UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-QSB (Mark One) [X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2006 [ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM _________ TO _________ COMMISSION FILE NUMBER: 000-15066 CAPE SYSTEMS GROUP, INC. (Exact name of registrant as specified on its charter) NEW JERSEY 22-2050350 (State or other jurisdiction of (IRS Employer incorporation or organization) Identification No.) 3619 KENNEDY ROAD SOUTH PLAINFIELD, NEW JERSEY 07080 (Address of principle executive offices) (908) 756-2000 (Registrant's telephone number, including area code) Indicate by check mark whether the issuer (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [x] No [ ] Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [x] Common stock, par value $.005 per share: 131,162,169 shares outstanding as of August 14, 2006. Preferred stock, Series "A", par value $.01 per share: 1,356,852 shares outstanding as of August 14, 2006. Preferred stock, Series "B", par value $.01 per share: 1,000 shares outstanding as of August 14, 2006. Preferred stock, Series "C-1", par value $.01 per share: 997 shares outstanding as of August 14, 2006. Preferred stock, Series "D", par value $.01 per share: 7,615 shares outstanding as of August 14, 2006. INDEX PART I FINANCIAL INFORMATION ITEM 1 Condensed Consolidated Financial Statements Condensed Consolidated Balance Sheets as of June 30, 2006 (Unaudited) and September 30, 2005 3-4 Condensed Consolidated Statements of Operations for the three and nine months Ended June 30, 2006 and 2005 (Unaudited) 5 Condensed Consolidated Statement of Changes in Stockholders' Deficiency for the nine months ended June 30, 2006 (Unaudited) 6-7 Condensed Consolidated Statements of Cash Flows for the nine months ended June 30, 2006 and 2005 (Unaudited) 8 Notes to Condensed Consolidated Financial Statements (Unaudited) 9-16 ITEM 2 Management's Discussion and Analysis of Financial Condition and Results of Operations 17-24 ITEM 3 Controls and Procedurs 25 PART II OTHER INFORMATION ITEM 1 Legal proceedings 26 ITEM 2 Unregistered sales of equity securities and use of 26 proceeds ITEM 3 Defaults upon senior securities 26 ITEM 4 Submission of matters to a vote of security holders 27 ITEM 5 Other information 27 ITEM 6 Exhibits 27 SIGNATURES 28 2 PART 1 - FINANCIAL INFORMATION ITEM 1 - CONDENSED CONSOLIDATED FINANCIAL STATEMENTS CAPE SYSTEMS GROUP, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS JUNE 30, 2006 (UNAUDITED) AND SEPTEMBER 30, 2005 (IN THOUSANDS EXCEPT SHARE AND PER SHARE DATA) ASSETS June 30, September 30, 2006 2005 (Unaudited) (see Note 1) CURRENT ASSETS: Cash $ 167 $ 239 Accounts receivable, less allowance for doubtful accounts of $10 and $9 416 572 Inventories, net of valuation allowance 163 185 Prepaid expenses and other current assets 336 480 ------ ------ Total current assets 1,082 1,476 Equipment and improvements, net of accumulated depreciation and amortization of $699 and $670 37 45 Deferred financing costs, net of accumulated amortization of $344 and $175 102 180 Goodwill 342 342 Other intangible assets, net of accumulated amortization of $758 and $369 786 1,175 Other assets 49 194 ------ ------ Total assets $2,398 $3,412 ====== ====== See notes to unaudited condensed consolidated financial statements. 3 CAPE SYSTEMS GROUP, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS JUNE 30, 2006 (UNAUDITED) AND SEPTEMBER 30, 2005 (IN THOUSANDS EXCEPT SHARE AND PER SHARE DATA) LIABILITIES AND STOCKHOLDERS' DEFICIENCY CURRENT LIABILITIES: Notes payable - unrelated parties $ 1,227 $ 1,227 Mandatory redeemable Series D preferred stock - 504 shares at redemption value 505 505 Accounts payable 3,155 4,315 Net liabilities associated with subsidiaries in liquidation 7,727 7,296 Payroll and related benefits accrual 1,396 1,576 Litigation related accruals 2,655 3,655 Other accrued expenses and liabilities 4,293 3,834 Customer deposits 84 -- Deferred revenue 613 549 Long-term convertible notes payable - unrelated parties 5,223 4,765 --------- --------- Total current liabilities 26,878 27,722 --------- --------- COMMITMENTS AND CONTINGENCIES STOCKHOLDERS' DEFICIENCY: Series A preferred stock, par value $.01 per share; 2,000,000 shares authorized, 1,356,852 shares issued and outstanding ($10,000 aggregate liquidation preference) 14 14 Series B preferred stock, par value $0.01 per share; 1,000 shares authorized, 1,000 shares issued and outstanding ($1,000 aggregate liquidation preference -- -- Series C-1 preferred stock, par value $0.01 per share; 10,000 shares authorized, 997 shares issued and outstanding ($997 aggregate liquidation preference) -- -- Series D preferred stock, par value $0.01 per share; 10,000 shares authorized, 7,111 shares issued and outstanding (excluding 504 shares subject to mandatory redemption) ($7,110 aggregate liquidated preference) -- -- Common stock, par value $.005 per share; 1,000,000,000 shares authorized; 108,832,168 and 92,273,778 shares issued 543 461 Additional paid-in capital 171,203 170,222 Subscription receivable (66) (66) Accumulated deficit (194,103) (193,312) Accumulated other comprehensive loss (2,004) (1,562) Less: Treasury stock, 87,712 shares of common stock (at cost) (67) (67) --------- --------- Total stockholders' deficiency (24,480) (24,310) --------- --------- Total liabilities and stockholders' deficiency $ 2,398 $ 3,412 ========= ========= See notes to unaudited condensed consolidated financial statements. 4 CAPE SYSTEMS GROUP, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) (IN THOUSANDS EXCEPT SHARE AND PER SHARE DATA) For the Three Months For the Nine Months Ended June 30, Ended June 30, ------------------------------ ------------------------------ 2006 2005 2006 2005 ------------- ------------- ------------- ------------- REVENUES $ 863 $ 682 $ 2,674 $ 2,696 COST OF SALES 474 412 1,198 1,308 ------------- ------------- ------------- ------------- GROSS PROFIT 389 270 1,476 1,388 ------------- ------------- ------------- ------------- OPERATING EXPENSES: Selling and administrative 825 1,142 2,812 3,116 Depreciation and amortization of intangibles 166 135 281 257 ------------- ------------- ------------- ------------- Total operating expenses 991 1,277 3,093 3,373 ------------- ------------- ------------- ------------- OPERATING LOSS (602) (1,007) (1,617) (1,985) ------------- ------------- ------------- ------------- OTHER INCOME (EXPENSE): Interest expense (includes beneficial conversion charge of $0 and $500 in 2006, $0 and $3,189 in 2005) (235) (348) (1,093) (4,046) Gain on settlements of liabilities 163 2 1,517 169 Other 0 0 2 13 ------------- ------------- ------------- ------------- Net other income/(expense) (72) (346) 426 (3,864) ------------- ------------- ------------- ------------- LOSS BEFORE PROVISION FOR INCOME TAXES (674) (1,353) (1,191) (5,849) ------------- ------------- ------------- ------------- Provision for state income taxes (2) 0 (2) 0 Credit for sale of state tax benefits 0 0 402 457 ------------- ------------- ------------- ------------- Income tax credit 0 0 400 457 ------------- ------------- ------------- ------------- NET LOSS $ (676) $ (1,353) $ (791) $ (5,392) ============= ============= ============= ============= Loss per share of common stock: Basic and Diluted ($ .01) ($ .02) ($ .01) ($ .07) Weighted Average number of shares outstanding: Basic and Diluted 106,366,234 79,811,693 100,081,141 73,656,191 See notes to unaudited condensed consolidated financial statements. 5 CAPE SYSTEMS GROUP, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' DEFICIENCY FOR THE NINE MONTHS ENDED JUNE 30, 2006 (UNAUDITED) (IN THOUSANDS EXCEPT SHARE AND PER SHARE DATA) Preferred Stock Common Stock Additional --------------------------- --------------------------- Paid-In Shares Amount Shares Amount Capital ------------ ------------ ----------- ------------ ------------ Balance September 30, 2005 1,365,960 $ 14 92,273,778 $ 461 $ 170,222 Conversion of notes payable - unrelated parties into common stock 5,071,275 25 18 Common stock issued for accrued 401(k) plan contribution and other liabilities 8,337,115 42 348 Common stock issued in exchange for services 3,150,000 15 77 Beneficial conversion feature related to long-term convertible notes 500 Stock options issued in exchange for services 38 Net loss Change in unrealized foreign exchange translation losses(a) ------------ ------------ ----------- ------------ ------------ Balance June 30, 2006 1,365,960 $ 14 108,832,168 $ 543 $ 171,203 ============ ============ =========== ============ ============ (a) Comprehensive losses for the three and nine months ended June 30, 2006 totaled $(1,055) and $(1,232) and totaled $(2,578) and $(5,195) for the three and nine months ended June 30, 2005. See notes to unaudited condensed consolidated financial statements. 6 CAPE SYSTEMS GROUP, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' DEFICIENCY FOR THE NINE MONTHS ENDED JUNE 30, 2006 (UNAUDITED) (IN THOUSANDS EXCEPT SHARE AND PER SHARE DATA) (CONTINUED) Accumulated Other Accumulated Subscription Comprehensive Treasury Deficit Receivable Loss Stock Total ----------- ------------ ------------- --------- --------- Balance September 30, 2005 $(193,312) $ (66) $ (1,562) $ (67) $ (24,310) Conversion of notes payable - unrelated parties into common stock 43 Common stock issued for accrued 401(k) Plan contribution and other liabilities 390 Common stock issued in exchange for services 92 Beneficial conversion feature related to long-term convertible notes 500 Stock options issued in exchange for services 38 Net loss (791) (791) Change in unrealized foreign exchange translation losses(a) (442) (442) --------- --------- --------- --------- --------- Balance June 30, 2006 $(194,103) $ (66) $ (2,004) $ (67) $ (24,480) ========= ========= ========= ========= ========= (a) Comprehensive losses for the three and nine months ended June 30, 2006 totaled $(1,055) and $(1,232) and totaled $(2,578) and $(5,195) for the three and nine months ended June 30, 2005. See notes to unaudited condensed consolidated financial statements. 7 CAPE SYSTEMS GROUP, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (IN THOUSANDS EXCEPT SHARE AND PER SHARE DATA) (UNAUDITED) For the Nine Months Ended June 30, ------------------------- 2006 2005 ---------- ----------- Cash Flows from Operating Activities: - ------------------------------------- Net loss $ (791) $(5,392) Adjustments to reconcile net loss to net cash provided by (used in) operating activities: Depreciation and amortization 281 257 Common stock issued in exchange for services 92 872 Amortization of deferred financing costs and debt discount 169 335 Variable stock option charge 38 41 Bad Debt Expense 10 -- Charges to interest expense for beneficial conversion features of notes payable - unrelated parties 500 3,189 Gain on settlement of liabilities (1,517) -- Changes in operating assets and liabilities: net of effects of acquisitions Accounts receivable 146 (150) Inventory 22 134 Prepaid expenses and other current assets 143 95 Intangibles and other assets 277 144 Accounts payable (770) 504 Accrued expenses and other liabilities 848 (44) Customer deposits 22 -- Deferred revenue 64 238 ------- ------- Net cash provided by (used in) operating activities (466) 223 ------- ------- Cash Flows from Investing Activities: - ------------------------------------- Additions of equipment and improvements (21) -- Acquisition of businesses - net of cash acquired -- (1,990) ------- ------- Net cash used in investing activities (21) (1,990) ------- ------- Cash Flows from Financing Activities: - ------------------------------------- Proceeds from notes and convertible notes payable- unrelated parties 500 1,850 Deferred financing costs (85) -- ------- ------- Net cash provided by financing activities 415 1,850 ------- ------- Net increase/(decrease) in cash (72) 83 Cash at beginning of period 239 101 ------- ------- Cash at end of period $ 167 $ 184 ======= ======= Non-cash investing and financing activities: Long-term convertible notes payable - unrelated parties converted into common stock $ 43 313 Common stock issued for payment of liabilities $ 390 419 Stock options issued for future services $ 38 176 See notes to unaudited condensed consolidated financial statements. 8 CAPE SYSTEMS GROUP, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) 1. NATURE OF BUSINESS AND BASIS OF PRESENTATION (In thousands except share and per share data) BACKGROUND AND DESCRIPTION OF BUSINESS CAPE SYSTEMS GROUP, INC. ("Cape" or "Vertex" or "we" or "our" or the "Company") is a provider of: supply chain management technologies, including: 1) enterprise software systems and applications, warehouse management hardware, and software integration solutions that enable our customers to manage their order, inventory and warehouse management needs; 2) "packaged" software for palletizing and packaging configuration and truck/container loading; and, 3) training, support and maintenance for our products and services, including service and maintenance of software and hardware we resell for third parties. Our enterprise solutions include: a suite of Linux and Windows-based software applications and a portfolio of "light-directed" systems for inventory, warehouse and distribution center management. We provide a full range of support, services and maintenance on a 24-hour, 7-days a week, 365-days a year basis, including the provision of wireless and wired planning and implementation services for our customers' facilities. In connection with an acquisition described below, we changed our name on April 8, 2005 from Vertex Interactive, Inc. to Cape Systems Group, Inc. We also increased the number of authorized shares of common stock, par value $.005 per share, of the Company from 400,000,000 shares to 1,000,000,000 shares. GOING CONCERN MATTERS Based upon our substantial working capital deficiency ($25,796) and stockholders' deficiency ($24,480) at June 30, 2006, our recurring losses, our historic rate of cash consumption, the uncertainty arising from our default on our notes payable and the uncertainty of our liquidity-related initiatives described in detail later, there is substantial doubt as to our ability to continue as a going concern. While we are continuing our efforts to increase revenues and resolve lawsuits on favorable terms and settle certain liabilities on a non-cash basis there is no assurance that we will achieve these objectives. In addition, we will continue to pursue strategic business combinations and opportunities to raise both debt and equity financing. However, there can be no assurance that we will be able to raise additional financing in the timeframe necessary to meet our immediate cash needs, or if such financing is available, whether the terms or conditions would be acceptable to us. The successful implementation of our business plan has required, and our ability to continue as a going concern will require on a going forward basis, the Company to raise substantial funds to finance (i) continuing operations, (ii) increased sales and marketing efforts, (iii) the further development of our technologies, (iv) the settlement of existing liabilities including past due payroll obligations to our employees, officers and directors, and our obligations under existing or possible litigation settlements, (v) possible selective acquisitions to achieve the scale we believe will be necessary to enable us to remain competitive in the global SCM industry. There can be no assurance that we will be successful in raising the necessary funds. BASIS OF PRESENTATION The accompanying unaudited condensed consolidated financial statements have been prepared on a basis that contemplates Cape's continuation as a going concern and the realization of its assets and liquidation of its liabilities in the ordinary course of business. Such financial statements do not include any adjustments, with the exception of the provision to adjust the carrying values of the assets of the subsidiaries in liquidation to their estimated net realizable value, relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should we be unable to continue as a going concern. If Cape fails to raise additional capital when needed, the lack of capital will have a material adverse effect on Cape's business, operating results, financial condition and ability to continue as a going concern. 9 CAPE SYSTEMS GROUP, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-QSB and Item 310 of Regulation S-B. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the three and nine months ended June 30, 2006 are not necessarily indicative of the results that may be expected for the fiscal year ending September 30, 2006. The balance sheet at September 30, 2005 has been derived from the audited financial statements at that date but does not include all of the information and notes required by accounting principles generally accepted in the United States for complete financial statements. The condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-KSB for the year ended September 30, 2005 (the "2005 Form 10-KSB). 2. SIGNIFICANT ACCOUNTING POLICIES EARNINGS /(LOSS) PER SHARE The Company presents "basic" earnings (loss) per share and, if applicable, "diluted" earnings per share pursuant to the provisions of SFAS 128, "Earnings per Share". Basic earnings (loss) per share is calculated by dividing net income or loss (there are no dividend requirements on the Company's outstanding preferred stock) by the weighted average number of common shares outstanding during each period. The calculation of diluted earnings per share is similar to that of basic earnings per share, except that the denominator is increased to include the number of additional common shares that would have been outstanding if all potentially dilutive common shares, such as those issuable upon the exercise of stock options and warrants and the conversion of convertible securities, were issued during the period and appropriate adjustments were made for the application of the treasury stock method and the elimination of interest and other charges related to convertible securities. As of June 30, 2006, there were 2,866,780,331 shares of common stock potentially issuable upon the exercise of stock options (8,207,721 shares), warrants (5,700,000 shares) and the conversion of convertible securities (2,852,872,610 shares). As of June 30, 2005, there were 381,189,461 shares of common stock potentially issuable upon the exercise of stock options (10,228,514 shares), warrants (4,850,000 shares) and the conversion of convertible securities (366,110,947 shares). However, diluted per share amounts have not been presented in the accompanying condensed consolidated statements of operations for the three months ended June 30, 2006 and 2005 and nine months ended June 30, 2006 and 2005 because the Company had a net loss in each period and the assumed effects of the exercise of all of the Company's outstanding stock options and warrants and the conversion of all of its convertible securities would have been anti-dilutive. 10 CAPE SYSTEMS GROUP, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) PRO FORMA AND OTHER DISCLOSURES RELATED TO STOCK OPTIONS As of June 30, 2006, the Company had granted options to purchase a total of 8,207,721 shares of common stock. No options were granted or cancelled during the three months ended June 30, 2006. 1,000,000 options were granted with no cancellations during the nine months ended June 30, 2006. Approximately 43,500 and 862,500 options were expired during the three and nine months ended June 30, 2006. As further explained in Note 4 in the 2005 Form 10-KSB, as permitted by Statement of Financial Accounting Standards ("SFAS") No. 123, "Accounting for Stock-Based Compensation" the Company accounts for its stock option plans using the intrinsic value method under Accounting Principles Board ("APB") Opinion No. 25, "Accounting for Stock Issued to Employees". Accordingly, it does not recognize compensation cost for options with exercise prices at or above fair market value on the date of grant and, instead, it is required by SFAS 123 and SFAS 148, "Accounting for Stock-Based Compensation - Transition and Disclosure" to make pro forma disclosures of net income (loss) and earnings (loss) per share as if the fair value-based method of accounting under SFAS 123 had been applied. If the Company had elected to recognize compensation cost based on the fair value of the options granted at the grant date and had amortized the cost over the vesting period pursuant to SFAS 123, net loss applicable to common stock and net loss per common share would have been increased to the pro forma amounts indicated in the following table: Three Months Ended June 30, Nine Months Ended June 30, --------------------------- -------------------------- 2006 2005 2006 2005 ------- ------- ------- ------- Net loss-as reported $ (676) $(1,353) $ (791) $(5,392) Deduct total stock -- based employee compensation expense determined under a fair value-based method for all awards (62) (116) (307) (569) ------- ------- ------- ------- Net loss - pro-forma $ (738) $(1,469) $(1,098) $(5,961) ======= ======= ======= ======= Basic and diluted loss per common share - as reported $ (.01) $ (.02) $ (.01) $ (.07) Basic and diluted loss per common share - pro-forma $ (.01) $ (.02) $ (.01) $ (.08) The fair value of each option granted is estimated on the date of grant using the Black-Scholes option-pricing model with the following assumptions used in fiscal 2006 and 2005: 2006 2005 ---- ---- Expected dividend yield 0.00% 0.00% Expected stock price volatility 144% 157% Risk-free interest rate 4.5% 3.5% Expected life of options 5 years 5 years Fair value per share of options granted $0.03 $0.08 As a result of amendments to SFAS 123, the Company will be required to expense the fair value of employee stock options beginning with its fiscal quarter ending December 31, 2006. 3. ESTIMATED REMAINING LIABILITIES OF SUBSIDIARIES IN LIQUIDATION The Company developed and initiated a plan in the quarter ended June 30, 2002 that would result in the sale or divestiture of assets or closings of businesses that are not part of the Company's current strategic plan or have not achieved an acceptable level of operating results or cash flows. In connection with this plan, the Company has completed the sale of certain businesses and assets. After being unsuccessful in attempting to sell its five remaining European operations (Vertex UK-previously PSS, Vertex Service and Maintenance Italy - previously SIS, Vertex Italy, Euronet and Vertex France - previously ICS France) and based on the continuing cash drain from these operations, the respective boards of directors determined that in the best interest of their shareholders that they would seek the protection of the respective courts in each country, which have agreed to an orderly liquidation of these companies for the benefit of their respective creditors. During the fourth quarter of fiscal 2005, the Company recognized a non-cash gain from the approval by creditors of the liquidation of the net liabilities of the Company's Ireland subsidiaries. Accordingly, the remaining estimated liabilities of these businesses are classified as estimated remaining liabilities associated with subsidiaries in liquidation in the accompanying June 30, 2006 consolidated balance sheet. When the liquidation process is completed, significant variations may occur based on the complexity of the entity and requirements of the respective country. 11 CAPE SYSTEMS GROUP, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) Estimated remaining liabilities are generally carried at their contractual or historical amounts. The ultimate amounts required to settle these retained liabilities will differ from estimates based on contractual negotiations, and the outcome of certain legal actions and liquidation procedures. Estimated remaining net liabilities as of June 30, 2006 and September 30, 2005 were $7,727 and $7,296, respectively. Except for the changes in the unrealized foreign translation loss, there were no results of operations of these businesses for the three and nine months ended June 30, 2006. 4. BUSINESS COMBINATION On January 12, 2005, the Company entered into a Stock Purchase Agreement pursuant to which it acquired all of the issued and outstanding shares of common stock of Cape Systems and Consulting Solutions Ltd. and its subsidiary, Cape Systems Inc., for an aggregate purchase price of $2,000, excluding acquisition costs of $198. The acquisition was financed primarily through the sale of $1,850 of secured convertible notes and warrants to purchase 1,850,000 shares of the Company's common stock. The following table presents unaudited pro forma results of operations of the Company as if the above described acquisition had occurred at October 1, 2004: Nine Months Ended June 30, 2005 ----------------- Revenues $ 3,181 Net loss (5,379) Net loss per share ($ .07) The unaudited pro forma results of operations are not necessarily indicative of what the actual results of operations of the Company would have been had the acquisitions occurred at the beginning of fiscal 2005, nor do they purport to be indicative of the future results of operations of the Company. 5. NOTES PAYABLE Notes payable consist of past due notes payable to Renaissance Software, Inc. ("Renaissance") in the amount of $1,227 as of June 30, 2006. The Company issued approximately $1,500 in promissory notes payable, bearing interest at 8%, in connection with the purchase of Renaissance in fiscal 2000 that were originally due on June 30, 2001. On August 9, 2001, the Company renegotiated the terms of these notes and, in return for 147,000 shares of stock (with a fair market value of approximately $162) the notes became payable as follows: $250 was due on August 15, 2001, and the remaining balance, plus accrued interest from June 30, 2001, was due on September 30, 2001. The Company paid the August 15, 2001 installment and, has not paid the remaining past due balance as of August 14, 2006. 6. CONVERTIBLE NOTES PAYABLE Convertible notes payable of $5,223 at June 30, 2006 arose from loans under (a) a Securities Purchase Agreement (the "2004 Agreement") with four accredited investors on April 28, 2004 and January 11, 2005 for the private placement (the "2004 Private Placement") of (i) $3,000 in convertible notes (the "2004 Convertible Notes") and (ii) warrants (the "2004 Warrants") to purchase 3,000,000 shares of our common stock; and (b) a Securities Purchase Agreement (the "2005 Agreement") for the private placement (the "2005 Private Placement") of (i) $1,850 in convertible notes (the "2005 Convertible Notes") and (ii) warrants (the "2005 Warrants") to purchase 1,850,000 shares of common stock, and (c) $850 in convertible notes (the "2005 Working Capital Facility") and warrants to purchase 850,000 shares of common stock. 12 CAPE SYSTEMS GROUP, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) 2004 CONVERTIBLE NOTES The 2004 Convertible Notes bear interest at 10% and mature two years from the date of issuance. At the investors' option, 50% of the 2004 Convertible Notes will be convertible into our common stock at the lower of $0.30 or 60% of the average of the three lowest intraday trading prices for the common stock on a principal market for the 20 trading days before but not including the conversion date and the other 50% of the 2004 Convertible Notes will be convertible into our common stock at the lower of $0.30 or 55% of the same average over the same trading period. The full principal amount of the 2004 Convertible Notes would become due upon any default under the terms of the 2004 Convertible Notes. The 2004 Warrants are exercisable until five years from the date of issuance at a purchase price of $0.11 per share. In addition, we have granted the investors a security interest in substantially all of our assets and intellectual property and registration rights. The Company allocated proceeds of $427 to the fair value of the warrants and the remaining $2,573 to the fair value of the 2004 Convertible Notes. In connection with the acquisitions and related financing transactions, the 2004 Convertible Notes were amended and became convertible at the lower of $0.09 or 40% of the average of the three lowest intraday trading prices for the common stock on the Over-The-Counter Bulletin Board for the 20 trading days before but not including the conversion date. The modification to the conversion terms in January 2005 resulted in additional charges for the beneficial conversion which the Company recorded in the year ended September 30, 2005, and an increase in additional paid-in capital and interest expense in the year ended September 30, 2005. On October 5, 2005, the Company issued 911,275 common shares upon the conversion of 10% Convertible Notes with an approximate principal balance of $16 at a conversion price of $0.0176 per share. On February 22, 2006, the Company issued 1,010,000 common shares upon the conversion of 10% Convertible Notes with an approximate principal balance of $12 at a conversion price of $0.0117 per share. On May 19, 2006, June 5, 2006 and June 26, 2006 the Company on each date issued 1,050,000 common shares upon the conversion of 10% Convertible Notes with an approximate principal balance of $7, $5, $4 respectively at conversion prices of $0.00635, $0.00429 and $0.00346 per share, respectively. 2005 CONVERTIBLE NOTES The 2005 Convertible Notes bear interest at 10%, mature two years from the date of issuance, and are convertible into our common stock, at the investors' option, at the lower of $0.09 per share or 40% of the average of the three lowest intraday trading prices for the common stock on the NASDAQ bulletin board for the 20 trading days before but not including the conversion date. The 2005 Warrants are exercisable until five years from the date of issuance at a purchase price of $0.09 per share. In addition, we have granted the investors a security interest in substantially all of our assets and intellectual property and registration rights. 2005 WORKING CAPITAL FACILITY On August 10, 2005, we entered into a Securities Purchase Agreement for the sale of (i) $850 in secured convertible notes and (ii) warrants to purchase 850,000 shares of our common stock to accredited investors. The investors have provided us with the funds as follows: Amount Disbursement Date ------ ------------------- $250 August 10, 2005 $100 September 19, 2005 $100 October 19, 2005 $100 November 16, 2005 $300 March 31, 2006 The secured convertible notes bear interest at 10%, mature three years from the date of issuance, and are convertible into our common stock, at the investors' option, at the lower of $0.09 per share or 40% of the average of the three lowest intraday trading prices for the common stock on the NASDAQ bulletin board for the 20 trading days before but not including the conversion date. 13 CAPE SYSTEMS GROUP, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) Based on the excess of the aggregate fair value of the common shares that would have been issued if the 2005 Working Capital Facility had been converted immediately over the proceeds allocated to the 2005 Working Capital Facility, the investors received a beneficial conversion feature which the Company recorded an increase in additional paid-in capital and interest expense totaling $0 and $500 in the three and nine months ended June 30, 2006. We are currently in default pursuant to secured convertible notes issued pursuant to the securities purchase agreements dated August 10, 2005, January 11, 2005 and April 28, 2004 (the "SPAs"). Pursuant to the SPAs, we are obligated to have two times the number of shares that the convertible notes are convertible into registered pursuant to an effective registration statement. We filed a registration statement on Form S-1, as amended, that was declared effective by the Securities and Exchange Commission on August 9, 2004. All of the shares of common stock underlying the secured convertible notes that were registered on the Form S-1 have been issued. On April 26, 2005, we filed a registration statement on Form SB-2 registering additional shares to be issued upon conversion of the secured convertible notes pursuant to the SPAs. This Form SB-2 was declared effective on July 24, 2006. However, given the conversion privileges in the various financing agreements, at the current market price of our stock, we are still in default. Default has been waived through June 30, 2006. 7. STOCKHOLDERS' DEFICIENCY SHARES ISSUED FOR SERVICES AND ACCRUED LIABILITIES During the nine months ended June 30, 2006, the Company issued 3,150,000 shares of common stock for various consulting and professional services rendered and recorded approximately $92 based on the fair value of the shares issued, and 8,337,115 shares of common stock in satisfaction of other liabilities of $390. Subsequent to June 30, 2006, the Company issued 14,930,000 shares of common stock upon the conversion of 10% Convertible Notes with an approximate principal balance of $64 at conversion prices ranging from $0.00346 to $0.00459. In addition the Company issued 5,400,000 shares of common stock with an approximate principal balance of $36 to the Board of Directors for services rendered in 2006 and 2,000,000 shares of common stock with an approximate principal balance of $40 to Glenn Barlow for consulting services. 8. INCOME TAXES The State of New Jersey has enacted legislation permitting certain corporations located in New Jersey to sell state tax loss carryforwards and state research and development credits, or tax benefits. For the state fiscal years through 2005 (July 1, 2004 to June 30, 2005) the Company had approximately $7,976 of total available net operating loss carry forwards that were saleable, of which New Jersey permitted the Company to sell approximately $6,297. On December 17, 2004, the Company received $457 from the sale of these benefits which was recognized in the first quarter of fiscal 2005. On December 19, 2005, the Company received $402 from the sale of these benefits which was recognized in the nine months ended June 30, 2006. The Company will attempt to obtain approval to sell the remaining available net operating losses of approximately $4,501 between July 1, 2006 and June 30, 2007. This amount, which is a carryover of its remaining tax benefits from state fiscal year 2004 (the Company did not qualify for state fiscal 2005), may increase if the Company incurs additional tax benefits during state fiscal year 2006. The Company cannot estimate, however, what percentage of its saleable tax benefits New Jersey will permit it to sell, how much it will receive in connection with the sale, if it will be able to find a buyer for its tax benefits or if such funds will be available in a timely manner. 9. COMMITMENTS AND CONTINGENCIES PENDING LITIGATION From time to time, we may become involved in various lawsuits and legal proceedings, which arise in the ordinary course of business. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our business. 14 CAPE SYSTEMS GROUP, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) We are party to a number of claims, which have been previously disclosed by us. Since such amounts have already been recorded in accounts payable or accrued liabilities, these claims are not expected to have a material affect on the stockholders' deficiency. However, they could lead to involuntary bankruptcy proceedings. RECENTLY SETTLED LITIGATION On or about November 30, 2005, we settled for $10 for an action previously disclosed and accrued by us which was commenced in New York State Supreme Court, Nassau County, captioned Great Oak LLC vs. Vertex Interactive, Inc. et. al. The action had demanded $328 to be due Great Oak LLC, the landlord of premises leased to Renaissance Software LLC. On or about January 30, 2006, we settled for $10 in common stock (200,000 shares) an action previously disclosed and accrued by us which was commenced by Sonata Software vs. Vertex Interactive, Inc. et. al. The action had demanded $242 to be due Sonata Software, a previously used vendor. On or about March 31, 2006, we settled for $25 an action previously disclosed and accrued by us which was commenced by Roger Henley (CSI) vs. Vertex Interactive, Inc. et. al. The action had demanded $1,000 to be due. The above-settled actions resulted in a gain of $0 and $1,517 during the three and nine month periods ended June 30, 2006. PAYROLL OBLIGATIONS As a result of our severe cash constraints, we had fallen as much as two to three months behind in meeting our payroll obligations to our employees subsequent to September 30, 2002. As a result, we entered into a Consent Order and Agreement with the New Jersey Department of Labor which provides for monthly payments of $30 which commenced on June 1, 2004 and payments were made through August 31, 2005. We have made no subsequent payments; however it is our intent to reduce the balance of the payroll obligations, including penalty, as cash becomes available until the total outstanding balance of approximately $282 is paid. We believe, although there can be no assurances, that the payroll obligations including penalties as of June 30, 2006 will be satisfied by the calendar year ending December 31, 2006. OTHER OBLIGATIONS On or about January 24, 2006 we received a collection notice for $119 comprised of penalties and interest imposed by the U.S Department of Labor in connection with deficiencies in our Savings and Retirement Plan annual report for the plan year ended December 31, 2002. Due to capital constraints, we are not in a position to make any payments at this time. EMPLOYMENT AGREEMENTS In connection with the Cape acquisition, we entered into an employment agreement with Brad L. Leonard to serve as Vice President General Manager - Sales, Cape Systems. Pursuant to the employment agreement, Mr. Leonard will receive an annual salary of $110. He was granted options to purchase 1,000,000 shares of common stock upon execution, of which 200,000 vested immediately and the balance of 800,000 options vest over a period of five years. The employment agreement can be terminated by the Company upon 30 days written notice to Mr. Leonard and by Mr. Leonard upon written notice to the Company or for just cause, as defined therein. In connection with the acquisition, we entered into a consulting agreement with IMC Development Group ("IMC"), which is owned by Peter and Elizabeth Ayling. Pursuant to the IMC consulting agreement, we retained IMC for a period of 18 months to July 2006 to provide administrative and management advisory services. The consulting agreement is automatically renewable on a month-to-month basis. IMC will be paid approximately $14 per month based on current exchange rates. IMC was granted options to purchase 1,800,000 shares of common stock upon execution, of which 300,000 options vest immediately and the balance of 1,500,000 options vest over a period of three years. In July, Mr. Ayling resigned as Vice President, but retains the positions as Head of International Marketing and an officer and Director of Cape Consulting and Services Ltd., our wholly-owned subsidiary. 15 CAPE SYSTEMS GROUP, INC. AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) 10. RELATED PARTY TRANSACTIONS The Company hired Mr. David Sasson as acting Chief Operating Officer effective May 1, 2005. Mr. Sasson is a majority owner of a privately held company, Open Terra, which provides customer service and technical support to the Company. During the three and nine months ended June 30, 2006, the Company incurred costs of $23 and $70 for these services of which $0 was due and payable as of June 30, 2006. In addition, in connection with the Cape acquisition, we entered into a consulting agreement with IMC Development Group ("IMC"), which is owned by Peter Ayling, for which we incurred $56 and $143 for the three and nine months ended June 30, 2006 for these services. 11. GEOGRAPHIC AREA DATA The Company operated in one business segment in North America in 2004 prior to the acquisition of Cape Systems in January 2005. After the acquisition of Cape Systems, the Company still operates only in one segment and has operations in North America and the United Kingdom. The following geographic information presents total revenues and identifiable assets as of and for the nine months ended June 30, 2006: 2006 ------ Revenues North America $2,073 United Kingdom 601 ------ $2,674 ====== Identifiable assets North America $ 25 United Kingdom 12 ------ $ 37 ====== 12. SUBSEQUENT EVENTS On August 8, 2006, we entered into a Securities Purchase Agreement for the sale of $300 in secured convertible notes and (ii) warrants to purchase 3,000,000 shares of our common stock to accredited investors. The secured convertible notes bear interest at 8%, mature two years from the date of issuance, and are convertible into our common stock, at the investors' option, at the lower of $0.09 per share or 40% of the average of the three lowest intraday trading prices for the common stock on the OTC bulletin board for the 20 trading days before but not including the conversion date. The investors have agreed to restrict their ability to convert their secured convertible notes or exercise their warrants and receive shares of our common stock such that the number of shares of common stock held by them in the aggregate and their affiliates after such conversion or exercise does not exceed 4.9% of the then issued and outstanding shares of our common stock. The warrants are exercisable until January 2013 at a purchase price of $0.015 per share. The investors may exercise the warrants on a cashless basis if the shares of common stock underlying the warrants are not then registered pursuant to an effective registration statement. In the event the investors exercise the warrants on a cashless basis, we will not receive any proceeds and the holder will receive a reduced number of shares equal to the amount of cash that would have been received. In addition, the exercise price of the warrants will be adjusted in the event we issue common stock at a price below market, with the exception of any securities issued as of the date of the warrants or issued in connection with the secured convertible notes issued pursuant to the Securities Purchase Agreement. 16 ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS THIS QUARTERLY REPORT ON FORM 10-QSB CONTAINS, IN ADDITION TO HISTORICAL INFORMATION, CERTAIN FORWARD-LOOKING STATEMENTS THAT INVOLVE SIGNIFICANT RISKS AND UNCERTAINTIES. SUCH FORWARD-LOOKING STATEMENTS ARE BASED ON MANAGEMENT'S BELIEF, AS WELL AS ASSUMPTIONS MADE BY AND INFORMATION CURRENTLY AVAILABLE TO, MANAGEMENT PURSUANT TO THE "SAFE HARBOR" PROVISIONS OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995. OUR ACTUAL RESULTS COULD DIFFER MATERIALLY FROM THOSE EXPRESSED IN OR IMPLIED BY THE FORWARD-LOOKING STATEMENTS CONTAINED HEREIN. FACTORS THAT COULD CAUSE OR CONTRIBUTE TO SUCH DIFFERENCES INCLUDE, BUT ARE NOT LIMITED TO, THOSE DISCUSSED HEREIN AND IN ITEM 1: "BUSINESS", INCLUDED IN OUR ANNUAL REPORT ON FORM 10-KSB FOR THE YEAR ENDED SEPTEMBER 30, 2005. CAPE UNDERTAKES NO OBLIGATION TO RELEASE PUBLICLY THE RESULT OF ANY REVISIONS TO THESE FORWARD-LOOKING STATEMENTS THAT MAY BE MADE TO REFLECT EVENTS OR CIRCUMSTANCES AFTER THE DATE OF THIS QUARTERLY REPORT OR TO REFLECT THE OCCURRENCE OF OTHER UNANTICIPATED EVENTS. THIS DISCUSSION AND ANALYSIS SHOULD BE READ IN CONJUNCTION WITH THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AND RELATED NOTES OF THE COMPANY CONTAINED ELSEWHERE IN THIS REPORT. IN THIS DISCUSSION, UNLESS OTHERWISE NOTED, THE YEARS "2006" AND "2005" REFER TO THE THREE AND NINE MONTHS ENDED JUNE 30, 2006 AND 2005, RESPECTIVELY. CRITICAL ACCOUNTING POLICIES AND ESTIMATES The preparation of the unaudited condensed consolidated financial statements requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and the related disclosure of contingent assets and liabilities. Management bases its estimates and judgments on historical experience and on various other factors that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Management continuously evaluates its estimates and judgments, and actual results may differ from these estimates under different assumptions or conditions. Those estimates and judgments that were most critical to the preparation of the financial statements involved the allowance for doubtful accounts, inventory reserves, recoverability of intangible assets and the estimation of the net liabilities associated with subsidiaries in liquidation as further explained in the Company's Form 10-KSB for the year ended September 30, 2005. RECENT ACCOUNTING PRONOUNCEMENTS: In December 2004, the Financial Accounting Standards Board (the "FASB") issued SFAS No. 123(R) "Share-Based Payment" ("SFAS 123(R)"), which amends SFAS 123 and will be effective for public companies that are small business issuers for annual periods beginning after December 15, 2005. SFAS 123(R) will require us to expense all employee stock options and other share-based payments over the service period. The FASB believes the use of a binomial lattice model for option valuation is capable of more fully reflecting certain characteristics of employee share options compared to the Black-Scholes options pricing model. SFAS 123(R) may be adopted in one of three ways - the modified prospective transition method, a variation of the modified prospective transition method or the modified retrospective transition method. We are currently evaluating how we will adopt SFAS 123(R) and evaluating the effect that the adoption will have on our financial position and results of operations. Since we have used the intrinsic value method for employee stock options and, generally, have not recorded any related expense, the adoption of a fair value method for employee stock options is likely to generate additional compensation expense. 17 RESULTS OF OPERATIONS THREE MONTHS ENDED JUNE 30, 2006 ("2006") COMPARED TO THE THREE MONTHS ENDED JUNE 30, 2005 ("2005"). EXCEPT FOR SHARE-RELATED ITEMS, ALL AMOUNTS ARE IN THOUSANDS UNLESS OTHERWISE NOTED. OPERATING REVENUES: Revenues increased by $181 (or 27%) from $682 in 2005 to $863 in 2006. Enterprise sales revenues increased by $192 (256%) to $267 from $75 during the corresponding period in 2005 based on three large 2006 installations. "Packaged software" sales increased by $94 (48%) to $291 from $197. $75 of this "packaged software" sales increase was attributable to the UK operations. Offsetting this was support, maintenance and other service revenues which decreased $105 (26%) from $410 in 2005 to $305 in 2006. The decrease was predominantly a result of a decrease of $108 in service, maintenance & support contracts in the enterprise business which was partially offset by increased support revenues generated by the UK packaged software operations. Revenues generated by the operations in London and Dallas, that were owned by us commencing as of January 12, 2005, accounted for $426 (or 49%) in 2006 compared to $325 (48%) in 2005. The balance of the revenues ($437 in 2006 and $357 in 2005) were generated by the NJ enterprise operations. PRODUCTS AND SERVICES: Sales to customers by the product and service line groupings for the three months ended June 30, 2006 and 2005 are as follows: June 30 ----------- 2006 2005 ---- ---- Enterprise/Software Sales $558 $272 Support, Maintenance and Other 305 410 ---- ---- $863 $682 ==== ==== GROSS PROFIT: Gross profit increased by $119 (44%) from $270 in 2005 to $389 in 2006 due to absolute and relative gross profit improvement in the UK ($96 versus $33, 43% versus 26%, respectively) and the NJ enterprise business segment ($136 versus $81, $31% versus 23%, respectively). As a percent of total operating revenues, gross profit was 45% in 2006 as compared to 40% in 2005. OPERATING EXPENSES: Selling and administrative expenses decreased $317 (or 28%) from $1,142 in 2005 to $825 in 2006 predominantly due to lower professional fees relating to acquisitions, regulatory filings and contractual obligations. During the balance of 2006, although we continue to maintain various cost control initiatives, we anticipate these costs may rise from current levels as we continue to both undertake greater sales and marketing activities to expand revenues and locate and evaluate acquisition opportunities to achieve necessary economies of scale. 18 We continued to upgrade, improve and develop new functionality for our various enterprise WMS software and hardware and "packaged software" offerings, the expense for which is included within our normal operations. As part of our ongoing cost control efforts, while we focused the core of our technical resources on the enhancement of existing products and the maintenance of service quality levels, we also began development of a new WMS hardware design and incurred limited research and development expenses ("R&D"). Depreciation and amortization expense increased to $166 in 2006 from $135 in 2005 due to an increase in deferred financing expense from the SPA financing. Interest expense decreased by $113 from $348 in 2005 to $235 in 2006 due to recognition in Q3 2005 of the 15% default interest rate applied to the first six months of 2005. After a review of specific liabilities, Other Gains increased $160 to $163 due to reversal of certain liabilities which, in our opinion, were overaccrued. The current income tax provision in both years was negligible due primarily to the net operating loss carryforwards. The net loss for the period decreased by $677 (50%) to a loss of ($676) from a loss of ($1,353) in 2005, due to the factors mentioned above. NINE MONTHS ENDED JUNE 30, 2006 ("2006") COMPARED TO THE NINE MONTHS ENDED JUNE 30, 2005 ("2005"). WITH THE EXCEPTION OF SHARE-RELATED ITEMS, ALL AMOUNTS ARE IN THOUSANDS UNLESS OTHERWISE NOTED. Results for the nine months ended June 30, 2006 are not comparable to the nine months ended June 30, 2005 as the June 30, 2005 financial statements do not include the first quarter results of the UK and Texas operations, which were acquired as of January 12, 2005. OPERATING REVENUES: Revenues decreased by $22 (or 1.0%) from $2,696 in 2005 to $2,674 in 2006. Aggregate enterprise & packaged software sales revenues rose $310 (or 22%), from $1,430 in 2005 to $1,740 in 2006. This increase resulted from an increase in packaged software sales in Texas and the UK, which were not owned by us until January 12, 2005, from $435 in 2005 to $976 in 2006 while enterprise sales decreased from $996 to $764. Aggregate support & maintenance revenues decreased by $332 from $1,266 to $934 in 2006 as NJ enterprise support declined from $1,019 to $532, partially offset by increased support revenues from Texas and the UK whose combined revenues increased from $148 to $401. PRODUCTS AND SERVICES: Sales to customers for the nine months ended June 30, 2006 and 2005 are as follows: June 30 --------------- 2006 2005 ------ ------ Enterprise/Packaged Software Sales $1,740 $1,430 Support, Maintenance and Other 934 1,266 ------ ------ $2,674 $2,696 ====== ====== 19 GROSS PROFIT: Gross profit increased by $88 (or 6.0%), from $1,388 to $1,476 in 2006. As a percent of operating revenues, gross profit was 55% in 2006 as compared to 52% in 2005. Gross profits both absolutely and relatively, were favorably impacted primarily by the addition of the UK and Texas operations which we did not own for the entire corresponding period in 2005 and which contributed $815 in 2006 compared to $426 in 2005. OPERATING EXPENSES: Selling and administrative expenses decreased $304 (or 10%), from $3,116 in 2005 to $2,812 in 2006 as we continued our various cost control initiatives and acquisition-related costs were reduced. While we continued to work on and upgrade our various products, there was no specifically designated R&D. As a result of the previously mentioned cost control efforts, we focused the core of our technical resources on the enhancement and upgrade of existing products and the maintenance of service quality levels. However, we did commence limited but focused, R&D with respect to certain of our enterprise products. We have also executed a contract with a major European construction steel fabricator to develop new software for integrating robotic machinery and our palletization/load optimization capabilities. The increase in depreciation and amortization expense to $281 in 2006, as compared to approximately $257 in 2005, is primarily due to the amortization of intangible assets recorded in connection with the Cape Systems purchase. Interest expense decreased by $264 from $857 in 2005 to $593 in 2006. The charge for the beneficial conversion of convertible debt decreased by $2,689 to $500 based on reduced funding in 2006 Gain on settlements increased $1,348 mainly due to our ability to settle certain debts and obligations for less than their book value. The current income tax provision in both years was negligible due primarily to the net operating loss carryforwards. We realized a tax credit of $402 in 2006 and $457 in 2005 by selling NJ State net operating loss carryforwards during these periods. The net loss for the period decreased by approximately $4,601 to ($791) from a loss of ($5,392) in 2005, due to the factors mentioned above. LIQUIDITY AND CAPITAL RESOURCES Based upon our substantial working capital deficiency ($25,796) and stockholders' deficiency ($24,480) at June 30, 2006, our recurring losses, our historic rate of cash consumption, the uncertainty arising from our default on one of our notes payable, the uncertainty of our liquidity-related initiatives described in detail below, and the reasonable possibility of on-going negative impacts on our operations for a further unknown period of time, there is substantial doubt as to our ability to continue as a going concern. The successful implementation of our business plan has required, and our ability to continue as a going concern will require, on a going forward basis, substantial funds to finance (i) expansion of our sales & marketing program,(ii) continuing operations, (iii) further development of our enterprise technologies, (iv) settlement of existing liabilities including past due payroll obligations to our employees, officers and directors, and our obligations under existing or possible litigation settlements and (v) possible selective acquisitions to achieve the scale we believe will be necessary to remain competitive in the global SCM industry. There can be no assurance that we will be successful in raising the necessary funds. 20 FISCAL 2006 OUTLOOK: At June 30, 2006, we had current obligations accumulated during the past several years that substantially exceeded our current assets. To the extent we cannot settle existing obligations in stock or defer payment of our obligations until we generate sufficient operating cash, we will require significant additional funds to: meet accrued non-operating obligations; to fund operating losses and short-term debt and related interest, if required; undertake capital expenditures; and, to pay liabilities that could arise from litigation claims and judgments. Our sources of ongoing liquidity include the cash flows from our operations, potential new credit facilities and potential additional equity investments. Consequently, we continue to aggressively pursue revenue-enhancing initiatives, additional debt and equity financing and the restructuring of certain existing debt obligations. In addition, we have structured our overall operations and resources around high margin enterprise products and services. However, in order to remain in business, we must raise additional cash in a timely fashion. INITIATIVES COMPLETED OR IN PROCESS: The following initiatives related to raising required funds, settling liabilities and/or increasing core WMS revenues have been completed or are in process: (i) We have integrated the Cape acquisition and realigned our sales and marketing efforts to focus on high dollar-value software and hardware transactions, are developing a sales strategy with multiple and extended channels of distribution and are pursuing strategic relationships with companies offering complementary products or services. Additionally, within the confines of our current financial condition, we have retained additional engineering and software technical expertise, which functions were formerly partially outsourced, to enhance our product development and R&D activities. As a result, we have executed a contract with a new client for the development of a custom-made software to integrate robotic handling capabilities and an enhanced version of our pallet optimization technology. (ii) After being unsuccessful in attempting to sell our five remaining European operations (Vertex UK, Vertex Service and Maintenance Italy, Vertex Italy, Euronet and Vertex France), and based on the continuing cash drain from these operations, during fiscal 2002 the respective boards of directors determined that in the best interest of their shareholders that they would seek the protection of the respective courts in each country, which have agreed to an orderly liquidation of these companies for the benefit of their respective creditors. Upon legal resolution of the approximately $7,727 of net liabilities of these remaining European entities as of June 30, 2006, we may recognize a non-cash gain (and no significant cash outlay), however the amount and timing of such gain and cash outlay, if any, is dependent upon the decisions to be issued by the respective court appointed liquidators. We have been in contact with our Italian counsel on this issue, however, we have not actively pursued settlements with the court appointed liquidators as a result of our limited financial resources. (iii) We continue to negotiate with vendors to settle old account balances at substantial discounts. In addition, we are negotiating to settle certain notes payable and litigation accruals at a discount or with the issuance of shares of our common stock. However, our ability to initiate significant new settlement discussions is currently hampered by our limited financial resources. 21 (iv) During the nine months ended June 30, 2006, we realized net gains of $1,517 from settlements of liabilities totaling $1,563 through the issuance of $10 (200,000 shares) in common stock and payments of approximately $35 in cash. There were no net gains from settlements during the current period. (v) During the nine months ended June 30, 2006 convertible notes payable to unrelated parties in the principal amount of $43 were converted into 5,071,275 shares of common stock. During the three months ended June 30, 2006 convertible notes payable in the principal amount of $15 were converted into 3,150,000 shares of common stock. (vi) On August 8, 2006, we entered into a Securities Purchase Agreement for the sale of $300 in secured convertible notes and (ii) warrants to purchase 3,000 shares of our common stock to accredited investors. The secured convertible notes bear interest at 8%, mature two years from the date of issuance, and are convertible into our common stock, at the investors' option, at the lower of $0.09 per share or 40% of the average of the three lowest intraday trading prices for the common stock on the OTC bulletin board for the 20 trading days before but not including the conversion date. The investors have agreed to restrict their ability to convert their secured convertible notes or exercise their warrants and receive shares of our common stock such that the number of shares of common stock held by them in the aggregate and their affiliates after such conversion or exercise does not exceed 4.9% of the then issued and outstanding shares of our common stock. The warrants are exercisable until January 2013 at a purchase price of $0.015 per share. The investors may exercise the warrants on a cashless basis if the shares of common stock underlying the warrants are not then registered pursuant to an effective registration statement. In the event the investors exercise the warrants on a cashless basis, we will not receive any proceeds and the holder will receive a reduced number of shares equal to the amount of cash that would have been received. In addition, the exercise price of the warrants will be adjusted in the event we issue common stock at a price below market, with the exception of any securities issued as of the date of the warrants or issued in connection with the secured convertible notes issued pursuant to the Securities Purchase Agreement. While we are continuing our efforts to control costs, increase revenues, resolve lawsuits on favorable terms and settle certain liabilities on a non-cash basis there is no assurance that we will achieve these objectives. In addition, we will continue to pursue strategic business combinations and opportunities to raise both debt and equity financing. However, there can be no assurance that we will be able to raise additional financing in the timeframe necessary to meet our immediate cash needs, or if such financing is available, whether the terms or conditions would be acceptable to us. 22 SECURITIES PURCHASE AGREEMENTS To obtain funding for our ongoing operations, we have entered into Securities Purchase Agreements with several accredited investors, on the following dates for the sale of secured convertible notes and warrants: SECURED CONVERTIBLE INTEREST WARRANTS TRANSACTION DATE NOTES SOLD RATE CONVERSION PRICE (SHARES) - --------------------------------------------------------------------------------------------------------------------------- April 28, 2004 $3,000 10% $.30 or 40% of the average of the lowest three 3,000,000 ($2,523 intraday trading prices during the twenty trading remaining) days immediately preceding conversion January 11, 2005 $1,850 10% $.09 or 40% of the average of the lowest three 1,850,000 intraday trading prices during the twenty trading days immediately preceding conversion August 10, 2005 $850 10% $.09 or 40% of the average of the lowest three 850,000 intraday trading prices during the twenty trading days immediately preceding conversion August 8, 2006 $300 8% $.09 or 40% of the average of the lowest three 3,000,000 intraday trading prices during the twenty trading days immediately preceding conversion - --------------------------------------------------------------------------------------------------------------------------- The secured convertible notes bear interest as described above, mature two years from the date of issuance or two years from when we are in compliance with the terms of the securities purchase agreements, and are convertible into our common stock, at the investors' option, on the terms as described above. As of August 15, 2006, the average of the three lowest intraday trading prices for our common stock during the preceding 20 trading days as reported on the Over the Counter Bulletin Board was $.01 and, therefore, the conversion price for the secured convertible notes was $.0004. Based on this conversion price, the $5,538 in secured convertible notes remaining, excluding interest, would convert into 1,384,500,000 shares of our common stock. If the price of our common stock should decrease, we will be required to issue substantially more shares, which will cause dilution to our existing stockholders. There is no upper limit on the number of shares that may be issued, which will have the effect of further diluting the proportionate equity interest and voting power of holders of our common stock. In connection with the sale of convertible notes, we granted the investors registration rights. Pursuant to the registration rights agreements, we were required to file registration statements for the shares underlying the convertible notes and warrants within a specified period of time from the sale of such securities and to have the registration statement declared effective by the Securities and Exchange Commission within another specified period of time. In the event that we did not timely file the registration statements or have them declared effective, we are obligated to pay liquidated damages. We filed a registration statement on Form S-1, registering shares for resale underlying the secured convertible notes and warrants issued pursuant to the April 2004 securities purchase agreement. The S-1 was declared effective on August 9, 2004. We filed a registration statement on Form SB-2, registering shares for resale underlying the secured convertible notes and warrants issued pursuant to the April 2004 and January 2005 securities purchase agreements. The SB-2 was declared effective on July 24, 2006. However, these registration statements do not cover the number of shares to be registered pursuant to the registration rights agreements, and a s a result, we are in default under our securities purchase agreements dated April 2004, January 2005 and August 2005. 23 As a result of these defaults, we are obligated to pay the debenture holders the principal amount of the debentures together with interest and certain other amounts. We do not have the capital resources to pay the amounts required under this agreement. The secured convertible debenture holders have informed us that they do not intend to take any action at this time due to the default. The debenture holders have waived all events of defaults in the past, including all events of default occurring through June 30, 2006; however, we do not have any legally binding commitment from the debenture holders to waive the default provisions going forward. In addition, we granted the investors a security interest in substantially all of our assets, including the assets of our wholly owned subsidiaries, and intellectual property. These events of default, taken as a whole, are reasonably likely to have a material impact on our short-term and long-term liquidity. The investors have been willing in the past to provide us with capital as needed to sustain our day-to-day operations and to forego enforcing default provisions, however, no assurance can be given that they will provide such capital in the future or continue to forego enforcing default provisions, which they are under no obligation to do so. In the event that we need additional capital in the future for our day-to-day operations, and the investors do not provide such funds, we will have to seek capital from new investors. As a result of these events of default and that all of our assets are secured by the current investors, it is highly unlikely that we would be able to obtain additional capital from other investors. If we are unable to obtain additional capital, we would likely be required to curtail or cease our operations. As all of our assets are secured by our existing lenders, of which we are currently in default, we do not anticipate filing for bankruptcy protection, as all of our assets would be transferred to our lenders pursuant to our existing security agreements. 24 ITEM 3. CONTROLS AND PROCEDURES (A) EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES. Our management, with the participation of our chief executive officer and chief financial officer, evaluated the effectiveness of our disclosure controls and procedures pursuant to Rule 13a-15 under the Securities Exchange Act of 1934 as of June 30, 2006. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs. Based on our evaluation, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures are designed at a reasonable assurance level but were not fully effective during the quarter in providing reasonable assurance that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms, and that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure. During the third quarter of fiscal 2006, we determined we had not accurately made two entries with respect to the issuance of equity securities. One instance related solely to the recording of the stock issuance on June 29 instead of July 7 while the other related to an omission of the issuance of 300,000 shares with a value of $6,000. We have instituted a policy requiring the controller, at the end of each quarter, to reconcile the accounting records to the stock issuance report prepared and maintained by the corporate secretary to ensure that all equity issuances have been properly recorded. (B) CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING. We regularly review our system of internal control over financial reporting and make changes to our processes and systems to improve controls and increase efficiency, while ensuring that we maintain an effective internal control environment. Changes may include such activities as implementing new, more efficient systems, consolidating activities, and migrating processes. There were no changes in our internal control over financial reporting that occurred during the period covered by this Quarterly Report on Form 10-QSB that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. 25 PART II - OTHER INFORMATION ITEM 1 LEGAL PROCEEDINGS From time to time, we may become involved in various lawsuits and legal proceedings, which arise in the ordinary course of business. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our business. We have previously disclosed in our annual and quarterly filings all legal proceedings or claims, of which we are aware, that we believe will have, individually or in the aggregate, a material adverse affect on our business, financial condition or operating results. There have been no material developments during the period covered by this report. ITEM 2 UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS During the quarter ended June 30, 2006, we issued 3,150,000 shares of our common stock to four accredited investors upon conversion of $15,000 in secured convertible debentures. This issuance is considered exempt under Regulation D of the Securities Act of 1933 and Rule 506 promulgated thereunder. During the quarter ended June 30, 2006, we issued 300,000 shares of our common stock to Jan Pilkington Miksa for consulting services valued at $6,000. This issuance is considered exempt under Regulation D of the Securities Act of 1933 and Rule 506 promulgated thereunder. ITEM 3 DEFAULTS UPON SENIOR SECURITIES In connection with the securities purchase agreements entered into in April 2004, January 2005 and August 2005, we granted the investors registration rights and security interests in all of our assets. Several events of default have occurred regarding all of the secured convertible notes, including failure to have a sufficient number of shares reserved for issuance upon conversion of the secured convertible notes and warrants and failure to have an effective registration statement for the shares underlying secured convertible the notes and warrants. We filed a registration statement on Form S-1, as amended, that was declared effective by the Securities and Exchange Commission on August 9, 2004. All of the shares of common stock underlying the secured convertible notes that were registered on the Form S-1 have been issued. On April 26, 2005, we filed a registration statement on Form SB-2 registering additional shares to be issued upon conversion of the secured convertible notes pursuant to the SPAs. This Form SB-2 was declared effective on July 24, 2006. However, given the conversion privileges in the various financing agreements, at the current market price of our stock, we are still in default. As a result of these defaults, we are obligated to pay the note holders the principal amount of the notes together with interest and certain other amounts. We do not have the capital resources to pay the amounts required under these agreements. The secured convertible note holders have informed us that they do not intend to take any action at this time due to the default. The investors have waived, as of and through June 30, 2006, all events of default and all liquidated damages under the various securities purchase agreements and convertible notes. However, since July 1, 2006, we are in default again under these securities purchase agreements and secured convertible notes. We do not have any written commitment from the note holders that they will continue to waive events of default and liquidated damages thereunder. 26 ITEM 4 SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS None. ITEM 5 OTHER INFORMATION None. ITEM 6 EXHIBITS 31.1 Certification of Chief Executive Officer pursuant to Rule 13a-14 and Rule 15d-14(a), promulgated under the Securities and Exchange Act of 1934, as amended 31.2 Certification of Chief Financial Officer pursuant to Rule 13a-14 and Rule 15d 14(a), promulgated under the Securities and Exchange Act of 1934, as amended 32.1 Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Chief Executive Officer) 32.2 Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Chief Financial Officer) 27 SIGNATURES In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. CAPE SYSTEMS GROUP, INC. Date: August 18, 2006 By: /S/ NICHOLAS R. TOMS --------------------- Nicholas R. Toms Chief Executive Officer (Principal Executive Officer) and Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) 28