UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-QSB
(Mark One)

[X]   QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE ACT
      OF 1934
      For the quarterly period ended June 30, 2006

|_|   TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
      OF 1934

            For the transition period from __________ to ___________


                        Commission file number 000-21914

                            HEALTHRENU MEDICAL, INC.
         ---------------------------------------------------------------
        (Exact name of small business issuer as specified in its charter)

               NEVADA                              25-1907744
  (State or other jurisdiction of           (IRS Employer Identification No.)
   incorporation or organization)

                12777 Jones Road, Suite 481, Houston, Texas 77070
                -------------------------------------------------
                    (Address of principal executive offices)

                                 (281) 890-2561
                         -------------------------------
                (Issuer's telephone number, including area code)


      Check  whether  the issuer (1) filed all  reports  required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing  requirements for the past 90 days.
Yes |X| No |_|

      Indicate  by check mark  whether  the  registrant  is a shell  company (as
defined in Rule 12b-2 of the Exchange Act). Yes |_| No [X]

      APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY  PROCEEDINGS  DURING THE
PAST FIVE YEARS Check  whether the  registrant  filed all  documents and reports
required  to be filed by Section 12, 13 or 15(d) of the  Exchange  Act after the
distribution of securities under a plan confirmed by a court. Yes |_| No |_|

      APPLICABLE   ONLY  TO  CORPORATE   ISSUERS  State  the  number  of  shares
outstanding of each of the issuer's  classes of common equity,  as of the latest
practicable  date: As of September 15, 2006 the issuer had 28,097,657  shares of
common stock, $.001 par value per share, outstanding.


          Transitional Small Business Disclosure Format: Yes |_| No [X]




HEALTHRENU MEDICAL, INC.
                                   FORM 10-QSB
                       FOR THE QUARTER ENDED JUNE 30, 2006
                                      INDEX

                                                                          PAGE
                                                                         -------
                          PART 1--FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

         Unaudited Balance Sheets as of June 30,                               3
           2006 and September 30, 2005

         Unaudited Statements of Operations for the                            4
           three and nine months ended June 30, 2006 and 2005

         Unaudited Statements of Cash Flows for the                            5
           nine months ended June 30, 2006 and 2005

         Notes to Unaudited Financial Statements                            6-13


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS        14-33

ITEM 3.  CONTROLS AND PROCEDURES                                              34

                           PART II--OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS                                                    35

ITEM 2.  UNREGISTERED SALES OF SECURITIES AND USE OF PROCEEDS                 35

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES                                      35

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS                  35

ITEM 5.  OTHER INFORMATION                                                    35

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K                                  35-41


                                       2


PART I - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS

                                   HEALTHRENU MEDICAL, INC.
                                        BALANCE SHEETS
                                          (UNAUDITED)



                                                                    JUNE 30,      SEPTEMBER 30,
                                                                      2006            2005
     ASSETS                                                                        (RESTATED)
                                                                  --------------  ------------
                                                                            
Current assets:
  Cash and cash equivalents                                       $         69    $    163,095
  Accounts receivable                                                      637             716
  Inventories                                                           20,111          18,188
  Prepaid expense                                                         --             2,146
                                                                  ------------    ------------
    Total current assets                                                20,817         184,145

Property and equipment, net                                             10,908           9,592
                                                                  ------------    ------------
Deferred loan costs, net                                               200,888         136,307
                                                                  ------------    ------------
 Total assets                                                     $    232,613    $    330,044
                                                                  ============    ============
LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
  Accounts payable                                                $    120,660    $    117,863
  Accounts payable-stockholder                                            --             2,329
  Accrued interest                                                      77,604          13,591
  Accrued liabilities                                                   29,694          19,270
  Note payable                                                         188,843         188,843
  Derivative liability                                              10,177,505       2,639,017
                                                                  ------------    ------------
    Total current liabilities                                       10,594,307       2,980,913
                                                                  ------------    ------------
Convertible notes payable,  net of discount of $988,769
  and $490,039 at June 30, 2006 and September 30, 2005
  respectively                                                         159,231          57,961
                                                                  ------------    ------------
Total liabilities                                                   10,753,538       3,038,874

Stockholders' deficit:
  Convertible preferred stock, Series 2000A, $0.001 par value;
    1,500,000 shares authorized, 1,763 shares issued and
    outstanding at June 30, 2006 and September 30, 2005                      2               2
  Common stock, $.001 par value;  150,000,000 shares authorized,
    26,094,589 and 25,619,589 shares issued and outstanding at
    June 30, 2006 and September 30, 2005, respectively                  26,095          25,620
  Additional paid-in capital                                         4,208,273       4,205,872

  Accumulated deficit                                              (14,755,295)     (6,940,324)
                                                                  ------------    ------------
      Total stockholders' deficit                                  (10,520,925)     (2,708,830)
                                                                  ------------    ------------
        Total liabilities and stockholders' deficit               $    232,613    $    330,044
                                                                  ============    ============


                        See accompanying notes to financial statements.


                                              3




                                         HEALTHRENU MEDICAL, INC.
                                         STATEMENTS OF OPERATIONS
                        FOR THE THREE AND NINE MONTHS ENDED JUNE 30, 2006 AND 2005
                                                (Unaudited)


                                                    THREE MONTHS ENDED             NINE MONTHS ENDED
                                                         JUNE 30,                       JUNE 30,
                                              ----------------------------    ----------------------------
                                                  2006            2005            2006            2005
                                              ------------    ------------    ------------    ------------
                                                                                  
SALES                                         $      2,753    $      3,044    $     12,587    $     10,541

COST OF SALES                                          949           1,106           7,603           3,407
                                              ------------    ------------    ------------    ------------
    GROSS PROFIT (LOSS)                              1,804           1,938           4,984           7,134

GENERAL AND ADMINISTRATIVE EXPENSES                108,577          91,727         675,647         185,487
                                              ------------    ------------    ------------    ------------
    LOSS FROM OPERATIONS                          (106,773)        (89,789)       (670,663)       (178,353)

INTEREST AND FINANCING EXPENSE                     (97,065)        (60,208)       (205,820)        (60,226)
                                              ------------    ------------    ------------    ------------
LOSS ON EMBEDDED DERIVATIVE LIABILITY             (294,074)             --      (6,938,488)             --
    NET LOSS                                  $   (497,912)   $   (149,997)   $ (7,814,971)   $   (238,579)
                                              ============    ============    ============    ============

WEIGHTED AVERAGE SHARES OUTSTANDING             26,094,589      30,142,197      25,937,721      27,622,562
                                              ============    ============    ============    ============
BASIC AND DILUTED NET LOSS PER COMMON SHARE   $      (0.02)   $      (0.01)   $      (0.30)   $      (0.01)
                                              ============    ============    ============    ============


                             See accompanying notes to financial statements.


                                                    4


                                 HEALTHRENU MEDICAL, INC.
                                 STATEMENTS OF CASH FLOWS
                     FOR THE NINE MONTHS ENDED JUNE 30, 2006 AND 2005
                                       (UNAUDITED)



                                                                    NINE MONTHS ENDED
                                                                        JUNE 30,
                                                               --------------------------
                                                                   2006           2005
                                                               -----------    -----------
                                                                        
Cash flows from operating activities:
  Net loss                                                     $(7,814,971)   $  (238,579)
  Adjustments to reconcile net loss to net cash used in
operating activities:
    Depreciation                                                     2,828          1,133
    Common stock issued as settlement                                   --          3,250
    Accretion of debt discount                                     101,270
    Effect on beneficial conversion feature                         60,000
    Amortization of deferred financing costs                        40,454
    Common stock issued for services                                 2,876             --
    Deferred financing costs                                      (105,036)            --
    Embedded derivative liability                                6,938,488             --
    Net changes in:
      Accounts receivable                                               79           (314)
      Prepaids and Other current assets                              2,146        (20,516)
      Inventories                                                   (1,923)        (1,398)

      Accounts payable & Accrued liabilities                        77,235          8,949
                                                               -----------    -----------
        Net cash used in operating activities                     (756,554)      (187,475)
                                                               -----------    -----------
Cash flows from investing activities:
  Purchase of fixed assets                                          (4,143)          (506)
                                                               -----------    -----------
Cash flows from financing activities:
  Common stock issued for cash                                          --        109,449
  Payments to stockholder                                           (2,329)
  Issuance of convertible promissory notes                         600,000         90,000
                                                               -----------    -----------
        Net cash used by financing activities                      597,671        199,449
                                                               -----------    -----------

(Decrease)/Increase in cash                                       (163,026)        11,468
Cash and cash equivalents, beginning of year                       163,095          7,560
                                                               -----------    -----------
Cash and cash equivalents, end of year                                  69         19,028
                                                               ===========    ===========
Supplemental disclosure of cash flow information:
  Cash paid for interest                                                --            226
                                                               ===========    ===========
  Cash paid for income taxes                                            --             --
                                                               ===========    ===========
  Non-cash investing and financing activities:
    Debt discount                                                  600,000             --
                                                               ===========    ===========
    Issuance of common stock and notes payable for financing
costs                                                                   --        360,000
                                                               ===========    ===========
    Issuance of common stock as payment of liability                    --         52,512
                                                               ===========    ===========


                     See accompanying notes to financial statements.


                                            5


                            HEALTHRENU MEDICAL, INC.
                     NOTES TO UNAUDITED FINANCIAL STATEMENTS

1.    BASIS OF PRESENTATION

      The accompanying unaudited interim financial statements have been prepared
      without audit pursuant to the rules and regulations of the U.S. Securities
      and Exchange  Commission.  Certain  information  and footnote  disclosures
      normally  included in financial  statements  prepared in  accordance  with
      accounting  principles  generally accepted in the United States of America
      have been condensed or omitted, pursuant to such rules and regulations. In
      the opinion of management, all adjustments (consisting of normal recurring
      adjustments)  considered  necessary for a fair  presentation  of financial
      position,  results of  operations  and cash flows for the interim  periods
      presented have been included.  Operating  results for the interim  periods
      are not necessarily indicative of the results that may be expected for the
      respective full year.

2.    ORGANIZATION

      HealthRenu  Medical,  Inc.  (the  "Company"),  a  Nevada  corporation,  is
      headquartered  in Houston,  Texas. The Company provides raw materials to a
      third party manufacturing  company who produces various skin care products
      that are purchased and  distributed  by the Company  primarily to the home
      health care and other medical markets throughout the United States.

      The Company was originally  incorporated  in Delaware as Health Renu, Inc.
      in 1997. In September 2003, upon completion of a recapitalization  through
      acquisition  of a  non-operating  public  shell,  the name was  changed to
      HealthRenu  Medical,  Inc. The public shell had no  significant  assets or
      operations at the date of acquisition. The Company assumed all liabilities
      of the public shell on the date of the acquisition.

3.    SIGNIFICANT ACCOUNTING POLICIES

      RESTATEMENTS

      Restatements of previously  reported 2005 financial results were made. See
      Note 8.

      USE OF ESTIMATES

      The  preparation  of financial  statements in conformity  with  accounting
      principles  generally  accepted in the United  States of America  requires
      management to make estimates and assumptions  that affect reported amounts
      and related disclosures. Actual results could differ from those estimates.

      REVENUE RECOGNITION

      Revenue  is  recognized  when  products  are  shipped  and when all of the
      following have occurred:  a firm sales  agreement is in place,  pricing is
      fixed or  determinable  and  collection is reasonably  assured.  Sales are
      reported net of estimated returns, consumer and trade promotions,  rebates
      and freight allowed.


                                       6


      CONCENTRATIONS OF CREDIT RISK

      Financial  instruments  which  subject  the Company to  concentrations  of
      credit risk include cash and cash equivalents and accounts receivable.

      The Company  maintains its cash in well-known  banks  selected  based upon
      management's  assessment of the banks' financial  stability.  Balances may
      periodically  exceed the  $100,000  federal  depository  insurance  limit;
      however, the Company has not experienced any losses on deposits.

      Accounts  receivable  generally  arise  from  sales of  various  skin care
      products to the home health care and other medical markets  throughout the
      United States. Collateral is generally not required for credit granted.

      CASH EQUIVALENTS

      For purposes of reporting cash flows, the Company considers all short-term
      investments  with an original  maturity of three months or less to be cash
      equivalents.

      PROPERTY AND EQUIPMENT

      Property  and  equipment  are recorded at cost.  Depreciation  is provided
      using the  straight-line  method over the  estimated  useful  lives of the
      assets,  which  range  from  three to ten  years.  Expenditures  for major
      renewals  and  betterments  that extend the  original  estimated  economic
      useful lives of the applicable  assets are  capitalized.  Expenditures for
      normal  repairs and  maintenance  are charged to expense as incurred.  The
      cost and related  accumulated  depreciation  of assets  sold or  otherwise
      disposed  of are  removed  from  the  accounts,  and  any  gain or loss is
      included in operations.

      INVENTORIES

      Inventories  consist  solely of finished goods and are stated at the lower
      of cost or market.  Cost is  computed  using  actual  costs on a first-in,
      first-out basis. Since the inventory typically has a very long shelf life,
      management  reviews the inventory on an annual basis and records a reserve
      for  obsolescence  when  considered  necessary.  As of June 30, 2006,  the
      Company did not have a reserve for obsolescence.

      SHIPPING AND DELIVERY COSTS

      The cost of shipping and delivery are charged directly to cost of sales at
      the time of shipment.

      RESEARCH AND DEVELOPMENT

      Research and  development  activities are expensed as incurred,  including
      costs  relating  to  patents  or  rights,   which  may  result  from  such
      expenditures.

      INCOME TAXES

      The Company uses the  liability  method of  accounting  for income  taxes.
      Under this method,  deferred  income taxes are recorded to reflect the tax
      consequences  on future  years of  temporary  differences  between the tax
      basis of assets and liabilities  and their financial  amounts at year-end.
      The Company  provides a valuation  allowance to reduce deferred tax assets
      to their net realizable value.


                                       7


      LOSS PER SHARE

      Basic and diluted  loss per share is computed on the basis of the weighted
      average number of shares of common stock  outstanding  during each period.
      Common equivalent shares from convertible preferred stock and common stock
      options and  warrants are excluded  from the  computation  as their effect
      would dilute the loss per share for all periods presented.

      IMPAIRMENT OF LONG-LIVED ASSETS

      In the event that facts and circumstances indicate that the carrying value
      of a long-lived asset, including associated intangibles,  may be impaired,
      an  evaluation of  recoverability  is performed by comparing the estimated
      future  undiscounted  cash flows  associated with the asset or the asset's
      estimated  fair value to the asset's  carrying  amount to  determine  if a
      write-down to market value or discounted cash flow is required.

      FAIR VALUE OF FINANCIAL INSTRUMENTS

      The Company  includes  fair value  information  in the notes to  financial
      statements  when the fair value of its financial  instruments is different
      from the book  value.  When the book value  approximates  fair  value,  no
      additional disclosure is made.

      COMPREHENSIVE INCOME

      Comprehensive  income includes such items as unrealized gains or losses on
      certain  investment  securities and certain foreign  currency  translation
      adjustments.  The  Company's  financial  statements  include  none  of the
      additional  elements  that  affect  comprehensive   income.   Accordingly,
      comprehensive income (loss) and net income (loss) are identical.

      STOCK-BASED COMPENSATION

      Stock-based  compensation is accounted for in accordance with Statement of
      Financial Accounting Standards ("SFAS") No. 123R,  Share-Based Payment, as
      interpreted by SEC Staff Accounting  Bulletin No. 107. The Company adopted
      SFAS 123R on January 1, 2006.  The adoption of this standard had no effect
      on the financial statements of the Company.

      Prior to  January  1,  2006,  the  Company  accounted  for  stock  options
      according to the provisions of Accounting Principles Board ("APB") Opinion
      No.  25,   Accounting   for  Stock  Issued  to   Employees,   and  related
      interpretations,   and  therefore  no  related  compensation  expense  was
      recorded for awards granted with no intrinsic value.

      DEBT ISSUANCE COSTS

      Debt  issuance  costs are  deferred  and  recognized,  using the  interest
      method, over the term of the related debt.

      DERIVATIVE FINANCIAL INSTRUMENTS

      The Company does not use derivative instruments to hedge exposures to cash
      flow, market, or foreign currency risks.


                                       8


Derivative financial instruments are initially measured at their fair value. For
derivative  financial  instruments  that are accounted for as  liabilities,  the
derivative  instrument  is  initially  recorded  at it  fair  value  and is then
re-valued at each  reporting  date,  with changes in the fair value  reported as
charges or credits to income. For option-based derivative financial instruments,
the Company uses the Black-Scholes model to value the derivative instruments.

      The  classification  of  derivative  instruments,  including  whether such
      instruments  should be recorded as liabilities or as equity, is reassessed
      at the end of each reporting period. Derivative instrument liabilities are
      classified in the balance sheet as current or non-current based on whether
      or not net-cash settlement of the derivative  instrument could be required
      within 12 months of the balance sheet date.

      RECLASSIFICATIONS

      Certain  items  in  the  prior  period  financial   statements  have  been
      reclassified  to  conform  to  the  current  period  financial   statement
      presentation. Such reclassifications had no effect on stockholders' equity
      (deficit) or net loss.


4.    GOING CONCERN

      HealthRenu's financial statements have been presented on the basis that it
      will continue as a going concern,  which  contemplates  the realization of
      assets and  satisfaction  of liabilities in the normal course of business.
      HealthRenu has incurred net losses of $7,814,971 for the nine months ended
      June 30, 2006 and cumulative net losses of $14,755,295 since its inception
      and has a working capital deficit of $10,573,490.  These  conditions raise
      substantial  doubt  about  HealthRenu's  ability  to  continue  as a going
      concern.  The  financial  statements  do not  include any  adjustments  to
      reflect  the   possible   future   effects  on  the   recoverability   and
      classification of assets or the amounts and  classification of liabilities
      that may result from the outcome of these uncertainties.

      HealthRenu is working to secure additional financing to fund its operating
      activities and to meet its obligations  and working  capital  requirements
      over the next twelve months.

5.    CONVERTIBLE NOTES PAYABLE

      In February  2006,  HealthRenu  issued  convertible  promissory  notes for
      $600,000 and received proceeds of $494,964, after $105,036 offering costs.
      The notes are for a term of five years and bear  interest at 8% per annum,
      which is payable  annually in shares of  HealthRenu's  common  stock.  The
      holders of the notes  have the option to convert  the notes at any time on
      or after  the  issuance  date.  The notes  are  convertible  at 80% of the
      average of the trading  prices of the common stock for the ten days ending
      one day prior to HealthRenu's  receipt of the conversion  notice. The note
      holders were also granted eight warrants to purchase  HealthRenu's  common
      stock to become  exercisable  for each share of common  stock to be issued
      upon  conversion  of the notes with two  warrants to purchase one share of
      common stock at an exercise price of 100% of the  conversion  price of the
      notes then in effect, three warrants to purchase one share of common stock
      at an exercise price of 125% of the conversion  price of the notes then in
      effect and three  warrants  to  purchase  one share of common  stock at an
      exercise  price  of 150% of the  conversion  price  of the  notes  then in
      effect. The warrants will expire on March 31, 2011.


                                       9


      Since the number of warrants to become exercisable in connection with both
      convertible note issuances are  indeterminable,  they have been classified
      as a  derivative  instrument  based on the  guidance  of SFAS 133 and EITF
      00-19 (see Note 4 below for further discussion).

6.    COMMON STOCK

      In May  2005,  the  Company  entered  into a Standby  Equity  Distribution
      Agreement  with  Cornell  Capital  Partners,  L.P.,  where the Company may
      periodically  sell  shares of common  stock for a  purchase  price up to a
      maximum of $10 million  subject to the completion of the  registration  of
      the Company's common stock under the Securities Act of 1933.

7.    DERIVATIVES

      HealthRenu evaluated the application of SFAS 133 and EITF 00-19 for all of
      its  financial   instruments   and  identified  the  following   financial
      instruments as derivatives:

      1.    Convertible notes payable

      2.    Warrants to purchase common stock  associated with the Notes Payable
            ("Note Warrants")

      3.    Warrants  to  purchase   common  stock  issued  to  placement  agent
            ("Placement Warrants")

      4.    Warrants to purchase common stock issued to consultants ("Consulting
            Warrants")

      Based on the  guidance  in SFAS 133 and EITF 00-19,  HealthRenu  concluded
      that these  instruments  were required to be accounted for as derivatives.
      SFAS 133 and EITF 00-19 require  HealthRenu  to bifurcate  and  separately
      account  for the  conversion  features of the Notes  Payable and  warrants
      issued as embedded derivatives.

      Pursuant to SFAS 133,  HealthRenu  bifurcated the conversion  feature from
      the Notes Payable because the conversion  price is not fixed and the Notes
      Payable are not  convertible  into a fixed number of shares.  Accordingly,
      the embedded derivative must be bifurcated and accounted for separately.

      Furthermore,  HealthRenu  concluded that the exercise price and the number
      of shares to be issued under the  Placement  Warrants  and the  Consulting
      Warrants are fixed. However,  since the Notes Payable were issued prior to
      these   warrants  and  these   debentures   might  result  in  issuing  an
      indeterminate number of shares, it cannot be concluded that HealthRenu has
      a sufficient  number of  authorized  shares to settle these  warrants.  As
      such,   the  warrants  were   accounted   for  as  derivative   instrument
      liabilities.  HealthRenu  is  required  to  record  the fair  value of the
      conversion  features and the  warrants on its balance  sheet at fair value
      with changes in the values of these derivatives reflected in the statement
      of  operations  as "Gain  (loss) on embedded  derivative  liability."  The
      derivative   liabilities  were  not  previously   classified  as  such  in
      HealthRenu's  historical financial  statements.  In order to reflect these
      changes,  HealthRenu  must restate its financial  statements  for the year
      ended September 30, 2005 and the three months ended December 31, 2005.


                                       10


      The impact of the  application  of SFAS 133 and EITF 00-19 on the  balance
      sheet as of June 30, 2006 is as follows:

                                                Embedded derivative
                                                  Liability balance
                                                   June 30, 2006
                                                 ------------------
       Notes Payable                                  9,276,789
       Placement Warrants                               707,642
       Consulting Warrants                              193,074
                                                    -----------
                                Total:               10,177,505

      The impact on  statements  of  operations  as of the three and nine months
      ended June 30, 2006 is as follows:



Gain (loss) on embedded
derivative liabilities:              three months ended              nine months ended
- -----------------------         ----------------------------    -----------------------------
                                June 30, 2006  June 30, 2005    June 30, 2006   June 30, 2005
                                -------------  -------------    -------------   -------------
                                                                    
Notes Payable                   $    (348,474) $          --    $  (6,734,164)  $          --
Placement Warrants                    (41,465)            --         (493,807)             --
Consulting Warrants                    12,935             --          289,483              --
                                -------------  -------------    -------------   -------------
    Total gain (loss) on
    embedded derivative
    liabilities:                $    (294,074) $          --    $  (6,938,488)  $_         --
                                -------------  -------------    -------------   -------------


8.    RESTATEMENT

      HealthRenu has restated its financial  statements from amounts  previously
      reported  September  30,  2005.  HealthRenu  has  determined  that certain
      financial  instruments contain features that require HealthRenu to account
      for these features as derivative instruments. Accordingly, warrants issued
      to  consultants,   the  conversion  features  of  the  Notes  Payable  and
      associated  warrants  have been  accounted  for as  derivative  instrument
      liabilities rather than as equity.  Additionally,  the embedded conversion
      features of the Notes  Payable and warrants  related to the debt have been
      bifurcated  from the debt  and  accounted  for  separately  as  derivative
      instrument  liabilities.  Note 7 was  added  to  disclose  the  derivative
      instrument liabilities and provided information on subsequent changes.

      HealthRenu is required to record the fair value of the conversion features
      and the  warrants on the balance  sheet at fair value with  changes in the
      values of these  derivatives  reflected in the  statement of operations as
      "Gain  (loss) on  derivative  instrument  liabilities."  The effect of the
      (non-cash)  changes related to accounting  separately for these derivative
      instrument  liabilities  and modifying the  estimated  volatility,  on the
      statement  of  operations  for the quarter and nine months  ended June 30,
      2006, was an increase in the net loss attributable to common  shareholders
      by $294,074 and $6,938,488 to $497,912 and $7,814,971 respectively.  Basic
      earnings  (loss)  attributable  to common  shareholders  per share for the
      quarter and nine months  ended June 30, 2006  decreased to $0.02 and $0.30
      per share, respectively.


                                       11


      In all other material  respects,  the financial  statements are unchanged.
      Following is a summary of the restatement adjustments:



                                                      September 30, 2005
                                         -------------------------------------------
                                          As Reported     Adjustments    As Restated
                                         ------------    ------------    -----------
                                                                
     ASSETS
Current assets:                               184,145              --        184,145
Property and equipment, net                     9,592              --          9,592
Deferred loan costs                                --         137,200        137,200
Accumulated Amortization                           --            (893)          (893)
                                         ------------                    -----------
   Total assets                          $    193,797                    $   330,044
                                         ============                    ===========

Current liabilities:
  Accounts payable                       $    117,863    $         --    $   117,863
  Accounts payable-stockholder                  2,329              --          2,329
  Accrued liabilities                          19,270              --         19,270
  Accrued Interest                              8,133           5,458         13,591
  Note payable                                188,843              --        188,843
  Derivative liability                             --      (2,639,017)     2,639,017
                                         ------------                    -----------
 Total current liabilities                    336,438                      2,980,913
  Convertible notes payable                    10,960         537,040        548,000
  Debt Discount                                    --        (490,039)      (490,039)
                                         ------------                    -----------
Total liabilities                             347,398                      3,038,874
                                         ------------                    -----------

Stockholders' Deficit:
Convertible preferred stock, Series 2000A,
$0.001 par value; 1,500,000 shares
authorized, 1,763 shares issued and
outstanding at September 30, 2005                   2                              2
Common stock, $.001 par value; 150,000,000
shares authorized, 25,619,589 shares
issued and outstanding at
September 30, 2005,                            25,620                         25,620
Additional paid-in capital                  4,616,672        (410,800)     4,205,872
Accumulated deficit                        (4,795,955)     (2,144,369)    (6,940,324)
                                         ------------                    -----------
      Total stockholders' deficit            (153,661)                    (2,708,830)
                                         ------------                    -----------
Total Liability and Stockholders' Deficit     193,737                        330,044
                                         ============                    ===========



9.    SUBSEQUENT EVENTS

      As of September 15, 2006,  an aggregate of $35,000 in principal  amount of
      2005 Notes has been  converted,  together with accrued  interest,  into an
      aggregate of 631,134 shares.  Warrants to purchase an aggregate of 588,237
      shares at an exercise  price of $0.0744 per share and warrants to purchase
      an aggregate of 588,237  shares at an exercise  price of $0.0893 per share
      also became exercisable in connection with the 2005 Note conversions.

      As of September 15, 2006,  an aggregate of $73,900 in principal  amount of
      2006 Notes has been  converted,  together with accrued  interest,  into an
      aggregate  of  1,371,934  shares.  Warrants to purchase  an  aggregate  of
      2,639,288  shares at an  exercise  price of $0.056 per share,  warrants to
      purchase an aggregate of  3,958,932  shares at an exercise  price of $0.07
      per share and warrants to purchase an aggregate of 3,958,932  shares at an
      exercise price of $0.0840 per share also became  exercisable in connection
      with the 2006 Note conversions.


                                       12


      0n August 18,  2006,  HealthRenu  borrowed  $60,000 in a privately  placed
      bridge loan  financing.  The bridge loan investor,  a beneficial  owner of
      HealthRenu securities,  received a promissory note in the principal amount
      of $60,000 and warrants to purchase  400,000  shares of HealthRenu  common
      stock at an exercise price of $0.05 per share.  The note is secured by the
      grant of a security  interest in advance  notices  that may be issued from
      time to time by  HealthRenu  under the  SEDA,  entitled  to  receive a 15%
      annual interest  payment and matures on October 17, 2006. The warrants are
      exercisable for shares of HealthRenu common stock at any time until August
      18, 2011 and are subject to adjustment for anti-dilution purposes.

      The warrants were classified as a derivative instrument. The fair value of
      $99,910 was recorded as a liability  on the date of  issuance.  HealthRenu
      used the Black-Scholes model to value the warrants.


                                       13


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS

This  report  contains  forward  looking   statements.   These  forward  looking
statements  are  subject to certain  risks and  uncertainties  that could  cause
actual  results to differ  materially  from  historical  results or  anticipated
results,  including  those set forth under "Risk Factors" in this  "Management's
Discussion and Analysis" and elsewhere in this report. The following  discussion
and analysis  should be read in  conjunction  with our financial  statements and
notes thereto included elsewhere in this report.

OVERVIEW

On September  26, 2003,  we acquired  100% of the  outstanding  shares of Health
Renu,  Inc., a Delaware  corporation  to whose  business we  succeeded  ("Health
Renu-DE"),  pursuant  to an  exchange  agreement.  As a result  of the  exchange
agreement,  the  business of Health  Renu-DE  became our  business,  our control
shifted to the former Health Renu-DE  stockholders  and we subsequently  changed
our name to HealthRenu Medical, Inc.

Health Renu-DE had been in the research and development  stage,  with a focus on
improving its skin care and developing  wound care products.  Health Renu-DE had
very little production or revenue.

We currently have six products in our HealthRenu medical line, including:

o     DERM-ALL GEL

o     SKIN RENU PLUS

o     SKIN RENU LOTION

o     SKIN RENU SKIN THERAPY

o     RENU CARE WASH NON-RINSE CLEANSER

o     DEEP RELIEF PAIN RELIEVER

We believe that our medical line products  have a positive  effect in caring for
aging skin,  including  skin care  problems  that often affect the  elderly.  We
believe that our products  deliver  nutrients  deep within the skin's surface to
provide  nourishment  and hydration of the skin,  reduce the  appearance of fine
lines and wrinkles and provide  relief from minor aches and pains in muscles and
joints.

We  believe  that our  medical  line  products  provide a very  simple,  rapidly
working,  effective and less expensive way to address skin  problems,  including
those  associated  with aging.  We believe these factors will incentize the home
healthcare,  long-term  and  assisted  care  industries  to use our medical line
products.  Our  belief in the  effectiveness  of these  products  is based  upon
responses in and positive  feedback and reorders from customers and the personal
experiences of our management.

All of our medical line products are made with a heavy concentration of omega-3,
omega-6 and omega-9 essential fatty acids. These fatty acids in our medical line
products  are  recognized  by the body as  natural  substances  and are  readily
absorbed by the body.  The body uses these  ingredients  to benefit the body and
does not fight them off as foreign.  Essential  fatty acids are currently  being
used in many cosmetic products and therapeutic vehicles.


                                       14


Our  BetterSkin  consumer  line consists of scented body lotions and body washes
that are designed for every day use by consumers.  Our BetterSkin  products come
in the most popular selling scents in the U.S. - vanilla bean, strawberry, juicy
mango,  cucumber melon,  grapefruit,  rose, peach, and pomegranate - and contain
seven  essential  oils  and  vitamins.  We  currently  sell  the  vanilla  bean,
strawberry,  juicy mango, and cucumber melon BetterSkin  lotions on our website.
Our manufacturing  laboratory has completed the research and development for the
following BetterSkin body lotion and body wash scents: grapefruit,  rose, peach,
and  pomegranate.  Unlike a majority of the consumer scented lines on the market
today  which can damage fat cells of the skin,  we believe  that our  BetterSkin
products offer a higher quality, healthier and less expensive lotion.

We provide  essential  fatty acid  ingredients  to a third  party  manufacturing
laboratory  that provides all other raw  materials  needed and produces our skin
care  products.  We  then  purchase  the  products  from  the  manufacturer  and
distribute our products. The manufacturing  laboratory owns our product formulas
subject to our  exclusive  use and right to purchase the formulas at prices that
we believe are reasonable.

Many of our medical line and consumer  line products are offered for sale on our
website.  Historically,  most of our sales  have been from our  medical  line to
nursing homes, hospices and clinics. We have not yet commenced commercial retail
distribution  of our  BetterSkin  products.  We intend to place our BetterSkin 8
ounce lotion and body washes in low end retail markets,  with the 13 ounce sizes
in high end retail and drug stores. Our initial plans for sale of our BetterSkin
line include  sales through large dollar  stores.  We expect to commence  retail
distribution  of the  BetterSkin  line  during our first  quarter of fiscal 2007
ending December 31, 2006.

Our  current   marketing   efforts  include  use  of  regional   medical  supply
distribution  companies and mailings and magazine  advertising targeted to older
consumers in limited U.S. markets.

We also  intend  to  pursue  other  products  and  business  opportunities  that
compliment our products.  We may also seek to enter into joint ventures or other
alliances  with  strategic  partners such as assisted  living and long term care
facilities. This plan depends upon our receiving additional capital funding.

CRITICAL ACCOUNTING POLICIES

The following  discussion and analysis of our financial condition and results of
operations is based upon our financial  statements,  which have been prepared in
accordance with accounting  principles  generally accepted in the United States.
The preparation of these financial  statements requires us to make estimates and
judgments that affect the reported amounts of assets, liabilities,  revenues and
expenses,  and related  disclosure of contingent  assets and liabilities.  On an
on-going basis, we evaluate these estimates,  including those related to revenue
recognition,  inventories and stock-based compensation. We base our estimates on
historical  experience  and on various other  assumptions  that we believe to be
reasonable  under the  circumstances,  the  results  of which form the basis for
making  judgments about the carrying  values of assets and liabilities  that are
not readily  apparent from other  sources.  Actual results may differ from these
estimates under different assumptions or conditions.

Of the significant  accounting policies used in the preparation of our financial
statements,  the following are critical accounting policies, which may involve a
higher degree of judgment, complexity and estimates.


                                       15


Revenue Recognition

Revenue is  recognized  when  products are shipped and when all of the following
have  occurred:  a firm  sales  agreement  is in  place,  pricing  is  fixed  or
determinable  and  collection is reasonably  assured.  Sales are reported net of
estimated returns, consumer and trade promotions, rebates and freight allowed.

Inventories

Inventories consist solely of finished goods and are stated at the lower of cost
or market.  Cost is computed using actual costs on a first-in,  first-out basis.
Since the inventory typically has a very long shelf life, management reviews the
inventory  on an annual  basis  and  records a  reserve  for  obsolescence  when
considered  necessary.  As of June  30,  2006,  we did not  have a  reserve  for
obsolescence.

Stock-Based Compensation

Stock-based  compensation is accounted for in accordance  Statement of Financial
Accounting  Standards ("SFAS") No. 123R,  Share-Based Payment, as interpreted by
SEC Staff Accounting  Bulletin No. 107. We adopted SFAS 123R on January 1, 2006.
The adoption of this standard had no effect on our financial statements.

Prior to  January 1, 2006,  we  accounted  for stock  options  according  to the
provisions of Accounting Principles Board ("APB") Opinion No. 25, Accounting for
Stock Issued to Employees, and related interpretations, and therefore no related
compensation expense was recorded for awards granted with no intrinsic value.

Derivative Financial Instruments

We do not use derivative instruments to hedge exposures to cash flow, market, or
foreign currency risks.

Derivative financial instruments are initially measured at their fair value. For
derivative  financial  instruments  that are accounted for as  liabilities,  the
derivative  instrument  is  initially  recorded  at it  fair  value  and is then
re-valued at each  reporting  date,  with changes in the fair value  reported as
charges or credits to income. For option-based derivative financial instruments,
we use the Black-Scholes model to value the derivative instruments.

The classification of derivative instruments, including whether such instruments
should be recorded as liabilities or as equity, is reassessed at the end of each
reporting  period.  Derivative  instrument  liabilities  are  classified  in the
balance  sheet as  current  or  non-current  based on  whether  or not  net-cash
settlement of the derivative  instrument  could be required  within 12 months of
the balance sheet date.

COMPARISON OF OPERATING RESULTS

Three Months Ended June 30, 2006 Compared to Three Months Ended June 30, 2005

Revenues  decreased  to $2,753 for the three  months  ended  June 30,  2006 from
$3,044 for the three months ended June 30, 2005. The decrease in revenues is due
to  decreased  sales  volume  related  to  changes  in  packaging  labeling  and
advertising for FDA compliance purposes.

Cost of sales  decreased  to $949 for the three  months ended June 30, 2006 from
$1,106 for the three months  ended June 30, 2005.  The decrease in cost of sales
is due to decreased sales volume.


                                       16


Gross  profit  decreased to $1,804 for the three months ended June 30, 2006 from
$1,938 for the three months ended June 30, 2005. The decrease in gross profit is
due to decreased sales volume.

General and  administrative  expenses increased to $108,577 for the three months
ended June 30, 2006 to $91,727 for the three  months  ended June 30,  2005.  The
increase in general and administrative  expenses was due to higher costs related
to our  expansion  efforts and  increased  compensation  to our chief  executive
officer.

Gain (loss) on derivative instruments liabilities,  net. We recognized a loss on
derivative instruments of $(294,074) during the three months ended June 30, 2006
compared  to no  activity  during  the three  months  ended June 30,  2005.  The
increase is a result of the net unrealized  (non-cash)  change in the fair value
of our  derivative  instrument  liabilities  related  to  certain  warrants  and
embedded  derivatives  in our debt  instruments  that have been  bifurcated  and
accounted for separately. These warrants and debt instruments were issued during
the August and September of our 2005 fiscal year and February of our 2006 fiscal
year.

Interest and  financing  expense  increased to $(97,065)  for three months ended
June 30, 2006 from  $(60,208)  for the three  months  ended June 30,  2005.  The
increase is attributable to the additional  interest  related to our outstanding
note payable and convertible notes.

We recorded a loss from operations of $(106,773) for the three months ended June
30, 2006  compared to a loss from  operations  of $(89,789) for the three months
ended June 30, 2005. The increase in loss from  operations is principally due to
the increase in general and administrative expenses.

We reported a net loss of  $(497,912)  for the three  months ended June 30, 2006
compared to a net loss of  $(149,997)  for the three months ended June 30, 2005.
The increase in loss is due to the loss on embedded derivative liabilities.

Basic and  diluted  net loss per common  share was  ($.02) for the three  months
ended June 30,  2006  compared to $(0.01)  for the three  months  ended June 30,
2005.

Nine Months Ended June 30, 2006 Compared to Nine Months Ended June 30, 2005

Revenues  increased  to $12,587  for the nine  months  ended June 30,  2006 from
$10,541 for the nine months ended June 30, 2005. The increase in revenues is due
to increased purchases from new vendors.

Cost of sales  increased  to $7,603 for the nine months ended June 30, 2006 from
$3,407 for the nine months ended June 30, 2005. The increase in cost of sales is
due to the costs of purchasing new product labels and shipping supplies.

Gross  profit  decreased  to $4,984 for the nine months ended June 30, 2006 from
$7,134 for the nine months ended June 30, 2005.  The decrease in gross profit is
due to increased cost of sales.

General and  administrative  expenses  increased to $675,647 for the nine months
ended June 30, 2006 from  $185,487 for the nine months ended June 30, 2005.  The
increase in general and administrative  expenses was due to higher costs related
to our  expansion  efforts and  increased  compensation  to our chief  executive
officer.


                                       17


Gain (loss) on derivative instruments liabilities,  net. We recognized a loss on
derivative  instruments  of  $(6,938,488)  during the nine months ended June 30,
2006  compared to no activity  during the nine months ended June 30,  2005.  The
increase  is as a result  of the net  unrealized  (non-cash)  change in the fair
value of our derivative  instrument  liabilities related to certain warrants and
embedded  derivatives  in our debt  instruments  that have been  bifurcated  and
accounted for separately.  These warrant and debt instruments were issued during
August and  September  of our 2005 fiscal  year and  February of our 2006 fiscal
year.

Interest and financing  expense  increased to  $(205,820)  for nine months ended
June 30,  2006 from  $(60,226)  for the nine  months  ended June 30,  2005.  The
increase is attributable to the additional  interest  related to our outstanding
note payable and convertible notes.

We recorded a loss from  operations of $(670,663) for the nine months ended June
30, 2006 compared to a loss from  operations  of $(178,353)  for the nine months
ended June 30, 2005. The increase in loss from  operations is principally due to
the increase in general and administrative expenses.

We reported a net loss of  $(7,814,971)  for the nine months ended June 30, 2006
compared to a net loss of  $(238,579)  for the nine months  ended June 30, 2005.
The increase in loss is due to the loss on embedded derivative liabilities.

Basic and  diluted  net loss per common  share was  ($0.30)  for the nine months
ended June 30, 2006 compared to ($0.01) for the nine months ended June 30, 2005.

LIQUIDITY AND CAPITAL RESOURCES

For the three and nine months ended June 30, 2006 we have not generated positive
cash  flow  from  our  own  operations  due to  the  preliminary  nature  of our
operations and our ongoing  investment in our expansion.  Consequently,  we have
been dependent on external financing to fund our cash requirements.

As of June 30, 2006, our cash totaled $69 and total current assets were $20,817.
Inventory at June 30, 2006 was $20,111.

As of June 30, 2006,  our  accounts  payable  totaled  $120,661.  Total  current
liabilities were $10,594,307 primarily attributable to derivative liabilities.

We operate with minimal  overhead costs by outsourcing our shipping,  receiving,
purchasing and production functions. We also contract with consultants to assist
in  numerous  areas of our  operations  and  development  in  order to  minimize
expenses. We intend to hire additional employees only as needed.

Our immediate  financing  needs are  currently  expected to be provided from the
bridge loan of $60,000 closed in August 2006 as described below.  Such financing
was required in order to pay  professional  fees  associated with our securities
and corporate  compliance  requirements,  for  registration  of our shares to be
issued in connection  with the standby equity  distribution  agreement  ("SEDA")
described  below  and to fund  our  working  capital  needs  until  the  SEDA is
available for us to draw upon.  Such bridge loan financing may not be sufficient
to meet our needs until the SEDA is available for us to draw on.


                                       18


Our near term  financing  needs are  currently  expected to be provided in large
part  from  the  SEDA  described  below.  Financing  under  the  SEDA may not be
available on favorable  terms, in sufficient  amounts or at all when needed.  We
may not be able to satisfy the  conditions  precedent  to enable us to draw down
upon the SEDA,  including  registration  of the shares to be issued  thereunder.
Furthermore,  the amount of financing available will fluctuate with the price of
our common stock. As the price  declines,  the number of shares we must issue in
order to receive such financing will increase.

If we are unable to obtain financing on a timely basis,  upon terms that we deem
sufficiently  favorable,  or at all, it would have a materially  adverse  impact
upon our ability to  maintain  our current  operations  or pursue our  marketing
strategy.  Without  capital  funding,  we cannot continue to operate in 2006 and
cannot expand or meet our business objectives.  Failure by us to obtain adequate
financing  may  require  us to delay,  curtail  or scale back some or all of our
operations,  sales,  marketing efforts and research and development programs. If
we do not receive external  financing,  our revenue stream cannot expand,  would
likely  decrease and  significant  opportunities  would be lost which would be a
limiting factor on our growth.

In May  2005,  we  entered  into the SEDA  with  Cornell  Capital  Partners,  LP
("Cornell Capital").  Pursuant to this agreement,  we may, at our discretion for
up to two years, periodically issue and sell to Cornell Capital shares of common
stock for a total purchase price of $10.0 million,  subject to  registration  of
such  shares.  If we request an advance  under the SEDA,  Cornell  Capital  will
purchase  shares of common stock for 97% of the lowest volume  weighted  average
price on the  principal  market on which our common stock is traded as quoted by
Bloomberg, L.P. for the five trading days immediately following the notice date.
In  addition,  Cornell  Capital  will retain a cash fee of 5% from the  proceeds
received by us for each advance under the SEDA for a total effective discount to
the market price of our common stock of 8%. Cornell  Capital intends to sell any
shares  purchased  shares under the SEDA at the market price. The sale of shares
under the SEDA is conditioned upon us registering the shares of common under the
Securities Act, and  maintaining  such  registration.  Upon the execution of the
SEDA,  we issued as  compensation  to Cornell  Capital  1,465,065  shares of our
common  stock with a value of  $161,157,  including  293,013  shares held by its
transferee,  and a 12% interest bearing  promissory note in the principal amount
of $188,843. We issued to Monitor Capital,  Inc., as a placement fee pursuant to
the  placement  agent  agreement  between us and Monitor,  90,909 shares with an
aggregate value of $10,000 in connection with the SEDA.

We issued  convertible  debt  securities in the aggregate  amount of $103,000 to
members of our Board of Directors  and a consultant  to us in May and June 2005.
The debt was  convertible  into shares of our common  stock at the option of the
holders at the rate of $0.03 per share.  The loans accrued  interest at the rate
of 8% per annum.  The convertible debt has been converted or repaid in full. The
convertible  debt and related accrued  interest was converted on August 31, 2005
into  2,560,807  shares of common stock and repaid by  approximately  $32,000 in
cash, including accrued interest.


                                       19


In August and  September  2005, we closed on $548,000 of equity units (the "2005
Units") in a private  placement.  Each Unit consists of a unsecured  convertible
promissory  note in the  principal  amount of $1,000 (the "2005  Notes") and two
warrants for each share of common stock to be issued upon conversion of the 2005
Notes, with each warrant  exercisable to purchase one share of our common stock.
The purchase  price per Unit was $1,000.  The 2005 Notes are  convertible at the
election  of the holder  thereof,  at any time for a period of three  years from
their date of issuance at a price equal to 85% of the average  closing  price of
our common  stock for the 10 trading  days  immediately  preceding  the day upon
which we receive a  conversion  notice from the  noteholder.  The 2005 Notes are
entitled  to  receive  an 8% annual  interest  payment  payable in shares of our
common  stock.  The per share  exercise  price of the warrants is 125% and 150%,
respectively,  of the  conversion  price of the 2005  Notes.  The  warrants  are
exercisable  for shares of our common stock at any time beginning on the date of
conversion  of the 2005 Notes and ending on October  31, 2009 and are subject to
adjustment for anti-dilution purposes.

As of September  15, 2006,  an aggregate of $35,000 in principal  amount of 2005
Notes has been converted,  together with accrued interest,  into an aggregate of
631,134  shares.  Warrants  to  purchase an  aggregate  of 588,237  shares at an
exercise  price of $0.0744 per share and  warrants to purchase an  aggregate  of
588,237 shares at an exercise price of $0.0893 per share also became exercisable
in connection with the 2005 Note conversions.

In February  2006, we closed on $600,000 of equity units (the "2006 Units") in a
private placement.  Each Unit consists of a secured convertible  promissory note
in the principal amount of $1,000 (the "2006 Notes") and eight warrants for each
share of common stock to be issued upon conversion of the 2006 Notes,  with each
warrant  exercisable  to purchase  one share of our common  stock.  The purchase
price per Unit was $1,000. The 2006 Notes are convertible at the election of the
holder  thereof,  at any time for a period  of five  years  from  their  date of
issuance  at a price  equal to 80% of the  average  closing  price of our common
stock  for the 10  trading  days  immediately  preceding  the day upon  which we
receive a conversion notice from the noteholder.  The 2006 Notes are entitled to
receive an 8% annual interest payment payable in shares of our common stock. The
per share  exercise  price of the  warrants is 100% for two  warrants,  125% for
three  warrants and 150% for three  warrants,  respectively,  of the  conversion
price of the 2006 Notes.  The warrants are  exercisable for shares of our common
stock at any time  beginning  on the date of  conversion  of the 2006  Notes and
ending  on March  31,  2011 and are  subject  to  adjustment  for  anti-dilution
purposes.

As of September  15, 2006,  an aggregate of $73,900 in principal  amount of 2006
Notes has been converted,  together with accrued interest,  into an aggregate of
1,371,934  shares.  Warrants to purchase an aggregate of 2,639,288  shares at an
exercise  price of $0.056  per share,  warrants  to  purchase  an  aggregate  of
3,958,932  shares  at an  exercise  price of $0.07 per  share  and  warrants  to
purchase an aggregate of  3,958,932  shares at an exercise  price of $0.0840 per
share also became exercisable in connection with the 2006 Note conversions.

0n August 18, 2006, we closed on a privately placed bridge loan financing in the
amount  of  $60,000.  The  bridge  loan  investor,  a  beneficial  owner  of our
securities,  received a promissory  note in the principal  amount of $60,000 and
warrants to purchase  400,000 shares of our common stock at an exercise price of
$0.05 per share.  The note is secured  by the grant of a  security  interest  in
advance  notices  that may be  issued  from  time to time by us under  the SEDA,
entitled  to receive a 15% annual  interest  payment  and matures on October 17,
2006.  The warrants are  exercisable  for shares of our common stock at any time
until August 18, 2011 and are subject to adjustment for anti-dilution purposes.


                                       20


The  warrants  were  classified  as  derivative  instruments.  The fair value of
$99,910 was recorded as a liability on the date of issuance.  The  Black-Scholes
model was used to value the warrants.

GOING CONCERN

Our  accompanying  financial  statements  have been  prepared on a going concern
basis, which contemplates our continuation of operations,  realization of assets
and  liquidation  of  liabilities  in the  ordinary  course of  business.  Since
inception,  we have incurred  substantial  operating  losses and expect to incur
additional  operating losses for the foreseeable future. As of June 30, 2006, we
had an accumulated  deficit of  approximately  $14.5 million.  Our  accompanying
financial  statements do not include any adjustments  that might result from the
outcome of this uncertainty.

We have financed our operations  since  inception  primarily  through equity and
debt financings and loans from our officers, directors and stockholders. We have
recently  entered into the SEDA.  The additional  capital  necessary to meet our
working  capital  needs  or to  sustain  or  expand  our  operations  may not be
available  in  sufficient  amounts  or at  all  under  the  SEDA  or  otherwise.
Continuing our  operations is dependent  upon obtaining such further  financing.
These  conditions  raise  substantial  doubt  about our ability to continue as a
going concern.

RISK FACTORS

FINANCIAL CONDITION RISKS

o     We have had limited  product sales, a history of operating  losses and may
      not become profitable in the near future or at all.

We have had limited  sales of our  products to date.  We incurred  net losses of
approximately  $14.5 million from inception in 1997 to June 30, 2006,  including
approximately  $7.8  million of net loss during the nine  months  ended June 30,
2006.  We  expect  to incur  substantial  additional  operating  losses  for the
foreseeable  future.  During  the  nine  months  ended  June 30,  2006,  we only
generated revenues from product sales in the amount of approximately $12,587. We
may not continue to generate  revenues from operations or achieve  profitability
in the near future or at all.

o     We may not be able to obtain  the  significant  financing  that we need to
      continue to operate.


                                       21


We may not be able  to  obtain  sufficient  funds  to  continue  to  operate  or
implement  our  business  plan.  We  estimate  that we will  need  approximately
$1,000,000  to  continue  to operate  over the next 12 months and an  additional
$500,000 in each of the two following years to continue to operate. We will need
approximately  $2,000,000  over  the next two  years in order to  implement  our
business  plan. We are dependent on external  financing to fund our  operations.
Our  immediate  financing  needs are  expected to be  provided  from a privately
placed bridge loan of $60,000 closed in August 2006.  Such bridge loan financing
may not be  sufficient to meet our needs until the standby  equity  distribution
agreement  is available  for us to draw on. Our  long-term  financing  needs are
expected to be provided from the standby equity distribution agreement, in large
part.  Such  financing  may not be available on favorable  terms,  in sufficient
amounts  or at all when  needed.  We may not be able to satisfy  the  conditions
precedent to enable us to draw upon the standby equity  distribution  agreement,
including registration of the shares to be issued thereunder.  Furthermore,  the
amount of financing  available under the standby equity  distribution  agreement
will fluctuate with the price of our common stock.  As the price  declines,  the
number of shares the investor  under the standby equity  distribution  agreement
must purchase to satisfy an advance request from us will increase,  resulting in
additional  dilution  to  existing  stockholders  and  potentially  causing  the
investor to hold more than 9.9% of our  outstanding  stock  which is  prohibited
under the  agreement.  Other  financing  may not be available to us on favorable
terms or at all.

o     The report of our independent  auditors  expresses doubt about our ability
      to continue as a going concern.

In its report dated  January 25,  2006,  except for note 14 which is dated March
31, 2006, our former auditors,  Ham,  Langston & Brezina,  L.L.P.,  expressed an
opinion that there is substantial doubt about our ability to continue as a going
concern.  Our  accompanying  financial  statements have been prepared on a going
concern basis, which contemplates our continuation of operations, realization of
assets and liquidation of liabilities in the ordinary course of business.  Since
inception,  we have incurred  substantial  operating  losses and expect to incur
additional  operating  losses over the next several years. As of the nine months
ended June 30, 2006, we had an accumulated deficit of approximately $13 million.
Our accompanying  financial statements do not include any adjustments that might
result from the outcome of this uncertainty.

We have financed our operations  since  inception  primarily  through equity and
debt financings and loans from our officers, directors and stockholders. We have
recently entered into a standby equity  distribution  agreement.  The additional
capital  necessary to meet our working capital needs or to sustain or expand our
operations may not be available, on favorable terms, in sufficient amounts or at
all under the standby equity distribution agreement or otherwise. Continuing our
operations in 2006 is dependent  upon obtaining  such further  financing.  These
conditions  raise  substantial  doubt  about our  ability to continue as a going
concern.

o     We have a working  capital  loss,  which means that our current  assets on
      June 30, 2006 were not sufficient to satisfy our current liabilities.

We had a working  capital  deficit of $10,573,490 at June 30, 2006,  which means
that our current  liabilities  exceeded  our current  assets on June 30, 2006 by
$10,573,490. Current assets are assets that are expected to be converted to cash
or otherwise utilized within one year and, therefore, may be used to pay current
liabilities  as they become  due.  Our working  capital  deficit  means that our
current  assets  on June 30,  2006 were not  sufficient  to  satisfy  all of our
current liabilities on that date. Our working capital deficit is in large part a
reflection of our loss on embedded derivatives.


                                       22


o     We face risks related to our accounting restatements.

On July 11, 2006 we publicly announced that we had discovered  accounting errors
in previously  reported financial  statements.  Following  consultation with our
independent accountants,  we decided to restate our financial statements for the
quarters ended March 31, 2006 and December 31, 2005 and the year ended September
30, 2005. The restatements  relate to the accounting for certain debt financings
we conducted in August 2005 and February 2006 as well as certain warrants issued
by us. Further  information about these restatements is contained in our Current
Report on Form 8-K filed July 11, 2006 and our Amended  Quarterly Report on Form
10-QSB/A  for the three  months  ended  March 31,  2006.  We  anticipate  filing
restated  financial  statements  for the quarter ended December 31, 2005 and the
year ended September 30, 2005 as soon as practicable.

The  restatement of these  financial  statements  may lead to litigation  claims
and/or  regulatory  proceedings  against  us. The  defense of any such claims or
proceedings may cause the diversion of our management's attention and resources,
and we may be required to pay damages if any such claims or proceedings  are not
resolved in our favor. Any litigation or regulatory proceeding, even if resolved
in our favor,  could cause us to incur significant legal and other expenses.  We
also may have difficulty raising equity capital or obtaining other financing. We
may not be able to effectuate our current business strategy. Moreover, we may be
the subject of negative publicity focusing on the financial statement errors and
resulting  restatements and negative reactions from our stockholders,  creditors
or others with whom we do business. The occurrence of any of the foregoing could
harm our  business  and  reputation  and cause the  price of our  securities  to
decline.

o     If we fail to maintain an  effective  system of  internal  and  disclosure
      controls, we may not be able to accurately report our financial results or
      prevent fraud. As a result,  current and potential stockholders could lose
      confidence  in our financial  reporting  which would harm our business and
      the trading price of our securities.

Effective  internal  and  disclosure  controls are  necessary  for us to provide
reliable  financial  reports  and  effectively  prevent  fraud  and  to  operate
successfully  as a public  company.  If we  cannot  provide  reliable  financial
reports or prevent fraud, our reputation and operating  results would be harmed.
We have in the past  discovered,  and may in the future  discover,  areas of our
disclosure  and internal  controls  that need  improvement.  As a result after a
review of our March 31, 2006, December 31, 2005 and September 30, 2005 operating
results,  we identified certain  deficiencies in some of our disclosure controls
and procedures which we have addressed as stated above.


                                       23


We have  undertaken  improvements  to our  internal  controls  in an  effort  to
remediate these deficiencies through the following: (1) implementing a review of
all convertible  securities to identify any securities that are not conventional
convertible  securities,  (2)  engaging  the  consulting  services of an outside
accountant  to review our  financial  statements  each month,  and (3) improving
supervision  and training of our  accounting  staff to understand  and implement
applicable accounting requirements,  policies and interpretations.  We cannot be
certain that our efforts to improve our internal and disclosure controls will be
successful  or that we will be able  to  maintain  adequate  controls  over  our
financial  processes  and  reporting  in the  future.  Any failure to develop or
maintain effective controls or difficulties  encountered in their implementation
or other  effective  improvement of our internal and  disclosure  controls could
harm  our  operating  results  or  cause  us  to  fail  to  meet  our  reporting
obligations.  If we are unable to  adequately  establish or improve our internal
controls  over  financial  reporting,  our external  auditors may not be able to
issue an unqualified  opinion on the effectiveness or our controls.  Ineffective
internal and disclosure  controls could also cause  investors to lose confidence
in our reported financial information, which would likely have a negative effect
on the trading price of our securities.

o     We may be unable to implement our business plan if the investor  under the
      standby equity  distribution  agreement  does not fulfill its  obligations
      under the agreement.

We will be reliant upon the ability of Cornell  Capital to provide a significant
amount of funding pursuant to the standby equity distribution  agreement,  which
it has agreed to do in accordance with the terms of the agreement.  In the event
that the  investor is unwilling  or unable to fulfill its  commitment  under the
standby  equity  distribution  agreement  for  whatever  reason,  our ability to
implement our business plan will suffer.

o     Sales made under our standby equity  distribution  agreement may adversely
      affect  our  stock  price  and our  ability  to raise  funds in new  stock
      offerings.

Even if we are able to obtain the financing we require to implement our business
plan pursuant to the standby equity distribution agreement, sales made under our
standby equity distribution agreement may result in one or more of the following
consequences:

      >>    Sales made  under our  standby  equity  distribution  agreement  may
            adversely affect our stock price.

      >>    The  sale  of  our  stock  under  our  standby  equity  distribution
            agreement could encourage short sales by third parties,  which could
            contribute to the further decline of our stock price.

      >>    The investor  under the standby  equity  distribution  agreement may
            sell shares of our common stock  acquired  under the standby  equity
            distribution  agreement  during an  applicable  pricing  period  for
            determination of stock price,  which could further contribute to the
            decline of our stock price.

      >>    Existing stockholders will experience  significant dilution from our
            sale of shares under the standby equity distribution agreement.

      >>    The standby equity distribution  agreement prohibits us from raising
            capital at less than the market price which may  severely  limit our
            ability to raise capital from the sale of equity.


                                       24


      >>    We may  not be  able  to  access  funds  under  the  standby  equity
            distribution agreement sufficient to meet our operating needs.

o     We may be required to amend our standby equity distribution agreement.

As a result of the number of shares that could be  acquired  by Cornell  Capital
upon full  utilization of our standby  equity  distribution  agreement,  Cornell
Capital  could become an  affiliate of us and own a majority of our  outstanding
common  shares.  Accordingly,  we may be required  to amend our  standby  equity
distribution  agreement  to  substantially  reduce the dollar  amount  available
thereunder.  To the  extent  that we must  substantially  reduce  the  amount of
financing  available  under  the  standby  equity  distribution  agreement,  our
financing  plans may be materially  adversely  affected.  Additionally,  further
delays could occur with  respect to the review and approval of the  registration
statement covering the standby equity distribution agreement shares.

o     Since  Health  Renu-DE  became  a  public  reporting   company  under  the
      Securities   Exchange  Act  of  1934  by  acquiring  us  when  we  were  a
      publicly-traded  shell  corporation,   we  remain  subject  to  the  shell
      corporation's  unknown  liabilities,  if any. If any  significant  unknown
      liabilities  arise, they could materially and adversely affect our ability
      to continue in business.

On  September  26,  2003,  we entered  into an  exchange  agreement  with Health
Renu-DE,  a Delaware  corporation,  and the former Health  Renu-DE  stockholders
whereby our control shifted to the former Health Renu-DE  stockholders.  We were
then  a  non-operating,  publicly-traded  corporation.  The  exchange  agreement
represented  a  recapitalization  of Health  Renu-DE with  accounting  treatment
similar to that used in a reverse  acquisition.  Health  Renu-DE  emerged as the
surviving  financial  reporting  entity but we remained  as the legal  reporting
entity.  We then changed our business focus to skin care products and wound care
development and our name to HealthRenu Medical, Inc.

This  process is commonly  referred  to as a "public  shell  merger"  because we
already had achieved public-trading status and were a reporting company with the
U.S. Securities and Exchange Commission and had previously ceased our day-to-day
business.  The advantages that we hope to achieve in effecting this  acquisition
include  gaining  access to  sources of capital  that are  generally  limited to
publicly-traded  entities on an  expedited  basis since the public  shell merger
process can  typically be completed in less time than a  traditional  registered
initial public offering.

The  risks and  uncertainties  involved  in this  strategy  include  that we are
subject to the shell  corporation's  then  existing  liabilities,  including any
undisclosed  liabilities  of the  shell  corporation  arising  out of the  shell
corporation's  prior  business   operations,   financial  activities  or  equity
dealings.  There  is a risk of  litigation  by  third  parties  or  governmental
investigations or proceedings.  For example,  we have been sued by a stockholder
based upon alleged equity dealings between the stockholder and management of the
shell  corporation.  There is also a risk of sales of undisclosed stock into the
public  market  by  stockholders  of the shell  corporation  as we  improve  our
business and financial condition and stock price, which would result in dilution
to our stockholders  and could  negatively  impact our stock price. In addition,
within certain  segments of the financial and legal  communities  there may be a
negative perception of corporations that have achieved  public-trading status by
means of a public shell merger.  This negative perception could adversely affect
us in the future including in our efforts to raise capital in certain markets.


                                       25


RISKS RELATED TO OUR OPERATIONS

o     If we are unable to successfully  compete in the skin care industry on the
      basis of our  products'  prices,  effectiveness,  and other  factors,  our
      business  and  financial   condition  will  be  significantly   negatively
      impacted.

The personal skin care industry is extremely  competitive  and consists of major
domestic and international medical, pharmaceutical,  cosmetic, consumer products
and other  companies,  most of which have financial,  technical,  manufacturing,
distribution,  marketing,  sales and other resources  substantially greater than
ours. We compete  against  companies  producing  and selling  medical as well as
consumer  skin care  products.  We compete  based upon our  product  quality and
price.  Our competitors may introduce more effective or less expensive  products
or products with greater market  recognition  or acceptance  which could compete
with our products  and have a  significant  negative  impact on our business and
financial condition.

o     We  are  dependent  upon  a  third  party  pharmaceutical  laboratory  for
      manufacture of our products and would likely experience  production delays
      and interruption in sales if the laboratory discontinued production of our
      products.

Our products are manufactured by Rosel & Adys Inc., a Texas-based pharmaceutical
laboratory which has been approved by the U.S. Food and Drug Administration.  We
do not have a contract with this  laboratory  for  manufacture  of our products.
This  laboratory  may not continue to maintain its Food and Drug  Administration
certification  or continue to be willing or able to produce our  products for us
at reasonable  prices or at all. If for any reason this laboratory  discontinues
production of our  products,  it would likely  result in  significant  delays in
production of our products and  interruption  of our product sales as we seek to
establish a relationship and commence  production with a new laboratory.  We may
be unable to make satisfactory  production  arrangements with another laboratory
on a timely basis or at all.

Our production laboratory is responsible for supplying our formulas' ingredients
other  than the  essential  fatty  acids  which we supply  for  quality  control
purposes.  We currently have on hand sufficient essential fatty acid supplies to
meet our short terms needs and we have  developed  sources for their  supply for
the long-term future. If, however, any of these ingredients are not available to
us on favorable  pricing terms or at all when they are needed, we may experience
production delays and interruption of sales.

o     We do not own our products' formulas and if the owner of the formulas does
      not honor its  contractual  commitment  to sell the  formulas to us if and
      when requested by us, we could lose use of our proprietary products.

We do not own our product formulas.  Our production  laboratory owns our product
formulas  subject to an  agreement  of  indefinite  term which  provides for our
exclusive use and right to purchase  them.  It is possible  that the  production
laboratory  may not honor  its  contractual  commitments  and may  disclose  our
proprietary  formulas to a third  party or refuse to sell the  formulas to us in
the event the  laboratory  ceases to produce  products  for us,  either of which
would materially and adversely affect our business.

o     We may be unable to  protect  our  proprietary  products  or  prevent  the
      development of similar products by our competitors, which could materially
      and adversely affect our ability to successfully compete.


                                       26


We claim proprietary  rights in various  unpatented  technologies,  know-how and
trade secrets relating to our products and their  manufacturing  processes.  The
protection  that these claims afford may prove to be inadequate.  We protect our
proprietary   rights  in  our  products  and  operations   through   contractual
obligations, including nondisclosure agreements, with our production laboratory,
employees and consultants.  These contractual  measures may not provide adequate
protection.  Further,  our  competitors  may  independently  develop  or  patent
products that are substantially equivalent or superior to our products.

o     If we do not comply with  regulations  imposed on us by the U.S.  Food and
      Drug Administration,  we may be unable to sell one or more of our products
      or otherwise face liability.

Our products are considered either  over-the-counter  or cosmetic and we believe
they comply with the U.S. Food and Drug Administration's  (FDA) requirements for
sales directly to consumers and medical related companies. Any product claims we
make  on our  product  packaging  or  sales  literature  must  comply  with  FDA
requirements.  The FDA recently  required us to change our package  labeling and
sales literature, and refrain from making certain claims about our product uses.
We complied  and now believe that we are in material  compliance  with the FDA's
requirements.  It is  possible  that  the FDA will  determine  that we do not so
comply or that its  requirements  will  change such that we no longer so comply,
that  our  products  are  no  longer  considered  over-the-counter  or  cosmetic
products, or such that we may not be able to obtain over-the-counter or cosmetic
classifications for any future products that we may develop.

o     Our founder and former  president has competed with us by selling  similar
      products and soliciting our customers.

Darrell Good, the founder and principal of Health Renu-DE,  has competed against
us by  posting  products  similar to ours with the same  product  numbers on his
website  for  sale.  Mr.  Good has also  attempted  to  solicit  sales  from our
customers.  We filed a lawsuit  against Mr. Good in the U.S.  District Court for
the Southern  District of Texas seeking  recovery of  approximately  8.1 million
shares of our  common  stock from Mr.  Good and  requested  that Mr.  Good cease
competing with us and soliciting  our  customers.  A final judgment  against Mr.
Good was  entered in this case on July 29, 2005 and the court  ordered  that the
shares be  cancelled  and  returned  to us and that Mr. Good was  enjoined  from
competing  with us for one year. The shares have been cancelled on the books and
records  of our  transfer  agent.  We may not be able to prevent  Mr.  Good from
continuing to compete with us or soliciting our customers. If Mr. Good continues
to compete with us or to solicit our customers, it could have a material adverse
effect on our business.

o     We may not achieve the market  acceptance  of our  products  necessary  to
      generate revenues.

Products we produce may not achieve market  acceptance.  Market  acceptance will
depend on a number of factors, including:

      >>    the effectiveness of our products.

      >>    our ability to keep production costs low.

      >>    our ability to successfully  market our products.  We must create an
            effective  advertising  campaign to create product  recognition  and
            demand for our products.


                                       27


      >>    timely  introductions  of  new  products.  Our  introduction  of new
            products  will  be  subject  to the  inherent  risks  of  unforeseen
            problems and delays.  Delays in product  availability may negatively
            affect their market acceptance.

o     We may  not be able to  generate  increased  demand  for our  products  or
      successfully meet any increased product demands.

We have had limited sales of our products to date.  Rapid growth of our business
may significantly strain our management,  operations and technical resources. If
we are  successful  in  obtaining  large  orders  for our  products,  we will be
required to deliver  large  volumes of quality  products to our  customers  on a
timely basis and at a reasonable cost. We outsource  production of our products.
We may not obtain large scale orders for our products or if we do, we may not be
able to  satisfy  large  scale  production  requirements  on a  timely  and cost
effective  basis. As our business grows, we will also be required to continue to
improve our  operations,  management  and financial  systems and  controls.  Our
failure  to manage our growth  effectively  could have an adverse  effect on our
ability to produce products and meet the demands of our customers.

o     We may face  liability  if our  products  cause  injury or fail to perform
      properly.

We  maintain  liability  insurance  coverage  that we believe is  sufficient  to
protect us against potential claims. Our liability insurance may not continue to
be  available  to us on  reasonable  terms or at all.  Further,  such  liability
insurance may not be sufficient to cover any claims that may be brought  against
us.

o     Our  business  and growth  will suffer if we are unable to hire and retain
      key personnel.

Our  success  depends in large  part upon the  services  of our Chief  Executive
Officer. We have only three full-time  employees,  including our Chief Executive
Officer.  We contract  with  consultants  and outsource key functions to control
costs. If we lose the services of our Chief Executive  Officer or any of our key
employees  or  consultants  or are unable to hire and retain  key  employees  or
senior management as needed in the future, it could have a significant  negative
impact on our business.

o     We may  consider  including  in our  business  plan  forming  ventures  or
      alliances with certain users of our products which may divert the time and
      attention of our  management  and  ultimately  prove to be not feasible or
      unsuccessful.

We  may  consider  forming  joint  ventures,  strategic  alliances  or  possibly
acquisitions of complementary  businesses,  such as existing and potential users
of our products  including assisted living or long-term care facilities or wound
care  clinics.  Management  believes  that such  business  strategy  may  create
additional  distribution outlets for our products thereby increasing our product
sales  and  revenues  with  minimal  advertising  and  marketing  costs.  We may
ultimately decide not to pursue this strategy or if we choose to pursue it, find
that  this  strategy  is not  feasible,  be  unable  to  identify  or  structure
agreements with  complementary  businesses or be unsuccessful in any ventures or
alliances we form or acquisitions we make.

If we devote  significant  human or  financial  resources  to this  strategy and
ultimately  abandon  it or are  not  successful  at it,  such  would  materially
adversely affect our financial condition and business operations.


                                       28


RISKS ASSOCIATED WITH OUR COMMON STOCK

o     We do not intend to pay dividends on our common stock so stockholders must
      sell their shares at a profit to recover their investment.

We have never declared or paid any cash dividends on our common stock. We intend
to retain any future  earnings  for use in our  business  and do not  anticipate
paying cash dividends on our common stock in the foreseeable future.  Because we
may not pay  dividends,  our  stockholders'  return on  investment in our common
stock will depend on their ability to sell our shares at a profit.

o     The market price of our common  stock may be  volatile,  which could cause
      the value of an investment in our stock to decline.

The  market  price of  shares  of our  common  stock  has been and is  likely to
continue to be highly  volatile.  Factors that may have a significant  effect on
the market price of our common stock include the following:

      >>    sales of large  numbers  of shares of our  common  stock in the open
            market,  including shares issuable at a fluctuating conversion price
            or at a discount to the market price of our common stock;

      >>    our operating results;

      >>    quarterly fluctuations in our financial results;

      >>    our need for additional financing;

      >>    announcements  of product  innovations  or new products by us or our
            competitors;

      >>    developments   in  our  proprietary   rights  or  our   competitors'
            developments;

      >>    our relationships  with current or future suppliers,  manufacturers,
            distributors or other strategic partners;

      >>    governmental regulation; and

      >>    other factors and events beyond our control,  such as changes in the
            overall economy or condition of the financial markets.

In addition,  our common stock has been relatively thinly traded.  Thinly traded
common stock can be more  volatile than common stock trading in an active public
market.  We cannot  predict the extent to which an active  public market for our
common stock will develop.

The stock market in general has  experienced  extreme  volatility that often has
been unrelated to the operating performance of particular companies. These broad
market and industry  fluctuations  may adversely affect the trading price of our
common stock, regardless of our actual operating performance.

As a result of  potential  stock price  volatility,  investors  may be unable to
resell their  shares of our common stock at or above the cost of their  purchase
prices.  In addition,  companies that have experienced  volatility in the market
price  of  their  stock  have  been  the  subject  of  securities  class  action
litigation.  If we were  to  become  the  subject  of  securities  class  action
litigation,  this  could  result  in  substantial  costs,  a  diversion  of  our
management's  attention  and  resources  and harm to our business and  financial
condition.


                                       29


o     Future  sales of  currently  outstanding  shares of our common stock could
      adversely affect our stock price.

As of September 15, 2006, we had 28,097,657 shares of common stock  outstanding.
Of these shares, approximately 24 million shares were subject to restrictions on
resale pursuant to Rule 144 and approximately 4 million shares were eligible for
sale in the public market without restriction or registration.

In addition,  we intend to register under the Securities Act of 1933 the sale by
selling  security  holders  of  1,465,065  shares  of common  stock  issued as a
commitment  fee,  90,909 shares of common stock issued as a placement  agent fee
and up to $10,000,000  of common stock  issuable  pursuant to the standby equity
distribution  agreement,  shares of common stock  issuable  upon  conversion  or
exercise of securities  issued in our 2005 and 2006 private  placements of units
and 2006 bridge  financing and up to 1,587,237 shares of common stock underlying
compensation warrants.

o     The OTC Bulletin Board has temporarily ceased quoting our common stock and
      although our stock is again  eligible for  quotation on the OTC-BB,  it is
      uncertain as to if or when the  reinclusion of our share  quotation on the
      OTC-BB will be achieved.

On July 12, 2006, the OTC-BB  temporarily  ceased quoting our shares because our
Quarterly  Report on Form  10-QSB for the  quarter  ended March 31, 2006 had not
been timely  filed.  We filed our 10-QSB for the quarter ended March 31, 2006 on
July 12, 2006,  and we believe that our stock is again eligible for quotation on
the OTC-BB. We intend to pursue reinclusion of our share quotation on the OTC-BB
in the future.  It is  uncertain as to if or when the  reinclusion  of our share
quotation on the OTC-BB will be achieved.

o     Our  common  stock is deemed to be "penny  stock,"  which may make it more
      difficult  for   investors  to  sell  their  shares  due  to   suitability
      requirements.

Our common  stock is deemed to be "penny  stock" as that term is defined in Rule
3a51-1 promulgated under the Securities Exchange Act of 1934. These requirements
may reduce the  potential  market for our common stock by reducing the number of
potential investors. This may make it more difficult for investors in our common
stock to sell  shares to third  parties or to  otherwise  dispose of them.  This
could cause our stock price to decline. Penny stocks are stocks:

      >>    with a price of less than $5.00 per share;

      >>    that are not traded on a "recognized" national exchange;

      >>    whose prices are not quoted on the Nasdaq Stock Market; or

      >>    of issuers with net  tangible  assets less than $2.0 million (if the
            issuer has been in continuous operation for at least three years) or
            $5.0 million (if in continuous operation for less than three years),
            or with  average  revenues  of less than $6.0  million  for the last
            three years.

Broker/dealers  dealing  in penny  stocks  are  required  to  provide  potential
investors  with a  document  disclosing  the  risks of penny  stocks.  Moreover,
broker/dealers  are required to determine whether an investment in a penny stock
is a suitable investment for a prospective investor.


                                       30


o     Our common stock has been  relatively  thinly traded and we cannot predict
      the extent to which a trading market will develop.

There  has been a  limited  public  market  for our  common  stock and an active
trading  market  for our stock may not  develop.  Absence  of an active  trading
market could adversely affect our stockholders' ability to sell our common stock
in short time  periods,  or possibly at all. Our common stock is quoted  through
various market makers on the Pink Sheets Electronic  Quotation Service published
by the National  Quotation Bureau. Our common stock is thinly traded compared to
larger more widely known  companies in our industry.  Thinly traded common stock
can be more volatile than common stock trading in an active public  market.  Our
common  stock  has  experienced,  and is  likely to  experience  in the  future,
significant price and volume fluctuations that could adversely affect the market
price of our common stock without regard to our operating results.

o     Our 8% convertible  notes have a fluctuating  conversion  rate which could
      cause substantial  dilution to stockholders and adversely affect our stock
      price.

Conversion of a material amount of the 8% convertible notes included in our 2005
and 2006 private  placements of units could  materially  affect a  stockholder's
investment in us. As of September 15, 2006, $513,000 of notes issued in our 2005
private  placement  and $526,100 of notes  issued in our 2006 private  placement
were issued and  outstanding.  The notes are convertible into a number of shares
of  common  stock  determined  by  dividing  the  principal  amount of the notes
converted by the respective conversion prices in effect.

The 2005 private  placement  notes are convertible by the holders into shares of
our common stock at any time at a  conversion  price equal to 85% of the average
of the trading  prices of our common  stock for the ten trading  days ending one
day prior to the date we receive a conversion notice from a 2005 noteholder.  In
addition,  two  warrants to purchase  shares of common stock have been issued to
each purchaser of the 2005 notes.  The warrants are exercisable for one share of
common stock for each share to be acquired upon conversion of the 2005 notes and
are exercisable  until October 31, 2009 at fluctuating  prices equal to 125% and
150%, respectively, of the conversion price of the 2005 notes.

The 2006 private  placement  notes are convertible by the holders into shares of
our common stock at any time at a  conversion  price equal to 80% of the average
of the trading  prices of our common  stock for the ten trading  days ending one
day prior to the date we receive a conversion notice from a 2006 noteholder.  In
addition,  eight warrants to purchase shares of common stock have been issued to
each purchaser of the 2006 notes.  The warrants are exercisable for one share of
common stock for each share to be acquired upon conversion of the 2006 notes and
are exercisable  until March 31, 2011 at fluctuating  prices equal to 100%, 125%
and 150%, respectively, of the conversion price of the 2006 notes.

Conversion of a material amount of our notes or exercise of a material amount of
our warrants could significantly dilute the value of a stockholder's  investment
in us. Also, in the absence of a proportionate increase in our earnings and book
value, an increase in the aggregate  number of our outstanding  shares of common
stock caused by a conversion  of the 8% notes or exercise of the warrants  would
dilute the earnings per share and book value of all of our outstanding shares of
common stock. If these factors were reflected in the trading price of our common
stock, the potential realizable value of a stockholder's  investment in us could
also be adversely affected.


                                       31


Assuming a  conversion  price of $0.102 (85% of the closing  price of our common
stock in the Pink Sheets of $0.12 on September 15, 2006),  the outstanding  2005
notes  would  convert  into  5,029,412  shares of our  common  stock  (excluding
interest) and the related  warrants would be exercisable to purchase  10,058,834
shares.  Assuming a conversion  price of $0.096 (80% of the closing price of our
common stock in the Pink Sheets of $0.12 on September 15, 2006),  the 2006 notes
outstanding  would convert into 5,480,208  shares of our common stock (excluding
interest) and the related  warrants would be exercisable to purchase  43,841,667
shares. These numbers of shares,  however, could be significantly greater in the
event of a decrease in the trading price of our stock.

Set forth in the table below is the potential  dilution to the  stockholders and
ownership  interest  of the  holders of our 2005 notes  which  could  occur upon
conversion  of  $513,000  in  principal  amount  of our  2005  notes  (excluding
interest). The calculations in the table are based upon the 28,097,657 shares of
our common  stock  which  were  outstanding  on  September  15,  2006 and shares
issuable upon conversion of the 2005 notes at the following prices:



                                   Conversion At      Conversion At       Conversion At     Conversion At
                                      Assumed            Assumed            Assumed            Assumed
                                  Average Trading    Average Trading    Average Trading    Average Trading
                                  Price of $0.12      Price of $0.09     Price of $0.06     Price of $0.03
                                  ---------------    ---------------    ---------------    ---------------
                                                                               
Conversion Price                  $         0.102    $        0.0765    $         0.051    $        0.0255

Shares Issuable on                      5,029,412          6,705,882         10,058,824         20,117,647
 Conversion of 2005 Notes

Shares Issuable on                     10,058,824         13,411,765         20,117,647         40,235,294
Exercise of Warrants

Percentage of Outstanding
Common Stock                                 34.9%              41.7%              51.8%             68.2%



                                       32


et forth in the table below is the potential  dilution to the  stockholders  and
ownership  interest  of the  holders of our 2006 notes  which  could  occur upon
conversion  of  $526,100  in  principal  amount  of our  2006  notes  (excluding
interest). The calculations in the table are based upon the 28,097,657 shares of
our common  stock  which  were  outstanding  on  September  15,  2006 and shares
issuable upon conversion of the 2006 notes at the following prices:



                                   Conversion At      Conversion At      Conversion At      Conversion At
                                       Assumed           Assumed            Assumed            Assumed
                                  Average Trading    Average Trading    Average Trading    Average Trading
                                  Price of $0.12      Price of $0.09    Price of $0.06      Price of $0.03
                                  ---------------    ---------------    ---------------    ---------------
                                                                               

Conversion Price                  $         0.096    $         0.072    $         0.048    $         0.024

Shares Issuable on                      5,480,208          7,306,944         10,960,417         21,920,833
 Conversion of 2006 Notes

Shares Issuable on                     43,841,667         58,455,556         87,683,833        175,366,667
Exercise of Warrants

Percentage of Outstanding
Common Stock                                 63.7%              70.1%              77.8%              87.5%



                                       33


ITEM  3. CONTROLS AND PROCEDURES

(a) Evaluation of disclosure controls and procedures. Our management,  including
our Chief Executive Officer, has performed an evaluation of the effectiveness of
the design and operation of our disclosure  controls and procedures.  Disclosure
controls and procedures are designed to insure that  information  required to be
disclosed  by a company in the reports  that it files under the Exchange Act are
recorded,  processed,  summarized and reported  within the required time periods
specified by the Securities and Exchange Commission rules and forms.  Disclosure
controls and procedures  include,  without  limitation,  controls and procedures
designed to ensure that  information  required  to be  disclosed  in our reports
filed under the Exchange Act is  accumulated  and  communicated  to  management,
including our president and chief  financial  officer as  appropriate,  to allow
timely decisions regarding required disclosure.

(b)  Changes  in  internal  control  over  financial  reporting.  The  following
significant  changes in our internal  control  over  financial  reporting,  that
materially affected,  or is reasonably likely to materially affect, our internal
control over financial reporting were made during our third fiscal quarter.

We have adopted and are in the process of implementing  disclosure  controls and
procedures  designed  to  provide  reasonable   assurance  that  all  reportable
information will be recorded, processed, summarized and reported within the time
period  specified in the SEC's rules and forms.  Under the  supervision and with
the participation of our management, including our President and Chief Executive
Officer,  we have  evaluated  the  effectiveness  of design and operation of our
disclosure controls and procedures pursuant to Exchange Act Rule 13a-15(e) as of
the end of the fiscal quarter covered by this report.  Based on that evaluation,
the President and Chief Executive  Officer  (Principal  Financial and Accounting
Officer)  concluded  that  our  disclosure  controls  and  procedures  were  not
effective as of the end of the period covered by this report.

The  deficiencies  identified in our  disclosure  controls and  procedures are a
result  of our  lack  of  accounting  personnel  due to  our  limited  financial
resources. Additional financing would allow us to obtain the necessary resources
to execute our business plan including  personnel and other resources to improve
our disclosure controls and procedures.

Previously,  we  had  identified  deficiencies  in  our  internal  controls  and
disclosure  controls  related  to  the  accounting  for  convertible  debt  with
conversion  features  contingent upon future prices of our stock and convertible
debt  with  detachable  warrants,  primarily  with  respect  to  accounting  for
derivative  liabilities  in  accordance  with EITF  00-19 and SFAS 133.  We must
restate our financial  statements for the year ended  September 30, 2005 and for
the interim period ending  December 31, 2005, in order to correct the accounting
in  such  financial  statements  with  respect  to  derivative   liabilities  in
accordance  with EITF 00-19 and SFAS 133.  During our third fiscal quarter ended
June 30, 2006, we have undertaken  improvements  to our internal  controls in an
effort to  remediate  these  deficiencies  through  the  following  efforts:  1)
implementing a review of all  convertible  securities to identify any securities
that are not  conventional  convertible  securities  2) engaging the  consulting
services of an outside accountant to review our financial  statements each month
and; 3)improving  supervision and training of our accounting staff to understand
and implement the requirements of EITF 00-19 and SFAS 133.


                                       34


PART II - OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

      Not Applicable

ITEM 2. CHANGES IN SECURITIES

      Not Applicable

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

      Not Applicable

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

      Not Applicable

ITEM 5. OTHER INFORMATION

      Not Applicable

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a)   Exhibits

      EXHIBIT NO.       DESCRIPTION

      10.1              Second  Amendment  to Office  Building  Lease  Agreement
                        effective as of May 1, 2006 between HealthRenu  Medical,
                        Inc. and Denmark House Investment, Ltd.*

      31                Certificate of the Chief Executive Officer and Principal
                        Financial   Officer  pursuant  to  Section  302  of  the
                        Sarbanes-Oxley Act of 2002.*

      32                Certificate of the Chief Executive Officer and Principal
                        Financial   Officer  pursuant  to  Section  906  of  the
                        Sarbanes-Oxley Act of 2002.*

      ----------
      * Filed herewith as an exhibit.

(b)   Reports on Form 8-K.  During the quarter ended June 30, 2006 and up to and
      including  September 15, 2006,  the issuer filed the following  Reports on
      Form 8-K:

      Report on Form 8-K dated April 28, 2006 and filed with the  Securities and
Exchange Commission on May 4, 2006.

      Report on Form 8-K/A dated April 28, 2006 and filed with the Securites and
Exchange Commission on May 18, 2006.

      Report on Form 8-K dated July 11, 2006 and filed with the  Securities  and
Exchange Commission of July 11, 2006.

      Report on Form 8-K dated July 12, 2005 and filed with the  Securities  and
Exchange Commission on July 12, 2006.


                                       35


                                   SIGNATURES

      In accordance the requirements of the Exchange Act, the registrant  caused
this  report to be  signed on its  behalf  by the  undersigned,  thereunto  duly
authorized.


                                       HEALTHRENU MEDICAL, INC.

DATED:  October 2, 2006                By: /s/ Robert W. Prokos
                                           ------------------------
                                           Robert W. Prokos
                                           Chief Executive Officer and President
                                          (Principal Executive, Financial and
                                           Accounting Officer)


                                       36