Exhibit 11.1
Coffee Holding Co., Inc.
Computation of Per Share Earnings (Loss)
(Unaudited)
Six Months Ended Three Months Ended
April 30, April, 30
2006 2005 2006 2005
----------- ----------- ----------- -----------
Net Income (Loss) $ 235,404 $ 1,000,636 $ (284,234) $ 598,356
=========== =========== =========== ===========
BASIC EARNINGS:
Weighted average number of common
Shares outstanding 5,529,830 3,999,650 5,529,830 3,999,650
=========== =========== =========== ===========
Basic earnings (loss) per common share $ .04 $ .25 $ (.05) $ .15
=========== =========== =========== ===========
DILUTED EARNINGS:
Weighted average number of common
Shares outstanding 5,529,830 3,999,650 5,529,830 3,999,650
Warrants - common stock equivalents 65,030 0 0 0
----------- ----------- ----------- -----------
Weighted average number of common
Shares outstanding - as adjusted 5,594,860 3,999,650 5,529,830 3,999,650
=========== =========== =========== ===========
Diluted earnings (loss) per common share $ .04 $ .25 $ (.05) $ .15
=========== =========== =========== ===========