibits 10.1,  10.2,  10.3,  10.4 and 10.5 to our Form 8-K filed
      with  the  Securities  and  Exchange  Commission  on  May  27,  2005,  and
      incorporated herein by reference.

(8)   Filed as  Exhibits  10.1,  10.2 and  10.3 to our Form 8-K  filed  with the
      Securities and Exchange  Commission on September 9, 2005, and incorporated
      herein by reference.

(9)   Filed as Exhibits 10.5, 10.6 and 10.7 to our Registration Statement on
      Form SB-2 filed with the Securities and Exchange Commission on September
      30, 2005.

(10)  Filed  as  Exhibits  10.1 and 10.2 to our  Form  10-KSB/A  filed  with the
      Securities  and Exchange  Commission  on April 6, 2006,  and  incorporated
      herein by reference.

(11)  Filed as Exhibit 4.1,  10.1 and 10.2 to our Form  10-QSB/A  filed with the
      Securities  and Exchange  Commission  on April 6, 2006,  and  incorporated
      herein by reference.

+     To be filed by amendment.
++    Exhibit filed herewith in this Registration Statement.

                                      II-7


Item 28. UNDERTAKINGS

      The undersigned registrant will:

      (a)(1) File, during any period in which it offers or sells  securities,  a
post-effective amendment to this registration statement to:

            (i)   Include any  prospectus  required  by Section  10(a)(3) of the
                  Securities Act;

            (ii)  Reflect  in  the   prospectus   any  facts  or  events  which,
                  individually  or together,  represent a fundamental  change in
                  the information in the registration statement. Notwithstanding
                  the   foregoing,   any  increase  or  decrease  in  volume  of
                  securities  offered (if the total dollar  value of  securities
                  offered  would not exceed that which was  registered)  and any
                  deviation  from the low or high end of the  estimated  maximum
                  offering  range  may be  reflected  in the form of  prospectus
                  filed with the  Commission  pursuant to Rule 424(b) if, in the
                  aggregate,  the changes in the volume and price  represent  no
                  more than a 20% change in the maximum aggregate offering price
                  set forth in the  "Calculation of  Registration  Fee" table in
                  the effective registration statement;

            (iii) Include  any  addition  or  changed  material  on the  plan of
                  distribution.

      (2) For  determining  liability  under  the  Securities  Act,  treat  each
post-effective  amendment  as a new  registration  statement  of the  securities
offered,  and the offering of the securities at that time to be the initial bona
fide offering.

      (3) File a post-effective amendment to remove from registration any of the
securities that remain unsold at the end of the offering.

      (e)  Insofar  as  indemnification   for  liabilities   arising  under  the
Securities  Act of 1933 (the "Act") may be permitted to directors,  officers and
controlling persons of the Registrant pursuant to the foregoing  provisions,  or
otherwise, the Registrant has been advised that in the opinion of the Securities
and  Exchange  Commission  such  indemnification  is  against  public  policy as
expressed in the Act and is, therefore, unenforceable.

                                      II-8


                                   SIGNATURES

      In accordance  with the  requirements  of the  Securities Act of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  for filing on Form SB-2 and authorized  this  registration
statement to be signed on its behalf by the undersigned, in the City of Houston,
Texas, on April 11, 2006.

                             HEALTHRENU MEDICAL, INC.

                             By:    /s/ Robert W. Prokos
                                ------------------------------------------------
                                        Robert W. Prokos
                                        Chief Executive Officer (Principal
                                        Executive, Financial and Accounting
                                        Officer)

                                      II-9


                                POWER OF ATTORNEY

      In accordance  with the  requirements  of the Securities Act of 1933, this
registration  statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates stated.

      Each person, in so signing, also makes, constitutes and appoints Robert W.
Prokos,  Chief Executive Officer, his true and lawful  attorney-in-fact,  in his
name,  place and stead to execute and cause to be filed with the  Securities and
Exchange Commission any or all amendments (including post-effective  amendments)
to the  registration  statement,  with all  exhibits  and any and all  documents
required to be filed with respect thereto,  and to do and perform each and every
act and thing necessary to effectuate the same.

      Pursuant  to  the  requirements  of  the  Securities  Act  of  1933,  this
registration  statement has been signed below on the 11th day of April,  2006 by
the following persons in the capacities indicated.

Signature                                             Title
- ---------                                             -----

/s/ Robert W. Prokos
- ------------------------------                        President, Chief Executive
Robert W. Prokos                                      Officer and Director

/s/ Dr. Dianne Love
- ------------------------------                        Director
Dr. Dianne Love

/s/ David Spencer
- ------------------------------                        Director
David Spencer

/s/ Dr. Daniel Sparks
- ------------------------------                        Director
Dr. Daniel Sparks

/s/ Edward Walter Zieverink, III
- ------------------------------                        Director
Edward Walter Zieverink, III

                                      II-10




Exhibit No.                                     Exhibit Index
        

2.1        Articles of Merger                                                                                  (2)

2.2        Plan of Merger                                                                                      (2)

2.3        Exchange Agreement                                                                                  (3)

3.1        Articles of Amendment to Articles of Incorporation                                                  (1)

3.2        Articles of Incorporation                                                                           (2)

3.3        Articles of Amendment to Articles of Incorporation                                                  (2)

3.4        Articles of Amendment to Articles of Incorporation                                                  (2)

3.5        Bylaws                                                                                              (2)

3.6        Articles of Amendment to Articles of Incorporation                                                 (10)

4.1        Amended and Restated Standby Equity Distribution Agreement dated as of February 3, 2006
           between the Registrant and Cornell Capital Partners, LP                                            (11)

4.2        Registration Rights Agreement dated May 23, 2005 by and between the Registrant and Cornell
           Capital Partners, LP in connection with the Standby Equity Distribution Agreement                   (7)

4.3        Placement Agent Agreement dated as of May 23, 2005 by and among the Registrant, Cornell Capital
           Partners, LP and Monitor Capital, Inc. in connection with the Standby Equity Distribution Agreement (7)

4.4        Intentionally Omitted

4.5        Form of Promissory Note by Registrant in favor of Cornell Capital Partners, LP                      (7)

4.6        Form of 8% Unsecured Convertible Notes                                                              (8)

4.7        Form of 125% Warrant                                                                                (8)

4.8        Form of 150% Warrant                                                                                (8)

4.9        Form of 8% Secured Warrant                                                                         (12)

4.10       Form of Warrants                                                                                   (12)

4.11       Form of Security Agreement                                                                         (12)

5.0        Legal Opinion +

10.1       First Amendment to Office Building Lease Agreement effective as of January 1, 2006 between the
           Registrant and Denmark House Investment, Ltd.                                                      (10)

10.2       Agreement dated July 22, 2004 between the Registrant and Rosel & Adys Inc.                         (10)

10.3       Consulting Agreement between Robert Prokos and the Registrant                                       (5)

10.4       Employment Agreement between Robert Prokos and the Registrant                                       (6)

10.5       Placement Agent Agreement dated as of July 28, 2005 between the Registrant and North Coast
           Securities Corporation                                                                              (9)

10.6       Financial Advisory and Investment Banking Agreement dated as of July 28, 2005 between the
           Registrant and North Coast Securities Corporation                                                   (9)

10.7       Consulting Agreement dated as of July 31, 2005 between the Registrant and MultiGrow Advisors,
           LLC                                                                                                 (9)

10.8       Letter Agreement dated February 3, 2006 between the Registrant and Cornell Capital Partners, LP
           (exhibits omitted)                                                                                 (11)

10.9       Termination Agreement dated February 3, 2006 among the Registrant, Cornell Capital Partners,
           LP and David Gonzalez, Esq.                                                                        (11)

10.10      Placement Agent Agreement dated as of February 3, 2006 between the Registrant and North Coast
           Securities Corporation ++

23.1       Consent of Ham, Langston & Brezina, L.L.P. ++

23.2       Consent of __________ (included in Exhibit 5.0) +





- ----------

(1)   Filed as Exhibits  3.1 and 10.1 to our Form 8-K filed with the  Securities
      and Exchange  Commission  on August 6, 2003,  and  incorporated  herein by
      reference.

(2)   Filed as Exhibits  2.1,  2.2,  3.1, 3.2, 3.3 and 3.4 to our Form 8-K filed
      with the  Securities  and Exchange  Commission on September 15, 2003,  and
      incorporated herein by reference.

(3)   Filed as  Exhibit  2.1 to our  Form 8-K  filed  with  the  Securities  and
      Exchange  Commission on September  29, 2003,  and  incorporated  herein by
      reference.

(4)   Filed as  Exhibit  15.1 to our  Form 8-K  filed  with the  Securities  and
      Exchange  Commission  on  February  19,  2003 and  incorporated  herein by
      reference.

(5)   Filed as Exhibits 10.1,  10.2,  10.3,  10.4 and 10.5 to our Form S-8 filed
      with the  Securities  and Exchange  Commission  on November 26, 2003,  and
      incorporated herein by reference.

(6)   Filed as Exhibit  10.2 to our Form 10-QSB  filed with the  Securities  and
      Exchange Commission on May 24, 2004, and incorporated herein by reference.

(7)   Filed as Exhibits 10.1,  10.2,  10.3,  10.4 and 10.5 to our Form 8-K filed
      with  the  Securities  and  Exchange  Commission  on  May  27,  2005,  and
      incorporated herein by reference.

(8)   Filed as  Exhibits  10.1,  10.2 and  10.3 to our Form 8-K  filed  with the
      Securities and Exchange  Commission on September 9, 2005, and incorporated
      herein by reference.

(9)   Filed as Exhibits 10.5, 10.6 and 10.7 to our Registration Statement on
      Form SB-2 filed with the Securities and Exchange Commission on September
      30, 2005.

(10)  Filed  as  Exhibits  10.1 and 10.2 to our  Form  10-KSB/A  filed  with the
      Securities  and Exchange  Commission  on April 6, 2006,  and  incorporated
      herein by reference.

(11)  Filed as Exhibit 4.1,  10.1 and 10.2 to our Form  10-QSB/A  filed with the
      Securities  and Exchange  Commission  on April 6, 2006,  and  incorporated
      herein by reference.

+     To be filed by amendment.
++    Exhibit filed herewith in this Registration Statement.