UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                  FORM 10-QSB/A
(Mark One)

[X]   QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
      OF 1934

                  For the quarterly period ended June 30, 2006

[ ]   TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
      OF 1934

            For the transition period from            to
                                           -----------  -------------

                        Commission file number 000-21914

                            HEALTHRENU MEDICAL, INC.
         ---------------------------------------------------------------
        (Exact name of small business issuer as specified in its charter)

               NEVADA                              25-1907744
  (State or other jurisdiction of           (IRS Employer Identification No.)
   incorporation or organization)

                12777 Jones Road, Suite 481, Houston, Texas 77070
                -------------------------------------------------
                    (Address of principal executive offices)

                                 (281) 890-2561
                         -------------------------------
                (Issuer's telephone number, including area code)

      Check whether the issuer (1) filed all reports required to be filed by
Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such
shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.
Yes [X] No [_]

      Indicate by check mark whether the registrant is a shell company (as
defined in Rule 12b-2 of the Exchange Act). Yes [_] No [X]

  APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE PAST
                                   FIVE YEARS

Check whether the registrant filed all documents and reports required to be
filed by Section 12, 13 or 15(d) of the Exchange Act after the distribution of
securities under a plan confirmed by a court. Yes [_] No [_]

                      APPLICABLE ONLY TO CORPORATE ISSUERS

State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practicable date: As of September 15, 2006 the issuer
had 28,097,657 shares of common stock, $0.001 par value per share, outstanding.

          Transitional Small Business Disclosure Format: Yes [ ] No [X]


                                       1


                       Statement Regarding This Amendment

We are amending our  Quarterly  Report on Form 10-QSB for the quarter ended June
30, 2006 as  previously  filed on October 3, 2006.  We have  identified  certain
accounting errors related to our debt arrangements which have been determined to
contain  embedded  derivatives.  Our original  accounting  adjustments for these
instruments did not include fully reducing the associated net convertible  notes
payable balance to zero and accreting these discounts throughout the life of the
related  instruments.  There were also other minor adjustment related to changes
in the estimated fair market value of our derivative  instruments.  Accordingly,
we are also amending our Form  10-KSB/A for the year ending  September 30, 2005;
our Form  10-QSB/A for the three months  ended  December 31, 2005;  and our Form
10-QSB/A for the six months ended March 31, 2006.

We are required to record the fair value of financial  instruments  deemed to be
embedded  derivatives  on our balance  sheet with changes in the values of these
embedded derivatives reflected in the statement of operations as "Gain (loss) on
embedded derivative  liability." Although we did record the estimated fair value
of these derivatives on our balance sheet we did not fully reduce the associated
convertible  notes  payable  through  a  note  discount  which  resulted  in  an
overstatement of our liabilities and an  understatement  of expenses reported in
our  statement of  operations.  Also,  as a result of our  re-evaluation  of the
aforementioned instruments we have made adjustments to the estimated fair market
value of our  derivative  instruments.  The  effect  of the  (non-cash)  changes
related to properly accounting for these derivative  instrument  liabilities and
convertible  notes payable on our statement of operations for the three and nine
months  ended June 30,  2006,  was an increase in our net loss  attributable  to
common shareholders of $4,617, and $4,952,  respectively.  Basic earnings (loss)
attributable to common shareholders per share for the nine months ended June 30,
2006 increased $0.01 per share. The cumulative effect on our balance sheet as of
June 30, 2006 was a decrease in our  convertible  notes payable of $43,101 and a
decrease  in our  derivative  liability  of  $9,479.  We have  added  Note 11 to
disclose these changes and provide information on subsequent changes.

In all other material  respects,  this Amended Quarterly Report on Form 10-QSB/A
is unchanged from the Quarterly Report on Form 10-QSB  previously filed by us on
October 3, 2006. This Amended Quarterly Report on Form 10-QSB/A does not attempt
to  modify  or  update  any  other  disclosures  set  forth in the  Form  10-QSB
previously filed or discuss any other developments after the date of that filing
except to reflect the effects of the restatements  described above, certain risk
factor disclosure and except as otherwise  specifically  identified herein. This
amendment  should also be read in conjunction  with our amended Annual Report on
form  10-KSB/A-2 for the year ended  September 30, 2005,  our amended  Quarterly
Report on Form  10-QSB/A-2  for the quarter  ended  December 31,  2005,  and our
amended Quarterly Report on Form 10-QSB/A-2 for the quarter ended March 31, 2006
together with any subsequent amendments thereof.


                                       2


                            HEALTHRENU MEDICAL, INC.
                                  FORM 10-QSB/A
                       FOR THE QUARTER ENDED JUNE 30, 2006
                                      INDEX

                                                                           PAGE
                                                                           ----
                          PART 1--FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

      Unaudited Balance Sheets as of June 30,                               4
        2006 and September 30, 2005

      Unaudited Statements of Operations for the                            5
        three and nine months ended June 30, 2006 and 2005

      Unaudited Statements of Cash Flows for the                            6
        nine months ended June 30, 2006 and 2005

      Notes to Unaudited Financial Statements                             7-17


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS                             18-38

ITEM 3.  CONTROLS AND PROCEDURES                                          39

                           PART II--OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS                                                40

ITEM 2.  UNREGISTERED SALES OF SECURITIES AND USE OF PROCEEDS             40

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES                                  40

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS              40

ITEM 5.  OTHER INFORMATION                                                40

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K                                 40-43


                                       3


PART I - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS

                            HEALTHRENU MEDICAL, INC.
                                 BALANCE SHEETS
                                   (UNAUDITED)



                                                                       JUNE 30,        SEPTEMBER 30,
                                                                         2006              2005
     ASSETS                                                           (RESTATED)        (RESTATED)
     ------                                                         -------------      -------------
                                                                                 
Current assets:
  Cash and cash equivalents                                         $          69      $     163,095
  Accounts receivable                                                         637                716
  Inventory                                                                20,111             18,188
  Prepaid expense                                                              --              2,146
                                                                    -------------      -------------

    Total current assets                                                   20,817            184,145

Property and equipment, net                                                10,908              9,592
                                                                    -------------      -------------

Deferred loan costs, net                                                  200,888            136,307
                                                                    -------------      -------------

 Total assets                                                       $     232,613      $     330,044
                                                                    =============      =============

LIABILITIES AND STOCKHOLDERS' DEFICIT
- -------------------------------------

Current liabilities:
  Accounts payable                                                  $     120,661      $     117,863
  Accounts payable-stockholder                                                 --              2,329
  Accrued interest                                                         75,070             11,057
  Accrued liabilities                                                      29,694             19,270
  Note payable                                                            188,843            188,843
  Derivative liability                                                 10,168,026          2,630,121
                                                                    -------------      -------------

    Total current liabilities                                          10,582,294          2,969,483
                                                                    -------------      -------------
Convertible notes payable, net of discount of $1,031,870
  and $538,676 at June 30, 2006 and September 30, 2005
  respectively                                                            116,129              9,324
                                                                    -------------      -------------

Total liabilities                                                      10,698,423          2,978,807

Stockholders' deficit:
  Convertible preferred stock, Series 2000A, $0.001 par value;
    1,500,000 shares authorized, 1,763 shares issued and
    outstanding at June 30, 2006 and September 30, 2005                         2                  2
  Common stock, $.001 par value; 150,000,000 shares authorized,
    26,094,589 and 25,619,589 shares issued and outstanding at
    June 30, 2006 and September 30, 2005, respectively                     26,095             25,620
  Additional paid-in capital                                            3,751,003          3,748,602

  Accumulated deficit                                                 (14,242,910)        (6,422,987)
                                                                    -------------      -------------

      Total stockholders' deficit                                     (10,465,810)        (2,648,763)
                                                                    -------------      -------------

        Total liabilities and stockholders' deficit                 $     232,613      $     330,044
                                                                    =============      =============


                 See accompanying notes to financial statements.


                                       4


                            HEALTHRENU MEDICAL, INC.
                            STATEMENTS OF OPERATIONS
           FOR THE THREE AND NINE MONTHS ENDED JUNE 30, 2006 AND 2005
                                   (Unaudited)



                                                     THREE MONTHS ENDED                   NINE MONTHS ENDED
                                                           JUNE 30,                            JUNE 30,
                                                    2006              2005              2006              2005
                                                 (RESTATED)                          (RESTATED)
                                                ------------      ------------      ------------      ------------
                                                                                          
SALES                                           $      2,753      $      3,044      $     12,587      $     10,541

COST OF SALES                                            949             1,106             7,603             3,407
                                                ------------      ------------      ------------      ------------

    GROSS PROFIT                                       1,804             1,938             4,984             7,134

GENERAL AND ADMINISTRATIVE EXPENSES                  108,577            91,727           675,647           185,487
                                                ------------      ------------      ------------      ------------

    LOSS FROM OPERATIONS                            (106,773)          (89,789)         (670,663)         (178,353)

INTEREST AND FINANCING EXPENSE                       (92,872)          (60,208)         (211,355)          (60,226)
LOSS ON EMBEDDED DERIVATIVE LIABILITY               (293,650)               --        (6,937,905)               --
                                                ------------      ------------      ------------      ------------
    NET LOSS                                    $   (493,295)     $   (149,997)     $ (7,819,923)     $   (238,579)
                                                ============      ============      ============      ============

WEIGHTED AVERAGE SHARES OUTSTANDING               26,094,589        30,142,197        25,937,721        27,622,562
                                                ============      ============      ============      ============
BASIC AND DILUTED NET LOSS PER COMMON SHARE     $      (0.02)     $      (0.01)     $      (0.30)     $      (0.01)
                                                ============      ============      ============      ============


                 See accompanying notes to financial statements.


                                       5


                            HEALTHRENU MEDICAL, INC.
                            STATEMENTS OF CASH FLOWS
                FOR THE NINE MONTHS ENDED JUNE 30, 2006 AND 2005

                                   (UNAUDITED)



                                                              NINE MONTHS ENDED
                                                                   JUNE 30,
                                                         ----------------------------
                                                             2006            2005
                                                          (RESTATED)
                                                         -----------      -----------
                                                                    
Cash flows from operating activities:
  Net loss                                               $(7,819,923)     $  (238,579)
  Adjustments to reconcile net loss to net
cash used in operating activities:
    Depreciation                                               2,827            1,133
    Common stock issued as compensation                           --            3,250
    Accretion of debt discount                               106,806               --
    Amortization of deferred financing costs                  40,455               --
    Common stock issued for services                           2,876               --
    Loss on embedded derivative liability                  6,937,905               --
    Net changes in:
      Accounts receivable                                         79             (314)
      Prepaids Assets and Other                                2,146           39,484
      Inventory                                               (1,923)          (1,398)
      Accounts payable & Accrued liabilities                  74,905            8,949
                                                         -----------      -----------
        Net cash used in operating activities               (653,847)        (187,475)
                                                         -----------      -----------

Cash flows from investing activities:
  Purchase of fixed assets                                    (4,143)            (506)
                                                         -----------      -----------

Cash flows from financing activities:
  Common stock issued for cash                                    --          109,449
  Proceeds from convertible notes, net                       494,964           90,000
                                                         -----------      -----------
        Net cash provided by financing activities            494,964          199,449
                                                         -----------      -----------

(Decrease)/Increase in cash                                 (163,026)          11,468
Cash and cash equivalents, beginning of period               163,095            7,560
                                                         -----------      -----------
Cash and cash equivalents, end of period                          69           19,028
                                                         ===========      ===========
Supplemental disclosure of cash flow information:
  Cash paid for interest                                          --              226
                                                         ===========      ===========
  Cash paid for income taxes                                      --               --
                                                         ===========      ===========
  Non-cash investing and financing activities:
 Debt discount related to derivatives                        600,000               --
                                                         ===========      ===========
    Issuance of common stock and notes payable
for financing costs                                               --          360,000
                                                         ===========      ===========
    Issuance of common stock as payment of liability              --           52,512
                                                         ===========      ===========


                 See accompanying notes to financial statements.


                                       6


                            HEALTHRENU MEDICAL, INC.
                     NOTES TO UNAUDITED FINANCIAL STATEMENTS

1.    BASIS OF PRESENTATION

      The accompanying unaudited interim financial statements have been prepared
      without audit pursuant to the rules and regulations of the U.S. Securities
      and Exchange  Commission.  Certain  information  and footnote  disclosures
      normally  included in financial  statements  prepared in  accordance  with
      accounting  principles  generally accepted in the United States of America
      have been  condensed or omitted,  pursuant to such rules and  regulations.
      These unaudited  financial  statements  should be read in conjunction with
      the audited financial  statements and notes thereto of HealthRenu Medical,
      Inc.  included in the Company's  Annual Report on Form  10-KSB/A-2 for the
      year  ended  September  30,  2005.  In  the  opinion  of  management,  all
      adjustments   (consisting  of  normal  recurring  adjustments)  considered
      necessary  for a fair  presentation  of  financial  position,  results  of
      operations  and cash flows for the  interim  periods  presented  have been
      included.  Operating  results for the interim  periods are not necessarily
      indicative of the results that may be expected for the full year.

      RESTATEMENTS

      Restatements of previously  reported 2006 financial results were made. See
      Note 11.

2.    ORGANIZATION

      HealthRenu  Medical,  Inc.  (the  "Company"  or  "HealthRenu"),  a  Nevada
      corporation,  is headquartered in Houston, Texas. The Company provides raw
      materials to a third party manufacturing company who produces various skin
      care products that are purchased and distributed by the Company  primarily
      to the home health care and other medical  markets  throughout  the United
      States.

      The Company was originally  incorporated  in Delaware as Health Renu, Inc.
      in 1997. In September 2003, upon completion of a recapitalization  through
      acquisition  of a  non-operating  public  shell,  the name was  changed to
      HealthRenu  Medical,  Inc. The public shell had no  significant  assets or
      operations at the date of acquisition. The Company assumed all liabilities
      of the public shell on the date of the acquisition.

3.    SIGNIFICANT ACCOUNTING POLICIES

      USE OF ESTIMATES

      The  preparation  of financial  statements in conformity  with  accounting
      principles  generally  accepted in the United  States of America  requires
      management to make estimates and assumptions  that affect reported amounts
      and related disclosures. Actual results could differ from those estimates.


                                       7


      REVENUE RECOGNITION

      Revenue  is  recognized  when  products  are  shipped  and when all of the
      following have occurred:  a firm sales  agreement is in place,  pricing is
      fixed or  determinable  and  collection is reasonably  assured.  Sales are
      reported net of estimated returns, consumer and trade promotions,  rebates
      and freight allowed.

      CONCENTRATIONS OF CREDIT RISK

      Financial  instruments  which  subject  the Company to  concentrations  of
      credit risk include cash and cash equivalents and accounts receivable.

      The Company  maintains its cash in well-known  banks  selected  based upon
      management's  assessment of the banks' financial  stability.  Balances may
      periodically  exceed the  $100,000  federal  depository  insurance  limit;
      however, the Company has not experienced any losses on deposits.

      Accounts  receivable  generally  arise  from  sales of  various  skin care
      products to the home health care and other medical markets  throughout the
      United States. Collateral is generally not required for credit granted.

      The Company  establishes an allowance for doubtful accounts based upon the
      aging of customer  balances and the likelihood of  collection.  As of June
      30,  2006 the  Company  has  determined  that no  allowance  for  doubtful
      accounts is necessary.

      CASH EQUIVALENTS

      For purposes of reporting cash flows, the Company considers all short-term
      investments  with an original  maturity of three months or less to be cash
      equivalents.

      PROPERTY AND EQUIPMENT

      Property  and  equipment  are recorded at cost.  Depreciation  is provided
      using the  straight-line  method over the  estimated  useful  lives of the
      assets,  which  range  from  three to ten  years.  Expenditures  for major
      renewals  and  betterments  that extend the  original  estimated  economic
      useful lives of the applicable  assets are  capitalized.  Expenditures for
      normal  repairs and  maintenance  are charged to expense as incurred.  The
      cost and related  accumulated  depreciation  of assets  sold or  otherwise
      disposed  of are  removed  from  the  accounts,  and  any  gain or loss is
      included in operations.

      INVENTORY

      Inventory  consists solely of finished goods and is stated at the lower of
      cost or  market.  Cost is  computed  using  actual  costs  on a  first-in,
      first-out basis. Since the inventory typically has a very long shelf life,
      management  reviews the inventory on an annual basis and records a reserve
      for  obsolescence  when  considered  necessary.  As of June 30, 2006,  the
      Company has  determined  that no reserve  for  inventory  obsolescence  is
      necessary.

      SHIPPING AND DELIVERY COSTS

      The cost of shipping and delivery are charged directly to cost of sales at
      the time of shipment.


                                       8


      RESEARCH AND DEVELOPMENT

      Research and  development  activities are expensed as incurred,  including
      costs  relating  to  patents  or  rights,   which  may  result  from  such
      expenditures.

      INCOME TAXES

      The Company uses the  liability  method of  accounting  for income  taxes.
      Under this method,  deferred  income taxes are recorded to reflect the tax
      consequences  on future  years of  temporary  differences  between the tax
      basis of assets and liabilities  and their financial  amounts at year-end.
      The Company  provides a valuation  allowance to reduce deferred tax assets
      to their net realizable value.

      LOSS PER SHARE

      Basic and diluted  loss per share is computed on the basis of the weighted
      average number of shares of common stock  outstanding  during each period.
      Common equivalent shares from convertible preferred stock and common stock
      options and  warrants are excluded  from the  computation  as their effect
      would dilute the loss per share for all periods presented.

      IMPAIRMENT OF LONG-LIVED ASSETS

      In the event that facts and circumstances indicate that the carrying value
      of a long-lived asset, including associated intangibles,  may be impaired,
      an  evaluation of  recoverability  is performed by comparing the estimated
      future  undiscounted  cash flows  associated with the asset or the asset's
      estimated  fair value to the asset's  carrying  amount to  determine  if a
      write-down to market value or discounted cash flow is required.

      FAIR VALUE OF FINANCIAL INSTRUMENTS

      The Company  includes  fair value  information  in the notes to  financial
      statements  when the fair value of its financial  instruments is different
      from the book  value.  When the book value  approximates  fair  value,  no
      additional disclosure is made.

      STOCK-BASED COMPENSATION

      Stock-based  compensation is accounted for in accordance with Statement of
      Financial Accounting Standards ("SFAS") No. 123R,  Share-Based Payment, as
      interpreted by SEC Staff Accounting  Bulletin No. 107. The Company adopted
      SFAS 123R on January 1, 2006.

      Prior to  January  1,  2006,  the  Company  accounted  for  stock  options
      according to the provisions of Accounting Principles Board ("APB") Opinion
      No.  25,   Accounting   for  Stock  Issued  to   Employees,   and  related
      interpretations,   and  therefore  no  related  compensation  expense  was
      recorded for awards granted with no intrinsic value.

      DEBT ISSUANCE COSTS

      Debt  issuance  costs are  deferred  and  recognized  using the  effective
      interest method over the expected term of the related debt.

      DERIVATIVE FINANCIAL INSTRUMENTS

      The Company does not use derivative instruments to hedge exposures to cash
      flow, market, or foreign currency risks.


                                       9


      Derivative  financial  instruments  are  initially  measured at their fair
      value.  For  derivative  financial  instruments  that are accounted for as
      liabilities,  the derivative  instrument is initially recorded at its fair
      value and is then  re-valued at each reporting  date,  with changes in the
      fair value  reported  as charges  or credits to income.  For  option-based
      derivative financial instruments, the Company uses the Black-Scholes model
      to value the derivative instruments.

      The  classification  of  derivative  instruments,  including  whether such
      instruments  should be recorded as liabilities or as equity, is reassessed
      at the end of each reporting period. Derivative instrument liabilities are
      classified in the balance sheet as current or non-current based on whether
      or not net-cash settlement of the derivative  instrument could be required
      within 12 months of the balance sheet date.

      RECLASSIFICATIONS

      Certain  items  in  the  prior  period  financial   statements  have  been
      reclassified  to  conform  to  the  current  period  financial   statement
      presentation.  Such  reclassifications  had  no  effect  on  stockholders'
      deficit or net loss.

4.    GOING CONCERN

      HealthRenu's financial statements have been presented on the basis that it
      will continue as a going concern,  which  contemplates  the realization of
      assets and  satisfaction  of liabilities in the normal course of business.
      HealthRenu has incurred net losses of $7,819,923 for the nine months ended
      June 30, 2006 and cumulative net losses of $14,242,910 since its inception
      and has a working capital deficit of $10,561,477.  These  conditions raise
      substantial  doubt  about  HealthRenu's  ability  to  continue  as a going
      concern.  The  financial  statements  do not  include any  adjustments  to
      reflect  the   possible   future   effects  on  the   recoverability   and
      classification of assets or the amounts and  classification of liabilities
      that may result from the outcome of these uncertainties.

      HealthRenu is working to secure additional financing to fund its operating
      activities and to meet its obligations  and working  capital  requirements
      over the next twelve months.

      There are no assurances that HealthRenu will be able to either (1) achieve
      a level of  revenues  adequate  to  generate  sufficient  cash  flow  from
      operations;  or (2) obtain  additional  financing  through  either private
      placement,  public  offerings  or  bank  financing  necessary  to  support
      HealthRenu's  working  capital  requirements.  To the  extent  that  funds
      generated from operations and any private placements,  public offerings or
      bank financing are insufficient, Health Renu will have to raise additional
      working capital. No assurance can be given that additional  financing will
      be available, or if available, will be on terms acceptable to Health Renu.
      If adequate working capital is not available,  Health Renu may be required
      to curtail or cease its operations.


                                       10


5.    DEFERRED LOAN COSTS

      In connection with the Convertible Notes Payable described in Note 7 below
      the Company  incurred  certain  direct  expenses as a result of these debt
      agreements.  As of June 30,  2006,  the  total  costs  capitalized  by the
      Company were $242,236. These deferred loan costs are being amortized using
      the effective interest method over the three-year and five-year  estimated
      lives of the related debt  agreements.  The Company  recorded  $16,687 and
      $40,454 of  amortization  expense  during  the three  month and nine month
      periods  ending June 30, 2006 related to these  deferred  loan costs which
      are included in the statement of  operations  as  additional  interest and
      financing expense. The accumulated amortization of deferred loan costs was
      $41,348 at June 30, 2006.

6.    LITIGATION

      The Company is a party to certain  litigation arising in the normal course
      of business from time to time.  Management  believes that such  litigation
      will not have a material  impact on the  Company's  financial  position or
      results of operations.

7.    CONVERTIBLE NOTES PAYABLE

      In August and September 2005, the Company entered into agreements to issue
      convertible  promissory  notes and received  proceeds of $410,800,  net of
      $137,200  offering costs. The notes are for a term of three years and bear
      interest  at 8% per  annum,  which is  payable  annually  in shares of the
      Company's  common  stock.  The  holders  of the notes  have the  option to
      convert  the note at any time on or after the  issuance  date of the note.
      The notes are  convertible  at 85% of the average of the trading prices of
      the common  stock for the ten days  ending one day prior to the  Company's
      receipt of the conversion  notice.  The note holders were also granted two
      warrants to purchase the Company's common stock to become  exercisable for
      each share of common stock to be issued upon  conversion of the notes with
      each warrant to purchase one share of common stock at an exercise price of
      125% and 150%, respectively,  of the conversion price of the notes then in
      effect. These warrants will expire on October 31, 2009.

      In February  2006,  HealthRenu  issued  convertible  promissory  notes for
      $600,000 and received proceeds of $494,964, after $105,036 offering costs.
      The notes are for a term of five years and bear  interest at 8% per annum,
      which is payable  annually in shares of  HealthRenu's  common  stock.  The
      holders of the notes  have the option to convert  the notes at any time on
      or after  the  issuance  date.  The notes  are  convertible  at 80% of the
      average of the trading  prices of the common stock for the ten days ending
      one day prior to HealthRenu's  receipt of the conversion  notice. The note
      holders were also granted eight warrants to purchase  HealthRenu's  common
      stock to become  exercisable  for each share of common  stock to be issued
      upon  conversion  of the notes with two  warrants to purchase one share of
      common stock at an exercise price of 100% of the  conversion  price of the
      notes then in effect, three warrants to purchase one share of common stock
      at an exercise price of 125% of the conversion  price of the notes then in
      effect and three  warrants  to  purchase  one share of common  stock at an
      exercise  price  of 150% of the  conversion  price  of the  notes  then in
      effect. The warrants will expire on March 31, 2011.

      Since the number of warrants to become exercisable in connection with both
      convertible note issuances are  indeterminable,  they have been classified
      as a derivative  instrument based on the guidance of SFAS No. 133 and EITF
      00-19 (see Note 9 below for further discussion).


                                       11


8.    COMMON STOCK

      In May  2005,  the  Company  entered  into a Standby  Equity  Distribution
      Agreement  with  Cornell  Capital  Partners,  L.P.,  where the Company may
      periodically  sell  shares of common  stock for a  purchase  price up to a
      maximum of $10 million  subject to the completion of the  registration  of
      the Company's common stock under the Securities Act of 1933.

9.    DERIVATIVES

      HealthRenu evaluated the application of SFAS No.133 and EITF 00-19 for all
      of its  financial  instruments  and  identified  the  following  financial
      instruments as derivatives:

      1.    Convertible notes payable

      2.    Warrants to purchase common stock  associated with the Notes Payable
            ("Note Warrants")

      3.    Warrants  to  purchase   common  stock  issued  to  placement  agent
            ("Placement Warrants")

      4.    Warrants to purchase common stock issued to consultants ("Consulting
            Warrants")

      Based on the guidance in SFAS No. 133 and EITF 00-19, HealthRenu concluded
      that these  instruments  were required to be accounted for as derivatives.
      SFAS No. 133 and EITF 00-19 require HealthRenu to bifurcate and separately
      account  for the  conversion  features of the Notes  Payable and  warrants
      issued as embedded derivatives.

      Pursuant to SFAS No. 133,  HealthRenu  bifurcated the  conversion  feature
      from the Notes Payable  because the conversion  price is not fixed and the
      Notes  Payable  are  not  convertible  into  a  fixed  number  of  shares.
      Accordingly,  the embedded derivative must be bifurcated and accounted for
      separately.

      Furthermore,  HealthRenu  concluded that the exercise price and the number
      of shares to be issued under the  Placement  Warrants  and the  Consulting
      Warrants are fixed. However,  since the Notes Payable were issued prior to
      these   warrants  and  these   debentures   might  result  in  issuing  an
      indeterminate number of shares, it cannot be concluded that HealthRenu has
      a sufficient  number of  authorized  shares to settle these  warrants.  As
      such,   the  warrants  were   accounted   for  as  derivative   instrument
      liabilities.  HealthRenu  is  required  to  record  the fair  value of the
      conversion  features and the  warrants on its balance  sheet at fair value
      with changes in the values of these derivatives reflected in the statement
      of operations as "Loss on embedded  derivative  liability." The derivative
      liabilities  were  not  previously  classified  as  such  in  HealthRenu's
      historical  financial  statements.  In order  to  reflect  these  changes,
      HealthRenu is concurrently restating its financial statements for the year
      ended  September  30, 2005,  and each of the quarters  ended  December 31,
      2005, March 31, 2006, and June 30, 2006.


                                       12


      The  impact  of the  application  of SFAS No.  133 and  EITF  00-19 on the
      balance sheet as of June 30, 2006 is as follows:

                                    Embedded derivative
                                     liability balance

      Notes Payable                      9,267,310
      Placement Warrants                   707,642
      Consulting Warrants                  193,074
                                       -----------
                            Total:      10,168,026
                                       -----------

      The impact on  statements  of  operations  as of the three and nine months
      ended June 30, 2006 is as follows:



      Gain (loss) on embedded
      derivative liabilities:          three months ended                    nine months ended
                              June 30, 2006       June 30, 2005      June 30, 2006       June 30, 2005
                              --------------      --------------     --------------      --------------
                                                                             
      Notes Payable           $     (348,050)     $           --     $   (6,733,581)     $           --
      Placement Warrants              41,465                  --           (493,807)                 --
      Consulting Warrants             12,935                  --            289,483                  --
                              --------------      --------------     --------------      --------------
          Total loss on
      embedded derivative
      liabilities:            $     (293,650)     $           --     $   (6,937,905)     $           --
                              --------------      --------------     --------------      --------------


10.   WARRANTS

      In September 2005 the Company granted warrants to certain  consultants and
      placement  agents to purchase  1,587,237  shares of the  Company's  common
      stock  exercisable at $0.30 to $0.50 per share,  at which time the trading
      price  ranged  from  $0.31 to $0.44 per  share.  The  warrants  were fully
      vested, exercisable at the date of grant and expire on October 31, 2009.

      During the month of February 2006 the Company granted  warrants to certain
      consultants and placement  agents to purchase a total of 3,469,125  shares
      of the Company's common stock  exercisable at $0.17 to $0.18 per share, at
      which time the trading  price  ranged  from $0.16 to $0.20 per share.  The
      warrants  were fully vested,  exercisable  at the date of grant and expire
      during March 2011.

      As a result of the Company's determination that their convertible notes as
      described  in Note 7 result  in an  indeterminate  number  of shares to be
      issued the warrant instruments  described above and listed below are being
      valued as embedded  derivatives  consistent  with SFAS No.  133.  The fair
      value of these  warrants are recorded in the Company's  balance sheet as a
      component  of  derivative  liability  with  changes in the values of these
      embedded  derivatives  reflected in the  statement of  operations as "Gain
      (loss) on embedded derivative liability."


                                       13


      Outstanding options and warrants as of June 30, 2006 are as follows:



    Grant      Expiration     Exerc.     Outstanding      New        Exercises       Outstanding
    Date          Date        Price       09/30/05       Grants                        06/30/06

                                                                     
    9/05          10/09        $0.50      1,100,000        -              -            1,100,000
    9/05          10/09        $0.48        119,318        -              -              119,318
    9/05          10/09        $0.35        106,875        -              -              106,875
    9/05          10/09        $0.36        121,818        -              -              121,818
    9/05          10/09        $0.30        139,226        -              -              139,226
    2/06          03/11        $0.18                      1,181,250                    1,181,250
    2/06          03/11        $0.18                        781,875                      781,875
    2/06          03/11        $0.17                      1,506,000                    1,506,000

                                      -----------------------------------------------------------
Totals                                    1,587,237       3,469,125             -      5,056,362
                                      -----------------------------------------------------------


11.   RESTATEMENT

      The Company has restated its quarterly  financial  statements from amounts
      previously  reported  June 30, 2006.  The Company has  identified  certain
      accounting  errors  related  to its  debt  arrangements  and  specifically
      instruments  which have  previously  been  determined to contain  embedded
      derivatives.  The  Company's  original  accounting  adjustments  for these
      instruments  did not include fully reducing the associated net convertible
      notes payable balance to zero and accreting these discounts throughout the
      estimated expected life of the related instruments.  There were also other
      minor adjustments related to changes in the estimated fair market value of
      its derivative instruments.  The Company is required to accrete these debt
      discounts  over the life of the related  debt  instrument.  The  Company's
      policy is to use the effective  interest method of  amortization  over the
      expected estimated life of the underlying  instruments.  The effect of the
      (non-cash) changes related to the increase in the basis of these discounts
      along with slight  adjustments  in the fair market value of the  Company's
      derivative  liability,  on the statement of  operations  for the three and
      nine  months  ended  June  30,  2006,  was an  increase  in the  net  loss
      attributable to common  shareholders  of $4,617 and $4,952,  respectively.
      Basic earnings (loss)  attributable to common  shareholders  per share for
      the three and nine months ended June 30, 2006 increased $0.01 per share as
      a result of the restatement.


                                       14


In  all  other  material  respects,  the  financial  statements  are  unchanged.
Following is a summary of the restatement adjustments:



                                                              AS OF JUNE 30, 2006
                                                AS REPORTED       ADJUSTMENTS          AS RESTATED
                                                ------------      ------------         ------------
                                                                              
SUMMARY BALANCE SHEET
- ---------------------

     ASSETS

 Current assets:
  Cash and cash equivalents                     $         69      $         --         $         69
  Accounts receivable                                    637                --                  637
  Inventory                                           20,111                --               20,111
  Prepaid expense                                         --                --                   --
                                                ------------      ------------         ------------

    Total current assets                              20,817                --               20,817
                                                ------------      ------------         ------------

Property and equipment, net                           10,908                --               10,908
Deferred Financing Costs, net                        200,888                --              200,888
                                                ------------      ------------         ------------
Total assets                                    $    232,613      $         --         $    232,613
                                                ============      ============         ============

LIABILITIES AND
STOCKHOLDERS' DEFICIT

Current liabilities:
  Accounts payable                              $    120,661      $         --         $    120,661
  Accounts payable-stockholder                            --                --                   --
Accrued interest                                      77,604            (2,534)  (a)         75,070

  Accrued liabilities                                 29,694                --               29,694
  Note payable                                       188,843                --              188,843
  Derivative liability                            10,177,505            (9,479)  (b)     10,168,026
                                                ------------      ------------         ------------

    Total current liabilities                     10,594,307           (12,013)          10,582,294
                                                ------------      ------------         ------------

Convertible notes payable                            159,231           (43,102)  (c)        116,129

Total liabilities                                 10,753,538           (55,115)          10,698,423
                                                ============      ============         ============

Stockholders' deficit:
  Convertible preferred stock, Series 2000A                2                --                    2
  Common stock                                        26,095                --               26,095
  Additional paid-in capital                       4,208,273          (457,270)  (d)      3,751,003
  Accumulated deficit                            (14,755,295)          512,385   (e)    (14,242,910)
                                                ------------      ------------         ------------
   Total stockholders' deficit                   (10,520,925)           55,115          (10,465,810)
                                                ------------      ------------         ------------
Total liabilities and stockholders' deficit     $    232,613      $         --         $    232,613
                                                ============      ============         ============


(a)   To adjust  accrued  interest to actual based upon errors in the  Company's
      amortization schedules.

(b)   To record  changes in the estimated fair value of warrants of and embedded
      derivatives  based upon  revisions in the Company's  estimated fair market
      value.

(c)   To adjust  debt  discount to actual  resulting  from errors in the initial
      establishment  of debt discount  resulting  from  accounting  for embedded
      derivatives and warrants.

(d)   To adjust additional paid-in capital for derivative instruments previously
      considered  having  beneficial  conversion  features.  See  the  Company's
      September  30, 2005 form  10KSB/A-2 or  subsequent  amendment  thereof for
      further discussion.

(e)   To adjust additional paid-in capital for derivative instruments previously
      considered  having beneficial  conversion  features and other prior period
      adjustments.  See the  Company's  September  30,  2005 form  10KSB/A-2  or
      subsequent amendments thereof for further discussion.

(f)   To adjust accumulated deficit for the correction of prior period errors as
      discussed in the statement  regarding  this amendment in the front of this
      filing along with closing net loss related to the re-statement entries for
      the current period.


                                       15




                            FOR THE THREE MONTHS ENDED JUNE 30, 2006           FOR THE NINE MONTHS ENDED JUNE 30, 2006
                         AS REPORTED     ADJUSTMENTS        AS RESTATED     AS REPORTED     ADJUSTMENTS         AS RESTATED
                         ------------    ------------       ------------    ------------    ------------        ------------
SUMMARY STATEMENT OF
     OPERATIONS
                                                                                              
Sales                    $      2,753    $         --       $      2,753    $     12,587    $         --        $     12,587
Cost of sales                     949              --                949           7,603              --               7,603
                         ------------    ------------       ----------------------------    ------------        ------------
Gross profit (loss)             1,804              --              1,804           4,984              --               4,984
General and
administrative
expenses                      108,577              --            108,577         675,647              --             675,647
                         ------------    ------------       ----------------------------    ------------        ------------
Loss from operations         (106,773)             --           (106,773)       (670,663)             --            (670,663)
Interest and financing
expense                       (97,065)          4,193  (a)       (92,872)       (205,820)         (5,535)  (a)      (211,355)

Loss on embedded
derivative liability         (294,074)            424  (b)      (293,650)     (6,938,488)            583   (b)    (6,937,905)

Net loss                 $   (497,912)   $      4,617       $   (493,295)   $ (7,814,971)   $     (4,952)       $ (7,819,923)
                         ============                       ============================                        ============

Weighted average
shares outstanding         26,094,589              --         26,094,589      25,937,721              --          25,937,721

Basic and diluted net
loss per common share    $      (0.02)             --       $      (0.02)   $      (0.30)   $         --        $      (0.30)


(a)   To record changes in the amortization of debt discounts based upon changes
      in the basis of the Company's  debt discount and  adjustments  to interest
      expense  as  a  result  of  certain  errors  in  the  Company's   interest
      amortization schedules.

(b)   To record  the  change in the  estimated  fair  value of  warrants  of and
      embedded  derivatives based upon revisions in the Company's estimated fair
      market value.

12.   SUBSEQUENT EVENTS

      As of September 15, 2006,  an aggregate of $35,000 in principal  amount of
      2005 Notes has been  converted,  together with accrued  interest,  into an
      aggregate of 631,134 shares.  Warrants to purchase an aggregate of 588,237
      shares at an exercise  price of $0.0744 per share and warrants to purchase
      an aggregate of 588,237  shares at an exercise  price of $0.0893 per share
      also became exercisable in connection with the 2005 Note conversions.

      As of September 15, 2006,  an aggregate of $73,900 in principal  amount of
      2006 Notes has been  converted,  together with accrued  interest,  into an
      aggregate  of  1,371,934  shares.  Warrants to purchase  an  aggregate  of
      2,639,288  shares at an  exercise  price of $0.056 per share,  warrants to
      purchase an aggregate of  3,958,932  shares at an exercise  price of $0.07
      per share and warrants to purchase an aggregate of 3,958,932  shares at an
      exercise price of $0.0840 per share also became  exercisable in connection
      with the 2006 Note conversions.

      0n August 18,  2006,  HealthRenu  borrowed  $60,000 in a privately  placed
      bridge loan  financing.  The bridge loan investor,  a beneficial  owner of
      HealthRenu securities,  received a promissory note in the principal amount
      of $60,000 and warrants to purchase  400,000  shares of HealthRenu  common
      stock at an exercise price of $0.05 per share.  The note is secured by the
      grant of a security  interest in advance  notices  that may be issued from
      time to time by  HealthRenu  under the  SEDA,  entitled  to  receive a 15%
      annual interest  payment and matures on October 17, 2006. The warrants are
      exercisable for shares of HealthRenu common stock at any time until August
      18, 2011 and are subject to adjustment for anti-dilution purposes.


                                       16


      The warrants were classified as a derivative instrument. The fair value of
      $99,910 was recorded as a liability  on the date of  issuance.  HealthRenu
      used the Black-Scholes model to value the warrants.
























                                       17


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS

This  report  contains  forward  looking   statements.   These  forward  looking
statements  are  subject to certain  risks and  uncertainties  that could  cause
actual  results to differ  materially  from  historical  results or  anticipated
results,  including  those set forth under "Risk Factors" in this  "Management's
Discussion and Analysis" and elsewhere in this report. The following  discussion
and analysis  should be read in  conjunction  with our financial  statements and
notes thereto included elsewhere in this report.

OVERVIEW

On September  26, 2003,  we acquired  100% of the  outstanding  shares of Health
Renu,  Inc., a Delaware  corporation  to whose  business we  succeeded  ("Health
Renu-DE"),  pursuant  to an  exchange  agreement.  As a result  of the  exchange
agreement,  the  business of Health  Renu-DE  became our  business,  our control
shifted to the former Health Renu-DE  stockholders  and we subsequently  changed
our name to HealthRenu Medical, Inc.

Health Renu-DE had been in the research and development  stage,  with a focus on
improving its skin care and developing  wound care products.  Health Renu-DE had
very little production or revenue.

We currently have six products in our HealthRenu medical line, including:

      o     DERM-ALL GEL

      o     SKIN RENU PLUS

      o     SKIN RENU LOTION

      o     SKIN RENU SKIN THERAPY

      o     RENU CARE WASH NON-RINSE CLEANSER

      o     DEEP RELIEF PAIN RELIEVER

We believe that our medical line products  have a positive  effect in caring for
aging skin,  including  skin care  problems  that often affect the  elderly.  We
believe that our products  deliver  nutrients  deep within the skin's surface to
provide  nourishment  and hydration of the skin,  reduce the  appearance of fine
lines and wrinkles and provide  relief from minor aches and pains in muscles and
joints.

We  believe  that our  medical  line  products  provide a very  simple,  rapidly
working,  effective and less expensive way to address skin  problems,  including
those  associated  with aging.  We believe these factors will incentize the home
healthcare,  long-term  and  assisted  care  industries  to use our medical line
products.  Our  belief in the  effectiveness  of these  products  is based  upon
responses in and positive  feedback and reorders from customers and the personal
experiences of our management.

All of our medical line products are made with a heavy concentration of omega-3,
omega-6 and omega-9 essential fatty acids. These fatty acids in our medical line
products  are  recognized  by the body as  natural  substances  and are  readily
absorbed by the body.  The body uses these  ingredients  to benefit the body and
does not fight them off as foreign.  Essential  fatty acids are currently  being
used in many cosmetic products and therapeutic vehicles.


                                       18


Our  BetterSkin  consumer  line consists of scented body lotions and body washes
that are designed for every day use by consumers.  Our BetterSkin  products come
in the most popular selling scents in the U.S. - vanilla bean, strawberry, juicy
mango,  cucumber melon,  grapefruit,  rose, peach, and pomegranate - and contain
seven  essential  oils  and  vitamins.  We  currently  sell  the  vanilla  bean,
strawberry,  juicy mango, and cucumber melon BetterSkin  lotions on our website.
Our manufacturing  laboratory has completed the research and development for the
following BetterSkin body lotion and body wash scents: grapefruit,  rose, peach,
and  pomegranate.  Unlike a majority of the consumer scented lines on the market
today  which can damage fat cells of the skin,  we believe  that our  BetterSkin
products offer a higher quality, healthier and less expensive lotion.

We provide  essential  fatty acid  ingredients  to a third  party  manufacturing
laboratory  that provides all other raw  materials  needed and produces our skin
care  products.  We  then  purchase  the  products  from  the  manufacturer  and
distribute our products. The manufacturing  laboratory owns our product formulas
subject to our  exclusive  use and right to purchase the formulas at prices that
we believe are reasonable.

Many of our medical line and consumer  line products are offered for sale on our
website.  Historically,  most of our sales  have been from our  medical  line to
nursing homes, hospices and clinics. We have not yet commenced commercial retail
distribution  of our  BetterSkin  products.  We intend to place our BetterSkin 8
ounce lotion and body washes in low end retail markets,  with the 13 ounce sizes
in high end retail and drug stores. Our initial plans for sale of our BetterSkin
line include  sales through large dollar  stores.  We expect to commence  retail
distribution  of the  BetterSkin  line  during our first  quarter of fiscal 2007
ending December 31, 2006.

Our  current   marketing   efforts  include  use  of  regional   medical  supply
distribution  companies and mailings and magazine  advertising targeted to older
consumers in limited U.S. markets.

We also  intend  to  pursue  other  products  and  business  opportunities  that
compliment our products.  We may also seek to enter into joint ventures or other
alliances  with  strategic  partners such as assisted  living and long term care
facilities. This plan depends upon our receiving additional capital funding.

CRITICAL ACCOUNTING POLICIES

The following  discussion and analysis of our financial condition and results of
operations is based upon our financial  statements,  which have been prepared in
accordance with accounting  principles  generally accepted in the United States.
The preparation of these financial  statements requires us to make estimates and
judgments that affect the reported amounts of assets, liabilities,  revenues and
expenses,  and related  disclosure of contingent  assets and liabilities.  On an
on-going basis, we evaluate these estimates,  including those related to revenue
recognition,  inventory and stock-based  compensation.  We base our estimates on
historical  experience  and on various other  assumptions  that we believe to be
reasonable  under the  circumstances,  the  results  of which form the basis for
making  judgments about the carrying  values of assets and liabilities  that are
not readily  apparent from other  sources.  Actual results may differ from these
estimates under different assumptions or conditions.

Of the significant  accounting policies used in the preparation of our financial
statements,  the following are critical accounting policies, which may involve a
higher degree of judgment, complexity and estimates.


                                       19


Revenue Recognition

Revenue is  recognized  when  products are shipped and when all of the following
have  occurred:  a firm  sales  agreement  is in  place,  pricing  is  fixed  or
determinable  and  collection is reasonably  assured.  Sales are reported net of
estimated returns, consumer and trade promotions, rebates and freight allowed.

Inventory

Inventory  consists  solely of finished goods and is stated at the lower of cost
or market.  Cost is computed using actual costs on a first-in,  first-out basis.
Since the inventory typically has a very long shelf life, management reviews the
inventory  on an annual  basis  and  records a  reserve  for  obsolescence  when
considered  necessary.  As of June  30,  2006,  we did not  have a  reserve  for
obsolescence.

Stock-Based Compensation

Stock-based  compensation is accounted for in accordance  Statement of Financial
Accounting  Standards ("SFAS") No. 123R,  Share-Based Payment, as interpreted by
SEC Staff Accounting Bulletin No. 107. We adopted SFAS 123R on January 1, 2006.

Prior to  January 1, 2006,  we  accounted  for stock  options  according  to the
provisions of Accounting Principles Board ("APB") Opinion No. 25, Accounting for
Stock Issued to Employees, and related interpretations, and therefore no related
compensation expense was recorded for awards granted with no intrinsic value.

Derivative Financial Instruments

We do not use derivative instruments to hedge exposures to cash flow, market, or
foreign currency risks.

Derivative financial instruments are initially measured at their fair value. For
derivative  financial  instruments  that are accounted for as  liabilities,  the
derivative  instrument  is  initially  recorded  at it  fair  value  and is then
re-valued at each  reporting  date,  with changes in the fair value  reported as
charges or credits to income. For option-based derivative financial instruments,
we use the Black-Scholes model to value the derivative instruments.

The classification of derivative instruments, including whether such instruments
should be recorded as liabilities or as equity, is reassessed at the end of each
reporting  period.  Derivative  instrument  liabilities  are  classified  in the
balance  sheet as  current  or  non-current  based on  whether  or not  net-cash
settlement of the derivative  instrument  could be required  within 12 months of
the balance sheet date.

COMPARISON OF OPERATING RESULTS

Three Months Ended June 30, 2006 Compared to Three Months Ended June 30, 2005

Revenues  decreased  to $2,753 for the three  months  ended  June 30,  2006 from
$3,044 for the three months ended June 30, 2005. The decrease in revenues is due
to  decreased  sales  volume  related  to  changes  in  packaging  labeling  and
advertising for FDA compliance purposes.

Cost of sales  decreased  to $949 for the three  months ended June 30, 2006 from
$1,106 for the three months  ended June 30, 2005.  The decrease in cost of sales
is due to decreased sales volume.


                                       20


Gross  profit  decreased to $1,804 for the three months ended June 30, 2006 from
$1,938 for the three months ended June 30, 2005. The decrease in gross profit is
due to decreased sales volume.

General and  administrative  expenses increased to $108,577 for the three months
ended June 30, 2006 to $91,727 for the three  months  ended June 30,  2005.  The
increase in general and administrative  expenses was due to higher costs related
to our  expansion  efforts and  increased  compensation  to our chief  executive
officer.

Loss on  embedded  derivative  liability.  We  recognized  a loss on  derivative
instruments of $293,650  during the three months ended June 30, 2006 compared to
no activity  during the three  months  ended June 30,  2005.  The  increase is a
result  of the  net  unrealized  (non-cash)  change  in the  fair  value  of our
derivative  instrument  liabilities  related to certain  warrants  and  embedded
derivatives in our debt  instruments that have been bifurcated and accounted for
separately.  These warrants and debt  instruments  were issued during the August
and September of our 2005 fiscal year and February of our 2006 fiscal year.

Interest and financing  expense increased to $92,872 for three months ended June
30, 2006 from $60,208 for the three months ended June 30, 2005.  The increase is
attributable to the additional  interest related to our outstanding note payable
and convertible notes.

We recorded a loss from  operations  of $106,773 for the three months ended June
30, 2006  compared  to a loss from  operations  of $89,789 for the three  months
ended June 30, 2005. The increase in loss from  operations is principally due to
the increase in general and administrative expenses.

We  reported a net loss of  $493,295  for the three  months  ended June 30, 2006
compared to a net loss of $149,997 for the three months ended June 30, 2005. The
increase in loss is due to the loss on embedded derivative liabilities.

Basic and diluted net loss per common  share was $.02 for the three months ended
June 30, 2006 compared to $0.01 for the three months ended June 30, 2005.

Nine Months Ended June 30, 2006 Compared to Nine Months Ended June 30, 2005

Revenues  increased  to $12,587  for the nine  months  ended June 30,  2006 from
$10,541 for the nine months ended June 30, 2005. The increase in revenues is due
to increased purchases from new vendors.

Cost of sales  increased  to $7,603 for the nine months ended June 30, 2006 from
$3,407 for the nine months ended June 30, 2005. The increase in cost of sales is
due to the costs of purchasing new product labels and shipping supplies.

Gross  profit  decreased  to $4,984 for the nine months ended June 30, 2006 from
$7,134 for the nine months ended June 30, 2005.  The decrease in gross profit is
due to increased cost of sales.

General and  administrative  expenses  increased to $675,647 for the nine months
ended June 30, 2006 from  $185,487 for the nine months ended June 30, 2005.  The
increase in general and administrative  expenses was due to higher costs related
to our  expansion  efforts and  increased  compensation  to our chief  executive
officer.


                                       21


Loss on  embedded  derivative  liability.  We  recognized  a loss on  derivative
instruments of $6,937,905 during the nine months ended June 30, 2006 compared to
no activity  during the nine months  ended June 30,  2005.  The increase is as a
result  of the  net  unrealized  (non-cash)  change  in the  fair  value  of our
derivative  instrument  liabilities  related to certain  warrants  and  embedded
derivatives in our debt  instruments that have been bifurcated and accounted for
separately.  These  warrant and debt  instruments  were issued during August and
September of our 2005 fiscal year and February of our 2006 fiscal year.

Interest and financing  expense increased to $211,355 for nine months ended June
30, 2006 from $60,226 for the nine months  ended June 30, 2005.  The increase is
attributable to the additional  interest related to our outstanding note payable
and convertible notes.

We recorded a loss from  operations  of $670,663  for the nine months ended June
30, 2006  compared  to a loss from  operations  of $178,353  for the nine months
ended June 30, 2005. The increase in loss from  operations is principally due to
the increase in general and administrative expenses.

We reported a net loss of  $7,819,923  for the nine  months  ended June 30, 2006
compared to a net loss of $238,579 for the nine months ended June 30, 2005.  The
increase in loss is due to the loss on embedded derivative liabilities.

Basic and diluted net loss per common  share was $0.30 for the nine months ended
June 30, 2006 compared to $0.01 for the nine months ended June 30, 2005.

LIQUIDITY AND CAPITAL RESOURCES

For the three and nine months ended June 30, 2006 we have not generated positive
cash  flow  from  our  own  operations  due to  the  preliminary  nature  of our
operations and our ongoing  investment in our expansion.  Consequently,  we have
been dependent on external financing to fund our cash requirements.

As of June 30, 2006, our cash totaled $69 and total current assets were $20,817.
Inventory at June 30, 2006 was $20,111.

As of June 30, 2006,  our  accounts  payable  totaled  $120,661.  Total  current
liabilities were $10,582,294 primarily attributable to derivative liabilities.

We operate with minimal  overhead costs by outsourcing our shipping,  receiving,
purchasing and production functions. We also contract with consultants to assist
in  numerous  areas of our  operations  and  development  in  order to  minimize
expenses. We intend to hire additional employees only as needed.

Our immediate  financing  needs are  currently  expected to be provided from the
bridge loan of $60,000 closed in August 2006 as described below.  Such financing
was required in order to pay  professional  fees  associated with our securities
and corporate  compliance  requirements,  for  registration  of our shares to be
issued in connection  with the standby equity  distribution  agreement  ("SEDA")
described  below  and to fund  our  working  capital  needs  until  the  SEDA is
available for us to draw upon.  Such bridge loan financing may not be sufficient
to meet our needs until the SEDA is available for us to draw on.


                                       22


Our near term  financing  needs are  currently  expected to be provided in large
part  from  the  SEDA  described  below.  Financing  under  the  SEDA may not be
available on favorable  terms, in sufficient  amounts or at all when needed.  We
may not be able to satisfy the  conditions  precedent  to enable us to draw down
upon the SEDA,  including  registration  of the shares to be issued  thereunder.
Furthermore,  the amount of financing available will fluctuate with the price of
our common stock. As the price  declines,  the number of shares we must issue in
order to receive such financing will increase.

If we are unable to obtain financing on a timely basis,  upon terms that we deem
sufficiently  favorable,  or at all, it would have a materially  adverse  impact
upon our ability to  maintain  our current  operations  or pursue our  marketing
strategy.  Without  capital  funding,  we cannot continue to operate in 2006 and
cannot expand or meet our business objectives.  Failure by us to obtain adequate
financing  may  require  us to delay,  curtail  or scale back some or all of our
operations,  sales,  marketing efforts and research and development programs. If
we do not receive external  financing,  our revenue stream cannot expand,  would
likely  decrease and  significant  opportunities  would be lost which would be a
limiting factor on our growth.

In May  2005,  we  entered  into the SEDA  with  Cornell  Capital  Partners,  LP
("Cornell Capital").  Pursuant to this agreement,  we may, at our discretion for
up to two years, periodically issue and sell to Cornell Capital shares of common
stock for a total purchase price of $10.0 million,  subject to  registration  of
such  shares.  If we request an advance  under the SEDA,  Cornell  Capital  will
purchase  shares of common stock for 97% of the lowest volume  weighted  average
price on the  principal  market on which our common stock is traded as quoted by
Bloomberg, L.P. for the five trading days immediately following the notice date.
In  addition,  Cornell  Capital  will retain a cash fee of 5% from the  proceeds
received by us for each advance under the SEDA for a total effective discount to
the market price of our common stock of 8%. Cornell  Capital intends to sell any
shares  purchased  shares under the SEDA at the market price. The sale of shares
under the SEDA is conditioned upon us registering the shares of common under the
Securities Act, and  maintaining  such  registration.  Upon the execution of the
SEDA,  we issued as  compensation  to Cornell  Capital  1,465,065  shares of our
common  stock with a value of  $161,157,  including  293,013  shares held by its
transferee,  and a 12% interest bearing  promissory note in the principal amount
of $188,843. We issued to Monitor Capital,  Inc., as a placement fee pursuant to
the  placement  agent  agreement  between us and Monitor,  90,909 shares with an
aggregate value of $10,000 in connection with the SEDA.

We issued  convertible  debt  securities in the aggregate  amount of $103,000 to
members of our Board of Directors  and a consultant  to us in May and June 2005.
The debt was  convertible  into shares of our common  stock at the option of the
holders at the rate of $0.03 per share.  The loans accrued  interest at the rate
of 8% per annum.  The convertible debt has been converted or repaid in full. The
convertible  debt and related accrued  interest was converted on August 31, 2005
into  2,560,807  shares of common stock and repaid by  approximately  $32,000 in
cash, including accrued interest.


                                       23


In August and  September  2005, we closed on $548,000 of equity units (the "2005
Units") in a private  placement.  Each Unit consists of a unsecured  convertible
promissory  note in the  principal  amount of $1,000 (the "2005  Notes") and two
warrants for each share of common stock to be issued upon conversion of the 2005
Notes, with each warrant  exercisable to purchase one share of our common stock.
The purchase  price per Unit was $1,000.  The 2005 Notes are  convertible at the
election  of the holder  thereof,  at any time for a period of three  years from
their date of issuance at a price equal to 85% of the average  closing  price of
our common  stock for the 10 trading  days  immediately  preceding  the day upon
which we receive a  conversion  notice from the  noteholder.  The 2005 Notes are
entitled  to  receive  an 8% annual  interest  payment  payable in shares of our
common  stock.  The per share  exercise  price of the warrants is 125% and 150%,
respectively,  of the  conversion  price of the 2005  Notes.  The  warrants  are
exercisable  for shares of our common stock at any time beginning on the date of
conversion  of the 2005 Notes and ending on October  31, 2009 and are subject to
adjustment for anti-dilution purposes.

As of September  15, 2006,  an aggregate of $35,000 in principal  amount of 2005
Notes has been converted,  together with accrued interest,  into an aggregate of
631,134  shares.  Warrants  to  purchase an  aggregate  of 588,237  shares at an
exercise  price of $0.0744 per share and  warrants to purchase an  aggregate  of
588,237 shares at an exercise price of $0.0893 per share also became exercisable
in connection with the 2005 Note conversions.

In February  2006, we closed on $600,000 of equity units (the "2006 Units") in a
private placement.  Each Unit consists of a secured convertible  promissory note
in the principal amount of $1,000 (the "2006 Notes") and eight warrants for each
share of common stock to be issued upon conversion of the 2006 Notes,  with each
warrant  exercisable  to purchase  one share of our common  stock.  The purchase
price per Unit was $1,000. The 2006 Notes are convertible at the election of the
holder  thereof,  at any time for a period  of five  years  from  their  date of
issuance  at a price  equal to 80% of the  average  closing  price of our common
stock  for the 10  trading  days  immediately  preceding  the day upon  which we
receive a conversion notice from the noteholder.  The 2006 Notes are entitled to
receive an 8% annual interest payment payable in shares of our common stock. The
per share  exercise  price of the  warrants is 100% for two  warrants,  125% for
three  warrants and 150% for three  warrants,  respectively,  of the  conversion
price of the 2006 Notes.  The warrants are  exercisable for shares of our common
stock at any time  beginning  on the date of  conversion  of the 2006  Notes and
ending  on March  31,  2011 and are  subject  to  adjustment  for  anti-dilution
purposes.

As of September  15, 2006,  an aggregate of $73,900 in principal  amount of 2006
Notes has been converted,  together with accrued interest,  into an aggregate of
1,371,934  shares.  Warrants to purchase an aggregate of 2,639,288  shares at an
exercise  price of $0.056  per share,  warrants  to  purchase  an  aggregate  of
3,958,932  shares  at an  exercise  price of $0.07 per  share  and  warrants  to
purchase an aggregate of  3,958,932  shares at an exercise  price of $0.0840 per
share also became exercisable in connection with the 2006 Note conversions.

0n August 18, 2006, we closed on a privately placed bridge loan financing in the
amount  of  $60,000.  The  bridge  loan  investor,  a  beneficial  owner  of our
securities,  received a promissory  note in the principal  amount of $60,000 and
warrants to purchase  400,000 shares of our common stock at an exercise price of
$0.05 per share.  The note is secured  by the grant of a  security  interest  in
advance  notices  that may be  issued  from  time to time by us under  the SEDA,
entitled  to receive a 15% annual  interest  payment  and matures on October 17,
2006.  The warrants are  exercisable  for shares of our common stock at any time
until August 18, 2011 and are subject to adjustment for anti-dilution purposes.


                                       24


The  warrants  were  classified  as  derivative  instruments.  The fair value of
$99,910 was recorded as a liability on the date of issuance.  The  Black-Scholes
model was used to value the warrants.

GOING CONCERN

Our  accompanying  financial  statements  have been  prepared on a going concern
basis, which contemplates our continuation of operations,  realization of assets
and  liquidation  of  liabilities  in the  ordinary  course of  business.  Since
inception,  we have incurred  substantial  operating  losses and expect to incur
additional  operating losses for the foreseeable future. As of June 30, 2006, we
had an accumulated deficit of approximately $14.25 million.  These factors raise
substantial  doubt  regarding  our ability to continue as a going  concern.  Our
accompanying  financial  statements  do not include any  adjustments  that might
result from the outcome of this uncertainty.

We have financed our operations  since  inception  primarily  through equity and
debt financings and loans from our officers, directors and stockholders. We have
recently  entered into the SEDA.  The additional  capital  necessary to meet our
working  capital  needs  or to  sustain  or  expand  our  operations  may not be
available  in  sufficient  amounts  or at  all  under  the  SEDA  or  otherwise.
Continuing our  operations is dependent  upon obtaining such further  financing.
These  conditions  raise  substantial  doubt  about our ability to continue as a
going concern.

RISK FACTORS

FINANCIAL CONDITION RISKS

      o     We have had limited product sales, a history of operating losses and
            may not become profitable in the near future or at all.

We have had limited  sales of our  products to date.  We incurred  net losses of
approximately  $14.25 million from inception in 1997 to June 30, 2006, including
approximately  $7.8  million of net loss during the nine  months  ended June 30,
2006.  We  expect  to incur  substantial  additional  operating  losses  for the
foreseeable  future.  During  the  nine  months  ended  June 30,  2006,  we only
generated revenues from product sales in the amount of approximately $12,587. We
may not continue to generate  revenues from operations or achieve  profitability
in the near future or at all.

      o     We may not be able to obtain the significant  financing that we need
            to continue to operate.


                                       25


We may not be able  to  obtain  sufficient  funds  to  continue  to  operate  or
implement  our  business  plan.  We  estimate  that we will  need  approximately
$1,000,000  to  continue  to operate  over the next 12 months and an  additional
$500,000 in each of the two following years to continue to operate. We will need
approximately  $2,000,000  over  the next two  years in order to  implement  our
business  plan. We are dependent on external  financing to fund our  operations.
Our  immediate  financing  needs are  expected to be  provided  from a privately
placed bridge loan of $60,000 closed in August 2006.  Such bridge loan financing
may not be  sufficient to meet our needs until the standby  equity  distribution
agreement  is available  for us to draw on. Our  long-term  financing  needs are
expected to be provided from the standby equity distribution agreement, in large
part.  Such  financing  may not be available on favorable  terms,  in sufficient
amounts  or at all when  needed.  We may not be able to satisfy  the  conditions
precedent to enable us to draw upon the standby equity  distribution  agreement,
including registration of the shares to be issued thereunder.  Furthermore,  the
amount of financing  available under the standby equity  distribution  agreement
will fluctuate with the price of our common stock.  As the price  declines,  the
number of shares the investor  under the standby equity  distribution  agreement
must purchase to satisfy an advance request from us will increase,  resulting in
additional  dilution  to  existing  stockholders  and  potentially  causing  the
investor to hold more than 9.9% of our  outstanding  stock  which is  prohibited
under the  agreement.  Other  financing  may not be available to us on favorable
terms or at all.

      o     The report of our  independent  auditors  expresses  doubt about our
            ability to continue as a going concern.

In its report dated January 25, 2006, except for notes 15 and 16 which are dated
October  10,  2006,  our former  auditors,  Ham,  Langston  &  Brezina,  L.L.P.,
expressed  an  opinion  that there is  substantial  doubt  about our  ability to
continue as a going concern.  Our  accompanying  financial  statements have been
prepared on a going  concern  basis,  which  contemplates  our  continuation  of
operations, realization of assets and liquidation of liabilities in the ordinary
course of business.  Since  inception,  we have incurred  substantial  operating
losses and expect to incur  additional  operating  losses over the next  several
years. As of the nine months ended June 30, 2006, we had an accumulated  deficit
of approximately  $14.25 million.  Our accompanying  financial statements do not
include any adjustments that might result from the outcome of this uncertainty.

We have financed our operations  since  inception  primarily  through equity and
debt financings and loans from our officers, directors and stockholders. We have
recently entered into a standby equity  distribution  agreement.  The additional
capital  necessary to meet our working capital needs or to sustain or expand our
operations may not be available, on favorable terms, in sufficient amounts or at
all under the standby equity distribution agreement or otherwise. Continuing our
operations in 2006 is dependent  upon obtaining  such further  financing.  These
conditions  raise  substantial  doubt  about our  ability to continue as a going
concern.

      o     We have a working capital loss,  which means that our current assets
            on June  30,  2006  were  not  sufficient  to  satisfy  our  current
            liabilities.

We had a working  capital  deficit of $10,561,477 at June 30, 2006,  which means
that our current  liabilities  exceeded  our current  assets on June 30, 2006 by
$10,561,477. Current assets are assets that are expected to be converted to cash
or otherwise utilized within one year and, therefore, may be used to pay current
liabilities  as they become  due.  Our working  capital  deficit  means that our
current  assets  on June 30,  2006 were not  sufficient  to  satisfy  all of our
current liabilities on that date. Our working capital deficit is in large part a
reflection of our loss on embedded derivatives.


                                       26


      o     We face risks related to our accounting restatements.

On July 11, 2006 we publicly announced that we had discovered  accounting errors
in previously  reported financial  statements.  Following  consultation with our
independent accountants,  we decided to restate our financial statements for the
quarters ended June 30, 2006,  March 31, 2006 and December 31, 2005 and the year
ended September 30, 2005. The restatements  relate to the accounting for certain
debt financings we conducted in August 2005 and February 2006 as well as certain
warrants issued by us. Further information about these restatements is contained
in our Current Report on Form 8-K filed July 11, 2006 and this Amended Quarterly
Report  on Form  10-QSB/A  for the  nine  months  ended  June 30,  2006.  We are
concurrently filing restated financial statements for each of the quarters ended
December  31,  2005,  March  31,  2006,  and  June 30,  2006 and the year  ended
September 30, 2005 as soon as practicable.

The  restatement of these  financial  statements  may lead to litigation  claims
and/or  regulatory  proceedings  against  us. The  defense of any such claims or
proceedings may cause the diversion of our management's attention and resources,
and we may be required to pay damages if any such claims or proceedings  are not
resolved in our favor. Any litigation or regulatory proceeding, even if resolved
in our favor,  could cause us to incur significant legal and other expenses.  We
also may have difficulty raising equity capital or obtaining other financing. We
may not be able to effectuate our current business strategy. Moreover, we may be
the subject of negative publicity focusing on the financial statement errors and
resulting  restatements and negative reactions from our stockholders,  creditors
or others with whom we do business. The occurrence of any of the foregoing could
harm our  business  and  reputation  and cause the  price of our  securities  to
decline.

      o     If  we  fail  to  maintain  an  effective  system  of  internal  and
            disclosure  controls,  we may not be able to  accurately  report our
            financial  results  or  prevent  fraud.  As a  result,  current  and
            potential  stockholders  could  lose  confidence  in  our  financial
            reporting which would harm our business and the trading price of our
            securities.

Effective  internal  and  disclosure  controls are  necessary  for us to provide
reliable  financial  reports  and  effectively  prevent  fraud  and  to  operate
successfully  as a public  company.  If we  cannot  provide  reliable  financial
reports or prevent fraud, our reputation and operating  results would be harmed.
We have in the past  discovered,  and may in the future  discover,  areas of our
disclosure  and internal  controls  that need  improvement.  As a result after a
review of our June 30, 2006, March 31, 2006, December 31, 2005 and September 30,
2005 operating results, we identified certain deficiencies in certain disclosure
controls and procedures which we have addressed as stated above.


                                       27


We have  undertaken  improvements  to our  internal  controls  in an  effort  to
remediate these deficiencies through the following: (1) implementing a review of
all convertible  securities to identify any securities that are not conventional
convertible  securities,  (2)  engaging  the  consulting  services of an outside
accountant  to review our  financial  statements  each month,  and (3) improving
supervision  and training of our  accounting  staff to understand  and implement
applicable accounting requirements,  policies and interpretations.  We cannot be
certain that our efforts to improve our internal and disclosure controls will be
successful  or that we will be able  to  maintain  adequate  controls  over  our
financial  processes  and  reporting  in the  future.  Any failure to develop or
maintain effective controls or difficulties  encountered in their implementation
or other  effective  improvement of our internal and  disclosure  controls could
harm  our  operating  results  or  cause  us  to  fail  to  meet  our  reporting
obligations.  Ineffective internal and disclosure controls could cause investors
to lose  confidence in our reported  financial  information,  which would likely
have a negative effect on the trading price of our securities.

      o     We may be unable to  implement  our  business  plan if the  investor
            under the standby equity distribution agreement does not fulfill its
            obligations under the agreement.

We will be reliant upon the ability of Cornell  Capital to provide a significant
amount of funding pursuant to the standby equity distribution  agreement,  which
it has agreed to do in accordance with the terms of the agreement.  In the event
that the  investor is unwilling  or unable to fulfill its  commitment  under the
standby  equity  distribution  agreement  for  whatever  reason,  our ability to
implement our business plan will suffer.

      o     Sales made  under our  standby  equity  distribution  agreement  may
            adversely  affect our stock  price and our ability to raise funds in
            new stock offerings.

Even if we are able to obtain the financing we require to implement our business
plan pursuant to the standby equity distribution agreement, sales made under our
standby equity distribution agreement may result in one or more of the following
consequences:

      >>    Sales made  under our  standby  equity  distribution  agreement  may
            adversely affect our stock price.

      >>    The  sale  of  our  stock  under  our  standby  equity  distribution
            agreement could encourage short sales by third parties,  which could
            contribute to the further decline of our stock price.

      >>    The investor  under the standby  equity  distribution  agreement may
            sell shares of our common stock  acquired  under the standby  equity
            distribution  agreement  during an  applicable  pricing  period  for
            determination of stock price,  which could further contribute to the
            decline of our stock price.

      >>    Existing stockholders will experience  significant dilution from our
            sale of shares under the standby equity distribution agreement.

      >>    The standby equity distribution  agreement prohibits us from raising
            capital at less than the market price which may  severely  limit our
            ability to raise capital from the sale of equity.

      >>    We may  not be  able  to  access  funds  under  the  standby  equity
            distribution agreement sufficient to meet our operating needs.


                                       28


      o     We  may  be  required  to  amend  our  standby  equity  distribution
            agreement.

As a result of the number of shares that could be  acquired  by Cornell  Capital
upon full  utilization of our standby  equity  distribution  agreement,  Cornell
Capital  could become an  affiliate of us and own a majority of our  outstanding
common  shares.  Accordingly,  we may be required  to amend our  standby  equity
distribution  agreement  to  substantially  reduce the dollar  amount  available
thereunder.  To the  extent  that we must  substantially  reduce  the  amount of
financing  available  under  the  standby  equity  distribution  agreement,  our
financing  plans may be materially  adversely  affected.  Additionally,  further
delays could occur with  respect to the review and approval of the  registration
statement covering the standby equity distribution agreement shares.

      o     Since Health  Renu-DE  became a public  reporting  company under the
            Securities  Exchange  Act of  1934  by  acquiring  us when we were a
            publicly-traded  shell  corporation,  we remain subject to the shell
            corporation's  unknown  liabilities,  if  any.  If  any  significant
            unknown  liabilities  arise,  they could  materially  and  adversely
            affect our ability to continue in business.

On  September  26,  2003,  we entered  into an  exchange  agreement  with Health
Renu-DE,  a Delaware  corporation,  and the former Health  Renu-DE  stockholders
whereby our control shifted to the former Health Renu-DE  stockholders.  We were
then  a  non-operating,  publicly-traded  corporation.  The  exchange  agreement
represented  a  recapitalization  of Health  Renu-DE with  accounting  treatment
similar to that used in a reverse  acquisition.  Health  Renu-DE  emerged as the
surviving  financial  reporting  entity but we remained  as the legal  reporting
entity.  We then changed our business focus to skin care products and wound care
development and our name to HealthRenu Medical, Inc.

This  process is commonly  referred  to as a "public  shell  merger"  because we
already had achieved public-trading status and were a reporting company with the
U.S. Securities and Exchange Commission and had previously ceased our day-to-day
business.  The advantages that we hope to achieve in effecting this  acquisition
include  gaining  access to  sources of capital  that are  generally  limited to
publicly-traded  entities on an  expedited  basis since the public  shell merger
process can  typically be completed in less time than a  traditional  registered
initial public offering.

The  risks and  uncertainties  involved  in this  strategy  include  that we are
subject to the shell  corporation's  then  existing  liabilities,  including any
undisclosed  liabilities  of the  shell  corporation  arising  out of the  shell
corporation's  prior  business   operations,   financial  activities  or  equity
dealings.  There  is a risk of  litigation  by  third  parties  or  governmental
investigations or proceedings.  For example,  we have been sued by a stockholder
based upon alleged equity dealings between the stockholder and management of the
shell  corporation.  There is also a risk of sales of undisclosed stock into the
public  market  by  stockholders  of the shell  corporation  as we  improve  our
business and financial condition and stock price, which would result in dilution
to our stockholders  and could  negatively  impact our stock price. In addition,
within certain  segments of the financial and legal  communities  there may be a
negative perception of corporations that have achieved  public-trading status by
means of a public shell merger.  This negative perception could adversely affect
us in the future including in our efforts to raise capital in certain markets.


                                       29


RISKS RELATED TO OUR OPERATIONS

      o     If we are unable to  successfully  compete in the skin care industry
            on the  basis of our  products'  prices,  effectiveness,  and  other
            factors,  our business and financial condition will be significantly
            negatively impacted.

The personal skin care industry is extremely  competitive  and consists of major
domestic and international medical, pharmaceutical,  cosmetic, consumer products
and other  companies,  most of which have financial,  technical,  manufacturing,
distribution,  marketing,  sales and other resources  substantially greater than
ours. We compete  against  companies  producing  and selling  medical as well as
consumer  skin care  products.  We compete  based upon our  product  quality and
price.  Our competitors may introduce more effective or less expensive  products
or products with greater market  recognition  or acceptance  which could compete
with our products  and have a  significant  negative  impact on our business and
financial condition.

      o     We are dependent  upon a third party  pharmaceutical  laboratory for
            manufacture of our products and would likely  experience  production
            delays  and  interruption  in sales if the  laboratory  discontinued
            production of our products.

Our products are manufactured by Rosel & Adys Inc., a Texas-based pharmaceutical
laboratory which has been approved by the U.S. Food and Drug Administration.  We
do not have a contract with this  laboratory  for  manufacture  of our products.
This  laboratory  may not continue to maintain its Food and Drug  Administration
certification  or continue to be willing or able to produce our  products for us
at reasonable  prices or at all. If for any reason this laboratory  discontinues
production of our  products,  it would likely  result in  significant  delays in
production of our products and  interruption  of our product sales as we seek to
establish a relationship and commence  production with a new laboratory.  We may
be unable to make satisfactory  production  arrangements with another laboratory
on a timely basis or at all.

Our production laboratory is responsible for supplying our formulas' ingredients
other  than the  essential  fatty  acids  which we supply  for  quality  control
purposes.  We currently have on hand sufficient essential fatty acid supplies to
meet our short terms needs and we have  developed  sources for their  supply for
the long-term future. If, however, any of these ingredients are not available to
us on favorable  pricing terms or at all when they are needed, we may experience
production delays and interruption of sales.

      o     We do not  own  our  products'  formulas  and if  the  owner  of the
            formulas  does not  honor  its  contractual  commitment  to sell the
            formulas to us if and when requested by us, we could lose use of our
            proprietary products.

We do not own our product formulas.  Our production  laboratory owns our product
formulas  subject to an  agreement  of  indefinite  term which  provides for our
exclusive use and right to purchase  them.  It is possible  that the  production
laboratory  may not honor  its  contractual  commitments  and may  disclose  our
proprietary  formulas to a third  party or refuse to sell the  formulas to us in
the event the  laboratory  ceases to produce  products  for us,  either of which
would materially and adversely affect our business.

      o     We may be unable to protect our proprietary  products or prevent the
            development  of similar  products  by our  competitors,  which could
            materially and adversely affect our ability to successfully compete.


                                       30


We claim proprietary  rights in various  unpatented  technologies,  know-how and
trade secrets relating to our products and their  manufacturing  processes.  The
protection  that these claims afford may prove to be inadequate.  We protect our
proprietary   rights  in  our  products  and  operations   through   contractual
obligations, including nondisclosure agreements, with our production laboratory,
employees and consultants.  These contractual  measures may not provide adequate
protection.  Further,  our  competitors  may  independently  develop  or  patent
products that are substantially equivalent or superior to our products.

      o     If we do not comply with regulations  imposed on us by the U.S. Food
            and Drug Administration, we may be unable to sell one or more of our
            products or otherwise face liability.

Our sales of  products  are  subject  to  regulation  by the U.S.  Food and Drug
Administration,  or FDA. The two most  important  laws  pertaining  to cosmetics
marketed in the United States are the Federal Food,  Drug,  and Cosmetic Act, or
FD&C  Act,  and the Fair  Packaging  and  Labeling  Act,  or FPLA.  The FD&C Act
prohibits the marketing of  adulterated or misbranded  cosmetics.  Violations of
the Act involving  product  composition--whether  they result from  ingredients,
contaminants,  processing,  packaging, or shipping and handling--cause cosmetics
to be adulterated and are subject to regulatory  action.  Improperly  labeled or
deceptively  packaged  products  are  considered  misbranded  and are subject to
regulatory  action.  In  addition,  under the  authority  of the  FPLA,  the FDA
requires  an  ingredient  declaration  to  enable  consumers  to  make  informed
purchasing  decisions.  Cosmetic  products  and  ingredients  are not  generally
subject  to FDA  premarket  approval  authority,  however,  the FDA  may  pursue
enforcement  action against violative products or companies who violate the law.
We are responsible for substantiating the safety of our products and ingredients
before marketing them.

Over-the-counter  (OTC) drugs, however, are subject to FDA approval.  Generally,
OTC drugs must  either  receive  premarket  approval  by FDA or conform to final
regulations  specifying conditions whereby they are generally recognized as safe
and effective,  and not misbranded.  OTC drugs must also be labeled according to
OTC drug regulations,  including the "Drug Facts" labeling.  Currently,  certain
OTC drugs that were  marketed  before the  beginning of the OTC Drug Review (May
11, 1972) may be marketed without specific approval pending publication of final
regulations  under the ongoing OTC Drug  Review.  Once a  regulation  covering a
specific class of OTC drugs is final, those drugs must either:

      o     be the subject of an approved New Drug Application (NDA), or

      o     comply with the appropriate monograph, or rule, for an OTC drug.

An NDA is the vehicle through which drug sponsors  formally propose that the FDA
approve a new  pharmaceutical  for sale and  marketing  in the U.S. The FDA only
approves an NDA after  determining that the data are adequate to show the drug's
safety and effectiveness for its proposed use and that its benefits outweigh the
risks. The NDA process can be expensive and time consuming for a drug sponsor.

The FDA has published monographs, or rules, for a number of OTC drug categories.
These monographs state  requirements for categories of  non-prescription  drugs,
such as what  ingredients  may be used and for what intended use. Among the many
non-prescription drug categories covered by OTC monographs are acne medications,
treatments for dandruff, seborrheic dermatitis, and psoriasis and sunscreens.


                                       31


Our  management,  with the help of a FDA  consultant,  has  determined  that our
currently  marketed  products  are  either  cosmetics  or OTC drugs  that may be
marketed  without  specific FDA approval as they are covered by OTC  monographs.
The FDA,  however,  may disagree  with our  management's  classification  of our
products.

The FDA has broad regulatory and enforcement  powers. If the FDA determines that
we have failed to comply with applicable regulatory requirements,  it can impose
a  variety  of  enforcement   actions  from  public  warning   letters,   fines,
injunctions,  consent  decrees  and civil  penalties  to  suspension  or delayed
issuance  of  approvals,  seizure  or recall of our  products,  total or partial
shutdown of production,  withdrawal of approvals or clearances  already granted,
and criminal  prosecution.  The FDA can also require us to replace or refund the
cost of products that we  distributed.  If any of these events were to occur, it
could  materially  adversely  affect our ability to market our  products and our
business and financial condition.

The FDA recently  required us to change certain of our product  classifications,
certain of our package  labeling and sales  literature,  and refrain from making
certain  claims about our product  uses. We complied and now believe that we are
in material compliance with the FDA's requirements.  It is possible that the FDA
will  determine  that we do not so comply or that its policies,  regulations  or
interpretations  thereof will change such that we no longer so comply,  that our
products are no longer considered OTC or cosmetic products,  or such that we may
not be able to obtain favorable product  classification  for any future products
that we may develop.  Any of the foregoing could materially adversely impact our
ability to market our products and our business and financial condition.

      o     Our founder and former  president  has  competed  with us by selling
            similar products and soliciting our customers.

Darrell Good, the founder and principal of Health Renu-DE,  has competed against
us by  posting  products  similar to ours with the same  product  numbers on his
website  for  sale.  Mr.  Good has also  attempted  to  solicit  sales  from our
customers.  We filed a lawsuit  against Mr. Good in the U.S.  District Court for
the Southern  District of Texas seeking  recovery of  approximately  8.1 million
shares of our  common  stock from Mr.  Good and  requested  that Mr.  Good cease
competing with us and soliciting  our  customers.  A final judgment  against Mr.
Good was  entered in this case on July 29, 2005 and the court  ordered  that the
shares be  cancelled  and  returned  to us and that Mr. Good was  enjoined  from
competing  with us for one year. The shares have been cancelled on the books and
records  of our  transfer  agent.  We may not be able to prevent  Mr.  Good from
continuing to compete with us or soliciting our customers. If Mr. Good continues
to compete with us or to solicit our customers, it could have a material adverse
effect on our business.

      o     We may not achieve the market  acceptance of our products  necessary
            to generate revenues.

Products we produce may not achieve market  acceptance.  Market  acceptance will
depend on a number of factors, including:

            >>    the effectiveness of our products.

            >>    our ability to keep production costs low.

            >>    our  ability  to  successfully  market our  products.  We must
                  create an  effective  advertising  campaign to create  product
                  recognition and demand for our products.


                                       32


            >>    timely introductions of new products.  Our introduction of new
                  products  will be subject to the inherent  risks of unforeseen
                  problems  and  delays.  Delays  in  product  availability  may
                  negatively affect their market acceptance.

      o     We may not be able to generate  increased demand for our products or
            successfully meet any increased product demands.

We have had limited sales of our products to date.  Rapid growth of our business
may significantly strain our management,  operations and technical resources. If
we are  successful  in  obtaining  large  orders  for our  products,  we will be
required to deliver  large  volumes of quality  products to our  customers  on a
timely basis and at a reasonable cost. We outsource  production of our products.
We may not obtain large scale orders for our products or if we do, we may not be
able to  satisfy  large  scale  production  requirements  on a  timely  and cost
effective  basis. As our business grows, we will also be required to continue to
improve our  operations,  management  and financial  systems and  controls.  Our
failure  to manage our growth  effectively  could have an adverse  effect on our
ability to produce products and meet the demands of our customers.

      o     We may  face  liability  if our  products  cause  injury  or fail to
            perform properly.

We  maintain  liability  insurance  coverage  that we believe is  sufficient  to
protect us against potential claims. Our liability insurance may not continue to
be  available  to us on  reasonable  terms or at all.  Further,  such  liability
insurance may not be sufficient to cover any claims that may be brought  against
us.

      o     Our  business  and growth  will  suffer if we are unable to hire and
            retain key personnel.

Our  success  depends in large  part upon the  services  of our Chief  Executive
Officer. We have only three full-time  employees,  including our Chief Executive
Officer.  We contract  with  consultants  and outsource key functions to control
costs. If we lose the services of our Chief Executive  Officer or any of our key
employees  or  consultants  or are unable to hire and retain  key  employees  or
senior management as needed in the future, it could have a significant  negative
impact on our business.

      o     We may consider  including in our business plan forming  ventures or
            alliances  with certain  users of our products  which may divert the
            time and attention of our management and ultimately  prove to be not
            feasible or unsuccessful.

We  may  consider  forming  joint  ventures,  strategic  alliances  or  possibly
acquisitions of complementary  businesses,  such as existing and potential users
of our products  including assisted living or long-term care facilities or wound
care  clinics.  Management  believes  that such  business  strategy  may  create
additional  distribution outlets for our products thereby increasing our product
sales  and  revenues  with  minimal  advertising  and  marketing  costs.  We may
ultimately decide not to pursue this strategy or if we choose to pursue it, find
that  this  strategy  is not  feasible,  be  unable  to  identify  or  structure
agreements with  complementary  businesses or be unsuccessful in any ventures or
alliances we form or acquisitions we make.

If we devote  significant  human or  financial  resources  to this  strategy and
ultimately  abandon  it or are  not  successful  at it,  such  would  materially
adversely affect our financial condition and business operations.


                                       33


RISKS ASSOCIATED WITH OUR COMMON STOCK

      o     We  do  not  intend  to  pay   dividends  on  our  common  stock  so
            stockholders  must sell their  shares at a profit to  recover  their
            investment.

We have never declared or paid any cash dividends on our common stock. We intend
to retain any future  earnings  for use in our  business  and do not  anticipate
paying cash dividends on our common stock in the foreseeable future.  Because we
may not pay  dividends,  our  stockholders'  return on  investment in our common
stock will depend on their ability to sell our shares at a profit.

      o     The market price of our common  stock may be  volatile,  which could
            cause the value of an investment in our stock to decline.

The  market  price of  shares  of our  common  stock  has been and is  likely to
continue to be highly  volatile.  Factors that may have a significant  effect on
the market price of our common stock include the following:

            >>    sales of large  numbers of shares of our  common  stock in the
                  open  market,  including  shares  issuable  at  a  fluctuating
                  conversion  price or at a discount to the market  price of our
                  common stock;

            >>    our operating results;

            >>    quarterly fluctuations in our financial results;

            >>    our need for additional financing;

            >>    announcements of product  innovations or new products by us or
                  our competitors;

            >>    developments  in our  proprietary  rights or our  competitors'
                  developments;

            >>    our   relationships   with   current   or  future   suppliers,
                  manufacturers, distributors or other strategic partners;

            >>    governmental regulation; and

            >>    other factors and events  beyond our control,  such as changes
                  in the overall economy or condition of the financial markets.

In addition,  our common stock has been relatively thinly traded.  Thinly traded
common stock can be more  volatile than common stock trading in an active public
market.  We cannot  predict the extent to which an active  public market for our
common stock will develop.

The stock market in general has  experienced  extreme  volatility that often has
been unrelated to the operating performance of particular companies. These broad
market and industry  fluctuations  may adversely affect the trading price of our
common stock, regardless of our actual operating performance.

As a result of  potential  stock price  volatility,  investors  may be unable to
resell their  shares of our common stock at or above the cost of their  purchase
prices.  In addition,  companies that have experienced  volatility in the market
price  of  their  stock  have  been  the  subject  of  securities  class  action
litigation.  If we were  to  become  the  subject  of  securities  class  action
litigation,  this  could  result  in  substantial  costs,  a  diversion  of  our
management's  attention  and  resources  and harm to our business and  financial
condition.


                                       34


      o     Future  sales of  currently  outstanding  shares of our common stock
            could adversely affect our stock price.

As of September 15, 2006, we had 28,097,657 shares of common stock  outstanding.
Of these shares, approximately 24 million shares were subject to restrictions on
resale pursuant to Rule 144 and approximately 4 million shares were eligible for
sale in the public market without restriction or registration.

In addition,  we intend to register under the Securities Act of 1933 the sale by
selling  security  holders  of  1,465,065  shares  of common  stock  issued as a
commitment  fee,  90,909 shares of common stock issued as a placement  agent fee
and up to $10,000,000  of common stock  issuable  pursuant to the standby equity
distribution  agreement,  shares of common stock  issuable  upon  conversion  or
exercise of securities  issued in our 2005 and 2006 private  placements of units
and 2006 bridge  financing and up to 1,587,237 shares of common stock underlying
compensation warrants.

      o     The OTC Bulletin  Board has  temporarily  ceased  quoting our common
            stock and although our stock is again  eligible for quotation on the
            OTC-BB,  it is  uncertain  as to if or when the  reinclusion  of our
            share quotation on the OTC-BB will be achieved.

On July 12, 2006, the OTC-BB  temporarily  ceased quoting our shares because our
Quarterly  Report on Form  10-QSB for the  quarter  ended March 31, 2006 had not
been timely  filed.  We filed our 10-QSB for the quarter ended March 31, 2006 on
July 12, 2006,  and we believe that our stock is again eligible for quotation on
the OTC-BB. We intend to pursue reinclusion of our share quotation on the OTC-BB
in the future.  It is  uncertain as to if or when the  reinclusion  of our share
quotation on the OTC-BB will be achieved.

      o     Our common  stock is deemed to be "penny  stock,"  which may make it
            more difficult for investors to sell their shares due to suitability
            requirements.

Our common  stock is deemed to be "penny  stock" as that term is defined in Rule
3a51-1 promulgated under the Securities Exchange Act of 1934. These requirements
may reduce the  potential  market for our common stock by reducing the number of
potential investors. This may make it more difficult for investors in our common
stock to sell  shares to third  parties or to  otherwise  dispose of them.  This
could cause our stock price to decline. Penny stocks are stocks:

            >>    with a price of less than $5.00 per share;

            >>    that are not traded on a "recognized" national exchange;

            >>    whose prices are not quoted on the Nasdaq Stock Market; or

            >>    of issuers with net tangible assets less than $2.0 million (if
                  the issuer has been in continuous operation for at least three
                  years) or $5.0 million (if in  continuous  operation  for less
                  than three years),  or with average revenues of less than $6.0
                  million for the last three years.

Broker/dealers  dealing  in penny  stocks  are  required  to  provide  potential
investors  with a  document  disclosing  the  risks of penny  stocks.  Moreover,
broker/dealers  are required to determine whether an investment in a penny stock
is a suitable investment for a prospective investor.


                                       35


      o     Our common  stock has been  relatively  thinly  traded and we cannot
            predict the extent to which a trading market will develop.

There  has been a  limited  public  market  for our  common  stock and an active
trading  market  for our stock may not  develop.  Absence  of an active  trading
market could adversely affect our stockholders' ability to sell our common stock
in short time  periods,  or possibly at all. Our common stock is quoted  through
various market makers on the Pink Sheets Electronic  Quotation Service published
by the National  Quotation Bureau. Our common stock is thinly traded compared to
larger more widely known  companies in our industry.  Thinly traded common stock
can be more volatile than common stock trading in an active public  market.  Our
common  stock  has  experienced,  and is  likely to  experience  in the  future,
significant price and volume fluctuations that could adversely affect the market
price of our common stock without regard to our operating results.

      o     Our 8% convertible  notes have a fluctuating  conversion  rate which
            could cause  substantial  dilution  to  stockholders  and  adversely
            affect our stock price.

Conversion of a material amount of the 8% convertible notes included in our 2005
and 2006 private  placements of units could  materially  affect a  stockholder's
investment in us. As of September 15, 2006, $513,000 of notes issued in our 2005
private  placement  and $526,100 of notes  issued in our 2006 private  placement
were issued and  outstanding.  The notes are convertible into a number of shares
of  common  stock  determined  by  dividing  the  principal  amount of the notes
converted by the respective conversion prices in effect.

The 2005 private  placement  notes are convertible by the holders into shares of
our common stock at any time at a  conversion  price equal to 85% of the average
of the trading  prices of our common  stock for the ten trading  days ending one
day prior to the date we receive a conversion notice from a 2005 noteholder.  In
addition,  two  warrants to purchase  shares of common stock have been issued to
each purchaser of the 2005 notes.  The warrants are exercisable for one share of
common stock for each share to be acquired upon conversion of the 2005 notes and
are exercisable  until October 31, 2009 at fluctuating  prices equal to 125% and
150%, respectively, of the conversion price of the 2005 notes.

The 2006 private  placement  notes are convertible by the holders into shares of
our common stock at any time at a  conversion  price equal to 80% of the average
of the trading  prices of our common  stock for the ten trading  days ending one
day prior to the date we receive a conversion notice from a 2006 noteholder.  In
addition,  eight warrants to purchase shares of common stock have been issued to
each purchaser of the 2006 notes.  The warrants are exercisable for one share of
common stock for each share to be acquired upon conversion of the 2006 notes and
are exercisable  until March 31, 2011 at fluctuating  prices equal to 100%, 125%
and 150%, respectively, of the conversion price of the 2006 notes.

Conversion of a material amount of our notes or exercise of a material amount of
our warrants could significantly dilute the value of a stockholder's  investment
in us. Also, in the absence of a proportionate increase in our earnings and book
value, an increase in the aggregate  number of our outstanding  shares of common
stock caused by a conversion  of the 8% notes or exercise of the warrants  would
dilute the earnings per share and book value of all of our outstanding shares of
common stock. If these factors were reflected in the trading price of our common
stock, the potential realizable value of a stockholder's  investment in us could
also be adversely affected.


                                       36


Assuming a  conversion  price of $0.102 (85% of the closing  price of our common
stock in the Pink Sheets of $0.12 on September 15, 2006),  the outstanding  2005
notes  would  convert  into  5,029,412  shares of our  common  stock  (excluding
interest) and the related  warrants would be exercisable to purchase  10,058,834
shares.  Assuming a conversion  price of $0.096 (80% of the closing price of our
common stock in the Pink Sheets of $0.12 on September 15, 2006),  the 2006 notes
outstanding  would convert into 5,480,208  shares of our common stock (excluding
interest) and the related  warrants would be exercisable to purchase  43,841,667
shares. These numbers of shares,  however, could be significantly greater in the
event of a decrease in the trading price of our stock.

Set forth in the table below is the potential  dilution to the  stockholders and
ownership  interest  of the  holders of our 2005 notes  which  could  occur upon
conversion  of  $513,000  in  principal  amount  of our  2005  notes  (excluding
interest). The calculations in the table are based upon the 28,097,657 shares of
our common  stock  which  were  outstanding  on  September  15,  2006 and shares
issuable upon conversion of the 2005 notes at the following prices:



                              Conversion At     Conversion At      Conversion At      Conversion At
                                 Assumed           Assumed            Assumed            Assumed
                             Average Trading   Average Trading    Average Trading    Average Trading
                             Price of $0.12    Price of $0.09     Price of $0.06     Price of $0.03
                             ---------------   ---------------    ---------------    ---------------
                                                                           
Conversion Price                  $0.102           $0.0765            $0.051             $0.0255

Shares Issuable on              5,029,412         6,705,882         10,058,824          20,117,647
 Conversion of 2005 Notes

Shares Issuable on             10,058,824        13,411,765         20,117,647          40,235,294
Exercise of Warrants

Percentage of Outstanding
Common Stock                       34.9%             41.7%              51.8%              68.2%









                                       37


Set forth in the table below is the potential  dilution to the  stockholders and
ownership  interest  of the  holders of our 2006 notes  which  could  occur upon
conversion  of  $526,100  in  principal  amount  of our  2006  notes  (excluding
interest). The calculations in the table are based upon the 28,097,657 shares of
our common  stock  which  were  outstanding  on  September  15,  2006 and shares
issuable upon conversion of the 2006 notes at the following prices:



                               Conversion At       Conversion At       Conversion At       Conversion At
                                  Assumed             Assumed             Assumed             Assumed
                              Average Trading     Average Trading     Average Trading     Average Trading
                              Price of $0.12      Price of $0.09      Price of $0.06      Price of $0.03
                              ---------------     ---------------     ---------------     ---------------
                                                                                    
Conversion Price                   $0.096             $0.072              $0.048                $0.024

Shares Issuable on                5,480,208         7,306,944           10,960,417            21,920,833
 Conversion of 2006 Notes

Shares Issuable on               43,841,667        58,455,556           87,683,833           175,366,667
Exercise of Warrants

Percentage of Outstanding
Common Stock                        63.7%             70.1%                77.8%                 87.5%







                                       38


ITEM 3. CONTROLS AND PROCEDURES

(a) Evaluation of disclosure controls and procedures. Our management,  including
our Chief Executive Officer, has performed an evaluation of the effectiveness of
the design and operation of our disclosure  controls and procedures.  Disclosure
controls and procedures are designed to insure that  information  required to be
disclosed  by a company in the reports  that it files under the Exchange Act are
recorded,  processed,  summarized and reported  within the required time periods
specified by the Securities and Exchange Commission rules and forms.  Disclosure
controls and procedures  include,  without  limitation,  controls and procedures
designed to ensure that  information  required  to be  disclosed  in our reports
filed under the Exchange Act is  accumulated  and  communicated  to  management,
including our president and chief  financial  officer as  appropriate,  to allow
timely decisions regarding required disclosure.

(b)  Changes  in  internal  control  over  financial  reporting.  The  following
significant  changes in our internal  control  over  financial  reporting,  that
materially affected,  or is reasonably likely to materially affect, our internal
control over financial reporting were made during our third fiscal quarter.

We have adopted and are in the process of implementing  disclosure  controls and
procedures  designed  to  provide  reasonable   assurance  that  all  reportable
information will be recorded, processed, summarized and reported within the time
period  specified in the SEC's rules and forms.  Under the  supervision and with
the participation of our management, including our President and Chief Executive
Officer,  we have  evaluated  the  effectiveness  of design and operation of our
disclosure controls and procedures pursuant to Exchange Act Rule 13a-15(e) as of
the end of the fiscal quarter covered by this report.  Based on that evaluation,
the President and Chief Executive  Officer  (Principal  Financial and Accounting
Officer)  concluded  that  our  disclosure  controls  and  procedures  were  not
effective as of the end of the period covered by this report.

The  deficiencies  identified in our  disclosure  controls and  procedures are a
result  of our  lack  of  accounting  personnel  due to  our  limited  financial
resources. Additional financing would allow us to obtain the necessary resources
to execute our business plan including  personnel and other resources to improve
our disclosure controls and procedures.

Previously,  we  had  identified  deficiencies  in  our  internal  controls  and
disclosure  controls  related  to  the  accounting  for  convertible  debt  with
conversion  features  contingent upon future prices of our stock and convertible
debt  with  detachable  warrants,  primarily  with  respect  to  accounting  for
derivative  liabilities in accordance  with EITF 00-19 and SFAS No. 133. We must
restate our financial  statements for the year ended  September 30, 2005 and for
the quarterly  periods  ending  December 31, 2005,  March 31, 2006, and June 30,
2006 in order to  correct  the  accounting  in such  financial  statements  with
respect to derivative  liabilities  in  accordance  with EITF 00-19 and SFAS No.
133.  During our third fiscal  quarter ended June 30, 2006,  we have  undertaken
improvements  to  our  internal   controls  in  an  effort  to  remediate  these
deficiencies  through the following  efforts:  1)  implementing  a review of all
convertible  securities  to identify any  securities  that are not  conventional
convertible  securities  2)  engaging  the  consulting  services  of an  outside
accountant  to review our  financial  statements  each  month  and;  3)improving
supervision and training of our accounting staff to understand and implement the
requirements of EITF 00-19 and SFAS No. 133.


                                       39


PART II - OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

Not Applicable

ITEM 2. CHANGES IN SECURITIES

Not Applicable

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

Not Applicable

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

Not Applicable

ITEM 5. OTHER INFORMATION

Not Applicable

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

      (a)   Exhibits

            EXHIBIT NO.       DESCRIPTION

            10.1              Second Amendment to Office Building Lease
                              Agreement effective as of May 1, 2006 between
                              HealthRenu Medical, Inc. and Denmark House
                              Investment, Ltd.(1)

            31                Certificate of the Chief Executive Officer and
                              Principal Financial Officer pursuant to Section
                              302 of the Sarbanes-Oxley Act of 2002.*

            32                Certificate of the Chief Executive Officer and
                              Principal Financial Officer pursuant to Section
                              906 of the Sarbanes-Oxley Act of 2002.*

            *Filed herewith as an exhibit.

            (1)   Filed as Exhibit 10.1 to our Form 10-QSB for the quarter ended
                  June 30, 2006 filed with the Securities and Exchange
                  Commission on October 3, 2006 and incorporated herein by
                  reference.

(b)   Reports on Form 8-K. During the quarter ended June 30, 2006 and up to and
      including September 15, 2006, the issuer filed the following Reports on
      Form 8-K:

      Report on Form 8-K dated April 28, 2006 and filed with the Securities and
      Exchange Commission on May 4, 2006.

      Report on Form 8-K/A dated April 28, 2006 and filed with the Securities
      and Exchange Commission on May 18, 2006.

      Report on Form 8-K dated July 11, 2006 and filed with the Securities and
      Exchange Commission of July 11, 2006.

      Report on Form 8-K dated July 12, 2005 and filed with the Securities and
      Exchange Commission on July 12, 2006.


                                       40


                                   SIGNATURES

      In accordance the requirements of the Exchange Act, the registrant caused
this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                                        HEALTHRENU MEDICAL, INC.

DATED:  October 20, 2006                By: /s/ Robert W. Prokos
                                            ------------------------
                                            Robert W. Prokos
                                            Chief Executive Officer and
                                              President (Principal Executive,
                                              Financial and Accounting Officer)












                                       41