UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-QSB/A (Mark One) [X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended June 30, 2006 [ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from to ----------- ------------- Commission file number 000-21914 HEALTHRENU MEDICAL, INC. --------------------------------------------------------------- (Exact name of small business issuer as specified in its charter) NEVADA 25-1907744 (State or other jurisdiction of (IRS Employer Identification No.) incorporation or organization) 12777 Jones Road, Suite 481, Houston, Texas 77070 ------------------------------------------------- (Address of principal executive offices) (281) 890-2561 ------------------------------- (Issuer's telephone number, including area code) Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [_] Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [_] No [X] APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE PAST FIVE YEARS Check whether the registrant filed all documents and reports required to be filed by Section 12, 13 or 15(d) of the Exchange Act after the distribution of securities under a plan confirmed by a court. Yes [_] No [_] APPLICABLE ONLY TO CORPORATE ISSUERS State the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date: As of September 15, 2006 the issuer had 28,097,657 shares of common stock, $0.001 par value per share, outstanding. Transitional Small Business Disclosure Format: Yes [ ] No [X] 1 Statement Regarding This Amendment We are amending our Quarterly Report on Form 10-QSB for the quarter ended June 30, 2006 as previously filed on October 3, 2006. We have identified certain accounting errors related to our debt arrangements which have been determined to contain embedded derivatives. Our original accounting adjustments for these instruments did not include fully reducing the associated net convertible notes payable balance to zero and accreting these discounts throughout the life of the related instruments. There were also other minor adjustment related to changes in the estimated fair market value of our derivative instruments. Accordingly, we are also amending our Form 10-KSB/A for the year ending September 30, 2005; our Form 10-QSB/A for the three months ended December 31, 2005; and our Form 10-QSB/A for the six months ended March 31, 2006. We are required to record the fair value of financial instruments deemed to be embedded derivatives on our balance sheet with changes in the values of these embedded derivatives reflected in the statement of operations as "Gain (loss) on embedded derivative liability." Although we did record the estimated fair value of these derivatives on our balance sheet we did not fully reduce the associated convertible notes payable through a note discount which resulted in an overstatement of our liabilities and an understatement of expenses reported in our statement of operations. Also, as a result of our re-evaluation of the aforementioned instruments we have made adjustments to the estimated fair market value of our derivative instruments. The effect of the (non-cash) changes related to properly accounting for these derivative instrument liabilities and convertible notes payable on our statement of operations for the three and nine months ended June 30, 2006, was an increase in our net loss attributable to common shareholders of $4,617, and $4,952, respectively. Basic earnings (loss) attributable to common shareholders per share for the nine months ended June 30, 2006 increased $0.01 per share. The cumulative effect on our balance sheet as of June 30, 2006 was a decrease in our convertible notes payable of $43,101 and a decrease in our derivative liability of $9,479. We have added Note 11 to disclose these changes and provide information on subsequent changes. In all other material respects, this Amended Quarterly Report on Form 10-QSB/A is unchanged from the Quarterly Report on Form 10-QSB previously filed by us on October 3, 2006. This Amended Quarterly Report on Form 10-QSB/A does not attempt to modify or update any other disclosures set forth in the Form 10-QSB previously filed or discuss any other developments after the date of that filing except to reflect the effects of the restatements described above, certain risk factor disclosure and except as otherwise specifically identified herein. This amendment should also be read in conjunction with our amended Annual Report on form 10-KSB/A-2 for the year ended September 30, 2005, our amended Quarterly Report on Form 10-QSB/A-2 for the quarter ended December 31, 2005, and our amended Quarterly Report on Form 10-QSB/A-2 for the quarter ended March 31, 2006 together with any subsequent amendments thereof. 2 HEALTHRENU MEDICAL, INC. FORM 10-QSB/A FOR THE QUARTER ENDED JUNE 30, 2006 INDEX PAGE ---- PART 1--FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS Unaudited Balance Sheets as of June 30, 4 2006 and September 30, 2005 Unaudited Statements of Operations for the 5 three and nine months ended June 30, 2006 and 2005 Unaudited Statements of Cash Flows for the 6 nine months ended June 30, 2006 and 2005 Notes to Unaudited Financial Statements 7-17 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS 18-38 ITEM 3. CONTROLS AND PROCEDURES 39 PART II--OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS 40 ITEM 2. UNREGISTERED SALES OF SECURITIES AND USE OF PROCEEDS 40 ITEM 3. DEFAULTS UPON SENIOR SECURITIES 40 ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS 40 ITEM 5. OTHER INFORMATION 40 ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K 40-43 3 PART I - FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS HEALTHRENU MEDICAL, INC. BALANCE SHEETS (UNAUDITED) JUNE 30, SEPTEMBER 30, 2006 2005 ASSETS (RESTATED) (RESTATED) ------ ------------- ------------- Current assets: Cash and cash equivalents $ 69 $ 163,095 Accounts receivable 637 716 Inventory 20,111 18,188 Prepaid expense -- 2,146 ------------- ------------- Total current assets 20,817 184,145 Property and equipment, net 10,908 9,592 ------------- ------------- Deferred loan costs, net 200,888 136,307 ------------- ------------- Total assets $ 232,613 $ 330,044 ============= ============= LIABILITIES AND STOCKHOLDERS' DEFICIT - ------------------------------------- Current liabilities: Accounts payable $ 120,661 $ 117,863 Accounts payable-stockholder -- 2,329 Accrued interest 75,070 11,057 Accrued liabilities 29,694 19,270 Note payable 188,843 188,843 Derivative liability 10,168,026 2,630,121 ------------- ------------- Total current liabilities 10,582,294 2,969,483 ------------- ------------- Convertible notes payable, net of discount of $1,031,870 and $538,676 at June 30, 2006 and September 30, 2005 respectively 116,129 9,324 ------------- ------------- Total liabilities 10,698,423 2,978,807 Stockholders' deficit: Convertible preferred stock, Series 2000A, $0.001 par value; 1,500,000 shares authorized, 1,763 shares issued and outstanding at June 30, 2006 and September 30, 2005 2 2 Common stock, $.001 par value; 150,000,000 shares authorized, 26,094,589 and 25,619,589 shares issued and outstanding at June 30, 2006 and September 30, 2005, respectively 26,095 25,620 Additional paid-in capital 3,751,003 3,748,602 Accumulated deficit (14,242,910) (6,422,987) ------------- ------------- Total stockholders' deficit (10,465,810) (2,648,763) ------------- ------------- Total liabilities and stockholders' deficit $ 232,613 $ 330,044 ============= ============= See accompanying notes to financial statements. 4 HEALTHRENU MEDICAL, INC. STATEMENTS OF OPERATIONS FOR THE THREE AND NINE MONTHS ENDED JUNE 30, 2006 AND 2005 (Unaudited) THREE MONTHS ENDED NINE MONTHS ENDED JUNE 30, JUNE 30, 2006 2005 2006 2005 (RESTATED) (RESTATED) ------------ ------------ ------------ ------------ SALES $ 2,753 $ 3,044 $ 12,587 $ 10,541 COST OF SALES 949 1,106 7,603 3,407 ------------ ------------ ------------ ------------ GROSS PROFIT 1,804 1,938 4,984 7,134 GENERAL AND ADMINISTRATIVE EXPENSES 108,577 91,727 675,647 185,487 ------------ ------------ ------------ ------------ LOSS FROM OPERATIONS (106,773) (89,789) (670,663) (178,353) INTEREST AND FINANCING EXPENSE (92,872) (60,208) (211,355) (60,226) LOSS ON EMBEDDED DERIVATIVE LIABILITY (293,650) -- (6,937,905) -- ------------ ------------ ------------ ------------ NET LOSS $ (493,295) $ (149,997) $ (7,819,923) $ (238,579) ============ ============ ============ ============ WEIGHTED AVERAGE SHARES OUTSTANDING 26,094,589 30,142,197 25,937,721 27,622,562 ============ ============ ============ ============ BASIC AND DILUTED NET LOSS PER COMMON SHARE $ (0.02) $ (0.01) $ (0.30) $ (0.01) ============ ============ ============ ============ See accompanying notes to financial statements. 5 HEALTHRENU MEDICAL, INC. STATEMENTS OF CASH FLOWS FOR THE NINE MONTHS ENDED JUNE 30, 2006 AND 2005 (UNAUDITED) NINE MONTHS ENDED JUNE 30, ---------------------------- 2006 2005 (RESTATED) ----------- ----------- Cash flows from operating activities: Net loss $(7,819,923) $ (238,579) Adjustments to reconcile net loss to net cash used in operating activities: Depreciation 2,827 1,133 Common stock issued as compensation -- 3,250 Accretion of debt discount 106,806 -- Amortization of deferred financing costs 40,455 -- Common stock issued for services 2,876 -- Loss on embedded derivative liability 6,937,905 -- Net changes in: Accounts receivable 79 (314) Prepaids Assets and Other 2,146 39,484 Inventory (1,923) (1,398) Accounts payable & Accrued liabilities 74,905 8,949 ----------- ----------- Net cash used in operating activities (653,847) (187,475) ----------- ----------- Cash flows from investing activities: Purchase of fixed assets (4,143) (506) ----------- ----------- Cash flows from financing activities: Common stock issued for cash -- 109,449 Proceeds from convertible notes, net 494,964 90,000 ----------- ----------- Net cash provided by financing activities 494,964 199,449 ----------- ----------- (Decrease)/Increase in cash (163,026) 11,468 Cash and cash equivalents, beginning of period 163,095 7,560 ----------- ----------- Cash and cash equivalents, end of period 69 19,028 =========== =========== Supplemental disclosure of cash flow information: Cash paid for interest -- 226 =========== =========== Cash paid for income taxes -- -- =========== =========== Non-cash investing and financing activities: Debt discount related to derivatives 600,000 -- =========== =========== Issuance of common stock and notes payable for financing costs -- 360,000 =========== =========== Issuance of common stock as payment of liability -- 52,512 =========== =========== See accompanying notes to financial statements. 6 HEALTHRENU MEDICAL, INC. NOTES TO UNAUDITED FINANCIAL STATEMENTS 1. BASIS OF PRESENTATION The accompanying unaudited interim financial statements have been prepared without audit pursuant to the rules and regulations of the U.S. Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted, pursuant to such rules and regulations. These unaudited financial statements should be read in conjunction with the audited financial statements and notes thereto of HealthRenu Medical, Inc. included in the Company's Annual Report on Form 10-KSB/A-2 for the year ended September 30, 2005. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation of financial position, results of operations and cash flows for the interim periods presented have been included. Operating results for the interim periods are not necessarily indicative of the results that may be expected for the full year. RESTATEMENTS Restatements of previously reported 2006 financial results were made. See Note 11. 2. ORGANIZATION HealthRenu Medical, Inc. (the "Company" or "HealthRenu"), a Nevada corporation, is headquartered in Houston, Texas. The Company provides raw materials to a third party manufacturing company who produces various skin care products that are purchased and distributed by the Company primarily to the home health care and other medical markets throughout the United States. The Company was originally incorporated in Delaware as Health Renu, Inc. in 1997. In September 2003, upon completion of a recapitalization through acquisition of a non-operating public shell, the name was changed to HealthRenu Medical, Inc. The public shell had no significant assets or operations at the date of acquisition. The Company assumed all liabilities of the public shell on the date of the acquisition. 3. SIGNIFICANT ACCOUNTING POLICIES USE OF ESTIMATES The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect reported amounts and related disclosures. Actual results could differ from those estimates. 7 REVENUE RECOGNITION Revenue is recognized when products are shipped and when all of the following have occurred: a firm sales agreement is in place, pricing is fixed or determinable and collection is reasonably assured. Sales are reported net of estimated returns, consumer and trade promotions, rebates and freight allowed. CONCENTRATIONS OF CREDIT RISK Financial instruments which subject the Company to concentrations of credit risk include cash and cash equivalents and accounts receivable. The Company maintains its cash in well-known banks selected based upon management's assessment of the banks' financial stability. Balances may periodically exceed the $100,000 federal depository insurance limit; however, the Company has not experienced any losses on deposits. Accounts receivable generally arise from sales of various skin care products to the home health care and other medical markets throughout the United States. Collateral is generally not required for credit granted. The Company establishes an allowance for doubtful accounts based upon the aging of customer balances and the likelihood of collection. As of June 30, 2006 the Company has determined that no allowance for doubtful accounts is necessary. CASH EQUIVALENTS For purposes of reporting cash flows, the Company considers all short-term investments with an original maturity of three months or less to be cash equivalents. PROPERTY AND EQUIPMENT Property and equipment are recorded at cost. Depreciation is provided using the straight-line method over the estimated useful lives of the assets, which range from three to ten years. Expenditures for major renewals and betterments that extend the original estimated economic useful lives of the applicable assets are capitalized. Expenditures for normal repairs and maintenance are charged to expense as incurred. The cost and related accumulated depreciation of assets sold or otherwise disposed of are removed from the accounts, and any gain or loss is included in operations. INVENTORY Inventory consists solely of finished goods and is stated at the lower of cost or market. Cost is computed using actual costs on a first-in, first-out basis. Since the inventory typically has a very long shelf life, management reviews the inventory on an annual basis and records a reserve for obsolescence when considered necessary. As of June 30, 2006, the Company has determined that no reserve for inventory obsolescence is necessary. SHIPPING AND DELIVERY COSTS The cost of shipping and delivery are charged directly to cost of sales at the time of shipment. 8 RESEARCH AND DEVELOPMENT Research and development activities are expensed as incurred, including costs relating to patents or rights, which may result from such expenditures. INCOME TAXES The Company uses the liability method of accounting for income taxes. Under this method, deferred income taxes are recorded to reflect the tax consequences on future years of temporary differences between the tax basis of assets and liabilities and their financial amounts at year-end. The Company provides a valuation allowance to reduce deferred tax assets to their net realizable value. LOSS PER SHARE Basic and diluted loss per share is computed on the basis of the weighted average number of shares of common stock outstanding during each period. Common equivalent shares from convertible preferred stock and common stock options and warrants are excluded from the computation as their effect would dilute the loss per share for all periods presented. IMPAIRMENT OF LONG-LIVED ASSETS In the event that facts and circumstances indicate that the carrying value of a long-lived asset, including associated intangibles, may be impaired, an evaluation of recoverability is performed by comparing the estimated future undiscounted cash flows associated with the asset or the asset's estimated fair value to the asset's carrying amount to determine if a write-down to market value or discounted cash flow is required. FAIR VALUE OF FINANCIAL INSTRUMENTS The Company includes fair value information in the notes to financial statements when the fair value of its financial instruments is different from the book value. When the book value approximates fair value, no additional disclosure is made. STOCK-BASED COMPENSATION Stock-based compensation is accounted for in accordance with Statement of Financial Accounting Standards ("SFAS") No. 123R, Share-Based Payment, as interpreted by SEC Staff Accounting Bulletin No. 107. The Company adopted SFAS 123R on January 1, 2006. Prior to January 1, 2006, the Company accounted for stock options according to the provisions of Accounting Principles Board ("APB") Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations, and therefore no related compensation expense was recorded for awards granted with no intrinsic value. DEBT ISSUANCE COSTS Debt issuance costs are deferred and recognized using the effective interest method over the expected term of the related debt. DERIVATIVE FINANCIAL INSTRUMENTS The Company does not use derivative instruments to hedge exposures to cash flow, market, or foreign currency risks. 9 Derivative financial instruments are initially measured at their fair value. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported as charges or credits to income. For option-based derivative financial instruments, the Company uses the Black-Scholes model to value the derivative instruments. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is reassessed at the end of each reporting period. Derivative instrument liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement of the derivative instrument could be required within 12 months of the balance sheet date. RECLASSIFICATIONS Certain items in the prior period financial statements have been reclassified to conform to the current period financial statement presentation. Such reclassifications had no effect on stockholders' deficit or net loss. 4. GOING CONCERN HealthRenu's financial statements have been presented on the basis that it will continue as a going concern, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. HealthRenu has incurred net losses of $7,819,923 for the nine months ended June 30, 2006 and cumulative net losses of $14,242,910 since its inception and has a working capital deficit of $10,561,477. These conditions raise substantial doubt about HealthRenu's ability to continue as a going concern. The financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the outcome of these uncertainties. HealthRenu is working to secure additional financing to fund its operating activities and to meet its obligations and working capital requirements over the next twelve months. There are no assurances that HealthRenu will be able to either (1) achieve a level of revenues adequate to generate sufficient cash flow from operations; or (2) obtain additional financing through either private placement, public offerings or bank financing necessary to support HealthRenu's working capital requirements. To the extent that funds generated from operations and any private placements, public offerings or bank financing are insufficient, Health Renu will have to raise additional working capital. No assurance can be given that additional financing will be available, or if available, will be on terms acceptable to Health Renu. If adequate working capital is not available, Health Renu may be required to curtail or cease its operations. 10 5. DEFERRED LOAN COSTS In connection with the Convertible Notes Payable described in Note 7 below the Company incurred certain direct expenses as a result of these debt agreements. As of June 30, 2006, the total costs capitalized by the Company were $242,236. These deferred loan costs are being amortized using the effective interest method over the three-year and five-year estimated lives of the related debt agreements. The Company recorded $16,687 and $40,454 of amortization expense during the three month and nine month periods ending June 30, 2006 related to these deferred loan costs which are included in the statement of operations as additional interest and financing expense. The accumulated amortization of deferred loan costs was $41,348 at June 30, 2006. 6. LITIGATION The Company is a party to certain litigation arising in the normal course of business from time to time. Management believes that such litigation will not have a material impact on the Company's financial position or results of operations. 7. CONVERTIBLE NOTES PAYABLE In August and September 2005, the Company entered into agreements to issue convertible promissory notes and received proceeds of $410,800, net of $137,200 offering costs. The notes are for a term of three years and bear interest at 8% per annum, which is payable annually in shares of the Company's common stock. The holders of the notes have the option to convert the note at any time on or after the issuance date of the note. The notes are convertible at 85% of the average of the trading prices of the common stock for the ten days ending one day prior to the Company's receipt of the conversion notice. The note holders were also granted two warrants to purchase the Company's common stock to become exercisable for each share of common stock to be issued upon conversion of the notes with each warrant to purchase one share of common stock at an exercise price of 125% and 150%, respectively, of the conversion price of the notes then in effect. These warrants will expire on October 31, 2009. In February 2006, HealthRenu issued convertible promissory notes for $600,000 and received proceeds of $494,964, after $105,036 offering costs. The notes are for a term of five years and bear interest at 8% per annum, which is payable annually in shares of HealthRenu's common stock. The holders of the notes have the option to convert the notes at any time on or after the issuance date. The notes are convertible at 80% of the average of the trading prices of the common stock for the ten days ending one day prior to HealthRenu's receipt of the conversion notice. The note holders were also granted eight warrants to purchase HealthRenu's common stock to become exercisable for each share of common stock to be issued upon conversion of the notes with two warrants to purchase one share of common stock at an exercise price of 100% of the conversion price of the notes then in effect, three warrants to purchase one share of common stock at an exercise price of 125% of the conversion price of the notes then in effect and three warrants to purchase one share of common stock at an exercise price of 150% of the conversion price of the notes then in effect. The warrants will expire on March 31, 2011. Since the number of warrants to become exercisable in connection with both convertible note issuances are indeterminable, they have been classified as a derivative instrument based on the guidance of SFAS No. 133 and EITF 00-19 (see Note 9 below for further discussion). 11 8. COMMON STOCK In May 2005, the Company entered into a Standby Equity Distribution Agreement with Cornell Capital Partners, L.P., where the Company may periodically sell shares of common stock for a purchase price up to a maximum of $10 million subject to the completion of the registration of the Company's common stock under the Securities Act of 1933. 9. DERIVATIVES HealthRenu evaluated the application of SFAS No.133 and EITF 00-19 for all of its financial instruments and identified the following financial instruments as derivatives: 1. Convertible notes payable 2. Warrants to purchase common stock associated with the Notes Payable ("Note Warrants") 3. Warrants to purchase common stock issued to placement agent ("Placement Warrants") 4. Warrants to purchase common stock issued to consultants ("Consulting Warrants") Based on the guidance in SFAS No. 133 and EITF 00-19, HealthRenu concluded that these instruments were required to be accounted for as derivatives. SFAS No. 133 and EITF 00-19 require HealthRenu to bifurcate and separately account for the conversion features of the Notes Payable and warrants issued as embedded derivatives. Pursuant to SFAS No. 133, HealthRenu bifurcated the conversion feature from the Notes Payable because the conversion price is not fixed and the Notes Payable are not convertible into a fixed number of shares. Accordingly, the embedded derivative must be bifurcated and accounted for separately. Furthermore, HealthRenu concluded that the exercise price and the number of shares to be issued under the Placement Warrants and the Consulting Warrants are fixed. However, since the Notes Payable were issued prior to these warrants and these debentures might result in issuing an indeterminate number of shares, it cannot be concluded that HealthRenu has a sufficient number of authorized shares to settle these warrants. As such, the warrants were accounted for as derivative instrument liabilities. HealthRenu is required to record the fair value of the conversion features and the warrants on its balance sheet at fair value with changes in the values of these derivatives reflected in the statement of operations as "Loss on embedded derivative liability." The derivative liabilities were not previously classified as such in HealthRenu's historical financial statements. In order to reflect these changes, HealthRenu is concurrently restating its financial statements for the year ended September 30, 2005, and each of the quarters ended December 31, 2005, March 31, 2006, and June 30, 2006. 12 The impact of the application of SFAS No. 133 and EITF 00-19 on the balance sheet as of June 30, 2006 is as follows: Embedded derivative liability balance Notes Payable 9,267,310 Placement Warrants 707,642 Consulting Warrants 193,074 ----------- Total: 10,168,026 ----------- The impact on statements of operations as of the three and nine months ended June 30, 2006 is as follows: Gain (loss) on embedded derivative liabilities: three months ended nine months ended June 30, 2006 June 30, 2005 June 30, 2006 June 30, 2005 -------------- -------------- -------------- -------------- Notes Payable $ (348,050) $ -- $ (6,733,581) $ -- Placement Warrants 41,465 -- (493,807) -- Consulting Warrants 12,935 -- 289,483 -- -------------- -------------- -------------- -------------- Total loss on embedded derivative liabilities: $ (293,650) $ -- $ (6,937,905) $ -- -------------- -------------- -------------- -------------- 10. WARRANTS In September 2005 the Company granted warrants to certain consultants and placement agents to purchase 1,587,237 shares of the Company's common stock exercisable at $0.30 to $0.50 per share, at which time the trading price ranged from $0.31 to $0.44 per share. The warrants were fully vested, exercisable at the date of grant and expire on October 31, 2009. During the month of February 2006 the Company granted warrants to certain consultants and placement agents to purchase a total of 3,469,125 shares of the Company's common stock exercisable at $0.17 to $0.18 per share, at which time the trading price ranged from $0.16 to $0.20 per share. The warrants were fully vested, exercisable at the date of grant and expire during March 2011. As a result of the Company's determination that their convertible notes as described in Note 7 result in an indeterminate number of shares to be issued the warrant instruments described above and listed below are being valued as embedded derivatives consistent with SFAS No. 133. The fair value of these warrants are recorded in the Company's balance sheet as a component of derivative liability with changes in the values of these embedded derivatives reflected in the statement of operations as "Gain (loss) on embedded derivative liability." 13 Outstanding options and warrants as of June 30, 2006 are as follows: Grant Expiration Exerc. Outstanding New Exercises Outstanding Date Date Price 09/30/05 Grants 06/30/06 9/05 10/09 $0.50 1,100,000 - - 1,100,000 9/05 10/09 $0.48 119,318 - - 119,318 9/05 10/09 $0.35 106,875 - - 106,875 9/05 10/09 $0.36 121,818 - - 121,818 9/05 10/09 $0.30 139,226 - - 139,226 2/06 03/11 $0.18 1,181,250 1,181,250 2/06 03/11 $0.18 781,875 781,875 2/06 03/11 $0.17 1,506,000 1,506,000 ----------------------------------------------------------- Totals 1,587,237 3,469,125 - 5,056,362 ----------------------------------------------------------- 11. RESTATEMENT The Company has restated its quarterly financial statements from amounts previously reported June 30, 2006. The Company has identified certain accounting errors related to its debt arrangements and specifically instruments which have previously been determined to contain embedded derivatives. The Company's original accounting adjustments for these instruments did not include fully reducing the associated net convertible notes payable balance to zero and accreting these discounts throughout the estimated expected life of the related instruments. There were also other minor adjustments related to changes in the estimated fair market value of its derivative instruments. The Company is required to accrete these debt discounts over the life of the related debt instrument. The Company's policy is to use the effective interest method of amortization over the expected estimated life of the underlying instruments. The effect of the (non-cash) changes related to the increase in the basis of these discounts along with slight adjustments in the fair market value of the Company's derivative liability, on the statement of operations for the three and nine months ended June 30, 2006, was an increase in the net loss attributable to common shareholders of $4,617 and $4,952, respectively. Basic earnings (loss) attributable to common shareholders per share for the three and nine months ended June 30, 2006 increased $0.01 per share as a result of the restatement. 14 In all other material respects, the financial statements are unchanged. Following is a summary of the restatement adjustments: AS OF JUNE 30, 2006 AS REPORTED ADJUSTMENTS AS RESTATED ------------ ------------ ------------ SUMMARY BALANCE SHEET - --------------------- ASSETS Current assets: Cash and cash equivalents $ 69 $ -- $ 69 Accounts receivable 637 -- 637 Inventory 20,111 -- 20,111 Prepaid expense -- -- -- ------------ ------------ ------------ Total current assets 20,817 -- 20,817 ------------ ------------ ------------ Property and equipment, net 10,908 -- 10,908 Deferred Financing Costs, net 200,888 -- 200,888 ------------ ------------ ------------ Total assets $ 232,613 $ -- $ 232,613 ============ ============ ============ LIABILITIES AND STOCKHOLDERS' DEFICIT Current liabilities: Accounts payable $ 120,661 $ -- $ 120,661 Accounts payable-stockholder -- -- -- Accrued interest 77,604 (2,534) (a) 75,070 Accrued liabilities 29,694 -- 29,694 Note payable 188,843 -- 188,843 Derivative liability 10,177,505 (9,479) (b) 10,168,026 ------------ ------------ ------------ Total current liabilities 10,594,307 (12,013) 10,582,294 ------------ ------------ ------------ Convertible notes payable 159,231 (43,102) (c) 116,129 Total liabilities 10,753,538 (55,115) 10,698,423 ============ ============ ============ Stockholders' deficit: Convertible preferred stock, Series 2000A 2 -- 2 Common stock 26,095 -- 26,095 Additional paid-in capital 4,208,273 (457,270) (d) 3,751,003 Accumulated deficit (14,755,295) 512,385 (e) (14,242,910) ------------ ------------ ------------ Total stockholders' deficit (10,520,925) 55,115 (10,465,810) ------------ ------------ ------------ Total liabilities and stockholders' deficit $ 232,613 $ -- $ 232,613 ============ ============ ============ (a) To adjust accrued interest to actual based upon errors in the Company's amortization schedules. (b) To record changes in the estimated fair value of warrants of and embedded derivatives based upon revisions in the Company's estimated fair market value. (c) To adjust debt discount to actual resulting from errors in the initial establishment of debt discount resulting from accounting for embedded derivatives and warrants. (d) To adjust additional paid-in capital for derivative instruments previously considered having beneficial conversion features. See the Company's September 30, 2005 form 10KSB/A-2 or subsequent amendment thereof for further discussion. (e) To adjust additional paid-in capital for derivative instruments previously considered having beneficial conversion features and other prior period adjustments. See the Company's September 30, 2005 form 10KSB/A-2 or subsequent amendments thereof for further discussion. (f) To adjust accumulated deficit for the correction of prior period errors as discussed in the statement regarding this amendment in the front of this filing along with closing net loss related to the re-statement entries for the current period. 15 FOR THE THREE MONTHS ENDED JUNE 30, 2006 FOR THE NINE MONTHS ENDED JUNE 30, 2006 AS REPORTED ADJUSTMENTS AS RESTATED AS REPORTED ADJUSTMENTS AS RESTATED ------------ ------------ ------------ ------------ ------------ ------------ SUMMARY STATEMENT OF OPERATIONS Sales $ 2,753 $ -- $ 2,753 $ 12,587 $ -- $ 12,587 Cost of sales 949 -- 949 7,603 -- 7,603 ------------ ------------ ---------------------------- ------------ ------------ Gross profit (loss) 1,804 -- 1,804 4,984 -- 4,984 General and administrative expenses 108,577 -- 108,577 675,647 -- 675,647 ------------ ------------ ---------------------------- ------------ ------------ Loss from operations (106,773) -- (106,773) (670,663) -- (670,663) Interest and financing expense (97,065) 4,193 (a) (92,872) (205,820) (5,535) (a) (211,355) Loss on embedded derivative liability (294,074) 424 (b) (293,650) (6,938,488) 583 (b) (6,937,905) Net loss $ (497,912) $ 4,617 $ (493,295) $ (7,814,971) $ (4,952) $ (7,819,923) ============ ============================ ============ Weighted average shares outstanding 26,094,589 -- 26,094,589 25,937,721 -- 25,937,721 Basic and diluted net loss per common share $ (0.02) -- $ (0.02) $ (0.30) $ -- $ (0.30) (a) To record changes in the amortization of debt discounts based upon changes in the basis of the Company's debt discount and adjustments to interest expense as a result of certain errors in the Company's interest amortization schedules. (b) To record the change in the estimated fair value of warrants of and embedded derivatives based upon revisions in the Company's estimated fair market value. 12. SUBSEQUENT EVENTS As of September 15, 2006, an aggregate of $35,000 in principal amount of 2005 Notes has been converted, together with accrued interest, into an aggregate of 631,134 shares. Warrants to purchase an aggregate of 588,237 shares at an exercise price of $0.0744 per share and warrants to purchase an aggregate of 588,237 shares at an exercise price of $0.0893 per share also became exercisable in connection with the 2005 Note conversions. As of September 15, 2006, an aggregate of $73,900 in principal amount of 2006 Notes has been converted, together with accrued interest, into an aggregate of 1,371,934 shares. Warrants to purchase an aggregate of 2,639,288 shares at an exercise price of $0.056 per share, warrants to purchase an aggregate of 3,958,932 shares at an exercise price of $0.07 per share and warrants to purchase an aggregate of 3,958,932 shares at an exercise price of $0.0840 per share also became exercisable in connection with the 2006 Note conversions. 0n August 18, 2006, HealthRenu borrowed $60,000 in a privately placed bridge loan financing. The bridge loan investor, a beneficial owner of HealthRenu securities, received a promissory note in the principal amount of $60,000 and warrants to purchase 400,000 shares of HealthRenu common stock at an exercise price of $0.05 per share. The note is secured by the grant of a security interest in advance notices that may be issued from time to time by HealthRenu under the SEDA, entitled to receive a 15% annual interest payment and matures on October 17, 2006. The warrants are exercisable for shares of HealthRenu common stock at any time until August 18, 2011 and are subject to adjustment for anti-dilution purposes. 16 The warrants were classified as a derivative instrument. The fair value of $99,910 was recorded as a liability on the date of issuance. HealthRenu used the Black-Scholes model to value the warrants. 17 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS This report contains forward looking statements. These forward looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from historical results or anticipated results, including those set forth under "Risk Factors" in this "Management's Discussion and Analysis" and elsewhere in this report. The following discussion and analysis should be read in conjunction with our financial statements and notes thereto included elsewhere in this report. OVERVIEW On September 26, 2003, we acquired 100% of the outstanding shares of Health Renu, Inc., a Delaware corporation to whose business we succeeded ("Health Renu-DE"), pursuant to an exchange agreement. As a result of the exchange agreement, the business of Health Renu-DE became our business, our control shifted to the former Health Renu-DE stockholders and we subsequently changed our name to HealthRenu Medical, Inc. Health Renu-DE had been in the research and development stage, with a focus on improving its skin care and developing wound care products. Health Renu-DE had very little production or revenue. We currently have six products in our HealthRenu medical line, including: o DERM-ALL GEL o SKIN RENU PLUS o SKIN RENU LOTION o SKIN RENU SKIN THERAPY o RENU CARE WASH NON-RINSE CLEANSER o DEEP RELIEF PAIN RELIEVER We believe that our medical line products have a positive effect in caring for aging skin, including skin care problems that often affect the elderly. We believe that our products deliver nutrients deep within the skin's surface to provide nourishment and hydration of the skin, reduce the appearance of fine lines and wrinkles and provide relief from minor aches and pains in muscles and joints. We believe that our medical line products provide a very simple, rapidly working, effective and less expensive way to address skin problems, including those associated with aging. We believe these factors will incentize the home healthcare, long-term and assisted care industries to use our medical line products. Our belief in the effectiveness of these products is based upon responses in and positive feedback and reorders from customers and the personal experiences of our management. All of our medical line products are made with a heavy concentration of omega-3, omega-6 and omega-9 essential fatty acids. These fatty acids in our medical line products are recognized by the body as natural substances and are readily absorbed by the body. The body uses these ingredients to benefit the body and does not fight them off as foreign. Essential fatty acids are currently being used in many cosmetic products and therapeutic vehicles. 18 Our BetterSkin consumer line consists of scented body lotions and body washes that are designed for every day use by consumers. Our BetterSkin products come in the most popular selling scents in the U.S. - vanilla bean, strawberry, juicy mango, cucumber melon, grapefruit, rose, peach, and pomegranate - and contain seven essential oils and vitamins. We currently sell the vanilla bean, strawberry, juicy mango, and cucumber melon BetterSkin lotions on our website. Our manufacturing laboratory has completed the research and development for the following BetterSkin body lotion and body wash scents: grapefruit, rose, peach, and pomegranate. Unlike a majority of the consumer scented lines on the market today which can damage fat cells of the skin, we believe that our BetterSkin products offer a higher quality, healthier and less expensive lotion. We provide essential fatty acid ingredients to a third party manufacturing laboratory that provides all other raw materials needed and produces our skin care products. We then purchase the products from the manufacturer and distribute our products. The manufacturing laboratory owns our product formulas subject to our exclusive use and right to purchase the formulas at prices that we believe are reasonable. Many of our medical line and consumer line products are offered for sale on our website. Historically, most of our sales have been from our medical line to nursing homes, hospices and clinics. We have not yet commenced commercial retail distribution of our BetterSkin products. We intend to place our BetterSkin 8 ounce lotion and body washes in low end retail markets, with the 13 ounce sizes in high end retail and drug stores. Our initial plans for sale of our BetterSkin line include sales through large dollar stores. We expect to commence retail distribution of the BetterSkin line during our first quarter of fiscal 2007 ending December 31, 2006. Our current marketing efforts include use of regional medical supply distribution companies and mailings and magazine advertising targeted to older consumers in limited U.S. markets. We also intend to pursue other products and business opportunities that compliment our products. We may also seek to enter into joint ventures or other alliances with strategic partners such as assisted living and long term care facilities. This plan depends upon our receiving additional capital funding. CRITICAL ACCOUNTING POLICIES The following discussion and analysis of our financial condition and results of operations is based upon our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, we evaluate these estimates, including those related to revenue recognition, inventory and stock-based compensation. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. Of the significant accounting policies used in the preparation of our financial statements, the following are critical accounting policies, which may involve a higher degree of judgment, complexity and estimates. 19 Revenue Recognition Revenue is recognized when products are shipped and when all of the following have occurred: a firm sales agreement is in place, pricing is fixed or determinable and collection is reasonably assured. Sales are reported net of estimated returns, consumer and trade promotions, rebates and freight allowed. Inventory Inventory consists solely of finished goods and is stated at the lower of cost or market. Cost is computed using actual costs on a first-in, first-out basis. Since the inventory typically has a very long shelf life, management reviews the inventory on an annual basis and records a reserve for obsolescence when considered necessary. As of June 30, 2006, we did not have a reserve for obsolescence. Stock-Based Compensation Stock-based compensation is accounted for in accordance Statement of Financial Accounting Standards ("SFAS") No. 123R, Share-Based Payment, as interpreted by SEC Staff Accounting Bulletin No. 107. We adopted SFAS 123R on January 1, 2006. Prior to January 1, 2006, we accounted for stock options according to the provisions of Accounting Principles Board ("APB") Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations, and therefore no related compensation expense was recorded for awards granted with no intrinsic value. Derivative Financial Instruments We do not use derivative instruments to hedge exposures to cash flow, market, or foreign currency risks. Derivative financial instruments are initially measured at their fair value. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at it fair value and is then re-valued at each reporting date, with changes in the fair value reported as charges or credits to income. For option-based derivative financial instruments, we use the Black-Scholes model to value the derivative instruments. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is reassessed at the end of each reporting period. Derivative instrument liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement of the derivative instrument could be required within 12 months of the balance sheet date. COMPARISON OF OPERATING RESULTS Three Months Ended June 30, 2006 Compared to Three Months Ended June 30, 2005 Revenues decreased to $2,753 for the three months ended June 30, 2006 from $3,044 for the three months ended June 30, 2005. The decrease in revenues is due to decreased sales volume related to changes in packaging labeling and advertising for FDA compliance purposes. Cost of sales decreased to $949 for the three months ended June 30, 2006 from $1,106 for the three months ended June 30, 2005. The decrease in cost of sales is due to decreased sales volume. 20 Gross profit decreased to $1,804 for the three months ended June 30, 2006 from $1,938 for the three months ended June 30, 2005. The decrease in gross profit is due to decreased sales volume. General and administrative expenses increased to $108,577 for the three months ended June 30, 2006 to $91,727 for the three months ended June 30, 2005. The increase in general and administrative expenses was due to higher costs related to our expansion efforts and increased compensation to our chief executive officer. Loss on embedded derivative liability. We recognized a loss on derivative instruments of $293,650 during the three months ended June 30, 2006 compared to no activity during the three months ended June 30, 2005. The increase is a result of the net unrealized (non-cash) change in the fair value of our derivative instrument liabilities related to certain warrants and embedded derivatives in our debt instruments that have been bifurcated and accounted for separately. These warrants and debt instruments were issued during the August and September of our 2005 fiscal year and February of our 2006 fiscal year. Interest and financing expense increased to $92,872 for three months ended June 30, 2006 from $60,208 for the three months ended June 30, 2005. The increase is attributable to the additional interest related to our outstanding note payable and convertible notes. We recorded a loss from operations of $106,773 for the three months ended June 30, 2006 compared to a loss from operations of $89,789 for the three months ended June 30, 2005. The increase in loss from operations is principally due to the increase in general and administrative expenses. We reported a net loss of $493,295 for the three months ended June 30, 2006 compared to a net loss of $149,997 for the three months ended June 30, 2005. The increase in loss is due to the loss on embedded derivative liabilities. Basic and diluted net loss per common share was $.02 for the three months ended June 30, 2006 compared to $0.01 for the three months ended June 30, 2005. Nine Months Ended June 30, 2006 Compared to Nine Months Ended June 30, 2005 Revenues increased to $12,587 for the nine months ended June 30, 2006 from $10,541 for the nine months ended June 30, 2005. The increase in revenues is due to increased purchases from new vendors. Cost of sales increased to $7,603 for the nine months ended June 30, 2006 from $3,407 for the nine months ended June 30, 2005. The increase in cost of sales is due to the costs of purchasing new product labels and shipping supplies. Gross profit decreased to $4,984 for the nine months ended June 30, 2006 from $7,134 for the nine months ended June 30, 2005. The decrease in gross profit is due to increased cost of sales. General and administrative expenses increased to $675,647 for the nine months ended June 30, 2006 from $185,487 for the nine months ended June 30, 2005. The increase in general and administrative expenses was due to higher costs related to our expansion efforts and increased compensation to our chief executive officer. 21 Loss on embedded derivative liability. We recognized a loss on derivative instruments of $6,937,905 during the nine months ended June 30, 2006 compared to no activity during the nine months ended June 30, 2005. The increase is as a result of the net unrealized (non-cash) change in the fair value of our derivative instrument liabilities related to certain warrants and embedded derivatives in our debt instruments that have been bifurcated and accounted for separately. These warrant and debt instruments were issued during August and September of our 2005 fiscal year and February of our 2006 fiscal year. Interest and financing expense increased to $211,355 for nine months ended June 30, 2006 from $60,226 for the nine months ended June 30, 2005. The increase is attributable to the additional interest related to our outstanding note payable and convertible notes. We recorded a loss from operations of $670,663 for the nine months ended June 30, 2006 compared to a loss from operations of $178,353 for the nine months ended June 30, 2005. The increase in loss from operations is principally due to the increase in general and administrative expenses. We reported a net loss of $7,819,923 for the nine months ended June 30, 2006 compared to a net loss of $238,579 for the nine months ended June 30, 2005. The increase in loss is due to the loss on embedded derivative liabilities. Basic and diluted net loss per common share was $0.30 for the nine months ended June 30, 2006 compared to $0.01 for the nine months ended June 30, 2005. LIQUIDITY AND CAPITAL RESOURCES For the three and nine months ended June 30, 2006 we have not generated positive cash flow from our own operations due to the preliminary nature of our operations and our ongoing investment in our expansion. Consequently, we have been dependent on external financing to fund our cash requirements. As of June 30, 2006, our cash totaled $69 and total current assets were $20,817. Inventory at June 30, 2006 was $20,111. As of June 30, 2006, our accounts payable totaled $120,661. Total current liabilities were $10,582,294 primarily attributable to derivative liabilities. We operate with minimal overhead costs by outsourcing our shipping, receiving, purchasing and production functions. We also contract with consultants to assist in numerous areas of our operations and development in order to minimize expenses. We intend to hire additional employees only as needed. Our immediate financing needs are currently expected to be provided from the bridge loan of $60,000 closed in August 2006 as described below. Such financing was required in order to pay professional fees associated with our securities and corporate compliance requirements, for registration of our shares to be issued in connection with the standby equity distribution agreement ("SEDA") described below and to fund our working capital needs until the SEDA is available for us to draw upon. Such bridge loan financing may not be sufficient to meet our needs until the SEDA is available for us to draw on. 22 Our near term financing needs are currently expected to be provided in large part from the SEDA described below. Financing under the SEDA may not be available on favorable terms, in sufficient amounts or at all when needed. We may not be able to satisfy the conditions precedent to enable us to draw down upon the SEDA, including registration of the shares to be issued thereunder. Furthermore, the amount of financing available will fluctuate with the price of our common stock. As the price declines, the number of shares we must issue in order to receive such financing will increase. If we are unable to obtain financing on a timely basis, upon terms that we deem sufficiently favorable, or at all, it would have a materially adverse impact upon our ability to maintain our current operations or pursue our marketing strategy. Without capital funding, we cannot continue to operate in 2006 and cannot expand or meet our business objectives. Failure by us to obtain adequate financing may require us to delay, curtail or scale back some or all of our operations, sales, marketing efforts and research and development programs. If we do not receive external financing, our revenue stream cannot expand, would likely decrease and significant opportunities would be lost which would be a limiting factor on our growth. In May 2005, we entered into the SEDA with Cornell Capital Partners, LP ("Cornell Capital"). Pursuant to this agreement, we may, at our discretion for up to two years, periodically issue and sell to Cornell Capital shares of common stock for a total purchase price of $10.0 million, subject to registration of such shares. If we request an advance under the SEDA, Cornell Capital will purchase shares of common stock for 97% of the lowest volume weighted average price on the principal market on which our common stock is traded as quoted by Bloomberg, L.P. for the five trading days immediately following the notice date. In addition, Cornell Capital will retain a cash fee of 5% from the proceeds received by us for each advance under the SEDA for a total effective discount to the market price of our common stock of 8%. Cornell Capital intends to sell any shares purchased shares under the SEDA at the market price. The sale of shares under the SEDA is conditioned upon us registering the shares of common under the Securities Act, and maintaining such registration. Upon the execution of the SEDA, we issued as compensation to Cornell Capital 1,465,065 shares of our common stock with a value of $161,157, including 293,013 shares held by its transferee, and a 12% interest bearing promissory note in the principal amount of $188,843. We issued to Monitor Capital, Inc., as a placement fee pursuant to the placement agent agreement between us and Monitor, 90,909 shares with an aggregate value of $10,000 in connection with the SEDA. We issued convertible debt securities in the aggregate amount of $103,000 to members of our Board of Directors and a consultant to us in May and June 2005. The debt was convertible into shares of our common stock at the option of the holders at the rate of $0.03 per share. The loans accrued interest at the rate of 8% per annum. The convertible debt has been converted or repaid in full. The convertible debt and related accrued interest was converted on August 31, 2005 into 2,560,807 shares of common stock and repaid by approximately $32,000 in cash, including accrued interest. 23 In August and September 2005, we closed on $548,000 of equity units (the "2005 Units") in a private placement. Each Unit consists of a unsecured convertible promissory note in the principal amount of $1,000 (the "2005 Notes") and two warrants for each share of common stock to be issued upon conversion of the 2005 Notes, with each warrant exercisable to purchase one share of our common stock. The purchase price per Unit was $1,000. The 2005 Notes are convertible at the election of the holder thereof, at any time for a period of three years from their date of issuance at a price equal to 85% of the average closing price of our common stock for the 10 trading days immediately preceding the day upon which we receive a conversion notice from the noteholder. The 2005 Notes are entitled to receive an 8% annual interest payment payable in shares of our common stock. The per share exercise price of the warrants is 125% and 150%, respectively, of the conversion price of the 2005 Notes. The warrants are exercisable for shares of our common stock at any time beginning on the date of conversion of the 2005 Notes and ending on October 31, 2009 and are subject to adjustment for anti-dilution purposes. As of September 15, 2006, an aggregate of $35,000 in principal amount of 2005 Notes has been converted, together with accrued interest, into an aggregate of 631,134 shares. Warrants to purchase an aggregate of 588,237 shares at an exercise price of $0.0744 per share and warrants to purchase an aggregate of 588,237 shares at an exercise price of $0.0893 per share also became exercisable in connection with the 2005 Note conversions. In February 2006, we closed on $600,000 of equity units (the "2006 Units") in a private placement. Each Unit consists of a secured convertible promissory note in the principal amount of $1,000 (the "2006 Notes") and eight warrants for each share of common stock to be issued upon conversion of the 2006 Notes, with each warrant exercisable to purchase one share of our common stock. The purchase price per Unit was $1,000. The 2006 Notes are convertible at the election of the holder thereof, at any time for a period of five years from their date of issuance at a price equal to 80% of the average closing price of our common stock for the 10 trading days immediately preceding the day upon which we receive a conversion notice from the noteholder. The 2006 Notes are entitled to receive an 8% annual interest payment payable in shares of our common stock. The per share exercise price of the warrants is 100% for two warrants, 125% for three warrants and 150% for three warrants, respectively, of the conversion price of the 2006 Notes. The warrants are exercisable for shares of our common stock at any time beginning on the date of conversion of the 2006 Notes and ending on March 31, 2011 and are subject to adjustment for anti-dilution purposes. As of September 15, 2006, an aggregate of $73,900 in principal amount of 2006 Notes has been converted, together with accrued interest, into an aggregate of 1,371,934 shares. Warrants to purchase an aggregate of 2,639,288 shares at an exercise price of $0.056 per share, warrants to purchase an aggregate of 3,958,932 shares at an exercise price of $0.07 per share and warrants to purchase an aggregate of 3,958,932 shares at an exercise price of $0.0840 per share also became exercisable in connection with the 2006 Note conversions. 0n August 18, 2006, we closed on a privately placed bridge loan financing in the amount of $60,000. The bridge loan investor, a beneficial owner of our securities, received a promissory note in the principal amount of $60,000 and warrants to purchase 400,000 shares of our common stock at an exercise price of $0.05 per share. The note is secured by the grant of a security interest in advance notices that may be issued from time to time by us under the SEDA, entitled to receive a 15% annual interest payment and matures on October 17, 2006. The warrants are exercisable for shares of our common stock at any time until August 18, 2011 and are subject to adjustment for anti-dilution purposes. 24 The warrants were classified as derivative instruments. The fair value of $99,910 was recorded as a liability on the date of issuance. The Black-Scholes model was used to value the warrants. GOING CONCERN Our accompanying financial statements have been prepared on a going concern basis, which contemplates our continuation of operations, realization of assets and liquidation of liabilities in the ordinary course of business. Since inception, we have incurred substantial operating losses and expect to incur additional operating losses for the foreseeable future. As of June 30, 2006, we had an accumulated deficit of approximately $14.25 million. These factors raise substantial doubt regarding our ability to continue as a going concern. Our accompanying financial statements do not include any adjustments that might result from the outcome of this uncertainty. We have financed our operations since inception primarily through equity and debt financings and loans from our officers, directors and stockholders. We have recently entered into the SEDA. The additional capital necessary to meet our working capital needs or to sustain or expand our operations may not be available in sufficient amounts or at all under the SEDA or otherwise. Continuing our operations is dependent upon obtaining such further financing. These conditions raise substantial doubt about our ability to continue as a going concern. RISK FACTORS FINANCIAL CONDITION RISKS o We have had limited product sales, a history of operating losses and may not become profitable in the near future or at all. We have had limited sales of our products to date. We incurred net losses of approximately $14.25 million from inception in 1997 to June 30, 2006, including approximately $7.8 million of net loss during the nine months ended June 30, 2006. We expect to incur substantial additional operating losses for the foreseeable future. During the nine months ended June 30, 2006, we only generated revenues from product sales in the amount of approximately $12,587. We may not continue to generate revenues from operations or achieve profitability in the near future or at all. o We may not be able to obtain the significant financing that we need to continue to operate. 25 We may not be able to obtain sufficient funds to continue to operate or implement our business plan. We estimate that we will need approximately $1,000,000 to continue to operate over the next 12 months and an additional $500,000 in each of the two following years to continue to operate. We will need approximately $2,000,000 over the next two years in order to implement our business plan. We are dependent on external financing to fund our operations. Our immediate financing needs are expected to be provided from a privately placed bridge loan of $60,000 closed in August 2006. Such bridge loan financing may not be sufficient to meet our needs until the standby equity distribution agreement is available for us to draw on. Our long-term financing needs are expected to be provided from the standby equity distribution agreement, in large part. Such financing may not be available on favorable terms, in sufficient amounts or at all when needed. We may not be able to satisfy the conditions precedent to enable us to draw upon the standby equity distribution agreement, including registration of the shares to be issued thereunder. Furthermore, the amount of financing available under the standby equity distribution agreement will fluctuate with the price of our common stock. As the price declines, the number of shares the investor under the standby equity distribution agreement must purchase to satisfy an advance request from us will increase, resulting in additional dilution to existing stockholders and potentially causing the investor to hold more than 9.9% of our outstanding stock which is prohibited under the agreement. Other financing may not be available to us on favorable terms or at all. o The report of our independent auditors expresses doubt about our ability to continue as a going concern. In its report dated January 25, 2006, except for notes 15 and 16 which are dated October 10, 2006, our former auditors, Ham, Langston & Brezina, L.L.P., expressed an opinion that there is substantial doubt about our ability to continue as a going concern. Our accompanying financial statements have been prepared on a going concern basis, which contemplates our continuation of operations, realization of assets and liquidation of liabilities in the ordinary course of business. Since inception, we have incurred substantial operating losses and expect to incur additional operating losses over the next several years. As of the nine months ended June 30, 2006, we had an accumulated deficit of approximately $14.25 million. Our accompanying financial statements do not include any adjustments that might result from the outcome of this uncertainty. We have financed our operations since inception primarily through equity and debt financings and loans from our officers, directors and stockholders. We have recently entered into a standby equity distribution agreement. The additional capital necessary to meet our working capital needs or to sustain or expand our operations may not be available, on favorable terms, in sufficient amounts or at all under the standby equity distribution agreement or otherwise. Continuing our operations in 2006 is dependent upon obtaining such further financing. These conditions raise substantial doubt about our ability to continue as a going concern. o We have a working capital loss, which means that our current assets on June 30, 2006 were not sufficient to satisfy our current liabilities. We had a working capital deficit of $10,561,477 at June 30, 2006, which means that our current liabilities exceeded our current assets on June 30, 2006 by $10,561,477. Current assets are assets that are expected to be converted to cash or otherwise utilized within one year and, therefore, may be used to pay current liabilities as they become due. Our working capital deficit means that our current assets on June 30, 2006 were not sufficient to satisfy all of our current liabilities on that date. Our working capital deficit is in large part a reflection of our loss on embedded derivatives. 26 o We face risks related to our accounting restatements. On July 11, 2006 we publicly announced that we had discovered accounting errors in previously reported financial statements. Following consultation with our independent accountants, we decided to restate our financial statements for the quarters ended June 30, 2006, March 31, 2006 and December 31, 2005 and the year ended September 30, 2005. The restatements relate to the accounting for certain debt financings we conducted in August 2005 and February 2006 as well as certain warrants issued by us. Further information about these restatements is contained in our Current Report on Form 8-K filed July 11, 2006 and this Amended Quarterly Report on Form 10-QSB/A for the nine months ended June 30, 2006. We are concurrently filing restated financial statements for each of the quarters ended December 31, 2005, March 31, 2006, and June 30, 2006 and the year ended September 30, 2005 as soon as practicable. The restatement of these financial statements may lead to litigation claims and/or regulatory proceedings against us. The defense of any such claims or proceedings may cause the diversion of our management's attention and resources, and we may be required to pay damages if any such claims or proceedings are not resolved in our favor. Any litigation or regulatory proceeding, even if resolved in our favor, could cause us to incur significant legal and other expenses. We also may have difficulty raising equity capital or obtaining other financing. We may not be able to effectuate our current business strategy. Moreover, we may be the subject of negative publicity focusing on the financial statement errors and resulting restatements and negative reactions from our stockholders, creditors or others with whom we do business. The occurrence of any of the foregoing could harm our business and reputation and cause the price of our securities to decline. o If we fail to maintain an effective system of internal and disclosure controls, we may not be able to accurately report our financial results or prevent fraud. As a result, current and potential stockholders could lose confidence in our financial reporting which would harm our business and the trading price of our securities. Effective internal and disclosure controls are necessary for us to provide reliable financial reports and effectively prevent fraud and to operate successfully as a public company. If we cannot provide reliable financial reports or prevent fraud, our reputation and operating results would be harmed. We have in the past discovered, and may in the future discover, areas of our disclosure and internal controls that need improvement. As a result after a review of our June 30, 2006, March 31, 2006, December 31, 2005 and September 30, 2005 operating results, we identified certain deficiencies in certain disclosure controls and procedures which we have addressed as stated above. 27 We have undertaken improvements to our internal controls in an effort to remediate these deficiencies through the following: (1) implementing a review of all convertible securities to identify any securities that are not conventional convertible securities, (2) engaging the consulting services of an outside accountant to review our financial statements each month, and (3) improving supervision and training of our accounting staff to understand and implement applicable accounting requirements, policies and interpretations. We cannot be certain that our efforts to improve our internal and disclosure controls will be successful or that we will be able to maintain adequate controls over our financial processes and reporting in the future. Any failure to develop or maintain effective controls or difficulties encountered in their implementation or other effective improvement of our internal and disclosure controls could harm our operating results or cause us to fail to meet our reporting obligations. Ineffective internal and disclosure controls could cause investors to lose confidence in our reported financial information, which would likely have a negative effect on the trading price of our securities. o We may be unable to implement our business plan if the investor under the standby equity distribution agreement does not fulfill its obligations under the agreement. We will be reliant upon the ability of Cornell Capital to provide a significant amount of funding pursuant to the standby equity distribution agreement, which it has agreed to do in accordance with the terms of the agreement. In the event that the investor is unwilling or unable to fulfill its commitment under the standby equity distribution agreement for whatever reason, our ability to implement our business plan will suffer. o Sales made under our standby equity distribution agreement may adversely affect our stock price and our ability to raise funds in new stock offerings. Even if we are able to obtain the financing we require to implement our business plan pursuant to the standby equity distribution agreement, sales made under our standby equity distribution agreement may result in one or more of the following consequences: >> Sales made under our standby equity distribution agreement may adversely affect our stock price. >> The sale of our stock under our standby equity distribution agreement could encourage short sales by third parties, which could contribute to the further decline of our stock price. >> The investor under the standby equity distribution agreement may sell shares of our common stock acquired under the standby equity distribution agreement during an applicable pricing period for determination of stock price, which could further contribute to the decline of our stock price. >> Existing stockholders will experience significant dilution from our sale of shares under the standby equity distribution agreement. >> The standby equity distribution agreement prohibits us from raising capital at less than the market price which may severely limit our ability to raise capital from the sale of equity. >> We may not be able to access funds under the standby equity distribution agreement sufficient to meet our operating needs. 28 o We may be required to amend our standby equity distribution agreement. As a result of the number of shares that could be acquired by Cornell Capital upon full utilization of our standby equity distribution agreement, Cornell Capital could become an affiliate of us and own a majority of our outstanding common shares. Accordingly, we may be required to amend our standby equity distribution agreement to substantially reduce the dollar amount available thereunder. To the extent that we must substantially reduce the amount of financing available under the standby equity distribution agreement, our financing plans may be materially adversely affected. Additionally, further delays could occur with respect to the review and approval of the registration statement covering the standby equity distribution agreement shares. o Since Health Renu-DE became a public reporting company under the Securities Exchange Act of 1934 by acquiring us when we were a publicly-traded shell corporation, we remain subject to the shell corporation's unknown liabilities, if any. If any significant unknown liabilities arise, they could materially and adversely affect our ability to continue in business. On September 26, 2003, we entered into an exchange agreement with Health Renu-DE, a Delaware corporation, and the former Health Renu-DE stockholders whereby our control shifted to the former Health Renu-DE stockholders. We were then a non-operating, publicly-traded corporation. The exchange agreement represented a recapitalization of Health Renu-DE with accounting treatment similar to that used in a reverse acquisition. Health Renu-DE emerged as the surviving financial reporting entity but we remained as the legal reporting entity. We then changed our business focus to skin care products and wound care development and our name to HealthRenu Medical, Inc. This process is commonly referred to as a "public shell merger" because we already had achieved public-trading status and were a reporting company with the U.S. Securities and Exchange Commission and had previously ceased our day-to-day business. The advantages that we hope to achieve in effecting this acquisition include gaining access to sources of capital that are generally limited to publicly-traded entities on an expedited basis since the public shell merger process can typically be completed in less time than a traditional registered initial public offering. The risks and uncertainties involved in this strategy include that we are subject to the shell corporation's then existing liabilities, including any undisclosed liabilities of the shell corporation arising out of the shell corporation's prior business operations, financial activities or equity dealings. There is a risk of litigation by third parties or governmental investigations or proceedings. For example, we have been sued by a stockholder based upon alleged equity dealings between the stockholder and management of the shell corporation. There is also a risk of sales of undisclosed stock into the public market by stockholders of the shell corporation as we improve our business and financial condition and stock price, which would result in dilution to our stockholders and could negatively impact our stock price. In addition, within certain segments of the financial and legal communities there may be a negative perception of corporations that have achieved public-trading status by means of a public shell merger. This negative perception could adversely affect us in the future including in our efforts to raise capital in certain markets. 29 RISKS RELATED TO OUR OPERATIONS o If we are unable to successfully compete in the skin care industry on the basis of our products' prices, effectiveness, and other factors, our business and financial condition will be significantly negatively impacted. The personal skin care industry is extremely competitive and consists of major domestic and international medical, pharmaceutical, cosmetic, consumer products and other companies, most of which have financial, technical, manufacturing, distribution, marketing, sales and other resources substantially greater than ours. We compete against companies producing and selling medical as well as consumer skin care products. We compete based upon our product quality and price. Our competitors may introduce more effective or less expensive products or products with greater market recognition or acceptance which could compete with our products and have a significant negative impact on our business and financial condition. o We are dependent upon a third party pharmaceutical laboratory for manufacture of our products and would likely experience production delays and interruption in sales if the laboratory discontinued production of our products. Our products are manufactured by Rosel & Adys Inc., a Texas-based pharmaceutical laboratory which has been approved by the U.S. Food and Drug Administration. We do not have a contract with this laboratory for manufacture of our products. This laboratory may not continue to maintain its Food and Drug Administration certification or continue to be willing or able to produce our products for us at reasonable prices or at all. If for any reason this laboratory discontinues production of our products, it would likely result in significant delays in production of our products and interruption of our product sales as we seek to establish a relationship and commence production with a new laboratory. We may be unable to make satisfactory production arrangements with another laboratory on a timely basis or at all. Our production laboratory is responsible for supplying our formulas' ingredients other than the essential fatty acids which we supply for quality control purposes. We currently have on hand sufficient essential fatty acid supplies to meet our short terms needs and we have developed sources for their supply for the long-term future. If, however, any of these ingredients are not available to us on favorable pricing terms or at all when they are needed, we may experience production delays and interruption of sales. o We do not own our products' formulas and if the owner of the formulas does not honor its contractual commitment to sell the formulas to us if and when requested by us, we could lose use of our proprietary products. We do not own our product formulas. Our production laboratory owns our product formulas subject to an agreement of indefinite term which provides for our exclusive use and right to purchase them. It is possible that the production laboratory may not honor its contractual commitments and may disclose our proprietary formulas to a third party or refuse to sell the formulas to us in the event the laboratory ceases to produce products for us, either of which would materially and adversely affect our business. o We may be unable to protect our proprietary products or prevent the development of similar products by our competitors, which could materially and adversely affect our ability to successfully compete. 30 We claim proprietary rights in various unpatented technologies, know-how and trade secrets relating to our products and their manufacturing processes. The protection that these claims afford may prove to be inadequate. We protect our proprietary rights in our products and operations through contractual obligations, including nondisclosure agreements, with our production laboratory, employees and consultants. These contractual measures may not provide adequate protection. Further, our competitors may independently develop or patent products that are substantially equivalent or superior to our products. o If we do not comply with regulations imposed on us by the U.S. Food and Drug Administration, we may be unable to sell one or more of our products or otherwise face liability. Our sales of products are subject to regulation by the U.S. Food and Drug Administration, or FDA. The two most important laws pertaining to cosmetics marketed in the United States are the Federal Food, Drug, and Cosmetic Act, or FD&C Act, and the Fair Packaging and Labeling Act, or FPLA. The FD&C Act prohibits the marketing of adulterated or misbranded cosmetics. Violations of the Act involving product composition--whether they result from ingredients, contaminants, processing, packaging, or shipping and handling--cause cosmetics to be adulterated and are subject to regulatory action. Improperly labeled or deceptively packaged products are considered misbranded and are subject to regulatory action. In addition, under the authority of the FPLA, the FDA requires an ingredient declaration to enable consumers to make informed purchasing decisions. Cosmetic products and ingredients are not generally subject to FDA premarket approval authority, however, the FDA may pursue enforcement action against violative products or companies who violate the law. We are responsible for substantiating the safety of our products and ingredients before marketing them. Over-the-counter (OTC) drugs, however, are subject to FDA approval. Generally, OTC drugs must either receive premarket approval by FDA or conform to final regulations specifying conditions whereby they are generally recognized as safe and effective, and not misbranded. OTC drugs must also be labeled according to OTC drug regulations, including the "Drug Facts" labeling. Currently, certain OTC drugs that were marketed before the beginning of the OTC Drug Review (May 11, 1972) may be marketed without specific approval pending publication of final regulations under the ongoing OTC Drug Review. Once a regulation covering a specific class of OTC drugs is final, those drugs must either: o be the subject of an approved New Drug Application (NDA), or o comply with the appropriate monograph, or rule, for an OTC drug. An NDA is the vehicle through which drug sponsors formally propose that the FDA approve a new pharmaceutical for sale and marketing in the U.S. The FDA only approves an NDA after determining that the data are adequate to show the drug's safety and effectiveness for its proposed use and that its benefits outweigh the risks. The NDA process can be expensive and time consuming for a drug sponsor. The FDA has published monographs, or rules, for a number of OTC drug categories. These monographs state requirements for categories of non-prescription drugs, such as what ingredients may be used and for what intended use. Among the many non-prescription drug categories covered by OTC monographs are acne medications, treatments for dandruff, seborrheic dermatitis, and psoriasis and sunscreens. 31 Our management, with the help of a FDA consultant, has determined that our currently marketed products are either cosmetics or OTC drugs that may be marketed without specific FDA approval as they are covered by OTC monographs. The FDA, however, may disagree with our management's classification of our products. The FDA has broad regulatory and enforcement powers. If the FDA determines that we have failed to comply with applicable regulatory requirements, it can impose a variety of enforcement actions from public warning letters, fines, injunctions, consent decrees and civil penalties to suspension or delayed issuance of approvals, seizure or recall of our products, total or partial shutdown of production, withdrawal of approvals or clearances already granted, and criminal prosecution. The FDA can also require us to replace or refund the cost of products that we distributed. If any of these events were to occur, it could materially adversely affect our ability to market our products and our business and financial condition. The FDA recently required us to change certain of our product classifications, certain of our package labeling and sales literature, and refrain from making certain claims about our product uses. We complied and now believe that we are in material compliance with the FDA's requirements. It is possible that the FDA will determine that we do not so comply or that its policies, regulations or interpretations thereof will change such that we no longer so comply, that our products are no longer considered OTC or cosmetic products, or such that we may not be able to obtain favorable product classification for any future products that we may develop. Any of the foregoing could materially adversely impact our ability to market our products and our business and financial condition. o Our founder and former president has competed with us by selling similar products and soliciting our customers. Darrell Good, the founder and principal of Health Renu-DE, has competed against us by posting products similar to ours with the same product numbers on his website for sale. Mr. Good has also attempted to solicit sales from our customers. We filed a lawsuit against Mr. Good in the U.S. District Court for the Southern District of Texas seeking recovery of approximately 8.1 million shares of our common stock from Mr. Good and requested that Mr. Good cease competing with us and soliciting our customers. A final judgment against Mr. Good was entered in this case on July 29, 2005 and the court ordered that the shares be cancelled and returned to us and that Mr. Good was enjoined from competing with us for one year. The shares have been cancelled on the books and records of our transfer agent. We may not be able to prevent Mr. Good from continuing to compete with us or soliciting our customers. If Mr. Good continues to compete with us or to solicit our customers, it could have a material adverse effect on our business. o We may not achieve the market acceptance of our products necessary to generate revenues. Products we produce may not achieve market acceptance. Market acceptance will depend on a number of factors, including: >> the effectiveness of our products. >> our ability to keep production costs low. >> our ability to successfully market our products. We must create an effective advertising campaign to create product recognition and demand for our products. 32 >> timely introductions of new products. Our introduction of new products will be subject to the inherent risks of unforeseen problems and delays. Delays in product availability may negatively affect their market acceptance. o We may not be able to generate increased demand for our products or successfully meet any increased product demands. We have had limited sales of our products to date. Rapid growth of our business may significantly strain our management, operations and technical resources. If we are successful in obtaining large orders for our products, we will be required to deliver large volumes of quality products to our customers on a timely basis and at a reasonable cost. We outsource production of our products. We may not obtain large scale orders for our products or if we do, we may not be able to satisfy large scale production requirements on a timely and cost effective basis. As our business grows, we will also be required to continue to improve our operations, management and financial systems and controls. Our failure to manage our growth effectively could have an adverse effect on our ability to produce products and meet the demands of our customers. o We may face liability if our products cause injury or fail to perform properly. We maintain liability insurance coverage that we believe is sufficient to protect us against potential claims. Our liability insurance may not continue to be available to us on reasonable terms or at all. Further, such liability insurance may not be sufficient to cover any claims that may be brought against us. o Our business and growth will suffer if we are unable to hire and retain key personnel. Our success depends in large part upon the services of our Chief Executive Officer. We have only three full-time employees, including our Chief Executive Officer. We contract with consultants and outsource key functions to control costs. If we lose the services of our Chief Executive Officer or any of our key employees or consultants or are unable to hire and retain key employees or senior management as needed in the future, it could have a significant negative impact on our business. o We may consider including in our business plan forming ventures or alliances with certain users of our products which may divert the time and attention of our management and ultimately prove to be not feasible or unsuccessful. We may consider forming joint ventures, strategic alliances or possibly acquisitions of complementary businesses, such as existing and potential users of our products including assisted living or long-term care facilities or wound care clinics. Management believes that such business strategy may create additional distribution outlets for our products thereby increasing our product sales and revenues with minimal advertising and marketing costs. We may ultimately decide not to pursue this strategy or if we choose to pursue it, find that this strategy is not feasible, be unable to identify or structure agreements with complementary businesses or be unsuccessful in any ventures or alliances we form or acquisitions we make. If we devote significant human or financial resources to this strategy and ultimately abandon it or are not successful at it, such would materially adversely affect our financial condition and business operations. 33 RISKS ASSOCIATED WITH OUR COMMON STOCK o We do not intend to pay dividends on our common stock so stockholders must sell their shares at a profit to recover their investment. We have never declared or paid any cash dividends on our common stock. We intend to retain any future earnings for use in our business and do not anticipate paying cash dividends on our common stock in the foreseeable future. Because we may not pay dividends, our stockholders' return on investment in our common stock will depend on their ability to sell our shares at a profit. o The market price of our common stock may be volatile, which could cause the value of an investment in our stock to decline. The market price of shares of our common stock has been and is likely to continue to be highly volatile. Factors that may have a significant effect on the market price of our common stock include the following: >> sales of large numbers of shares of our common stock in the open market, including shares issuable at a fluctuating conversion price or at a discount to the market price of our common stock; >> our operating results; >> quarterly fluctuations in our financial results; >> our need for additional financing; >> announcements of product innovations or new products by us or our competitors; >> developments in our proprietary rights or our competitors' developments; >> our relationships with current or future suppliers, manufacturers, distributors or other strategic partners; >> governmental regulation; and >> other factors and events beyond our control, such as changes in the overall economy or condition of the financial markets. In addition, our common stock has been relatively thinly traded. Thinly traded common stock can be more volatile than common stock trading in an active public market. We cannot predict the extent to which an active public market for our common stock will develop. The stock market in general has experienced extreme volatility that often has been unrelated to the operating performance of particular companies. These broad market and industry fluctuations may adversely affect the trading price of our common stock, regardless of our actual operating performance. As a result of potential stock price volatility, investors may be unable to resell their shares of our common stock at or above the cost of their purchase prices. In addition, companies that have experienced volatility in the market price of their stock have been the subject of securities class action litigation. If we were to become the subject of securities class action litigation, this could result in substantial costs, a diversion of our management's attention and resources and harm to our business and financial condition. 34 o Future sales of currently outstanding shares of our common stock could adversely affect our stock price. As of September 15, 2006, we had 28,097,657 shares of common stock outstanding. Of these shares, approximately 24 million shares were subject to restrictions on resale pursuant to Rule 144 and approximately 4 million shares were eligible for sale in the public market without restriction or registration. In addition, we intend to register under the Securities Act of 1933 the sale by selling security holders of 1,465,065 shares of common stock issued as a commitment fee, 90,909 shares of common stock issued as a placement agent fee and up to $10,000,000 of common stock issuable pursuant to the standby equity distribution agreement, shares of common stock issuable upon conversion or exercise of securities issued in our 2005 and 2006 private placements of units and 2006 bridge financing and up to 1,587,237 shares of common stock underlying compensation warrants. o The OTC Bulletin Board has temporarily ceased quoting our common stock and although our stock is again eligible for quotation on the OTC-BB, it is uncertain as to if or when the reinclusion of our share quotation on the OTC-BB will be achieved. On July 12, 2006, the OTC-BB temporarily ceased quoting our shares because our Quarterly Report on Form 10-QSB for the quarter ended March 31, 2006 had not been timely filed. We filed our 10-QSB for the quarter ended March 31, 2006 on July 12, 2006, and we believe that our stock is again eligible for quotation on the OTC-BB. We intend to pursue reinclusion of our share quotation on the OTC-BB in the future. It is uncertain as to if or when the reinclusion of our share quotation on the OTC-BB will be achieved. o Our common stock is deemed to be "penny stock," which may make it more difficult for investors to sell their shares due to suitability requirements. Our common stock is deemed to be "penny stock" as that term is defined in Rule 3a51-1 promulgated under the Securities Exchange Act of 1934. These requirements may reduce the potential market for our common stock by reducing the number of potential investors. This may make it more difficult for investors in our common stock to sell shares to third parties or to otherwise dispose of them. This could cause our stock price to decline. Penny stocks are stocks: >> with a price of less than $5.00 per share; >> that are not traded on a "recognized" national exchange; >> whose prices are not quoted on the Nasdaq Stock Market; or >> of issuers with net tangible assets less than $2.0 million (if the issuer has been in continuous operation for at least three years) or $5.0 million (if in continuous operation for less than three years), or with average revenues of less than $6.0 million for the last three years. Broker/dealers dealing in penny stocks are required to provide potential investors with a document disclosing the risks of penny stocks. Moreover, broker/dealers are required to determine whether an investment in a penny stock is a suitable investment for a prospective investor. 35 o Our common stock has been relatively thinly traded and we cannot predict the extent to which a trading market will develop. There has been a limited public market for our common stock and an active trading market for our stock may not develop. Absence of an active trading market could adversely affect our stockholders' ability to sell our common stock in short time periods, or possibly at all. Our common stock is quoted through various market makers on the Pink Sheets Electronic Quotation Service published by the National Quotation Bureau. Our common stock is thinly traded compared to larger more widely known companies in our industry. Thinly traded common stock can be more volatile than common stock trading in an active public market. Our common stock has experienced, and is likely to experience in the future, significant price and volume fluctuations that could adversely affect the market price of our common stock without regard to our operating results. o Our 8% convertible notes have a fluctuating conversion rate which could cause substantial dilution to stockholders and adversely affect our stock price. Conversion of a material amount of the 8% convertible notes included in our 2005 and 2006 private placements of units could materially affect a stockholder's investment in us. As of September 15, 2006, $513,000 of notes issued in our 2005 private placement and $526,100 of notes issued in our 2006 private placement were issued and outstanding. The notes are convertible into a number of shares of common stock determined by dividing the principal amount of the notes converted by the respective conversion prices in effect. The 2005 private placement notes are convertible by the holders into shares of our common stock at any time at a conversion price equal to 85% of the average of the trading prices of our common stock for the ten trading days ending one day prior to the date we receive a conversion notice from a 2005 noteholder. In addition, two warrants to purchase shares of common stock have been issued to each purchaser of the 2005 notes. The warrants are exercisable for one share of common stock for each share to be acquired upon conversion of the 2005 notes and are exercisable until October 31, 2009 at fluctuating prices equal to 125% and 150%, respectively, of the conversion price of the 2005 notes. The 2006 private placement notes are convertible by the holders into shares of our common stock at any time at a conversion price equal to 80% of the average of the trading prices of our common stock for the ten trading days ending one day prior to the date we receive a conversion notice from a 2006 noteholder. In addition, eight warrants to purchase shares of common stock have been issued to each purchaser of the 2006 notes. The warrants are exercisable for one share of common stock for each share to be acquired upon conversion of the 2006 notes and are exercisable until March 31, 2011 at fluctuating prices equal to 100%, 125% and 150%, respectively, of the conversion price of the 2006 notes. Conversion of a material amount of our notes or exercise of a material amount of our warrants could significantly dilute the value of a stockholder's investment in us. Also, in the absence of a proportionate increase in our earnings and book value, an increase in the aggregate number of our outstanding shares of common stock caused by a conversion of the 8% notes or exercise of the warrants would dilute the earnings per share and book value of all of our outstanding shares of common stock. If these factors were reflected in the trading price of our common stock, the potential realizable value of a stockholder's investment in us could also be adversely affected. 36 Assuming a conversion price of $0.102 (85% of the closing price of our common stock in the Pink Sheets of $0.12 on September 15, 2006), the outstanding 2005 notes would convert into 5,029,412 shares of our common stock (excluding interest) and the related warrants would be exercisable to purchase 10,058,834 shares. Assuming a conversion price of $0.096 (80% of the closing price of our common stock in the Pink Sheets of $0.12 on September 15, 2006), the 2006 notes outstanding would convert into 5,480,208 shares of our common stock (excluding interest) and the related warrants would be exercisable to purchase 43,841,667 shares. These numbers of shares, however, could be significantly greater in the event of a decrease in the trading price of our stock. Set forth in the table below is the potential dilution to the stockholders and ownership interest of the holders of our 2005 notes which could occur upon conversion of $513,000 in principal amount of our 2005 notes (excluding interest). The calculations in the table are based upon the 28,097,657 shares of our common stock which were outstanding on September 15, 2006 and shares issuable upon conversion of the 2005 notes at the following prices: Conversion At Conversion At Conversion At Conversion At Assumed Assumed Assumed Assumed Average Trading Average Trading Average Trading Average Trading Price of $0.12 Price of $0.09 Price of $0.06 Price of $0.03 --------------- --------------- --------------- --------------- Conversion Price $0.102 $0.0765 $0.051 $0.0255 Shares Issuable on 5,029,412 6,705,882 10,058,824 20,117,647 Conversion of 2005 Notes Shares Issuable on 10,058,824 13,411,765 20,117,647 40,235,294 Exercise of Warrants Percentage of Outstanding Common Stock 34.9% 41.7% 51.8% 68.2% 37 Set forth in the table below is the potential dilution to the stockholders and ownership interest of the holders of our 2006 notes which could occur upon conversion of $526,100 in principal amount of our 2006 notes (excluding interest). The calculations in the table are based upon the 28,097,657 shares of our common stock which were outstanding on September 15, 2006 and shares issuable upon conversion of the 2006 notes at the following prices: Conversion At Conversion At Conversion At Conversion At Assumed Assumed Assumed Assumed Average Trading Average Trading Average Trading Average Trading Price of $0.12 Price of $0.09 Price of $0.06 Price of $0.03 --------------- --------------- --------------- --------------- Conversion Price $0.096 $0.072 $0.048 $0.024 Shares Issuable on 5,480,208 7,306,944 10,960,417 21,920,833 Conversion of 2006 Notes Shares Issuable on 43,841,667 58,455,556 87,683,833 175,366,667 Exercise of Warrants Percentage of Outstanding Common Stock 63.7% 70.1% 77.8% 87.5% 38 ITEM 3. CONTROLS AND PROCEDURES (a) Evaluation of disclosure controls and procedures. Our management, including our Chief Executive Officer, has performed an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures. Disclosure controls and procedures are designed to insure that information required to be disclosed by a company in the reports that it files under the Exchange Act are recorded, processed, summarized and reported within the required time periods specified by the Securities and Exchange Commission rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed under the Exchange Act is accumulated and communicated to management, including our president and chief financial officer as appropriate, to allow timely decisions regarding required disclosure. (b) Changes in internal control over financial reporting. The following significant changes in our internal control over financial reporting, that materially affected, or is reasonably likely to materially affect, our internal control over financial reporting were made during our third fiscal quarter. We have adopted and are in the process of implementing disclosure controls and procedures designed to provide reasonable assurance that all reportable information will be recorded, processed, summarized and reported within the time period specified in the SEC's rules and forms. Under the supervision and with the participation of our management, including our President and Chief Executive Officer, we have evaluated the effectiveness of design and operation of our disclosure controls and procedures pursuant to Exchange Act Rule 13a-15(e) as of the end of the fiscal quarter covered by this report. Based on that evaluation, the President and Chief Executive Officer (Principal Financial and Accounting Officer) concluded that our disclosure controls and procedures were not effective as of the end of the period covered by this report. The deficiencies identified in our disclosure controls and procedures are a result of our lack of accounting personnel due to our limited financial resources. Additional financing would allow us to obtain the necessary resources to execute our business plan including personnel and other resources to improve our disclosure controls and procedures. Previously, we had identified deficiencies in our internal controls and disclosure controls related to the accounting for convertible debt with conversion features contingent upon future prices of our stock and convertible debt with detachable warrants, primarily with respect to accounting for derivative liabilities in accordance with EITF 00-19 and SFAS No. 133. We must restate our financial statements for the year ended September 30, 2005 and for the quarterly periods ending December 31, 2005, March 31, 2006, and June 30, 2006 in order to correct the accounting in such financial statements with respect to derivative liabilities in accordance with EITF 00-19 and SFAS No. 133. During our third fiscal quarter ended June 30, 2006, we have undertaken improvements to our internal controls in an effort to remediate these deficiencies through the following efforts: 1) implementing a review of all convertible securities to identify any securities that are not conventional convertible securities 2) engaging the consulting services of an outside accountant to review our financial statements each month and; 3)improving supervision and training of our accounting staff to understand and implement the requirements of EITF 00-19 and SFAS No. 133. 39 PART II - OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS Not Applicable ITEM 2. CHANGES IN SECURITIES Not Applicable ITEM 3. DEFAULTS UPON SENIOR SECURITIES Not Applicable ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS Not Applicable ITEM 5. OTHER INFORMATION Not Applicable ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (a) Exhibits EXHIBIT NO. DESCRIPTION 10.1 Second Amendment to Office Building Lease Agreement effective as of May 1, 2006 between HealthRenu Medical, Inc. and Denmark House Investment, Ltd.(1) 31 Certificate of the Chief Executive Officer and Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.* 32 Certificate of the Chief Executive Officer and Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.* *Filed herewith as an exhibit. (1) Filed as Exhibit 10.1 to our Form 10-QSB for the quarter ended June 30, 2006 filed with the Securities and Exchange Commission on October 3, 2006 and incorporated herein by reference. (b) Reports on Form 8-K. During the quarter ended June 30, 2006 and up to and including September 15, 2006, the issuer filed the following Reports on Form 8-K: Report on Form 8-K dated April 28, 2006 and filed with the Securities and Exchange Commission on May 4, 2006. Report on Form 8-K/A dated April 28, 2006 and filed with the Securities and Exchange Commission on May 18, 2006. Report on Form 8-K dated July 11, 2006 and filed with the Securities and Exchange Commission of July 11, 2006. Report on Form 8-K dated July 12, 2005 and filed with the Securities and Exchange Commission on July 12, 2006. 40 SIGNATURES In accordance the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. HEALTHRENU MEDICAL, INC. DATED: October 20, 2006 By: /s/ Robert W. Prokos ------------------------ Robert W. Prokos Chief Executive Officer and President (Principal Executive, Financial and Accounting Officer) 41