FORM 10-QSB

                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


|X|   QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT
      OF 19345

                 For the quarterly period ended March 31, 2006.
                                                ---------------

|_|   TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
      OF 1934

                 For the transition period from _____ to _____.

                        Commission file number: 000-26017

                  RECLAMATION CONSULTING AND APPLICATIONS, INC.
        (Exact name of Small Business Issuer as specified in its charter)

             Colorado                                     58-2222646
             --------                                     ----------
  (State or other jurisdiction                (IRS Employer Identification No.)
of incorporation or organization)

   23832 Rockfield Boulevard, Suite 275
        Lake Forest, California                                   92630
  --------------------------------------                        --------
 (Address of principal executive offices)                      (Zip Code)

          Issuer's telephone number, including area code: 949-609-0590
       Securities registered under Section 12(b) of the Exchange Act: None

Securities registered under Section 12(g) of the Exchange Act: Common Stock,
par value $0.01 per share

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Securities  Exchange  Act of 1934  during the  preceding  12
months (or for such shorter period that the registrant was required to file such
reports),  and (2) has been subject to such filing  requirements for the past 90
days. |X| Yes |_| No

Indicate by check mark whether the  registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act). Yes |_| No |X|.

                APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                   PROCEEDINGS DURING THE PRECEDING FIVE YEARS

Check whether the registrant filed documents and reports required to be filed by
Section 12, 13 or 15(d) of the Exchange Act after the distribution of securities
under a plan confirmed by a court. Yes |_| No |_|

                      APPLICABLE ONLY TO CORPORATE ISSUERS

State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practicable date: 43,786,360 shares as of May 22, 2006.

Transitional Small Business Disclosure Format (check one);  Yes |_| No |X|




                  RECLAMATION CONSULTING AND APPLICATIONS, INC.
                                   Form 10-QSB

                                Table of Contents


PART I - FINANCIAL INFORMATION................................................1

   ITEM 1.        FINANCIAL STATEMENTS........................................1

   ITEM 2.        MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN
                  OF OPERATION...............................................19

   ITEM 3.        CONTROLS AND PROCEDURES....................................28

PART II  - OTHER INFORMATION.................................................29

   ITEM 1.     LEGAL PROCEEDINGS.............................................29

   ITEM 2.        UNREGISTERED SALES OF EQUITY SECURITIES AND USE
                  OF PROCEEDS................................................29

   ITEM 3.        DEFAULTS UPON SENIOR SECURITIES............................30

   ITEM 4.        SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS........30

   ITEM 5.        OTHER INFORMATION..........................................30

   ITEM 6.     EXHIBITS......................................................31


                                       ii


                         PART I - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS
                  RECLAMATION CONSULTING AND APPLICATIONS, INC.
                                  BALANCE SHEET
                                   (UNAUDITED)
                                 MARCH 31, 2006

                                   ASSETS

CURRENT ASSETS:
    Accounts receivable                                            $     10,104
    Inventories                                                          97,023
    Prepaid expenses                                                      6,650
    Other current assets                                                 27,241
                                                                   ------------
               Total current assets                                     141,018

Property and equipment, net                                              52,807
 License, net                                                           487,500
Deferred financing costs, net                                            32,667
                                                                   ------------
                                                                   $    713,992
                                                                   ============
                  LIABILITIES AND STOCKHOLDERS' DEFICIT

CURRENT LIABILITIES:
    Accounts payable and bank overdraft                            $    302,036
    Accrued payroll and related expenses                                212,917
    Accrued interest payable                                            102,793
    Current portion of accrued judgment payable                          37,200
    Notes payable - related parties                                     842,845
    Current portion of notes payable                                    293,350
                                                                   ------------
               Total current liabilities                              1,791,141

    Accrued judgment payable, net of current portion                     37,200
    Notes payable, net of discount of $1,336,745                        403,144
    Derivative and warrant liabilities                                3,811,024
                                                                   ------------
               Total liabilities                                      6,042,509
                                                                   ------------
COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' DEFICIT:
    Common stock, $0.01 par value; 75,000,000 shares authorized,
       43,786,360 shares issued and outstanding                         437,914
    Committed shares                                                     32,400
    Additional paid-in-capital                                       12,428,061
    Treasury stock (1,500,000 shares), at cost                          (15,000)
    Accumulated deficit                                             (18,211,892)
                                                                   ------------
               Total stockholders' deficit                           (5,328,517)
                                                                   ------------
                                                                   $    713,992
                                                                   ============


     The accompanying notes are an integral part of the financial statements


                                        1


                  RECLAMATION CONSULTING AND APPLICATIONS, INC.
                            STATEMENTS OF OPERATIONS
                                   (UNAUDITED)




                                                 For the Three Months Ended                For the Nine Months Ended
                                                          March 31,                                March 31,
                                             ---------------------------------         ---------------------------------
                                                 2006                 2005                 2006                 2005
                                             ------------         ------------         ------------         ------------
                                                                                                
Net revenue                                  $      3,580         $     11,413         $     64,814         $    173,581
Cost of revenue                                    22,110               15,254               84,606               92,240
                                             ------------         ------------         ------------         ------------
     Gross (loss) profit                          (18,530)              (3,841)             (19,792)              81,341
Operating expenses
     Bad debt                                          --              958,968                   --            1,067,678
     Selling, general and administrative
       expenses                                   895,394              807,927            2,413,671            1,378,125
                                             ------------         ------------         ------------         ------------
     Total operating expenses                     895,394            1,766,895            2,413,671            2,445,803
                                             ------------         ------------         ------------         ------------
Loss from operations                             (913,924)          (1,770,736)          (2,433,463)          (2,364,462)
                                             ------------         ------------         ------------         ------------
Other income (expense):
     Interest income                                   --               20,365                   --               60,491
     Interest expense                            (504,600)             (21,759)            (817,089)             (71,681)
     Loss on settlement of debts                       --              (21,975)                  --              (21,975)
     Change in fair value of
       derivative liabilities                  (1,435,856)                  --             (145,412)                  --
                                             ------------         ------------         ------------         ------------
     Net other income                          (1,940,456)             (23,369)            (962,501)             (33,165)
                                             ------------         ------------         ------------         ------------
     Loss before provision for
       income taxes                            (2,854,380)          (1,794,105)          (3,395,964)          (2,397,627)
Provision for income taxes                             --                   --                  800                  800
                                             ------------         ------------         ------------         ------------
Net loss                                     $ (2,854,380)        $ (1,794,105)        $ (3,396,764)        $ (2,398,427)
                                             ============         ============         ============         ============
Net loss per share - basic and diluted       $      (0.07)        $      (0.06)        $      (0.10)        $      (0.09)
                                             ============         ============         ============         ============
Weighted-average common shares
  outstanding - basic and diluted              42,813,527           28,232,118           33,978,000           26,926,496
                                             ------------         ------------         ------------         ------------



     The accompanying notes are an integral part of the financial statements


                                        2


                  RECLAMATION CONSULTING AND APPLICATIONS, INC.
                            STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)
                FOR THE NINE MONTHS ENDED MARCH 31, 2006 AND 2005




                                                                         2006                   2005
                                                                     -----------             -----------
                                                                                       
CASH FLOWS FROM OPERATING ACTIVITIES:
    Net loss                                                         $(3,396,764)            $(2,398,427)
    Adjustments to reconcile net loss to net cash used in
     operating activities:
        Change in fair value of derivative and warrant
          liabilities                                                    145,412                      --
        Issuance of stock options and warrants for services
          rendered                                                       756,531                      --
        Issuance of shares for services rendered                          67,400                 686,432
        Issuance of shares for interest expense                               --                   1,900
        Amortization of discount on notes payable                        600,755                      --
        Bad debts                                                             --               1,067,678
        Loss on conversion of bad debts                                       --                  21,975
        Depreciation and amortization                                     32,504                   4,276
        (Increase) decrease in operating assets:
            Accounts receivable                                           21,111                 (51,014)
            Note receivable                                                   --                (159,064)
            Inventories                                                  (51,331)                (44,096)
            Prepaid expenses and other current assets                     72,437                 (81,845)
        Increase (decrease) in operating liabilities:
            Accounts payable and accrued expenses                         78,070                  44,482
            Customer deposits                                                 --                  (2,052)
                                                                     -----------             -----------
        Total adjustments                                              1,722,889               1,488,672
                                                                     -----------             -----------
    Net cash used in operating activities                             (1,673,875)               (909,755)
                                                                     -----------             -----------
CASH FLOWS FROM INVESTING ACTIVITIES:
        Acquisition of property and equipment                            (12,078)                 (2,600)
                                                                     -----------             -----------
    Net cash used in investing activities                                (12,078)                 (2,600)
                                                                     -----------             -----------
CASH FLOWS FROM FINANCING ACTIVITIES:
        Proceeds from notes payable                                    2,296,769                 235,500
        Payments on notes payable                                       (610,816)                (32,445)
        Proceeds from loan                                                    --                 354,501
        Payment of loans                                                      --                (132,500)
        Receipt of cash for shares to be issued                               --                 110,156
        Issuance of common shares for cash                                    --                 376,100
                                                                     -----------             -----------
    Net cash provided by financing activities                          1,685,953                 911,312
                                                                     -----------             -----------
Net change in cash and cash equivalents                                       --                  (1,043)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                                --                   1,043
                                                                     -----------             -----------
CASH AND CASH EQUIVALENTS, END OF PERIOD                             $        --             $        --
                                                                     -----------             -----------



     The accompanying notes are an integral part of the financial statements


                                        3



                  RECLAMATION CONSULTING AND APPLICATIONS, INC.
                            STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)
                FOR THE NINE MONTHS ENDED MARCH 31, 2006 AND 2005
                                  (Continued)




SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
                                                                         2006                   2005
                                                                     -----------             -----------
                                                                                       
Cash paid for: Interest                                              $   131,617             $    76,702
                                                                     ===========             ===========
               Income taxes                                          $        --             $        --
                                                                     ===========             ===========
Non-cash investing and financing activities:

Conversion of notes payable and accrued interest to common stock     $   482,770             $   148,400
                                                                     ===========             ===========
Debt discount on convertible debt                                    $ 1,900,000             $        --
                                                                     ===========             ===========
Issuance of notes payable for cancellation of shares to be issued    $    25,000             $        --
                                                                     ===========             ===========
Cancellation of 62,500 shares of common stock                        $        --             $    26,275
                                                                     ===========             ===========
Issuance of shares and note payable in exchange for a license        $   500,000             $        --
                                                                     -----------             -----------



     The accompanying notes are an integral part of the financial statements


                                        4


                  RECLAMATION CONSULTING AND APPLICATIONS, INC.

                          NOTES TO FINANCIAL STATEMENTS

           For the Three and Nine Months Ended March 31, 2006 and 2005

NOTE 1 - ORGANIZATION AND BASIS OF PRESENTATION

Organization

Reclamation Consulting and Applications, Inc., ("us", "we", the "Company" or the
"Registrant")  is a  Colorado  corporation  that  currently  specializes  in the
production  and  sale  of  its  Alderox(TM)  products,   including  Alderox(TM),
ASA-12(TM), DCR(TM), KR-7(TM), PaverBlend(TM),  TSR(TM), and ASA Cleaners. These
products are made from our patented formula relating specifically to an improved
release agent for mitigating the sticking of asphalt, concrete and other similar
products to various  surfaces Release agents are commonly applied to containers,
mixers, truck beds and forms prior to pouring asphalt or concrete into them, and
act as a barrier to mitigate adhesion of the asphalt, concrete or other material
to the relevant surfaces.

Basis of Presentation

The accompanying  interim financial statements have been prepared by the Company
pursuant to the rules and regulations of the Securities and Exchange  Commission
("SEC") for interim financial reporting.  These interim financial statements are
unaudited and, in the opinion of management, include all adjustments (consisting
of normal  recurring  adjustments and accruals)  necessary to present fairly the
balance  sheet,  operating  results and cash flows for the periods  presented in
accordance with accounting principles generally accepted in the United States of
America  ("GAAP").  Operating  results for the three and nine months ended March
31, 2006 are not necessarily  indicative of the results that may be expected for
the year ending June 30, 2006 or for any other interim  period during such year.
Certain  information  and footnote  disclosures  normally  included in financial
statements prepared in accordance with GAAP have been omitted in accordance with
the rules and regulations of the SEC. These interim financial  statements should
be read in conjunction with the audited  financial  statements and notes thereto
contained in the Company's Form 10-KSB for the year ended June 30, 2005.

Going Concern

The Company's  financial  statements  are prepared  using the accrual  method of
accounting  in  accordance  with GAAP and have been  prepared on a going concern
basis,  which  contemplates  the  realization  of assets and the  settlement  of
liabilities  in  the  normal  course  of  business.  The  Company  has  incurred
cumulative  losses  of  $18,211,892,  including  net  losses of  $3,396,764  and
$2,398,427 for the nine months ended March 31, 2006 and 2005, respectively,  and
has a working capital deficit of $1,650,123 at March 31, 2006.

In view of the matters described in the preceding paragraph, recoverability of a
major portion of the recorded  asset amounts shown in the  accompanying  balance
sheet is dependent upon future sustainable profitable operations of the Company,
which  in turn is  dependent  upon the  Company's  ability  to raise  additional
capital, obtain financing,  increase its customer base and manage its costs. The
financial   statements   do  not  include  any   adjustments   relating  to  the
recoverability  and  classification  of  recorded  asset  amounts or amounts and
classification  of  liabilities  that might be  necessary  should the Company be
unable to continue as a going concern.

Management  has taken the following  steps,  which it believes are sufficient to
provide  the  Company  with the  ability to  continue  as a going  concern:  (i)
obtaining  additional  equity  and debt  financing  (see  Notes 8 and 10);  (ii)
controlling of salaries and general and administrative  expenses; (iii) managing
accounts payable; and (iv) evaluating its distribution and marketing methods.


                                        5


                  RECLAMATION CONSULTING AND APPLICATIONS, INC.

                          NOTES TO FINANCIAL STATEMENTS

           For the Three and Nine Months Ended March 31, 2006 and 2005

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Use of Estimates

The  preparation  of  financial  statements  in  conformity  with GAAP  requires
management to make estimates and assumptions that affect the reported amounts of
assets and liabilities,  disclosure of contingent  assets and liabilities at the
date of the  financial  statements  and the  reported  amounts of  revenues  and
expenses  during  the  reporting  period.   Significant  estimates  include  the
recoverability  of long-lived  assets,  the fair value of derivative and warrant
liabilities,  and the fair value of common shares/options  granted for services.
Actual results could differ from those estimates.

Cash Equivalents

For  purposes  of the  statement  of cash  flows,  the  Company  considers  cash
equivalents to include  highly liquid  investments  with original  maturities of
three months or less.

Accounts Receivable

The  Company  performs  periodic  evaluations  of its  customers  and  maintains
allowances  for  potential  credit  losses  as  deemed  necessary.  The  Company
generally  does not require  collateral to secure its accounts  receivable.  The
Company estimates credit losses and returns based on management's  evaluation of
historical experience and current industry trends.  Although the Company expects
to  collect  amounts  due,  actual  collections  may differ  from the  estimated
amounts.

Inventories

Inventories  consist of raw materials  and finished  goods and are stated at the
lower of cost (determined using the average cost method) or market.  The Company
regularly  monitors  potential  excess or obsolete  inventories by comparing the
market value to cost. When necessary, the Company reduces the carrying amount of
inventories to their market value.

Property and Equipment

Property and equipment are stated at cost.  Major renewals and  improvements are
charged to the asset accounts while  replacements,  maintenance and repairs that
do not improve or extend the lives of the respective assets are expensed. At the
time property and equipment are retired or otherwise  disposed of, the asset and
related accumulated depreciation accounts are relieved of the applicable amounts
Gains or losses from retirements or sales are credited or charged to income.

The Company  depreciates  its property  and  equipment  using the  straight-line
method over the following estimated useful lives:

Computers and office equipment                                         3-5 years
Test equipment                                                         5 years
Vehicles                                                               5 years


                                        6


                  RECLAMATION CONSULTING AND APPLICATIONS, INC.

                          NOTES TO FINANCIAL STATEMENTS

           For the Three and Nine Months Ended March 31, 2006 and 2005

Long-Lived Assets

The Company  accounts for its long-lived  assets in accordance with Statement of
Financial  Accounting Standards ("SFAS") No. 144, "Accounting for the Impairment
or Disposal of Long-Lived  Assets." SFAS No. 144 requires that long-lived assets
be reviewed for impairment whenever events or changes in circumstances  indicate
that  the  historical  cost  carrying  value  of  an  asset  may  no  longer  be
appropriate.  The Company  assesses  recoverability  of the carrying value of an
asset by estimating  the future  undiscounted  net cash flows expected to result
from the asset,  including eventual disposition.  If the future undiscounted net
cash flows are less than the carrying value of the asset,  an impairment loss is
recorded  equal to the  difference  between the asset's  carrying value and fair
value or disposable  value.  As of March 31, 2006,  the Company does not believe
there  has  been  any  impairment  of its  long-lived  assets.  There  can be no
assurance,  however,  that market  conditions  will not change or demand for the
Company's products and services will continue,  which could result in impairment
of long-lived assets in the future.

Income Taxes

The Company  accounts  for income  taxes under the  provisions  of SFAS No. 109,
"Accounting  for Income  Taxes."  Under SFAS No.  109,  deferred  tax assets and
liabilities are recognized for future tax benefits or consequences  attributable
to temporary  differences  between the financial  statement  carrying amounts of
existing  assets and liabilities  and their  respective tax bases.  Deferred tax
assets and liabilities are measured using enacted tax rates expected to apply to
taxable income in the years in which those temporary differences are expected to
be recovered  or settled.  A valuation  allowance  is provided  for  significant
deferred tax assets when it is more likely than not that such assets will not be
realized through future operations.

Convertible Debentures

In certain  instances,  the  convertible  feature of the Company's  conventional
notes payable  provides for a rate of conversion that is below market value (see
Note 8).  This  feature is  characterized  as a  beneficial  conversion  feature
("BCF"), which is recorded by the Company pursuant to Emerging Issues Task Force
("EITF") Issue No. 98-5,  "Accounting for Convertible Securities with Beneficial
Conversion  Features or  Contingently  Adjustable  Conversion  Ratios," and EITF
Issue No.  00-27,  "Application  of EITF Issue No.  98-5 to Certain  Convertible
Instruments."

The Company's conventional convertible debt is recorded net of the debt discount
related to the BCF. The Company  amortizes the discount to interest expense over
the life of the debt on a straight-line  basis, which approximates the effective
interest method.

Deferred Financing Costs

The Company  records direct costs of obtaining debt as deferred  financing costs
and amortizes these costs to interest expense over the life of the debentures on
a straight-line basis, which approximates the effective interest method.

Fair Value of Financial Instruments

The  Company's  financial  instruments  consist  of cash and  cash  equivalents,
accounts  receivable,  accounts payable,  accrued expenses,  related-party notes
payable and notes payable. Pursuant to SFAS No. 107, "Disclosures about the Fair
Value of  Financial  Instruments,"  the Company is required to estimate the fair
value of all financial instruments at the balance sheet date. The Company cannot
determine  the  estimated  fair  value of  related-party  notes  payable  as the
transactions  originated  with  related  parties,  nor  the  fair  value  of the
convertible  notes  payable  as  instruments  similar to its  convertible  notes
payable could not be located.  Other than these items, the Company considers the
carrying  values of its financial  instruments  in the  financial  statements to
approximate their fair values.


                                        7


                  RECLAMATION CONSULTING AND APPLICATIONS, INC.

                          NOTES TO FINANCIAL STATEMENTS

           For the Three and Nine Months Ended March 31, 2006 and 2005

Derivative Financial Instruments

The Company's derivative  financial  instruments consist of embedded derivatives
related to the Callable  Secured  Convertible  Term Notes (the "Notes")  entered
into on June 23, 2005 (see Note 8). These embedded  derivatives  include certain
conversion  features,  variable  interest  features,  call  options  and default
provisions.   The  accounting  treatment  of  derivative  financial  instruments
requires that the Company record the derivatives  and related  warrants at their
fair values as of the  inception  date of the  agreement and at fair value as of
each  subsequent  balance  sheet  date  ($2,773,057  as of March 31,  2006).  In
addition,  under  the  provisions  of EITF  Issue  No.  00-19,  "Accounting  for
Derivative  Financial  Instruments  Indexed  to, and  Potentially  Settled in, a
Company's  Own  Stock," as a result of entering  into the Notes,  the Company is
required to  classify  all other  non-employee  stock  options  and  warrants as
derivative  liabilities and mark them to market at each reporting date. The fair
value of such  options and warrants at March 31, 2006  totaled  $1,037,967.  Any
change in fair value  will be  recorded  as  non-operating,  non-cash  income or
expense at each reporting  date. If the fair value of the  derivatives is higher
at the subsequent  balance sheet date, the Company will record a  non-operating,
non-cash charge. If the fair value of the derivatives is lower at the subsequent
balance  sheet date,  the Company will record  non-operating,  non-cash  income.
Conversion-related  derivatives  were valued using the Binomial  Option  Pricing
Model with the following assumptions: dividend yield of 0%; annual volatility of
140%;  and risk  free  interest  rate of 4.18% as well as  probability  analysis
related to trading volume  restrictions.  The remaining  derivatives were valued
using  discounted  cash flows and  probability  analysis.  The  derivatives  are
classified as long-term liabilities (see Note 8).

For the three and nine months  ended  March 31,  2006,  the net  increase in the
derivative and warrant  liabilities  was $1,435,856 and $145,412,  respectively,
which  was  recorded  as a  component  of  other  expense  in  the  accompanying
statements of operations.

Revenue Recognition

The Company  recognizes  revenue in accordance  with Staff  Accounting  Bulletin
("SAB") No. 101,  "Revenue  Recognition in Financial  Statements," as revised by
SAB No. 104. As such, the Company recognizes revenue when persuasive evidence of
an  arrangement  exists,  title  transfer  has  occurred,  the price is fixed or
readily  determinable and collectibility is probable.  Sales are recorded net of
sales discounts.

Revenues from sales to distributors and agents are recognized upon shipment when
there is evidence that an  arrangement  exists,  delivery has occurred under the
Company's  standard  FOB  shipping  point  terms,  the  sales  price is fixed or
determinable  and the ability to collect sales  proceeds is reasonably  assured.
The contracts regarding these sales do not include any rights of return or price
protection clauses.

Net Loss Per Share

The  Company  adopted  the  provisions  of SFAS No.  128,  "Earnings  Per Share"
("EPS"). SFAS No. 128 provides for the calculation of basic and diluted earnings
per share.  Basic EPS includes no dilution and is computed by dividing income or
loss available to common  shareholders by the weighted  average number of common
shares  outstanding  during the  period.  Diluted  EPS  reflects  the  potential
dilution of securities that could share in the earnings or losses of the entity.
Dilution  is  computed by applying  the  treasury  stock  method for options and
warrants and the "as-if converted" method for convertible debentures. Under this
method, options and warrants are assumed to be exercised at the beginning of the
period (or at the time of issuance,  if later) as if funds obtained thereby were
used to purchase common stock at the average market price during the period.


                                        8


                  RECLAMATION CONSULTING AND APPLICATIONS, INC.

                          NOTES TO FINANCIAL STATEMENTS

           For the Three and Nine Months Ended March 31, 2006 and 2005

For the three and nine months ended March 31 , 2006 and 2005,  basic and diluted
loss per share are the same since the  calculation  of diluted per share amounts
would result in an anti-dilutive calculation that is not permitted and therefore
not included.  Such dilutive  amounts  would have  included  shares  potentially
issuable pursuant to convertible  debentures (see Notes 7 and 8) and outstanding
"in-the-money" options and warrants (see Note 10).

Issuance of Stock for Non-Cash Consideration

All  issuances  of the  Company's  stock for  non-cash  consideration  have been
assigned a per share  amount  equaling  either  the  market  value of the shares
issued  or the  value  of  consideration  received,  whichever  is more  readily
determinable.  The majority of the non-cash  consideration  received pertains to
services  rendered by  consultants  and others and has been valued at the market
value of the shares on the dates issued. In certain  instances,  the Company has
discounted  the values  assigned  to the issued  shares for  illiquidity  and/or
restrictions on resale (see Note 10).

Stock-Based Compensation

Stock-based  awards to  non-employees  are  accounted  for using the fair  value
method  in  accordance   with  SFAS  No.  123,   "Accounting   for   Stock-Based
Compensation," and EITF Issue No. 96-18, "Accounting for Equity Instruments that
are Issued to Other Than Employees for Acquiring, or in Conjunction with Selling
Goods or  Services."  All  transactions  in  which  goods  or  services  are the
consideration  received for the issuance of equity instruments are accounted for
based on the fair value of the  consideration  received or the fair value of the
equity instrument issued, whichever is more reliably measurable. The measurement
date used to  determine  the fair value of the equity  instrument  issued is the
earlier of the date on which the third-party performance is complete or the date
on which it is probable that performance will occur.

Stock-based  compensation  for  employees is accounted  for in  accordance  with
Accounting  Principles  Board Opinion No. 25 ("APB 25"),  "Accounting  for Stock
Issued to  Employees."  The  Company has  elected to adopt the  disclosure  only
provisions  of SFAS  No.  123,  which  requires  pro  forma  disclosures  in the
financial  statements as if the measurement  provisions of SFAS No. 123 had been
adopted.  In  addition,  the Company  has made the  appropriate  disclosures  as
required  under  SFAS  No.  148,   "Accounting  for   Stock-Based   Compensation
- -Transition and Disclosure."

The Company's net loss and net loss per share determined under SFAS No. 123 were
the same as reported in the accompanying  statements of operations for the three
and nine  months  ended March 31,  2006 as no options  were issued to  employees
during these periods.


                                        9


                  RECLAMATION CONSULTING AND APPLICATIONS, INC.

                          NOTES TO FINANCIAL STATEMENTS

           For the Three and Nine Months Ended March 31, 2006 and 2005

During the period  ended March 31, 2005,  the Company  granted  2,740,000  stock
options to employees  with an exercise  price of $0.25 per share.  These options
are vested immediately.

The following table  illustrates the effect on net loss per share if the Company
had applied the fair value  recognition  provisions  of SFAS 123 to  stock-based
employee compensation.


Net loss:
     As reported                                       $(2,398,427)
     Deduct: Total stock-based
     employee compensation expense
     determined under fair value
     based method for all awards                           526,761
                                                       -----------
     Pro forma                                         $(2,925,188)
                                                       ===========
Basic and diluted net loss per share:
     As reported                                       $     (0.09)
                                                       ===========
     Pro forma                                         $     (0.10)
                                                       ===========


The  above  pro  forma  effects  of  applying  SFAS  123  are  not   necessarily
representative  of the impact on reported net loss for future  years.  Pro forma
information using the Black-Scholes method at the date of grant was based on the
following assumptions for the three and nine months ended March 31, 2005:

                                                           2005
                                                       ------------
Expected life                                           1-5 years
Risk-free interest rate                                   3.67%
Dividend yield                                              0%
Volatility                                                 169%




                                       10


                  RECLAMATION CONSULTING AND APPLICATIONS, INC.

                          NOTES TO FINANCIAL STATEMENTS

           For the Three and Nine Months Ended March 31, 2006 and 2005

Concentrations

The Company  maintains  its cash  balances at  financial  institutions  that are
insured by the Federal Deposit  Insurance  Corporation  ("FDIC") up to $100,000.
From time-to-time,  the Company's cash balances exceed the amount insured by the
FDIC.  Management  believes  the risk of loss of cash  balances in excess of the
insured limit to be low.

The  majority  of  revenues  in the  periods  ended March 31, 2006 and 2005 were
generated  from two major  customers.  The majority of  receivables at March 31,
2006 were from the same customers.

Reclassifications

Certain amounts in March 31, 2005 financial statements have been reclassified to
conform  with the March 31,  2006  presentation.  Such  reclassification  had no
effect on net loss as previously reported.

NOTE 3 - ACCOUNTS RECEIVABLE

All accounts receivable are trade related.  These receivables are current and no
reserve for uncollectible accounts is deemed necessary.

NOTE 4 - INVENTORIES

Inventories consist of the following as of March 31, 2006:

         Raw materials                                         $         13,969
         Finished goods                                                  83,054
                                                               ----------------
                                                               $         97,023
                                                               ================

NOTE 5 - PROPERTY AND EQUIPMENT

The following is a summary of property and equipment at March 31, 2006:

         Computers and office equipment                        $         33,028
         Test equipment                                                  32,358
         Vehicles                                                        17,409
                                                               ----------------
                                                                         82,795

         Less accumulated depreciation                                  (29,988)
                                                               ----------------
                                                               $         52,807
                                                               ================

Depreciation  expense was $4,258 and $1,474 for the three months ended March 31,
2006 and 2005,  respectively,  and $12,671 and $4,276 for the nine months  ended
March 31, 2006 and 2005, respectively.


                                       11


                  RECLAMATION CONSULTING AND APPLICATIONS, INC.

                          NOTES TO FINANCIAL STATEMENTS

           For the Three and Nine Months Ended March 31, 2006 and 2005

NOTE 6 - DEFERRED FINANCING COSTS

Deferred financing costs consist of the following as of March 31, 2006:

         Cost                                                   $        40,000
         Less accumulated amortization                                   (7,333)
                                                                ---------------

                                                                $        32,667
                                                                ===============

Amortization  expense was $3,333 and $7,333 for the three and nine months  ended
March  31,  2006  and is  included  in  interest  expense  in  the  accompanying
statements of operations.

NOTE 7 - NOTES PAYABLE - RELATED PARTIES

Notes payable - related parties consist of the following at March 31, 2006:

    Unsecured notes payable to stockholders,  bearing interest
       at 10 percent per annum, due on demand                     $     197,263
    Unsecured notes payable to stockholder,  bearing  interest
       at 15 percent per annum, due on demand                            20,140
    Unsecured  note  payable  to  stockholders,  bearing  interest
       at 10  percent  per annum, convertible to common stock at
       $0.25 per share, due on demand                                    26,000
    Unsecured note payable to stockholder,  bearing interest at
       15 percent per annum,  monthly principal and interest
       payments of $1,917, due October 2006                              15,000
    Unsecured  note  payable  to  stockholder,  bearing  interest
       at 15  percent  per  annum, convertible to common shares
       at $0.75 per share,  monthly principal payments of $1,833,
       due June 30, 2006                                                  9,167
    Unsecured  note  payable to  stockholder,  bearing  interest
       at 10 percent per annum,  due November 10, 2006                  405,000
    Unsecured  note  payable to  stockholder,  bearing  interest
       at 15 percent per annum,  due November 25, 2006                  145,275
    Unsecured note payable to  stockholder,  $2,500 interest
       payable on maturity,  due August 27, 2006                         25,000
                                                                  -------------
                                                                  $     842,845
                                                                  =============

During the nine months ended March 31, 2006, the Company issued 5,171,897 shares
of its common stock for the  conversion of $273,262 of principal and interest in
connection with notes payable - related parties.  The notes and accrued interest
were converted at the fair market value on the date of conversion.

During the nine months ended March 31, 2006, the Company issued 3,611,150 shares
of its common stock for the  conversion of $180,508 of principal and interest in
connection with the note payable issued as part of the License  transaction (see
Note 11).


                                       12


                  RECLAMATION CONSULTING AND APPLICATIONS, INC.

                          NOTES TO FINANCIAL STATEMENTS

           For the Three and Nine Months Ended March 31, 2006 and 2005

Interest  expense on notes payable - related  parties for the three months ended
March 31, 2006 and 2005 was  approximately  $19,000  and  $5,000,  respectively.
Interest  expense on notes  payable - related  parties for the nine months ended
March 31, 2006 and 2005 was approximately $42,000 and $13,000, respectively. All
related-party  notes  payable are reflected as current  liabilities  as they are
either due on demand or mature by November 25, 2006.

NOTE 8 - NOTES PAYABLE

Notes payable consist of the following at June 30, 2006:


                                                                                     
    Callable,  secured convertible notes payable, net of unamortized discount of
       $1,336,745 (see below)                                                           $      403,144
    Notes payable, bearing interest at 10 percent per annum, convertible to common
       shares at $0.40 per share, due on demand,  secured by  substantially  all
       assets of the Company                                                                   125,000
    Notes payable, bearing interest at 15 percent per annum, convertible to common
       shares at $0.40 per share, due on demand,  secured by  substantially
       all assets of the Company                                                                55,850
    Note payable, bearing interest at 15 percent per annum, convertible to common
       shares at $0.75 per share, due on demand,  secured by  substantially  all
       assets of the Company                                                                    50,000
    Notes  payable,  bearing  interest  at  10  percent  per  annum  and  paid
       semi-annually, convertible  to common  shares at $0.40 or $0.45 per share,
       due on demand,  secured by substantially all assets of the Company                       47,500
    Unsecured note payable, bearing interest at 15 percent per annum, due on demand             15,000
                                                                                        --------------
                                                                                               696,494

    Less current portion                                                                      (293,350)
                                                                                        --------------
                                                                                        $      403,144
                                                                                        ==============


During the year ended June 30, 2005, the Company  borrowed  $50,001,  originally
due in March 2006.  The loan was repaid  during the period  ended  December  31,
2005.  Since the debt-holder had an option to convert up to the full loan amount
into  restricted  shares of the Company's  common stock at a discounted  rate of
$0.25 per share,  the Company recorded a discount on the debt of $50,000 related
to BCF. The Company amortized the remaining discount of $25,000 during the three
months ended  December  31, 2005 as the related debt was no longer  outstanding.
Amortization  of the debt discount for the three and nine months ended March 31,
2006 was $0 and $37,500, respectively.

On June 23, 2005, the Company entered into a Securities  Purchase Agreement (the
"SPA") with AJW Offshore,  Ltd., AJW Qualified Partners,  LLC, AJW Partners, LLC
and New Millennium Capital Partners II, LLC (collectively,  the "Investors") for
the sale of (i)  $2,000,000  in Notes and (ii)  warrants to  purchase  8,000,000
shares of the Company's common stock.

The Investors are obligated to provide the Company with the funds as follows:

      o     $700,000 was disbursed on June 23, 2005;

      o     $600,000 was disbursed on July 28, 2005; and

      o     $700,000  was  disbursed  on December  29,  2005,  after the related
            registration statement became effective.


                                       13


                  RECLAMATION CONSULTING AND APPLICATIONS, INC.

                          NOTES TO FINANCIAL STATEMENTS

           For the Three and Nine Months Ended March 31, 2006 and 2005

The Notes bear interest at 10%, mature three years from the date of issuance and
are convertible  into the Company's common stock, at the investors'  option,  at
the lower of $0.21 per share or 50% of the average of the three lowest  intraday
trading prices for the common stock on the  Over-The-Counter  Bulletin Board for
the 20 trading days before, but not including, the conversion date.

The full principal  amount of the Notes is due upon a default under the terms of
the SPA. In addition,  the Company granted the Investors a security  interest in
substantially  all of its assets  and  intellectual  property.  In the event the
Company  breaches  any  representation  or warranty  in the SPA,  the Company is
required to pay a penalty in shares or cash,  at the election of the  Investors,
in an amount equal to three percent of the outstanding  principal  amount of the
Notes per month plus accrued and unpaid interest.

The  warrants  are  exercisable  until five years from the date of issuance at a
purchase price of $0.28 per share.  The Investors may exercise the warrants on a
cashless  basis if the shares of common  stock  underlying  the warrants are not
then registered pursuant to an effective  registration  statement.  In the event
the Investors  exercise the warrants on a cashless  basis,  the Company will not
receive any proceeds.  In addition,  the exercise  price of the warrants will be
adjusted in the event the Company  issues  common stock at a price below market,
with the  exception of any  securities  issued as of the date of the warrants or
issued in connection with the Notes issued pursuant to the SPA.

The  Investors  have agreed to restrict  their ability to convert their Notes or
exercise their  warrants and receive  shares of the Company's  common stock such
that the  number of shares of common  stock  held by them in the  aggregate  and
their  affiliates after such conversion or exercise does not exceed 4.99% of the
then issued and outstanding shares of common stock.

Under a  Guaranty  and  Pledge  Agreement,  Mr.  Gordon  Davies,  the  Company's
president,   agreed  (i)  to  unconditionally  guarantee  the  timely  and  full
satisfaction of all obligations,  whether matured or unmatured, now or hereafter
existing  or  created  and  becoming  due and  payable to the  Investors,  their
successors,   endorsees,   transferees  or  assigns  under  the  SPA  and  other
transaction  documents to the extent of 517,400  shares of the Company's  common
stock owned by Mr. Davies, and (ii) to grant to the Investors, their successors,
endorsees,  transferees or assigns a security interest in the 517,400 shares, as
collateral for such obligations.

The Notes include  certain  features  that are  considered  embedded  derivative
financial  instruments,  such as a variety  of  conversion  options,  a variable
interest  rate  feature,  events of default  and a variable  liquidated  damages
clause. These features are described below, as follows:

      o     The  Notes'  conversion  features  are  identified  as  an  embedded
            derivative  and have been  bifurcated  and recorded on the Company's
            balance sheet at their fair value;

      o     The  Company  has a partial  call  option to allow  the  Company  to
            pre-empt the  conversion of the Notes in a given month and partially
            offset the BCF,  which is identified as an embedded  derivative  and
            has been  bifurcated and recorded on the Company's  balance sheet at
            its fair value;

      o     Annual  interest  on the  Notes  is equal  to 10%  provided  that no
            interest  shall  be due and  payable  for any  month  in  which  the
            Company's trading price is greater than $0.3125 for each trading day
            of the month,  which potential interest rate reduction is identified
            as an embedded  derivative  and has been  bifurcated and recorded on
            the Company's balance sheet at its fair value;

      o     The SPA  includes a penalty  provision  based on any failure to meet
            and/or maintain registration  requirements for shares issuable under
            the  conversion  of the  note or  exercise  of the  warrants,  which
            represents  an embedded  derivative,  but such  derivative  has a de
            minimus  value and has not been  included in this  analysis at March
            31, 2006; and


                                       14


                  RECLAMATION CONSULTING AND APPLICATIONS, INC.

                          NOTES TO FINANCIAL STATEMENTS

           For the Three and Nine Months Ended March 31, 2006 and 2005

      o     The SPA  contains  certain  events of default  including  not having
            adequate shares registered to effectuate allowable  conversions.  In
            that event,  the Company is  required  to pay a  conversion  default
            payment  at  24%  interest,  which  is  identified  as  an  embedded
            derivative  and has been  bifurcated  and recorded on the  Company's
            balance sheet at its fair value.

In December  2005,  the Company  registered  the Shares in  connection  with the
Notes.  The  holders of the Notes have not  demanded  payment of any  liquidated
damages and have informally agreed to waive all liquidated damages due and owing
to them pursuant to their registration  rights. As a result, no accrual has been
made as of March 31, 2006.

The fair value of the embedded derivatives was $1,515,642 as of March 31, 2006.

In conjunction with the Notes, the Company issued warrants to purchase 8,000,000
shares of common stock. The accounting treatment of the derivatives and warrants
requires  that the  Company  record the  warrants  at their fair  values,  which
totaled $1,257,415 at March 31, 2006.

The Company  recorded the first  $1,900,000 of fair value of the derivatives and
warrants to debt discount,  which will be amortized to interest expense over the
term of the Notes.  During the nine months ended March 31, 2006,  $29,000 of the
Notes was  converted  into 725,000  shares of common stock (see Note 10) and the
Company  repaid  $231,111 of the  principal  balance of the Notes.  Amortization
expense on this debt discount for the three and nine months ended March 31, 2006
was $355,864 and $563,254, respectively.

The market price of the Company's common stock significantly  impacts the extent
to which  the  Company  may be  required  or may be  permitted  to  convert  the
unrestricted  and restricted  portions of the Notes into shares of the Company's
common stock.  The lower the market price of the  Company's  common stock at the
respective  times of conversion,  the more shares the Company will need to issue
to convert the  principal and interest  payments  then due on the Notes.  If the
market price of the Company's common stock falls below certain  thresholds,  the
Company will be unable to convert any such  repayments of principal and interest
into equity, and the Company will be forced to make such repayments in cash. The
Company's  operations could be materially  adversely  impacted if the Company is
forced to make repeated cash payments on the Notes.

Future minimum principal  payments  (excluding the debt discount) are as follows
under notes payable for the years ending June 30:

                 2006 (3 months)                                 $       293,350
                 2007                                                         --
                 2008                                                    439,889
                 2009                                                  1,300,000
                                                                 ---------------
                                                                 $     2,033,239
                                                                 ===============




                                       15


                  RECLAMATION CONSULTING AND APPLICATIONS, INC.

                          NOTES TO FINANCIAL STATEMENTS

           For the Three and Nine Months Ended March 31, 2006 and 2005

NOTE 9 - COMMITMENTS AND CONTINGENCIES

Litigation

On May 2, 2005, a complaint was filed against the Company, our president, Gordon
Davies, and our vice president,  Michael Davies.  The complaint  alleges,  among
other  things,  a cause of action for breach of contract and seeks the return of
approximately  $55,000,  which the  plaintiff  alleges was loaned to the Company
under a "partly written,  partly oral"  agreement,  pursuant to which a total of
$80,000 was loaned. Company management has denied that the plaintiff is owed the
amounts  sought and  intends to  vigorously  defend this  action.  Specifically,
Company  management  denies that any such agreement  ever existed,  and that the
Company never received any loans from the plaintiff. Counsel has advised Company
management that it is premature to attempt to estimate any potential  outcome or
loss at this time.

In  September  2005,  litigation  between the  Company  and a former  lessor was
settled  through  arbitration.  The complaint  alleged breach of contract by the
Company  for not paying  amounts  due as per the lease  terms.  The terms of the
settlement require the Company to pay $30,000 on March 1, 2006.  Beginning April
1, 2006,  the  Company is required  to pay  monthly  installments  of $3,100 for
twenty-four  months.  These amounts are recorded as accrued  judgment payable on
the accompanying  balance sheet. The Company may prepay the remaining balance at
a twenty  percent  discount at any time.  If the Company  defaults on any of the
required  payments,  the additional  $40,000 due under the terms of the original
lease will become due and  payable.  The $40,000  amount has not been accrued as
the Company  believes the  possibility of default under the agreement is remote.
The payment of the settlement is personally guaranteed by Mr. Gordon Davies.

Future  minimum  payments under the former lessor  settlement  agreement for the
years ending June 30 are:

                 2006 (3 months)                                  $        9,300
                 2007                                                     37,200
                 2008                                                     27,900
                                                                  --------------

                                                                  $       74,400
                                                                  ==============

Indemnities and Guarantees

The Company has made certain  indemnities and guarantees,  under which it may be
required to make  payments to a guaranteed or  indemnified  party in relation to
certain  actions  or  transactions.   The  Company  indemnifies  its  directors,
officers,  employees  and agents,  as  permitted  under the laws of the State of
Colorado.  In connection with its facility leases,  the Company h as indemnified
its lessors for  certain  claims  arising  from the use of the  facilities.  The
Company is also  required to  indemnify  the  Investors  for certain  matters as
defined  under  the terms of the  Notes.  The  duration  of the  guarantees  and
indemnities  varies,  and is generally tied to the life of the agreement.  These
guarantees  and  indemnities  do not provide for any  limitation  of the maximum
potential future payments the Company could be obligated to make.

Historically,  the Company has not been  obligated nor incurred any payments for
these  obligations and,  therefore,  no liabilities have been recorded for these
indemnities and guarantees in the accompanying balance sheet.


                                       16


                  RECLAMATION CONSULTING AND APPLICATIONS, INC.

                          NOTES TO FINANCIAL STATEMENTS

           For the Three and Nine Months Ended March 31, 2006 and 2005

NOTE 10 -STOCKHOLDERS' EQUITY

Common Stock

During the nine months ended March 31, 2006 and 2005,  the Company issued common
shares at various times,  as described per the  following.  The shares issued in
fiscal 2006 for conversion of the Notes were valued at the  conversion  price as
defined in the Notes (see Note 8). The shares  issued in fiscal 2005 were valued
at the average fair market value of the freely  trading shares of the Company as
quoted on OTCBB on the date of issuance.  Restricted  shares were discounted for
illiquidity and restrictions on trading.

2006

During the nine months ended March 31, 2006,  the Company  issued 725,000 shares
of its common stock for the conversion of $29,000 of Notes.


During the nine months ended March 31, 2006, the Company issued 5,171,897 shares
of its common stock for the  conversion of $273,262 of principal and interest in
connection with notes payable - related parties.

During the nine months ended March 31, 2006, the Company issued 3,611,150 shares
of its common stock for the  conversion of $180,508 of principal and interest in
connection with the note payable issued as part of the License  transaction (see
Note 11). As part of the same transaction,  the Company issued 4,000,000 shares,
valued at the fair market value on the date of grant, in the amount of $320,000.

During the nine months ended March 31, 2006,  the Company  issued 662,500 shares
of its common stock for services provided in the amount of $35,000.  The Company
also has  committed  to issue  shares  for  services  provided  in the amount of
$32,400.

2005

During the nine months ended March 31, 2005, the Company issued 1,497,163 shares
of common stock for cash amounting $376,100.

During the nine months ended March 31, 2005, the Company issued 1,158,968 shares
of common stock for services  amounting  $271,753.  The Company recorded $83,375
prepaid consulting for this issuance.

During the nine months ended March 31, 2005, the Company cancelled 62,500 shares
amounting to $26,275.

During the nine months ended March 31, 2005,  the Company issued 5,000 shares of
common stock  towards  payment of interest  expense on the notes  amounting to $
1,900.

During the nine months ended March 31, 2005,  the Company  issued 732,500 shares
of  common  stock  in  settlement  of debts  amounting  to  $146,500.  A loss on
conversion of $21,975 was incurred in this conversion of debts to equity.

Shares to be issued:

During the nine months ended March 31, 2005, the Company  received  $110,156 for
492,267 shares to be issued.


                                       17


                  RECLAMATION CONSULTING AND APPLICATIONS, INC.

                          NOTES TO FINANCIAL STATEMENTS

           For the Three and Nine Months Ended March 31, 2006 and 2005

During the nine months ended March 31, 2005, the Company commits to issue 70,000
shares of common stock for services and compensation amounting to $17,000.

Stock Options and Warrants

The Company has no stock option plans.

During the nine months ended March 31, 2006, the Company granted 6,288,444 fully
vested options to various consultants for services rendered which were accounted
for using  the fair  value of the  options  granted  based on the  Black-Scholes
option-pricing  model. The Company recorded  $218,300 and $347,031 as consulting
expense and warrant liabilities during the three and nine months ended March 31,
2006.

In addition, the Company has issued 3,000,000 warrants to a consultant in fiscal
2005, 750,000 of which vested in 2005. The remainder vest at the rate of 750,000
in each of the first three quarters of 2006. The Company  recorded  $136,500 and
$409,500 as consulting  expense and warrant  liabilities  for the three and nine
months ended March 31, 2006, respectively.

NOTE 11 -LICENSE

Effective  January 4, 2006,  the Company  entered into a license  agreement with
Billfighter Investments, Limited ("Billfighter"), in which the Company agreed to
grant  4,000,000  shares of common  stock and a note  payable  in the  amount of
$180,000 for the ability to utilize certain technology owned by Billfighter. The
shares  were valued at  $320,000  based on the fair market  value on the date of
grant of $0.08 per share,  resulting in a total value of $500,000. The principal
of $180,000 and interest of $508 was  converted the  following  day,  January 5,
2006,  into  3,611,150  shares of common stock based on the fair market value on
that date of $0.05 per  share.  The  license  grants  the  Company  the sole and
exclusive  right and  license to use,  produce,  manufacture,  market,  sell and
distribute  the licensed  product within a defined  territory.  The Company also
agrees to pay cash  royalties in the amount of 10% of net revenues  generated by
the license.  The license has no defined term and is subject to  termination  by
either party. The Company believes the license has a useful life of 10 years and
is amortizing  the cost on a  straight-line  basis over this term.  Amortization
expense of $12,500 was  recognized  during the three and nine months ended March
31, 2006 and is included in selling,  general and administrative expenses in the
accompanying statements of operations.




                                       18


ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

The following  presentation  of  Management's  Discussion  and Analysis has been
prepared  by  internal  management  and should be read in  conjunction  with the
financial  statements  and notes  thereto  included in Item 1 of this  Quarterly
Report on Form 10-QSB.  Except for the historical  information contained herein,
the discussion in this report contains certain  forward-looking  statements that
involve  risks and  uncertainties,  such as  statements  of our business  plans,
objectives,  expectations  and  intentions  as of the date of this  filing.  The
cautionary statements about reliance on forward-looking  statements made earlier
in this  document  should be given  serious  consideration  with  respect to all
forward-looking statements wherever they appear in this report,  notwithstanding
that  the  "safe  harbor"  protections  available  to  some  publicly  reporting
companies  under  applicable  federal  securities  law do not  apply to us as an
issuer of penny stocks.  Our actual results could differ  materially  from those
discussed here.

Reclamation Consulting and Applications, Inc., ("us", "we", the "Company" or the
"Registrant")  is a  Colorado  corporation  that  currently  specializes  in the
production and sale of its Alderox(TM)  products,  including AlderoxTM ASA-12TM,
DCRTM, KR-7TM, PaverBlendTM,  TSRTM, and ASA Cleaners. We were originally formed
in 1976, under the name "Vac-Tec  Systems,  Inc." and operated  primarily in the
glass vaccum coating business.  Subsequently, in early 1977, we were reorganized
as a public shell corporation with no significant assets.

Presently, we are engaged primarily in the production,  sale and distribution of
our  Alderox(TM)  line of  products  which  are made from our  patented  formula
relating  specifically to an improved  release agent for mitigating the sticking
of asphalt,  concrete and other similar  products to various  surfaces.  Release
agents are commonly applied to containers, mixers, truck beds and forms prior to
pouring asphalt or concrete into them, and act as a barrier to mitigate adhesion
of the asphalt, concrete or other material to the relevant surfaces. The release
agents  included in our  Alderox(TM)  line of products are  comprised  mostly of
oils, especially a 100% biodegradable and otherwise environmentally friendly oil
such as soybean  oils.  Our  Alderox(TM)  formulation  may be  comprised  of any
desired oil or  combination of oils,  filtered or unfiltered,  with little or no
water, so long as it meets the ranges of viscosity,  specific  gravity and other
criteria determined by us to be the most effective for release agents.

Our Alderox(TM) line of products includes ASA-12TM, DCRTM, KR-7TM, PaverBlendTM,
TSRTM, and ASA Cleaners.  ASA-12(TM) is an asphalt release agent and DCR TM is a
drag chain lubricant,  each of which was developed by us in response to the need
for effective,  economical and environmentally-friendly  products in the asphalt
industry.  PaverBlendTM  is also an asphalt  related product used to keep paving
equipment free from debris.  KR7TM is a concrete release agent also developed by
us in response to the concrete  industry's  need for  effective,  economical and
environmentally-friendly  product. TSRTM is an environmentally  friendly product
for the oil sands  industry to reduce the build-up of clay,  lime and mud on the
undercarriages  and sides of transport  vehicles and equipment.  Our application
equipment includes the Reliant 1 and Reliant 2 control spray systems.  Reliant 1
was  specifically  designed  to control  the amount and  temperature  of Alderox
ASA-12TM sprayed onto the bed of asphalt haul trucks. The pump system draws from
a  tank  that  stores  the  AlderoxTM  product.  Reliant  2  was  designed  as a
specialized  spray system for drag chain  lubrication for use within the asphalt
production and mining  industries.  Drag chains are large industrial chains used
in the  asphalt  industry  to drag  or  transport  asphalt  from  production  to
distribution containers.

As reflected in our  Financial  Statements  included in Item 1 of Part I of this
Report, we have incurred cumulative losses of $18,211,892,  including net losses
of $3,396,764 and $2,398,427 for the nine-month periods ended March 31, 2006 and
2005,  respectively.  At March 31, 2006,  we have a working  capital  deficit of
$1,650,123.  As a result,  recoverabiltiy  of a major  portion  of the  recorded
assets reflected in our balance sheet included with our Financial  Statements is
dependent upon future sustainable profitable operation of our Company, which, in
turn,  is  dependent  upon our  ability  to  raise  additional  capital,  obtain
financing,  increase our customer base and manage our costs.  Our management has
taken the  following  steps,  which it believes  are  sufficient  to provide our
Company  with  the  ability  to  continue  as a  going  concern:  (a)  obtaining
additional  equity  and  debt  financing  (see  Notes 8 and 10 to our  Financial
Statements  included  herewith);  (b)  controlling  of salaries  and general and
administrative  expenses;  (c) managing accounts payable, and (d) evaluating our
distribution and marketing methods.


                                       19


Exclusive License for the Reliant III Automated Spray Application

As  disclosed on a current  report on Form 8-K,  filed with the  Securities  and
Exchange  Commission (the  "Commission")  on January 9, 2006, we entered into an
Exclusive  License  Agreement,  effective  January  4,  2006,  with  Billfighter
Investments,  Limited,  an Anguilla limited  liability  company (the "Licensor")
pursuant to which we were granted the sole and  exclusive,  worldwide  right and
license to use, produce,  manufacture,  market,  sell and distribute the Reliant
III  automated  spray  application  system  solely  within  mining and aggregate
industries,  including the exclusive, worldwide right to modify, at our expense,
the Reliant III for application of our Alderox(TM)  line of products,  including
our  Alderox(TM)  ASA-12  release agent to rail cars. The Reliant III is a fully
automated  robotic system used for the application of release agents such as our
Alderox(R)  release  agent  products.  The  license  granted  pursuant  to  this
Exclusive  License  Agreement will continue until terminated by either party due
to a breach of the other's representations, warranties or covenants as contained
in the  Exclusive  License  Agreement,  or by us upon six months  prior  written
notice to Licensor.

As consideration for the license to the Reliant III, we have agreed to (i) issue
4,000,000  restricted  shares of our common  stock with  piggyback  registration
rights pursuant to a Subscription Agreement, dated as of January 4, 2006, by and
between us and Licensor (the  "Subscription  Agreement");  (ii) pay Licensor the
aggregate  principal  sum of One  Hundred  Eighty  Thousand  Dollars  ($180,000)
accruing  interest  on the  balance  outstanding  at the  rate of 10% per  annum
pursuant to a Promissory  Note (the  "Note"),  dated as of January 4, 2006;  and
(iii)  pay  cash  royalties  equal  to ten  percent  (10%)  of the net  revenues
generated by us from the sale and  distribution of our Alderox(TM)  products for
application  to rail cars using the Reliant III.  Any failure to repay  Licensor
all amounts due under the Note when due  constitutes  an "Event of Default"  and
allows  Licensor to declare such  amounts  immediately  due and payable  without
presentment,  demand,  protest  or other  notice of any  kind.  We  believe  the
issuance of the  restricted  shares of our common stock to Licensor  pursuant to
the Subscription  Agreement is exempt from the registration  requirements of the
Securities Act of 1933 pursuant to Section 4(2) and/or  Regulation D promulgated
thereunder.

Subsequent Event

Exclusive Distribution Agreement with Applied Industrial Technologies, Inc.

As disclosed on a current report on Form 8-K, filed with the Commission on April
6, 2006, we entered into an exclusive Distributor Agreement,  effective April 4,
2006 (the  "Agreement")  with Applied  Industrial  Technologies,  Inc.,  an Ohio
corporation  (the  "Distributor").  Pursuant to the Agreement,  we appointed the
Distributor the exclusive  distributor of our `Alderox(R)',  ASA-12(R),  KR7(R),
DCR(R),  Paver  Blend(TM)  and TSR(R)  products (the  "Products")  in the United
States,  Puerto  Rico,  Canada  and  Mexico  (the  "Territory"),  except for any
relationships that we may have with distributors of our Products existing at the
time we entered into the Agreement and set forth on Schedule A to the Agreement.
The term of the  distributorship  engagement  is two years  from  April 4, 2006,
although the parties,  by mutual written agreement,  may renew the Agreement for
additional terms (as may be extended, the "Term").

Under the terms of the  Agreement,  the  Distributor  has agreed to purchase our
Products from us,  freight-on-board  ("FOB") our production facilities.  Payment
terms are net 30 days or net 10 days with a 2% discount..

Distributor has agreed to do the following:

      a.    use its best efforts to professionally and actively promote and sell
            our Products in the Territory;

      b.    only sell our Products  under the  trademarks for the Products owned
            by us;

      c.    maintain  sufficient  inventories of our Products,  at Distributor's
            discretion,  to enable Distributor to effectively satisfy demand for
            our Products in the Territory;

      d.    in  distributing  our  Products  in the  Territory,  comply with all
            provisions of applicable laws, rules and regulations;


                                       20


      e.    cooperatively  work with us in matters  relating  to the  marketing,
            sales,  forecasting,  training,  servicing,  and corresponding  with
            customers;

      f.    market,  through  its  marketing  department,  only the  asphalt and
            cement product release agents, form oils, curing agents,  lubricants
            and cleaners, which are used in the construction, paving and similar
            industries and which are sold under the our trademarks `Alderox(R)',
            ASA-12(R),  KR7(R),  DCR(R),  Paver  Blend(TM)  and  TSR(R)  in  its
            industry marketing programs during the Term;

      g.    not sell the  Products  through  sub-distributors  without our prior
            written consent; and

      h.    not export our  Products  outside  the  Territory  without our prior
            written consent.

Pursuant to the Agreement, we have agreed to (a) supply the Distributor with our
Products  as  requested;  (b) supply the  Distributor  with sales and  technical
assistance regarding our Products to support the Distributor's sales effort; and
(3) supply the  Distributor  with sales and  promotional  materials from time to
time.

The  Agreement  can be  terminated  by either  party upon sixty (60) days' prior
written  notice  in the event of a breach of the  Agreement  by the other  party
after  allowing  for a reasonable  cure period,  or upon ninety (90) days' prior
written notice to the other party.  Upon  termination of the Agreement,  we have
agreed to accept a one time stock return of salable standard merchandise without
charging  the  Distributor  a  restocking  fee and to credit  the  Distributor's
account the greater of Distributor's actual purchase price of the returned stock
or the current price then in effect at the time of the return.

Critical Accounting Policies

There were no changes to our  critical  accounting  policies as described in our
June 30, 2005 10-KSB.


                                       21


Results of Operations for the Three Months Ended March 31, 2006 and 2005.



                                                       For the Three Months Ended
- --------------------------------------------------------------------------------------------------------------------------------
                                        March 31, 2006                     March 31, 2005               Change          Change
                                        --------------                     --------------               ------          ------
                                                     % of                               % of
                                      $             Revenue              $             Revenue            $               %
                                 -----------     ------------       -----------       ----------      ----------      ----------

                                                                                                     
Net Revenues                     $     3,580          100.00%       $    11,413           100.00%       (7,833)        (68.63)%
Cost of Revenues                      22,110          617.60%            15,254           133.65%        6,856          44.95%
                                 -----------     -----------        -----------       ----------

Gross Profit
(Loss)                               (18,530)        (517.60)%           (3,841)          (33.65)%     (14,689)         382.43%
Operating Expenses
Bad Debt                                  --              --%           958,968         8,402.42%     (958,968)       (100.00)%
Selling, General
and
Administrative
Expenses                             895,394       25,011.01%           807,927         7,079.01%       87,467           10.83%
                                 -----------     -----------        -----------       ----------
Total Operating
Expenses                         $   895,394       25,011.01%       $ 1,766,895        15,481.42%     (871,501)         (49.32)%
                                 -----------                        -----------

Income (Loss)
from Operations                  $  (913,924)     (25,528.60)%      $(1,770,736)      (15,515.08)%     856,812          (48.39)%
                                 -----------     -----------        -----------       ----------

Other  Income
(Expense)
Interest Income                           --              --%            20,365           178.44%      (20,365)        (100.00)%
Interest Expense                    (504,600)     (14,094.97)%          (21,759)         (190.65)%    (482,841)       2,219.04%
Loss on
settlement of
Debts                                     --              --%           (21,975)         (192.54)%      21,975          100.00%
Change in fair
value of
derivative
liabilities                       (1,435,856)     (40,107.71)%               --               --%   (1,435,856)
                                 -----------     -----------        -----------       ----------
Net Other Income
(Expense)                        $(1,940,456)     (54,202.68)%      $   (23,369)         (204.76)%  (1,917,087)       8,203.55%
                                 -----------     -----------        -----------       ----------

Loss before
provision for
income tax                        (2,854,380)     (79,731.28)%       (1,794,105)      (15,719.84)%  (1,060,275)          59.10%
Provision for
Income Taxes                               0                                                                 0              0
                                 -----------     -----------        -----------       ----------

Net Income (Loss)                $(2,854,380)      (79731.28)%      $(1,794,105)      (15,719.84)%  (1,060,275)          59.10%
                                 ===========     ===========        ===========       ==========



                                       22


Net Revenues

Net revenues for the three-month period ended March 31, 2006 decreased to $3,580
from $11,413 for the three month period ended March 31, 2005.  This  decrease in
net  revenues of $7,833,  or  approximately  68.63% over the prior period is due
primarily to the reorganization of our sales  representative  infrastructure and
the seasonality of the trade that we market.

Cost of Revenues

Cost of revenues for the  three-month  period ended March 31, 2006  increased to
$22,110 from  $15,254 for the  three-month  period  ended March 31,  2005.  This
increase in cost of revenues of $6,856,  or approximately  44.95% over the prior
period is due  primarily  to the  amount of our fixed  costs  that are  incurred
regardless of the level of sales.

Gross Loss

For the three-month period ended March 31, 2006, we had a gross loss of $18,530,
compared to a gross loss of $3,841 for the  three-month  period  ended March 31,
2005.   This  increase  in  our  gross  losses  of   approximately   $14,689  or
approximately   382.43%  over  the  prior   period  is  due   primarily  to  the
reorganization   of  our   production   and   distribution   systems  and  sales
representative infrastructure along with the seasonality of the trade we market,
along with the fixed costs discussed above.

Selling, General and Administrative Expenses

Selling,  general and  administrative  expenses for the three-month period ended
March 31, 2006  increased to $895,394 from $807,927 for the  three-month  period
ended March 31,  2005.  This  increase in  selling,  general and  administrative
expenses  of  $87,467,  or  approximately  10.83%  over the prior  period is due
primarily to the issuance of options and warrants to  consultants in 2006 valued
at $354,800.

Interest Income

We did not have any interest income for the  three-month  period ended March 31,
2006.  We had interest  income of $20,365  during the  three-month  period ended
March 31,  2005,  which was due to  interest  we  earned on our  revolving  loan
agreement  with North  American  Systems,  Inc.,  which was terminated in fiscal
2005.

Interest Expense

Interest  expense for the  three-month  period ended March 31, 2006 increased to
$504,600  from $21,759 for the  three-month  period  ended March 31, 2005.  This
increase in interest expense of $482,841,  or  approximately  2,219.04% over the
prior  period is due  primarily  to the amount of debt  discounts  amortized  of
$355,864 with no similar amounts in the prior year.

Change in Fair Value of Derivative and Warrant Liabilities

Change in fair value of derivative and warrant  liabilities  for the three-month
period  ended  March 31,  2006 was  $1,435,856  and we had no change in the fair
value of derivative liabilities for the three-month period ended March 31, 2005.
The 2006 amount was  primarily a result of an  increase in the  estimated  stock
volatility  along with an increase in our stock price,  which caused an increase
to the computed liability value at March 31, 2006.

Net Loss

Net loss for the three-month period ended March 31, 2006 increased to $2,854,379
from $1,794,105 for the  three-month  period ended March 31, 2005. This increase
in net loss of $1,060,275 or  approximately  59.10% over the prior period is due
primarily to the factors described above.


                                       23


Results of Operations for the Nine Months Ended March 31, 2006 and 2005.




                                                      For the Nine Months Ended
- ------------------------------------------------------------------------------------------------------------------------------------
                                         March 31, 2006                  March 31, 2005             Change           Change
                                         --------------                  --------------             ------           ------
                                                      % of                            % of
                                        $            Revenue           $             Revenue          $                 %
                                  -----------      ----------     -----------      -----------    ----------        ---------
                                                                                                   
Net Revenues                      $    64,814         100.00 %    $   173,581         100.00 %      (108,767)        (62.66)%
Cost of Revenues                       84,606         130.54 %         92,240          53.14 %        (7,634)         (8.28)%
                                  -----------      ----------     -----------      ----------

Gross Profit
(Loss)                                (19,792)        (30.54)%         81,341          46.86 %      (101,133)         124.33%

Operating Expenses
   Bad Debt                                --             --        1,067,678         615.09 %    (1,067,678)       (100.00)%
   Selling,
   General and
   Administrative
   Expenses                         2,413,671       3,724.00 %      1,378,125         793.94 %     1,035,546          75.14 %
                                  -----------      ----------     -----------      ----------
Total Operating
Expenses                          $ 2,413,671       3,724.00 %    $ 2,445,803        1409.03 %       (32,132)         (1.31)%
                                  -----------                     -----------

Income (Loss)
from Operations                   $(2,433,463)     (3,754.53)%    $(2,364,462)     (1,362.17)%       (69,001)          2.92 %
                                  -----------      ----------     -----------      ----------

Other  Income
(Expense)
   Interest Income                         --                --        60,491          34.85 %       (60,491)       (100.00)%
   Interest
   Expense                           (817,089)     (1,260.67)%        (71,681)        (41.30)%      (745,408)       1,039.9 %
   Loss on
   settlement of
   Debts                                   --                --       (21,975)        (12.66)%        21,975         100.00 %
   Change in fair
   value of
   derivative
   liabilities                       (145,412)      (2,24.35)%             --             --        (145,412)
                                  -----------      ----------     -----------
Net Other Income
(Expense)                         $  (962,501)     (1,485.02)%    $   (33,165)        (19.11)%      (929,336)      2,802.16 %
                                  -----------      ----------     -----------      ----------

Loss before
provision for
income tax                         (3,395,964)     (5,239.55)%     (2,397,627)     (1,381.27)%      (998,337)         41.64 %
Provision for
Income Taxes                              800                             800             --              --
                                  -----------      ----------     -----------      ----------
Net Income (Loss)                 $(3,396,764)     (5,240.79)%    $(2,398,427)     (1,381.73)%      (998,337)         41.62 %
                                  ===========      ==========     ===========      ==========



                                       24


Net Revenues

Net Revenues for the nine-month period ended March 31, 2006 decreased to $64,814
from $173,581 for the nine-month  period ended March 31, 2005.  This decrease in
net revenues of $108,767,  or approximately  62.66% over the prior period is due
primarily to the reorganization of our production and distribution  systems, the
seasonality  of the  products  we market,  the  further  development  of product
application equipment and financing activities.

Cost of Revenues

Cost of revenues for the  nine-month  period  ended March 31, 2006  decreased to
$84,606  from  $92,240 for the  nine-month  period  ended March 31,  2005.  This
decrease in cost of revenues of $7,634,  or  approximately  8.28% over the prior
period is due  primarily  to the  amount of our fixed  costs  that are  incurred
regardless of the level of sales.

Gross Profit/Loss

For the nine-month  period ended March 31, 2006, we had a gross loss of $19,792,
compared to a gross profit of $81,341 for the nine-month  period ended March 31,
2005.  This  decline  in  our   profitability  of   approximately   $101,133  or
approximately   124.33%  over  the  prior   period  is  due   primarily  to  the
reorganization   of  our   production   and   distribution   systems  and  sales
representative infrastructure along with the seasonality of the trade we market,
along with the fixed costs discussed above.

Selling, General and Administrative Expenses

Selling,  general and  administrative  expenses for the nine-month  period ended
March 31, 2006 increased to $2,413,671 from $1,378,125 for the nine-month period
ended March 31,  2005.  This  increase in  selling,  general and  administrative
expenses of  $1,035,546,  or  approximately  75.14% over the prior period is due
primarily to the issuance of options and warrants to  consultants in 2006 valued
at 756,531.

Interest Income

We did not have any interest  income for the  nine-month  period ended March 31,
2006. We had interest income of $60,491 during the nine-month period ended March
31,  2005,  which  was due to  interest  we  earned  on our the  revolving  loan
agreement  with North  American  Systems,  Inc.,  which was terminated in fiscal
2005.

Interest Expense

Interest  expense for the  nine-month  period ended March 31, 2006  increased to
$817,089  from $71,681 for the  nine-month  period  ended March 31,  2005.  This
increase in interest expense of $745,408,  or  approximately  1,039.90% over the
prior  period is due  primarily  to the amount of debt  discounts  amortized  of
$600,755 with no similar amounts in the prior year.

Change in Fair Value of Derivative and Warrant Liabilities

Change in fair value of derivative  and warrant  liabilities  for the nine-month
period ended March 31, 2006 was $145,412, and we had no change in the fair value
of derivative  liabilities  for the nine-month  period ended March 31, 2006. The
2006  amount  is  primarily  a result  of an  increase  in the  estimated  stock
volatility  along with an increase in our stock price,  which caused an increase
to the computed liability value at March 31, 2006.

Net Loss

Net loss for the nine-month  period ended March 31, 2006 decreased to $3,396,764
from $2,398,427 for the nine-month period ended March 31, 2005. This decrease in
net loss of  $998,337,  or  approximately  41.62%  over the prior  period is due
primarily to the factors described above.


                                       25


Liquidity and Capital Resources

For the  nine-months  ended March 31, 2006,  we used cash of  $1,673,875  in our
operating  activities,  used cash of $12,078 in our  investing  activities,  and
received cash of $1,685,953 in our financing activities.

Cash Flows from Operating Activities

Net cash used in our  operating  activities  of  $1,673,875  for the nine months
ended March 31, 2006 was primarily attributable to a net loss of $3,396,764, and
adjustments  to reconcile  net loss to net cash used in operating  activities of
$1,722,889  consisting  of: (a) change in fair value of  derivative  and warrant
liabilities aggregating $145,412, (b) issuance of stock options and warrants for
services rendered in the amount of $756,531, (c) issuance of shares for services
rendered  aggregating  $67,400,  (d)  amortization  of discount on notes payable
aggregating $600,755, (e) depreciation and amortization $32,504, (f) decrease in
accounts  receivable in the amount of $21,111,  (g) increase in  inventories  of
$51,331, (h) decrease in prepaid expenses and other current assets in the amount
of $72,437,  and (i)  increase in accounts  payable and accrued  expenses in the
amount of $78,070.

Cash Flows from Investing Activities

Net cash used in our  investing  activities of $12,078 for the nine months ended
March 31, 2006 was for the acquisition of property and equipment.

Cash Flows from Financing Activities

Net cash provided by our financing  activities of $1,685,953 for the nine months
ended  March 31,  2006 was  proceeds on notes  payable of  $2,296,769  offset by
payments on notes payable of $610,816.

Internal Sources of Liquidity

For the  nine  months  ended  March  31,  2006,  the  funds  generated  from our
operations were insufficient to fund our daily  operations.  For the nine months
ended March 31, 2006, we had a gross loss of $19,792, and we were thus unable to
meet our  operating  expenses of  $2,413,671  for the same  period.  There is no
assurance that funds from our operations will meet the requirements of our daily
operations in the future.  In the event that funds from our  operations  will be
insufficient  to meet our  operating  requirements,  we will need to seek  other
sources of financing to maintain liquidity.

External Sources of Liquidity

At March 31, 2006, we have debt owing to related parties aggregating $842,845 as
summarized in Note 7 to the financial statements.

At March  31,  2006,  we have  debt  owing to  non-related  parties  aggregating
$2,033,239  (after adding back unamortized debt discounts) as summarized in Note
8 to the financial statements.

We  actively  pursue  all  potential  financing  options  as we look  to  secure
additional  funds  to both  stabilize  and  grow our  business  operations.  Our
management will review any financing  options at their disposal,  and will judge
each  potential  source  of  funds on its  individual  merits.  There  can be no
assurance  that we will be able to secure  additional  funds from debt or equity
financing,  as and  when we  need  to,  or if we can,  that  the  terms  of such
financing will be favorable to us or our existing stockholders. As a result, our
independent  registered  public  accounting  firm has  issued a "going  concern"
modification  to its report on our  audited  financial  statements  for the year
ended June 30, 2005.

To obtain  funding  for our ongoing  operations,  we entered  into a  Securities
Purchase Agreement with four accredited  investors on June 23, 2005 for the sale
of (i)  $2,000,000  in  secured  convertible  notes  and  (ii)  warrants  to buy
8,000,000  shares  of our  common  stock.  The four  accredited  investors,  AJW
Partners,  LLC,  AJW  Qualified  Partners,  LLC,  AJW  Offshore,  Ltd.  and  New
Millennium  Partners  II,  LLC  subscribed  for  50.1%,  33.8%,  14.4% and 1.7%,
respectively, of the total offering. Each accredited investor purchased, or will
purchase,  such  percentage  of  each  closing  under  the  Securities  Purchase
Agreement.


                                       26


Accordingly,  we have received a total of $2,000,000  pursuant to the Securities
Purchase  Agreement.  Pursuant to the  Securities  Purchase  Agreement,  we have
issued 8,000,000 warrants to purchase shares of common stock.

The proceeds  received from the sale of the secured  convertible notes were used
for  business  development  purposes,  working  capital  needs,  pre-payment  of
interest, payment of consulting and legal fees and purchasing inventory.

The secured  convertible notes bear interest at 10%, mature three years from the
date of issuance,  and are convertible  into our common stock, at the investors'
option, at the lower of (i) $0.21 or (ii) 50% of the average of the three lowest
intraday  trading  prices for the common stock on a principal  market for the 20
trading days before but not including the  conversion  date.  The full principal
amount of the secured  convertible  notes is due upon default under the terms of
secured  convertible  notes. The warrants are exercisable  until five years from
the date of issuance at a purchase  price of $0.28 per share.  In addition,  the
conversion price of the secured  convertible notes and the exercise price of the
warrants  will be  adjusted in the event that we issue  common  stock at a price
below the fixed conversion price,  below market price, with the exception of any
securities  issued in connection  with the Securities  Purchase  Agreement.  The
conversion price of the secured  convertible notes and the exercise price of the
warrants  may be  adjusted  in certain  circumstances  such as if we pay a stock
dividend, subdivide or combine outstanding shares of common stock into a greater
or lesser number of shares, or take such other actions as would otherwise result
in dilution of the selling stockholder's position. The selling stockholders have
contractually  agreed to restrict  their  ability to convert or  exercise  their
warrants  and receive  shares of our common stock such that the number of shares
of common  stock  held by them and their  affiliates  after such  conversion  or
exercise  does not exceed  4.99% of the then  issued and  outstanding  shares of
common stock. In addition,  we have granted the investors a security interest in
substantially  all of our  assets and  intellectual  property  and  registration
rights.

In connection  with the Securities  Purchase  Agreement  dated June 23, 2005, we
granted the investors  registration rights.  Pursuant to the registration rights
agreement,  if we did not file the registration  statement by August 7, 2005, or
if we did not have the registration  statement  declared  effective on or before
October 21, 2005,  we are obligated to pay  liquidated  damages in the amount of
2.0%  per  month  of the face  amount  of the  issued  and  outstanding  secured
convertible  notes,  which equals $26,000,  until the registration  statement is
declared effective.  At our option, these liquidated damages can be paid in cash
or  restricted  shares of our common stock.  If we decide to pay the  liquidated
damages in cash,  we would be required to use our  limited  working  capital and
potentially raise additional  funds. If we decide to pay the liquidated  damages
in shares of common stock, the number of shares issued would depend on our stock
price at the time that  payment is due. The shares were  registered  in December
2005, and the Investors have not demanded payment of any liquidated  damages and
have informally agreed with us to waive all liquidated  damages due and owing to
them pursuant to the registration rights agreement.

We will still need  additional  investments  in order to continue  operations to
cash flow break even.  Additional  investments  are being sought,  but we cannot
guarantee  that  we  will  be  able  to  obtain  such   investments.   Financing
transactions  may include the issuance of equity or debt  securities,  obtaining
credit facilities, or other financing mechanisms.  However, the trading price of
our common stock and the downturn in the U.S.  stock and debt markets could make
it more  difficult  to obtain  financing  through the issuance of equity or debt
securities. Even if we are able to raise the funds required, it is possible that
we could  incur  unexpected  costs and  expenses,  fail to  collect  significant
amounts owed to us, or experience  unexpected cash requirements that would force
us to seek alternative financing. Further, if we issue additional equity or debt
securities,  stockholders may experience  additional  dilution or the new equity
securities  may  have  rights,  preferences  or  privileges  senior  to those of
existing  holders of our common stock. If additional  financing is not available
or is not available on acceptable terms, we will have to curtail our operations.

Off Balance Sheet Arrangements

We do not have nor do we maintain any off-balance  sheet  arrangements that have
or are  reasonably  likely to have a current or future  effect on our  financial
condition,  changes in financial  condition,  revenues or  expenses,  results of
operations,  liquidity,  capital  expenditures  or  capital  resources  that  is
material to our investors.


                                       27


ITEM 3.  CONTROLS AND PROCEDURES

As required by Rule  13a-15(b)  under the  Securities  Exchange Act of 1934 (the
"Exchange Act"), we carried out an evaluation of the effectiveness of the design
and operation of our disclosure  controls as of the end of the period covered by
this  report,  March  31,  2006.  This  evaluation  was  carried  out  under the
supervision and with the  participation of our President,  Mr. Michael C. Davies
and  our  Chief  Financial  Officer,  Mr.  Gordon  Davies   (collectively,   the
"Certifying  Officers").  Based upon that  evaluation,  our Certifying  Officers
concluded  that as of the end of the period  covered by this  report,  March 31,
2006, our disclosure  controls and procedures  were effective in timely alerting
management to material information relating to us and required to be included in
our  periodic   filings  with  the  Securities  and  Exchange   Commission  (the
"Commission").

Disclosure controls and procedures are controls and procedures that are designed
to ensure that  information  required to be disclosed  in our  periodic  reports
under the Exchange Act is recorded,  processed,  summarized and reported, within
the time  periods  specified  in the  Commission's  rules and forms.  Disclosure
controls and procedures  include,  without  limitation,  controls and procedures
designed to ensure that  information  required to be  disclosed  in our periodic
reports that we file under the Exchange Act is accumulated  and  communicated to
our  management,  including  our principal  executive  and  principal  financial
officers,  or persons  performing  similar  functions,  as  appropriate to allow
timely decisions regarding required disclosure.

Internal Control Over Financial Reporting

Further,  as  required  by Rule  13a-15(d)  of the  Exchange  Act and  under the
supervision and with the  participation of our Certifying  Officers,  we carried
out an  evaluation  as to  whether  there has been any  change  in our  internal
control over financial reporting during our fiscal quarter ended March 31, 2006.
Based upon this evaluation, we have concluded that there has not been any change
in our internal control over financial reporting during our fiscal quarter ended
March  31,  2006,  that has  materially  affected,  or is  reasonably  likely to
materially affect, our internal control over financial reporting.

Internal control over financial reporting is a process designed by, or under the
supervision of, our principal  executive and principal  financial  officers,  or
persons performing  similar  functions,  and effected by our board of directors,
management and other personnel,  to provide reasonable  assurance  regarding the
reliability of financial  reporting and the preparation of financial  statements
for  external  purposes  in  accordance  with  generally   accepted   accounting
principles.  Internal control over financial  reporting  includes those policies
and  procedures  that:  (i)  pertain  to the  maintenance  of  records  that  in
reasonable   detail   accurately  and  fairly  reflect  the   transactions   and
dispositions of our assets; (ii) provide reasonable  assurance that transactions
are recorded as  necessary to permit  preparation  of  financial  statements  in
accordance with generally accepted accounting principles,  and that our receipts
and  expenditures are being made only in accordance with  authorizations  of our
management  and  directors;  and (iii) provide  reasonable  assurance  regarding
prevention or timely detection of unauthorized  acquisition,  use or disposition
of our assets that could have a material effect on the financial statements.


                                       28


                           PART II - OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

From  time to time we are  involved  in legal  proceedings  relating  to  claims
arising out of operations  in the normal  course of business,  as well as claims
arising from our status as an issuer of securities  and/or a publicly  reporting
company.  Below is a summary  of the known  pending  and  threatened  litigation
involving our Company  and/or our officers and  directors on matters  related to
our Company as of the date of this Report.

      o     On May 2, 2005, a complaint  was filed by Pacific  Business  Capital
            Corporation  against us, our President,  Gordon Davies, and our Vice
            President,  Michael Davies,  in the matter entitled Pacific Business
            Capital vs. Reclamation Consulting and Applications,  Inc., et. al.,
            Case  No.  05CC05777,  filed  with  the  Superior  Court of State of
            California,  County of Orange.  The complaint  alleges,  among other
            things,  a cause of  action  for  breach of  contract  and seeks the
            return of approximately  $55,000,  which the plaintiffs  allege they
            loaned us under a "partly written, partly oral" agreement,  pursuant
            to which a total of $80,000  was loaned to us.  Our  management  has
            denied that the plaintiffs are owed the amounts sought and we intend
            to  vigorously  defend  this  action  on the  basis  brought  by the
            plaintiffs.  Specifically,  our  management  denies  that  any  such
            agreement for such loan ever existed, and that we never received any
            funds pursuant  thereto,  if any, from the plaintiffs.  On August 2,
            2005,  a hearing on our Demurrer to the  Complaint,  filed on May 2,
            2005, was held,  pursuant to which the court granted our Demurrer on
            the grounds set forth therein, but granted plaintiffs leave to amend
            their  Complaint.  On August 29,  2005,  plaintiffs  again  filed an
            amended  complaint  against us, Mr. Gordon  Davies,  and Mr. Michael
            Davies.  This matter is  currently  in the  discovery  phase and, as
            such,  our counsel has advised us that it is premature to attempt to
            estimate any potential outcome or loss at this time.

ITEM 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

During  the three  months  ended  March 31,  2006,  we  issued  and/or  sold the
securities set forth below without registration under the Securities Act of 1933

No  underwriters  were involved in these  transactions.  Selling  prices for the
shares may have been discounted  from then  prevailing  market prices to reflect
the restricted status of the shares or the urgency of our need for capital. When
shares were issued for property or services,  in each  instance the valuation of
the property or services was based on the board of director's  determination  of
the value received for the shares, unless otherwise specified below.

In the  case of  sales  of our  securities,  such  securities  were  sold by our
officers without the use of an underwriter. In effecting the sales, we relied on
the exemption  authority provided by Section 4(2) of the Securities Act of 1933,
as amended,  relating to sales not involving any public offering, and Regulation
S, relating to securities  sold in bona fide offshore  transactions.  We believe
that all such sales were made by our executive  officers in private,  negotiated
transactions   without  any   advertising,   public   announcements  or  general
solicitation.  The purchasers of the shares represented themselves in writing to
be, and we believe them to be,  members of one or more of the following  classes
of purchaser:

      a.    Officers, directors, promoters or control persons of the issuer;
      b.    Accredited  investors,  as defined in Rule 501 under Regulation D of
            the Securities Act;
      c.    Individuals who:
            i.    Are knowledgeable and sophisticated in investment matters;
            ii.   Are able to assess the risks of an  investment  such as in our
                  securities;
            iii.  Are  financially  able to  bear  the  risk of a loss of  their
                  entire   investment;   and
            iv.   Have access to pertinent  information regarding the issuer and
                  its operations.

The shares are subject to the resale provisions of Rule 144 under the Securities
Act of 1933, as amended, and may not be sold or transferred without registration
except in accordance with that rule.  Certificates  representing  the securities
bear a legend to that effect.


                                       29


Issuance of Common Stock

During the nine months ended March 31,  2006,  we issued  725,000  shares of our
common stock for the conversion of $29,000 of Notes.

During the nine months ended March 31, 2006, we issued  5,171,897  shares of our
common  stock for the  conversion  of  $273,262  of  principal  and  interest in
connection  with notes  payable to related  parties (See Note 7 to the Financial
Statements).

During the nine months ended March 31, 2006, we issued  3,611,150  shares of our
common  stock for the  conversion  of  $180,508  of  principal  and  interest in
connection  with the note payable  issued as part of the License  agreement with
Billfighter Investments,  Ltd. for the Reliant III automated spray, as discussed
elsewhere  in this  Report.  As part of this  transaction,  we issued  4,000,000
shares,  valued at the fair market value on the date of grant,  in the amount of
$320,000.

During the nine months ended March 31,  2006,  we issued  662,500  shares of our
common  stock for  services  provided  in the  amount of  $35,000.  We also have
committed to issue shares for services provided in the amount of $32,400.

Issuance of Stock Options and Warrants

During the nine months ended March 31, 2006, we granted  6,288,444  fully vested
options to various  consultants  for services  rendered which were accounted for
using  the  fair  value  of the  options  granted  based  on  the  Black-Scholes
option-pricing  model. We recorded  $218,300 and $347,031 as consulting  expense
during the three and nine months ended March 31, 2006.

In addition,  we has issued  3,000,000  warrants to a consultant in fiscal 2005,
750,000 of which vested in 2005.  The  remainder  vest at the rate of 750,000 in
each of the first three  quarters of 2006. We recorded  $136,500 and $409,500 as
consulting  expense  for the  three  and  nine  months  ended  March  31,  2006,
respectively.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

During the three month period ended March 31, 2006,  there have been no material
defaults  in the payment of  principal,  interest,  a singking or purchase  fund
installment,  or any  other  material  default  not cured  within 30 days,  with
respect to any of our indebtedness exceeding 5% of our total assets.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matters were  submitted to a vote of our  security  holders  during the three
month period ended March 31, 2006.

ITEM 5.  OTHER INFORMATION

None


                                       30


ITEM 6.  EXHIBITS



Exhibit No.  Description

                 
  3.(I) (1)         Articles of Incorporation  of Vac-Tec  Systems,  Inc. dated February 27, 1976.

  3.(I) (1)         Articles of Amendment to the Articles of Incorporation of Val-Tec Systems, Inc. dated March 10, 1976.

  3.(I) (1)         Articles of  Incorporation  of Vac-Tec  Systems,  Inc. dated May 12, 1976.

  3.(I) (1)         Articles of Amendment to Articles of Incorporation of Vac-Tec Systems, Inc. dated February 15, 1998.

  3.3 (4)           Articles of Amendment to the Articles of Incorporation of Recycling Centers of America, Inc. dated January 16,
                    2002.

  3(II) (1)         By-laws of Val-Tec Systems, Inc.

  4.1 (9)(15)       Securities  Purchase  Agreement,  dated  June 23,  2005,  by and among Reclamation Consulting and
                    Applications,  Inc. and AJW Offshore, Ltd., AJW  Qualified  Partners,  LLC, AJW Partners,  LLC and New
                    Millennium Capital Partners II, LLC.

  4.2 (9)           Callable Secured Convertible Note issued to AJW Offshore,  Ltd., dated June 23, 2005.

  4.3 (9)           Callable Secured Convertible Note issued to AJW Qualified Partners, LLC, dated June 23, 2005.

  4.4 (9)           Callable Secured Convertible Note issued to AJW Partners, LLC, dated June 23, 2005.

  4.5 (9)           Callable Secured Convertible Note issued to New Millennium Capital Partners II, LLC, dated June 23, 2005.

  4.6 (9)           Stock Purchase Warrant issued to AJW Offshore, Ltd., dated June 23, 2005.

  4.7 (9)           Stock Purchase Warrant issued to AJW Qualified Partners, LLC, dated June 23, 2005.

  4.8 (9)           Stock Purchase Warrant issued to AJW Partners, LLC, dated June 23, 2005.

  4.9 (9)           Stock Purchase Warrant issued to New Millennium Capital Partners II, LLC, dated June 23, 2005.

  4.10 (9)          Registration Rights Agreement, dated as of June 23, 2005, by and among Reclamation Consulting and
                    Applications, Inc., AJW Offshore, Ltd., AJW Qualified Partners, LLC, AJW Partners, LLC and New Millennium
                    Capital Partners II, LLC.

  4.11 (9)          Security Agreement, dated as of June 23, 2005, by and among Reclamation Consulting and Applications, Inc., AJW
                    Offshore, Ltd., AJW Qualified Partners, LLC, AJW Partners, LLC and New Millennium Capital Partners II, LLC.

  4.12 (9)          Intellectual Property Security Agreement, dated June 23, 2005, by and among Reclamation Consulting and
                    Applications, Inc., AJW Offshore, Ltd., AJW Qualified Partners, LLC, AJW Partners, LLC and New Millennium
                    Capital Partners II, LLC.



                                       31



                 
  4.13 (9)          Guaranty and Pledge Agreement, dated June 23, 2005, by and among Reclamation Consulting and Applications,
                    Inc., Gordon Davies, AJW Offshore, Ltd., AJW Qualified Partners, LLC, AJW Partners, LLC and New Millennium
                    Capital Partners II, LLC.

  4.14(15)          Callable Secured Convertible Note issued to AJW Offshore,  Ltd., dated July 28, 2005.

  4.15(15)          Callable Secured Convertible Note issued to AJW Qualified Partners, LLC, dated July 28, 2005.

  4.16(15)          Callable Secured Convertible Note issued to AJW Partners, LLC, dated July 28, 2005.

  4.17(15)          Callable Secured Convertible Note issued to New Millennium Capital Partners II, LLC, dated July 28, 2005.

  4.18(15)          Stock Purchase Warrant issued to AJW Offshore, Ltd., dated July 28, 2005.

  4.19(15)          Stock Purchase Warrant issued to AJW Qualified Partners, LLC, dated July 28, 2005.

  4.20(15)          Stock Purchase Warrant issued to AJW Partners, LLC, dated July 28, 2005.

  4.21(15)          Stock Purchase Warrant issued to New Millennium Capital Partners II, LLC, dated July 28, 2005.

  10.1 (4)          Employment Agreement between Reclamation Consulting and Applications, Inc. and Gordon Davies, dated as of
                    January 1, 2002.

  10.2 (4)          Employment Agreement between Reclamation Consulting and Applications, Inc. and Michael Davies, dated as of
                    January 1, 2002.

  10.3 (5)          Distribution Agreement between Progear Environmental Solutions, Inc. and Reclamation Consulting and
                    Applications, Inc. dated June 4, 2003.

  10.4 (5)          Professional Services Agreement between Paul Petit and Reclamation Consulting and Applications, Inc. dated May
                    6, 2003.

  10.5 (5)          Manufacturing Agreement between North American Systems, Inc. and Reclamation Consulting and Applications, Inc.
                    dated October 14, 2003.

  10.6 (5)          Revolving Loan Agreement between North American Systems, Inc. and Reclamation Consulting and Applications,
                    Inc. dated July 30, 2003.

  10(A) (1)         Employment, Confidentiality and Non-Competition Agreement between Recycling Centers of America, Inc. and Bruce
                    Selk, dated as of May 26, 1999.

  10(B) (1)         Employment Agreement between Recycling Centers of America, Inc. and Michael Davies, dated as of June 1, 1999.

  10(C) (1)         Employment Agreement between Recycling Centers of America, Inc. and Gordon Davies, dated as of June 1, 1999.

  10(D) (1)         OEM Agreement between Pall Filtron, Inc. and Brody Special Projects Company, dated as of June 30, 1999.



                                       32



                 
  10(E) (1)         Transfer Agreement by and among Recycling Centers of America, Inc. and Steve Madsen and John D. Ewing, dated
                    as of November 15, 1999.

  10.7 (6)          Employment Agreement between Reclamation Consulting and Applications, Inc. and Michael Davies, dated June 30,
                    2004.

  10.8 (6)          Employment Agreement between Reclamation Consulting and Applications, Inc. and Gordon Davies, dated June 30,
                    2004.

  10.9 (6)          Distributorship Agreement between Reclamation Consulting and Applications, Inc. and North American Marketing,
                    Inc., dated July 30, 2003.

  10.10 (5)         Distributorship Agreement between Reclamation Consulting and Applications, Inc. and North American Systems,
                    Inc.

  10.11 (5)         Security Agreement between Reclamation Consulting and Applications, Inc. and North American Systems, Inc.,
                    dated July 30, 2003

  10.12 (7)         Agreement between Reclamation Consulting and Applications, Inc. and North American Systems, Inc., dated
                    November 8, 2004

  10.13 (13)        Employment Agreement between Reclamation Consulting and Applications, Inc. and Gordon Davies, dated as of
                    January 6, 2005.

  10.14 (13)        Employment Agreement between Reclamation Consulting and Applications, Inc. and Michael Davies, dated as of
                    January 6, 2005.

  10.15 (13)        Contract Sales Representative Agreement, dated as of November 15, 2004, by and between Reclamation Consulting
                    and Applications, Inc. the Company and Rosiane Jacomini.

  10.16 (13)        Addendum to Contract Sales Representative Agreement dated as of November 15, 2004, by and between Reclamation
                    Consulting and Applications, Inc. and Rosiane Jacomini.

  10.17 (13)        Addendum to Contract Sales Representative Agreement dated as of November 15, 2004, by and between Reclamation
                    Consulting and Applications, Inc. and Rosiane Jacomini.

  10.18 (13)        Distributorship Agreement, dated as of August 10, 2004, by and between Reclamation Consulting and
                    Applications, Inc. and Aurtech Marketing, Pty., Ltd.

  10.19 (13)        Distribution Agreement, dated as of December 5, 2003, by and between Reclamation Consulting and Applications,
                    Inc. and Canadian Release Agents, Ltd.

  10.20 (13)        Distributorship Agreement, dated as of July 12, 2005, by and between Reclamation Consulting and Applications,
                    Inc. and Mark Lang.

  10.21 (13)        Sales Representative Agreement, dated as of July 7, 2005, by and between Reclamation Consulting and
                    Applications, Inc. and Jimmy Watts.

  10.22 (13)        Distributorship Agreement, dated as of February 3, 2005, by and between Reclamation Consulting and
                    Applications, Inc. and ITA Asphalt Limited.



                                       33



                 
  10.23 (13)        Distributorship Agreement, dated as of June 30, 2005, by and between Reclamation Consulting and Applications,
                    Inc. and Don Pickett.

  10.24 (13)        Contract Sales Representative Agreement, dated as of October 27, 2004, by and between Reclamation Consulting
                    and Applications, Inc. and Dennis Jackman.

  10.25 (13)        Addendum to Contract Sales Representative Agreement by and between Reclamation Consulting and Applications,
                    Inc. and Dennis Jackman.

  10.26 (16)        Exclusive License Agreement, dated as of January 4, 2006, by and between Reclamation Consulting and
                    Applications, Inc. and Billfighter Investments, Limited.
  10.27 (16)        Subscription Agreement, dated as of January 4, 2006, by and between Reclamation Consulting and Applications,
                    Inc.  and  Billfighter  Investments,  Limited,  attached  as Exhibit A to the Exclusive  License  Agreement,
                    dated as of January 4, 2006, by and between  Reclamation  Consulting and Applications, Inc. and Billfighter
                    Investments, Limited.

  10.28 (16)        Promissory Note, dated as of January 4, 2006, by Reclamation Consulting  and  Applications,  Inc. in favor of
                    Billfighter Investments, Limited, attached as Exhibit B to the Exclusive License  Agreement,  dated as of
                    January  4,  2006,  by and between  Reclamation  Consulting and Applications,  Inc. and Billfighter Investments,
                    Limited

  11 (1)            Statement of Computation of Earnings Per Share for the years 1998 and 1999.

  12 (1)            Subsidiaries of Recycling Centers of America, Inc. (as of March 2, 2000).

  14.1 (14)         Code of Ethics for Reclamation Consulting and Applications, Inc.

  16.1 (2)          Letter regarding change of accountant from Stuart Rubin, CPA dated July 8, 2002.

  16.1 (3)          Letter regarding change of accountant from Stuart Rubin, CPA dated July 8, 2002.

  16.1 (11)         Letter regarding change of accountant from Kabani & Company, Inc., dated July 25, 2005.

  16.1 (12)         Letter regarding change of accountant from Kabani & Company, Inc., dated July 25, 2005.

  16.1 (10)         Letter regarding change of accountant from Kabani & Company, Inc., dated July 6, 2005.

  17.1 (8)          Resignation of Paul Petit as Director of Reclamation Consulting and Applications, Inc., dated June 21, 2005.

  99.1 (16)         Press Release, dated January 4, 2006 announcing entry into exclusive license agreement for the Reliant III
                    automated spray application system.


        *    Filed herewith

(1)   Filed on March 8, 2000 as an exhibit to Reclamation Consulting's (formerly
      known as Recycling  Centers of America,  Inc.)  registration  statement on
      Form 10-SB and incorporated herein by reference.

(2)   Filed on July 18, 2005 as an exhibit to Reclamation Consulting's Report on
      Form 8-K dated June 3, 2002 and incorporated herein by reference.

(3)   Filed on July 19, 2005 as an exhibit to Reclamation Consulting's Report on
      Form 8-K/A dated July 8, 2002 and incorporated herein by reference.

(4)   Filed on October 16, 2002 as an exhibit to Reclamation Consulting's annual
      report  on Form  10-KSB  for the  fiscal  year  ended  June  30,  2002 and
      incorporated herein by reference.


                                       34


(5)   Filed on October 15, 2003 as an exhibit to Reclamation Consulting's annual
      report  on Form  10-KSB  for the  fiscal  year  ended  June  30,  2003 and
      incorporated herein by reference.

(6)   Filed on October 1, 2004 as an exhibit to Reclamation  Consulting's annual
      report  on Form  10-KSB  for the  fiscal  year  ended  June  30,  2004 and
      incorporated herein by reference.

(7)   Filed on  November  15,  2004 as an  exhibit to  Reclamation  Consulting's
      Report on Form 8-K dated  November  15,  2004 and  incorporated  herein by
      reference.

(8)   Filed on June 21, 2005 as an exhibit to Reclamation Consulting's Report on
      Form 8-K dated June 21, 2005 and incorporated herein by reference.

(9)   Filed on June 28, 2005 as an exhibit to Reclamation Consulting's Report on
      Form 8-K dated June 23, 2005 and incorporated herein by reference.

(10)  Filed on July 6, 2005 as an exhibit to Reclamation  Consulting's Report on
      Form 8-K dated July 6, 2005 and incorporated herein by reference.

(11)  Filed on July 26, 2005 as an exhibit to Reclamation Consulting's Report on
      Form 8-K/A dated July 6, 2005 and incorporated herein by reference.

(12)  Filed on July 26, 2005 as an exhibit to Reclamation Consulting's Report on
      Form 8-K/A dated July 25, 2005 and incorporated herein by reference.

(13)  Filed  on  July  27,  2005  as  an  exhibit  to  Reclamation  Consulting's
      registration statement on Form SB-2 and incorporated herein by reference.

(14)  Filed on October 17 2005 as an exhibit to Reclamation  Consulting's annual
      report  on Form  10-KSB  for the  fiscal  year  ended  June  30,  2005 and
      incorporated herein by reference.

(15)  Filed on  November  1,  2005 as an  exhibit  to  Reclamation  Consulting's
      Amendment No. 1 to a registration  statement on Form SB-2 and incorporated
      herein by reference.

(16)  File on January 9, 2006 as an exhibit to Reclamation  Consulting's Current
      Report on Form 8-K,  dated  January  5,  2006 and  incorporated  herein by
      reference.


                                       35


     SIGNATURES

     In accordance  with the requirments of the Exchange Act, we have cause this
     report to be  signed  on our  behalf  by the  undersigned,  thereunto  duly
     authorized.



                           RECLAMATION CONSULTINGAND APPLICATIONS, INC.

                           Date:  May 22, 2006


                           /s/ GORDON W. DAVIES
                           ---------------------------------------
                           Gordon W. Davies, President and Chairman
                           of the Board of Directors

                           Date:  May 22, 2006


                                       36