SILVERLEAF RESORTS, INC.
                        1221 RIVER BEND DRIVE, SUITE 120
                               DALLAS, TEXAS 75247
                              PHONE: (214) 631-1166
                               FAX: (214) 631-1178

                                  JULY 18, 2006

VIA EDGAR TRANSMISSION AND OVERNIGHT DELIVERY

Mr. Daniel L. Gordon
Branch Chief
Division of Corporation Finance
Mail Stop 4561
United States Securities and
   Exchange Commission
100 F Street, N.E.
Washington, D.C. 20549

           RE:    SILVERLEAF RESORTS, INC. (THE "REGISTRANT")
                  FORM 10-K FOR THE FISCAL YEAR ENDED DECEMBER 31, 2005, FILED
                  MARCH 17, 2006
                  FILE NO. 1-13003

Dear Mr. Gordon:

      In response to your comment letter dated July 12, 2006, the Registrant has
responded to each one of your comments below. The Registrant's responses are
numbered to correspond to the numbered paragraphs in your comment letter.

FORM 10-K ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS FOR THE YEARS ENDED DECEMBER 31, 2005 AND DECEMBER 31,
2004, PAGE 53

      1.    YOUR DISCLOSURE ON PAGE 54 INDICATES THAT THE AVERAGE YIELD ON YOUR
            OUTSTANDING NOTES RECEIVABLE WAS APPROXIMATELY 15.3% AT DECEMBER 31,
            2005. HOWEVER, WE NOTE THAT INTEREST INCOME FOR THE YEAR IS IN
            EXCESS OF 20% OF YOUR AVERAGE NET NOTES RECEIVABLE BALANCE. PLEASE
            EXPLAIN TO US THE REASONS FOR THIS DIFFERENCE.

            Response: Interest income for the year ended December 31, 2005 as
            reported in the Consolidated Statement of Operations consists of the
            following:

             Interest earned on notes receivable                     $34,996,000
             Interest income accreted on investments
               in special purpose entities                             2,410,000
             Late charges earned from obligors on notes receivable       456,000
             Investment interest earned on cash equivalent balances      292,000
                                                                     -----------
             Total reported interest income                          $38,154,000



Mr. Daniel Gordon
July 18, 2006
Page 2

            We believe it is more appropriate to gauge the reasonableness of our
            interest income as a percentage of gross notes receivable, as
            opposed to an amount that is net of our allowance for uncollectible
            notes. Interest earned on notes receivable of $34,996,000 was
            approximately 14.9% of 2005 monthly average gross notes receivable
            of $235,404,000, slightly less than the 15.3% average yield
            disclosed at December 31, 2005 due to less than 100% interest income
            recognition on delinquent accounts.

NOTE 2. SIGNIFICANT ACCOUNTING POLICIES SUMMARY

BASIS OF PRESENTATION, PAGE F-7

      2.    YOUR DISCLOSURE STATES THAT THE BASIS OF PRESENTATION IS THE RULES
            AND REGULATIONS OF THE SEC. IN FUTURE FILINGS, PLEASE REVISE TO
            REFERENCE GENERALLY ACCEPTED ACCOUNTING POLICIES RATHER THAN THE
            SEC.

            Response: We agree with the staff's comment. All future filings will
            reference accounting policies generally accepted in the United
            States of America as the basis of our presentation, rather than "the
            rules and regulations of the SEC."

NOTE 4. NOTES RECEIVABLE, PAGE F-13

      3.    WE NOTE THAT A SIGNIFICANT AMOUNT OF YOUR NOTES RECEIVABLE HAVE BEEN
            RESTRUCTURED TO BRING THE NOTES CURRENT AND EXTEND THE MATURITY
            DATE. PLEASE EXPLAIN TO US WHAT CONSIDERATION YOU HAVE GIVEN TO
            PARAGRAPH 34 OF SOP 04-2 AND THE PROVISIONS OF SFAS 114 IN
            DETERMINING WHETHER TO RECORD AN IMPAIRMENT FOR THESE NOTES
            RECEIVABLE. ALSO, CLARIFY TO US WHETHER YOU CONTINUE TO RECOGNIZE
            INTEREST INCOME ON THESE NOTES RECEIVABLE.

            Response: Statement of Financial Accounting Standard 152, Accounting
            for Real Estate Time-Sharing Transactions, and Statement of Position
            04-2, Accounting for Real Estate Time-Sharing Transactions, are
            effective for financial statements for fiscal years beginning after
            June 15, 2005. Therefore, paragraph 34 of SOP 04-2 is not effective
            for our fiscal year ended December 31, 2005. However, we are in
            compliance with the current literature and SOP 04-2 as follows:

            Under SFAS No. 114, Accounting by Creditors for Impairment of a
            Loan, Paragraph 5 states that the scope of the FAS is to address the
            accounting by creditors for impairment of a loan, as well as the
            accounting by creditors for all loans that are restructured in a
            troubled debt restructuring involving a modification of terms.



Mr. Daniel Gordon
July 18, 2006
Page 3

            Paragraph 8 states:

                  [A] loan is impaired when, based on current information and
                  events, it is probable that a creditor will be unable to
                  collect all amounts due according to the contractual terms of
                  the loan agreement. ... This Statement does not specify how a
                  creditor should determine that it is probable that it will be
                  unable to collect all amounts due according to the contractual
                  terms of a loan. A creditor should apply its normal loan
                  review procedures in making that judgment. An insignificant
                  delay or insignificant shortfall in amount of payments does
                  not require application of this Statement. A loan is not
                  impaired during a period of delay in payment if the creditor
                  expects to collect all amounts due including interest accrued
                  at the contractual interest rate for the period of delay.
                  Thus, a demand loan or other loan with no stated maturity is
                  not impaired if the creditor expects to collect all amounts
                  due including interest accrued at the contractual interest
                  rate during the period the loan is outstanding.

            Based on the preceding, we have concluded that our practice of
            granting limited payment concessions is not subject to SFAS No. 114
            based on the following:

            o     The terms of the notes are not amended. Rather, we agree with
                  the customer to defer the missed monthly payments by agreeing
                  that the missed monthly payments will be paid in monthly
                  installments at the end of the stated term of the note. This
                  deferral is also contingent on the customer making two
                  consecutive monthly payments thereafter to establish their
                  ability and intent to pay the note. Typically, these deferrals
                  involve only two or three missed payments as our collection
                  department may initiate this process after two late payments.

            o     Under the terms of the notes, we are still entitled to collect
                  100% of the interest and principal originally stated to be due
                  under the notes even if a deferral is granted.

            o     As our notes do not provide for interest on late payments, no
                  interest is forgiven as no interest is due on the late
                  payments, other than the originally stated interest.

            o     Our notes have terms ranging from 7 to 10 years.

            Based on the foregoing, we do not believe that SFAS No. 114 should
            apply as the notes are not modified and the deferrals do not involve
            a significant number of payments.

            In regard to the preceding and your question regarding the accrual
            of interest, we account for interest income on the notes with
            deferred payments as follows:



Mr. Daniel Gordon
July 18, 2006
Page 4

            o     Initially, we only recognize 75% of accrued interest income on
                  notes that are 1 payment late, 50% for notes that are 2
                  payments late, 25% for notes that are 3 payments late, and 0%
                  for notes that are 4-plus payments late. (See 5th paragraph,
                  page 48, and 4th full paragraph, page F-8, of our Form 10-K
                  for the year ended December 31, 2005.)

            o     When a deferral concession is made on a note, any interest
                  income previously accrued under the immediately preceding
                  methodology is reversed against interest income, thereby
                  effectively writing off the previously accrued interest
                  income.

            In summary, any interest income inherent in the missed payments are
            reversed against interest income, and no interest is accrued on the
            missed payments as the missed payments do not bear interest under
            the deferred notes.

            Although we do not believe that SFAS No. 114 applies, we also
            believe our accounting treatment is consistent with the accounting
            treatment which would result if SFAS No. 114 applied. Due to the
            reversal of interest income on the notes with deferred payments, the
            present value of expected future cash flows discounted at the notes'
            effective interest rates are the same as the principal balances of
            the notes at the time of the deferrals and the related interest
            reversals. See Paragraph 13 of SFAS No. 114. Therefore, applying
            SFAS No. 114 would not change the effect of the deferrals on our
            income and expense.


                                      ****

            In connection with the above responses to your comments, we
            acknowledge that:

            o     we are responsible for the adequacy and accuracy of the
                  disclosure in the filing;

            o     staff comments or changes to disclosure in response to staff
                  comments do not foreclose the Commission from taking any
                  action with respect to the filing; and

            o     we may not assert staff comments as a defense in any
                  proceeding initiated by the Commission or any person under the
                  federal securities laws of the United States.

            We also understand that the Division of Enforcement has access to
all information provided to the staff of the Division of Corporation Finance in
its review of our filings or responses to your comments on our filings.



Mr. Daniel Gordon
July 18, 2006
Page 5

      Please do not hesitate to contact the undersigned if I can supply you with
any further information concerning these or any further comment you may have.


                                                   Very truly yours,


                                                   SILVERLEAF RESORTS, INC.



                                                   By:  /s/ Harry J. White, Jr.
                                                        -----------------------
                                                        Harry J. White, Jr.
                                                        Chief Financial Officer


cc:   Bill Demarest, Staff Accountant (via facsimile 202/772-9210)
      Mr. Richard Budd, Silverleaf Audit Committee Chair