UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

                                   (Mark One)
[X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
    1934

                  For the Quarterly Period Ended March 31, 2006

 [ ]TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
    OF 1934

              For the Transition Period from _________ to _________

                        Commission file number: 000-15066

                            CAPE SYSTEMS GROUP, INC.
             (Exact name of registrant as specified on its charter)

               New Jersey                                22-2050350
     (State or other jurisdiction of                   (IRS Employer
     incorporation or organization)                 Identification No.)

                                3619 Kennedy Road
                       South Plainfield, New Jersey 07080
                    (Address of principle executive offices)

                                 (908) 756-2000
              (Registrant's telephone number, including area code)


Indicate by check mark whether the issuer (1) has filed all reports  required to
be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

Yes [x]  No [_]

Indicate by check mark whether the  registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).

Yes [_]  No [x]

Common stock, par value $.005 per share:  105,382,168  shares  outstanding as of
May 9, 2006.

Preferred  stock,  Series  "A",  par  value  $.01 per  share:  1,356,852  shares
outstanding as of May 9, 2006.

Preferred stock,  Series "B", par value $.01 per share: 1,000 shares outstanding
as of May 9, 2006.

Preferred stock,  Series "C-1", par value $.01 per share: 997 shares outstanding
as of May 9, 2006.

Preferred stock,  Series "D", par value $.01 per share: 7,615 shares outstanding
as of May 9, 2006.






                                      INDEX

PART I     FINANCIAL INFORMATION
                                                                                              
           ITEM 1    Condensed Consolidated Financial Statements

                     Condensed  Consolidated  Balance Sheet as of March 31, 2006 (Unaudited) and
                     September 30, 2005                                                              3-4

                     Condensed  Consolidated  Statements  of  Operations  for the  three and six
                     months Ended March 31, 2006 and 2005 (Unaudited)                                 5

                     Condensed  Consolidated  Statement of Changes in  Stockholders'  Deficiency
                     for the six months ended March 31, 2006 (Unaudited)                             6-7

                     Condensed  Consolidated  Statements  of Cash Flows for the six months ended
                     March 31, 2006 and 2005 (Unaudited)                                              8

                     Notes to Condensed Consolidated Financial Statements (Unaudited)                9-16

           ITEM 2    Management's  Discussion and Analysis of Financial Condition and Results of
                     Operations                                                                     17-22

           ITEM 3    Controls and Procedures                                                        23-24

PART II    OTHER INFORMATION

           ITEM 1    Legal proceedings                                                                25
           ITEM 2    Unregistered sales of equity securities and use of proceeds                      25
           ITEM 3    Defaults upon senior securities                                                  25
           ITEM 4    Submission of matters to a vote of security holders                              26
           ITEM 5    Other information                                                                26
           ITEM 6    Exhibits                                                                         26

           SIGNATURES                                                                                 27


                                       2


                         PART 1 - FINANCIAL INFORMATION

              ITEM 1 - CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                    CAPE SYSTEMS GROUP, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                March 31, 2006 (unaudited) and September 30, 2005
                 (in thousands except share and per share data)



                                     ASSETS

                                                                           March 31,        September 30,
                                                                             2006               2005
                                                                          (Unaudited)       (see Note 1)

                         CURRENT ASSETS:
                                                                                            
                         Cash                                             $      411 $             239
                         Accounts receivable, less
                         allowance for doubtful accounts of $14 and $9           507               572
                         Inventories, net of valuation allowance                 214               185
                         Prepaid expenses and other current assets               366               480
                                                                          ----------        ----------
                         Total current assets                                  1,498             1,476

                         Equipment and improvements, net of
                         accumulated depreciation and
                         amortization of $675 and $670                            41                45

                         Deferred financing costs,
                         net of accumulated amortization of
                         $315 and $175                                           131               180
                         Goodwill                                                342               342
                         Other intangible assets, net of accumulated
                           amortization of $629 and $369                         915             1,175
                         Other assets                                            212               194
                                                                          ----------        ----------
                         Total assets                                     $    3,139        $    3,412
                                                                          ==========        ==========

       See notes to unaudited condensed consolidated financial statements.


                                       3


                    CAPE SYSTEMS GROUP, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                March 31, 2006 (unaudited) and September 30, 2005
                 (in thousands except share and per share data)



                    LIABILITIES AND STOCKHOLDERS' DEFICIENCY

CURRENT LIABILITIES:

                                                                                              
         Notes payable - unrelated parties                                           $   1,227      $   1,227
         Mandatory redeemable Series D preferred stock -
           504 shares at redemption value                                                  505            505
         Accounts payable                                                                3,502          4,315
         Net liabilities associated with subsidiaries
           in liquidation                                                                7,344          7,296
         Payroll and related benefits accrual                                            1,466          1,576
         Litigation related accruals                                                     2,655          3,655
         Other accrued expenses and liabilities                                          4,096          3,834
         Deferred revenue                                                                  550            549
         Long-term convertible notes payable
           - unrelated parties                                                           5,238          4,765
                                                                                     ---------      ---------
         Total current liabilities                                                      26,583         27,722
                                                                                     ---------      ---------

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' DEFICIENCY:

         Series A preferred stock, par value $.01 per share; 2,000,000 shares
           authorized, 1,356,852 shares issued and outstanding
           ($10,000 aggregate liquidation preference)                                       14             14

         Series B preferred stock, par value $0.01 per share; 1,000 shares
           authorized, 1,000 shares issued and outstanding
           ($1,000 aggregate liquidation preference                                         --             --

         Series C-1 preferred stock, par value $0.01 per share; 10,000 shares
           authorized, 997 shares issued and outstanding ($997
           aggregate liquidation preference)                                                --             --

         Series D preferred stock, par value $0.01 per share; 10,000 shares
           authorized, 7,111 shares issued and outstanding (excluding 504 shares
           subject to mandatory redemption)
           ($7,110 aggregate liquidated preference)                                         --             --

         Common stock, par value $.005 per share;
          1,000,000,000 shares authorized;
           105,382,168 and 92,273,778 shares issued                                        527            461
         Additional paid-in capital                                                    171,199        170,222
         Subscription receivable                                                           (66)           (66)
         Accumulated deficit                                                          (193,427)      (193,312)
         Accumulated other comprehensive loss                                           (1,624)        (1,562)
         Less: Treasury stock, 87,712 shares of
           common stock (at cost)                                                          (67)           (67)
                                                                                     ---------      ---------
         Total stockholders' deficiency                                                (23,444)       (24,310)
                                                                                     ---------      ---------

         Total liabilities and stockholders' deficiency                              $   3,139      $   3,412
                                                                                     =========      =========

       See notes to unaudited condensed consolidated financial statements.


                                       4


                    CAPE SYSTEMS GROUP, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (unaudited)
                 (in thousands except share and per share data)



                                                          For the Three Months                        For the Six Months
                                                             Ended March 31,                            Ended March 31,
                                                   ------------------------------------      ------------------------------------
                                                        2006                  2005                 2006                 2005
                                                   ---------------      ---------------      ---------------      ---------------

                                                                                                      
REVENUES                                           $           910      $         1,349      $         1,811      $         2,014

COST OF SALES                                                  277                  647                  704                  896
                                                   ---------------      ---------------      ---------------      ---------------
GROSS PROFIT                                                   633                  702                1,107                1,118
                                                   ---------------      ---------------      ---------------      ---------------
OPERATING EXPENSES:

Selling and administrative                                     903                1,266                1,843                1,971
Depreciation and
  amortization of intangibles                                  135                  119                  281                  122
                                                   ---------------      ---------------      ---------------      ---------------
Total operating expenses                                     1,038                1,385                2,124                2,093
                                                   ---------------      ---------------      ---------------      ---------------
OPERATING LOSS                                                (405)                (683)              (1,017)                (975)
                                                   ---------------      ---------------      ---------------      ---------------
OTHER INCOME (EXPENSE):
 Interest expense (includes
 beneficial conversion charge
 of $300 and $3,189  and $500 and
$3,189)                                                       (525)              (3,416)              (1,020)              (3,698)

Gain on settlements of
  liabilities                                                1,185                  132                1,517                  167
Other                                                            0                    5                    3                   13
                                                   ---------------      ---------------      ---------------      ---------------
Net other income/(expense)                                     660               (3,279)                 500               (3,518)
                                                   ---------------      ---------------      ---------------      ---------------

INCOME / (LOSS) BEFORE PROVISION
FOR INCOME TAXES                                               255               (3,962)                (517)              (4,493)
                                                   ---------------      ---------------      ---------------      ---------------

Provision for state income taxes                                 0                    0                    0                    3

Credit for sale of state tax
 benefits                                                        0                    0                 (402)
                                                                                                                             (457)
                                                   ---------------      ---------------      ---------------      ---------------
Income tax credit                                                0                    0                 (402)                (454)
                                                   ---------------      ---------------      ---------------      ---------------
NET INCOME/(LOSS)                                  $           255      $        (3,962)     $          (115)     $        (4,039)
                                                   ===============      ===============      ===============      ===============

Net Income/(loss) per share of common stock:

          Basic and Diluted                        $           .00      ($          .05)     ($          .00)     ($          .06)

Weighted Average number of shares outstanding:

          Basic                                         99,411,388           75,786,575           96,938,595           70,578,440
          Diluted                                    1,485,724,887           75,786,575           96,938,595           70,578,440


       See notes to unaudited condensed consolidated financial statements.

                                       5


                    CAPE SYSTEMS GROUP INC. AND SUBSIDIARIES
     CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' DEFICIENCY
                     FOR THE SIX MONTHS ENDED MARCH 31, 2006
                                   (unaudited)
                 (in thousands except share and per share data)




                                        Preferred Stock               Common Stock               Additional
                                    ---------------------------   ---------------------------      Paid-In
                                       Shares         Amount          Shares        Amount         Capital
                                    ------------   ------------     ----------   ------------   ------------
                                                                                
Balance September 30, 2005             1,365,960   $         14     92,273,778   $        461   $    170,222
Conversion of notes payable
  - unrelated parties into
  common stock                                                       1,921,275             10             18
Common stock issued for accrued
  401(k) plan contribution and
  other liabilities                                                  8,337,115             42            348
Common stock issued in
  exchange for services                                              2,850,000             14             73
Beneficial conversion feature
 related to long-term convertible
 notes                                                                                                   500
Stock options issued in exchange
 for services                                                                                             38
Net loss
Change in unrealized foreign
 exchange translation gains/
 (losses)(a)                        ------------   ------------     ----------   ------------   ------------
Balance March 31, 2006                 1,365,960   $         14    105,382,168   $        527   $    171,199
                                    ============   ============   ============   ============   ============



(a)  Comprehensive  gains/(losses)  for the three and six months ended March 31,
2006 totaled $84 and $(177) and totaled  $(1,858) and $(2,617) for the three and
six months ended March 31, 2005.

       See notes to unaudited condensed consolidated financial statements.

                                       6


                    CAPE SYSTEMS GROUP INC. AND SUBSIDIARIES
     CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' DEFICIENCY
                     FOR THE SIX MONTHS ENDED MARCH 31, 2006
                                   (unaudited)
                 (in thousands except share and per share data)
                                   (CONTINUED)



                                                                      Accumulated
                                                                        Other
                                       Accumulated   Subscription    Comprehensive          Treasury
                                         Deficit      Receivable        Loss                 Stock                Total
                                    ----------------   -----    ----------------    ----------------    ----------------
                                                                                        
 Balance September 30, 2005         $       (193,312)  $ (66)   $         (1,562)   $            (67)   $       (24,310)
 Conversion of notes payable -
   unrelated parties into
   common stock                                                                                                      28
 Common stock issued for accrued
   401(k) Plan contribution
   and other liabilities                                                                                            390
 Common stock issued in exchange
   for services                                                                                                      87
 Beneficial conversion feature
  related to long-term
  convertible notes                                                                                                  500
 Stock options issued in exchange
  for services                                                                                                       38

 Net loss                                       (115)                                                              (115)
 Change in unrealized foreign
  exchange translation gains/
  (losses)(a)                                                               (62)                                    (62)
                                    ----------------    ----    ----------------    ----------------    ----------------
 Balance March 31, 2006             $       (193,427)   $(66)   $        (1,624)   $            (67)   $        (23,444)
                                    ================    ====    ================   =================   =================


(a)  Comprehensive  gains/(losses)  for the three and six months ended March 31,
2006 totaled $84 and $(177) and totaled  $(1,858) and $(2,617) for the three and
six months ended March 31, 2005.

       See notes to unaudited condensed consolidated financial statements.

                                       7


                    CAPE SYSTEMS GROUP, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                 (in thousands except share and per share data)
                                   (unaudited)



                                                                               For the Six Months Ended
                                                                                       March 31,
                                                                              --------------------------
                                                                                   2006           2005
                                                                              -----------    -----------
                         Cash Flows from Operating Activities:
                         -------------------------------------
                                                                                       
                         Net loss                                               $  (115)     $(4,039)
                         Adjustments to reconcile net loss to
                         net cash provided by (used in) operating
                          activities:
                         Depreciation and amortization                              268          122
                         Common stock issued in exchange for services                87          498
                         Amortization of deferred financing costs and
                          debt discount                                              85          253
                         Charges to interest expense for beneficial
                          conversion features of notes payable -
                          unrelated parties                                         500        3,189
                         Gain on settlement of liabilities                       (1,517)          --
                         Variable stock option charge                                20           --
                         Changes in operating assets and liabilities:
                          net of effects of acquisitions
                         Accounts receivable, net                                    66         (198)
                         Inventory                                                  (29)         128
                         Prepaid expenses and other current assets                   94           48
                         Intangibles and other assets                                33          427
                         Accounts payable                                          (813)         216
                         Accrued expenses and other liabilities                   1,095         (268)
                         Customer deposits                                          (12)          --
                         Deferred revenue                                             1         (116)
                                                                                -------      -------
                         Net cash provided by (used in)
                         operating activities                                      (237)         260
                                                                                -------      -------
                         Cash Flows from Investing Activities:
                         -------------------------------------
                         Additions of equipment and improvements                     (6)          --
                         Acquisition of businesses - net of cash acquired            --       (1,990)
                                                                                -------      -------
                         Net cash used in investing activities                       (6)      (1,990)
                                                                                -------      -------
                         Cash Flows from Financing Activities:
                         -------------------------------------
                         Proceeds from notes and convertible notes payable-
                         unrelated parties                                          500        1,850
                         Deferred financing costs                                   (85)          --
                                                                                -------      -------
                         Net cash provided by financing activities                  415        1,850
                                                                                -------      -------
                         Net increase in cash                                       172          120

                         Cash at beginning of period                                239          101
                                                                                -------      -------
                         Cash at end of period                                  $   411      $   221
                                                                                =======      =======

                         Non-cash investing and financing activities:
                         Long-term convertible notes payable -
                          unrelated parties converted into common stock         $    28

                         Common stock issued for payment of liabilities         $   390


       See notes to unaudited condensed consolidated financial statements.

                                       8


                    CAPE SYSTEMS GROUP, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

1. NATURE OF BUSINESS AND BASIS OF PRESENTATION  (In thousands  except share and
per share data)

Background and Description of Business

CAPE SYSTEMS GROUP,  INC. ("Cape" or "Vertex" or "we" or "our" or the "Company")
is a provider of: supply chain  management  technologies,  including  enterprise
software systems and applications;  software  integration  solutions that enable
our customers to manage their order,  inventory and warehouse  management needs;
consultative  services;   packaging  and  logistics  management  software;  and,
software and hardware service and maintenance.  We serve our enterprise  clients
through two general product and service lines: (1) enterprise solutions and, (2)
training,  support and  maintenance  for our  products and  services,  including
service and  maintenance  of software and hardware we resell for third  parties.
Our  enterprise   solutions  include:  a  suite  of  Java-architected   software
applications;  applications  devoted to the AS/400 customer base; a portfolio of
"light-directed"  systems  for  inventory,  warehouse  and  distribution  center
management;  and, packaged software for palletizing and packaging  configuration
and  truck/container  loading.  We provide a full range of software and hardware
services and  maintenance  on a 24-hour,  7-days a week,  365-days a year basis,
including  the  provision  of wireless  and wired  planning  and  implementation
services for our customers' facilities.

In connection with an acquisition  described below, we changed our name on April
8, 2005 from  Vertex  Interactive,  Inc.  to Cape  Systems  Group,  Inc. We also
increased the number of authorized  shares of common stock,  par value $.005 per
share, of the Company from 400,000,000 shares to 1,000,000,000 shares.

Going Concern Matters

Based  upon  our   substantial   working   capital   deficiency   ($25,085)  and
stockholders'  deficiency ($23,444) at March 31, 2006, our recurring losses, our
historic rate of cash consumption,  the uncertainty  arising from our default on
our notes  payable  and the  uncertainty  of our  liquidity-related  initiatives
described  in detail  later,  there is  substantial  doubt as to our  ability to
continue as a going concern.

While we are continuing our efforts to increase revenues and resolve lawsuits on
favorable  terms and settle certain  liabilities on a non-cash basis there is no
assurance that we will achieve these objectives.  In addition,  we will continue
to pursue strategic  business  combinations and opportunities to raise both debt
and equity financing. However, there can be no assurance that we will be able to
raise additional financing in the timeframe necessary to meet our immediate cash
needs, or if such financing is available,  whether the terms or conditions would
be acceptable to us.

The successful implementation of our business plan has required, and our ability
to  continue as a going  concern  will  require on a going  forward  basis,  the
Company to raise  substantial funds to finance (i) continuing  operations,  (ii)
increased  sales and marketing  efforts,  (iii) the further  development  of our
technologies,  (iv) the  settlement of existing  liabilities  including past due
payroll  obligations  to  our  employees,   officers  and  directors,   and  our
obligations  under  existing or possible  litigation  settlements,  (v) possible
selective  acquisitions  to achieve the scale we believe  will be  necessary  to
enable us to remain  competitive  in the  global SCM  industry.  There can be no
assurance that we will be successful in raising the necessary funds.

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been
prepared on a basis that contemplates Cape's continuation as a going concern and
the realization of its assets and liquidation of its liabilities in the ordinary
course of business.  Such financial  statements do not include any  adjustments,
with the exception of the provision to adjust the carrying  values of the assets
of the  subsidiaries  in  liquidation to their  estimated net realizable  value,
relating to the  recoverability  and classification of recorded asset amounts or
the amounts and  classification of liabilities that might be necessary should we
be unable to  continue  as a going  concern.  If Cape fails to raise  additional
capital when needed,  the lack of capital will have a material adverse effect on
Cape's business,  operating results, financial condition and ability to continue
as a going concern.

                                       9


The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance  with  accounting  principles  generally  accepted in the
United States for interim  financial  information  and with the  instructions to
Form 10-QSB and Article 10 of Regulation S-X.  Accordingly,  they do not include
all of the information and footnotes required by accounting principles generally
accepted in the United States for complete financial statements.  In the opinion
of management,  all  adjustments  (consisting of normal  recurring  adjustments)
considered  necessary  for a fair  presentation  have been  included.  Operating
results for the three and six months  ended  March 31, 2006 are not  necessarily
indicative  of the  results  that may be  expected  for the fiscal  year  ending
September 30, 2006.

The  balance  sheet at  September  30,  2005 has been  derived  from the audited
financial  statements  at that date but does not include all of the  information
and notes  required by accounting  principles  generally  accepted in the United
States for complete financial statements.

The condensed  consolidated  financial  statements should be read in conjunction
with the  consolidated  financial  statements and notes thereto  included in the
Company's  Annual  Report on Form 10-KSB for the year ended  September  30, 2005
(the "2005 Form 10-KSB).

2. SIGNIFICANT ACCOUNTING POLICIES

Earnings /(loss) per share

The Company  presents  "basic"  earnings  (loss) per share and,  if  applicable,
"diluted"  earnings per share pursuant to the provisions of SFAS 128,  "Earnings
per Share". Basic earnings (loss) per share is calculated by dividing net income
or  loss  (there  are no  dividend  requirements  on the  Company's  outstanding
preferred  stock) by the weighted  average  number of common shares  outstanding
during each period.

The  calculation  of  diluted  earnings  per share is  similar  to that of basic
earnings  per share,  except that the  denominator  is  increased to include the
number of  additional  common  shares  that would have been  outstanding  if all
potentially  dilutive common shares, such as those issuable upon the exercise of
stock options and warrants and the  conversion of convertible  securities,  were
issued  during  the  period  and  appropriate  adjustments  were  made  for  the
application  of the treasury  stock method and the  elimination  of interest and
other charges related to convertible securities.

As  of  March  31,  2006,  there  were  1,430,957,165  shares  of  common  stock
potentially  issuable  upon the exercise of stock  options  (8,251,221  shares),
warrants  (5,700,000  shares)  and  the  conversion  of  convertible  securities
(1,417,005,944  shares).  However,  diluted  per  share  amounts  have  not been
presented in the accompanying  condensed  consolidated  statements of operations
for the three months ended March 31, 2005 and six months ended March 31 2006 and
2005  because the Company had a net loss in each period and the assumed  effects
of the exercise of all of the Company's  outstanding  stock options and warrants
and  the  conversion  of all of  its  convertible  securities  would  have  been
anti-dilutive.

The  following  shares of  common  stock  issuable  upon the  exercise  of stock
options,  warrants and convertible securities were excluded from the computation
of diluted  income(loss)  per common share because they were  anti-dilutive  for
those periods:



                                     Three months ended March 31        Nine months ended March 31
                                    2006             2005              2006                      2005
                                    ----             ----              ----                      ----
                                                                                     
Anti-dilutive convertible
 securities warrants and options    8,251,221        381,198,461       1,430,957,165             381,189,461


                                       10


Pro Forma and Other Disclosures Related to Stock Options

As of March 31,  2006,  the Company  had granted  options to purchase a total of
8,251,221 shares of common stock.  1,000,000 options were granted and no options
were  cancelled   during  the  three  and  six  months  ended  March  31,  2006.
Approximately  183,000 and 819,000 options were expired during the three and six
months  ended March 31,  2006.  As further  explained in Note 4 in the 2005 Form
10-KSB, as permitted by Statement of Financial Accounting Standards ("SFAS") No.
123,  "Accounting for  Stock-Based  Compensation"  the Company  accounts for its
stock option plans using the intrinsic value method under Accounting  Principles
Board  ("APB")  Opinion  No. 25,  "Accounting  for Stock  Issued to  Employees".
Accordingly,  it does not recognize  compensation cost for options with exercise
prices at or above fair market  value on the date of grant and,  instead,  it is
required by SFAS 123 and SFAS 148,  "Accounting for  Stock-Based  Compensation -
Transition and  Disclosure"  to make pro forma  disclosures of net income (loss)
and earnings  (loss) per share as if the fair  value-based  method of accounting
under  SFAS 123 had been  applied.  If the  Company  had  elected  to  recognize
compensation  cost based on the fair value of the  options  granted at the grant
date and had  amortized the cost over the vesting  period  pursuant to SFAS 123,
net  income/(loss)  applicable to common stock and net  income/(loss) per common
share  would  have been  increased  to the pro forma  amounts  indicated  in the
following table:




                                                  Three Months Ended March 31,     Six Months Ended March 31,
                                                  ----------------------------     -------------------------
                                                      2006            2005            2006            2005
                                                    -------         -------         -------         -------

                                                                                        
            Net income/(loss)-as reported           $   255         $(3,962)        $  (115)        $(4,039)

              Deduct total stock -
                 based employee compensation
                 expense determined under a
                 fair value-based method for
                 all awards                            (111)           (214)           (245)           (454)
                                                    -------         -------         -------         -------
              Net income/(loss) - pro-forma         $   144         $(4,176)        $  (360)        $(4,493)
                                                    =======         =======         =======         =======

              Basic and diluted income/
                (loss) per common share
                - as reported                       $  (.00)        $  (.05)        $  (.00)        $  (.06)
              Basic and diluted income/
                (loss) per common share
                - pro-forma                         $  (.00)        $  (.06)        $  (.00)        $  (.06)


The fair value of each option  granted is  estimated  on the date of grant using
the Black-Scholes  option-pricing  model with the following  assumptions used in
fiscal 2006 and 2005:

                                         2006     2005
                                         ----     ----
            Expected dividend yield      0.00%    0.00%
            Expected stock price
            volatility                   144%     157%
            Risk-free interest rate      4.5%     3.5%
            Expected life of options     5 years  5 years
            Fair value per share of
            options granted              $0.03    $0.08

As a result of  amendments  to SFAS 123, the Company will be required to expense
the fair value of  employee  stock  options  beginning  with its fiscal  quarter
ending December 31, 2006.

                                       11


3. ESTIMATED REMAINING LIABILITIES OF SUBSIDIARIES IN LIQUIDATION

The Company  developed  and  initiated a plan in the quarter ended June 30, 2002
that would result in the sale or divestiture of assets or closings of businesses
that are not part of the Company's  current  strategic plan or have not achieved
an acceptable level of operating  results or cash flows. In connection with this
plan, the Company has completed the sale of certain businesses and assets. After
being unsuccessful in attempting to sell its five remaining European  operations
(Vertex  UK-previously  PSS, Vertex Service and  Maintenance  Italy - previously
SIS, Vertex Italy,  Euronet and Vertex France - previously ICS France) and based
on the continuing  cash drain from these  operations,  the respective  boards of
directors  determined that in the best interest of their  shareholders that they
would seek the protection of the respective  courts in each country,  which have
agreed to an orderly  liquidation  of these  companies  for the benefit of their
respective  creditors.  During the fourth  quarter of fiscal  2005,  the Company
recognized a noncash gain from the approval by creditors of the  liquidation  of
the net  liabilities of the Company's  Ireland  subsidiaries.  Accordingly,  the
remaining estimated  liabilities of these businesses are classified as estimated
remaining  liabilities  associated  with  subsidiaries  in  liquidation  in  the
accompanying  March 31, 2006  consolidated  balance sheet.  When the liquidation
process is completed,  significant  variations may occur based on the complexity
of the entity and requirements of the respective country.

Estimated  remaining  liabilities are generally  carried at their contractual or
historical  amounts.  The ultimate  amounts  required to settle  these  retained
liabilities  will differ from estimates based on contractual  negotiations,  and
the outcome of certain legal actions and liquidation procedures.

Estimated  remaining net liabilities as of March 31, 2006 and September 30, 2005
were $7,344 and $7,296, respectively.

Except for the changes in the unrealized foreign translation loss, there were no
results of  operations  of these  businesses  for the three and six months ended
March 31, 2006 and 2005.

4. BUSINESS COMBINATION

On January  12,  2005,  the  Company  entered  into a Stock  Purchase  Agreement
pursuant to which it acquired all of the issued and outstanding shares of common
stock of Cape Systems and  Consulting  Solutions Ltd. and its  subsidiary,  Cape
Systems Inc., for an aggregate purchase price of $2,000,  excluding  acquisition
costs of $198. The acquisition was financed primarily through the sale of $1,850
of secured  convertible  notes and warrants to purchase  1,850,000 shares of the
Company's common stock.

The following  table  presents  unaudited pro forma results of operations of the
Company as if the above described acquisition had occurred at October 1, 2004:




                                                                                Six Months Ended
                                                                                March 31, 2005
                                                                                -----------------
                                                                             
                                 Revenues                                       $           2,361
                                 Net loss                                                  (3,980)
                                 Net loss per share                                         ($.06)


The unaudited pro forma results of operations are not necessarily  indicative of
what the actual  results of  operations  of the Company  would have been had the
acquisitions occurred at the beginning of fiscal 2005, nor do they purport to be
indicative of the future results of operations of the Company.

5. NOTES PAYABLE

Notes payable  consist of past due notes payable to Renaissance  Software,  Inc.
("Renaissance") in the amount of $1,227 as of March 31, 2006. The Company issued
approximately  $1,500 in promissory  notes payable,  bearing  interest at 8%, in
connection  with the purchase of Renaissance in fiscal 2000 that were originally
due on June 30, 2001. On August 9, 2001, the Company  renegotiated  the terms of
these notes and, in return for 147,000 shares of stock (with a fair market value
of  approximately  $162) the notes  became  payable as follows:  $250 was due on
August 15, 2001, and the remaining balance,  plus accrued interest from June 30,
2001,  was due on  September  30,  2001.  The  Company  paid the August 15, 2001
installment and, has not paid the remaining past due balance as of May 10, 2006.

                                       12


6. CONVERTIBLE NOTES PAYABLE

Convertible notes payable of $5,238 at March 31, 2006 arose from loans under (a)
a Securities  Purchase  Agreement (the "2004  Agreement")  with four  accredited
investors on April 28, 2004 and January 11, 2005 for the private  placement (the
"2004  Private  Placement")  of (i)  $3,000  in  convertible  notes  (the  "2004
Convertible  Notes")  and  (ii)  warrants  (the  "2004  Warrants")  to  purchase
3,000,000  shares of our common stock; and (b) a Securities  Purchase  Agreement
(the "2005 Agreement") for the private placement (the "2005 Private  Placement")
of (i)  $1,850 in  convertible  notes (the "2005  Convertible  Notes")  and (ii)
warrants (the "2005 Warrants") to purchase 1,850,000 shares of common stock, and
(c) $850 in convertible notes (the "2005 Working Capital Facility") and warrants
to purchase 850,000 shares of common stock.

2004 Convertible Notes

The 2004  Convertible  Notes bear  interest at 10% and mature two years from the
date of issuance.  At the investors'  option,  50% of the 2004 Convertible Notes
will be  convertible  into our common  stock at the lower of $0.30 or 60% of the
average of the three lowest  intraday  trading  prices for the common stock on a
principal market for the 20 trading days before but not including the conversion
date and the other 50% of the 2004  Convertible  Notes will be convertible  into
our common  stock at the lower of $0.30 or 55% of the same average over the same
trading period.  The full principal amount of the 2004  Convertible  Notes would
become due upon any default under the terms of the 2004  Convertible  Notes. The
2004  Warrants are  exercisable  until five years from the date of issuance at a
purchase price of $0.11 per share. In addition,  we have granted the investors a
security interest in substantially  all of our assets and intellectual  property
and  registration  rights.  The Company  allocated  proceeds of $427 to the fair
value of the  warrants  and the  remaining  $2,573 to the fair value of the 2004
Convertible  Notes. In connection with the  acquisitions  and related  financing
transactions,  the 2004 Convertible Notes were amended and became convertible at
the lower of $0.09 or 40% of the average of the three  lowest  intraday  trading
prices for the common stock on the  Over-The-Counter  Bulletin  Board for the 20
trading days before but not including the conversion  date. The  modification to
the  conversion  terms in January 2005  resulted in  additional  charges for the
beneficial conversion which the Company recorded in the year ended September 30,
2005, and an increase in additional  paid-in capital and interest expense in the
year ended September 30, 2005.

On October 5, 2005, the Company issued 911,275 common shares upon the conversion
of 10%  Convertible  Notes  with an  approximate  principal  balance of $16 at a
conversion  price of $0.0176 per share.  On March 30, 2006,  the Company  issued
1,010,000  common shares upon the  conversion of 10%  Convertible  Notes with an
approximate principal balance of $12 at a conversion price of $0.0117 per share.

2005 Convertible Notes

The 2005 Convertible  Notes bear interest at 10%, mature two years from the date
of  issuance,  and are  convertible  into our common  stock,  at the  investors'
option,  at the  lower of $0.09  per  share or 40% of the  average  of the three
lowest intraday trading prices for the common stock on the NASDAQ bulletin board
for the 20 trading days before but not including the  conversion  date. The 2005
Warrants  are  exercisable  until  five  years  from the date of  issuance  at a
purchase price of $0.09 per share. In addition,  we have granted the investors a
security interest in substantially  all of our assets and intellectual  property
and registration rights.

                                       13


2005 Working Capital Facility

On August 10, 2005, we entered into a Securities Purchase Agreement for the sale
of (i) $850 in secured  convertible  notes and (ii) warrants to purchase 850,000
shares of our common stock to accredited investors.  The investors have provided
us with the funds as follows:



                                        Amount                             Disbursement Date
                                        ------                             -----------------

                                                                    
                                        $250                                  August 10, 2005
                                        $100                               September 19, 2005
                                        $100                                 October 19, 2005
                                        $100                                November 16, 2005
                                        $300                                   March 31, 2006


The secured  convertible notes bear interest at 10%, mature three years from the
date of issuance,  and are convertible  into our common stock, at the investors'
option,  at the  lower of $0.09  per  share or 40% of the  average  of the three
lowest intraday trading prices for the common stock on the NASDAQ bulletin board
for the 20 trading days before but not including the conversion date.

Based on the excess of the aggregate  fair value of the common shares that would
have  been  issued  if the 2005  Working  Capital  Facility  had been  converted
immediately  over the proceeds  allocated to the 2005 Working Capital  Facility,
the  investors  received  a  beneficial  conversion  feature  which the  Company
recorded an increase in additional paid-in capital and interest expense totaling
$300 and $500 in the three and six months ended March 31, 2006.

We are  currently  in default  pursuant  to  secured  convertible  notes  issued
pursuant to the securities  purchase  agreements dated August 10, 2005,  January
11, 2005 and April 28, 2004 (the "SPAs"). Pursuant to the SPAs, we are obligated
to have  two  times  the  number  of  shares  that  the  convertible  notes  are
convertible into registered pursuant to an effective registration  statement. We
filed a  registration  statement  on Form S-1,  as  amended,  that was  declared
effective by the  Securities  and Exchange  Commission on August 9, 2004. All of
the shares of common stock  underlying the secured  convertible  notes that were
registered  on the Form S-1 have  been  issued.  On April 26,  2005,  we filed a
registration  statement on Form SB-2 registering  additional shares to be issued
upon conversion of the secured  convertible notes pursuant to the SPAs, however,
the Form SB-2  registration  statement is currently  being  reviewed and has not
been declared effective. Default has been waived through March 31, 2006.

7. STOCKHOLDERS' DEFICIENCY

Shares Issued for Services and Accrued Liabilities

During the six months ended March 31, 2006, the Company issued  2,850,000 shares
of common stock for various  consulting and professional  services  rendered and
recorded  approximately  $87 based on the fair value of the shares  issued,  and
8,337,115 shares of common stock in satisfaction of other liabilities of $390.

8. INCOME TAXES

The State of New Jersey has enacted legislation  permitting certain corporations
located in New Jersey to sell state tax loss  carryforwards  and state  research
and  development  credits,  or tax benefits.  For the state fiscal years through
2005 (July 1, 2004 to June 30,  2005) the  Company had  approximately  $7,976 of
total  available net operating loss carry forwards that were saleable,  of which
New Jersey permitted the Company to sell  approximately  $6,297. On December 17,
2004,  the  Company  received  $457  from the sale of these  benefits  which was
recognized  in the first  quarter of fiscal  2005.  On December  19,  2005,  the
Company  received $402 from the sale of these  benefits  which was recognized in
the six months ended March 31, 2006.

                                       14


If still  available  under New Jersey law,  the Company  will  attempt to obtain
approval to sell the remaining  available net operating  losses of approximately
$1,679 between July 1, 2005 and June 30, 2006. This amount, which is a carryover
of its remaining  tax benefits from state fiscal year 2004,  may increase if the
Company  incurs  additional  tax benefits  during  state  fiscal year 2006.  The
Company cannot estimate,  however,  what percentage of its saleable tax benefits
New Jersey will permit it to sell,  how much it will receive in connection  with
the  sale,  if it will be able to find a buyer for its tax  benefits  or if such
funds will be available in a timely manner.

9. COMMITMENTS AND CONTINGENCIES

Pending Litigation

From  time to time,  we may  become  involved  in  various  lawsuits  and  legal
proceedings, which arise in the ordinary course of business. However, litigation
is subject to inherent  uncertainties,  and an adverse  result in these or other
matters may arise from time to time that may harm our business.

We are party to a number of claims,  which have been previously disclosed by us.
Since such amounts have  already  been  recorded in accounts  payable or accrued
liabilities,  these  claims are not  expected  to have a material  affect on the
stockholders'  deficiency.  However,  they could lead to involuntary  bankruptcy
proceedings.

Recently Settled Litigation

On or about  November  30,  2005,  we settled  for $10 for an action  previously
disclosed and accrued by us which was commenced in New York State Supreme Court,
Nassau County, captioned Great Oak LLC vs. Vertex Interactive,  Inc. et. al. The
action had  demanded  $328 to be due Great Oak LLC,  the  landlord  of  premises
leased to Renaissance Software LLC.

On or about  January  30,  2006,  we settled  for $10 in common  stock  (200,000
shares) an action previously  disclosed and accrued by us which was commenced by
Sonata  Software vs.  Vertex  Interactive,  Inc. et. al. The action had demanded
$242 to be due Sonata Software, a previously used vendor.

On or about March 31, 2006,  we settled for $25 an action  previously  disclosed
and  accrued  by us  which  was  commenced  by Roger  Henley  (CSI)  vs.  Vertex
Interactive, Inc. et. al. The action had demanded $1,000 to be due.

The  above-settled  actions  resulted in a gain of $1,185 and $1,517  during the
three and six month periods ended March 31, 2006.

Payroll Obligations

As a result of our  severe  cash  constraints,  we had  fallen as much as two to
three  months  behind  in  meeting  our  payroll  obligations  to our  employees
subsequent to September  30, 2002. As a result,  we entered into a Consent Order
and Agreement with the New Jersey Department of Labor which provides for monthly
payments of $30 which  commenced on June 1, 2004 and payments  were made through
August 31, 2005. We have made no subsequent  payments;  however it is our intent
to reduce the balance of the payroll  obligations,  including  penalty,  as cash
becomes available until the total outstanding  balance of approximately  $282 is
paid.

We believe,  although there can be no assurances,  that the payroll  obligations
including  penalties as of March 31, 2006 will be satisfied by the calendar year
ending December 31, 2006.

Other Obligations

On or about January 24, 2006 we received a collection  notice for $119 comprised
of penalties and interest  imposed by the U.S  Department of Labor in connection
with  deficiencies in our Savings and Retirement Plan annual report for the plan
year  ended  December  31,  2002.  Due to capital  constraints,  we are not in a
position to make any payments at this time.

                                       15


Employment Agreements

In connection with the Cape acquisition, we entered into an employment agreement
with Brad L. Leonard to serve as Vice President  General  Manager - Sales,  Cape
Systems.  Pursuant to the  employment  agreement,  Mr.  Leonard  will receive an
annual salary of $110. He was granted  options to purchase  1,000,000  shares of
common stock upon execution,  of which 200,000 vest  immediately and the balance
of 800,000  options vest over a period of five years.  The employment  agreement
can be terminated by the Company upon 30 days written  notice to Mr. Leonard and
by Mr.  Leonard  upon written  notice to the Company for just cause,  as defined
therein.

In connection with the acquisition,  we entered into a consulting agreement with
IMC  Development  Group ("IMC"),  which is owned by Peter and Elizabeth  Ayling.
Pursuant to the IMC  consulting  agreement,  we retained  IMC for a period of 18
months to July 2006 to provide  administrative and management advisory services.
The consulting agreement is automatically  renewable on a month-to-month  basis.
IMC will be paid  approximately  $14 per month based on current  exchange rates.
IMC was  granted  options  to  purchase  1,800,000  shares of common  stock upon
execution,  of  which  300,000  options  vest  immediately  and the  balance  of
1,500,000  options vest over a period of three years.  Additionally,  Mr. Ayling
serves as our Vice President of Marketing.

10. RELATED PARTY TRANSACTIONS

The Company hired Mr. David Sasson as acting Chief Operating  Officer  effective
May 1, 2005. Mr. Sasson is a majority  owner of a privately  held company,  Open
Terra,  which provides  customer  service and technical  support to the Company.
During the three and six months ended March 31, 2006, the Company incurred costs
of $24 and $49 for these  services  of which $0 was due and  payable as of March
31, 2006. In addition, in connection with the Cape acquisition,  we entered into
a consulting  agreement with IMC  Development  Group ("IMC"),  which is owned by
Peter  Ayling,  for which we paid $23 and $47 for the three and six months ended
March 31, 2006 for these services.

11. GEOGRAPHIC AREA DATA

The Company  operated in one business  segment in North America in 2004 prior to
the  acquisition of Cape Systems in January 2005.  After the acquisition of Cape
Systems,  the Company still  operates only in one segment and has  operations in
North America and the United Kingdom.

The following  geographic  information  presents total revenues and identifiable
assets as of and for the six months ended March 31, 2006:



                                                                                              2006
                                                                                              ----
                                                                                         
                                 Revenues
                                          North America                                     $1,432
                                          United Kingdom                                       379
                                                                                              ----
                                                                                            $1,811
                                                                                              ====

                                 Identifiable assets
                                          North America                                        $26
                                          United Kingdom                                        15
                                                                                              ----
                                                                                               $41
                                                                                              ====


                                       16


ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

This  Quarterly  Report on Form  10-QSB  contains,  in  addition  to  historical
information,  certain forward-looking  statements that involve significant risks
and  uncertainties.  Such  forward-looking  statements are based on management's
belief, as well as assumptions made by and information  currently  available to,
management  pursuant to the "safe harbor"  provisions of the Private  Securities
Litigation  Reform Act of 1995. Our actual results could differ  materially from
those  expressed  in or  implied  by the  forward-looking  statements  contained
herein.  Factors that could cause or contribute to such differences include, but
are not limited to, those discussed herein and in Item 1:  "Business",  included
in our Annual Report on Form 10-KSB for the year ended  September 30, 2005. Cape
undertakes  no  obligation  to release  publicly the result of any  revisions to
these  forward-looking  statements  that  may  be  made  to  reflect  events  or
circumstances  after  the  date of  this  Quarterly  Report  or to  reflect  the
occurrence of other unanticipated events.

This  discussion and analysis  should be read in conjunction  with the unaudited
condensed  consolidated  financial  statements  and related notes of the Company
contained elsewhere in this report. In this discussion,  unless otherwise noted,
the years  "2006" and "2005"  refer to the three and six months  ended March 31,
2006 and 2005, respectively.

Critical Accounting Policies and Estimates

The preparation of the unaudited  condensed  consolidated  financial  statements
requires  management to make  estimates  and judgments  that affect the reported
amounts  of  assets,  liabilities,   revenues  and  expenses,  and  the  related
disclosure of contingent assets and liabilities.  Management bases its estimates
and  judgments on  historical  experience  and on various other factors that are
believed to be reasonable under the circumstances, the results of which form the
basis for making  judgments  about the carrying values of assets and liabilities
that are not  readily  apparent  from  other  sources.  Management  continuously
evaluates its estimates and judgments,  and actual results may differ from these
estimates under different assumptions or conditions.

Those  estimates and judgments that were most critical to the preparation of the
financial  statements  involved the allowance for doubtful  accounts,  inventory
reserves,  recoverability  of  intangible  assets and the  estimation of the net
liabilities  associated with subsidiaries in liquidation as further explained in
the Company's Form 10-KSB for the year ended September 30, 2005.

RECENT ACCOUNTING PRONOUNCEMENTS:

In December 2004, the Financial  Accounting  Standards Board (the "FASB") issued
SFAS No. 123(R) "Share-Based Payment" ("SFAS 123(R)"), which amends SFAS 123 and
will be  effective  for public  companies  that are small  business  issuers for
annual periods beginning after December 15, 2005. SFAS 123(R) will require us to
expense all  employee  stock  options and other  share-based  payments  over the
service period. The FASB believes the use of a binomial lattice model for option
valuation  is  capable  of more  fully  reflecting  certain  characteristics  of
employee share options compared to the Black-Scholes options pricing model. SFAS
123(R) may be adopted in one of three ways - the modified prospective transition
method,  a  variation  of the  modified  prospective  transition  method  or the
modified  retrospective  transition  method. We are currently  evaluating how we
will adopt SFAS 123(R) and  evaluating the effect that the adoption will have on
our  financial  position  and  results  of  operations.  Since we have  used the
intrinsic  value method for employee  stock  options  and,  generally,  have not
recorded any related  expense,  the adoption of a fair value method for employee
stock options is likely to generate additional compensation expense.

                                       17


Results of Operations

Three  months ended March 31, 2006  ("2006")  compared to the three months ended
March 31, 2005  ("2005").  Except for  share-related  items,  all amounts are in
thousands unless otherwise noted.

Operating Revenues:

Operating revenues decreased by approximately $439 (or 32.5%) from approximately
$1,349 in 2005 to approximately $910 in 2006.

Revenues  generated by the operations in London and Dallas,  which were owned by
us  commencing  as of January 12, 2005,  accounted  for  approximately  $386 (or
42.4%) in 2006 vs. $345 (25.6%) in 2005.

Products and Services:

Sales to  customers  by the  product and service  line  groupings  for the three
months ended March 31, 2006 and 2005 are as follows:



                                                                              March 31
                                                                        ----------------------
                                                                           2006          2005
                                                                        ---------     --------

                                                                                 
                                       Enterprise Sales                 $     506      $  873
                                       Support, Maintenance and Other         404         476
                                                                        ---------     --------
                                                                        $     910    $  1,349
                                                                        =========     ========


Enterprise   sales  revenues   decreased  by  $367  (42.0%)  during  the  period
predominantly  due to  delayed  customer  WMS  projects  and lost  sales  due to
constrained marketing efforts and our financial condition.

Service,  maintenance and other revenues decreased $72 from $476 in 2005 to $404
in 2006.  The  decrease  was a  result  of a  decrease  of $124 in  service  and
maintenance  support contracts in our WMS business which was partially offset by
increased  support  revenues  generated  by the Texas and UK  packaged  software
operations.

Gross Profit:

Gross profit decreased by approximately $69 (or 9.8%) from approximately $702 in
2005 to $633 in 2006. As a percent of operating revenues, gross profit was 69.6%
in 2006 as compared to 52.0% in 2005.  The gross profit  percentage of operating
revenues  was  favorably  impacted by a greater  relative  percentage  of higher
margin support revenues.

Operating Expenses:

Selling and administrative expenses decreased approximately $363 (or 28.7%) from
approximately  $1,266  in  2005 to $903  in  2006  predominantly  due to  higher
professional fees incurred resulting from  acquisitions,  regulatory filings and
contractual  obligations in 2005. During 2006,  although we continue to maintain
various  cost  control  initiatives,  we  anticipate  these  costs may rise from
current levels as we undertake greater sales and marketing activities to enhance
revenues.

While we  continued to work on and upgrade our various  products,  there were no
specifically  designated  research and development  expenses ("R&D"). As part of
our ongoing cost control efforts, we focused the core of our technical resources
on the  enhancement of existing  products and the maintenance of service quality
levels.

The  increase  in  depreciation  and  amortization  expense to $135 in 2006,  as
compared to $119 in 2005,  is primarily  due to the  amortization  of additional
assets  purchased  in current and prior  periods.

                                       18


Interest  expense  (including  beneficial  conversion  charges  relating  to the
conversion of the  convertible  notes)  decreased by  approximately  $2,891 from
$3,416 in 2005 to $525 in 2006.  This decrease is due to  beneficial  conversion
costs which decreased to $300 in 2006 from $3,189 in 2005.

Gain on settlements increased approximately $1,053 mainly due to our ability to
settle certain debts and obligations for less than their book value.

The current income tax provision in both years was negligible due primarily to
the net operating loss carryforwards. The net income for the period improved by
approximately $4,217 to a profit of $255 from a loss of ($3,962) in 2005, due to
the factors mentioned above.

Six months ended March 31, 2006 ("2006") compared to the six months ended March
31, 2005 ("2005"). With the exception of share-related items, all amounts are in
thousands unless otherwise noted.

Operating Revenues:

Revenues decreased by $203 (or 10.1%) from $2,014 in 2005 to $1,811 in 2006.

Products and Services:

Sales to  customers  for the six  months  ended  March 31,  2006 and 2005 are as
follows:



                                                                              March 31
                                                                        ----------------------
                                                                           2006          2005
                                                                        ---------     --------

                                                                                
                                       Enterprise Sales                 $   1,069     $   1,114
                                       Support, Maintenance and Other         742           900
                                                                        ---------     - -------
                                                                        $   1,811     $   2,014
                                                                         =========     =========


Aggregate  enterprise  sales revenues  declined from $1,114 in 2005 to $1,069 in
2006. This decline resulted  predominantly in the NJ WMS division which declined
from $890 to $445 while service and support revenues decreased by $365 from $779
to $414 in 2006. The NJ WMS revenue  decrease was partially offset by the London
and Dallas operations,  which were not owned by us for the entire  corresponding
period in 2005 and which contributed $952 in 2006 versus $345 in 2005.

Gross Profit:

Gross  profit  decreased  by $11 (or 1.0%) to $1,107  in 2006.  As a percent  of
operating revenues, gross profit was 61.1% in 2006 as compared to 55.5% in 2005.
Gross profits were  favorably  impacted  primarily by the addition of the London
and Dallas operations which we did not own for the entire  corresponding  period
in 2005 and  which  contributed  $582 in 2006 vs.  $237 in  2005.  Gross  margin
improvement was predominantly the result of higher margins in NJ WMS activities.

Operating Expenses:

Selling and administrative expenses decreased $128 (or 6.5%) from $1,971 in 2005
to $1,843 in 2006 as we continued our various cost control initiatives.

While we  continued to work on and upgrade our various  products,  there were no
specifically  designated research and development  expenses ("R&D"). As a result
of the  previously-mentioned  cost control  efforts,  we focused the core of our
technical  resources on the enhancement of existing products and the maintenance
of service quality levels.

                                       19


The  increase  in  depreciation  and  amortization  expense to $281 in 2006,  as
compared to approximately  $122 in 2005, is primarily due to the amortization of
intangible assets recorded in connection with the Cape Systems purchase.

Interest expense  increased by $2,678 from $3,698 in 2005 to $1,020 in 2006. The
charge for the beneficial  conversion of convertible debt decreased by $2,689 to
$500.

Gain on settlements increased $1,350 mainly due to our ability to settle certain
debts and obligations for less than their book value.

The current  income tax provision in both years was  negligible due primarily to
the net operating loss carryforwards.

We  realized  a tax  credit of $402 in 2006 and $457 in 2005 by selling NJ State
net operating loss carryforwards during these periods.

The net loss for the period  decreased  by  approximately  $3,924 to $115 from a
loss of $4,039 in 2005, mainly due to the factors mentioned above.

Liquidity and Capital Resources

Based  upon  our   substantial   working   capital   deficiency   ($25,085)  and
stockholders'  deficiency ($23,444) at March 31, 2006, our recurring losses, our
historic rate of cash consumption,  the uncertainty  arising from our default on
one of our notes payable, the uncertainty of our  liquidity-related  initiatives
described in detail below, and the reasonable  possibility of on-going  negative
impacts  on our  operations  for a  further  unknown  period  of time,  there is
substantial doubt as to our ability to continue as a going concern.

The successful implementation of our business plan has required, and our ability
to  continue  as a  going  concern  will  require,  on a  going  forward  basis,
substantial  funds to finance (i)  expansion  of our sales & marketing  program,
(ii)  continuing  operations,   (iii)  further  development  of  our  enterprise
technologies, (iv) settlement of existing liabilities including past due payroll
obligations to our employees,  officers and directors, and our obligations under
existing  or  possible   litigation   settlements  and  (v)  possible  selective
acquisitions  to  achieve  the  scale we  believe  will be  necessary  to remain
competitive  in the global SCM industry.  There can be no assurance that we will
be successful in raising the necessary funds.

Fiscal 2006 Outlook:

At March 31,  2006,  we had  current  obligations  accumulated  during  the past
several years that  substantially  exceeded our current assets. To the extent we
cannot settle existing  obligations in stock or defer payment of our obligations
until  we  generate  sufficient  operating  cash,  we will  require  significant
additional funds to: meet accrued non-operating  obligations;  to fund operating
losses and short-term debt and related interest, if required;  undertake capital
expenditures;  and, to pay liabilities  that could arise from litigation  claims
and judgments.

Our sources of ongoing  liquidity  include  the cash flows from our  operations,
potential new credit  facilities and potential  additional  equity  investments.
Consequently, we continue to aggressively pursue revenue-enhancing  initiatives,
additional debt and equity  financing and the  restructuring of certain existing
debt  obligations.  In addition,  we have structured our overall  operations and
resources around high margin enterprise products and services. However, in order
to remain in business, we must raise additional cash in a timely fashion.

Initiatives Completed or in Process:

The  following   initiatives   related  to  raising  required  funds,   settling
liabilities  and/or  increasing  core WMS revenues have been completed or are in
process:

                                       20


(i) We have  integrated  the  Cape  acquisition  and  realigned  our  sales  and
marketing  efforts  to  focus  on  high   dollar-value   software  and  hardware
transactions,  are  developing  a  sales  strategy  with  multiple  channels  of
distribution and are pursuing  strategic  relationships  with companies offering
complementary  products or  services.  Additionally,  within the confines of our
current  financial  condition,  we  have  retained  additional  engineering  and
software   technical   expertise,   which  functions  were  formerly   partially
outsourced, to enhance our product development and R&D activities.

(ii) After being  unsuccessful in attempting to sell our five remaining European
operations  (Vertex UK,  Vertex  Service and  Maintenance  Italy,  Vertex Italy,
Euronet and Vertex  France),  and based on the continuing  cash drain from these
operations,  during fiscal 2002 the  respective  boards of directors  determined
that in the best  interest  of  their  shareholders  that  they  would  seek the
protection of the  respective  courts in each  country,  which have agreed to an
orderly  liquidation  of these  companies  for the  benefit of their  respective
creditors.  Upon legal resolution of the approximately $7,344 of net liabilities
of these  remaining  European  entities as of March 31, 2006, we may recognize a
non-cash gain (and no significant cash outlay), however the amount and timing of
such gain and cash outlay, if any, is totally dependent upon the decisions to be
issued by the respective court appointed liquidators.

(iii) We are  negotiating  with  vendors  to  settle  old  account  balances  at
substantial  discounts.  In addition, we are negotiating to settle certain notes
payable and litigation  accruals at a discount or with the issuance of shares of
our common stock.

(iv) During the six months ended March 31, 2006, we realized net gains of $1,517
from  settlements  of  liabilities  totaling  $1,563 through the issuance of $10
(200,000 shares) in common stock and payments of approximately $35 in cash.

(v) During the six months  ended March 31,  2006  convertible  notes  payable to
unrelated  parties in the principal  amount of $28 were converted into 1,921,275
shares of common stock.

(vi) On January 11, 2005,  we entered into a Securities  Purchase  Agreement and
sold (i) $1,850 in  secured  convertible  notes and (ii)  warrants  to  purchase
1,850,000 shares of our common stock to accredited  investors  through a private
placement.  The secured convertible notes bear interest at 10%, mature two years
from the date of issuance,  and are  convertible  into our common stock,  at the
investors'  option, at the lower of $0.09 per share or 40% of the average of the
three lowest intraday trading prices for the common stock on the NASDAQ bulletin
board for the 20 trading days before but not including the conversion date..

The full  principal  amount of the  secured  convertible  notes,  plus a default
interest  rate of 15%,  is due upon a default  under  the  terms of the  secured
convertible notes. In addition,  we granted the investors a security interest in
substantially  all of our  assets,  including  the  assets  of our  wholly-owned
subsidiaries,  and intellectual property. We are required to file a registration
statement with the Securities and Exchange Commission, which includes the common
stock  underlying  the  secured  convertible  notes  and  the  warrants.  If the
registration  statement is not filed and declared  effective within 60 days from
the date of closing, we are required to pay liquidated damages to the investors.
In the event that we breach any  representation  or warranty  in the  Securities
Purchase  Agreement,  we are required to pay liquidated damages in shares of our
common stock or cash, at the election of the investors, in an amount equal to 2%
of the outstanding  principal amount of the secured  convertible notes per month
plus accrued and unpaid  interest.  We have  received  waivers of default on the
Securities Purchase Agreement through March 31, 2006.

The warrants are exercisable until January 2010 at a purchase price of $0.09 per
share. The investors may exercise the warrants on a cashless basis if the shares
of common stock  underlying the warrants are not then registered  pursuant to an
effective  registration  statement.  In the event  the  investors  exercise  the
warrants on a cashless  basis,  we will not receive any  proceeds and the holder
will  receive a reduced  number of shares equal to the amount of cash that would
have been  received.  In addition,  the exercise  price of the warrants  will be
adjusted in the event we issue  common stock at a price below  market,  with the
exception of any  securities  issued as of the date of the warrants or issued in
connection with the secured  convertible notes issued pursuant to the Securities
Purchase Agreement.

(vii) On August 10, 2005,  we entered into a Securities  Purchase  Agreement for
the sale of (i) $850 in secured  convertible notes and (ii) warrants to purchase
850,000 shares of our common stock to accredited investors.

                                       21


The investors have provided us with the funds as follows:
                   Amount                                     Disbursement Date
                   ------                                     -----------------

                  $250                                        August 10, 2005
                  $100                                        September 19, 2005
                  $100                                        October 19, 2005
                  $100                                        November 16, 2005
                  $300                                        March 31, 2006

The secured  convertible notes bear interest at 10%, mature three years from the
date of issuance,  and are convertible  into our common stock, at the investors'
option,  at the  lower of $0.09  per  share or 40% of the  average  of the three
lowest intraday trading prices for the common stock on the NASDAQ bulletin board
for the 20 trading days before but not including the conversion date.

The  investors  have agreed to restrict  their  ability to convert their secured
convertible  notes or exercise  their  warrants and receive shares of our common
stock  such  that the  number of  shares  of  common  stock  held by them in the
aggregate and their affiliates after such conversion or exercise does not exceed
4.9% of the then issued and outstanding shares of our common stock.

In connection  with the  securities  purchase  agreements  entered into in April
2004, January 2005 and August 2005, we granted the investors registration rights
and  security  interests  in all of our assets.  Several  events of default have
occurred regarding all of the secured  convertible  notes,  including failure to
have a sufficient  number of shares reserved for issuance upon conversion of the
secured  convertible  notes  and  warrants  and  failure  to have  an  effective
registration  statement for the shares underlying secured  convertible the notes
and warrants.  As a result of these  defaults,  we are obligated to pay the note
holders the  principal  amount of the notes  together  with interest and certain
other amounts.  We do not have the capital resources to pay the amounts required
under these  agreements.  The secured  convertible note holders have informed us
that they do not intend to take any action at this time due to the default.  The
investors  have waived,  as of and through March 31, 2006, all events of default
and all liquidated damages under the various securities  purchase agreements and
convertible notes.  However,  since April 1, 2006, we are in default again under
these securities  purchase  agreements and secured  convertible notes. We do not
have any written  commitment  from the note holders  that they will  continue to
waive  events of default  and  liquidated  damages  thereunder.  We have filed a
registration  statement on Form SB-2, as amended,  registering additional shares
to be issued upon  conversion of the secured  convertible  notes pursuant to the
2004 and 2005 SPAs, however,  the Form SB-2 registration  statement is currently
being reviewed and has not been declared effective.

Under a Guaranty and Pledge  Agreement,  Mr.  Nicholas Toms, our Chief Executive
Officer agreed to unconditionally  guarantee the timely and full satisfaction of
all obligations  under the notes and has pledged  2,006,418 shares of our common
stock he owns as collateral.

(viii) On January 12, 2005,  we entered  into a Stock  Purchase  Agreement  with
Peter B. Ayling,  Elizabeth M. Ayling,  Brad L. Leonard,  Michael C. Moore, Cape
Systems and Consulting Services Ltd. and Cape Systems, Inc. pursuant to which we
purchased on that date all of the issued and outstanding  shares of common stock
of Cape Systems and Consulting Services Ltd.  (collectively "Cape Systems") from
Peter B. Ayling and  Elizabeth  M. Ayling and Cape  Systems,  Inc.  from Brad L.
Leonard  and Michael C. Moore for an  aggregate  purchase  price of  $2,000,000.
Pursuant  to the  Stock  Purchase  Agreement,  the  parties  executed  an escrow
agreement  pursuant to which $200,000 of the purchase price was placed in escrow
for a period of 15  months as a fund for  indemnity  claims  arising  out of the
transaction.  The escrow was released on April 12,  2006.  The  acquisition  was
accounted for pursuant to the purchase  method in accordance  with  Statement of
Financial Accounting Standards No. 141, "Business  Combinations" effective as of
January 12, 2005. In connection  with the Stock Purchase  Agreement,  we entered
into an  employment  agreement  with Brad L. Leonard and a consulting  agreement
with IMC Development Group.

While we are continuing our efforts to control costs, increase revenues, resolve
lawsuits on favorable  terms and settle certain  liabilities on a non-cash basis
there is no assurance  that we will achieve these  objectives.  In addition,  we
will continue to pursue strategic  business  combinations  and  opportunities to
raise both debt and equity financing. However, there can be no assurance that we
will be able to raise  additional  financing in the timeframe  necessary to meet
our immediate cash needs,  or if such financing is available,  whether the terms
or conditions would be acceptable to us.

                                       22


ITEM 3. CONTROLS AND PROCEDURES

a)    Evaluation of Disclosure  Controls and  Procedures:  As of March 31, 2006,
      our  management  carried out an evaluation,  under the  supervision of our
      Chief Executive  Officer and Chief Financial  Officer of the effectiveness
      of the  design and  operation  of our system of  disclosure  controls  and
      procedures pursuant to the Securities and Exchange Act, Rule 13a-15(e) and
      15d-15(e)  under the Exchange Act).  Based on that  evaluation,  our chief
      executive   officer  and  chief  financial   officer  concluded  that  our
      disclosure  controls and  procedures  are effective to provide  reasonable
      assurance that  information we are required to disclose in reports that we
      file or submit under the Exchange Act is recorded,  processed,  summarized
      and reported within the time periods  specified in Securities and Exchange
      Commission  rules and forms,  and that such information is accumulated and
      communicated to our management,  including our chief executive officer and
      chief  financial  officer,  as  appropriate,  to  allow  timely  decisions
      regarding required disclosure.

b)    Changes in internal  controls:  As described below,  there were changes in
      our internal  controls over financial  reporting that occurred  during the
      period  covered  by this  report  that have  materially  affected,  or are
      reasonably  likely  to  materially   effect,  our  internal  control  over
      financial reporting.

Changes in Internal Controls and Procedures

During the quarter ended March 31, 2006, we implemented  several  changes in our
internal  controls and procedures to address material  weaknesses  discovered in
our  disclosure  controls and  procedures in connection  with the filing our our
annual  report for our fiscal  year ended  September  30,  2005.  Such  material
weaknesses were:

o     Revenue  recognized for certain  contracts during the year ended September
      30, 2005 were initially not recognized  properly per Statement of Position
      (SOP) 97-2  "Software  Revenue  Recognition".  Under SOP 97-2,  in certain
      circumstances,  all revenues  from an entire  contract  should be deferred
      until all the  elements of the  contracts  have been  delivered.  In these
      cases,  all the elements of the contracts were not delivered as of the end
      of respective quarters and hence, revenue should be deferred until all the
      elements of the contracts have been delivered.

o     During the  financial  reporting  process  including  footnote  disclosure
      requirements, our independent registered public accounting firm identified
      that our Form 10-KSB was missing some of the required  generally  accepted
      accounting principles disclosures.

o     Our closing  process did not identify all the journal  entries that needed
      to be recorded as part of the closing  process.  As part of the audit, our
      auditors  proposed  certain entries that should have been recorded as part
      of the normal closing process.

o     Failure to properly calculate the beneficial  conversion charges resulting
      from  issuance  and   modification  of  terms  of  its  convertible   debt
      instruments  during  the  quarter  ended  March 31,  2005.  Such  weakness
      resulted in  restatement  to the Company's  financial  statements  for the
      quarter  ended  March 31, 2005 to  increase  by  $1,200,000  the amount of
      beneficial conversion charges recorded in the statement of operations.

In order to remediate  the revenue  recognition  issue,  we  instituted a policy
requiring  at least two  accounting  personnel,  one of which  must be the Chief
Financial Officer, to review all contracts and provide independent assessment of
how  revenue  should be  accounted  for. In the event that such  personnel  have
conflicting  opinions  on the  recognition  of  revenue,  we will seek  outside,
independent  advice  to  determine  the  method  of  revenue  recognition  to be
utilized.  In addition, we have modified our accounting system and procedures to
classify contract revenue as deferred revenue until all elements of the contract
have been delivered.

                                       23


In  order to  remediate  the  weakness  in our  closing  process  and  financial
reporting process and recording of beneficial conversion charges, we retained an
outside  Certified  Public  Accountant,  who  reviews  the  closing  procedures,
financial   statement   preparation  and   identification  of  all  entries  and
disclosures in order to mitigate any misstatements in our financial statements.

These  changes  were  effective  in  preventing  the  material  weaknesses  from
reoccuring in the quarter ended March 31, 2006.

                                       24




                           PART II - OTHER INFORMATION

ITEM 1   LEGAL PROCEEDINGS

            From time to time,  we may become  involved in various  lawsuits and
legal  proceedings,  which arise in the ordinary  course of  business.  However,
litigation is subject to inherent uncertainties,  and an adverse result in these
or other matters may arise from time to time that may harm our business. We have
previously  disclosed in our annual and quarterly  filings all legal proceedings
or claims, of which we are aware, that we believe will have,  individually or in
the aggregate, a material adverse affect on our business, financial condition or
operating  results.  Except as  described  below,  there  have been no  material
developments during the period covered by this report.

Recently settled Litigation

            On or about  January 30,  2006,  we settled  for  200,000  shares of
common stock,  valued at $10,000,  an action  previously  disclosed and accrued,
which was commenced by Sonata Software vs. Vertex Interactive,  Inc. et. al. The
action had  demanded  $242,000  to be due Sonata  Software,  a  previously  used
vendor.

            On or about  March  31,  2006,  we  settled  for  $25,000  a consent
judgment,  previously  disclosed  and  accrued,  in the amount of  approximately
$1,000,000  entered  against us on July 19, 2002 in the United  States  District
Court, District of New Jersey, in the matter captioned Henley et. al. vs. Vertex
Interactive, Inc. et. al.

ITEM 2   UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

            During the quarter ended March 31, 2006, we issued  1,010,000 shares
of our common stock to four  accredited  investors upon conversion of $11,817 in
secured  convertible  debentures.  This  issuance  is  considered  exempt  under
Regulation D of the Securities Act of 1933 and Rule 506 promulgated thereunder.

            During the quarter ended March 31, 2006, we issued 340,875 shares of
our common stock to Nicholas Toms, our Chief Executive  Officer,  for previously
accrued and unpaid salary. This issuance is considered exempt under Regulation D
of the Securities Act of 1933 and Rule 506 promulgated thereunder.

ITEM 3   DEFAULTS UPON SENIOR SECURITIES

            In connection with the securities  purchase  agreements entered into
in  April  2004,  January  2005  and  August  2005,  we  granted  the  investors
registration rights and security interests in all of our assets.  Several events
of  default  have  occurred  regarding  all of the  secured  convertible  notes,
including  failure to have a sufficient  number of shares  reserved for issuance
upon  conversion  of the secured  convertible  notes and warrants and failure to
have an  effective  registration  statement  for the shares  underlying  secured
convertible  the  notes and  warrants.  As a result  of these  defaults,  we are
obligated to pay the note  holders the  principal  amount of the notes  together
with interest and certain other amounts. We do not have the capital resources to
pay the amounts required under these  agreements.  The secured  convertible note
holders have informed us that they do not intend to take any action at this time
due to the default. The investors have waived, as of and through March 31, 2006,
all events of default and all  liquidated  damages under the various  securities
purchase agreements and convertible notes. However,  since April 1, 2006, we are
in  default  again  under  these  securities  purchase  agreements  and  secured
convertible  notes. We do not have any written  commitment from the note holders
that they will  continue  to waive  events of  default  and  liquidated  damages
thereunder.  We have filed a  registration  statement on Form SB-2,  as amended,
registering  additional  shares  to be issued  upon  conversion  of the  secured
convertible  notes  pursuant  to the  2004  and  2005  SPAs,  however,  the SB-2
registration  statement is currently  being  reviewed and has not been  declared
effective.

                                       25


ITEM 4   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         None.

ITEM 5   OTHER INFORMATION

         None.

ITEM 6   EXHIBITS



       
31.1       Certification  of  Chief  Executive  Officer  pursuant  to  Rule  13a-14  and  Rule  15d-14(a),
           promulgated under the Securities and Exchange Act of 1934, as amended
31.2       Certification  of  Chief  Financial  Officer  pursuant  to Rule  13a-14  and  Rule  15d  14(a),
           promulgated under the Securities and Exchange Act of 1934, as amended
32.1       Certification  pursuant to 18 U.S.C.  Section 1350,  as adopted  pursuant to Section 906 of the
           Sarbanes-Oxley Act of 2002 (Chief Executive Officer)
32.2       Certification  pursuant to 18 U.S.C.  Section 1350,  as adopted  pursuant to Section 906 of the
           Sarbanes-Oxley Act of 2002 (Chief Financial Officer)


                                       26


                                   SIGNATURES

In accordance with the  requirements of the Exchange Act, the registrant  caused
this  report to be  signed on its  behalf  by the  undersigned,  thereunto  duly
authorized.


                                               CAPE SYSTEMS GROUP, INC.

Date: May 15, 2006                             By: /s/ NICHOLAS R. TOMS
                                                   ---------------------
                                               Nicholas R. Toms
                                               Chief Executive Officer
                                               (Principal Executive Officer) and
                                               Chief Financial Officer
                                               (Principal Financial Officer and
                                               Principal Accounting Officer)

                                       27