UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                              WASHINGTON, DC 20549

                                   FORM 10-Q/A

                Quarterly Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                        For Quarter Ended: March 31, 2006

                         Commission File Number: 0-29507

                           CHANTICLEER HOLDINGS, INC.
             (Exact name of registrant as specified in its charter)

                  Delaware                                20-2932652
                  --------                                ----------
          (State or Jurisdiction of                  (IRS Employer ID No)
       Incorporation or Organization)

           4500 Cameron Valley Parkway, Suite 270, Charlotte, NC 28211
               (Address of principal executive office) (zip code)

                                 (704) 366-5122
                           (Issuer's telephone number)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding  12 months (or for such  shorter  periods as the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [X] No [_].

Indicate by check mark whether the registrant is a large  accelerated  filer, an
accelerated  filer, or a  non-accelerated  filer. See definition of "accelerated
filer and large  accelerated  filer" in Rule 12b-2 of the Exchange  Act.  (Check
one):

Large accelerated filer [_] Accelerated filer [_] Non-accelerated filer [X]

Indicate by check mark whether the  registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).
Yes [_] No [X]

The number of shares outstanding of registrant's  common stock, par value $.0001
per share, as of March 31, 2006, was 7,689,461 shares.



                           Chanticleer Holdings, Inc.

                                      INDEX



                                                                                               Page
                                                                                                No.
                                                                                               ----
                                                                                            
Part I            Financial Information (unaudited)

      Item 1.     Financial Statements

                  Statements of Net Assets as of March 31, 2006 and December 31, 2005            3
                  Statements of Operations - For the Three Months Ended March 31, 2006
                  and 2005                                                                       4
                  Statements of Cash Flows - For the Three Months Ended March 31, 2006
                  and 2005                                                                       5
                  Statements of Changes in Net Assets - For the Three Months Ended
                  March 31, 2006 and 2005                                                        6
                  Financial Highlights for the Three Months Ended March 31, 2006 and
                  2005                                                                           7
                  Schedule of Investments as of March 31, 2006 and December 31, 2005            8-9
                  Notes to Financial Statements                                                10-16
      Item 2.     Managements Discussion and Analysis of Financial Condition and
                  Results of Operations                                                        17-19
      Item 3.     Quantitative and Qualitative Disclosure about Market Risk                     20
      Item 4.     Controls and Procedures                                                       20

Part II           Other Information                                                            21-24

      Item 1.     Legal Proceedings
      Item 2.     Unregistered Sales of Equity Securities and Use of Proceeds
      Item 3.     Defaults Upon Senior Securities
      Item 4.     Submission of Matters to a Vote of Security Holders
      Item 5.     Other Information
      Item 6.     Exhibits
      Signatures
      Exhibits



                                       2


PART 1.  FINANCIAL INFORMATION
ITEM 1.  FINANCIAL STATEMENTS

                           Chanticleer Holdings, Inc.
                            Statements of Net Assets
                   As of March 31, 2006 and December 31, 2005



                                                                          2006           2005
                                                                       -----------    -----------
                                                                       (Unaudited)
                                                                                
ASSETS
     Investments:
          Non-affiliate investments (cost: 2006 - $1,046,447;
           2005 - $222,819)                                            $ 1,214,842    $   257,000
          Affiliate investments (cost: 2006 - $1,000,000)                1,000,000             --
                                                                       -----------    -----------
               Total investments                                         2,214,842        257,000
Cash and cash equivalents                                                  375,699      2,217,525
Prepaid expenses and other assets                                           23,568         27,446
Fixed assets, net                                                           39,391         35,065
                                                                       -----------    -----------
  TOTAL ASSETS                                                           2,653,500      2,537,036
                                                                       -----------    -----------

LIABILITIES
  Accounts payable                                                              --          7,684
                                                                       -----------    -----------
  TOTAL LIABILITIES                                                             --          7,684
                                                                       -----------    -----------
NET ASSETS                                                             $ 2,653,500    $ 2,529,352
                                                                       ===========    ===========

Commitments and contingencies Composition of net assets:
  Common stock, $.0001 par value.  Authorized 200,000,000 shares;
   issued and outstanding 7,689,461 shares at March 31, 2006 and
  8,606,211 shares at December 31, 2005                                $       769    $       861
  Additional paid in capital                                             2,799,831      3,716,489
  Stock subscription receivable                                                 --     (1,000,000)
  Accumulated deficit:
    Accumulated net operating loss                                        (272,360)      (173,179)
    Net realized loss on investments                                       (43,136)       (49,000)
    Net unrealized appreciation of investments                             168,396         34,181
                                                                       -----------    -----------
Net assets                                                             $ 2,653,500    $ 2,529,352
                                                                       ===========    ===========
Net asset value per share                                              $    0.3451    $    0.2939
                                                                       ===========    ===========


See accompanying notes to financial statements.


                                       3


                           Chanticleer Holdings, Inc.
                            Statements of Operations
               For the Three Months Ended March 31, 2006 and 2005
                                   (Unaudited)



                                                                        2006           2005
                                                                     -----------    -----------
                                                                              
Income from operations:
  Interest and dividend income                                       $    18,089    $        --
                                                                     -----------    -----------
                                                                          18,089             --
Expenses:
  Salaries and wages                                                      48,552             --
  Professional fees                                                        6,711          3,000
  Interest expense                                                            --            430
  Insurance expense                                                        9,149             --
  Travel and entertainment expense                                         9,106             --
  Rent expense                                                             7,643             --
  General and administrative expense                                      36,109            660
                                                                     -----------    -----------
                                                                         117,270          4,090
                                                                     -----------    -----------
Loss before income taxes                                                 (99,181)        (4,090)
Income taxes                                                                  --             --
                                                                     -----------    -----------
Net loss from operations                                                 (99,181)        (4,090)
                                                                     -----------    -----------

Net realized and unrealized gains (losses) in non-controlled
  affiliate investments:
Net realized gain on investment, net of income tax provision of $0         5,864             --
Change in unrealized appreciation (depreciation) of investments,
  net of deferred tax expense of $0 in 2006 and 2005, respectively       134,215        (54,500)
                                                                     -----------    -----------
Net increase (decrease) in net assets from operations                $    40,898    $   (58,590)
                                                                     ===========    ===========

Net increase (decrease) in net assets from operations per share,
  basic and diluted                                                  $    0.0053    $   (0.0146)
                                                                     ===========    ===========
Weighted average shares outstanding                                    7,678,089      4,000,000
                                                                     ===========    ===========


See accompanying notes to financial statements.


                                       4


                           Chanticleer Holdings, Inc.
                            Statements of Cash Flows
               For the Three Months Ended March 31, 2006 and 2005
                                   (Unaudited)



                                                                       2006           2005
                                                                    -----------    -----------
                                                                             
Cash flows from operating activities
Net increase (decrease) in net assets from operations               $    40,898    $   (58,590)
Adjustments to reconcile net increase (decrease) in net assets
 from operations to net cash used in operating
 activities:
  Change in unrealized (appreciation) depreciation of investments      (134,215)        54,500
  Depreciation                                                            1,872             --
  (Increase) decrease in prepaid expenses and other assets                3,878             --
  Increase (decrease) in accounts payable                                (7,684)         3,610
                                                                    -----------    -----------
     Net cash used in operating activities                              (95,251)          (480)
                                                                    -----------    -----------

Cash flows from investing activities
  Purchase of investments                                            (1,823,627)            --
  Purchase of fixed assets                                               (6,198)            --
                                                                    -----------    -----------
     Net cash used by investing activities                           (1,829,825)            --
                                                                    -----------    -----------

Cash flows from financing activities
 Proceeds from sale of common stock                                      83,250             --
                                                                    -----------    -----------
     Net cash provided by financing activities                           83,250             --
                                                                    -----------    -----------
Net decrease in cash and cash equivalents                            (1,841,826)          (480)
Cash and cash equivalents, beginning of period                        2,217,525            500
                                                                    -----------    -----------
Cash and cash equivalents, end of period                            $   375,699    $        20
                                                                    ===========    ===========

Supplemental Cash Flow Information:
 Cash paid for interest and income taxes:
     Interest                                                       $        --    $        --
     Income taxes                                                            --             --

 Non-cash investing and financing activities:
  Cancellation of stock subscription receivable                     $ 1,000,000    $        --


See accompanying notes to financial statements.


                                       5


                           Chanticleer Holdings, Inc.
                       Statements of Changes in Net Assets
               For the Three Months Ended March 31, 2006 and 2005
                                   (Unaudited)



                                                                 2006           2005
                                                             -----------    -----------
                                                                      
Changes in net assets from operations:
 Net loss from operations                                    $   (99,181)   $    (4,090)
 Realized gain on sale of investments, net                         5,864             --
 Change in net unrealized appreciation (depreciation)
  of investments, net                                            134,215        (54,500)
                                                             -----------    -----------
     Net increase (decrease) in net assets from operations        40,898        (58,590)
                                                             -----------    -----------

Capital stock transactions
 Common stock issued for cash                                     83,250             --
                                                             -----------    -----------
     Net increase in net assets from stock transactions           83,250             --
                                                             -----------    -----------
          Net increase in net assets                             124,148        (58,590)
Net assets at beginning of period                              2,529,352        113,302
                                                             -----------    -----------
Net assets at end of period                                  $ 2,653,500    $    54,712
                                                             ===========    ===========


See accompanying notes to financial statements.


                                       6


                           Chanticleer Holdings, Inc.
                              Financial Highlights
               For the Three Months Ended March 31, 2006 and 2005
                                   (Unaudited)



                                                                      2006            2005
                                                                  -----------     ------------
                                                                            
PER SHARE INFORMATION
 Net asset value, beginning of period                             $    0.2939     $     0.0283
 Net decrease from operations                                         (0.0114)         (0.0010)
 Net change in realized gains (losses) and unrealized
  appreciation (depreciation) of investments, net                      0.0161          (0.0136)
 Net increase from stock transactions                                  0.0465               --
                                                                  -----------     ------------
     Net asset value, end of period                               $    0.3451     $     0.0137
                                                                  ===========     ============

Per share market value: (1)
     Beginning of period                                          $      1.30     $     0.0001
     End of period                                                       1.25           0.0001

Investment return, based on market price at end of period (2)             -4%                0%

RATIOS/SUPPLEMENTAL DATA
 Net assets, end of period                                          2,653,500           54,712
 Average net assets                                                 2,576,805           98,655
 Annualized ratio of expenses to average net assets                        18%              17%
 Annualized ratio of net increase (decrease) in net assets from
     operations to average net assets                                       6%           -238%
Common stock outstanding at end of period                           7,689,461        4,000,000
Weighted average shares outstanding during period                   7,678,089        4,000,000


(1)   The  Company  began  trading on July 27,  2005.  Prior to that  time,  the
      Company's stock did not trade. Accordingly, the market value is assumed to
      be $.0001, the par value of the common stock, prior to July 27, 2005.

(2)   Periods of less than one year are not annualized.


                                       7


                           Chanticleer Holdings, Inc.
                             Schedule of Investments
                              As of March 31, 2006
                                   (Unaudited)



    Shares/         Date of                                                                Original       Fair       Percent
    Interest      Acquisition                                                                Cost        Value      Net Assets
                                         NON-AFFILIATE INVESTMENTS
- ------------------------------------------------------------------------------------------------------------------------------
 NON-INCOME PRODUCING INVESTMENTS
                                                                                                        
        500,000      Jun-04      American Resource Management, Inc. (Pink Sheets:         $   26,000   $   20,000        1%
                     Jul-05      ARMM); energy resource-based holding company
         17,300      Sep-05      Tandy Leather Factory, Inc. (AMEX:TLF); specialty            83,100      119,370        4%
                     Oct-05      retailer and wholesale distributor of leather products,
                                 tools and leather finishes and kits
        800,000      Sep-05      Special Projects Group (Pink Sheets:SPLJ)                   102,403      120,000        5%
                                 distributor and marketer of security and
                                 defense products and training manuals
        100,000      Mar-06      Global Beverage Solutions, Inc. (OTCBB:GBVS);               100,000      115,000        4%
                                 BDC holding company for manufacturing,
                                 distributing and marketing of beverages world-wide
           33.3%     Mar-06      LFM Management, LLC, dba 1st Choice Mortgage                250,000      250,000        9%
                                 (Privately held); Direct to consumer brokerage
                                 company
          1,205      Jan-06      Bouncing Brain Productions, LLC (Privately held);           250,000      250,000        9%
                                 Inventor promotion company
                                                                                          ----------   ----------      ---
                                      TOTAL NON-INCOME PRODUCING                             811,503      874,370       32%
                                                                                          ----------   ----------      ---
 DIVIDEND PAYING INVESTMENT
          1,200      Jan-06      Polaris Industries Partners, Inc. (NYSE:PII);                56,728       65,472        2%
                                 manufacturer of ATV's, snowmobiles and
                                 motorcycles
 LOAN INVESTMENT
 Loan                Mar-06      ADD-A-MAN, LLC (Privately held); Note receivable             50,000       50,000        2%
                                 with interest at 10% due September 2, 2006
 OIL & GAS INVESTMENTS
           37.5%     Jan-06      Deep Rock LLC; working interest in two oil and gas          128,216      225,000        9%
                                 properties
                                                                                          ----------   ----------      ---
                                      TOTAL NON-AFFILIATE INVESTMENTS                      1,046,447    1,214,842       45%
                                                                                          ----------   ----------      ---

                                           AFFILIATE INVESTMENTS
- ------------------------------------------------------------------------------------------------------------------------------
            8.0%     Mar-06      Chanticleer Investors LLC (Privately held);               1,000,000    1,000,000       38%
                                 Investment LLC
                                                                                          ----------
                                 Total investments at March 31, 2006                      $2,046,447    2,214,842       83%
                                                                                          ==========
                                 Cash and other assets, less liabilities                                  438,658       17%
                                                                                                       ----------      ---
                                 Net assets at March 31, 2006                                          $2,653,500      100%
                                                                                                       ==========      ===



                                       8


                           Chanticleer Holdings, Inc.
                             Schedule of Investments
                             As of December 31, 2005



    Shares/         Date of                                                                Original       Fair       Percent
    Interest      Acquisition                                                                Cost        Value      Net Assets
                                         NON-AFFILIATE INVESTMENTS
- ------------------------------------------------------------------------------------------------------------------------------
 NON-INCOME PRODUCING INVESTMENTS
                                                                                                        
        500,000      Jun-04      American Resource Management, Inc. (Pink Sheets:         $   26,000   $   20,000        1%
                     Jul-05      ARMM); energy resource-based holding company
         20,000      Sep-05      Tandy Leather Factory, Inc. (AMEX:TLF); specialty            96,819      137,000        5%
                     Oct-05      retailer and wholesale distributor of leather products,
                                 tools and leather finishes and kits
                                                                                          ----------   ----------      ---
                                                                                             122,819      157,000        6%
                                                                                          ----------   ----------      ---

 LOAN INVESTMENT
      Loan           Sep-05      PPCT Holdings, Inc. (Privately held);                       100,000      100,000        4%
                     Oct-05      manufacturer and distributor of security products
                                 and training manuals; 6% note due September 1, 2006
                                                                                          ----------   ----------      ---
                                 Total investments at December 31, 2005                   $  222,819   $  257,000       10%
                                                                                          ==========   ==========
                                 Cash and other assets, less liabilities                                2,272,352       90%
                                                                                                       ----------      ---
                                 Net assets at December 31, 2005                                       $2,529,352      100%
                                                                                                       ==========      ===


See accompanying notes to financial statements.


                                       9


                           Chanticleer Holdings, Inc.
                          Notes to Financial Statements
                                   (Unaudited)

A.    Nature of Business and Significant Accounting Policies

      (1)   Organization - Chanticleer Holdings,  Inc. (the "Company",  "we", or
            "us") was organized October 21, 1999, under the laws of the State of
            Delaware.  The  Company  previously  had limited  operations  and in
            accordance  with  SFAS  No. 7 was  considered  a  development  stage
            company  until  July  2005.  The  Company  was  formed to serve as a
            vehicle  to  effect a  merger,  exchange  of  capital  stock,  asset
            acquisition or other business combination with a domestic or foreign
            private  business.  On April 25, 2005,  the Company  formed a wholly
            owned subsidiary, Chanticleer Holdings, Inc. On May 2, 2005, Tulvine
            Systems,  Inc.  merged  with and  changed  its  name to  Chanticleer
            Holdings, Inc.

            On April 10, 2005, the Company's sole shareholder returned 2,950,000
            shares of the  Company's  common stock in exchange for the Company's
            investment  in  Sanguaro   Holdings   Corp.   Simultaneously,   nine
            individuals  assumed  certain of the  Company's  liabilities  in the
            amount of $48,018 in exchange for 3,950,000  shares of the Company's
            common stock.

      (2)   General - The financial statements included in this report have been
            prepared by the Company pursuant to the rules and regulations of the
            Securities and Exchange Commission for interim reporting and include
            all adjustments  (consisting only of normal  recurring  adjustments)
            that  are,  in  the  opinion  of  management,  necessary  for a fair
            presentation. These financial statements have not been audited.

            Certain  information and footnote  disclosures  normally included in
            financial   statements   prepared  in  accordance   with  accounting
            principles  generally  accepted in the United States of America have
            been condensed or omitted pursuant to such rules and regulations for
            interim  reporting.   The  Company  believes  that  the  disclosures
            contained herein are adequate to make the information  presented not
            misleading.  However,  these financial  statements should be read in
            conjunction with the financial statements and notes thereto included
            in the  Company's  Annual  Report for the period ended  December 31,
            2005, which is included in the Company's Form 10-K.

      (3)   Investment   Company  -  On  May  23,  2005,  the  Company  filed  a
            notification  on Form N54a  with the U.S.  Securities  and  Exchange
            Commission, (the "SEC") indicating its election to be regulated as a
            business  development  company under the  Investment  Company Act of
            1940 (the "1940 Act"). In connection with this election, the Company
            has  adopted  corporate  resolutions  and  intends  to  operate as a
            closed-end  management  investment company as a business development
            company (a "BDC"). Under this recent election,  the Company has been
            organized to provide  investors with an opportunity to  participate,
            with a modest amount in venture  capital,  in  investments  that are
            generally  not  available to the public and that  typically  require


                                       10


            substantially larger financial commitments. In addition, the Company
            will provide  professional  management and administration that might
            otherwise  be  unavailable  to  investors  if they  were  to  engage
            directly in venture capital investing. The Company has decided to be
            regulated as a business  development company under the 1940 Act, and
            will operate as a non-diversified company as that term is defined in
            Section  5(b)(2)  of the 1940  Act.  The  Company  will at all times
            conduct  its  business  so as to retain  its  status  as a BDC.  The
            Company may not change the nature of its  business so as to cease to
            be, or withdraw  its  election as, a BDC without the approval of the
            holders of a majority  of its  outstanding  voting  stock as defined
            under the 1940 Act.

            As a BDC,  the  Company  is  required  to invest at least 70% of its
            total assets in qualifying assets,  which generally,  are securities
            of  private  companies  or  securities  of  public  companies  whose
            securities  are not eligible for purchase on margin (which  includes
            many companies with thinly traded  securities that are quoted in the
            pink sheets or the NASD Electronic  Quotation Service.) We must also
            offer  to  provide  significant   managerial   assistance  to  these
            portfolio  companies.  Qualifying assets may also include:

            o     Cash,

            o     Cash equivalents,

            o     U.S. Government securities, or

            o     High-quality  debt  investments  maturing  in one year or less
                  from the date of investment.

            An eligible  portfolio  company generally is a United States company
            that is not an investment company and that:

            o     Does not have a class of securities  registered on an exchange
                  or included in the Federal  Reserve  Board's  over-the-counter
                  margin list;

            o     Is actively  controlled by a BDC and has an affiliate of a BDC
                  on its board of directors; or

            o     Meets such other criteria as may be established by the SEC.

            The Company may invest a portion of the  remaining  30% of its total
            assets in debt and/or  equity  securities  of companies  that may be
            larger or more stabilized than target portfolio companies.

            BDC's are required to implement certain  accounting  provisions that
            are  different  from those to which other  reporting  companies  are
            required to comply. These requirements may result in presentation of
            financial  information  in a manner  that is more or less  favorable
            than  the  manner  permitted  by  other  reporting   companies.   In
            connection with the  implementation of accounting  changes to comply
            with the required reporting of financial  information,  we must also
            comply with SFAS No. 154, "Accounting Changes and Error Corrections"
            ("SFAS 154").

            Prior to May 23,  2005,  the date the Company  began  operating as a
            BDC, the Company's only operations  included ownership of marketable
            investment  securities.  The Company followed  Financial  Accounting
            Standard No. 115,  "Accounting  for Certain  Investments in Debt and
            Equity  Securities"  ("FAS  115")  for  its  marketable   investment
            securities.   The  Company  classified  its  marketable   investment


                                       11


            securities  as trading  securities,  for which FAS 115 provides that
            unrealized  holding gains and losses for trading securities shall be
            included  in  earnings.   Since  this  method  of   accounting   for
            investments  is the  same  as the  valuation  method  required  when
            operating as a BDC, there is no cumulative effect recognition in the
            accompanying  fianancial  statements  upon  becoming  an  investment
            company.  The Company has prepared its financial statements as if it
            had been a BDC from inception.

            BDC's,  as governed  under the 1940 Act may not avail  themselves of
            any  of the  provisions  of  Regulation  S-B,  including  any of the
            streamlined reporting permitted thereunder.

      (4)   Cash and Cash  Equivalents  - For purposes of the  statement of cash
            flows, the Company considers all highly liquid investments purchased
            with  an  original  maturity  of  three  months  or  less to be cash
            equivalents.

      (5)   Investments  in  Non   Controlled   Affiliates  -  Pursuant  to  the
            requirements  of the 1940 Act, our Board of Directors is responsible
            for determining, in good faith, the fair value of our securities and
            assets for which market  quotations  are not readily  available.  In
            making  its  determination,  the Board of  Directors  will  consider
            valuation  appraisals  provided by an independent  valuation service
            provider,  when considered  necessary.  Equity  securities in public
            companies  that carry certain  restrictions  on resale are generally
            valued at a discount  from the  market  value of the  securities  as
            quoted on a national securities exchange or by a national securities
            association.

            The Board of Directors  bases its  determination  upon,  among other
            things,  applicable  quantitative  and  qualitative  factors.  These
            factors may  include,  but are not  limited to, type of  securities,
            nature of  business,  marketability,  market  price of  unrestricted
            securities  of the same  issue (if any),  comparative  valuation  of
            securities  of  publicly-traded  companies  in the  same or  similar
            industries,  current  financial  conditions  and operating  results,
            sales  and  earnings   growth,   operating   revenues,   competitive
            conditions  and current and  prospective  conditions  in the overall
            stock market.

            Without a readily available market value, the value of our portfolio
            of equity securities may differ  significantly  from the values that
            would be placed on the portfolio if a ready market  existed for such
            equity securities.

      (6)   Use of  Estimates  - The  preparation  of  financial  statements  in
            conformity  with  accounting  principles  generally  accepted in the
            United States requires  management to make estimates and assumptions
            that affect the amounts  reported in the  financial  statements  and
            accompanying   notes.   Actual   results  could  differ  from  those
            estimates.

      (7)   Income Taxes - Deferred  income taxes are provided on the  liability
            method  whereby  deferred tax assets are  recognized  for deductible
            temporary   differences   and   operating   loss   and  tax   credit
            carryforwards  and  deferred  tax  liabilities  are  recognized  for
            taxable  temporary   differences.   Temporary  differences  are  the


                                       12


            differences  between the reported  amounts of assets and liabilities
            and their tax bases.  Deferred tax assets are reduced by a valuation
            allowance when, in the opinion of management, it is more likely than
            not that some  portion or all of the deferred tax assets will not be
            realized.  Deferred tax assets and  liabilities are adjusted for the
            effects of  changes in tax laws and rates on the date of  enactment.
            Due to its limited operations,  the Company has provided a valuation
            allowance for the full amount of the deferred tax assets.

B.    Investments

      Investments  at March 31, 2006 and December 31, 2005, may be summarized as
      follows:

                                                            2006         2005
- -----------------------------------------------------------------------------

        Investments at cost                           $2,046,447   $  222,819
        Unrealized appreciation of investments, net      168,395       34,181
                                                      ----------   ----------
        Fair value of investments                     $2,214,842   $  257,000
                                                      ==========   ==========

Investments  are detailed on schedules on pages 8 and 9, hereof.  The valuations
are determined by the Board of Directors based upon applicable  quantitative and
qualitative factors.

VALUATION OF INVESTMENTS

As required by the SEC's  Accounting  Series Release ("ASR") 118, the investment
committee of the Company is required to assign a fair value to all  investments.
To comply with Section 2(a) (41) and Rule 2a-4 under the Investment  Company Act
of 1940 (the "1940 Act"), it is incumbent upon the Board of Directors to satisfy
themselves that all appropriate  factors relevant to the value of securities for
which market  quotations are not readily  available have been  considered and to
determine the method of arriving at the fair value of each such security. To the
extent  considered  necessary,  the Board of  Directors  may appoint  persons to
assist  them  in the  determination  of  such  value  and  to  make  the  actual
calculations  pursuant  to the  Board  of  Directors'  direction.  The  Board of
Directors must also,  consistent with this  responsibility,  continuously review
the  appropriateness of the method used in valuing each issue of security in the
Company's portfolio. The Directors must recognize their responsibilities in this
matter and whenever  technical  assistance is requested from individuals who are
not Directors,  the findings of such individuals  must be carefully  reviewed by
the Directors in order to satisfy  themselves that the resulting  valuations are
fair.

No  single  standard  for  determining   "fair  value  in  good  faith"  can  be
established,  since fair value depends upon the circumstances of each individual
case. As a general principle, the current "fair value" of an issue of securities
being  valued by the Board of  Directors  would appear to be the amount that the
owner  might  reasonably  expect to receive  for them upon their  current  sale.
Methods that use this  principle  may,  for  example,  be based on a multiple of
earnings,  or a discount  from market of a similar  freely traded  security,  or
yield to maturity  with respect to debt issues,  or a  combination  of these and
other methods.  Some of the general  factors that the Board of Directors  should
consider in determining a valuation method for an individual issue of securities
include: 1) the fundamental  analytical data relating to the investment,  2) the


                                       13


nature and duration of restrictions on disposition of the securities,  and 3) an
evaluation of the forces which  influence  the market in which these  securities
are  purchased  and  sold.  Among  the more  specific  factors  which  are to be
considered  are:  type  of  security,  financial  statements,  cost  at  date of
purchase, size of holding, discount from market value of unrestricted securities
of the same class at time of  purchase,  special  reports  prepared by analysts,
information  as to any  transactions  or offers  with  respect to the  security,
existence of merger proposals or tender offers  affecting the securities,  price
and extent of public  trading in similar  securities of the issuer or comparable
companies and other relevant matters.

The Board of Directors  has arrived at the  following  valuation  method for its
investments.  Where there is not a readily  available source for determining the
market value of any  investment,  either  because the investment is not publicly
traded or is thinly  traded and in absence of a recent  appraisal,  the value of
the investment shall be based on the following criteria:

      o     Total amount of the Company's actual  investment.  This amount shall
            include all loans,  purchase  price of securities  and fair value of
            securities given at the time of exchange.

      o     Total revenues for the preceding twelve months.

      o     Earnings before interest, taxes and depreciation.

      o     Estimate of likely sale price of investment.

      o     Net assets of investment.

      o     Likelihood  of  investment   generating   positive   returns  (going
            concern).

The estimated value of each investment shall be determined as follows:

      -     Where no or limited revenues or earnings are present, then the value
            shall be the greater of the investments: a) net assets, b) estimated
            sales price, or c) total amount of actual investment.

      -     Where revenues and/or earnings are present,  then the value shall be
            the greater of one-times (1x) revenues or three-times (3x) earnings,
            plus the  greater of the net assets of the  investment  or the total
            amount of the actual investment.

      -     Under both scenarios,  the value of the investment shall be adjusted
            down if there is a reasonable  expectation that the Company will not
            be able to recoup the  investment  or if there is  reasonable  doubt
            about the investment's ability to continue as a going concern.

Utilizing  the  foregoing  method,  the  Company has valued its  investments  as
follows:

                            NON-AFFILIATE INVESTMENTS

NON-INCOME PRODUCING INVESTMENTS

The  Company's   investments  in  American  Resource   Management,   Inc.  (Pink
Sheets:ARMM),  Tandy Leather Factory,  Inc.  (AMEX:TLF),  Special Projects Group
(Pink Sheets:SPLJ) and Global Beverage Solutions,  Inc.  (OTCBB:GBVS) are quoted
as indicated. The Investment Committee and the Board of Directors valued each of
these investments based on its closing price at the end of March 2006.


                                       14


The Company made an investment in LFM  Management,  LLC, dba 1st Choice Mortgage
in March 2006. This is a privately held consumer  brokerage  business which just
began operation at the end of March 2006. Accordingly,  the Investment Committee
and the Board of  Directors  valued this  investment  at its cost of $250,000 at
March 31, 2006.

The Company made an investment in Bouncing Brain  Production,  LLC at the end of
January 2006. This is a privately held inventor  promotion company which is just
now commencing operations.  Accordingly,  the Investment Committee and the Board
of Directors valued this investment at its cost of $250,000 at March 31, 2006.

DIVIDEND PAYING INVESTMENT

The Company's  investment in Polaris  Industries  Partners,  Inc.  (NYSE:PII) is
valued by the  Investment  Committee  and the Board of  Directors at its closing
price at the end of March 2006.

LOAN INVESTMENT

The  Investment  Committee  and  the  Board  of  Directors  valued  the  loan to
ADD-A-MAN, LLC at the principal amount of the loan.

OIL AND GAS PROPERTY INVESTMENTS

The Company  invested  $128,000 to drill two oil and gas wells in which they own
an interest of 37.5%. The Investment Committee and the Board of Directors valued
these two properties at $225,000  based on an estimate of  recoverable  reserves
provided by the operator of the wells.

                              AFFILIATE INVESTMENT

The  Company  formed  Chanticleer  Investors  LLC ("CI LLC") at the end of March
2006.  CI LLC's  purpose  was to raise  funds  and make a loan to an  individual
secured by stock in a company he owned.  Funding  was  initially  intended to be
$12,500,000 and the loan was to be convertible  into the stock which secured the
loan.  The Company is the manager of CI LLC and will receive a management fee of
1/3 of the interest  charged on the note (2% of 6%).  Funding for CI LLC was not
completed  until the second  quarter of 2006.  Accordingly,  the  investment  is
valued at its cost of $1,000,000 at March 31, 2006.

C.       Stockholders' Equity

The  Company  has  200,000,000  shares of its  $0.0001  par value  common  stock
authorized and 7,689,461  shares issued and outstanding at March 31, 2006. There
are no warrants or options outstanding.

On May  2,  2005,  the  Company  increased  its  authorized  common  stock  from
100,000,000 shares to 200,000,000 shares.


                                       15


During the three months ended March 31, 2006,  the Company sold 83,250 shares of
its  common  stock,  pursuant  to  its  Offering  Circular  under  Regulation  E
promulgated  under  the  Securities  Act of 1933 for  proceeds  of  $83,250.  In
addition,  during the three months ended March 31, 2006, the Company  determined
they  were  not  going  to be  paid  on the  stock  subscription  receivable  of
$1,000,000 and the related  1,000,000 shares have been returned to counsel to be
cancelled.


                                       16


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

The  following  discussion  should  be read in  conjunction  with our  financial
statements  and notes thereto  included  elsewhere in this Form 10-Q.  This Form
10-Q contains  forward-looking  statements regarding the plans and objectives of
management for future operations. This information may involve known and unknown
risks,  uncertainties  and other  factors  which may cause our  actual  results,
performance or  achievements  to be materially  different  from future  results,
performance  or  achievements   expressed  or  implied  by  any  forward-looking
statements.  Forward-looking statements,  which involve assumptions and describe
our future plans, strategies and expectations, are generally identifiable by use
of the  words  "may,"  "will,"  "should,"  "expect,"  "anticipate,"  "estimate,"
"believe,"  "intend,"  or  "project"  or the  negative  of these  words or other
variations  on these  words or  comparable  terminology.  These  forward-looking
statements are based on assumptions that may be incorrect,  and we cannot assure
you that the projections included in these forward-looking  statements will come
to pass.  Our actual  results could differ  materially  from those  expressed or
implied by the forward-looking statements as a result of various factors.

We  registered  our common stock on a Form 10-SB  registration  statement  filed
pursuant to the Securities  Exchange Act of 1934 (the  "Exchange  Act") and Rule
12(g) thereof. We filed with the Securities and Exchange Commission periodic and
episodic  reports  under Rule 13(a) of the  Exchange  Act,  including  quarterly
reports on Form 10-QSB and annual reports on Form 10-KSB.

On May 23, 2005, we filed a notification  on Form N54a with the U.S.  Securities
and Exchange Commission,  (the "SEC") indicating our election to be regulated as
a business  development  company (a "BDC") under the  Investment  Company Act of
1940 (the  "1940  Act").  In  connection  with this  election,  we have  adopted
corporate   resolutions  and  intend  to  operate  as  a  closed-end  management
investment company as a BDC. Under this recent election,  we have been organized
to provide investors with an opportunity to participate, with a modest amount in
venture  capital,  in investments that are generally not available to the public
and that  typically  require  substantially  larger  financial  commitments.  In
addition, we will provide professional  management and administration that might
otherwise be unavailable to investors if they were to engage directly in venture
capital  investing.  We have decided to be  regulated as a business  development
company  under the 1940 Act,  and will operate as a  non-diversified  company as
that term is defined in  Section  5(b)(2) of the 1940 Act.  We will at all times
conduct our  business so as to retain our status as a BDC. We may not change the
nature of our  business so as to cease to be, or withdraw our election as, a BDC
without the  approval of the  holders of a majority  of our  outstanding  voting
stock as defined under the 1940 Act.

Critical Accounting Policies and Estimates

The preparation of financial statements in conformity with accounting principles
generally  accepted in the United States  requires  management to make estimates
and assumptions  that affect the amounts  reported in the financial  statements.
Critical   accounting  policies  are  those  that  are  both  important  to  the
presentation  of our financial  condition and results of operations  and require
management's most difficult, complex, or subjective judgments. Our most critical
accounting policy relates to the valuation of our investments.


                                       17


Pursuant to the  requirements  of the Investment  Company Act of 1940 (the "1940
Act"),  our Board of Directors is responsible  for determining in good faith the
fair  value of our  investments  for which  market  quotations  are not  readily
available.  Although the securities of our portfolio  companies may be quoted on
the OTC Bulletin Board or the Pink Sheets, our Board of Directors is required to
determine  the fair  value of such  securities  if the  validity  of the  market
quotations appears to be questionable, or if the number of quotations is such as
to indicate that there is a thin or illiquid market in the security.

We will determine  fair value to be the amount for which an investment  could be
exchanged in an orderly  disposition  over a  reasonable  period of time between
willing parties other than in a forced or liquidation sale. Our valuation policy
will consider the fact that no ready market may exist for  substantially  all of
the securities in which we invest.  Our investment policy is intended to provide
a consistent  basis for  determining  the fair value of the  portfolio.  We will
record unrealized depreciation on investments when we believe that an investment
has become  impaired,  including  where  realization  of an equity  security  is
doubtful.  We  will  record  unrealized  appreciation  if we  believe  that  the
underlying portfolio company has appreciated in value and, therefore, our equity
security has also  appreciated  in value.  The value of  investments in publicly
traded  securities is  determined  using quoted  market  prices  discounted  for
restriction on resale, if any.

Our equity interests in portfolio  companies for which there is no liquid public
market will be valued using industry  valuation  benchmarks,  and then the value
will be assigned a discount reflecting the illiquid nature of the investment, as
well as, our minority,  non-control  position.  When as external event such as a
purchase  transaction,  public offering,  or subsequent equity sale occurs,  the
pricing  indicated by the external event is used to  corroborate  our valuation.
The determined  values will generally be discounted to account for  restrictions
on resale and minority ownership positions.

The  value  of our  equity  interests  in  public  companies  for  which  market
quotations  are readily  available is based on the closing  public market price.
Securities that carry certain restrictions on sale will typically be valued at a
discount from the public market value for the security.

Financial Condition

Our net assets were  $2,653,500  and  $2,529,352 at March 31, 2006, and December
31, 2005, respectively.  Net asset value per share was $.3451 at March 31, 2006,
and $0.2939 at December 31, 2005.

The increase in net assets of $124,148  includes net capital stock  transactions
in the amount of $83,250 plus the net increase in net assets from  operations of
$40,898.


                                       18


Three months  ended March 31, 2006  compared to the three months ended March 31,
2005

Net loss from  operations  during the three  months  ended March 31,  2006,  was
$99,181 as compared to $4,090 in the year earlier period.  The increased loss is
mainly the result of an  increase  in payroll  of  $48,552  and an  increase  in
selling,  general and  administrative  expenses in the amount of $61,347.  These
increases are primarily due to our commencing operations during June 2005.

Net realized and  unrealized  gains and losses  consisted of a realized  gain of
$5,864 and an  unrealized  appreciation  of $134,215  for a total of $140,079 in
2006 as  compared  to an  unrealized  depreciation  of  $54,500  during the 2005
period.


                                       19


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

Market risk is the risk of loss arising from adverse changes in market rates and
prices.  We are primarily exposed to equity price risk. Equity price risk arises
from  exposure  to  securities  that  represent  an  ownership  interest  in our
portfolio  companies.   The  value  of  our  equity  securities  and  our  other
investments  are based on quoted market  prices or our Board of Directors'  good
faith  determination  of their fair value  (which is based,  in part,  on quoted
market  prices).  Market prices of common  equity  securities,  in general,  are
subject to  fluctuations,  which could cause the amount to be realized upon sale
or exercise of the instruments to differ significantly from the current reported
value.  The  fluctuations  may result from  perceived  changes in the underlying
economic  characteristics  of our  portfolio  companies,  the relative  price of
alternative  investments,  general  market  conditions  and  supply  and  demand
imbalances for a particular security.

ITEM 4. CONTROLS AND PROCEDURES

(a) Evaluation of Disclosure Controls and Procedures

Disclosure  controls and procedures are controls and other  procedures  that are
designed to ensure that information required to be disclosed in the reports that
are filed or submitted under the Exchange Act is recorded, processed, summarized
and reported,  within the time periods  specified in the Securities and Exchange
Commission's  rules and  forms.  Disclosure  controls  and  procedures  include,
without limitation,  controls and procedures designed to ensure that information
required to be disclosed in the reports that are filed under the Exchange Act is
accumulated and  communicated to management,  including the principal  executive
officer,   as  appropriate,   to  allow  timely  decisions   regarding  required
disclosure.  Under the supervision of and with the  participation of management,
including  the  principal  executive  officer,  the  Company has  evaluated  the
effectiveness  of the  design  and  operation  of its  disclosure  controls  and
procedures as of March 31, 2006,  and,  based on its  evaluation,  our principal
executive   officer  has  concluded  that  these  controls  and  procedures  are
effective.

(b)  Changes in Internal Controls

There have been no significant  changes in internal controls or in other factors
that could  significantly  affect these  controls  subsequent to the date of the
evaluation  described  above,  including any  corrective  actions with regard to
significant deficiencies and material weaknesses.

The  Company  commenced  operations  as a 1940 Act BDC in June 2005.  As the new
business plan is  implemented,  the Company  expects to expand current  internal
controls.


                                       20


                           PART II - OTHER INFORMATION

ITEM 1:  LEGAL PROCEEDINGS

Not applicable.

ITEM 1A: RISK FACTORS

Not applicable.

ITEM 2:  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

During the three months ended March 31, 2006,  the Company  issued 83,250 shares
of its common  stock in exchange for $83,250 in cash.  All of the shares  issued
were  sold  pursuant  to an  exemption  from  registration  under  Section  4(2)
promulgated under the Securities Act of 1933, as amended.

ITEM 3:  DEFAULTS UPON SENIOR SECURITIES

Not applicable.

ITEM 4:  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

Not applicable.

ITEM 5:  OTHER INFORMATION

Although  the  Company  does not  currently  employ a Chief  Financial  Officer,
Michael D. Pruitt,  President and Chief Executive Officer, is also the principal
accounting officer.

ITEM 6:  EXHIBITS

The following exhibits are filed with this report on Form 10-Q.

               Exhibit 31       Certification pursuant to 18 U.S.C. Section 1350
                                Section 302 of the Sarbanes-Oxley Act of 2002

               Exhibit 32       Certification pursuant to 18 U.S.C. Section 1350
                                Section 906 of the Sarbanes-Oxley Act of 2002


                                       21


                                    SIGNATURE

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
         the  Registrant  has duly caused this report to be signed on its behalf
         by the undersigned thereunto duly authorized.

                                                     CHANTICLEER HOLDINGS, INC.

Date:    October 23, 2006                   By:      /s/ Michael D. Pruitt
                                                     ---------------------------
                                                     Michael D. Pruitt,
                                                     Chief Executive Officer and
                                                     Chief Financial Officer


                                       22