SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

              |X| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                  For the quarterly period ended July 31, 2005

                                       OR

             |_| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                 For the transition period from_______to_______

                         Commission File Number: 0-12162

                              MULTI SOLUTIONS, INC.
        (Exact name of small business issuer as specified in its charter)

         NEW JERSEY                                               22-2418056
(State or other jurisdiction of                               (I.R.S. Employer
incorporation or organization)                               Identification No.)

               65 East 55th Street, 2nd Floor, New York, NY 10022
                    (Address of principal executive offices)

Issuer's telephone number, including area code: (212) 451-2254

Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.

                                   Yes |__| No |X|

Indicate the number of shares outstanding of each of the issuer's classes of
Common Stock, as of the latest practicable date.

                Class                      Outstanding at July 31, 2005
                -----                      ----------------------------
Common Stock, par value $.001 per share             21,096,969

Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act). Yes |X| No |_|

Transitional Small Business Format (check one); Yes |_| No |X|



                              MULTI SOLUTIONS, INC.
                                   FORM 10-QSB
                         SIX MONTHS ENDED JULY 31, 2005

                                TABLE OF CONTENTS

PART I - FINANCIAL INFORMATION
Item 1   Financial Statements (Unaudited):
         Balance Sheets.................................................     1-2
         Statements of Operations.......................................       3
         Statements of Cash Flows.......................................       4
         Notes to Financial Statements..................................    5-15
Item 2   Management's Discussion and Analysis of Financial
         Condition and Results of Operations...........................    16-17
Item 3.  Controls and Procedures........................................      18
PART II - OTHER INFORMATION
Item 1.  Legal Proceedings..............................................      19
Item 2.  Change in Securities...........................................      19
Signatures..............................................................      20
Certifications..........................................................      21
Exhibit 99.1............................................................      22

The following unaudited condensed financial statements have been prepared
pursuant to the rules and regulations of the Securities and Exchange Commission.
Certain information and note disclosures normally included in annual financial
statements prepared in accordance with generally accepted accounting principles
have been condensed or omitted pursuant to those rules and regulations, although
the company believes that the disclosures made are adequate to make the
information not misleading.

It is suggested that these condensed financial statements be read in conjunction
with the financial statements and the notes thereto included in the company's
latest shareholders' annual report (Form 10-KSB).



MULTI SOLUTIONS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
July 31, 2005 and January 31, 2005

                                                   July 31,    January 31,
                                                     2005         2005
                                                 -----------   -----------
ASSETS
CURRENT ASSETS
  Cash                                           $    35,984   $     1,912
  Accounts Receivable                                     --         1,025
  Prepaid expenses and other current assets              512           512
                                                 -----------   -----------
                                                      36,496         3,449
                                                 -----------   -----------
OTHER ASSETS
  Capitalized software development costs           1,702,582     1,702,582
  Less accumulated amortization                   (1,492,582)   (1,492,582)
  Less valuation allowance                          (210,000)     (210,000)
                                                 -----------   -----------
                                                          --            --
                                                 -----------   -----------
                                                 $    36,496   $     3,449
                                                 ===========   ===========

Note: The balance sheet at January 31, 2005 has been derived from the audited
financial statements at that date but does not include all of the information
and footnotes required by accounting principles generally accepted in the United
States for

         THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE STATEMENTS


                                        1



MULTI SOLUTIONS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
July 31, 2005 and January 31, 2005

                                                       July 31,   January 31,
                                                         2005        2005
                                                    ------------  ------------
LIABILITIES AND STOCKHOLDERS'
DEFICIENCY
CURRENT LIABILITIES
  Overdraft                                         $         --  $         --
  Litigation judgment payable - NetCast subsidiary       113,000       113,000
  Accrued payroll                                             --         1,105
  Payroll and other taxes payable                         28,888        28,888
  Accounts Payable, Accrued  expenses and
    other  Current Liabilities                            82,557       131,223
  Due to officer                                              --        37,075
  Convertible debentures                                 141,470            --
  Deferred Revenues                                        1,306         4,998
                                                    ------------  ------------
                                                         367,221       316,289
                                                    ------------  ------------

  Minority interest in subsidiaries                    1,604,949     1,604,949


STOCKHOLDERS' DEFICIENCY
  Common stock, authorized 40,000,000 shares
    $.001 par value, issued and outstanding
    21,096,969   and 21,096,969 respectively              21,098        21,098
  Additional paid-in capital                           9,232,227     9,232,227
  Accumulated deficit                                (11,188,999)  (11,171,114)
                                                    ------------  ------------
                                                      (1,935,674)   (1,917,789)
                                                    ------------  ------------
                                                    $     36,496  $      3,449
                                                    ============  ============

Note: The balance sheet at January 31, 2005 has been derived from the audited
financial statements at that date but does not include all of the information
and footnotes required by accounting principles generally accepted in the United
States for complete financial statements.

         THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE STATEMENTS


                                       2



MULTI SOLUTIONS, INC AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS



                                                                                Six Months Ended          Three Months Ended
                                                                                     July 31,                   July 31,
                                                                           -------------------------   -------------------------
                                                                               2005          2004          2005           2004
                                                                           -----------   -----------   -----------   -----------
                                                                                                         
REVENUES
  License fees                                                             $     1,975   $       540   $        --   $        --
  Maintenance fees                                                               6,067        66,656         1,509        37,014
  Consulting and Other fees                                                         --            --            --            --
                                                                           -----------   -----------   -----------   -----------
      Total revenues                                                             8,042        67,196         1,509        37,014

EXPENSES
  Software development and technical support                                        --        65,232            --        32,616
  Selling and administrative                                                    25,577        41,627        18,799        21,857
                                                                           -----------   -----------   -----------   -----------
      Total expenses                                                            25,577       106,859        18,799        54,473
                                                                           -----------   -----------   -----------   -----------
      (Loss) from operations                                                   (17,535)      (39,663)      (17,290)      (17,459)

OTHER INCOME (EXPENSE)
  Interest expense                                                                (350)           --          (350)           --
                                                                           -----------   -----------   -----------   -----------
      Total other income                                                          (350)           --          (350)           --
                                                                           -----------   -----------   -----------   -----------
      Net (loss)                                                           $   (17,885)  $   (39,663)  $   (17,640)  $   (17,459)
                                                                           ===========   ===========   ===========   ===========
      Weighted average shares outstanding                                   21,096,969    21,096,969    21,096,969    21,096,969
                                                                           ===========   ===========   ===========   ===========
      Income (Loss) per share                                              $     (0.00)  $     (0.00)  $     (0.00)  $     (0.00)
                                                                           ===========   ===========   ===========   ===========
      Some per share amounts may be less than $.01 and will appear as $0


         THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE STATEMENTS


                                        3



MULTI SOLUTIONS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                            Six Months Ended
                                                                 July 31,
                                                           -------------------
                                                              2005       2004
                                                           ---------  --------
Cash flows from operating activities
  Net (loss)                                               $ (17,885) $(39,663)
  Adjustments to reconcile net income  to net cash
    provided by operating activities
  Depreciation and amortization                                   --       239
  Changes in assets and liabilities
      Loss on sale of marketable securities                       --        --
      Accounts receivable                                      1,025   (10,488)
      Prepaid expenses and other current assets                   --     6,000
      Accrued payroll                                         (1,105)      559
      Payroll and other taxes payable                             --      (587)
      Accounts payable and accrued expenses                  (48,666)      533
      Due to officer                                         (37,075)       --
      Interest accrued on convertible debentures               1,470
      Deferred revenues                                       (3,692)  (23,275)
                                                           ---------  --------
        Net cash provided (used) by operating activities    (105,928)  (66,682)
                                                           ---------  --------
Cash flows from investing activities
  Disposal and abandonment of property and fixtures               --        97
  Change in capitalized software development costs                --    65,232
                                                           ---------  --------
        Net cash used in investing activities                     --    65,329
                                                           ---------  --------
Cash flows from financing activities
  Increase in overdraft                                           --        --
  Increse in convertible debentures                          140,000        --
                                                           ---------  --------
        Net cash provided (used) by financing activities     140,000        --
                                                           ---------  --------
        NET INCREASE (DECREASE) IN CASH                       34,072    (1,353)
Cash at beginning of year                                      1,912     4,090
                                                           ---------  --------
Cash at end of period                                      $  35,984  $  2,737
                                                           =========  ========

         THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE STATEMENTS


                                        4



Multi Solutions, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
July 31, 2005 and 2004

NOTE A - ADJUSTMENTS

In the opinion of management, all adjustments, consisting only of normal
recurring adjustments necessary for a fair statement of (a) consolidated results
of operations for the six month periods ended July 31, 2005 and 2004 (b) the
consolidated financial position at July 31, 2005 and (c) the consolidated
statements of cash flows for the six month period ended July 31, 2005 and 2004
have been made. The results of operations for the six months ended July 31, 2005
are not necessarily indicative of the results to be expected for the full year.

We operated primarily through our subsidiaries:

                       Our Approximate
Name of Subsidiary   Percentage Ownership
- ------------------   --------------------
Multi Soft, Inc.             51.3%
FreeTrek, Inc.               45.8%
NetCast, Inc.                  75%.

Our financial statements are consolidated with our subsidiaries. In January
2000, the operations of NetCast were discontinued. In January 2003, the
operations of FreeTrek were discontinued. In March 2005, the operations of Multi
Soft were discontinued and the Company ceased all operations except for
obtaining additional financing and continuing efforts to find an acquirer.

NOTE B - UNAUDITED INTERIM FINANCIAL INFORMATION

The accompanying unaudited consolidated financial statements have been prepared
in accordance with generally accepted accounting principles for interim
financial information. Accordingly, they do not include all the information and
footnotes required by generally accepted accounting principles for financial
statements. For further information, refer to the audited consolidated financial
statements and notes thereto for the year ended January 31, 2005 included in the
Company's Form 10-KSB filed with the Securities and Exchange Commission.

The Company's consolidated financial statements have been presented on a going
concern basis, which contemplates the realization of assets and the satisfaction
of liabilities in the normal course of business. The Company ceased operations
in March 2005, disposed of or abandoned assets but continues to owe significant
liabilities. There were significant losses from operations which occurred in
this period and continued until operations ceased. The Company incurred losses
of $17,885 for the six months ended July 31, 2005. Stockholders' deficiency as
of July 31, 2006 was approximately $1,970,000 as compared to approximately
$877,000 as of January 31, 2002, which is mostly the result of losses from the
period of February 1, 2002 through July 31, 2006 of approximately $1,100,000.


                                        5



Multi Solutions, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
July 31, 2005 and 2004

Current liabilities still exceed cash and receivables by approximately $252,000
as of July 31, 2006 indicating that the Company will not be able to meet its
financial obligations for the foreseeable future. These factors indicate that
the Company will not continue as a going concern unless it is acquired in a
reverse merger transaction.

As further discussed in Note F, current management is seeking acquisition of the
Company through a reverse merger transaction The Company believes that these
measures may provide sufficient liquidity for it to continue as a going concern.

NOTE C - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

1.    Principles of Consolidation

The accompanying consolidated financial statements include the accounts of the
Company and its subsidiaries, Multi Soft, FreeTrek and NetCast. All significant
intercompany balances and transactions have been eliminated in consolidation.

2.    Furniture and Equipment

Furniture and equipment are stated at cost. Depreciation is provided on the
straight-line method over the estimated useful lives of the assets, which range
from three to seven years.

3.    Capitalization of Computer Software Development Costs

Capitalized software development costs relating to products for which
technological feasibility has been established qualify for capitalization under
Statement of Financial Accounting Standards No. 86, "Accounting for the Costs of
Computer Software to be Sold, Leased, or Otherwise Marketed."

Research and development costs associated with the creation of computer software
prior to reaching technological feasibility are expensed as incurred, except for
related computer equipment expenditures such as personal computers and other
hardware components, which are capitalized and depreciated over their useful
lives if the equipment is deemed to have alternative future use.

Capitalized software development costs are amortized to operations when the
product is available for general release to customers. Amortization is
calculated using (a) the ratio of current gross revenues for the product to the
total of current and anticipated gross revenues for that product or (b) the
straight-line method over the remaining useful life of the product, whichever is
greater.


                                        6



Multi Solutions, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
July 31, 2005 and 2004

Multi Soft is amortizing, over a sixty-month period, the capitalized software
costs for its Windows-based products. Multi Soft's Windows products are
compatible with Windows 98, 2000 and NT. The Company's software engineers are
continually modifying and enhancing the existing software products and
developing new versions. Unamortized costs relating to Windows products at July
31, 2005 were $47,370 (net of valuation allowance of $222,000). During the
quarter ended April 31, 2002, the capitalized development costs were written
down to the net value expected to be realized through all future periods.

The capitalized development costs for FreeTrek were written off during the
quarter ended April 30, 2002 as we later determined that the costs would never
be realized.

4.    Revenue Recognition

In accordance with Statement of Position 97-2, "Software Revenue Recognition"
(SOP 97-2), the Company's policy is to recognize license and maintenance fees
when earned and consulting fee income when services are rendered. License fees
are recognized upon shipment of the software while maintenance fees are recorded
over the period covered by the related contract. Consulting is performed on a
time and material basis.

5.    Deferred Compensation

Deferred compensation arising from the issuance of stock grants is amortized
over the term of the related grant or employment agreements (one to five years).
The amount of compensation attributable to stock grants is determined by the
market price of the Company's stock on the date of the grant.

6.    Income (Loss) Per Share

The Company complies with the requirements of the Financial Accounting Standards
Board issued Statement of Financial Accounting Standards No. 128, "Earnings per
Share" ("SFAS No. 128"). SFAS No. 128 specifies the compilation, presentation
and disclosure requirements for earnings per share for entities with publicly
held common stock or potential common stock. Net loss per common share - basic
and diluted is determined by dividing the net loss by the weighted average
number of common stock outstanding.

Net loss per common share - diluted does not include potential common shares
derived from stock options and warrants (see Note C) because they are
antidilutive.


                                        7



Multi Solutions, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
July 31, 2005 and 2004

7.    Estimates

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
reported amounts of revenues and expenses during the reporting period. Actual
results could differ from those estimates.

8.    Income Taxes

The Financial Accounting Standards Board (FASB) issued Statement of Financial
Accounting Standards (SFAS) No. 109, "Accounting for Income Taxes," which
significantly changes the accounting for deferred income taxes. The standard
provides for a liability approach under which deferred income taxes are provided
for based upon enacted tax laws and rates applicable to the periods in which the
taxes become payable.

9.    Valuation of long-lived assets

The Company reviews long-lived assets held and used for possible impairment
whenever events or changes in circumstances indicate that the carrying amount of
an asset may not be recoverable. The Company has recorded provision for the
impairment of long-lived assets at July 31, 2005 as follows: capitalized
software development costs - $210,000 .

10.   Risks, uncertainties and certain concentrations of credit risk and
      economic dependency

The Company's future results of operations involve a number of significant risks
and uncertainties. Factors that could affect the Company's future operating
results and cause actual results to vary materially from expectations include,
but are not limited to, dependence on key personnel, dependence on a limited
number of customers, ability to design new products and product obsolescence,
ability to generate consistent sales, ability to finance research and
development, government regulation, technological innovations and acceptance,
competition, reliance on certain vendors, credit and other risks.

Financial instruments, which potentially subject the Company to concentrations
of credit risk, consist principally of cash and accounts receivable.

The Company maintains cash and cash equivalents in bank deposit and money market
accounts in one bank, which, at times, may exceed federally insured limits or
not be insured. The Company has not experienced any losses in such accounts and
does not believe it is exposed to any significant credit risk on cash and cash
equivalents.


                                       8



Multi Solutions, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
July 31, 2005 and 2004

11.   Impact of Recent Accounting Pronouncements

In May 2005, the Financial Accounting Standards Board ("FASB") issued Statement
No. 154, "Accounting Changes and Corrections - A Replacement of APB No. 29 and
FASB No. 3." The statement changes the requirements for the accounting for and
reporting of a change in accounting principles. This Statement applies to all
voluntary changes in accounting principles. It also applies to changes required
by an accounting pronouncement in the unusual instance that the pronouncement
does not include specific transition provisions. When a pronouncement includes
specific transition provisions those provisions should be followed.

Opinion 20 previously required that most voluntary changes in accounting
principle be recognized by including in net income of the period of the change
the cumulative effect of changing to the new accounting principle. This
Statement requires retrospective application to prior periods' financial
statements of changes in accounting principle, unless it is impracticable to
determine either the period-specific effects or the cumulative effect of the
change. When it is impracticable to determine the period-specific effects of an
accounting change on one or more individual prior periods presented, this
Statement requires that the new accounting principle be applied to the balances
of assets and liabilities as of the beginning of the earliest period for which
retrospective application is practicable and that a corresponding adjustment be
made to the opening balance of retained earnings (or other appropriate
components of equity or net assets in the statement of financial position) for
that period rather than being reported in an income statement. When it is
impracticable to determine the cumulative effect of applying a change in
accounting principle to all prior periods, this Statement requires that the new
accounting principle be applied as if it were adopted prospectively from the
earliest date practicable.

The Statement is effective for accounting changes and corrections of errors made
in fiscal years beginning after December 15, 2005. Early adoption is permitted
for accounting changes and corrections of errors made in fiscal years beginning
after the date this Statement is issued.

In December 2004, the FASB issued a revision of FASB Statement No. 123,
"Accounting for Stock-Based Compensation". This Statement supersedes APB Opinion
No. 25, Accounting for Stock Issued to Employees", and its related
implementation guidance. This statement establishes standards for the accounting
for transactions in which an entity exchanges its equity instruments for goods
and services. It also addresses transactions in which an entity incurs
liabilities in exchange for goods and services that are based on the fair value
of the entity's equity investments or that may be settled by the issuance of
those equity instruments. This statement focuses primarily on accounting
transactions in which an entity obtains employee services in share-based payment
transactions. This statement requires all share based payments to employees
including grants of employee stock options, to be recognized in the financial
statements. The proforma disclosures previously permitted will no longer be an
alternative to financial statement recognition. For public entities that file as
small business issuers, this statement is effective as of the beginning of the
first interim period or annual reporting period that begins after December 31,
2005. We will adopt this new standard effective for the first quarter of 2006.
Future compensation expense may be impacted by various factors including the
number of options granted and their related fair value at the date of grant.


                                        9



Multi Solutions, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
July 31, 2005 and 2004

In December, 2004, the FASB issued Statement No. 153 "Exchange of Nonmonetary
Assets - an amendment to APB Opinion No. 29". The guidance in APB No. 29,
Accounting for Nonmonetary Transactions, is based on the principle that
exchanges of nonmonetary assets should be measured on the fair value of the
assets exchanged. The guidance in that Opinion, however, included certain
exceptions to that principle. This statement amends Opinion 29 to eliminate the
exception for the nonmonetary exchanges of similar productive assets and
replaces it with a general exception for exchanges of nonmonetary assets that do
not have commercial substance. A nonmonetary exchange has commercial substance
if the future cash flows of the entity are expected to change significantly as a
result of the exchange. The provisions of this statement are effective for
nonmonetary exchanges occurring in fiscal periods beginning after June 15, 2005.
Management does not believe the adoption of this statement will have any
material effect on the Company.

In November, 2004, the FASB issued Statement No. 151, "Inventory Costs - an
amendment of ARB No. 43, Chapter 4". This statement amends the guidance in ARB
No. 43, Chapter 4, "Inventory Pricing", to clarify the accounting for abnormal
amounts of idle facility expense, freight, handling costs, and wasted material
(spoilage). Paragraph 5 of ARB 43, Chapter 4, previously stated that "under some
circumstances, items such as idle facility expense, excessive spoilage, double
freight, and rehandling costs may be so abnormal as to require treatment as
current period charges." This statement requires that those items be recognized
as current-period charges regardless of whether they meet the criterion of "so
abnormal." In addition, this statement requires that allocation of fixed
production overheads to the costs of conversion be based on the normal capacity
of the production facilities. This statement is effective for inventory costs
incurred during fiscal years beginning after June 15, 2005. Management does not
believe the adoption of this statement will have any material effect on the
Company.

NOTE D - LITIGATION

From time to time, the Company is party to what it believes are routine
litigation and proceedings that may be considered as part of the ordinary course
of its business. Except for the proceedings noted below, the Company is not
aware of any pending litigation or proceedings that could have a material effect
on the Company's results of operations or financial condition.

As of October 17, 2006, is one outstanding judgment against the Company:


                                       10



Multi Solutions, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
July 31, 2005 and 2004

      o     New York State Department of Taxation and Finance for $1,275 filed
            on May 24, 2004.

As of October 17, 2006, there are four outstanding judgments against Multi Soft,
Inc.:

      o     New York State Department of Taxation and Finance for $13,889 filed
            on March 26, 2002.

      o     New York State Department of Taxation and Finance for $6,691 filed
            on April 22, 1994.

      o     State of New Jersey for $5,183.78 filed August 24, 1994.

      o     A commercial service provider for $15,972 filed on March 14, 2003.

All of the above mentioned judgments are reflected in the balance sheets under
various captions in current liabilities.

In May 1997, a lawsuit was commenced against NetCast by former consultants for
approximately $113,000. The Company vigorously defended the lawsuit. During the
fiscal year ended January 31, 2000 this lawsuit was found in favor of the
plaintiff. Although NetCast is liable for the damages from this lawsuit, it has
no assets and has discontinued operations. Consequently, no future income will
be earned and NetCast will never have any assets. The Company is not liable for
the debts of NetCast. The liability for this award has been included in the
consolidated financial statements under the caption "Litigation judgment payable
- - NetCast subsidiary".

NOTE E - STOCKHOLDERS' DEFICIENCY

Stock and Option Compensation Plan

In June 1993, the Company adopted an Employee, Consultant and Advisory Stock and
Option Compensation Plan (the "Plan"). Pursuant to the terms of the Plan, an
aggregate of up to 2,500,000 shares of common stock, $0.001 par value per share
(the common stock), and/or options to purchase common stock may be granted to
persons who are, at the time of issuance or grant, employees or officers of, or
consultants or advisors to, the Company. To date, an aggregate of 1,477,380
shares has been issued pursuant to the Plan.

Prior Period Adjustment

Effective for the quarter ended April 30, 2002, the Company determined that the
liability of $113,000 for the NetCast litigation judgment awarded during the
fiscal year ended January 31, 2000, should have been recorded and reflected on
the consolidated balance sheets. Accordingly, the opening accumulated deficit
was adjusted by the previously omitted liability of $113,000.


                                       11



Multi Solutions, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
July 31, 2005 and 2004

NOTE F - COMMITMENTS AND OTHER COMMENTS

Operating Leases:

In February 2002, Multi Soft entered into an office lease for a two-year term
through February 14, 2004. The lease requires monthly payments of $2,000 through
January 2003 and $2,125 from February 2003 through January 2004. The Company has
deposited $6,000 as security with the landlord.

Employment Agreements:

Multi Soft has employment agreements with two officers which provide aggregate
minimum annual compensation of $200,000 through July 1999, and which are
automatically renewed annually.

These officers, Charles Lombardo and Miriam Jarney, have each relinquished
unpaid salaries.

In addition, the employment agreements entitle the two employees to 2% and 1.5%
respectively, of each fiscal year's after tax profits of Multi Soft. Mr.
Lombardo and Ms. Jarney have agreed to forego this additional compensation since
fiscal 1997.

NetCast Subsidiary:

NetCast, Inc. is a subsidiary company and was incorporated in April of 1996. It
is in the business of developing new Internet technologies to create a series of
products and businesses that will extend the power of advertising on the
Internet. The Company currently owns 75% of NetCast. The Board of Directors
consists of two officers, Charles Lombardo and Miriam Jarney. NetCast developed
certain software products and attempted to raise private funding for its
operations.

In January 2000 the Board of Directors decided to discontinue any further
operations of NetCast, Inc. with the result that a loss from discontinued
operations in the amount of $87,462 was reflected in the statement of operations
for the fiscal year ended January 31, 2000.

NOTE G - SUPPLEMENTAL INFORMATION

Supplemental disclosures of cash flow information for periods ended July 31,
2005 and 2004 are as follows:
                                             2005   2004
                                             ----   ----
Cash paid during the year for interest       $NIL   $NIL
Cash paid during the year for income taxes   $NIL   $NIL


                                       12



Multi Solutions, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
July 31, 2005 and 2004

NOTE H - INCOME TAXES

The Company and its subsidiaries are delinquent in filing Federal and state
income tax returns. The last tax returns filed were for the year ended January
31, 2002.

As a result of losses incurred in recent years, the Company and its subsidiaries
separately have net operating loss carry-forwards available to offset future
federal taxable income of approximately $8.1 million as of January 31, 2002
(estimated at approximately $9 million at January 31, 2006, after the filing of
tax returns which has not as yet been done). These losses expire at various
dates through 2022. Because of the uncertainty in the Company's ability to
utilize the net operating loss carryforwards, a full valuation allowance of
approximately $2,754,000 has been provided on the deferred tax asset.

Internal Revenue Code Section 382 places a limitation on the utilization of
Federal net operating loss and other credit carryforwards when an ownership
change, as defined by the tax law, occurs. Generally, this occurs when a greater
than 50 percentage point change in ownership occurs. Accordingly, the actual
utilization of the net operating loss carryforwards and other deferred tax
assets for tax purposes may be limited annually under Code Section 382 to a
percentage (about 5%) of the fair market value of the Company at the time of any
such ownership change. Once the ownership changes referred to in Subsequent
Events herein are effectuated, the Company may no longer be able to utilize the

The Company adopted, effective February 1, 1993, SFAS No. 109, "Accounting for
Income Taxes." Under the liability method specified by SFAS No. 109, "Accounting
for Income Taxes" deferred tax assets and liabilities are determined based on
the difference between the financial statement and tax basis of assets and
liabilities are determined based on the difference between the financial
statement and tax basis of assets and liabilities as measured by the enacted tax
rates which will be in effect when these differences reverse. Deferred tax
expense is the result of changes in deferred tax assets and liabilities. The
principal types of differences between assets and liabilities for financial
statement and tax return purposes are capitalized software development costs,
deferred compensation, deferred revenues and allowance for uncollectible
accounts. Due to the aforementioned net operating loss carryovers, there is no
deferred or current tax expense, nor any tax assets or tax liabilities.

NOTE I - RELATED PARTY TRANSACTIONS

Multi Soft, from time to time, paid incidental expenses of Multi Solutions and
allocates its share of certain overhead items. These items are charged to an
intercompany receivable. Multi Soft has not been receiving payments of these
balances. The balance due from Multi Solutions was $390,398 as of July 31, 2005.


                                       13



Multi Solutions, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
July 31, 2005 and 2004

Multi Soft provided certain services and office space to NetCast, Inc., a
subsidiary of Multi Solutions. NetCast discontinued its operations so no
reimbursement of these amounts is expected.

Multi Soft provided office space, consulting and administrative services to
FreeTrek. Inc. Multi Soft billed FreeTrek for these services and expense
allocations, but was never collected and was written off. All of these
transactions were eliminated in consolidation.

NOTE J - SECURITY PURCHASE AGREEMENT

On April 25, 2005, the Company entered into a Security Purchase Agreement among
Robert L. Frome, Bridge Ventures, Inc. (the "Purchasers"), Multi Soft, and two
principal shareholders of the Company and Multi Soft, Charles J. Lombardo,
former chairman, president, and CEO of the Company ("Lombardo"), and Miriam G.
Jarney, executive vice president and director of the Company ("Jarney") (the
"Agreement"). Pursuant to the Agreement, Multi Solutions issued $70,000
principal amount of its 6% Convertible Debentures due May 1, 2006 ("Multi
Debentures") to the Purchasers, and Multi Soft issued $24,000 principal amount
of its 6% Convertible Debentures due May 1, 2006 ("Multi Soft Debentures") to
the Purchasers. The Agreement provided for, among things, (a) repayment of
certain liabilities totaling $94,000 of both the Company and Multi Soft, (b) the
resignation of Lombardo and Jarney as principal executive officers and
directors, and (c) certain preemption rights between the Purchasers and
shareholders of the Company and Multi Soft.

The Multi Debentures are convertible into 49,226,262 shares of the Company's
common stock, $.001 par value. The Multi Soft Debentures are convertible into
31,988,980 shares of Multi Soft common stock, $.001 par value. As of the date of
this Report, the Company has 40,000,000 shares of authorized common stock, with
21,096,969 shares outstanding. Multi Soft has 30,000,000 shares of authorized
common stock, with 13,709,477 shares outstanding.

Pursuant to the Agreement, the Company and Multi Soft appointed Jerome Goubeaux
as President and director, and Ken Roberts as Secretary and director: the sole
officers and directors for each company.

On May 27, 2005, the Company and Multi Soft entered into a Debenture Purchase
Agreement with Michael Potter ("Potter") - whereby the Company issued to Potter
$35,000 principal amount of its Multi Debentures, and Multi Soft issued $12,000
principal amount of its Multi Soft Debentures.

Although insufficient amounts of common stock are authorized to allow full
conversion of the Multi and Multi Soft Debentures, the Agreement provided for
voting proxies from Lombardo and Jarney to the Purchasers to facilitate amending
the companies' articles of incorporation. Subsequent to amending the Company's
and Multi Soft's articles of incorporation to increase the authorized shares,
and assuming the full conversion of Multi and Multi Soft Debentures, the
Purchasers will own approximately 52% of the Company and Multi Soft outstanding
common stock, and Potter will own approximately 26% of the Company and Multi
Soft outstanding common stock.


                                       14



Multi Solutions, Inc. and Subsidiaries
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
July 31, 2005 and 2004

NOTE K - REGULATORY COMMUNICATIONS

On July 27, 2005, the Company received a letter from the Securities and Exchange
Commission, notifying the Company that it was subject to deregistration pursuant
to Section 12 of the Exchange Act for failure to comply with SEC reporting
requirements. The Company responded and provided the SEC with a timetable for
filing all delinquent reports and to comply with the Exchange Act by October 31,
2006. The Company believes it will be able to comply with the Exchange Act by
October 31, 2006, but there can be no assurance that it will comply, or that its
compliance will be sufficient to forestall deregistration.

NOTE L - SUBSEQUENT EVENTS

On September 15, 2006, the Board of Directors resolved to compensate the
company's internal accountant for services rendered as follows: issue 1,050,000
shares of the Company's common stock and cashless warrants for the purchase of
3,930,000 shares of the Company's common stock exercisable at $.001 per share.

Also on the date, the Board of Directors of Multi Soft, Inc. resolved to
compensate the company's internal accountant for services rendered as follows:
issue 675,000 shares of Multi Soft, Inc. common stock and cashless warrants for
the purchase of 2,565,000 shares of Multi Soft, Inc. common stock exercisable at
$.001 per share.


                                       15



PART I - FINANCIAL INFORMATION

Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations

Cautionary Statement

This quarterly report on form 10-QSB contains certain forward-looking statements
regarding, among other things, our anticipated financial and operating results
and those of our subsidiaries. For this purpose, forward-looking statements are
any statements contained in this report that are not statements of historical
fact and include, but are not limited to, those preceded by or that include the
words, "believes," "expects," or similar expressions. In connection with the
safe harbor provisions of the Private Securities Litigation Reform Act of 1995,
we are including this cautionary statement identifying important factors that
could cause our or our subsidiaries' actual results to differ materially from
those projected in forward looking statements made by, or on behalf of, us.

Results of Operations

Six months ended July 31, 2005 compared to six months ended July 31, 2004

We generated revenues during the six months ended July 31, 2005, of $8,042
compared to revenues of $67,196 during the six months ended July 31, 2004. The
revenues during all these periods were generated by our subsidiary, Multi Soft.
The decrease in revenues of $59,154 or approximately 88% was due primarily to a
decrease in Multi Soft's primary sources of revenues - license, and maintenance
fees representing essentially the discontinuance of regular business
operations..

Our operating expenses were $17,535 for the six months ended July 31, 2005
compared to $106,859 for the six months ended July 31, 2004, a decrease of
$89,324 or approximately 84% resulting from essentially discontinuing our
operations.

We had other income/expenses of ($350) during the six months ended July 31, 2005
(represnting interest accrued on the convertible debentures) compared to $NIL of
other income during the first six months ended July 31, 2004.

As a result of all of the foregoing, we incurred a net loss for the six months
ended July 31, 2005 of $17,885 compared to a net loss of $39,663 for the six
months ended July 31, 2004, a decrease of $21,778 or approximately 55%.

Major Customers

No individual customer accounted for a significant portion of revenues.


                                       16



Liquidity and Capital Resources

At July 31, 2005, we had a negative working capital position of ($330,725),
compared to negative working capital of ($312,840) at January 31, 2005 and we
continue to experience cash flow difficulties.

Working Capital and Current Ratios were:

                  July 31, 2005   January 31, 2005
                  -------------   ----------------
Working capital    ($330,725)        ($312,840)
Current ratios       0.099:1          0. 011:1

Cash increased $34,072 for the six months ended July 31, 2005 compared to a
decrease of $1,363 for the comparable period of the prior year. During the six
months ended July 31, 2005 we used $105,928 of cash for operating activities
compared to $66,682 of cash used for operating activities in the six months
ended July 31, 2004.. The reason for the decline in cash flow from operations
was due primarily to using the proceeds of the convertible debentures to pay off
certain liabilities and recent loans from an officer which were used to fund
operations.

Dividend Policy

            We have not declared or paid any dividends on our common stock since
inception and we do not anticipate that we will be declaring or paying cash
dividends in the foreseeable future. We intend to retain earnings, if any, to
finance the development and expansion of our business. Future dividend policy
will be subject to the discretion of our board of directors and will be
contingent upon future earnings, if any, our financial condition, capital
requirements, general business conditions and other factors. Therefore, we
cannot assure that dividends of any kind will ever be paid.

Effect of Inflation

            We believe that inflation has not had a material effect on our
operations for the periods presented.


                                       17



Item 3.   CONTROLS AND PROCEDURES

(a)   Evaluation of Disclosure Controls and Procedures:

      1.    Management is responsible for establishing and maintaining adequate
            disclosure controls and procedures.

      2.    MULTI SOLUTIONS, INC. was unable to carry out an evaluation of the
            effectiveness of the design and operation of the Company's
            disclosure controls and procedures pursuant to Exchange Act Rule
            13a-14. Accordingly, the Chief Executive and Principal Accounting
            Officer could not conclude that the Company's disclosure controls
            and procedures were effective both as of the period of this report
            and the date of this filing, in timely alerting him to material
            information required to be included in the Company's periodic SEC
            filings relating to the Company. However, we were able to determine
            the following:

      3.    Our controls relating to disclosure and related assertions in the
            financial statements, particularly in the area of non-routine and
            non-systematic transactions were not adequate because recordkeeping
            was not kept up to date since January 31, 2002. However, through the
            use of an outside accounting consultant, we were able to correct
            errors and make the proper disclosures.

            We do not have any internal accounting staff and we will need to
            engage the assistance of a third party financial accounting
            consulting firm to prepare our accounting records and financial
            statements.

(b)   Changes in Internal Controls Over Financial Reporting:

      1.    We have engaged the services of a financial accounting consultant to
            continue to monitor and prepare accounting records and financial
            statements as necessary.


                                       18



PART II - OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

See Note D to the Company's financial statements set forth in Part I.

ITEM 2.   CHANGE IN SECURITIES

On April 25, 2005, the Company entered into a Security Purchase Agreement among
Robert L. Frome, Bridge Ventures, Inc. (the "Purchasers"), Multi Soft, and two
principal shareholders of the Company and Multi Soft, Charles J. Lombardo,
former chairman, president, and CEO of the Company ("Lombardo"), and Miriam G.
Jarney, executive vice president and director of the Company ("Jarney") (the
"Agreement"). Pursuant to the Agreement, Multi Solutions issued $70,000
principal amount of its 6% Convertible Debentures due May 1, 2006 ("Multi
Debentures") to the Purchasers, and Multi Soft issued $24,000 principal amount
of its 6% Convertible Debentures due May 1, 2006 ("Multi Soft Debentures") to
the Purchasers. The Agreement provided for, among things, (a) repayment of
certain liabilities totaling $94,000 of both the Company and Multi Soft, (b) the
resignation of Lombardo and Jarney as principal executive officers and
directors, and (c) certain preemption rights between the Purchasers and
shareholders of the Company and Multi Soft.

The Multi Debentures are convertible into 49,226,262 shares of the Company's
common stock, $.001 par value. The Multi Soft Debentures are convertible into
31,988,980 shares of Multi Soft common stock, $.001 par value. As of the date of
this Report, the Company has 40,000,000 shares of authorized common stock, with
21,096,969 shares outstanding. Multi Soft has 30,000,000 shares of authorized
common stock, with 13,709,477 shares outstanding.

Pursuant to the Agreement, the Company and Multi Soft appointed Jerome Goubeaux
as President and director, and Ken Roberts as Secretary and director: the sole
officers and directors for each company.

On May 27, 2005, the Company and Multi Soft entered into a Debenture Purchase
Agreement with Michael Potter ("Potter") - whereby the Company issued to Potter
$35,000 principal amount of its Multi Debentures, and Multi Soft issued $12,000
principal amount of its Multi Soft Debentures.

Although insufficient amounts of common stock are authorized to allow full
conversion of the Multi and Multi Soft Debentures, the Agreement provided for
voting proxies from Lombardo and Jarney to the Purchasers to facilitate amending
the companies' articles of incorporation. Subsequent to amending the Company's
and Multi Soft's articles of incorporation to increase the authorized shares,
and assuming the full conversion of Multi and Multi Soft Debentures, the
Purchasers will own approximately 52% of the Company and Multi Soft outstanding
common stock, and Potter will own approximately 26% of the Company and Multi
Soft outstanding common stock.


                                       19



                                   SIGNATURES

      In accordance with the requirements of the Exchange Act, the registrant
has duly caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.

                                        MULTI SOLUTIONS, INC.


Dated: October 30, 2006                 By: /s/ Jerome Goubeaux
                                             -----------------------------------
                                        Name: Jerome Goubeaux
                                        Title: Chief Executive Officer and
                                               Director


Dated: October 30, 2006                 By: /s/ Ken Roberts
                                             -----------------------------------
                                        Name: Ken Roberts
                                        Title: Secretary and Director